Back to GetFilings.com



4



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2004

[ ] TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE
ACT

Commission file number 0-26321


GASCO ENERGY, INC.
(Exact name of registrant as specified in its charter)

Nevada 98-0204105
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

14 Inverness Drive East, Suite H-236, Englewood, Colorado 80112

(Address of principal executive offices)

(303) 483-0044
(Registrant's telephone number, including area code)

No Change
(Former name, former address and former fiscal year,
if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was require to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]


Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12 b-2 of the Exchange Act). Yes [ ] No [X]


Number of Common shares outstanding as of August 10, 2004: 66,364,938







ITEM I - FINANCIAL INFORMATION
PART 1 - FINANCIAL STATEMENTS



GASCO ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)

June 30, December 31,
2004 2003
ASSETS

CURRENT ASSETS

Cash and cash equivalents $14,137,807 $ 3,081,109
Restricted cash - 250,000
Prepaid expenses 453,774 555,786
Accounts receivable 1,088,867 499,363
Inventory 949,342 -
----------- ---------
Total 16,629,790 4,386,258
----------- ---------

PROPERTY, PLANT AND EQUIPMENT, at cost
Oil and gas properties (full cost method)
Proved mineral interests 21,972,672 16,386,252
Unproved mineral interests 15,141,729 13,212,039
Furniture, fixtures and other 203,602 166,051
---------- ----------
Total 37,318,003 29,764,342
---------- ----------
Less accumulated depreciation, depletion and amortization (1,724,310) (1,232,634)
----------- -----------
Total 35,593,693 28,531,708
----------- ----------

OTHER ASSET
Deferred financing costs 122,593 141,213
------------ ------------
TOTAL ASSETS $ 52,346,076 $ 33,059,179
============ ============

















The accompanying notes are an integral part of the
consolidated financial statements.




2








GASCO ENERGY, INC.
CONSOLIDATED BALANCE SHEETS (continued)
(Unaudited)

June 30, December 31,
2004 2003

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable $ 2,976,841 $ 2,260,492
Advances from joint interest owners 214,993 -
Accrued expenses 299,962 933,520
---------- --------
Total 3,491,796 3,194,012
---------- ---------
NONCURRENT LIABILITES
8% Convertible Debentures, net of unamortized discount $143,054 in
2004 and $159,722 in 2003 2,356,946 2,340,278
Asset retirement obligation 206,681 142,806
--------- ---------
Total 2,563,627 2,483,084
--------- ---------
STOCKHOLDERS' EQUITY
Series B Convertible Preferred stock - $.001 par value; 20,000 shares
authorized; 5,137 shares issued and outstanding with a liquidation
preference of $2,260,280 in 2004 and 11,734 shares issued and outstanding
with a
liquidation preference of $5,162,960 in 2003 5 12
Common stock - $.0001 par value; 100,000,000 shares authorized;
64,627,096 shares issued and 64,553,396 outstanding in 2004;
40,887,500 shares issued and 40,813,800 shares outstanding in 2003 6,463 4,568
Additional paid in capital 73,808,707 52,979,325
Deferred compensation (837,399) (179,766)
Accumulated deficit (26,556,828) (25,291,761)
Less cost of treasury stock of 73,700 common shares (130,295) (130,295)
------------ ------------
Total 46,290,653 27,382,083
------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 52,346,076 $ 33,059,179
============- ============















The accompanying notes are an integral part of the
consolidated financial statements.




3








GASCO ENERGY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


Three Months Ended
June 30,
--------------------------------------------
2004 2003

REVENUES

Natural gas $ 731,163 $ 471,988
Oil 45,992 27,539
Interest 33,148 2,514
------- -------
Total 810,303 502,041
------- -------
OPERATING EXPENSES
General and administrative 918,083 703,205
Lease operating 255,744 110,436
Depletion, depreciation and amortization 264,204 196,892
Interest 93,253 -
--------- ---------
Total 1,531,284 1,010,533
--------- ---------

NET LOSS (720,981) (508,492)

Preferred stock dividends (78,893) (84,682)
----------- -----------
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (799,874) $ (593,174)
=========== ===========

NET LOSS PER COMMON SHARE - BASIC AND DILUTED $ (0.01) $ (0.02)
========= =========

WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING - BASIC AND DILUTED 63,369,148 40,288,800
========== ==========















The accompanying notes are an integral part of the
consolidated financial statements.



4












GASCO ENERGY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


Six Months Ended
June 30,
-----------------------------------------
2004 2003

REVENUES

Natural gas $ 1,432,787 $ 630,838
Oil 95,886 27,539
Interest 48,405 5,726
--------- -------
Total 1,577,078 664,103
--------- -------
OPERATING EXPENSES
General and administrative 1,763,234 1,436,376
Lease operating 416,812 176,884
Depletion, depreciation and amortization 501,339 273,640
Interest 160,760 23,473
--------- ---------
Total 2,842,145 1,910,373
--------- ---------
LOSS BEFORE CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING PRINCIPLE (1,265,067) (1,246,270)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
PRINCIPLE - (9,687)
------------ ----------

NET LOSS (1,265,067) (1,255,957)

Preferred stock dividends (112,886) (128,118)
------------- ------------
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (1,377,953) $ (1,384,075)
============= =============

PER COMMON SHARE DATA - BASIC AND DILUTED:
Loss before cumulative effect of change in accounting principle $ (0.02) $ (0.03)
Cumulative effect of change in accounting principle - -
--------- ----------

NET LOSS PER COMMON SHARE - BASIC AND DILUTED $ (0.02) $ (0.03)
========= =========

WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING - BASIC AND DILUTED 59,271,942 40,288,800
========== ==========






The accompanying notes are an integral part of the
consolidated financial statements.




5








GASCO ENERGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Six Months Ended
June 30,
------------------------------------
2004 2003

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss $(1,265,067) $ (1,255,957)
Adjustment to reconcile net loss to net cash used in operating activities
Depreciation, depletion and impairment expense 491,676 266,936
Accretion of asset retirement obligation 9,663 6,704
Amortization of deferred compensation 90,524 52,833
Amortization of beneficial conversion feature 16,668 -
Amortization of deferred offering costs 18,620 -
Cumulative effect of change in accounting principle - 9,687
Changes in operating assets and liabilities:
Prepaid expenses 102,012 (110,175)
Accounts receivable (589,504) (139,432)
Inventory (949,342) -
Accounts payable 716,349 (768,521)
Advances from joint interest owners 214,993 -
Accrued expenses (633,558) 208,181
---------- ----------
Net cash used in operating activities (1,776,966) (1,729,744)
----------- -----------

CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for furniture, fixtures and other (37,551) (2,592)
Cash paid for acquisitions, development and exploration (7,461,894) (2,311,883)
----------- -----------
Net cash used in investing activities (7,499,445) (2,314,475)
----------- -----------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of common stock 21,500,001 -
Proceeds from sale of preferred stock - 4,862,840
Cash undesignated as restricted 250,000 -
Cash paid for offering costs (1,429,659) (65,431)
Exercise of options to purchase common stock 33,336 -
Preferred dividends (20,569) -
Repayment of note payable - (1,400,000)
------------ -----------
Net cash provided by financing activities 20,333,109 3,397,409
---------- ---------

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS 11,056,698 (646,810)

CASH AND CASH EQUIVALENTS:
BEGINNING OF PERIOD 3,081,109 2,089,062
------------ ----------
END OF PERIOD $ 14,137,807 $ 1,442,252
============ ===========


The accompanying notes are an integral part of the
consolidated financial statements.



6




GASCO ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX AND THREE MONTHS ENDED JUNE 30, 2004 AND 2003

NOTE 1 - ORGANIZATION

Gasco Energy, Inc. ("Gasco" or the "Company") is an independent energy company
engaged in the exploration, development and acquisition and production of crude
oil and natural gas reserves in the western United States.

The unaudited financial statements included herein were prepared from the
records of the Company in accordance with generally accepted accounting
principles in the United States applicable to interim financial statements and
reflect all adjustments which are, in the opinion of management, necessary to
provide a fair statement of the results of operations and financial position for
the interim periods. Such financial statements conform to the presentation
reflected in the Company's Form 10-K filed with the Securities and Exchange
Commission for the year ended December 31, 2003. The current interim period
reported herein should be read in conjunction with the Company's Form 10-K for
the year ended December 31, 2003.

The results of operations for the six months ended June 30, 2004 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2004. All significant intercompany transactions have been
eliminated.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements include Gasco and its wholly
owned subsidiaries.

Restricted Cash

The Company's restricted cash balance at December 31, 2003 represented a
$250,000 escrow agreement related to one of its drilling prospects. The funds
held in escrow were released during May 2004 upon completion of certain drilling
obligations.

Inventory

Inventory consists of pipe and tubular goods intended to be used in the
Company's oil and gas operations, and is stated at the lower of cost or market
using the average cost valuation method.

Asset Retirement Obligation

In June 2001 the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations, " which required that the fair value of a liability for an asset
retirement obligation be recognized in the period in which it was incurred if a
reasonable estimate of fair value could be made. The associated asset retirement


7


costs are capitalized as part of the carrying amount of the long-lived asset.
The asset retirement liability will be allocated to operating expense by using a
systematic and rational method. The Company adopted this statement as of January
1, 2003 and recorded a net asset of $139,247, a related liability of $148,934
(using a 9% discount rate and a 2% inflation rate) and a cumulative effect of
change in accounting principle on prior years of $9,687. The information below
reconciles the value of the asset retirement obligation during the periods
indicated.

Six Months Ended June 30,
2004 2003

Balance beginning of period $142,806 $ 148,934
Liabilities incurred 67,654 -
Liabilities settled (13,442) -
Revisions in estimated cash flows - -
Accretion expense 9,663 6,704
---------- ---------
Balance end of period $ 206,681 $ 155,638
========== =========


Computation of Net Loss Per Share

Basic net loss per share is computed by dividing net loss attributable to the
common stockholders by the weighted average number of common shares outstanding
during the reporting period. The shares of restricted common stock granted to
certain officers, directors and employees of the Company are included in the
computation only after the shares become fully vested. Diluted net income per
common share includes the potential dilution that could occur upon exercise of
the options to acquire common stock computed using the treasury stock method
which assumes that the increase in the number of shares is reduced by the number
of shares which could have been repurchased by the Company with the proceeds
from the exercise of the options (which were assumed to have been made at the
average market price of the common shares during the reporting period). The
Series B Convertible Preferred Stock ("Preferred Stock") and the outstanding
common stock options have not been included in the computation of diluted net
loss per share during all periods because their inclusion would have been
anti-dilutive.

In March 2004, the FASB issued consensus on EITF 03-6, "Participating Securities
and the Two-Class Method Under FASB Statement No. 128, Earnings Per Share,"
related to calculating earnings per share with respect to using the two-class
method for participating securities. This pronouncement is effective for all
periods after March 31, 2004, and requires prior periods to be restated. As, the
Company has incurred net losses in the current and prior periods, and as the
Company's preferred stock does not have a contractual obligation to share in the
losses of the Company, the adoption of EITF 03-6 had no impact on the Company's
financial condition, or its results of operations.

Stock Based Compensation

The Company accounts for its stock-based compensation using Accounting
Principles Board's Opinion No. 25 ("APB No. 25") and related interpretations.
Under APB 25, compensation expense is recognized for stock options with an
exercise price that is less than the market price on the grant date of the
option. For stock options with exercise prices at or above the market value of


8


the stock on the grant date, the Company adopted the disclosure-only provisions
of Statement of Financial Accounting Standards No. 123 "Accounting for
Stock-Based Compensation" ("SFAS 123") for the stock options granted to the
employees and directors of the Company. Accordingly, no compensation cost has
been recognized for these options. Had compensation expense for the options
granted been determined based on the fair value at the grant date for the
options, consistent with the provisions of SFAS 123, the Company's net loss and
net loss per share for the quarters and six months ended June 30, 2004 and 2003
would have been increased to the pro forma amounts indicated below:



For the Three Months Ended For the Six Months Ended
June 30, June 30,
2004 2003 2004 2003
---- ---- ---- ----

Net loss attributable to common shareholders:

As reported $(799,874) $(593,174) $ (1,377,953) $ (1,348,075)
Add: Stock-base employee compensation
included in net loss (a) 44,442 - 72,098 -

Less: Stock based employee compensation
determined under the fair value based method 161,979 76,185 379,270 188,370
Pro forma $ (917,411) $(669,359) $ (1,685,125) $ (1,536,445)

Net loss per common share:
As reported $ (0.01) $ (0.02) $ (0.02) $ (0.03)
Pro forma (0.01) (0.02) (0.03) (0.04)


(a) Represents the compensation expense associated with the Company's
restricted stock awards.

The fair value of the common stock options granted during 2004 and 2003, for
disclosure purposes was estimated on the grant dates using the Black Scholes
Pricing Model and the following assumptions.

2004 2003
Expected dividend yield -- --
Expected price volatility 80% 82%
Risk-free interest rate 2.8% 2.9%
Expected life of options 5 years 5 years

Use of Estimates

The preparation of the financial statements for the Company in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.



9




Recent Accounting Pronouncements

During March 2004, the Emerging Issues Task Force ("EITF") determined that
mineral rights as defined in EITF Issue No. 04-2, "Whether Mineral Rights are
Tangible or Intangible Assets," are tangible assets and should not be considered
intangible assets in Statement of Financial Accounting Standards No. 141
"Business Combinations" (SFAS 141) and Statement of Financial Accounting
Standards No. 142, "Goodwill and Intangible Assets" (SFAS 142). The Financial
Accounting Standards Board (FASB), in agreement with this determination, amended
SFAS Nos. 141 and 142 through the issuance of FASB Staff Position ("FSP) FSP
Nos. 141-1 and 142-1. In addition, the proposed FSP 142-b confirms that FAS 142
did not change the balance sheet classification or disclosures of mineral rights
of oil and gas producing entities. The Company has historically classified its
oil and gas leaseholds as tangible oil and gas properties which is consistent
with EITF 04-02, FSP Nos. 141-1 and 142-1 and therefore such pronouncements have
not impacted the Company's financial condition or results of operations.


NOTE 3 - STOCK ISSUANCES

On February 11, 2004 the Company completed the sale through a private placement
of 14,333,334 shares of its common stock to a group of accredited investors at a
price of $1.50 per share. Proceeds to the Company, net of fees and expenses were
approximately $20,070,000. The proceeds from this sale are being used for
general corporate purposes including the acquisition of oil and natural gas
assets and the development and exploitation of Gasco's Riverbend Project in the
Uinta Basin in Uintah County, Utah.

During the first six months of 2004, certain holders of the Company's Series B
Convertible Preferred Stock ("Preferred Stock") converted 6,567 shares of
Preferred Stock into 4,146,684 shares of common stock.

On June 14, 2004, the Company's Board of Directors approved the issuance of
395,850 shares of common stock, under the Gasco Energy, Inc. Amended and
Restated 2003 Restricted Stock Plan ("Restricted Stock Plan"), to certain of the
Company's officers and employees. The restricted shares vest 20% on the first
anniversary, 20% on the second anniversary and 60% on the third anniversary of
the awards. The shares fully vest upon certain events, such as a change in
control of the Company, expiration of the individual's employment agreement and
termination by the Company of the individual's employment without cause. Any
unvested shares are forfeited upon termination of employment for any other
reason.

The compensation expense related to the restricted stock was measured on June
14, 2004 using the trading price of the Company's common stock, the date the
restricted shares were issued and is amortized over the three-year vesting
period. The shares of restricted stock are considered issued and outstanding at
the date of grant and are included in shares outstanding for the purposes of
computing diluted earnings per share. The Company had 820,850 unvested shares of
restricted stock outstanding as of June 30, 2004 and the compensation expense
related to these shares during the six months ended June 30, 2004 was $72,098.
There were no outstanding shares of restricted stock during the six months ended
June 30, 2003.



10




NOTE 4 - PROPERTY ACQUISITION

On March 9, 2004 the Company completed the acquisition of additional working
interests in six producing wells, 13,062 net acres and gathering system assets
located in the Uinta Basin in Utah for approximately $3,175,000. During May 2004
an unrelated third party exercised its right to purchase 25% of the acquired
properties at the acquisition price,which had the effect of reducing the
purchase price to approximately $2,400,000 and reducing the Company's interest
in the acquisition to 75%. The effective date of the acquisition was January 1,
2004 however; the net revenue from the producing wells during the period from
January 1, 2004 through March 9, 2004 was recorded as a reduction to the
purchase price.

The following unaudited pro forma consolidated results of operations are
presented as if the acquisition occurred on January 1, 2003.



For the Three Months For the Six Months
Ended June 30, Ended June 30,
2004 2003 2004 2003
---- ---- ---- ----


Revenue $ 810,303 $733,945 $ 1,727,449 $1,207,911
Loss before cumulative effect of change
in accounting principle (720,981) (339,595) (1,195,970) (908,476)
Net Loss (720,981) (339,595) (1,195,870) (918,163)
Net Loss Attributable to Common
Stockholders (799,874) (424,277) (1,288,201) (1,046,281)

Net Loss per Common Share - Basic
and Diluted $(0.01) $ (0.01) $ (0.02) $ (0.03)


NOTE 5 - SERVICE PARTIES' AGREEMENT

On January 20, 2004 the Company entered into agreements, which were subsequently
amended during July 2004, with a group of industry providers (together, the
"Service Parties") to accelerate the development of Gasco's oil and gas
properties by drilling up to 50 wells in Gasco's Riverbend Project in Utah's
Uinta Basin.

Gasco has agreed that the Service Parties, which includes Schlumberger Oilfield
Services, will have the exclusive right to provide their services in the
development of the Riverbend acreage. The agreement provides for the group to
proceed initially with the first 10-well bundle, which approximates one year of
drilling with a single rig. If the group agrees, drilling may be accelerated
using additional rigs. Gasco's 2004 capital budget is approximately $13 million
for the drilling, completion and pipeline connection of wells in this area.

General Terms of the Amended Agreement:

- Contract Area consists of Gasco's leasehold position in portions of
Carbon, Duschesne and Uintah Counties, Utah.

11


- Gasco can continue to independently develop its acreage subject to
certain limitations and provisions of this agreement.

- Schlumberger will coordinate certain activities under Gasco's
direction as operator of record.

- Gasco has elected to fund approximately 30% of each of the wells
drilled under this agreement. Gasco's interest in the production
stream from a bundle, net of royalties, taxes and lease operating
expenses, is estimated to equal the proportion of the total well costs
that it funds.

- The Service Parties include certain investors that have undertaken to
provide, on a best efforts basis, approximately 45% of the costs of
each project bundle.

To secure its obligations under the agreement, described above, the Company has
pledged its interests in each of the wells in each bundle.

NOTE 6 - STOCK OPTIONS

During the first six months of 2004, the Company granted an additional 250,000
options to purchase shares of common stock to employees and consultants of the
Company, at an exercise prices ranging from $1.61 to $2.01 per share. The
options vest 16 2/3% at the end of each four-month period after the issuance
date.

On July 27, 2004 the Company granted 1,160,000 options to purchase shares of
common stock to employees, directors and consultants of the Company, at an
exercise price of $1.92 per share. The options vest 16 2/3% at the end of each
four-month period after the issuance date and expire within ten years from the
grant date.

The aggregate fair market value of the options granted to consultants of the
Company, determined using the Black Scholes Pricing Model, will be amortized and
charged to operations over the two year vesting period.

NOTE 7 - RELATED PARTY TRANSACTION

During May 2004, the Company's Board of Directors authorized the payment of
approximately $65,000 to the chairman of the Gasco Board of Directors as
reimbursement of legal fees paid by the chairman for legal services provided to
the Company in connection with a Gasco stock transaction during 2002.

NOTE 8 - STATEMENT OF CASH FLOWS

During the six months ended June 30, 2004, the Company's non-cash investing and
financing activities consisted of the following transactions:

Recognition of an asset retirement obligation for the plugging and
abandonment costs related to the Company's oil and gas properties valued at
$67,654. Reduction in the asset retirement obligation of $13,442
representing the sale of 25% of the Company's interest in six producing
wells as further described in Note 4.

Conversion of 6,597 shares of Preferred Stock into 4,146,684 shares of
common stock.

12


Issuance of 41,959 shares of common stock in payment of the June 30, 2004
Preferred Stock dividend.

Issuance of 395,850 shares of restricted common stock to certain of the
Company's employees.

During the six months ended June 30, 2003, the Company's non-cash investing and
financing activities consisted of the following transactions:

Recognition of an asset retirement obligation for the plugging and
abandonment costs related to the Company's oil and gas properties valued at
$148,934.

Issuance of 287 shares of Preferred Stock in payment of the June 30, 2003
Preferred Stock dividend.

Cash paid for interest during the six months ended June 30, 2004 and 2003 was
$135,014 and $23,473, respectively.

NOTE 9 - LITIGATION

On June 9, 2003, Pannonian was named as a defendant in a lawsuit filed in the
United States District Court of Midland County, Texas. On July 15, 2003, Gasco
was also named as defendant in the same lawsuit. The plaintiffs, Burlington
Resources Oil & Gas Company LP by BROG GP Inc. its sole General Partner
("Burlington Resources") claim that Pannonian and Gasco owe them $1,007,894.14
in unpaid invoices. During March 2004, the Company repaid $900,723 of this
liability and during July the Company made a final payment of $100,000 in
settlement of this matter. Orders to dismiss both cases with prejudice were
filed on July 10, 2004.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS

Forward Looking Statements

Please refer to the section entitled "Cautionary Statement Regarding Forward
Looking Statements" at the end of this section for a discussion of factors which
could affect the outcome of forward looking statements used by the Company.

Overview

Gasco is a natural gas and petroleum exploitation, development and production
company engaged in locating and developing hydrocarbon prospects, primarily in
the Rocky Mountain region. The Company's mission is to enhance shareholder value
by using new technologies to generate and develop high-potential exploitation
prospects in this area. The Company's principal business is the acquisition of
leasehold interests in petroleum and natural gas rights, either directly or
indirectly, and the exploitation and development of properties subject to these
leases.

The Company's corporate strategy is to grow through drilling projects. The
Company has been focusing its drilling efforts in the Riverbend Project located
in the Uinta Basin of northeastern Utah. The higher oil and gas prices during


13


2003 and through the second quarter of 2004 due to factors such as reduced
levels of gas storage, colder temperatures in the northeastern part of the
country and decreased gas imports from Canada, have increased the profitability
of the Company's drilling projects in this area. The increased drilling activity
resulting from the higher oil and gas prices may also decrease the availability
of drilling rigs and experienced personnel.

First Six Months of 2004 Update

On January 20, 2004 the Company entered into agreements, which were subsequently
amended during July 2004, with a group of industry providers (together, the
"Service Parties") to accelerate the development of Gasco's oil and gas
properties by drilling up to 50 wells in Gasco's Riverbend Project in Utah's
Uinta Basin.

Gasco has agreed that the Service Parties, which includes Schlumberger Oilfield
Services, will have the exclusive right to provide their services in the
development of the Riverbend acreage. The agreement provides for the group to
initially proceed with the first 10-well bundle, which approximates one year of
drilling with a single rig. If the group agrees, drilling may be accelerated
using additional rigs. Gasco's 2004 capital budget is approximately $13 million
for the drilling, completion and pipeline connection of wells in this area.

General Terms of the Agreement:

- Contract Area consists of Gasco's leasehold position in portions of
Carbon, Duschesne and Uintah Counties, Utah.

- Gasco can continue to independently develop its acreage subject to
certain limitations and provisions of this agreement.

- Schlumberger will coordinate certain activities under Gasco's
direction as operator of record.

- Gasco has elected to fund approximately 30% of each of the wells
drilled under this agreement. Gasco's interest in the production
stream from a bundle, net of royalties, taxes and lease operating
expenses, is estimated to equal the proportion of the total well costs
that it funds.

- The Service Parties include certain investors that have undertaken to
provide, on a best efforts basis, approximately 45% of the costs of
each project bundle.

To secure its obligations under the agreement, described above, the Company has
pledged its interests in each of the wells in each bundle.

During the first six months of 2004, the Company drilled four wells and spudded
two additional wells in the Riverbend area, which are part of the 10 well bundle
contemplated by the agreements with the Service Parties, as described above. Two
of these wells began selling production in June 2004 and two wells were
completed and began producing during July 2004. The remaining two wells have
been drilled to total depth and are currently awaiting completion design and
pipeline hookup. The Company increased its drilling activities in this area by
adding a second drilling rig in late April 2004 and anticipates drilling a total
of 10 to 15 gross wells during 2004. The Company has also successfully
recompleted four additional wells in this area and has identified three
additional recompletion projects for the remainder of 2004.

14


During July 2004, the Company began construction on a ten-mile pipeline as part
of a gathering system in the Riverbend area to create additional pipeline
capacity for the Company's drilling projects in this area. The Company has
budgeted approximately $1,200,000 for the construction and tie-in of this
pipeline system.

On February 11, 2004 the Company completed the sale through a private placement
of 14,333,334 shares of its common stock to a group of accredited investors at a
price of $1.50 per share. Proceeds to the Company, net of fees and expenses were
approximately $20,070,000. The proceeds from this sale are being used for
general corporate purposes including the acquisition of oil and natural gas
assets and the development and exploitation of Gasco's Riverbend Project in the
Uinta Basin in Uintah County, Utah.

On March 9, 2004 the Company completed the acquisition of additional working
interests in six producing wells, 13,062 net acres and gathering system assets
located in the Uinta Basin in Utah for approximately $3,175,000. During May 2004
an unrelated third party exercised its right to purchase 25% of the acquired
properties at the acquisition price,which had the effect of reducing the
purchase price to approximately $2,400,000 and reducing the Company's interest
in the acquisition to 75%. The effective date of the acquisition was January 1,
2004 however; the net revenue from the producing wells during the period from
January 1, 2004 through March 9, 2004 was recorded as a reduction to the
purchase price.

The Company is considering several options for its properties in the Greater
Green River Basin Area in Wyoming such as the farm-out or sale of some of its
acreage and other similar type transactions.

The following table presents the Company's production and price information
during the three and six months ended June 30, 2004 and 2003. The Mcfe
calculations assume a conversion of 6 Mcfs for each Bbl of oil.



For the Three Months Ended For the Six Months Ended June
June 30, 30,
------------------------------- ------------------------------
2004 2003 2004 2003
--------------- ------------ ------------ -----------------


Natural gas production (Mcf) 122,694 102,121 249,502 140,344
Average sales price per Mcf $5.96 $4.62 $5.74 $ 4.49

Oil production (Bbl) 1,265 948 2,785 948
Average sales price per Bbl $36.36 $29.05 $34.34 $ 29.05

Production (Mcfe) 130,284 107,809 266,212 146,032




During the three and six months ended June 30, 2004, the Company's oil and gas
production increased by approximately 21% and 82%, respectively primarily due to
the Company's drilling projects, completions, recompletions and the compressor


15


installation that took place during 2003 as well as the Company's acquisition of
additional interests in six wells in the Riverbend area as discussed above.

During 2004 Gasco's 2004 capital budget is approximately $13 million for the
drilling, completion and pipeline connection of wells in the Riverbend Project.
During the firs six months of 2004, the Company spend approximately $5 million
for these purposes.The Company leased a second rig, which began drilling during
April 2004. The Company anticipates drilling between 10 and 15 gross wells for
its 2004 drilling program using both of these rigs. The Company anticipates an
overall increase in its compensation expense because it will have to hire
additional personnel to manage the workload associated with its operational plan
for 2004. Management believes it has sufficient capital for its 2004 operational
budget, but will need to raise additional capital for its capital budget in
2005. The Company will consider several options for raising additional funds
such as entering into a revolving line of credit, issuing equity or debt
securities, selling assets or farm-outs or similar type arrangements. Any
financing obtained through the sale of Gasco equity will likely result in
substantial dilution to the Company's stockholders.

Liquidity and Capital Resources

The following table summarizes the Company's sources and uses of cash for each
of the six months ended June 30, 2004 and 2003.

For the Six Months Ended June 30,
-------------------------------------
2004 2003
---- ----

Net cash used in operations $ (1,776,966) $ (1,729,744)
Net cash used in investing activities (7,499,445) (2,314,475)
Net cash provided by financing activities 20,333,109 3,397,409
Net increase (decrease) in cash 11,056,698 (646,810)

Cash used in operations during 2004 and 2003 is primarily comprised of the
Company's general and administrative expenses partially offset by gas revenue
from the Company's producing wells. The increase in cash used in operations
during 2004 is primarily the result of the Company's inventory purchases and the
fluctuations in the Company's operating assets and liabilities due to the
Company's increased drilling and completion activity partially offset by higher
cash flow from operations due to increased revenue resulting from the increase
in production discussed above. See further discussion under Results of
Operations.

The Company's investing activities during 2004 and 2003 related primarily to the
Company's development and exploration activities. These activities consisted of
the Company's drilling projects in the Riverbend area and the costs associated
with the Company's acreage in Wyoming and Utah. The investing activities during
2004 included the Company's property acquisition described above.

Historically, the Company has relied on the sale of equity, farm-outs and other
similar types of transactions to fund working capital, the acquisition of its
prospects and its drilling and development activities. The financing activity
during 2003 consists primarily of the sale of Series B Preferred Stock partially

16


offset by the repayment of a $1,400,000 note payable. The financing activity
during the first six months of 2004 consisted primarily of the sale of
14,333,334 shares of common stock as further described above.

Capital Budget

On January 16, 2004 the Company entered into agreements, which were subsequently
amended during July 2004, with a group of industry providers (together, the
"Service Parties") to accelerate the development of Gasco's oil and gas
properties by drilling up to 50 wells in Gasco's Riverbend Project in Utah's
Uinta Basin. Gasco has agreed that the Service Parties will have the exclusive
right to provide their services in the development of the Riverbend acreage. The
agreement provides for the group to initially proceed with the first 10-well
bundle, which approximates one year of drilling with a single rig. If the group
agrees, drilling may be accelerated using additional rigs. Gasco's 2004 capital
budget is approximately $13 million for the drilling, completion and pipeline
connection of wells in this area. The Company spent approximately $5 million for
these purposes during the first six months of 2004. Gasco has elected to fund
approximately 30% of the cost of each of the wells drilled under this agreement.
Gasco's interest in the production stream from a bundle, net of royalties, taxes
and lease operating expenses is estimated to equal the proportion of the total
well costs that it funds.

To secure its obligations under the agreement described above, the Company has
pledged its interests in each of the wells in each bundle.

On February 11, 2004 the Company completed the sale through a private placement
of 14,333,334 shares of its common stock to a group of accredited investors at a
price of $1.50 per share. Proceeds to the Company, net of fees and estimated
expenses were approximately $20,070,000. The proceeds from this sale are being
used for general corporate purposes including the development and exploitation
of Gasco's Riverbend Project in the Uinta Basin in Uintah County, Utah.

The Company's use of the funds and anticipated use of funds from this
transaction and its cash on hand include the following projects:

- The March 9, 2004 acquisition of additional interests in six producing
wells, 13,062 net acres and certain other assets located in the Uinta
Basin in Utah for approximately $2,400,000 as adjusted for the
exercise of the right of a third party to purchase 25% of such
interests at the acquisition cost during May 2004.

- The Company plans to spend approximately $12,425,000 for the drilling,
completion and pipeline connection of wells in this area.

- The Company anticipates investing approximately $1,200,000 in the
construction of a gathering system within the Riverbend Area.

Management believes it has sufficient capital for its 2004 operational budget,
but will need to raise additional capital for its capital budget in 2005. The
Company will consider several options for raising additional funds such as
entering into a revolving line of credit, selling securities, selling assets or
farm-outs or similar type arrangements. Any financing obtained through the sale
of Gasco equity will likely result in substantial dilution to the Company's
stockholders.


17




Schedule of Contractual Obligations

The following table summarizes the Company's obligations and commitments to make
future payments under its note payable, operating leases, employment contracts
and consulting agreement for the periods specified as of June 30, 2004.



Payments due by Period
Contractual Obligations Total 1 year 2-3 years 4-5 years After 5 years


Convertible Debentures $2,500,000 $ - $ 525,000 $ 1,975,000 $ -
Interest on Convertible
Debentures 800,167 200,000 373,750 226,417 -
Operating Lease - office
Space 80,594 47,087 33,507 - -
Employment Contracts 979,167 470,000 470,000 39,167 -
Consulting Agreement 250,000 120,000 120,000 10,000 -
---------- --------- ---------- ----------- ------
Total Contractual Cash
Obligations $4,609,928 $ 837,087 $1,522,257 $ 2,250,584 $ -
========== ========= ========== =========== ======


The table above assumes that the Debentures will be outstanding until maturity,
however if they are converted prior to maturity, the future obligations and
interest payments will be eliminated and the Company's outstanding common stock
will increase by 4,166,667 shares.

The Company has not included asset retirement obligations as discussed in Note 2
of the accompanying financial statements, as the Company cannot determine with
accuracy the timing of such payments.

Critical Accounting Policies and Estimates

The preparation of the Company's consolidated financial statements in conformity
with generally accepted accounting principles in the United States requires
management to make assumptions and estimates that affect the reported amounts of
assets, liabilities, revenues and expenses as well as the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. The
following is a summary of the significant accounting policies and related
estimates that affect the Company's financial disclosures.

Oil and Gas Reserves

Gasco follows the full cost method of accounting whereby all costs related to
the acquisition and development of oil and gas properties are capitalized into a
single cost center referred to as a full cost pool. Depletion of exploration and
development costs and depreciation of production equipment is computed using the
units of production method based upon estimated proved oil and gas reserves.
Under the full cost method of accounting, capitalized oil and gas property costs
less accumulated depletion and net of deferred income taxes may not exceed an
amount equal to the present value, discounted at 10%, of estimated future net


18


revenues from proved oil and gas reserves plus the cost, or estimated fair value
if lower, of unproved properties. Should capitalized costs exceed this ceiling,
an impairment is recognized.

Estimated reserve quantities and future net cash flows have the most significant
impact on the Company because these reserve estimates are used in providing a
measure of the Company's overall value. These estimates are also used in the
quarterly calculations of depletion, depreciation and impairment of the
Company's proved properties.

Estimating accumulations of gas and oil is complex and is not exact because of
the numerous uncertainties inherent in the process. The process relies on
interpretations of available geological, geophysical, engineering and production
data. The extent, quality and reliability of this technical data can vary. The
process also requires certain economic assumptions, some of which are mandated
by the Securities and Exchange Commission ("SEC"), such as gas and oil prices,
drilling and operating expenses, capital expenditures, taxes and availability of
funds. The accuracy of a reserve estimate is a function of the quality and
quantity of available data; the interpretation of that data; the accuracy of
various mandated economic assumptions; and the judgment of the persons preparing
the estimate.

The most accurate method of determining proved reserve estimates is based upon a
decline analysis method, which consists of extrapolating future reservoir
pressure and production from historical pressure decline and production data.
The accuracy of the decline analysis method generally increases with the length
of the production history. Since most of the Company's wells have been producing
less than two years, their production history is relatively short, so other
(generally less accurate) methods such as volumetric analysis and analogy to the
production history of wells of other operators in the same reservoir were used
in conjunction with the decline analysis method to determine the Company's
estimates of proved reserves. As the Company's wells are produced over time and
more data is available, the estimated proved reserves will be redetermined on an
annual basis and may be adjusted based on that data.

Actual future production, gas and oil prices, revenues, taxes, development
expenditures, operating expenses and quantities of recoverable gas and oil
reserves most likely will vary from the Company's estimates. Any significant
variance could materially affect the quantities and present value of the
Company's reserves. In addition, the Company may adjust estimates of proved
reserves to reflect production history, results of exploration and development
and prevailing gas and oil prices. The Company's reserves may also be
susceptible to drainage by operators on adjacent properties.

Revenue Recognition

The Company's revenue is derived from the sale of oil and gas production from
its producing wells. This revenue is recognized as income when the production is
produced and sold. The Company typically receives its payment for production
sold one to three months subsequent to the month the production is sold. For
this reason, the Company must estimate the revenue that has been earned but not
yet received by the Company as of the reporting date. The Company uses actual
production reports to estimate the quantities sold and the Questar Rocky
Mountain spot price less marketing and transportation adjustments to estimate


19


the price of the production. Variances between our estimates and the actual
amounts received are recorded in the month the payment is received.

Stock Based Compensation

The Company accounts for its stock-based compensation using the intrinsic value
recognition and measurement principles detailed in Accounting Principles Board's
Opinion No. 25 ("APB No. 25"). No stock-based compensation expense has been
reflected in the Company's financial statements for the options granted to its
employees as these options had exercise prices equal to or higher than the
market value of the underlying common stock on the date of grant. The Company
uses the Black-Scholes option valuation model to calculate the required
disclosures under SFAS 123. This model requires the Company to estimate a risk
free interest rate and the volatility of the Company's common stock price. The
use of a different estimate for any one of these components could have a
material impact on the amount of calculated compensation expense.

Results of Operations

The following table presents information regarding the production volumes,
average sales prices received and average production costs associated with the
Company's sales of natural gas for the periods indicated. The Mcfe calculations
assume a conversion of 6 Mcfs for each Bbl of oil.



For the Three For the Six
Months Ended Months Ended
June 30, June 30,
2004 2003 2004 2003


Natural gas production (Mcf) 122,694 102,121 249,502 140,343
Average sales price per Mcf $ 5.96 $ 4.62 $ 5.74 $4.49
Oil production (Bbl) 1,265 948 2,785 948
Average sales price per Bbl $ 36.36 $ 29.05 $ 34.43 $ 29.05
Production per Mcfe 130,284 107,809 266,212 146,031
Expenses per Mcfe:
Lease operating $ 1.96 $ 1.02 $ 1.57 $ 1.21
Depletion and impairment $ 1.88 $ 1.93 $ 1.74 $ 1.87



The Second Quarter of 2004 compared to Second Quarter of 2003

Oil and gas revenue increased $277,628 during the second quarter of 2004
compared with the second quarter of 2003 due to an increase in gas production of
20,573 Mcf and an increase in oil production of 317 bbls during the second
quarter of 2004 combined with an increase in the average gas and oil prices of
$1.34 per Mcf and $7.31 per bbl during the second quarter of 2004. The increase
in production is primarily due to the Company's drilling, completion and
recompletion activity during 2003 and 2004, the compressor installation during
February 2003 and the acquisition of additional working interests in six wells
in March 2004.

20


Interest income increased $30,634 from 2003 to 2004 primarily due to higher
average cash and cash equivalent balances during 2004 relating primarily to the
Company's stock offering during February 2004.

General and administrative expense increased by $214,878 during 2004 as compared
with 2003, primarily due to the Company's increased operational activity. The
increase in these expenses is comprised of approximately $65,000 paid to the
chairman of the Gasco Board of Directors as reimbursement of legal fees paid by
the chairman in connection with a Gasco stock transaction, as further described
in Note 7 of the accompanying financial statments, approximately $67,000 in
legal and consulting fees associated with the Company's property and financing
transactions during the first six months of 2004, $35,000 in stock based
compensation primarily related to the Company's restricted stock issuance and
the issuance of stock options to consultants, and approximately $40,000 in costs
related to increased shareholder communications relating to the Company's
expanded operational activity. The remaining increase in general and
administrative expenses is due to the fluctuation in numerous other expenses,
none of which are individually significant.

Lease operating expense increased by $145,308, during the second quarter of
2004, primarily due to increased operating costs and production taxes relating
to the increased production discussed above.

Depletion, depreciation and amortization expense during 2004 is comprised of
$245,100 of depletion expense related to the Company's proved oil and gas
properties, $14,273 of depreciation expense related to the Company's furniture,
fixtures and other assets and $4,831 of accretion expense related the Company's
asset retirement obligation. The corresponding expense during 2003 consists of
$180,000 of depletion expense, $13,540 of depreciation expense and $3,352 of
accretion expense. The increase in depletion expense during 2004 as compared
with 2003 is due primarily to the increase in production resulting from the
Company's increased drilling and completion activity as well as the property
acquisition discussed above.

Interest expense during 2004 consists of $67,507 of interest expense related to
the Company's outstanding Debentures and $25,746 of interest expense related to
the Company's litigation settlement described in Note 9 of the accompanying
financial statements.

The Six Months Ended June 30, 2004 Compared to the Six Months Ended
June 30, 2003

The comparisons for the six months ended June 30, 2004 and the six months ended
June 30, 2003 are consistent with those discussed in the second quarter of 2004
compared to the second quarter of 2003 except as discussed below.

Interest expense during 2004 consists of $135,014 of interest expense related to
the Company's outstanding Debentures and $25,746 of interest expense related to
the Company's litigation settlement described in Note 9 of the accompanying
financial statements. The interest expense during 2003 represents the interest
incurred on the Company's outstanding note payable, which was repaid during
February 2003.

21


The cumulative effect of change in accounting principle during 2003 represents
the Company's recognition of an asset retirement obligation in connection with
the adoption of SFAS 143 on January 1, 2003.

Recent Accounting Pronouncements

During March 2004, the Emerging Issues Task Force ("EITF") determined that
mineral rights as defined in EITF Issue No. 04-2, "Whether Mineral Rights are
Tangible or Intangible Assets," are tangible assets and should not be considered
intangible assets in Statement of Financial Accounting Standards No. 141
"Business Combinations" (SFAS 141) and Statement of Financial Accounting
Standards No. 142, "Goodwill and Intangible Assets" (SFAS 142). The Financial
Accounting Standards Board (FASB), in agreement with this determination, amended
SFAS Nos. 141 and 142 through the issuance of FASB Staff Position ("FSP) FSP
Nos. 141-1 and 142-1. In addition, the proposed FSP 142-b confirms that FAS 142
did not change the balance sheet classification or disclosures of mineral rights
of oil and gas producing entities. The Company has historically classified its
oil and gas leaseholds as tangible oil and gas properties which is consistent
with EITF 04-02, FSP Nos. 141-1 and 142-1 and therefore such pronouncements have
not impacted the Company's financial condition or results of operations.

In March 2004, the FASB issued consensus on EITF 03-6, "Participating Securities
and the Two-Class Method Under FASB Statement No. 128, Earnings Per Share,"
related to calculating earnings per share with respect to using the two-class
method for participating securities. This pronouncement is effective for all
periods after March 31, 2004, and requires prior periods to be restated. As, the
Company has incurred net losses in the current and prior periods, and as the
Company's preferred stock does not have a contractual obligation to share in the
losses of the Company, the adoption of EITF 03-6 had no impact on the Company's
financial condition, or its results of operations.

Cautionary Statement Regarding Forward-Looking Statements

In the interest of providing the stockholders with certain information regarding
the Company's future plans and operations, certain statements set forth in this
Form 10-Q relate to management's future plans and objectives. Such statements
are forward-looking statements within the meanings of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. All statements other than statements of historical
facts included in this report, including, without limitation, statements
regarding the Company's future financial position, business strategy, budgets,
projected costs and plans and objectives of management for future operations,
are forward-looking statements. In addition, forward-looking statements
generally can be identified by the use of forward-looking terminology such as
"may," "will," "expect," "intend," "project," "estimate," "anticipate,"
"believe," or "continue" or the negative thereof or similar terminology.
Although any forward-looking statements contained in this Form 10-Q or otherwise
expressed by or on behalf of the Company are, to the knowledge and in the
judgment of the officers and directors of the Company, believed to be
reasonable, there can be no assurances that any of these expectations will prove
correct or that any of the actions that are planned will be taken.
Forward-looking statements involve known and unknown risks and uncertainties
which may cause the Company's actual performance and financial results in future
periods to differ materially from any projection, estimate or forecasted result.
Important factors that could cause actual results to differ materially from the
Company expectations ("Cautionary Statements") include those discussed under the


22


caption "Risk Factors", in the Company's Form 10-K for the year ended December
31, 2003. All subsequent written and oral forward-looking statements
attributable to the Company, or persons acting on its behalf, are expressly
qualified in their entirety by the Cautionary Statements. The Company assumes no
duty to update or revise its forward-looking statements based on changes in
internal estimates or expectations or otherwise.

ITEM 3A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's primary market risk relates to changes in the pricing applicable
to the sales of gas production in the Uinta Basin of northeastern Utah and the
Greater Green River Basin of west central Wyoming. This risk will become more
significant to the Company as more wells are drilled and begin producing in
these areas. Although the Company is not using derivatives at this time to
mitigate the risk of adverse changes in commodity prices, it may consider using
them in the future.

ITEM 4 - CONTROLS AND PROCEDURES

As of the end of the period covered by this report, the Company has evaluated,
under the supervision and with the participation of the Company's management,
including the Company's Chief Executive Officer and Chief Financial Officer, the
effectiveness of the design and operation of the Company's disclosure controls
and procedures as defined in Exchange Act Rule 13a-15(e). Based upon that
evaluation, the Company's Chief Executive Officer and Chief Financial Officer
concluded that the Company's disclosure controls and procedures are effective.
Disclosure controls and procedures are controls and procedures that are designed
to ensure that information required to be disclosed in Company reports filed or
submitted under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission's
rules and forms.

There has been no change in the Company's internal control over financial
reporting identified in the above evaluation that occurred during the Company's
last fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the Company's internal control over financial reporting.



23




PART II OTHER INFORMATION

Item 1 - Legal Proceedings

See Note 9 to the accompanying financial statements.

Item 2 - Changes in Securities and Use of Proceeds

None.

Item 3 - Defaults Upon Senior Securities

None.

Item 4 - Submission of Matters to a Vote of Security Holders

The Company held its Annual Meeting ("Annual Meeting") of Stockholders on May
18, 2004. The meeting was held to elect eight directors to serve until the 2005
Annual Meeting of Stockholders, to approve the Gasco Energy, Inc. Amended and
Restated 2003 Restricted Stock Plan and to ratify the selection of Deloitte &
Touche LLP as independent auditors of the Company for the year ending December
31, 2004.

The "For" column represents the number of affirmative votes, and the "withheld"
column represents the number of abstentions and broker non-votes, by holders of
common and preferred stock represented by either proxy or at the Annual Meeting.
Only holders of preferred stock were permitted to vote for the Preferred Stock
Director, Richard Langdon. The results of the voting related to the elections of
the nominees for director were as follows:

Name For Withheld

Marc A. Bruner 45,877,618 5,023,507
Charles B. Crowell 50,488,032 413,093
Mark A. Erickson 47,007,318 3,893,807
Richard J. Burgess 50,488,032 413,093
Carmen J. (Tony) Lotito 49,832,332 1,068,793
Carl Stadelhofer 50,834,782 66,343
John Schmit 50,693,782 207,343

Preferred Stock Director
Richard S. Langdon 5,137 --

Stockholders voted 25,802,762 shares "for" and 1,000 shares "against" the
proposal to approve the Gasco Energy, Inc. Amended and Restated 2003 Restricted
Stock Plan, with 1,351,000 votes abstaining and 23,746,363 shares not voted.

Stockholders voted 36,675,652 shares "for" and 345,583 shares "against" the
proposal to ratify the selection of Deloitte & Touche LLP as independent
auditors of the Company for the fiscal year ending December 31, 2004, with
14,375 votes abstaining and 13,865,515 shares not voted.


24


Item 5 - Other Information

None.

Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits:

Exhibit Number Exhibit

2.1 Purchase and Sale Agreement between ConocoPhillips and the Company
relating to the Riverbend Field, Uintah and Duchesne Counties, Utah,
Effective January 1, 2004 (incorporated by reference to Exhibit 2.1 to
the Company's Form 8-K dated March 9, 2004, filed on March 15, 2004).

3.1 Amended and Restated Articles of Incorporation (incorporated by
reference to Exhibit 3.1 to the Company's Form 8-K dated December 31,
1999, filed on January 21, 2000).

3.2 Certificate of Amendment to Articles of Incorporation (incorporated by
reference to Exhibit 3.1 to the Company's Form 8-K/A dated January 31,
2001, filed on February 16, 2001).

3.3 Certificate of Designation for Series A Preferred Stock (incorporated
by reference to Exhibit 3.5 to the Company's Form 10-Q for the quarter
ended September 30, 2001, filed on November 14, 2001).

3.4 Amended and Restated Bylaws (incorporated by reference to Exhibit 3.4
to the Company's Form 10-Q for the quarter ended March 31, 2002, filed
on May 15, 2002).

3.5 Certificate of Designation for Series B Preferred Stock (incorporated
by reference to Exhibit 3.5 to the Company's Form S-1 Registration
Statement, File No. 333-10

4.1 Form of Subscription and Registration Rights Agreement, dated as of
August 14, 2002 between the Company and certain investors Purchasing
Common Stock in August 2002. (Filed as Exhibit 10.21 to the Company's
Form S-1 Registration Statement dated November 15, 2002, filed on
November 15, 2002).




25






4.2 Form of Gasco Energy, Inc. 8.00% Convertible Debenture, dated October
15, 2003 between each of The Frost National Bank, Custodian FBO
Renaissance US Growth & Investment Trust PLC Trust No. W00740100, HSBC
Global Custody Nominee (U.K.) Limited Designation No. 896414 and The
Frost National Bank, Custodian FBO Renaissance Capital Growth & Income
Fund III, Inc. Trust No. W00740000 (incorporated by reference to
Exhibit 4.6 to the Company's Form 10-Q for the quarter ended September
30, 2003, filed on November 10, 2003).

4.3 Deed of Trust and Security Agreement, dated October 15, 2003 between
Pannonian and BFSUS Special Opportunities Trust PLC, Renaissance
Capital Growth & Income Fund III, Inc. and Renaissance US Growth &
Income Trust PLC (incorporated by reference to Exhibit 4.7 to the
Company's Form 10-Q for the quarter ended September 30, 2003, filed on
November 10, 2003).

4.4 Subsidiary Guaranty Agreement, dated October 15, 2003 between
Pannonian and Renn Capital Group, Inc (incorporated by reference to
Exhibit 4.8 to the Company's Form 10-Q for the quarter ended September
30, 2003, filed on November 10, 2003).

4.5 Subsidiary Guaranty Agreement, dated October 15, 2003 between San
Joaquin Oil and Gas, Ltd. And Renn Capital Group, Inc (incorporated by
reference to Exhibit 4.9 to the Company's Form 10-Q for the quarter
ended September 30, 2003, filed on November 10, 2003).

4.6 Form of Subscription and Registration Rights Agreement between the
Company and investors purchasing Common Stock in October 2003
(incorporated by reference to Exhibit 4.10 to the Company's Form 10-Q
for the quarter ended September 30, 2003, filed on November 10, 2003).

4.7 Form of Subscription and Registration Rights Agreement between the
Company and investors purchasing Common Stock in February, 2004
(incorporated by reference to Exhibit 4.7 to the Company's Form 10-K
for the year ended December 31, 2003, filed on March 26, 2004.

*31 Rule 13a-14(a)/15d-14(a) Certifications.

*32 Section 1350 Certifications

* Filed herewith.



26





(b) Reports on Form 8-K: The following reports on Form 8-K were filed during
the period covered by this report:




Form 8-K dated April 13, 2004, filed April 14, 2004 Item 9, Item 7(c) - Press Release

Form 8-K/A dated March 9, 2004, filed April 14, 2004 Item 2, Item 7(c) - Acquisition of Assets

Form 8-K dated June 15, 2004, filed June 15, 2004 Item 9, Item 7(c) - Press Release







27




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


GASCO ENERGY, INC.



Date: August 10, 2004 By: /s/ W. King Grant
--------------------------------------
W. King Grant, Executive Vice President
Principal Financial and Accounting Officer



28