Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-K

 

(Mark One)

 

ý

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

For fiscal year ended December 31, 2001 or

 

o

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934)

 

 

For the transition period from               to               .

 

Commission File Number :  001-12648

 

UFP Technologies, Inc.

(Exact Name of Company as Specified in Its Charter)

 

Delaware

 

04-2314970

(State or Other Jurisdiction of Employer Incorporation or Organization)

 

(I.R.S. Identification No.)

 

 

 

172 East Main Street, Georgetown, Massachusetts - USA

 

01833-2107

(Address of Principal Executive Offices)

 

(Zip Code)

 

 

 

(978) 352-2200

(Company’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

None

 

None

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, $.01 par value

Preferred Share Purchase Rights

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  ý   No  o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Rule 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-K.   o

 

The aggregate market value of the registrant’s Common Stock, $.01 par value, held by non-affiliates of the registrant as of March 7, 2002, was $2,565,123 based on the closing price of $1.15 on that date on the Nasdaq Small Cap Market.  Outstanding as of March 7, 2002, were  4,266,136 shares of the registrant’s Common Stock, $.01 par value.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the registrant’s Proxy Statement involving the election of directors at the registrant’s 2002 annual meeting of stockholders, which is expected to be filed within 120 days after the end of the registrant’s fiscal year, are incorporated by reference in Part III of this report.

 


 

PART I

 

This report contains certain statements that are “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995 (the “Act”) and releases issued by the Securities and Exchange Commission.  The words “believe,”  “expect,”  “anticipate,” “intend”, “estimate” and other expressions which are predictions of or indicate future events and trends and which do not relate to historical matters identify forward-looking statements.  Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements.

 

Examples of these risks, uncertainties, and other factors include, without limitation, the following: (i) economic conditions that affect sales of the products of the Company’s packaging customers, (ii) actions by the Company’s competitors and the ability of the Company to respond to such actions, (iii) the ability of UFP Technologies, Inc. (the “Company” or “UFPT”) to obtain new customers and (iv) the ability of the Company to execute and integrate favorable acquisitions.  In addition to the foregoing, the Company’s actual future results could differ materially from those projected in the forward-looking statements as a result of risk factors set forth elsewhere in this report and changes in general economic conditions, interest rates and the assumptions used in making such forward-looking statements.  The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

ITEM 1.                  BUSINESS

 

The Company designs and manufactures a broad range of high-performance cushion packaging, including 100% recycled molded fiber packaging products for a variety of industrial and consumer markets.  The Company also designs and manufactures specialty foam products. The Company is a leading U.S. manufacturer of custom-designed cushion foam packaging products and engineered specialty foam and laminated products.

 

Effective January 2002, the Company acquired selected assets of Excel Acquisition Group, a fabricator of custom foam packaging.

 

Effective November 2001, the Company purchased the equipment, trademarks and patents for the E-cube product line, which consists of molded fiber loose fill packaging.  This product line is expected to complement the Company’s existing molded fiber packaging products.

 

Effective January 14, 2000, the Company purchased all of the outstanding common stock of Simco Industries, Inc. (“Simco”), located in Roseville, Michigan.  Simco is a full-service supplier of automotive trim components using its patented Superformed® process.  This acquisition provides the Company with a key QS 9000 Detroit area location to service its automotive customers as well as advanced molding capabilities.

 

2



 

Effective November 30, 1998, the Company purchased substantially all of the assets of Pacific Foam Technologies, Inc. (“Pacific Foam”), based in Ventura, California.  Pacific Foam designs and manufactures a line of specialty foam products for the health and beauty industry.  This acquisition provides the Company with a strategic west coast presence as well as an attractive niche market.

 

Effective January 1, 1997, the Company acquired substantially all of the properties and net assets of Foam Cutting Engineers, Inc. (“FCE”).  FCE is engaged in the business of designing and manufacturing engineered foam plastics for packaging and specialty applications, and is based in the Chicago suburb of Addison, Illinois. This acquisition expands the Company’s geographic reach of its foam plastics business to the strategically important region of the Midwest.

 

The Company’s high-performance cushion packaging products are made primarily from polyethylene and polyurethane foams, and a wide range of sheet plastics. These products are custom designed and fabricated or molded to provide protection for fragile and valuable items, and are sold primarily to original equipment and component manufacturers in the computer, electronics, telecommunications, industrial, medical and pharmaceutical markets.  Molded fiber products are made primarily from 100% recycled paper, principally derived from waste newspaper. These products are custom designed, engineered and molded into shapes for packaging high volume consumer goods, including computer components, medical devices and other light electronics.

 

In addition to packaging products, the Company fabricates and molds specialty products made from cross-linked polyethylene foam and other materials.  The Company also laminates fabrics and other materials to cross-linked polyethylene foams, polyurethane foams and other substrates.  The Company’s specialty products include door panels and other interior automotive components, athletic and industrial safety belts, components for medical diagnostic equipment, nail files and other beauty aids, and shock absorbing inserts used in athletic and leisure footwear.

 

The Company was incorporated in Massachusetts under the name United Packaging Corporation in 1963. The Company changed its name to United Foam Plastics Corporation in 1973 and to UFP Technologies, Inc. in October 1993. In November 1993, the Company reincorporated in Delaware. In December 1993, the Company completed an initial public offering of its Common Stock and acquired Moulded Fibre Technology, Inc. (“MFT”).  Unless the context otherwise requires, the term “Company” or “UFPT” reflects the re-incorporation of UFP Technologies, Inc. and refers to UFP Technologies, Inc. and its subsidiaries, MFT and Simco. The Company’s principal offices are located at 172 East Main Street, Georgetown, Massachusetts 01833, and its telephone number is (978) 352-2200.

 

Market Overview

 

Packaging Products.  The interior cushion packaging market is characterized by three primary sectors: (1) custom fabricated or molded products for low volume, high fragility products; (2) molded or die-cut products for high volume, industrial and consumer goods; and (3) loose fill and commodity packaging materials for products which do not require custom-designed packaging. Packaging products are used to contain, display and/or protect their contents during shipment, handling, storage, marketing and use. The Company serves both the low volume, high fragility

 

3



 

market and the high volume industrial and consumer market with a range of product offerings but does not currently serve the loose fill and commodity packaging market.

 

The low volume, high fragility market is generally characterized by annual production volumes of less than 50,000 pieces. Typical goods in this market include precision instruments, medical devices, sensitive electronic components and other high value industrial products that are very sensitive to shock, vibration and other damage that may occur during shipping and distribution. The principal materials used to package these goods include polyethylene and polyurethane foams, foam-in-place polyurethane and molded expanded polystyrene. Polyurethane foams and polyethylene foams have high shock absorbency, high resiliency and vibration damping characteristics.

 

The higher volume consumer packaging market is generally characterized by annual production volumes in excess of 50,000 pieces. Typical goods in this market include toys, light electronics, computers and computer peripherals, stereo equipment and small appliances. These goods generally do not require as high a level of shock and vibration protection as goods in the low volume, high fragility market. The principal materials used to package these goods include various molded, rigid and foamed plastics, such as expanded polystyrene foam (EPS), vacuum-formed polystyrene (PS) and polyvinyl chloride (PVC), and corrugated die-cut inserts, which generally are less protective and less expensive than resilient foams and molded fiber. The Company believes that molded fiber is being used as an alternative medium to these materials.

 

Specialty Products.  Specialty applications of foam and other types of plastics are numerous and diverse. Examples of uses of specialty foam products include automotive interior components, medical devices, toys, gaskets and carrying cases. Cross-linked polyethylene foams have many of the same properties as traditional polyethylene foams, including light weight, durability, resiliency and flexibility. Cross-linked foams also have many advantages over traditional foams, including the ability to be thermoformed (molded), availability in vibrant colors, a fine cell structure providing improved esthetics and lower abrasiveness, and enhanced resistance to chemicals and ultraviolet light. Certain grades of cross-linked foams can be radiation sterilized and have been approved by the U.S. Food and Drug Administration for open wound skin contact.

 

Cross-linked foam can also be combined with other materials to increase product usages and market applications. For example, cross-linked foams can be laminated to fabrics to produce light weight, flexible and durable insoles for athletic and walking shoes, weight lifting and industrial safety belts, gun holsters, backpacks, and other products for the leisure, athletic and retail markets. The Company believes that, as a result of their many advantages, cross-linked foam and cross-linked foam laminated products are being used in a wide range of markets as substitutes for traditional rubber, leather and other product material alternatives.

 

Regulatory Climate

 

The packaging industry has been subject to user, industry, and legislative pressure to develop environmentally responsible packaging alternatives that reduce, reuse and recycle packaging materials. Government authorities have enacted legislation relating to source reduction,

 

4



 

specific product bans, recycled content, recyclability requirements and “green marketing” restrictions.

 

In order to provide packaging that complies with all regulations regardless of a product’s destination, manufacturers seek packaging materials that meet both environmentally related demands and performance specifications. Some packaging manufacturers have responded by: reducing product volume and ultimate waste product disposal through reengineering traditional packaging products; adopting new manufacturing processes; participating in recovery and reuse systems for resilient materials that are inherently reusable; creating programs to recycle packaging following its useful life; and developing materials that use a high percentage of recycled content in their manufacture.

 

Products

 

The Company’s products include foam, plastic, and fiber packaging products, and specialty foam products.

 

Packaging Products

 

The Company designs, manufactures and markets a broad range of packaging products primarily using polyethylene, polyurethane and cross-linked polyethylene foams and rigid plastics. These products are custom designed and fabricated or molded to provide protection for less durable, higher value items, and are primarily sold to original equipment and component manufacturers in the computer, electronics, telecommunications, industrial, medical and pharmaceutical markets. Examples of the Company’s packaging products include end-cap packs for computers, corner blocks for telecommunications consoles, anti-static foam packs for printed circuit boards, die-cut inserts for attaché cases and plastic trays for medical devices and components. Markets for these products are typically characterized by lower to moderate volumes where performance, such as shock absorbency and vibration damping, is valued.

 

The Company’s engineering personnel collaborate directly with customers to study and evaluate specific customer requirements. Based on the results of this evaluation, packaging products are engineered to customer specifications using various types and densities of materials with the goal of providing the desired protection for the lowest cost and with the lowest package volume. The Company believes that its engineering expertise and breadth of product and manufacturing capabilities have enabled it to provide unique solutions to achieve these goals.

 

The markets for the Company’s molded fiber packaging and vacuum-formed trays are characterized by high volume production runs and require rapid manufacturing turnaround times. Raw materials used in the manufacture of molded fiber are primarily recycled newspaper, a variety of other grades of recycled paper and water.  Raw materials used in vacuum-formed plastics include polystyrene (PS) and polyvinyl chloride (PVC).  These products compete with expanded polystyrene (EPS) and manually assembled corrugated die-cut inserts.  Sales of these products have been to the computer, consumer electronics and medical industries.

 

5



 

The Company’s molded fiber products provide customers with packaging solutions that are more responsive to stringent environmental packaging regulations worldwide and meet the demands of environmentally-aware consumers, while simultaneously meeting customer cost and performance objectives.

 

Specialty Foam Products

 

The Company specializes in engineered products that use the Company’s close tolerance manufacturing capabilities and its expertise in various foam materials and lamination techniques, as well as the Company’s ability to manufacture in clean room environments. The Company’s specialty products are sold primarily to customers in the automotive, sporting goods, medical, beauty, leisure and footwear industries. These products include components for automobiles and  medical diagnostic equipment, abrasive nail files and anti-fatigue mats, and shock absorbing inserts used in athletic and leisure footwear.

 

The Company believes that it is one of the largest purchasers of cross-linked foam in the United States and as a result it has been able to establish important relationships with the relatively small number of suppliers of this product. Through its strong relationships with cross-linked foam suppliers, the Company believes that it is able to offer customers a wide range of cross-linked foam products.

 

The Company also benefits from its ability to custom design its own proprietary manufacturing equipment in conjunction with its machinery suppliers. For example, the Company has custom designed its own flame lamination manufacturing machines allowing the Company to achieve adhesive bonds between cross-linked foam and fabric and other materials that do not easily combine. These specialty laminates typically command higher prices than traditional foam products.

 

Marketing and Sales

 

The Company markets and sells its packaging and specialty products in the United States principally through direct regional sales forces comprised of skilled engineers. The Company also uses independent manufacturer representatives on a limited basis to sell its products in regions where it does not have coverage. The Company’s sales engineers collaborate with customers and the Company’s design and manufacturing experts to develop custom engineered solutions on a cost-effective basis. The Company also markets its products through attendance by in-house market specialists at trade shows and expositions.  The Company believes that its sales are somewhat seasonal, with increased sales in the second half of the year.

 

With the addition of Pacific Foam, the Company now markets a line of products to the health and beauty industry.  These products are sold primarily through distributors.

 

Internationally, the Company is seeking to establish exclusive licensing arrangements for the manufacture and distribution of its molded fiber product line with foreign companies for designated territories. The Company has entered into a license agreement with Hong Kong-based Starlite Holdings, covering Guandong Province, mainland China and Hong Kong, and United

 

6



 

Kingdom-based Rexam PLC covering the United Kingdom and Ireland. Under these arrangements the manufacturer must pay the Company a lump sum royalty in exchange for the requisite equipment for production of molded fiber products and, thereafter, a continuing royalty for the right to manufacture and distribute molded fiber products in their respective territories. Starlite completed installation of the Company’s equipment and commenced operations in January 1997. Rexam entered into its license agreement with the Company and began production under that license in January 1997.  As of December 2001, Rexam has ceased production.

 

Manufacturing

 

The Company’s manufacturing operations consist primarily of cutting, molding, vacuum forming, laminating and assembly. For custom molded foam products, the Company’s skilled engineering personnel analyze specific customer requirements to design and build prototype products to determine product functionality. Upon customer approval, prototypes are converted to final designs for commercial production runs.

 

Molded cross-linked foam products are produced in a thermoforming process using heat, pressure, and precision metal tooling.

 

Cushion foam packaging products that are not cross-linked are fabricated by cutting shapes from blocks of foam using specialized cutting tools, routers and hot wire equipment and assembling these shapes into the final product using a variety of foam welding or gluing techniques. Products can be used on a stand-alone basis or bonded to another foam product or other material such as a corrugated medium.

 

Laminated products are produced through a process whereby the foam medium is heated to the melting point. The heated foam is then typically bonded to a non-foam material through the application of mechanical pressure.

 

Molded fiber products are manufactured by vacuum forming a pulp of recycled or virgin paper materials onto custom engineered molds. With the application of vacuum and air, the molded parts are pressed and transferred to an in-line conveyorized dryer, from which they exit ready for packing or subsequent value added operations.

 

The Company does not manufacture any of the raw materials used in its products. With the exception of certain grades of cross-linked foam, these raw materials are available from multiple supply sources. Although the Company relies upon a limited number of suppliers for cross-linked foam, the Company’s relationships with such suppliers are good, and the Company expects that these suppliers will be able to meet the Company’s requirements for cross-linked foam. Any delay or interruption in the supply of raw materials could have a material adverse effect on the Company’s business.

 

Research and Development

 

The Company’s engineering personnel continually explore design and manufacturing techniques to meet the unique demands and specifications of its customers. In addition, the

 

7



 

Company regularly undertakes customer-initiated engineering feasibility studies for which the Company is compensated regardless of whether such projects result in commercial production contracts. Because the Company’s products tend to have short life cycles, research and development is an integral part of the Company’s ongoing cost structure.

 

Competition

 

The packaging products industry is highly competitive. While there are several national companies that sell interior packaging, the Company’s primary competition to date for its packaging products has been from smaller independent regional manufacturing companies. These companies generally market their products in specific geographic areas from neighboring facilities. In addition, the Company’s foam and fiber packaging products compete against products made from alternative materials, including expanded polystyrene foams, die-cut corrugated, plastic peanuts, plastic bubbles and foam-in-place urethane.

 

Competition in the engineered specialty foam products industry is also intense. The Company’s specialty foam products face competition primarily from smaller companies that typically concentrate on production of specialty products for specific industries. The Company expects that additional companies will enter the market for engineered specialty foam products as the market expands. The Company believes that its engineering expertise, its ability to combine foams with other materials such as plastics and laminates, and its ability to manufacture products in a clean room environment will enable it to continue to compete effectively in the engineered specialty foam products market. The Company’s specialty products also compete with products made from a wide range of other materials, including rubber, leather and other foams.

 

The Company believes that its customers typically select vendors based primarily on price, product performance, product reliability and customer service. The Company believes that it is able to compete effectively with respect to these factors in each of its targeted markets.

 

Patents and Other Proprietary Rights

 

The Company relies upon trade secret, patent protection and trademarks to protect its technology and proprietary rights. The Company believes that the improvement of existing products, reliance upon trade secrets and unpatented proprietary know-how, and the development of new products are generally as important as patent protection in establishing and maintaining a competitive advantage. Nevertheless, the Company has obtained patents and may continue to make efforts to obtain patents, when available, although there can be no assurance that any patent obtained will provide substantial protection or be of commercial benefit to the Company, or that its validity will be upheld if challenged.

 

The Company has two U.S. patents relating to its molded fiber technology (including certain proprietary machine designs) and has patent applications pending with respect to such technology in certain foreign countries and international patent offices. The Company also has U.S. patents relating to its foam and packaging technologies (four), rubber mat technologies, patterned nail file technologies, and superforming processes (five).  In addition, the Company has patent applications pending in the United States with respect to superforming products and processes.

 

8



 

There can be no assurance that any of the Company’s patent applications will be granted, or that any patent or patent application of the Company will provide significant protection for the Company’s products and technology, or will not be challenged or circumvented by others.  The expiration dates for the Company’s patents range from February 2003 through October 2018.

 

The Company has licensed its molded fiber patents and technology in the United Kingdom to Rexam and to Starlite in China, for the manufacture and sale of molded fiber products in the United Kingdom, Ireland, China and certain other Asian countries. See “Marketing and Sales.”

 

Environmental Considerations

 

In addition to offering molded fiber packaging products made from recycled paper derived primarily from post-consumer newspaper waste, the Company actively promotes its philosophy of reducing product volume and resulting post-user product waste. The Company designs products to provide optimum performance with minimum material. In addition, the Company actively participates in a recovery and reuse program for certain of its plastic packaging products. The Company is aware of public opposition to environmentally incompatible packaging, and other products and that future government action may impose restrictions affecting the industry in which the Company operates. There can be no assurance that any such action will not adversely impact the Company’s products and business.

 

Backlog

 

The Company’s backlog as of February 15, 2002, and February 16, 2001 totaled approximately $5.9 million and $5.9 million, respectively, for the Packaging segment, and $7.6 million and $7.4 million, respectively, for the Specialty segment. The backlog consists of purchase orders for which a delivery schedule within the next twelve months has been specified by customers. Orders included in the backlog may be canceled or rescheduled by customers without significant penalty.  The backlog as of any particular date should not be relied upon as indicative of the Company’s revenues for any period.

 

Employees

 

As of February 9, 2002,  the Company had a total of 539 full-time employees (as compared to 609 full-time employees as of February 23, 2001) in both the Specialty segment (14 in engineering, 225 in manufacturing operations, 20 in marketing, sales and support services, and 30 in general and administration) and in the Packaging segment (18 in engineering, 184 in manufacturing, 27 in marketing, sales and support services, and 21 in general and administration).  The Company is not a party to any collective bargaining agreement. The Company considers its employee relations to be good.

 

9



 

ITEM 2.                  PROPERTIES

 

The following table presents certain information relating to each of the Company’s properties:

 

Location

 

Square
Feet

 

Lease
Expiration
Date

 

Principal Use

 

Georgetown, Massachusetts(5)

 

54,000

 

(owned by the Company)

 

Headquarters, fabrication, molding, test lab, clean-room, and engineering for Specialty segment

 

Memphis, Tennessee

 

11,225

 

8/1/03

 

Warehousing for Packaging segment

 

Decatur, Alabama(1)

 

47,250

 

12/31/06

 

Fabrication and engineering for Packaging segment

 

Pawcatuck, Connecticut

 

39,000

 

12/31/02

 

Fabrication and engineering for Packaging segment

 

Kissimmee, Florida(1)

 

49,400

 

12/31/06

 

Fabrication, molding, test lab, and engineering for Packaging segment

 

Atlanta, Georgia(6)

 

55,530

 

10/31/04

 

Fabrication, molding and engineering for Specialty segment

 

Haverhill, Massachusetts

 

48,772

 

2/28/03

 

Flame lamination for Specialty segment

 

Raritan, New Jersey

 

72,125

 

2/28/03

 

Fabrication, molding, test lab, clean-room, and engineering for Packaging segment

 

Visalia, California

 

37,632

 

1/1/07

 

Molded fiber operations and engineering for Packaging segment

 

Scarborough, Maine(6)

 

29,768

 

5/31/03

 

Molded fiber operations and engineering for Packaging segment

 

Clinton, Iowa(2)

 

62,000

 

9/1/06

 

Molded fiber operations for Packaging segment

 

Addison, Illinois(3)

 

45,000

 

07/31/02

 

Fabrication and engineering for Packaging segment

 

Ventura, California

 

48,300

 

10/31/02

 

Fabrication and engineering for Specialty segment

 

Macomb Township, Michigan(4)

 

70,703

 

12/31/07

 

Fabrication and engineering for Specialty segment

 

 


(1)     United Development Company Limited, a Florida limited partnership and an affiliate of certain officers, directors and
stockholders of the Company, is the lessor of these properties.

 

(2)     The Company has an option to extend the term of this lease for a period of five years.

 

(3)     The Company has two options to extend the term of this lease for periods of two years.

 

(4)     The Company has an option to extend the term of this lease for a period of three years.

 

(5)     Subject to mortgage (see Note 7 of the Notes to the Consolidated Financial Statements).

 

(6)     The Company plans to reduce space in these locations as part of its restructuring during 2002.

 

10



 

ITEM 3.               LEGAL PROCEEDINGS

 

The Company is not a party to any material pending legal proceedings.

 

ITEM 4.               SUBMISSION OF MATTERS TO A VOTE TO SECURITY HOLDERS

 

None.

 

11



 

PART II

 

ITEM 5.                                             MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

Market Price

 

From July 8, 1996 until April 18, 2001, the Company’s Common Stock was listed on the Nasdaq National Market under the symbol “UFPT.”  Since April 19, 2001, the Company’s Common Stock has been listed on the Nasdaq Small Cap Market.  The following table sets forth the range of high and low quotations for the Common Stock as reported by Nasdaq for the quarterly periods from January 1, 2000 to December 31, 2001:

 

 

 

High

 

Low

 

Fiscal Year Ended December 31, 2000

 

 

 

 

 

First Quarter

 

$

3.63

 

$

2.25

 

Second Quarter

 

3.50

 

2.38

 

Third Quarter

 

3.00

 

1.75

 

Fourth Quarter

 

2.25

 

1.25

 

 

 

 

High

 

Low

 

Fiscal Year Ended December 31, 2001

 

 

 

 

 

First Quarter

 

$

2.44

 

$

1.38

 

Second Quarter

 

2.00

 

1.50

 

Third Quarter

 

1.70

 

0.21

 

Fourth Quarter

 

1.49

 

0.76

 

 

Number of Stockholders

 

As of February 19, 2002, there were 119 holders of record of the Company’s Common Stock.

 

Dividends

 

The Company did not pay any dividends in 2001. Although prior to becoming a public company in December 1993, the Company had from time to time paid cash dividends on its capital stock, the Company presently intends to retain all of its earnings to provide funds for the operation of its business and does not anticipate paying any cash dividends in the foreseeable future.

 

12



 

ITEM 6.               SELECTED FINANCIAL DATA

 

Selected Consolidated Financial Data

 

 

 

Year Ended December 31

 

Consolidated statement of operations data:(1)

 

2001

 

2000

 

1999

 

1998

 

1997

 

 

 

(in thousands, except per share data)

 

Net sales

 

$

61,574

 

74,492

 

58,801

 

47,220

 

45,452

 

Gross profit

 

10,925

 

17,621

 

14,862

 

13,080

 

12,252

 

Operating income (loss)

 

(3,741

)

3,385

 

3,279

 

3,174

 

2,934

 

Net income (loss)

 

(3,043

)

1,081

 

1,693

 

1,647

 

1,309

 

Diluted earnings (loss) per share

 

$

(0.72

)

0.25

 

0.35

 

0.34

 

0.27

 

Weighted average number of diluted shares outstanding

 

4,249

 

4,386

 

4,896

 

4,830

 

4,863

 

 

 

 

December 31

 

Consolidated balance sheet data:(1)

 

2001

 

2000

 

1999

 

1998

 

1997

 

 

 

(in thousands)

 

Working capital

 

$

977

 

4,139

 

3,549

 

2,099

 

2,579

 

Total assets

 

38,102

 

40,352

 

31,867

 

29,949

 

25,195

 

Short-term debt and capital lease obligations

 

7,395

 

6,084

 

6,011

 

5,060

 

3,525

 

Long-term debt and capital lease obligations, excluding current portion

 

6,827

 

7,589

 

2,706

 

2,123

 

3,233

 

Total liabilities

 

23,947

 

22,825

 

15,659

 

14,053

 

11,062

 

Stockholders’ equity

 

$

14,154

 

17,527

 

16,208

 

15,895

 

14,133

 

 


(1)     See Note 18 of Notes to Consolidated Financial Statements for segment information

 

ITEM 7.               MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This report contains certain statements that are “forward-looking statements” as that term is defined under the Act and releases issued by the Securities and Exchange Commission.  The words “believe,”  “expect,”  “anticipate,” “intend”, “estimate” and other expressions which are predictions of or indicate future events and trends and which do not relate to historical matters identify forward-looking statements.  Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements.

 

13



 

Examples of these risks, uncertainties, and other factors include, without limitation, the following: (i) economic conditions that affect sales of the products of the Company’s packaging customers, (ii) actions by the Company’s competitors and the ability of the Company to respond to such actions, (iii) the ability of the Company to obtain new customers and (iv) the ability of the Company to execute and integrate favorable acquisitions.  In addition to the foregoing, the Company’s actual future results could differ materially from those projected in the forward-looking statements as a result of the risk factors set forth elsewhere in this report and changes in general economic conditions, interest rates and the assumptions used in making such forward-looking statements.  The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

For example, in January 2001, the Company’s largest customer in the specialty foam products segment informed the Company that it no longer required the Company’s products because the customer could satisfy its need internally.  This customer accounted for approximately $5.5 million in annual revenues in 2000.

 

Results of Operations

 

The following table sets forth, for the years indicated, the percentage of revenues represented by the items as shown in the Company’s consolidated statements of operations:

 

 

 

Years Ended December 31

 

 

 

2001

 

2000

 

1999

 

Net sales

 

100.0

%

100.0

%

100.0

%

Cost of sales

 

82.3

 

76.3

 

74.7

 

Gross profit

 

17.7

 

23.7

 

25.3

 

Selling, general and administrative expenses

 

22.1

 

19.1

 

19.7

 

Restructuring charge

 

1.7

 

 

 

Operating income (loss)

 

(6.1

)

4.6

 

5.6

 

Total other expenses, net

 

1.6

 

1.9

 

0.8

 

Income (loss) before income taxes

 

(7.7

)

2.7

 

4.8

 

Provision for income taxes

 

(2.8

)

1.2

 

1.9

 

Net income (loss)

 

(4.9

)

1.5

 

2.9

 

 

2001 Compared to 2000:

 

The Company’s net sales decreased 17.3 % to $61.6 million for the year ended Decem­ber 31, 2001 from $74.5 million in 2000.  Specialty segment sales decreased 20.0 % to $31.5 million, primarily due to a decline in automotive sales because of the loss of a $5.5 million annual program as well as a general business decline in 2001.  Packaging segment sales declined 14.4% to $30.1 million, primarily due to declined demand in the electronics components industry.

 

Gross profit as a percentage of sales decreased to 17.7 % for the year ended December 31, 2001, from 23.7 % in 2000.  The decrease is primarily due to fixed overhead costs measured against lower sales as well as the cost of plant moves in California and Michigan.

 

14



 

Selling, General and Administrative Expenses (“SG&A”) decreased 4.2 % to $13.6 million in the year ended December 31, 2001, from $14.2 million in 2000.  As a percentage of sales, SG&A increased to 22.2% in 2001 from 19.1% in 2000.  The decrease in SG&A dollars is primarily attributable to cost control efforts.  The increase in SG&A as a percentage of sales reflects the sharp decline in sales, in relation to the fixed nature of the expenses.

 

Interest decreased to $1,030,000 in 2001, from $1,221,000 in 2000, primarily as a result of lower interest rates.

 

The Company had a tax benefit of 36% of its pre-tax loss in 2001.  The tax benefit reflects the expected utilization of a net operating loss generated during the year, a portion of which will be carried back to prior years through amended tax returns.  In 2000, the Company had an effective tax rate of approximately 46%.

 

Restructuring:

 

On December 19, 2001, the Company’s Board of Directors approved a formal plan of restructure in response to the current downturn in the packaging industry.  To that effect, the Company recorded restructuring charges of $1,016,000 in the 4th quarter of the fiscal year.  Of this amount, $116,000 is related to workforce reductions of approximately twenty-four employees, which is expected to be paid in 2002, and $900,000 expected to be paid in 2002 and beyond for the consolidation and strategic focus realignment of several facilities.  These measures are largely intended to align the Company’s capacity and infrastructure to anticipated customer demand.  Workforce charges, consisting principally of severance costs, were recorded based on specific identification of employees to be terminated, along with their job classifications or functions and their locations.  The charges for the Company’s excess facilities were recorded to recognize the lower of the amount of the remaining lease obligations, net of any sublease rentals, the expected lease settlement costs and any related asset write-offs.  These costs have been estimated from the time when the space is expected to be vacated and there are no plans to utilize the facility in the future.  Costs incurred prior to vacating the facilities will be charged to operations.  See Note 9 of Notes to Consolidated Financial Statements.

 

2000 Compared to 1999:

 

The Company’s net sales increased 26.7% to $74.5 million for the year ended Decem­ber 31, 2000.  Specialty segment sales increased 54.4% to $39.3 million, primarily due to the acquisition of Simco in January 2000.  Packaging segment sales increased 5.5% to $35.2 million, primarily due to growth in plastic thermoformed packaging as well as tool control programs.

 

Gross profit as a percentage of sales decreased to 23.7% for the year ended December 31, 2000, from 25.3% in 1999.  The decrease is due in part to lower gross margins at Simco.  Simco’s gross margins were dilutive mainly because of a large unprofitable job that was phased out in the third quarter of 2000.

 

Selling, General and Administrative Expenses (“SG&A”) increased 22.4% to $14.2 million in the year ended December 31, 2000, from $11.6 million in 1999.  As a percentage of sales,

 

15



 

SG&A decreased to 19.1% in 2000 from 19.7% in 1999.  The increase in SG&A dollars is primarily attributable to SG&A at Simco.  The decrease in SG&A as a percentage of sales reflects the economies of scale accompanying operations growth.

 

Interest increased to $1,221,000 in 2000, from $641,000 in 1999, as a result of higher average borrowings due to the financing of the acquisition of Simco as well as rising interest rates.

 

The Company’s effective tax rate increased to 46.0% in 2000, from 40.2% in 1999, primarily as a result of non-deductible goodwill amortization at Simco.

 

Liquidity and Capital Resources

 

The Company funds its operating expenses, capital requirements and growth plan through internally generated cash, bank credit facilities and long-term capital leases.

 

As of December 31, 2001 and 2000, working capital was $977,000 and $4,139,000, respectively.  The decrease in working capital is primarily attributable to increases in current debt of $1.3 million as well as a restructuring reserve of approximately $1 million.  Cash provided from operations was $2,210,000 and $3,554,000 for 2001 and 2000, respectively.  Net cash used in investing activities in 2001 was $2,371,000 million and was used primarily for capital expenditures, including leasehold improvements at two new Company locations.

 

Including amounts due under the revolving credit facility and capital lease obligations, the Company had total debt outstanding of $14,222,000 and $13,674,000 at December 31, 2001 and 2000, respectively.  The increase was primarily attributable to the repurchase of 300,000 shares of Company stock in early 2001 as well as the acquisition of the E-cubes product line.  The Company has a $10,000,000 revolving bank line, of which $5,854,000 was outstanding at December 31, 2001.  Borrowings through the credit facility are due on demand, are secured by the general assets of the Company, and bear interest at prime rate plus 0% to 0.25% depending on certain financial ratios or LIBOR plus a margin that can vary from 1.25% to 2.5% depending on certain financial ratios.  The Company must also maintain minimum levels of collateral which, as of December 31, 2001, is limited to $9,272,000.  In addition, the Company has a $4,000,000 acquisition line of credit, of which no amount was outstanding as of Decem­ber 31, 2001.  At December 31, 2001, the Company had two additional loans outstanding.  The first is a $6,500,000 term loan with a five-year straight line amortization that is secured by the Company’s machinery and equipment and has an outstanding balance of $5,742,000 at December 31, 2001.  The second is a five-year first mortgage for $2,500,000 with a fifteen-year amortization and is secured by the Company’s real estate in Georgetown, Massachusetts and has a balance of $2,402,763 at December 31, 2001.  Pricing on both of these loans is the same as the revolving bank line.  Both of these facilities will mature on April 30, 2003.

 

Under the terms of the new banking agreement, the Company is required to comply with a number of affirmative and negative covenants.  Among other things, the Company must satisfy certain financial covenants and ratios, including debt service and leverage ratios.  As of December 31, 2001, the Company is in compliance with these covenants, or has obtained waivers and has sufficient levels of collateral to support the outstanding balance.  The Company also has capital

 

16



 

lease obligations of approximately $224,000 at December 31, 2001 (See Note 7 of Notes to the Consolidated Financial Statements for further discussion of debt).

 

On February 23, 2001, the Company purchased 300,000 shares of the Company’s stock from Cramer, Berkowitz and Co. at $1.75 per share, for a total amount of $525,000.  The purchase was funded by the Company’s revolving line of credit as discussed above.

 

The Company has no additional significant capital commitments in 2002, but plans on adding additional machinery to increase capacity or to enhance operating efficiencies in its manufacturing plants.  Additionally, the Company may consider the acquisition of companies, technologies or products in 2002, which are complementary to its business.  The Company believes that its existing resources, including its revolving loan facility, together with cash generated from operations and funds expected to be available to it through any necessary equipment financing and additional bank borrowings, will be sufficient to fund its cash flow requirements through at least the end of 2002.  However, there can be no assurances that such financing will be available at favorable terms, if at all.

 

Amortization of Goodwill and certain indefinite lived intangibles will cease with the adoption of SFAS No. 141, effective January 1, 2002.  For the year ended December 31, 2001, the Company recorded goodwill amortization of approximately $434,000.

 

Contractual Obligations

 

The following table summarizes the Company’s contractual obligations at December 31, 2001, and the effect such obligations are expected to have on its cash flow in future periods:

 

Payments due in:

 

Operating
Leases

 

Capital Leases

 

Term Loan

 

Mortgage

 

Total

 

 

2002

 

$

2,157,409

 

$

92,980

 

$

1,300,280

 

$

166,669

 

$

3,717,338

 

 

2003

 

1,343,429

 

90,800

 

1,300,000

 

166,669

 

2,900,898

 

 

2004

 

1,164,360

 

72,045

 

1,300,000

 

166,669

 

2,703,074

 

 

2005

 

1,016,277

 

 

1,300,000

 

166,669

 

2,482,946

 

 

2006 & thereafter

 

1,199,191

 

 

541,670

 

1,736,087

 

3,476,948

 

 

 

 

$

6,880,666

 

$

255,825

 

$

5,741,950

 

$

2,402,763

 

$

15,281,204

 

 

The Company requires cash to pay its operating expenses, purchase capital equipment, and to service the obligations listed above.  The Company’s principal sources of funds are its operations and its revolving credit facility.

 

17



 

Critical Accounting Policies

 

Our significant accounting policies are described in Note 1 to the consolidated financial statements included in Item 8 of this Form 10-K.  We believe our most critical accounting policies include the following:

 

         Revenue Recognition.  We recognize revenue at the time of shipment which is typically when persuasive evidence of an arrangement exists, performance of our obligation is complete, our price to the buyer is fixed or determinable, and we are reasonably assured of collecting.  If a loss is anticipated on any contract, a provision for the entire loss is made immediately.  Determination of these criteria, in some cases, require management’s judgments.  Should changes in conditions cause management to determine these criteria are not met for certain future transactions, revenue for any reporting period could be adversely affected.

 

         Intangible Assets.  We review long-lived assets and all intangible assets, including goodwill, for impairment whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable.  Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate, to the carrying amount including associated goodwill and other intangible assets of such operation.  If the operation is determined to be unable to recover the carrying amount of its assets, then intangible assets are written down first, followed by other long-lived assets of the operation, to fair value.  Fair value is determined based on discounted cash flows or appraised values, depending upon the nature of the assets.  At December 31, 2001, no impairment has been identified.  Forecasted cash flows are based upon numerous assumptions used by management, such as revenue growth, margins and asset management.  Actual cash flows could differ materially should these assumptions be wrong.

 

         Inventory and Accounts Receivable Reserves.  We provide an amount each period for inventory obsolescence and bad debts.  At December 31, 2001, the Company had an inventory obsolescence reserve of $368,005 and a reserve for bad debts of $519,594.  Determining adequate reserves for both inventory and accounts receivables requires management’s judgments.  Conditions impacting the marketability of the Company’s inventory and the collectibility of the Company’s receivables could cause actual asset write-offs to be materially different than the reserve balances as of December 31, 2001.

 

Other

 

A significant portion of the Company’s Packaging sales of molded fiber products are to manufacturers of computer peripherals and other consumer products.  As a result, the Company believes that its sales are somewhat seasonal, with increased sales in the second half of the year.  The Company does not believe that inflation has had a material impact on its results of operations in the last three years.

 

18



 

Market Risk

 

The following discussion of the Company’s market risk includes “forward-looking statements” that involve risk and uncertainties.  Actual results could differ materially from those projected in the forward-looking statements.

 

Market risk represents the risk of changes in value of a financial instrument caused by fluctuations in interest rates, foreign exchange rates, and equity prices.  At December 31, 2001, the Company’s cash and cash equivalents consisted of bank accounts in U.S. dollars, and their valuation would not be affected by market risk.  The Company has two debt instruments where interest is based upon the prime rate (and/or LIBOR) and, therefore, future operations could be affected by interest rate changes; however, the Company believes that the market risk of the debt is minimal.

 

ITEM 8.               FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The consolidated Financial Statements and Supplementary Data of the Company are listed under Part IV, Item 14, in this Report.

 

ITEM 9.               CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

19



 

PART III

 

ITEM 10.             DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

The information required by this Item 10 is hereby incorporated by reference to the Company’s definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.

 

ITEM 11.             EXECUTIVE COMPENSATION

 

The information required by this Item 11 is hereby incorporated by reference to the Company’s definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.

 

ITEM 12.             SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

The information required by this Item 12 is hereby incorporated by reference to the Company’s definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.

 

ITEM 13.             CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

The information required by this Item 13 is hereby incorporated by reference to the Company’s definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.

 

20



 

PART IV

 

ITEM 14.             EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 

(A) (1)

Financial Statements

 

Index to Consolidated Financial Statements and Financial Statement Schedules

 

Independent Auditors’ Report

 

Consolidated Balance Sheets as of December 31, 2001 and 2000

 

Consolidated Statements of Operations for the years ended December 31, 2001, 2000, and 1999

 

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2001, 2000, and 1999

 

Consolidated Statements of Cash Flows for the years ended December 31, 2001, 2000, and 1999

 

Notes to Consolidated Financial Statements

 

(A) (2)

Financial Statement Schedules

 

 

 

Schedule II — Valuation and Qualifying Accounts

 

(A) (3)

Exhibits

 

 

 

 

 

 

 

Number

 

Reference

 

2.01

Agreement and Plan of Reorganization among the Company, Moulded Fibre Technology, Inc. and UFP Acquisition, Inc.

A-2.01**

 

2.02

Agreement of Merger between Moulded Fibre Technology, Inc. and UFP Acquisition, Inc.

C-2.02**

 

2.03

Merger Agreement relating to the reincorporation of the Company in Delaware.

A-2.02

 

2.04

Asset Purchase Agreement relating to the purchase of Foam Cutting Engineers, Inc.

G-2**

 

2.05

Asset Purchase Agreement relating to the purchase of the assets of Pacific Foam Technologies, Inc.

L-2.05

 

2.06

Stock Purchase Agreement dated January 14, 2000, relating to the acquisition of the stock of Simco Industries, Inc.

M-2.01**

 

3.01

Certificate of Incorporation of the Company, as amended.

E-3.01**

 

3.02

Bylaws of the Company.

A-3.02**

 

4.01

Specimen Certificate for shares of the Company’s Common Stock.

A-4.01**

 

21



 

 

4.02

Description of Capital Stock (contained in the Certificate of Incorporation of the Company,
filed as Exhibit 3.01).

E-301**

 

4.03

Rights Agreement (including the Certificate of Designation and form of Rights Certificate attached as Exhibits A and B, respectively, thereto) between the Registrant and American Stock Transfer & Trust Company, as Rights Agent, dated as of January 13, 1999.

H-4**

 

10.01

$1,000,000 Mortgage and Promissory Note issued by the Company in favor of Gloucester
Bank & Trust Company.

A-10.02**

 

10.02

Agreement between the Company and William H. Shaw.

A-10.08**

 

10.03

Agreement and Severance Agreement between the Company and Richard L. Bailly.

A-10.09**

 

10.04

Employee Stock Purchase Plan.

A-10.18**

 

10.05

1993 Combined Stock Option Plan, as amended.

I-10.19* **

 

10.06

1993 Nonemployee Director Stock Option Plan.

B-4.5**

 

10.07

Facility Lease between the Company and Raritan Associates.

A-10.22**

 

10.08

Facility lease between the Company and Flanders Properties.

A-10.25**

 

10.09

Amendment to facility lease between the Company and Flanders Properties.

A-10.26**

 

10.10

Facility Lease between the Company and Dana Evans d/b/a Evans Enterprises.

A-10.27**

 

10.11

Facility Lease between the Company and Cole Taylor Bank, as Trustee

F-10.29**

 

10.12

Form of Indemnification Agreement for directors and officers of the Company.

A-10.30**

 

10.13

Promissory Note of United Development Company Limited in favor of the Company.

A-10.32**

 

10.14

Facility Lease between Moulded Fibre Technology, Inc. and Lincoln Gilroy II and Patrician Associates, Inc.

C-10.34**

 

10.15

Facility Lease between the Company and M.D. Hodges Enterprises, Inc.

D-10.35**

 

10.16

Facility Lease between Moulded Fibre Technology, Inc. and Dead River Properties.

D-10.36**

 

10.17

Facility Lease between the Company and Clinton Area Development Corporation.

E-10.37**

 

10.18

Supply Agreement, dated January 1, 1999, between the Company and Woodbridge Foam Corporation

N-10.38.30**

 

10.19

Employment Agreement with R. Jeffrey Bailly dated April 4, 1995.

F-10.37**

 

22



 

 

10.20

1998 Employee Stock Purchase Plan.

J**

 

10.21

Stock Repurchase Agreement, dated December 17, 1999

N-10.42**

 

10.22

Facility Lease between the Company and Quadrate Development, LLC

O-10.43**

 

10.23

Stock Repurchase Agreement dated February 20, 2001

O-10.44**

 

10.24

Facility Lease between Moulded Fibre Technology Inc. and MidState 99 Distribution Building No. 1, LLC

P-10.45**

 

10.25

Loan Agreement between the Company and Citizens Bank, dated June 4, 2001

Q-10.45**

 

10.26

Amended 1998 Director Stock Option Incentive Plan

R-10.47* **

 

10.27

Amended Facility Lease between the Company and United Development Company Limited.

Filed herewith

 

10.28

Amended Facility Lease between the Company and United Development Company Limited.

Filed herewith

 

21.01

Subsidiaries of the Company.

K-21.01**

 

23.01

Consent of Arthur Andersen LLP

Filed herewith

 

99.1

Letter to Commission Pursuant to Temporary Note 3-T

Filed herewith

 


A.     Incorporated by reference to the Company’s registration statement on Form S-1 (Registration No. 33-70912). The number set forth herein is the number of the Exhibit in said registration statement.

 

B.      Incorporated by reference to the Company’s Registration Statement on Form S-8 (Registration No. 33-76440). The number set forth herein is the number of the Exhibit in said registration statement.

 

C.      Incorporated by reference to the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 1993. The number set forth herein is the number of the Exhibit in said annual report.

 

D.      Incorporated by reference to the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 1994. The number set forth herein is the number of the Exhibit in said annual report.

 

E.      Incorporated by reference to the Company’s Registration Statement on Form S-8 (Registration No. 33-32248). The number set forth herein is the number of the Exhibit in said Registration Statement.

 

F.      Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 1996. The number set forth herein is the number of the Exhibit in said quarterly report.

 

G.      Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1995. The number set forth herein is the number of the Exhibit in said annual report.

 

23



 

H.      Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 1995.  The number set forth herein is the number of the Exhibit in said quarterly report.

 

I.       Incorporated by reference to the Company’s report on 8-K dated February 3, 1997.  The number set forth herein is the number of the Exhibit in said  report.

 

J.       Incorporated by reference to the Company’s report on Form 8-K dated January 28, 1999.  The number set forth herein is the number of the exhibit in said report.

 

K.      Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 1998.  The number set forth herein is the number of the exhibit in said Quarterly Report.

 

L.      Incorporated by reference to the Company’s registration statement on Form S-8 (registration No. 333-56741).

 

M.     Incorporated by reference to the Company’s Proxy Statement relating to the Company’s Annual Meeting of Stockholders on June 5, 1998.

 

N.      Incorporated by reference by the Company’s Annual Report 10-K for the fiscal year ended December 31, 1996.  The number set forth herein is the number of the exhibit in said Annual Report.

 

O.      Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1998.  The number set forth herein is the number of the Exhibit in said annual report.

 

P.      Incorporated by reference to the Company’s report on Form 8-K dated January 31, 2000.  The number set forth herein is the number of the Exhibit in said report.

 

Q.      Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999.  The number set forth herein is the number of the Exhibit in said annual report.

 

R.      Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2001.  The number set forth herein is the number of the Exhibit in said Quarterly Report.

 

S.      Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2001.  The number set forth herein is the number of the Exhibit in said Quarterly Report.

 

T.      Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the three months ended September 30, 2001.  The number set forth herein is the number of the Exhibit in said Quarterly Report.

 

*       Management contract or compensatory plan or arrangement.

 

**     In accordance with Rule 12b-32 under the Securities Exchange Act of 1934, as amended, reference is made to the documents previously filed with the Securities and Exchange Commission, which documents are hereby incorporated by reference.

 

(B)           Reports On Form 8-K

 

The Company did not file any current reports on Form 8-K during the quarter ended December 31, 2001.

 

24



 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

UFP TECHNOLOGIES, INC.

 

 

 

 

 

Date: 

March 27, 2002

 

by:

/s/ R. Jeffrey Bailly

 

 

 

R. Jeffrey Bailly, President

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

 

SIGNATURE

 

TITLE

 

DATE

 

 

 

 

/s/

 R. Jeffrey Bailly

 

President, Chief Executive,

3/27/2002

R. Jeffrey Bailly

Officer and Director

 

 

 

 

/s/

William H. Shaw

 

Chairman of the Board of Directors

3/27/2002

William H. Shaw

 

 

 

 

 

/s/

Ronald J. Lataille

 

Chief Financial Officer, Vice President,

3/27/2002

Ronald J. Lataille

Principal Accounting Officer

 

 

 

 

/s/

Richard L. Bailly

 

Director

3/27/2002

Richard L. Bailly

 

 

 

 

 

/s/

William C. Curry

 

Director

3/27/2002

William C. Curry

 

 

 

 

 

/s/

Michael J. Ross

 

Director

3/27/2002

Michael J. Ross

 

 

 

 

 

/s/

Kenneth L. Gestal

 

Director

3/27/2002

Kenneth L. Gestal

 

 

 

 

 

/s/

 Peter R. Worrell

 

Director

3/27/2002

Peter R. Worrell

 

 

 

 

 

 

25



 

UFP TECHNOLOGIES, INC.

 

Consolidated Financial Statements and Schedule

 

December 31, 2001 and 2000

 

With Independent Auditors’ Report Thereon

 

F-1



 

UFP TECHNOLOGIES, INC.

 

Index to Consolidated Financial Statements and Financial Statement Schedule

 

Independent Auditors’ Report

 

Consolidated Balance Sheets as of December 31, 2001 and 2000

 

Consolidated Statements of Operations for the years ended December 31, 2001, 2000, and 1999

 

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2001, 2000, and 1999

 

Consolidated Statements of Cash Flows for the years ended December 31, 2001, 2000, and 1999

 

Notes to Consolidated Financial Statements

 

SCHEDULE

 

Schedule II — Valuation and Qualifying Accounts

 

F-2



 

Independent Auditors’ Report

 

The Board of Directors and Stockholders

UFP Technologies, Inc.:

 

We have audited the accompanying consolidated balance sheets of UFP Technologies, Inc. (a Delaware corporation) and subsidiaries as of December 31, 2001 and 2000, and the related consolidated statements of operations, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2001.  These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of UFP Technologies, Inc. and subsidiaries as of December 31, 2001 and 2000, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States.

 

Our audits were made for the purpose of forming an opinion on the basic consolidated financial statements taken as a whole.  The schedule listed in Item 14(a)(2) is presented for purposes of complying with the Securities and Exchange Commission’s rules and is not part of the basic consolidated financial statements.  The schedule has been subjected to the auditing procedures applied in the audits of the basic consolidated financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic consolidated financial statements taken as a whole.

 

Arthur Andersen LLP

Boston, Massachusetts

February 22, 2002

 

F-3



 

UFP TECHNOLOGIES, INC.

Consolidated Balance Sheets

 

 

 

December 31

 

 

 

2001

 

2000

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

26,767

 

94,051

 

Receivables, net

 

9,453,243

 

10,692,979

 

Inventories

 

5,203,015

 

6,779,950

 

Prepaid expenses

 

473,326

 

371,998

 

Refundable income tax

 

879,523

 

 

Deferred income taxes

 

1,162,733

 

574,000

 

Total current assets

 

17,198,607

 

18,512,978

 

Property, plant and equipment

 

28,379,500

 

25,917,992

 

Less accumulated depreciation and amortization

 

(16,334,297

)

(13,464,427

)

Net property, plant and equipment

 

12,045,203

 

12,453,565

 

Cash surrender value of officers’ life insurance

 

200,766

 

191,819

 

Investment in and advances to affiliated partnership

 

187,321

 

200,194

 

Deferred income taxes

 

1,594,162

 

1,635,219

 

Goodwill, net

 

6,406,037

 

6,724,907

 

Other assets

 

469,423

 

633,722

 

Total assets

 

$

38,101,519

 

40,352,404

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Notes payable

 

$

5,853,661

 

4,736,754

 

Current installments of long-term debt

 

1,466,949

 

1,057,150

 

Current installments of capital lease obligations

 

74,328

 

290,554

 

Accounts payable

 

3,807,564

 

4,439,577

 

Accrued restructuring charge

 

1,016,000

 

 

Accrued taxes and other expenses

 

4,002,967

 

3,849,817

 

Total current liabilities

 

16,221,469

 

14,373,852

 

Long-term debt, excluding current installments

 

6,677,764

 

7,174,311

 

Capital lease obligations, excluding current installments

 

149,229

 

415,156

 

Retirement and other liabilities

 

898,744

 

861,645

 

Total liabilities

 

23,947,206

 

22,824,964

 

Commitments and contingencies (Note 15)

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, $.01 value.  Authorized 1,000,000 shares; no shares issued or outstanding

 

 

 

Common stock, $.01 value.  Authorized 20,000,000; issued and outstanding 4,217,400 shares in 2001 and 4,388,370 shares in 2000

 

42,174

 

43,884

 

Additional paid-in capital

 

8,146,554

 

8,474,533

 

Retained earnings

 

5,965,585

 

9,009,023

 

Total stockholders’ equity

 

14,154,313

 

17,527,440

 

Total liabilities and stockholders’ equity

 

$

38,101,519

 

40,352,404

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4



 

UFP TECHNOLOGIES, INC.

 

Consolidated Statements of Operations

 

 

 

Years ended December 31

 

 

 

2001

 

2000

 

1999

 

Net sales

 

$

61,574,005

 

74,491,669

 

58,801,063

 

Cost of sales

 

50,649,053

 

56,870,392

 

43,939,268

 

Gross profit

 

10,924,952

 

17,621,277

 

14,861,795

 

Selling, general and administrative expenses

 

13,649,795

 

14,236,234

 

11,582,430

 

Restructuring charge

 

1,016,000

 

 

 

Operating income (loss)

 

(3,740,843

)

3,385,043

 

3,279,365

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(1,029,942

)

(1,220,697

)

(640,763

)

Equity in net income of unconsolidated partnerships

 

42,518

 

29,518

 

22,013

 

Other, net

 

(26,139

)

(191,799

)

169,130

 

Total other expense

 

(1,013,563

)

(1,382,978

)

(449,620

)

Income (loss) before income tax provision

 

(4,754,406

)

2,002,065

 

2,829,745

 

Income tax provision (benefit)

 

(1,710,968

)

920,951

 

1,136,328

 

Net income (loss)

 

$

(3,043,438

)

1,081,114

 

1,693,417

 

Net income (loss) per share:

 

 

 

 

 

 

 

Basic

 

$

(0.72

)

0.25

 

0.35

 

Diluted

 

$

(0.72

)

0.25

 

0.35

 

Weighted average common shares:

 

 

 

 

 

 

 

Basic

 

4,245,033

 

4,374,271

 

4,808,640

 

Diluted

 

4,245,033

 

4,386,441

 

4,895,935

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5



 

UFP TECHNOLOGIES, INC.

 

Consolidated Statements of Stockholders’ Equity

 

 

 

Years ended December 31, 2001, 2000, and 1999

 

 

 

 

 

Additional
paid-in
capital

 

Retained
earnings

 

Total
stockholders’
equity

 

 

 

Common Stock

 

 

 

 

 

 

Shares

 

Amount

 

 

 

 

Balance at December 31, 1998

 

4,707,354

 

$

47,074

 

$

9,613,859

 

$

6,234,492

 

$

15,895,425

 

Sale of common stock through incentive stock option plan

 

85,345

 

853

 

34,846

 

 

35,699

 

Employee Stock Purchase Plan

 

28,985

 

290

 

78,151

 

 

78,441

 

Stock retirement

 

(18,052

)

(181

)

(77,387

)

 

(77,568

)

Stock issued in lieu of compensation

 

61,000

 

610

 

185,514

 

 

186,124

 

Stock repurchased

 

(570,000

)

(5,700

)

(1,597,425

)

 

(1,603,125

)

Net income

 

 

 

 

1,693,417

 

1,693,417

 

Balance at December 31, 1999

 

4,294,632

 

$

42,946

 

$

8,237,558

 

$

7,927,909

 

$

16,208,413

 

Employee Stock Purchase Plan

 

33,238

 

333

 

66,518

 

 

66,851

 

Stock issued in lieu of compensation

 

60,500

 

605

 

170,457

 

 

171,062

 

Net income

 

 

 

 

1,081,114

 

1,081,114

 

Balance at December 31, 2000

 

4,388,370

 

$

43,884

 

$

8,474,533

 

$

9,009,023

 

$

17,527,440

 

Employee Stock Purchase Plan

 

54,003

 

540

 

70,234

 

 

70,774

 

Stock issued in lieu of compensation

 

75,027

 

750

 

123,787

 

 

124,537

 

Stock repurchase

 

(300,000

)

(3,000

)

(522,000

)

 

(525,000

)

Net loss

 

 

 

 

(3,043,438

)

(3,043,438

)

Balance at December 31, 2001

 

4,217,400

 

$

42,174

 

$

8,146,554

 

$

5,965,585

 

$

14,154,313

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6



 

UFP TECHNOLOGIES, INC.

 

Consolidated Statements of Cash Flows

 

 

 

Years ended December 31

 

 

 

2001

 

2000

 

1999

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net (loss) income

 

$

(3,043,438

)

1,081,114

 

1,693,417

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

3,284,543

 

3,080,927

 

2,299,673

 

Equity in net income of unconsolidated affiliate and partnership

 

(42,518

)

(29,518

)

(22,013

)

Restructuring charge

 

1,016,000

 

 

 

(Gain) loss on disposal of property, plant and equipment

 

 

191,799

 

(169,130

)

Stock issued in lieu of compensation

 

124,538

 

171,062

 

186,124

 

Deferred income taxes

 

(547,676

)

 

330,908

 

Changes in operating assets and liabilities, net of effects from acquisition:

 

 

 

 

 

 

 

Receivables, net

 

360,213

 

2,064,391

 

(1,809,253

)

Inventories

 

1,576,935

 

47,302

 

(1,100,120

)

Prepaid expenses

 

(101,328

)

4,727

 

1,925

 

Accounts payable

 

(632,013

)

(1,606,556

)

(151,447

)

Accrued taxes and other expenses

 

153,150

 

(1,507,621

)

346,483

 

Retirement and other liabilities

 

37,099

 

8,850

 

(164,498

)

Cash surrender value of officers’ life insurance

 

(8,947

)

127,565

 

(75,552

)

Increase (decrease) in other assets

 

33,014

 

(80,259

)

(108,640

)

Net cash provided by operating activities

 

2,209,572

 

3,553,783

 

1,257,877

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(2,418,508

)

(2,436,927

)

(1,948,968

)

Acquisition of operating assets, less cash acquired

 

 

(5,802,123

)

 

Payments received on advances to affiliated partnership

 

47,873

 

44,069

 

25,792

 

Proceeds from disposal of property, plant and equipment

 

 

23,000

 

534,350

 

Net cash used in investing activities

 

(2,370,635

)

(8,171,981

)

(1,388,826

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Net borrowings under notes payable

 

1,116,907

 

(263,246

)

850,000

 

Proceeds from long-term borrowings

 

9,000,000

 

6,120,000

 

1,603,125

 

Capital stock repurchase

 

(525,000

)

 

(1,603,125

)

Proceeds from sale of common stock

 

70,774

 

66,851

 

36,572

 

Principal repayment of long-term debt

 

(9,086,749

)

(63,531

)

(56,222

)

Principal repayment of obligations under capital leases

 

(482,153

)

(1,496,554

)

(863,028

)

Net cash provided by (used in) financing activities

 

93,779

 

4,363,520

 

(32,678

)

Net change in cash and cash equivalents

 

(67,284

)

(254,678

)

(163,627

)

Cash and cash equivalents at beginning of year

 

94,051

 

348,729

 

512,356

 

Cash and cash equivalents at end of year

 

$

26,767

 

94,051

 

348,729

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-7



 

UFP TECHNOLOGIES, INC.

 

Notes to Consolidated Financial Statements

December 31, 2001 and 2000

 

(1)      Summary of Significant Accounting Policies

 

UFP Technologies, Inc. designs and manufactures a broad range of packaging and specialty foam products for a variety of industrial and consumer markets.  The Company was incorporated in the State of Delaware in 1993.

 

(a)        Principles of Consolidation

 

The consolidated financial statements include the accounts and results of operations of UFP Technologies, Inc. and its wholly owned subsidiaries, Moulded Fibre Technology, Inc. (MFT), Simco Automotive Trim, and Simco Automotive Technology.  All significant inter-company balances and transactions have been eliminated in consolidation.

 

(b)        Accounts Receivable

 

The Company periodically reviews the collectibility of its accounts receivable.  Provisions are established for accounts that are potentially uncollectible.  Determining adequate reserves for accounts receivable requires management’s judgment.  Conditions impacting the marketability of the Company’s receivables could cause actual asset write-offs to be materially different than the reserved balances as of December 31, 2001.

 

(c)         Inventories

 

Inventories which include material, labor, and manufacturing overhead are valued at the lower of cost or market.  Cost is determined using the first-in, first-out (FIFO) method.

 

The Company periodically reviews the marketability of its inventory.  Provisions are established for potential obsolescence.  Determining adequate reserves for inventory obsolescence requires management’s judgment.  Conditions impacting the marketability of the Company’s inventory could cause actual asset write-offs to be materially different than the reserve balances as of December 31, 2001.

 

(d)        Property, Plant and Equipment

 

Property, plant and equipment are stated at cost and depreciated and amortized using the straight-line method over the estimated useful lives of the assets for financial statement purposes and accelerated methods for income tax purposes.

 

F-8



 

Estimated useful lives of property, plant and equipment are as follows:

 

Leasehold improvements

 

Estimated useful life or remaining lease term, whichever is shorter

Buildings and improvements

 

31.5 years

Equipment

 

8-10 years

Furniture and fixtures

 

5 - 7 years

 

(e)         Income Taxes

 

The Company’s income taxes are accounted for under the asset and liability method of accounting.  Under the asset and liability method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards.  Deferred tax expense (benefit) results from the net change during the year in deferred tax assets and liabilities.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

(f)         Revenue Recognition

 

Revenue Recognition.  We recognize revenue at the time of shipment which is typically when persuasive evidence of an arrangement exists, performance of our obligation is complete, our price to the buyer is fixed or determinable, and we are reasonably assured of collecting.  If a loss is anticipated on any contract, a provision for the entire loss is made immediately.  Determination of these criteria, in some cases, require manage­ment’s judgments.  Should changes in conditions cause management to determine these criteria are not met for certain future transactions, revenue for any reporting period could be adversely affected.

 

(g)        Investments in Realty Partnerships

 

The Company has invested in two realty limited partnerships, Lakeshore Estates Associates and United Development Company Limited.  These investments are stated at cost, plus or minus the Company’s proportionate share of the limited partnerships’ income or losses, less any distributions received from the limited partnerships.  The Company has recognized its share of Lakeshore Estates Associates’ losses only to the extent of its original investment in, and advances to, this partnership.

 

The Company has a 26% ownership interest in a realty limited partnership, United Development Company Limited.  This investment is accounted for under the equity method at cost, plus the Company’s proportionate share of the limited partnership’s income, less any distributions received from the limited partnership.  The Company’s proportionate share of the limited partnership’s net income was approximately $35,000, $22,000, and $22,000 in 2001, 2000, and 1999, respectively.

 

F-9



 

On December 31, 1998, United Development Company Limited executed and delivered to the Company a term note in the amount of $99,750 to evidence advances received from the Company.  This note accrues interest at 9.75% and is repayable in monthly installments of $2,107.  The amount outstanding at December 31, 2001, is $45,784.

 

(h)        Intangible Assets

 

In accordance with Statement of Financial Accounting Standards (SFAS) No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, and Accounting Principles Board (APB) Opinion No. 17, Intangible Assets, the Company reviews long-lived assets and all intangible assets (including goodwill) for impairment whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable.  Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate, to the carrying amount including associated intangible assets of such operation.  If the operation is determined to be unable to recover the carrying amount of its assets, then intangible assets are written down first, followed by the other long-lived assets of the operation, to fair value.  Fair value is determined based on discounted cash flows or appraised values, depending upon the nature of the assets.  At December 31, 2001, no impairment has been identified.

 

Goodwill is being amortized on a straight-line basis over a 20-year period.  Accumulated amortization was $2,243,836 and $1,809,409 as of December 31, 2001 and 2000, respectively.  Amortization of goodwill and certain indefinite lived intangibles will cease with the adoption of SFAS No. 141, Business Combinations, effective January 1, 2002.

 

(i)         Cash and Cash Equivalents

 

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.

 

(j)         Comprehensive Income

 

The Company has adopted the provisions of SFAS No. 130, Reporting Comprehensive Income, which established standards for reporting and display of comprehensive income and its components.  Comprehensive income is the total of net income and all other non-owner changes in stockholders’ equity.  Comprehensive income equaled net income for all periods presented.

 

(k)        Use of Estimates

 

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts

 

F-10



 

of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

(l)         Segments and Related Information

 

The Company has adopted the provisions of SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information, which established standards for the way that public business enterprises report information and operating segments in annual financial statements and requires reporting of selected information in interim financial reports (see Note 18).

 

(m)       Recent Accounting Pronouncements

 

SFAS No. 133, as amended by SFAS No. 137 and No. 138, was effective for all fiscal quarters of all fiscal years beginning after June 15, 2000.  The statement requires companies to record derivatives on the balance sheet as assets or liabilities, measured at fair value.  Accounting for gains or losses resulting from changes in the values of a derivative depends on whether it qualifies for hedge accounting.  The effect of the adoption of SFAS No. 133 as of January 1, 2001, was not material.

 

In June 2001, the FASB issued SFAS No. 141 and SFAS No. 142, Goodwill and Other Intangible Assets.  SFAS No. 141 requires all business combinations initiated after June 30, 2001 to be accounted for using the purchase method.  Under SFAS No. 142, goodwill and intangible assets with indefinite lives are no longer amortized, but are reviewed annually at a minimum for potential impairment by comparing the carrying value to the fair value of the reporting unit to which they are assigned.  The provisions of SFAS No. 142 apply to goodwill and intangible assets arising from acquisitions completed subsequent to June 30, 2001.  SFAS No. 142 is required to be adopted for goodwill and intangible assets arising from acquisitions prior to June 30, 2001, as of December 31, 2001.  The Company is currently determining the impact of adopting this standard under the transition provisions of SFAS No. 142.  Goodwill amortization expense for 2001 was $434,427.

 

In June 2001, the FASB issued SFAS No. 143, Accounting for Assets Retirement Obligations.  SFAS No. 143 addresses accounting and reporting obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  This statement is effective for fiscal years beginning after June 15, 2002.  The Company is currently assessing the impact of this new standard.

 

In July 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which is effective for fiscal years beginning after December 15, 2001.  The provisions of this statement provide a single accounting model for determining impairment of long-lived assets.  The Company is currently assessing the impact of this new standard.

 

F-11



 

(n)        Reclassifications

 

Certain prior year account balances have been reclassified to conform to the 2001 presentation.

 

(2)      Supplemental Cash Flow Information

 

Cash paid for interest and income taxes is as follows:

 

 

 

Years ended December 31

 

 

 

2001

 

2000

 

1999

 

Interest

 

$

1,133,510

 

1,267,282

 

623,855

 

Income taxes

 

$

 0

 

926,759

 

964,985

 

 

(3)      Receivables

 

Receivables consist of the following:

 

 

 

December 31

 

 

 

2001

 

2000

 

Accounts receivable — trade

 

$

9,903,718

 

11,086,155

 

Other receivables

 

69,119

 

19,275

 

 

 

9,972,837

 

11,105,430

 

Less allowance for doubtful receivables

 

(519,594

)

(412,451

)

 

 

$

9,453,243

 

10,692,979

 

 

(4)      Inventories

 

Inventories consist of the following:

 

 

 

December 31

 

 

 

2001

 

2000

 

Raw materials

 

$

2,825,990

 

4,242,874

 

Work in process

 

551,661

 

785,848

 

Finished goods

 

1,825,364

 

1,751,228

 

 

 

$

5,203,015

 

6,779,950

 

 

F-12



 

(5)      Property, Plant and Equipment

 

Property, plant and equipment consist of the following:

 

 

 

December 31

 

 

 

2001

 

2000

 

Land

 

$

85,319

 

85,319

 

Buildings and improvements

 

2,087,397

 

1,951,262

 

Leasehold improvements

 

2,444,182

 

1,889,922

 

Equipment

 

20,917,522

 

19,522,054

 

Furniture and fixtures

 

2,333,843

 

2,047,986

 

Construction in progress - equipment

 

511,237

 

421,449

 

 

 

$

28,379,500

 

25,917,992

 

 

(6)      Investment in and Advances to Affiliated Partnership

 

The Company has a 26% ownership interest in a realty limited partnership, United Development Company Limited.  This investment is accounted for under the equity method at cost, plus the Company’s proportionate share of the limited partnership’s income, less any distributions received from the limited partnership.  The Company’s proportionate share of the limited partnership’s net income was approximately $35,000, $22,000, and $22,000 in 2001, 2000, and 1999, respectively.

 

On December 31, 1998, United Development Company Limited executed and delivered to the Company a term note in the amount of $99,750 to evidence advances received from the Company.  This note accrues interest at 9.75% and is repayable in monthly installments of $2,107.  The amount outstanding at December 31, 2001, is $45,784.

 

(7)      Indebtedness

 

On June 4, 2001, the Company entered into a new banking arrangement, allowing the Company to borrow up to $10,000,000 under a revolving line of credit.  Amounts borrowed under this facility are due on demand, and must be supported by adequate collateral levels, which as of December 31, 2001, is limited to $9,272,000.  At December 31, 2001, borrowings under this agreement were $5,854,000.  Also included is a $4,000,000 acquisition line, of which no amount is outstanding on December 31, 2001.  These facilities are secured by a first lien on the Company’s assets.

 

The Company has two additional loans.  The first is a $6,500,000 term loan with a five-year straight line amortization; this loan is secured by the Company’s machinery and equipment, and has an outstanding balance of $5,742,000 at December 31, 2001.  The second loan is a five-year first mortgage for $2,500,000, with a 15-year amortization; this loan is secured by the Company’s real estate in Georgetown, Massachusetts, and has a balance of $2,403,000 at December 31, 2001.

 

F-13



 

All of these loan facilities bear interest at LIBOR plus a variable spread that ranges from 1.25% to 2.5% or prime rate plus 0% to 0.25%.  At December 31, 2001, the interest rate on these facilities ranged from 4.75% to 5.93%

 

Both of these facilities will mature on April 30, 2003.

 

Under the terms of the new banking agreement, the Company is required to comply with a number of affirmative and negative covenants.  Among other things, the Company must satisfy certain financial covenants and ratios, including debt service and leverage ratios.  As of December 31, 2001, the Company is in compliance with these covenants, or has obtained waivers, and has sufficient levels of collateral to support the outstanding balance.

 

Long-term debt consists of the following:

 

 

 

December 31

 

 

 

2001

 

2000

 

Mortgage note

 

$

2,402,763

 

508,336

 

Note payable - term loan

 

5,741,950

 

7,723,125

 

Total long-term debt

 

8,144,713

 

8,231,461

 

Less current installments

 

1,466,949

 

1,057,150

 

Long-term debt, excluding current installments

 

$

6,677,764

 

7,174,311

 

 

Aggregate maturities of long-term debt are as follows:

 

Year  ending December 31:

 

 

 

2002

 

$

1,466,949

 

2003

 

1,466,668

 

2004

 

1,466,668

 

2005

 

1,466,668

 

Thereafter

 

2,277,760

 

 

 

$

8,144,713

 

 

F-14



 

(8)      Accrued Taxes and Other Expenses

 

Accrued taxes and other expenses consist of the following:

 

 

 

December 31

 

 

 

2001

 

2000

 

Compensation

 

$

1,044,192

 

954,017

 

Benefits

 

1,017,355

 

856,222

 

Paid time off

 

511,187

 

401,289

 

Other

 

1,430,233

 

1,638,289

 

 

 

$

4,002,967

 

3,849,817

 

 

(9)      Restructuring Charge

 

On December 19, 2001, the Company’s Board of Directors approved a formal plan of restructure in response to the current downturn in the packaging industry.  To that effect, the Company recorded restructuring charges of $1,016,000 in the 4th quarter of the fiscal year.  Of this amount, $116,000 is related to workforce reductions of approximately twenty-four employees, which is expected to be paid in 2002, and $900,000 expected to be paid in 2002 and beyond for the consolidation and strategic focus realignment of several facilities.  These measures were largely intended to align the Company’s capacity and infrastructure to anticipated customer demand.  Workforce charges, consisting principally of severance costs, were recorded based on specific identification of employees to be terminated, along with their job classifications or functions and their locations.  The charges for the Company’s excess facilities were recorded to recognize the lower of the amount of the remaining lease obligations, net of any sublease rentals, the expected lease settlement costs and any related asset write-offs.  These costs have been estimated from the time when the space is expected to be vacated and there are no plans to utilize the facility in the future.  Costs incurred prior to vacating the facilities will be charged to operations.

 

The following table summarizes the activity related to the 2001 plan:

 

 

 

 

 

Severance
Pay

 

Lease
Termination

 

Asset
Write-off

 

Total

 

2001

 

Provision

 

$

116,000

 

600,000

 

300,000

 

1,016,000

 

2001

 

Usage

 

 

 

 

 

12/31/2001

 

Balance

 

$

116,000

 

600,000

 

300,000

 

1,016,000

 

 

F-15



 

(10)   Income Taxes

 

The Company’s income tax (benefit) provision for the years ended December 31, 2001, 2000, and 1999 consists of:

 

 

 

Years ended December 31

 

 

 

2001

 

2000

 

1999

 

Current:

 

 

 

 

 

 

 

Federal

 

$

(1,024,000

)

394,000

 

587,000

 

State

 

28,000

 

160,000

 

218,000

 

 

 

(996,000

)

554,000

 

805,000

 

Deferred:

 

 

 

 

 

 

 

Federal

 

(467,000

)

362,000

 

327,000

 

State

 

(248,000

)

5,000

 

4,000

 

 

 

(715,000

)

367,000

 

331,000

 

Total income tax provision (benefit)

 

$

(1,711,000

)

921,000

 

1,136,000

 

 

At December 31, 2001, the Company has net operating loss carry-forwards for income tax purposes of approximately $8,599,000, which are available to offset future taxable income and expire during the years ending December 31, 2006 through 2021.

 

The future benefit of the net operating loss carry-forwards related to MFT and Simco will be limited to $600,000 per year in accordance with Section 382 of the Internal Revenue Code.  As of December 31, 2001, a net operating loss carry-forward of MFT and Simco totaled $1,742,000 and $5,142,000, respectively.

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows:

 

 

 

December 31

 

 

 

2001

 

2000

 

Deferred tax assets related to:

 

 

 

 

 

Reserves not currently deductible

 

563,000

 

430,000

 

Compensation programs

 

89,000

 

144,000

 

Retirement liability

 

350,000

 

307,000

 

Net operating loss carryforwards

 

3,056,000

 

2,341,000

 

Other

 

114,000

 

222,000

 

 

 

4,172,000

 

3,444,000

 

Deferred tax liabilities related to:

 

 

 

 

 

Excess of book over tax basis of fixed assets

 

775,000

 

631,000

 

Investee tax loss in excess of book losses

 

103,000

 

105,000

 

Capital leases

 

537,000

 

499,000

 

 

 

1,415,000

 

1,235,000

 

Net deferred tax assets

 

$

2,757,000

 

$

2,209,000

 

 

F-16



 

The amount recorded as net deferred tax assets as of December 31, 2001 and 2000 represents the amount of tax benefits of existing deductible temporary differences or carry-forwards that are more likely than not to be realized through the generation of sufficient future taxable income within the carry-forward period.  The Company believes that the net deferred tax asset of $2,757,000 at December 31, 2001 is more likely than not to be realized in the carry-forward period.  Management reviews the recoverability of deferred tax assets during each reporting period.

 

Actual tax provision for the years presented differs from “expected” tax provision for those years, computed by applying the U.S. federal corporate rate of 34% to income before income tax expense as follows:

 

 

 

Years ended December 31

 

 

 

2001

 

2000

 

1999

 

Computed “expected” tax rate

 

34.0

%

34.0

%

34.0

%

Increase (decrease) in income taxes resulting from:

 

 

 

 

 

 

 

State taxes, net of federal tax benefit

 

3.1

 

5.4

 

5.2

 

Officers’ life insurance

 

(0.2

)

0.2

 

0.5

 

Amortization of goodwill

 

(2.2

)

7.1

 

1.9

 

Other

 

1.3

 

(0.7

)

(1.4

)

Effective tax rate

 

36.0

%

46.0

%

40.2

%

 

(11)   Net Income Per Share

 

Basic income per share is based upon the weighted average common shares outstanding during each year.  Diluted income per share is based upon the weighted average of common shares and dilutive common stock equivalent shares outstanding during each year.  The weighted average number of shares used to compute diluted income per share consisted of the following:

 

 

 

Years ended December 31

 

 

 

2001

 

2000

 

1999

 

Basic weighted average common shares outstanding during the year

 

4,245,033

 

4,374,271

 

4,808,640

 

Weighted average common equivalent shares due to stock options

 

0

 

12,170

 

87,295

 

Diluted weighted average common shares outstanding during the year

 

4,245,033

 

4,386,441

 

4,895,935

 

 

Potential common shares of 3,519 were not included in the computation of diluted weighted average common shares outstanding for year ended December 31, 2001, because their inclusion would be anti-dilutive.

 

F-17



 

Diluted weighted average shares outstanding for 2000 and 1999 exclude 595,082 and 316,517, respectively, due to the fact that the option prices were greater than the average market price of the common stock.

 

(12)   Stock Option and Employee Stock Purchase Plans

 

The Company maintains a stock option plan to provide long-term rewards and incentives to the Company’s key employees, officers, employee directors, consultants and advisors.  The plan provides for either nonqualified stock options or incentive stock options for the issuance of up to 1,550,000 shares of common stock.  The exercise price of the incentive stock options may not be less than the fair market value of the common stock on the date of grant, and the exercise price for nonqualified stock options shall be determined by the Stock Option Committee. Options granted under the plan generally become exercisable with respect to 25% of the total number of shares subject to such options at the end of each 12-month period following the grant of the option.  At December 31, 2001, there were 794,444 options outstanding under the plan.

 

Through July 15, 1998, the Company maintained a stock option plan covering non-employee directors (the “1993 Director Plan”).  Effective July 15, 1998, with the formation of the 1998 Director Stock Option Incentive Plan (“1998 Director Plan”), the 1993 Director Plan was frozen.  The 1993 Director Plan provided for options for the issuance of up to 110,000 shares of common stock.  On July 1 of each year, each individual who at the time was serving as a non-employee director of the Company received an automatic grant of options to purchase 2,500 shares of common stock.  These options became exercisable in full six months after the date of grant and will expire ten years from the date of grant.  The exercise price was the fair market value of the common stock on the date of grant.  At December 31, 2001, there were 55,000 options outstanding under the 1993 Director Plan.

 

Effective July 15, 1998, subject to shareholder approval, the Company adopted the 1998 Director Stock Option Incentive Plan (“1998 Director Plan”) for the benefit of non-employee directors of the Company.  The 1998 Director Plan provides for options for the issuance of up to 175,000 shares of common stock.  These options become exercisable in full six months after the date of grant and expire ten years from the date of grant.  In connection with the adoption of the 1998 Director Plan, the 1993 Director Plan was discontinued; however, the options outstanding under the 1993 Director Plan were not affected by the adoption of the new plan.  At December 31, 2001, there were 159,068 options outstanding under the 1998 Director Plan.

 

On April 18, 1998, the Company adopted the 1998 Stock Purchase Plan which provides that all employees of the Company who work more than twenty hours per week and more than five months in any calendar year and who are employees on or before the applicable offering period are eligible to participate.  The 1998 Stock Purchase Plan is intended to qualify as an “employee stock purchase plan” under Section 423 of the Internal Revenue Code of 1986.  Under the Stock Purchase Plan, participants may have withheld up to 10% of their base salaries during the six month offering periods ending June 30 and December 31 for the purchase of the Company’s common stock at 85% of the lower of the market value of the

 

F-18



 

common stock on the first or last day of the offering period.  The 1998 Stock Purchase Plan provides for the issuance of up to 150,000 shares of common stock.  To date, 116,226 shares have been issued.

 

The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB 25”) and related Interpretations in accounting for its stock option and employee stock purchase plans.  As a result, no compensation cost has been recognized in connection with these plans.

 

Since the Company accounts for its stock option plans under APB 25, certain pro forma information regarding net income and net income per share is required by Financial Accounting Standards Board Statement No. 123, Accounting for Stock-Based Compensation (“SFAS 123”), as if the Company had accounted for its stock option plans under the fair value approach of SFAS 123.  For purposes of the pro forma disclosures, the estimated fair value of the stock plans is fully amortized over the related vesting period of the options.

 

The Company’s pro forma information is as follows:

 

 

 

Years Ended December 31

 

 

 

2001

 

2000

 

1999

 

Net (loss) income as reported

 

$

(3,043,438

)

$

1,081,114

 

$

1,693,417

 

Pro forma net (loss) income

 

(3,349,580

)

480,512

 

1,338,621

 

Basic net (loss) income per share as reported

 

(0.72

)

0.25

 

0.35

 

Pro forma basic net (loss) income per share

 

(0.79

)

0.11

 

0.28

 

Diluted net (loss) income per share as reported

 

(0.72

)

0.25

 

0.35

 

Pro forma diluted net (loss) income per share

 

(0.79

)

0.11

 

0.27

 

 

The effect of applying SFAS 123 as shown above in the pro forma disclosures is not representative of the pro forma effect on net income (loss) in future years because it does not take into consideration pro forma compensation expenses related to stock options granted prior to 1995.

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants issued in 2001,  2000, and 1999, respectively: no dividend yield for each year; expected volatility of 105%, 92%, and 86%, risk-free interest rates of 4.0%, 5.1%, and 6.7%; and expected lives of 5.57, 5.44, and 5.28 years.

 

F-19



 

The following is a summary of stock option activity under all plans:

 

 

 

Shares Under Options

 

Weighted Average
Exercise Price

 

Outstanding at December 31, 1998

 

839,800

 

$

3.52

 

Granted

 

182,844

 

3.69

 

Exercised

 

(150,250

)

2.16

 

Canceled or expired

 

(220,000

)

4.74

 

 

 

 

 

 

 

Outstanding at December 31, 1999

 

652,394

 

$

3.45

 

Granted

 

277,914

 

2.67

 

Exercised

 

 

0

 

Canceled or expired

 

(49,750

)

3.26

 

 

 

 

 

 

 

Outstanding at December 31, 2000

 

880,558

 

$

3.22

 

Granted

 

178,454

 

1.19

 

Exercised

 

 

0

 

Canceled or expired

 

(50,500

)

3.29

 

 

 

 

 

 

 

Outstanding at December 31, 2001

 

1,008,512

 

$

2.85

 

 

The weighted-average fair value of options granted during 2001, 2000, and 1999 was $0.94, $2.09, and $2.72, respectively.  There were 749,401 exercisable options as of December 31, 2001.

 

The following is a summary of information relating to stock options outstanding and exercisable by price range as of December 31, 2001:

 

 

Options Outstanding

 

Options Exercisable

 

Range of
exercise prices

 

Outstanding
as of
12/31/01

 

Weighted average
 remaining
contractual life

 

Weighted
average
exercise
price

 

Exercisable as
of 12/31/01

 

Weighted
average
exercise
price

 

$

 0.00 - $0.99

 

73,000

 

5.0 years

 

$

0.80

 

 

$

 

$

 1.00 - $1.99

 

105,454

 

7.9 years

 

1.46

 

70,454

 

1.66

 

$

 2.00 - $2.99

 

345,914

 

5.7 years

 

2.50

 

271,539

 

2.51

 

$

 3.00 - $3.99

 

347,700

 

3.6 years

 

3.40

 

283,950

 

3.40

 

$

 4.00 - $4.99

 

123,944

 

4.1 years

 

4.39

 

110,958

 

4.38

 

$

 5.00 - $5.99

 

 

0.0 years

 

 

 

 

$

 6.00 - $6.99

 

12,500

 

4.5 years

 

6.13

 

12,500

 

6.13

 

 

 

1,008,512

 

5.0 years

 

$

2.85

 

749,401

 

$

3.10

 

 

F-20



 

(13)   Stockholders’ Equity

 

On January 13, 1999, the Company declared a dividend of one preferred share purchase right ( a “Right”) for each outstanding share of common stock, par value $0.01 per share on February 5, 1999 to the stockholders of record on that date.  Each Right entitles the registered holder to purchase from the Company one one-thousandth of a share of Series A Junior Participating Preferred Stock, par value $0.01 per share (the “Preferred Share”), of the Company, at a price of $30.00 per one one-thousandth of a Preferred Share subject to adjustment and the terms of the Rights Agreement.

 

On December 16, 1998, the Company’s Board of Directors authorized the Company to repurchase up to 1,000,000 shares of its common stock at management’s discretion either in the open market or in privately negotiated transactions.  The repurchased stock is expected to be used for general corporate purposes, including the issuance of shares in connection with employee benefit plans.  During 2001, 300,000 shares were repurchased for $525,000, and retired.  Since December 16, 1998, a total of 870,000 shares have been repurchased for $2,128,125.

 

(14)   Supplemental Retirement Plan

 

The Company has a supplemental retirement plan for certain retired officers, which will provide an annual benefit to these individuals for various terms following separation from employment.  The Company recorded an expense of $109,000, $113,000, and $60,000 for the years ended December 31, 2001, 2000, and 1999, respectively, in accordance with this plan, which includes both current costs and prior service costs for these individuals.  The present value of the supplemental retirement obligation has been calculated using an 8.5% discount rate.

 

(15)   Commitments and Contingencies

 

(a)      Leases - The Company has non-cancelable operating leases for its other facilities that expire through 2007.  Certain of the leases contain escalation clauses which require payments of additional rent, as well as increases in related operating costs.  The Company also leases various equipment under capital leases which expire through 2004.

 

F-21



 

Included in property, plant and equipment are the following amounts held under capital lease:

 

 

 

December 31

 

 

 

2001

 

2000

 

1999

 

Equipment

 

$

487,805

 

$

778,558

 

$

3,726,320

 

Less accumulated amortization

 

(139,488

)

(169,632

)

(1,133,010

)

 

 

$

348,317

 

$

608,926

 

$

2,593,310

 

 

Future minimum lease payments under noncancelable operating leases and the present value of future minimum lease payments under capital leases as of December 31, 2001, are as follows:

 

Year  ending December 31:

 

Capital
Leases

 

Operating
Leases

 

2002

 

92,980

 

2,157,409

 

2003

 

90,800

 

1,343,429

 

2004

 

72,045

 

1,164,360

 

2005

 

 

1,016,277

 

Thereafter

 

 

1,199,191

 

Total minimum lease payments

 

$

255,825

 

$

6,880,666

 

Less amount representing interest

 

32,268

 

 

 

Present value of future minimum lease payments

 

223,557

 

 

 

Less current installments of obligations under capital leases

 

74,328

 

 

 

Obligations under capital lease, excluding current installments

 

$

149,229

 

 

 

 

Rent expense amounted to approximately $2,337,000, $2,069,000, and $1,604,000 in 2001, 2000, and 1999, respectively.  Approximately $270,000 of total rent expense was paid in 2001, and $270,000 and $250,000 in 2000 and 1999, respectively, to a limited partnership that owns the Decatur, Alabama, and Kissimmee, Florida, facilities.  The Company and one of its officers have interests in this limited partnership.

 

(b)  Legal - The Company is a defendant in various lawsuits and administrative proceedings that are being handled in the ordinary course of business.  In the opinion of management of the Company, these suits and claims should not result in final judgments or settlements that, in the aggregate, would have a material adverse effect on the Company’s financial condition or results of operations.

 

F-22



 

(16)   Profit Sharing Plan

 

The Company maintains a profit-sharing plan for eligible employees.  Contributions to the Plan are made in the form of matching contributions to employee 401k deferrals as well as discretionary amounts determined by the Board of Directors, and amounted to approximately $399,000, $650,000, and $550,000 in 2001, 2000, and 1999, respectively.

 

(17)   Fair Value of Financial Instruments

 

Statement of Financial Accounting Standards No. 107, Disclosures About Fair Value of Financial Instruments, defines the fair value of financial instruments as the amount at which the instrument could be exchanged in a transaction between willing parties.

 

Cash and cash equivalents, accounts receivable, inventories, prepaid expenses, notes payable to bank, accounts payable, and accrued expenses and payroll withholdings are stated at carrying amounts that approximate fair value because of the short maturity of those instruments.

 

Long-term debt and capital lease obligations are subject to interest rates currently offered to the Company; therefore, the historical carrying amount approximates fair value.

 

(18) Segment Data

 

The Company has adopted SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information.

 

The Company is organized based on the nature of the products and services that it offers.  Under this structure, the Company produces products within two distinct segments; Protective Packaging and Specialty Applications.  Within the Protective Packaging segment, the Company primarily uses polyethylene and polyurethane foams, sheet plastics and pulp fiber to provide customers with cushion packaging for their products.  Within the Specialty applications segment, the Company primarily uses cross-linked polyethylene foam to provide customers in the automotive, athletic, leisure and health and beauty industries with engineered product for numerous purposes.

 

The accounting policies of the segments are the same as those described in Note 1.  Income taxes and interest expense have been allocated based on operating results and total assets employed in each segment.

 

Inter-segment transactions are uncommon and not material.  Therefore, they have not been separately reflected in the financial table below.  The totals of the reportable segments’ revenues, net profits and assets agree with the Company’s comparable amount contained in the audited financial statements.  Revenues from customers outside of the United States are not material.  No one customer accounts for more than 10% of the Company’s consolidated revenues.

 

F-23



 

Financial statement information by reportable segment is as follows:

 

 

 

2001

 

 

 

Specialty

 

Packaging

 

Total

 

Sales

 

$

31,454,054

 

30,119,951

 

61,574,005

 

Operating loss

 

(2,922,950

)

(817,893

)

(3,740,843

)

Total assets

 

19,177,792

 

18,923,727

 

38,101,519

 

Depreciation / amortization

 

1,311,846

 

1,972,697

 

3,284,543

 

Capital expenditures

 

1,140,504

 

1,278,004

 

2,418,508

 

 

 

 

2000

 

 

 

Specialty

 

Packaging

 

Total

 

Sales

 

$

39,304,097

 

35,187,572

 

74,491,669

 

Operating income

 

987,222

 

2,397,821

 

3,385,043

 

Total assets

 

19,690,414

 

20,661,990

 

40,352,404

 

Depreciation / amortization

 

1,242,050

 

1,838,877

 

3,080,927

 

Capital expenditures

 

1,376,203

 

1,060,724

 

2,436,927

 

 

 

 

1999

 

 

 

Specialty

 

Packaging

 

Total

 

Sales

 

$

24,990,324

 

33,810,739

 

58,801,063

 

Operating income

 

251,015

 

3,028,350

 

3,279,365

 

Total assets

 

12,504,282

 

19,363,081

 

31,867,363

 

Depreciation / amortization

 

565,634

 

1,734,039

 

2,299,673

 

Capital expenditures

 

1,123,477

 

825,491

 

1,948,968

 

 

F-24



 

(19)   Quarterly Financial Information (unaudited)

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Year ended 12/31/2000

 

 

 

 

 

 

 

 

 

Net sales

 

$

18,283,629

 

$

19,415,865

 

$

18,898,192

 

$

17,893,983

 

Gross profit

 

4,302,982

 

4,592,804

 

4,419,804

 

4,305,712

 

Net income

 

217,922

 

287,775

 

220,136

 

355,308

 

Basic net income per share

 

0.05

 

0.07

 

0.05

 

0.08

 

Diluted net income per share

 

0.05

 

0.07

 

0.05

 

0.08

 

 

 

 

 

 

 

 

 

 

 

Year ended 12/31/2001

 

 

 

 

 

 

 

 

 

Net sales

 

$

16,966,482

 

$

15,480,531

 

$

13,935,119

 

$

15,191,873

 

Gross profit

 

3,397,906

 

3,020,953

 

1,812,462

 

2,693,630

 

Net loss

 

(368,287

)

(268,691

)

(942,780

)

(1,463,681

)

Basic net loss per share

 

(0.08

)

(0.06

)

(0.22

)

(0.35

)

Diluted net loss per share

 

(0.08

)

(0.06

)

(0.22

)

(0.35

)

 

(20)   Acquisition

 

On January 14, 2000, the Company acquired all of the outstanding common stock of Simco Industries Inc. for approximately $5.8 million.  Simco Industries Inc. is a full service supplier of automotive trim components.  In addition, they operate a tool manufacturing facility.  The results of Simco Industries Inc. have been included in the Company’s consolidated financial statements since the acquisition on January 14, 2000.  The cost of the acquisition was allocated based on the estimated fair market value of the assets acquired and the liabilities assumed.  This allocation resulted in a goodwill valuation of approximately $2,750,000 over 20 years, which is being amortized on a straight line basis.  Amortization of goodwill will cease with the adoption of SFAS No. 141 effective January 1, 2002.

 

Pro forma amounts for the Simco acquisition are not included, as the effect is not material to the Company’s consolidated financial statements.

 

In November 2001, the Company purchased the equipment, trademarks, and patents for the E-cube product line of molded fiber loose fill packaging from E-Tech Products, Inc.  The purchase price was approximately $130,000.

 

In January 2002, the Company acquired selected assets from Excel Acquisition Group, a fabricator of custom foam packaging.  The purchase price was approximately $150,000.

 

F-25



 

Schedule II

 

UFP TECHNOLOGIES, INC.

 

Valuation and Qualifying Accounts

 

Years ended December 31, 2001, 2000, and 1999

 

Accounts receivable, allowance for doubtful accounts:

 

 

 

2001

 

2000

 

1999

 

Balance at beginning of year

 

$

412,451

 

365,808

 

$

257,865

 

Simco Automotive acquisition

 

 

240,000

 

 

Provision charged to expense

 

334,712

 

102,203

 

135,522

 

Deductions - write-offs

 

(227,569

)

(295,560

)

(27,579

)

Balance at end of year

 

519,594

 

412,451

 

365,808

 

 

* * * *

 

F-26