UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
(Mark One) | |
[X] | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2002 | |
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT | |
For the transition period from to |
333-62786 |
(Commission file number) |
Canadian Rockport Homes International, Inc. |
(Exact name of small business issuer as specified in its charter) |
Delaware |
(State or other jurisdiction |
of incorporation or organization) |
98-0354610 |
(IRS Employer |
Identification No.) |
700 W. Pender Street, Suite 507 |
Vancouver, BC Canada V6C 1G8 |
(Address of principal executive offices) |
(604) 669-1081 |
(Issuer's telephone number) |
(Former name, former address and former fiscal year, if changed since last report) |
[X]
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
The number of shares outstanding of each of the issuer's classes of common equity as of August 15, 2002 was 15,289,700 shares of common stock
Page | ||
Number | ||
PART I. | FINANCIAL INFORMATION | |
Item 1. | Financial Statements | |
Balance Sheets | 3 | |
Statements of Operations | 5 | |
Second Quarter Ended June 30, 2001 and 2002 and from the | ||
Company's inception (March 27, 1997 through June 30, 2002 | ||
Statement of Cash Flows | 6 | |
Second Quarter Ended June 30, 2001 and 2002 and from the | ||
Company's inception (March 27, 1997 through June 30, 2002 | ||
Notes to Financial Statements | 8 | |
Item 2. | Management's Discussion and Analysis of Financial Condition | |
and Results of Operations | 9 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 12 |
Part II. | OTHER INFORMATION | |
Item 1. | Legal Proceedings | 13 |
Item 2. | Change in Securities and Use of Proceeds | 13 |
Item 3. | Defaults Upon Senior Securities | 13 |
Item 4. | Submission of Matters to a Vote of Security Holders | 13 |
Item 5. | Other Information | 13 |
Item 6. | Exhibits and Reports on Form 8-K | 13 |
SIGNATURES | 14 |
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
Canadian Rockport Homes International, Inc. |
(A Development Stage Company) |
CONSOLIDATED BALANCE SHEETS
December 31, 2001 | June 30, 2002 | |||
(Unaudited) | ||||
Assets | ||||
Current Assets | ||||
Cash and cash equivalents | $ | 223,823 | $ | 26,207 |
Trade receivable | - | 33,750 | ||
Loan receivable - officer | - | 1,970 | ||
Employee advances | - | 4,755 | ||
Prepaid expenses | 500 | 1,302 | ||
Total current assets | 224,323 | 67,984 | ||
Property and Equipment | ||||
Property held for sale | - | 122,449 | ||
Land | - | 408,163 | ||
Trucks | 23,561 | 24,679 | ||
Furniture and equipment | 132,395 | 158,590 | ||
155,956 | 713,881 | |||
Less accumulated depreciation | (37,137) | (58,858) | ||
118,819 | 655,023 | |||
Construction in progress | 486,667 | 600,281 | ||
Total property and equipment - net | 605,486 | 1,255,304 | ||
Other Assets | ||||
Capitalized website costs | ||||
(net accumulated amortization) | 2,902 | 2,410 | ||
Deferred lease expense | 59,469 | 35,682 | ||
Goodwill | - | - | ||
Patent and intellectual properties | ||||
(net accumulated amortization) | 10,981 | 10,868 | ||
Total other assets | 73,352 | 48,960 | ||
Total Assets | $ 903,161 | $ 1,372,248 |
Canadian Rockport Homes International, Inc. |
(A Development Stage Company) |
CONSOLIDATED BALANCE SHEETS
December 31, 2001 | June 30, 2002 | |||
(Unaudited) | ||||
Liabilities and Stockholders' Equity (Deficit) | ||||
Current Liabilities | ||||
Rent payable | $ | 33,609 | $ | 96,203 |
Legal fees payable | 29,890 | 64,691 | ||
Accounts payable | 21,970 | 99,505 | ||
Payroll taxes payable | 4,030 | 2,400 | ||
Franchise taxes payable | 100 | 150 | ||
Loans payable - officer | 1,396 | - | ||
Loans payable - other | - | 55,958 | ||
Current portion - note payable | - | 608 | ||
Total Current Liabilities | 90,995 | 319,515 | ||
Long-term Debt | - | 2,405 | ||
Minority interest in consolidated subsidiary | - | 8,136 | ||
Stockholders' Equity | ||||
Common stock, $.001 par value; authorized | ||||
100,000,000 shares; issued and outstanding | ||||
15,050,065 shares as of December 31, 2001, | ||||
and 15,288,700 shares as of June 30, 2002 | 15,050 | 15,289 | ||
Additional paid-in capital | 2,235,314 | 3,570,852 | ||
Deficit accumulated during development stage | (1,438,632) | (2,548,112) | ||
Other comprehensive income | 434 | 4,163 | ||
Total Stockholders' Equity | 812,166 | 1,042,192 | ||
Total Liabilities and Stockholders' Equity | $ 903,161 | $ 1,372,248 |
Canadian Rockport Homes International, Inc. |
(A Development Stage Company) |
CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
From Inception | ||||||||||
(March 27, 1997) | ||||||||||
For the Three Months Ended | For the Six Months Ended | Through | ||||||||
June 30, 2001 | June 30, 2002 | June 30, 2001 | June 30, 2002 | June 30, 2002 | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
Sales | $ | - | $ | 141,523 | $ | - | $ | 141,523 | $ | 141,523 |
Cost of goods sold | (459,184) | (459,184) | (459,184) | |||||||
(317,661) | (317,661) | (317,661) | ||||||||
Operating Expenses | (296,852) | (500,909) | $ (473,991) | $ (801,742) | $ (2,244,052) | |||||
Loss from Operations | (296,852) | (818,570) | (473,991) | $ | (1,119,403) | $ | (2,561,713) | |||
Other Income (Expenses) | ||||||||||
Interest income | 123 | 208 | 2,748 | 243 | 3,921 | |||||
Interest expense | - | (551) | - | (551) | (551) | |||||
(296,729) | (818,913) | (471,243) | (1,119,711) | (2,558,343) | ||||||
Minority interest in consolidated | ||||||||||
subsidiary loss | - | 10,231 | - | 10,231 | 10,231 | |||||
Net Loss | $ (296,729) | $ (808,682) | $ (471,243) | $ (1,109,480) | $ (2,548,112) | |||||
Basic Loss Per Share | $ (0.02) | $ (0.05) | $ (0.03) | $ (0.07) | ||||||
Weighted Average | ||||||||||
Common Shares Outstanding | 14,914,355 | 15,159,763 | 14,397,826 | 15,115,706 |
Canadian Rockport Homes International, Inc. |
(A Development Stage Company) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
From Inception | ||||||||||
(March 27, 1997) | ||||||||||
For the Three Months Ended | For the Six Months Ended | Through | ||||||||
June 30, 2001 | June 30, 2002 | June 30, 2001 | June 30, 2002 | June 30, 2002 | ||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||
Cash Flows from Operating Activities | ||||||||||
Net Loss | $ | (296,729) | $ | (808,682) | $ | (471,243) | $ | (1,109,480) | $ | (2,548,112) |
Adjustments to reconcile net loss to net | ||||||||||
cash provided by operating activities: | ||||||||||
Issuance of common stock for services | - | - | - | - | 13,500 | |||||
Issuance of common stock | ||||||||||
in Company's organization | - | - | - | - | 1,000 | |||||
Depreciation and amortization | 8,295 | 7,598 | 11,514 | 20,912 | 62,279 | |||||
Charge off to goodwill | - | 180,988 | - | 180,988 | 180,988 | |||||
Net loss to minority shareholder | - | (10,231) | - | (10,231) | (10,231) | |||||
(Increase) Decrease in Assets | ||||||||||
Increase (decrease) in receivables | - | (38,363) | - | (38,363) | (38,363) | |||||
Increase (decrease) in inventories | - | 459,184 | - | 459,184 | 459,184 | |||||
(Increase) decrease in prepaid expenses | 13,986 | 11,893 | (80,310) | 23,009 | (37,052) | |||||
Increase (Decrease) in Liabilities | ||||||||||
Increase (decrease) in | ||||||||||
trade and other payables | 14,990 | (67,792) | 12,206 | (82,653) | (26,578) | |||||
Net cash used in operating activities | (259,458) | (265,405) | (527,833) | (556,634) | (1,943,385) | |||||
Cash Flows from Investing Activities | ||||||||||
Acquisition of equipment and | ||||||||||
other property | (114,983) | (73,781) | (367,617) | (132,399) | (585,396) | |||||
Net cash provided (used) | ||||||||||
in investing activities | (114,983) | (73,781) | (367,617) | (132,399) | (585,396) | |||||
Cash Flows from Financing Activities | ||||||||||
Gross proceeds from stock offerings | 225,200 | 28,977 | 858,629 | 218,461 | 2,414,032 | |||||
Contributed capital to consolidated subsidiary | - | 190,000 | - | 227,316 | 227,316 | |||||
Costs incurred in stock offerings | (55,040) | - | (86,898) | - | (185,569) | |||||
Advances from officer | 11,618 | 25,524 | 38,953 | 38,101 | 62,244 | |||||
Proceeds from loans | - | 55,675 | - | 55,675 | 130,075 | |||||
Principal debt reduction | - | (131) | - | (131) | (131) | |||||
Repayments to officer | (21,392) | (13,924) | (44,667) | (40,021) | (64,340) | |||||
Purchase of treasury stock | - | (10,000) | - | (10,000) | (35,000) | |||||
Net cash provided by financing activities 160,406 | 276,121 | 766,017 | 489,401 | 2,548,627 | ||||||
Effect of exchange rates on cash | 5,312 | 2,378 | 2,420 | 2,016 | 6,361 | |||||
Net Increase (Decrease) in Cash | ||||||||||
Cash Equivalents | (208,723) | (60,687) | (127,013) | (197,616) | 26,207 | |||||
Beginning Balance - Cash Equivalents | 605,749 | 86,894 | 524,039 | 223,823 | - | |||||
Ending Balance - Cash Equivalents | $ 397,026 | $ 26,207 | $ 397,026 | $ 26,207 | $ 26,207 |
Canadian Rockport Homes International, Inc. |
(A Development Stage Company) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
Supplemental Information:
Non-cash Investing and Financing Activities:
During the second quarter of 2002, the Company consummated its acquisition of a 98% interest in Madera Dorada Canadiiense S.A. through the issuance of 200,000 shares of its common stock.
In addition, during the second quarter of 2002, the Company financed the purchase of computer equipment amounting to $3,055.
Cash Paid For: | |||||
From Inception | |||||
(March 27, 1997) | |||||
For the Three Months Ended | For the Six Months Ended | Through | |||
June 30, 2001 | June 30, 2002 | June 30, 2001 | June 30, 2002 | June 30, 2002 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Interest Expenses | $ - | $ 551 | $ - | $ 551 | $ 551 |
Income Taxes | $ - | $ - | $ - | $ - | $ - |
Canadian Rockport Homes International, Inc. |
(a Development Stage Company) |
NOTES TO FINANCIAL STATEMENTS |
Note 1.
In the opinion of the Companys management, the accompanying unaudited financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2002, and the results of its operations and cash flows for the three-month and six-month periods ended June 30, 2001 and 2002. The operating results of the Company on a quarterly basis may not be indicative of operating results for the full year.
Note 2.
During the second quarter of 2002, the Company acquired 98% of Madera Dorada Canadiiense S.A. ("MDC") through the issuance of 200,000 shares of its common stock. Under the terms of the agreement, the prior shareholders of MDC are responsible to pay all debts and obligations of MDC that were incurred up to the date of sale. The price allocated to the acquisition was based upon the market value of the shares issued of $4.50 per share. A summary of the assets and liabilities of MDC, valued at market, at the date of acquisition is as follows:
Land | $ | 408,163 |
Truss plant | 122,449 | |
Timber | 459,184 | |
Goodwill | 180,988 | |
$ | 1,170,784 | |
Trade payables | (92,811) | |
Credit line payable | (159,605) | |
Net assets | $ 918,368 | |
98% interest | $ 900,000 |
The Company acquired its interest in MDC for the purpose of selling the timber and truss plant and using the proceeds in its operations and for the possibility of building its plant on the land.
The timber was sold during the second quarter of 2002 for $141,523, resulting in a loss from the sale of $308,477. The truss plant was sold during the third quarter of 2002 for $90,000. The Company charged off to operations the total amount of $180,988 allocated to goodwill during the second quarter of 2002.
As of the date of acquisition, MDC was dormant and had no operations. MDC was acquired from minority shareholders of Canadian Rockport Homes International, Inc.
Note 3.
During the second quarter of 2002, the Company recorded the acquisition of computer equipment. The purchase was fully financed. The amount financed approximated $3,055 US and is assessed interest at an annual rate of 18.99%. The amount financed is payable in 48 monthly installments of approximately $128 US.
Canadian Rockport Homes International, Inc.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations for the Three Months Ended June 30, 2002 and 2001
>From the Companys inception, it has been in the development stage and has not commenced principal operations. During 2002, the Company is continuing the construction of its plant in Chile.
During the quarter ended June 30, 2002, the Company sold all of the timber acquired through the acquisition of MDC for $141,523. On its acquisition, the timber was valued at $459,184, thus resulting in a loss from the sale of $317,661.
General and administration costs were $500,909 and $296,852, respectively, for the three-month periods ended June 30, 2002 and 2001.
Of the $500,909 incurred during 2002, $346,659 was incurred in the Companys Chilean operations. The remaining $154,250 pertains to costs incurred in operating its Canadian offices and general administration.
The major expenses incurred in Chile during the three month period ended June 30, 2002 consisted of rent amounting to $108,853, charge off of goodwill amounting to $180,988, salaries and related expenses totaling $15,023, sales commission on the sale of the timber amounting to $10,232, professional fees of $4,159, security guards of $6,607, depreciation expense of $4,422, and travel expense of $7,894.
Other general expenses incurred in the second quarter of 2002 including operating its Canadian offices consisted of salaries and related payroll costs of $47,918, consulting fees of $27,574, professional fees of $31,746, advertising and promotion of $9,784, rent of $16,133, telephone of $3,926, and office supplies of $5,007.
Of the $296,852 incurred during the second quarter of 2001, $128,998 was directly related to the Companys Chilean operations and included rent of $108,401 and salaries and related expenses of $18,810. Of the remaining general and administrative expenses of $167,854, $69,424 was incurred in payroll, $11,504 was incurred for consulting services, $4,148 was incurred for advertising and promotion, $9,176 was incurred for rent, $3,518 was incurred in the purchase of office supplies, depreciation expense of $7,848, $12,724 was incurred in travel, and $11,504 was incurred for consulting services.
Canadian Rockport Homes International, Inc.
Results of Operations for the Six Months Ended June 30, 2002 and 2001
As indicated, the Company sold all of the timber acquired from MDC during 2002 for $141,523. On its acquisition, the timber was valued at $459,184, thus resulting in a loss from the sale of $317,661.
General and administration costs were $801,742 and $473,991, respectively, for the six-month periods ended June 30, 2002 and 2001.
Of the $801,742 incurred during 2002, $505,618 was incurred in the Companys Chilean operations. The remaining $296,124 pertains to costs incurred in operating its Canadian offices and general administration.
The major expenses incurred in Chile during the six month period ended June 30, 2002 consisted of rent amounting to $216,822, charge off to goodwill amounting to $180,988, salaries and related expenses totaling $30,491, sales commission on the sale of the timber amounting to $10,232, professional fees of $12,142, security guards of $10,601, depreciation expense of $8,845, and travel expense of $10,584.
Other general expenses incurred in the second quarter of 2002 including operating its Canadian offices consisted of salaries and related payroll costs of $106,294, consulting fees of $43,228, professional fees of $51,446, advertising and promotion of $13,591, rent of $27,562, telephone of $7,168, office supplies of $8,256.
During the six month period ended June 30, 2001, the Company was still in the construction phase of its plant in Chile and had not commenced operations. During this six-month period, administrative and general costs were $473,991 which included salaries and related costs of $155,064, consulting fees of $30,075, rent expense for the of $128,992, advertising and promotion of $15,185, travel expenses of $47,689, professional fees of $7,003, depreciation expense of $10,873, telephone of $5,453,
Of the $473,991 expenses incurred during the six-month period ended June 30, 2001, approximately $209,182 was incurred in our Chilean operations.
Canadian Rockport Homes International, Inc.
Liquidity and Capital Resources
Cash and cash equivalents as of June 30, 2002 and 2001 were $26,207, and $397,026, respectively.
During the six months ended June 30, 2002, the Company received $107,773 from the sale of its timber, $218,461 through the sale of 43,635 shares of its common stock, $243 in interest, $55,675 in loans from a third party, and $38,101 from Dr. Malone. In addition, the Company also received in 2002, $227,316 towards obligations incurred by MDC. Of the $647,569 received, $452,946 was used in the Companys operations. In addition, $132,399 was used in the construction of its Chilean plant and for the purchase of other equipment, $10,000 was paid to a stockholder in exchange for the receipt and subsequent cancellation of 5,000 shares of its common stock, $131 reduction in the principal balance due on the purchase of computer equipment, $40,021 was advanced to the Companys President, and $211,704 was paid on obligations of MDC. The cash balance as of June 30, 2002 was $26,207.
During the six-month period ended June 30, 2001, the Company received net proceeds of $897,582, of which $858,629 was received through the sale of its common stock and $38,953 was received from its President, Dr. Malone. Of the amount received, $527,833 was used in its operations, $325,168 was used in the construction of molds and acquisition of other property located in Chile, $42,449 was used in the acquisition of equipment and other property for our Canadian offices, $86,898 was used in legal and accounting fees incurred in the preparation of its offering documents, and $44,667 was repaid to its President. The cash balance as of June 30, 2001 was $397,026.
The Company is in the process of completing the mold necessary to commence production and is in ongoing contract negotiations for the production and sale of its modular homes; however, it does not have sufficient cash reserves necessary to meet its current monthly obligations. Management has extended the expiration date of the Companys public offering, and is in negotiations to obtain additional financing. Management is hopeful that a contract or financing will be obtained shortly which will allow the Company to continue on an on-going basis.
Canadian Rockport Homes International, Inc.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company may be subject to market risk in the form of interest rate risk and foreign currency risk. The Company is a development stage company with limited operations to date, and neither interest rate nor foreign currency has had a material impact on such operations.
The company's exposure to interest rate changes primarily may be as related to long-term debt used to fund future property acquisitions. Management's objective is to limit any impact of interest rate changes and may include any borrowing to be negotiated at fixed rates. Although interest rate changes have had no material affect on operations to date, management must continually evaluate such rates as manufacturing operations commence, corporate profitability is achieved, and expansion is being considered. The company may also establish lines of credit through traditional banking venues to insure liquidity during future periods of growth, and may consider fixed or variable rate bank lines consistent with any fluctuation of interest rates at the time of such growth.
The company's exposure to foreign currency exchange requires continuing management attention to the stability of the countries in which operations may be planned, as well as trade relations between the selected country(s) and Canada. Both trade relations and stability as pursuant to planned operations in Chile are currently favorable. The Company will continue to comprehensively evaluate conditions in countries where operations are in place and where future operations are planned, and will take any measures feasible at the time to minimize foreign currency risk. Such measures may include, but are not limited to; a reduction in operations or relocating a portion of operations to a more favorable environment.
Canadian Rockport Homes International, Inc.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 2. Change in Securities and Use of Proceeds
During the second quarter of 2002, the Company issued a total of 5,793 of its common stock in exchange for $28,977. As discussed in more detail herein, during the three-month period ended June 30, 2002, the Company issued 200,000 shares of its common stock in exchange for 98% of MDC. The 98% interest was valued at $900,000. Also during the quarter, an investor returned 5,000 shares of common stock in exchange for receiving his initial investment of $10,000 plus $408 in interest. The Company subsequently canceled the shares.
Item 3. | Defaults Upon Senior Securities |
None | |
Item 4. | Submission of Matters to a Vote of Security Holders |
Not applicable |
Item 5. Other Information
During the Quarter ended June 30, 2002, Mr. Ian W. Burroughs resigned as a board member and Nelson Riis resigned as the Companys President. Mr. Burroughs has yet to be replaced and Dr. William Malone replaced Mr. Riis as the Companys President.
Item 6. Exhibits and Reports on Form 8-K
Exhibits
No changes have occurred, therefore Canadian Rockport Homes International incorporates by reference the exhibits 3 (a) Articles of Incorporation and 3 (b) Bylaws filed with its registration statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001.
Canadian Rockport Homes International includes herewith the following exhibit:
99.1 | Certification of Chief Executive Officer and Principal Accounting Officer of Canadian |
Rockport Homes International, Inc. pursuant to 18 U.S.C. Section 1350, as adopted | |
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Reports on Form 8-K
No filings were made during the period covered by this report.
Canadian Rockport Homes International, Inc.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Canadian Rockport Homes International, Inc.
By: /s/ William Malone |
William Malone, Chief Executive Officer and Director |
Date: August 23, 2002