[X] |
QUARTERLY
REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934. |
[ ] |
TRANSITION
REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934. |
NEW
JERSEY |
22-1576170 |
(State
or other jurisdiction of incorporation or organization) |
(I.
R. S. Employer Identification No.) |
733
MOUNTAIN
AVENUE SPRINGFIELD, NEW
JERSEY |
07081 |
(Address
of principal executive offices) |
(Zip
Code) |
(973)
467-2200 | |
(Registrant's
telephone number, including area code) |
Yes |
X |
No |
|
Yes |
|
No |
X |
June
6, 2005 | |
Class
A Common Stock, No Par Value |
1,637,950
Shares |
Class
B Common Stock, No Par Value |
1,594,076
Shares |
PAGE
NO. | |||
April
30,
2005 |
July
31,
2004 |
||||||
ASSETS |
|||||||
Current
assets |
|||||||
Cash
and cash equivalents |
$ |
58,858 |
$ |
36,972 |
|||
Merchandise
inventories |
30,032 |
30,976 |
|||||
Patronage
dividend receivable |
3,762 |
5,366 |
|||||
Note
receivable from related party |
------ |
20,274 |
|||||
Other
current assets |
6,115 |
6,195 |
|||||
Total
current assets |
98,767 |
99,783 |
|||||
Property,
equipment and fixtures, net |
118,869 |
101,143 |
|||||
Investment
in related party, at cost |
15,670 |
15,875 |
|||||
Goodwill |
10,605 |
10,605 |
|||||
Other
assets |
2,803 |
4,019 |
|||||
TOTAL
ASSETS |
$ |
246,714 |
$ |
231,425 |
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY |
|||||||
Current
liabilities |
|||||||
Current
portion of long-term debt |
$ |
6,482 |
$ |
7,029 |
|||
Current
portion of notes payable to related party |
676 |
712 |
|||||
Accounts
payable to related party |
31,827 |
32,858 |
|||||
Accounts
payable and accrued expenses |
27,267 |
27,298 |
|||||
Total
current liabilities |
66,252 |
67,897 |
|||||
Long-term
debt |
33,195 |
27,658 |
|||||
Notes
payable to related party |
881 |
1,580 |
|||||
Other
liabilities |
15,479 |
14,199 |
|||||
Commitments
and Contingencies |
|||||||
Shareholders'
equity |
|||||||
Class
A common stock - no par value, issued 1,817,550 and 1,762,800 shares on
April 30, 2005 and July 31, 2004 |
21,610 |
19,037 |
|||||
Class
B common stock - no par value, 1,594,076 shares issued &
outstanding |
1,035 |
1,035 |
|||||
Retained
earnings |
115,629 |
105,502 |
|||||
Accumulated
other comprehensive loss |
(
2,660 |
) |
(
2,660 |
) | |||
Unamortized
stock compensation |
(
2,223 |
) |
------- |
||||
Less
cost of Class A treasury shares (179,600 shares at April 30, 2005 and
204,100 shares at July 31, 2004) |
(2,484 |
) |
(2,823 |
) | |||
Total
shareholders' equity |
130,907 |
120,091 |
|||||
TOTAL
LIABILITIES & SHAREHOLDERS' EQUITY |
$ |
246,714 |
$ |
231,425 |
13
Wks. Ended Apr.
30, 2005 |
|
13
Wks. Ended Apr.
24, 2004 |
|
39
Wks. Ended Apr.
30, 2005 |
|
39
Wks. Ended Apr.
24, 2004 |
|||||||
Sales |
$ |
237,131 |
$ |
229,531 |
$ |
730,475 |
$ |
698,473 |
|||||
Cost
of sales |
173,747 |
170,824 |
541,795 |
520,513 |
|||||||||
Gross
profit |
63,384 |
58,707 |
188,680 |
177,960 |
|||||||||
Operating
and administrative expense |
53,694 |
51,175 |
162,374 |
154,081 |
|||||||||
Depreciation
and amortization |
2,709 |
2,389 |
7,868 |
6,868 |
|||||||||
Operating
income |
6,981 |
5,143 |
18,438 |
17,011 |
|||||||||
Interest
expense, net |
609 |
493 |
1,636 |
1,707 |
|||||||||
Income
from partnership |
----- |
----- |
1,509 |
----- |
|||||||||
Income
before income taxes |
6,372 |
4,650 |
18,311 |
15,304 |
|||||||||
Income
taxes |
2,613 |
1,906 |
7,508 |
6,390 |
|||||||||
Net
income |
$ |
3,759 |
$ |
2,744 |
$ |
10,803 |
$ |
8,914 |
|||||
Net
income per share: |
|||||||||||||
Basic |
$ |
1.18 |
$ |
.88 |
$ |
3.41 |
$ |
2.87 |
|||||
Diluted |
$ |
1.18 |
$ |
.87 |
$ |
3.39 |
$ |
2.83 |
CASH
FLOWS FROM OPERATING ACTIVITIES: |
39
Weeks Ended
April
30, 2005 |
39
Weeks Ended
April
24, 2004 |
|||||
Net
income |
$ |
10,803 |
$ |
8,914 |
|||
Adjustments
to reconcile net income to net cash provided by operating
activities: |
|||||||
Income
from partnership |
(
1,509 |
) |
------- |
||||
Depreciation
and amortization |
7,868 |
6,868 |
|||||
Deferred
taxes |
619 |
990 |
|||||
Provision
to value inventories at LIFO |
875 |
1,075 |
|||||
Tax
benefit from exercise of stock options |
236 |
287 |
|||||
Non-cash
stock compensation expense |
114 |
63 |
|||||
Changes
in assets and liabilities: |
|||||||
(Increase)
decrease in merchandise inventories |
69 |
(
211 |
) | ||||
Decrease
in patronage dividend receivable |
1,604 |
874 |
|||||
(Increase)
decrease in other current assets |
80 |
(
447 |
) | ||||
(Increase)
decrease in other assets |
179
|
(
161 |
) | ||||
(Decrease)
in accounts payable to related party |
(
1,031 |
) |
(
3,012 |
) | |||
Increase
(decrease) in accounts payable and accrued expenses |
(
31 |
) |
732
|
||||
Increase
in other liabilities |
661 |
403 |
|||||
Net
cash provided by operating activities |
20,537 |
16,375
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Maturity
of (investment in) note receivable from related party |
20,274 |
(20,148 |
) | ||||
Proceeds
from partnership distribution |
2,516 |
-------
|
|||||
Capital
expenditures |
(14,182 |
) |
(8,954 |
) | |||
Net
cash provided by (used in) investing activities |
8,608 |
(29,102 |
) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds
from exercise of stock options |
317 |
408 |
|||||
Principal
payments of long-term debt |
(
6,922 |
) |
(
6,875 |
) | |||
Dividends |
(654 |
) |
(357 |
) | |||
Net
cash used in financing activities |
(7,259 |
) |
(6,824 |
) | |||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
21,886 |
(19,551 |
) | ||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
36,972 |
48,500 |
|||||
|
|||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD |
$ |
58,858 |
$ |
28,949 |
|||
SUPPLEMENTAL
DISCLOSURE OF CASH PAYMENTS FOR: |
|||||||
Interest |
$ |
2,878 |
$ |
2,603 |
|||
Income
taxes |
$ |
7,136 |
$ |
3,654 |
|||
NON-CASH
SUPPLEMENTAL DISCLOSURE: |
|||||||
Reduction
in investment in related party |
$ |
205 |
------- |
||||
Capital
lease obligation incurred |
$ |
11,382 |
------- |
1. |
In the
opinion of management, the accompanying unaudited consolidated condensed
financial statements contain all adjustments (consisting of normal and
recurring accruals) necessary to present fairly the consolidated financial
position as of April 30, 2005 and the consolidated results of operations
and cash flows for the thirteen and thirty-nine week periods ended April
30, 2005 and April 24, 2004. |
2. |
The
results of operations for the periods ended April 30, 2005 are not
necessarily indicative of the expected results for the full
year. |
3. |
At both
April 30, 2005 and July 31, 2004, approximately 70% of merchandise
inventories are valued by the LIFO method while the balance is valued by
FIFO. If the FIFO method had been used for the entire inventory,
inventories would have been $11,989,000 and $11,114,000 higher than
reported at April 30, 2005 and July 31, 2004,
respectively. |
4. |
The
number of common shares outstanding for calculation of net income per
share is as follows: |
13
Weeks Ended |
39
Weeks Ended |
||||||||||||
4/30/05 |
4/24/04 |
4/30/05 |
4/24/04 |
||||||||||
Weighted
Average Shares Outstanding - Basic |
3,175,771 |
3,120,419 |
3,163,776 |
3,101,492 |
|||||||||
Dilutive
Effect of Stock Options and Restricted Shares |
20,604 |
42,022 |
23,772 |
46,750 |
|||||||||
Weighted
Average Shares Outstanding - Diluted |
3,196,375 |
3,162,441 |
3,187,548 |
3,148,242 |
5. |
Comprehensive
income was $3,759,000 and $10,803,000 for the quarter and nine-month
periods ended April 30, 2005, and $2,744,000 and $8,914,000 for the
quarter and nine-month periods ended April 24,
2004. |
6. |
The
Company sponsors four defined benefit pension plans. Net periodic pension
costs for the four plans includes the following
components: |
13
Weeks
Ended
4/30/05 |
13
Weeks
Ended
4/24/04 |
39
Weeks
Ended
4/30/05 |
39
Weeks
Ended
4/24/04 |
||||||||||
Service
cost |
$ |
396,000 |
$ |
195,000 |
$ |
1,188,000 |
$ |
584,000 |
|||||
Interest
cost on projected benefit obligations |
280,000 |
250,000 |
840,000 |
750,000 |
|||||||||
Expected
return on plan assets |
(186,000 |
) |
(174,000 |
) |
(558,000 |
) |
(523,000 |
) | |||||
Net
amortization and deferral |
110,000 |
61,000 |
330,000 |
184,000 |
|||||||||
Net
periodic pension cost |
$ |
600,000 |
$ |
332,000 |
$ |
1,800,000 |
$ |
995,000 |
7. |
The
Company closed a stand-alone drugstore on December 5, 2004 and remains
obligated for future lease commitments for this closed store. In
accordance with Statement of Financial Accounting Standards (“SFAS”) No.
146, “Accounting for Costs Associated with Exit or Disposal Activities,”
the Company recorded a $463,000 charge in the second quarter of fiscal
2005 for future lease obligations, net of estimated sublease rentals. This
charge is included in operating and administrative expense in the
consolidated statement of operations. As of April 30, 2005, $141,000 of
these costs have been incurred, with a remaining liability of
$322,000. |
8. |
On
April 8, 2005, the Board of Directors of the Company granted 80,000
incentive stock options and 54,750 restricted stock awards to employees
and directors under the Village Super Market, Inc. 2004 Stock Plan.
Incentive stock options, which were granted at the fair value of the
Company’s stock, vest primarily over a three year service period and are
exercisable up to ten years from the date of grant. Restricted stock
awards vest primarily over a three year service period. The Company is
recording compensation expense for these grants over the vesting
period. |
6
(a) |
Exhibits |
|||
- |
||||
- |
||||
- |
||||
- |
||||
- |
||||
- |
Village
Super Market,
Inc. | ||
Registrant | ||
Date:
June 8, 2005 |
/s/ James
Sumas
| |
James
Sumas | ||
(Chief
Executive Officer) | ||
Date:
June 8, 2005 |
/s/ Kevin
R.
Begley
| |
Kevin
R. Begley | ||
(Chief
Financial Officer) |
13
Wks. Ended Jan.
29, 2005 |
13
Wks. Ended Jan.
24, 2004 |
26
Wks. Ended Jan.
29, 2005 |
26
Wks. Ended Jan.
24, 2004 |
||||||||||
Sales |
$ |
255,992 |
$ |
242,209 |
$ |
493,344 |
$ |
468,943 |
|||||
Cost
of sales |
190,570 |
180,104 |
368,048 |
349,690 |
|||||||||
Gross
profit |
65,422 |
62,105 |
125,296 |
119,253 |
|||||||||
Operating
and administrative expense |
56,122 |
52,865 |
108,679 |
102,907 |
|||||||||
Depreciation
and amortization |
2,779 |
2,263 |
5,160 |
4,479 |
|||||||||
Operating
income |
6,521 |
6,977 |
11,457 |
11,867 |
|||||||||
Interest
expense, net |
646 |
592 |
1,027 |
1,213 |
|||||||||
Income
from partnership |
1,509 |
----- |
1,509 |
----- |
|||||||||
Income
before income taxes |
7,384 |
6,385 |
11,939 |
10,654 |
|||||||||
Income
taxes |
3,027 |
2,734 |
4,895 |
4,484 |
|||||||||
Net
income |
$ |
4,357 |
$ |
3,651 |
$ |
7,044 |
$ |
6,170 |
|||||
Net
income per share: |
|||||||||||||
Basic |
$ |
1.38 |
$ |
1.18 |
$ |
2.23 |
$ |
2.00 |
|||||
Diluted |
$ |
1.37 |
$ |
1.16 |
$ |
2.21 |
$ |
1.96 |
|||||
Gross
profit as a % of sales |
25.6 |
% |
25.6 |
% |
25.4 |
% |
25.4 |
% | |||||
Operating
and admin. expense as a % of sales |
21.9 |
% |
21.8 |
% |
22.0 |
% |
21.9 |
% |
1. |
I
have reviewed this quarterly report on Form 10-Q of Village Super Market,
Inc.; |
2. |
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report; |
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report. |
4. |
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have: |
a) |
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries is made known to us by others within those
entities, particularly during the period in which this report is being
prepared; |
b) |
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and |
c) |
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s third quarter
that has materially effected, or is reasonably likely to materially
effect, the registrant’s internal control over financial reporting;
and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of registrant’s board of
directors (or persons performing the equivalent
function): |
a) |
all
significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information and have identified
for the registrant’s auditors any material weaknesses in internal
controls; and |
b) |
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting. |
Date:
June 8, 2005 |
/s/
James
Sumas
|
James
Sumas | |
Chief
Executive Officer |
1. |
I
have reviewed this quarterly report on Form 10-Q of Village Super Market,
Inc. |
2. |
Based
on my knowledge, this report does not contain any untrue statement of
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report; |
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report; |
4. |
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant
and have: |
a) |
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this
report is being prepared; |
b) |
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
c) |
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s third quarter
that has materially effected, or is reasonably likely to materially
effect, the registrant’s internal control over financial reporting;
and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of registrant’s board of
directors (or persons performing the equivalent
functions): |
a) |
all
significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
|
b) |
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting. |
Date:
June 8, 2005 |
/s/
Kevin
Begley
|
Kevin
Begley | |
Chief
Financial Officer & Principal | |
Accounting
Officer |
June
8, 2005 |
/s/
James
Sumas
|
James
Sumas | |
Chief
Executive Officer |
June
8, 2005 |
/s/
Kevin
Begley
|
Kevin
Begley | |
Chief
Financial Officer & | |
Principal
Accounting Officer |
Contact: |
Kevin
Begley, CFO |
(973)
467-2200 - Ext. 220 | |
13
Wks. Ended Apr.
30, 2005 |
13
Wks. Ended Apr.
24, 2004 |
39
Wks. Ended Apr.
30, 2005 |
39
Wks. Ended Apr.
24, 2004 |
||||||||||
Sales |
$ |
237,131 |
$ |
229,531 |
$ |
730,475 |
$ |
698,473 |
|||||
Cost
of sales |
173,747 |
170,824 |
541,795 |
520,513 |
|||||||||
Gross
profit |
63,384 |
58,707 |
188,680 |
177,960 |
|||||||||
Operating
and administrative expense |
53,694 |
51,175 |
162,374 |
154,081 |
|||||||||
Depreciation
and amortization |
2,709 |
2,389 |
7,868 |
6,868 |
|||||||||
Operating
income |
6,981 |
5,143 |
18,438 |
17,011 |
|||||||||
Interest
expense, net |
609 |
493 |
1,636 |
1,707 |
|||||||||
Income
from partnership |
----- |
----- |
1,509 |
----- |
|||||||||
Income
before income taxes |
6,372 |
4,650 |
18,311 |
15,304 |
|||||||||
Income
taxes |
2,613 |
1,906 |
7,508 |
6,390 |
|||||||||
Net
income |
$ |
3,759 |
$ |
2,744 |
$ |
10,803 |
$ |
8,914 |
|||||
Net
income per share: |
|||||||||||||
Basic |
$ |
1.18 |
$ |
.88 |
$ |
3.41 |
$ |
2.87 |
|||||
Diluted |
$ |
1.18 |
$ |
.87 |
$ |
3.39 |
$ |
2.83 |
|||||
Gross
profit as a % of sales |
26.7
|
% |
25.6
|
% |
25.8
|
% |
25.5
|
% | |||||
Operating
and admin. expense as a % of sales |
22.6
|
% |
22.3
|
% |
22.2
|
% |
22.1
|
% |