Connecticut |
06-1541045 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) | |
157
Church Street, New Haven, Connecticut |
06506 | |
(Address
of principal executive offices) |
(Zip
Code) |
Page
Number | ||
Financial
Statements. |
3 | |
Consolidated
Statement of Income for the three months ended March 31, 2005 and
2004. |
3 | |
Consolidated
Statement of Comprehensive Income for the three months ended
|
||
March 31,
2005 and 2004. |
3 | |
Consolidated
Balance Sheet as of March 31, 2005 and December 31,
2004. |
4 | |
Consolidated
Statement of Cash Flows for the three months ended March 31, 2005 and
2004. |
6 | |
Notes
to the Consolidated Financial Statements. |
7 | |
- Statement
of Accounting Policies |
7 | |
- Capitalization |
10 | |
- Regulatory
Proceedings |
11 | |
- Short-term
Credit Arrangements |
12 | |
- Income
Taxes |
13 | |
- Supplementary
Information |
14 | |
- Pension
and Other Benefits |
15 | |
- Commitments
and Contingencies |
16 | |
- Other
Commitments and Contingencies |
16 | |
- Connecticut
Yankee Atomic Power Company |
16 | |
- Hydro-Quebec |
19 | |
- Environmental
Concerns |
19 | |
- Claim
of Enron Power Marketing, Inc. |
21 | |
- Claim
of Dominion Energy Marketing, Inc. |
22 | |
- Independent
System Operator - New England. |
22 | |
- Cross-Sound
Cable Company, LLC |
22 | |
- Xcelecom, Inc. |
24 | |
- Segment
Information |
24 | |
- Goodwill
and Other Intangible Assets |
26 | |
- Discontinued
Operations |
27 | |
- Related
Party Transactions |
27 | |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations. |
28 | |
- Major
Influences on Financial Condition |
28 | |
- UIL
Holdings Corporation |
28 | |
- The
United Illuminating Company |
28 | |
- Xcelecom,
Inc. |
31 | |
- United
Capital Investments, Inc. |
34 | |
- United
Bridgeport Energy, Inc. |
35 | |
- Liquidity
and Capital Resources |
36 | |
- Contractual
and Contingent Obligations |
37 | |
- Critical
Accounting Policies |
37 | |
- Off-Balance
Sheet Arrangements |
37 | |
- New
Accounting Standards |
38 | |
- Results
of Operations |
39 | |
Quantitative
and Qualitative Disclosures About Market Risk |
45 | |
Controls
and Procedures. |
45 |
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
46 |
Item
5. |
Other
Information |
46 |
Item
6. |
47 | |
48 |
PART
1: FINANCIAL INFORMATION |
|||||||
UIL
HOLDINGS CORPORATION |
|||||||
(Thousands
except per share amounts) |
|||||||
(Unaudited) |
|||||||
Three
Months Ended |
|||||||
March
31, |
|||||||
2005 |
2004 |
||||||
Operating
Revenues (Note F) |
|||||||
Utility |
$ |
186,916 |
$ |
181,843 |
|||
Non-utility
businesses |
91,624
|
67,584
|
|||||
Total Operating Revenues |
278,540
|
249,427
|
|||||
Operating
Expenses |
|||||||
Operation |
|||||||
Fuel and energy (Note F) |
95,167
|
87,938
|
|||||
Operation and maintenance |
139,464
|
116,728
|
|||||
Depreciation
and amortization (Note F) |
18,418
|
17,490
|
|||||
Taxes
- other than income taxes (Note F) |
10,888
|
10,745
|
|||||
Total Operating Expenses |
263,937
|
232,901
|
|||||
Operating
Income From Continuing Operations |
14,603
|
16,526
|
|||||
Other
Income (Deductions), net (Note F) |
2,712
|
4,300
|
|||||
Interest
Charges, net |
|||||||
Interest on long-term debt |
5,080
|
5,110
|
|||||
Other interest, net (Note F) |
549
|
722
|
|||||
5,629
|
5,832
|
||||||
Amortization
of debt expense and redemption premiums |
384
|
336
|
|||||
Total Interest Charges, net |
6,013
|
6,168
|
|||||
Income
From Continuing Operations Before Income Taxes |
|||||||
and
Equity Earnings |
11,302
|
14,658
|
|||||
Income
Taxes (Note E) |
4,342
|
6,066
|
|||||
Income
From Continuing Operations Before Equity Earnings |
6,960
|
8,592
|
|||||
Income
(Losses) from Equity Investments |
(3,732 |
) |
(2,900 |
) | |||
Income
From Continuing Operations |
3,228
|
5,692
|
|||||
Discontinued
Operations, Net of Tax (Note O) |
-
|
1,443
|
|||||
Net
Income |
$ |
3,228 |
$ |
7,135 |
|||
Average
Number of Common Shares Outstanding - Basic |
14,503
|
14,335
|
|||||
Average
Number of Common Shares Outstanding - Diluted |
14,593
|
14,426
|
|||||
Earnings
Per Share of Common Stock - Basic: |
|||||||
Continuing Operations |
$ |
0.22 |
$ |
0.40 |
|||
Discontinued Operations |
- |
0.10
|
|||||
Net Earnings |
$ |
0.22 |
$ |
0.50 |
|||
Earnings
Per Share of Common Stock - Diluted: |
|||||||
Continuing Operations |
$ |
0.22 |
$ |
0.39 |
|||
Discontinued Operations |
- |
0.10
|
|||||
Net Earnings |
$ |
0.22 |
$ |
0.49 |
|||
Cash
Dividends Declared per share of Common Stock |
$ |
0.72 |
$ |
0.72 |
|||
UIL
HOLDINGS CORPORATION |
|||||||
CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME | |||||||
(Thousands
of Dollars) |
|||||||
(Unaudited) | |||||||
Net
Income |
$ |
3,228 |
$ |
7,135 |
|||
Other
comprehensive income (loss), net of tax: |
|||||||
Minimum
pension liability (net of tax deferred benefit of $76) |
-
|
(517 |
) | ||||
Comprehensive
Income (Note A) |
$ |
3,228 |
$ |
6,618 |
|||
The
accompanying Notes to the Consolidated Financial | |||||||
Statements
are an integral part of the financial
statements. |
UIL
HOLDINGS CORPORATION |
|||||||
ASSETS |
|||||||
(Thousands
of Dollars) |
|||||||
(Unaudited) |
|||||||
March
31, |
December
31, |
||||||
2005 |
2004 |
||||||
Current
Assets |
|||||||
Unrestricted cash and temporary cash investments |
$ |
26,466 |
$ |
40,165 |
|||
Restricted cash |
329
|
291
|
|||||
Utility accounts receivable less allowance of $2,600 and
$2,600 |
65,996
|
62,801
|
|||||
Other accounts receivable less allowance of $1,328 and
$1,334 |
98,083
|
102,832
|
|||||
Unbilled revenues |
43,958
|
39,750
|
|||||
Materials and supplies, at average cost |
5,342
|
5,421
|
|||||
Deferred income taxes |
4,448
|
4,355
|
|||||
Prepayments |
5,438
|
2,083
|
|||||
Other |
232
|
380
|
|||||
Total Current Assets |
250,292
|
258,078
|
|||||
|
|||||||
Investments |
|||||||
Investment in United Bridgeport Energy facility |
74,404
|
76,512
|
|||||
Other |
24,554
|
24,191
|
|||||
Total Other Property and Investments |
98,958
|
100,703
|
|||||
Property,
Plant and Equipment at original cost |
|||||||
In service |
794,531
|
786,369
|
|||||
Less, accumulated depreciation |
280,381
|
274,634
|
|||||
514,150
|
511,735
|
||||||
Construction
work in progress |
51,423
|
52,117
|
|||||
Net Property, Plant and Equipment |
565,573
|
563,852
|
|||||
Regulatory
Assets (future
amounts due from customers |
|||||||
through
the ratemaking process) |
|||||||
Nuclear plant investments-above market |
410,948
|
416,060
|
|||||
Income taxes due principally to book-tax differences |
84,348
|
85,322
|
|||||
Long-term purchase power contracts-above market |
68,042
|
71,920
|
|||||
Connecticut Yankee |
45,823
|
47,565
|
|||||
Unamortized redemption costs |
18,323
|
18,523
|
|||||
Other |
58,387
|
56,966
|
|||||
Total Regulatory Assets |
685,871
|
696,356
|
|||||
Deferred Charges |
|||||||
Goodwill |
71,367
|
70,496
|
|||||
Unamortized debt issuance expenses |
8,101
|
7,537
|
|||||
Prepaid pension |
47,548
|
49,510
|
|||||
Long-term receivable - Cross-Sound Cable Project |
25,091
|
24,812
|
|||||
Other long-term receivable |
16,132
|
15,991
|
|||||
Other |
1,542
|
273
|
|||||
Total Deferred Charges |
169,781
|
168,619
|
|||||
Total Assets |
$ |
1,770,475 |
$ |
1,787,608 |
|||
The
accompanying Notes to the Consolidated Financial | |||||||
Statements
are an integral part of the financial
statements. |
UIL
HOLDINGS CORPORATION |
|||||||
CONSOLIDATED
BALANCE SHEET |
|||||||
LIABILITIES
AND CAPITALIZATION |
|||||||
(Thousands
of Dollars) |
|||||||
(Unaudited) |
|||||||
March
31, |
December
31, |
||||||
2005 |
2004 |
||||||
Current
Liabilities |
|||||||
Notes payable |
$ |
23,799 |
$ |
13,462 |
|||
Current portion of long-term debt |
4,286
|
4,286
|
|||||
Accounts payable |
63,585
|
75,278
|
|||||
Dividends payable |
10,449
|
10,444
|
|||||
Accrued liabilities |
60,479
|
66,147
|
|||||
Deferred revenues - non-utility businesses |
17,216
|
18,821
|
|||||
Interest accrued |
4,594
|
4,153
|
|||||
Taxes accrued |
9,517
|
5,033
|
|||||
Total Current Liabilities |
193,925
|
197,624
|
|||||
Noncurrent Liabilities |
|||||||
Purchase power contract obligation |
68,042
|
71,920
|
|||||
Pension accrued |
6,290
|
6,425
|
|||||
Connecticut Yankee contract obligation |
45,823
|
47,565
|
|||||
Long-term notes payable |
2,524
|
2,587
|
|||||
Other |
20,037
|
18,937
|
|||||
Total Noncurrent Liabilities |
142,716
|
147,434
|
|||||
Deferred
Income Taxes, Net (future
tax liabilities owed |
|||||||
to
taxing authorities) |
345,437
|
345,482
|
|||||
Regulatory
Liabilities (future
amounts owed to customers |
|||||||
through
the ratemaking process) |
|||||||
Accumulated deferred investment tax credits |
12,270
|
12,383
|
|||||
Deferred gains on sale of property |
32,018
|
33,044
|
|||||
Asset removal cost |
6,711
|
7,217
|
|||||
Other |
8,308
|
4,853
|
|||||
Total Regulatory Liabilities |
59,307
|
57,497
|
|||||
Commitments
and Contingencies (Note J) |
|||||||
Capitalization
(Note B) |
|||||||
Net long-term debt |
486,888
|
491,174
|
|||||
Common
Stock Equity |
|||||||
Common stock |
305,013
|
304,347
|
|||||
Paid-in capital |
7,685
|
6,989
|
|||||
Capital stock expense |
(2,170 |
) |
(2,170 |
) | |||
Unearned employee stock ownership plan equity |
(4,275 |
) |
(4,512 |
) | |||
Unearned compensation |
(1,213 |
) |
(640 |
) | |||
Accumulated other comprehensive loss |
(573 |
) |
(573 |
) | |||
Retained earnings |
237,735
|
244,956
|
|||||
Net Common Stock Equity |
542,202
|
548,397
|
|||||
Total Capitalization |
1,029,090
|
1,039,571
|
|||||
Total Liabilities and Capitalization |
$ |
1,770,475 |
$ |
1,787,608 |
|||
The
accompanying Notes to the Consolidated Financial | |||||||
Statements
are an integral part of the financial
statements. |
UIL
HOLDINGS CORPORATION |
|||||||
(Thousands
of Dollars) |
|||||||
(Unaudited) |
|||||||
Three
Months Ended |
|||||||
March
31, |
|||||||
2005
|
2004
|
||||||
Cash
Flows From Operating Activities |
|||||||
Net Income |
$ |
3,228 |
$ |
7,135 |
|||
Adjustments to reconcile net income |
|||||||
to net cash provided by operating activities: |
|||||||
(Income) Loss from discontinued operations, net of tax |
-
|
(1,443 |
) | ||||
Depreciation and amortization |
13,439
|
12,133
|
|||||
Purchase power contract amortization (Note F) |
5,363
|
5,693
|
|||||
Purchase power above market fuel expense credit (Note F) |
(5,363 |
) |
(5,693 |
) | |||
Deferred income taxes |
(1,492 |
) |
1,904
|
||||
Stock-based compensation expense (Note A) |
721
|
45
|
|||||
Deferred investment tax credits - net |
(113 |
) |
(105 |
) | |||
Allowance for funds used during construction |
(688 |
) |
(467 |
) | |||
Undistributed (earnings) losses of minority interest
investments |
3,732
|
2,900
|
|||||
Changes in: |
|||||||
Accounts receivable - net |
1,554
|
(4,492 |
) | ||||
Materials and supplies |
79
|
(712 |
) | ||||
Prepayments |
(3,355 |
) |
(5,062 |
) | |||
Accounts payable |
(11,693 |
) |
27,708
|
||||
Interest accrued |
441
|
(142 |
) | ||||
Taxes accrued |
4,484
|
3,103
|
|||||
Other assets |
5,667
|
(9,052 |
) | ||||
Other liabilities |
(11,973 |
) |
(5,580 |
) | |||
Total Adjustments |
803
|
20,738
|
|||||
Cash provided by Continuing Operations |
4,031
|
27,873
|
|||||
Cash provided by Discontinued Operations |
-
|
1,225
|
|||||
Net
Cash provided by Operating Activities |
4,031
|
29,098
|
|||||
Cash
Flows from Investing Activities |
|||||||
Loan to Cross-Sound Cable Project |
(278 |
) |
(194 |
) | |||
Deferred payments in prior acquisitions |
(1,831 |
) |
(1,140 |
) | |||
Non-utility minority interest investments |
(2,144 |
) |
-
|
||||
Acquisition of Electric System Work Center facility |
-
|
(16,210 |
) | ||||
Plant expenditures |
(9,090 |
) |
(4,548 |
) | |||
Sale of pollution control refunding revenue bonds |
-
|
-
|
|||||
Changes in restricted cash |
(38 |
) |
(34 |
) | |||
Cash used in Continuing Operations |
(13,381 |
) |
(22,126 |
) | |||
Cash provided by Discontinued Operations |
-
|
30
|
|||||
Net
Cash used in Investing Activities |
(13,381 |
) |
(22,096 |
) | |||
Cash
Flows from Financing Activities |
|||||||
Issuances of Common stock |
305
|
1,129
|
|||||
Payments on long-term debt |
(4,286 |
) |
-
|
||||
Notes payable - short-term, net |
10,698
|
4,463
|
|||||
Payments on notes payable - long-term |
(577 |
) |
(166 |
) | |||
Proceeds from notes payable - long-term |
153
|
-
|
|||||
Payment of common stock dividend |
(10,444 |
) |
(10,299 |
) | |||
Other |
(198 |
) |
(204 |
) | |||
Cash used in Continuing Operations |
(4,349 |
) |
(5,077 |
) | |||
Cash used in Discontinued Operations |
-
|
(1,500 |
) | ||||
Net
Cash used in Financing Activities |
(4,349 |
) |
(6,577 |
) | |||
Cash
and Temporary Cash Investments: |
|||||||
Net
change for the period |
(13,699 |
) |
425
|
||||
Balance
at beginning of period |
40,165
|
28,614
|
|||||
Balance
at end of period |
$ |
26,466 |
$ |
29,039 |
|||
The
accompanying Notes to the Consolidated Financial |
| ||||||
Statements
are an integral part of the financial statements. | |||||||
Income
Applicable to
Common
Stock |
Average
Number of
Shares
Outstanding |
Earnings
per
Share |
||||||||
(In
Thousands, except per share amounts) |
||||||||||
2005 |
||||||||||
Basic
earnings from continuing operations |
$ |
3,228 |
14,503 |
$ |
0.22 |
|||||
Basic
earnings from discontinued operations |
- |
14,503 |
- |
|||||||
Basic
earnings |
$ |
3,228 |
14,503 |
0.22 |
||||||
Effect
of dilutive stock options (1) |
- |
90 |
- |
|||||||
Diluted
earnings |
$ |
3,228 |
14,593 |
$ |
0.22 |
|||||
2004 |
||||||||||
Basic
earnings from continuing operations |
$ |
5,692 |
14,335 |
$ |
0.40 |
|||||
Basic
earnings from discontinued operations |
1,443 |
14,335 |
0.10 |
|||||||
Basic
earnings |
7,135 |
14,335 |
0.50 |
|||||||
Effect
of dilutive stock options (1) |
- |
91 |
(0.01 |
) | ||||||
Diluted
earnings |
$ |
7,135 |
14,426 |
$ |
0.49 |
(1) |
Reflecting
the effect of dilutive stock options, performance shares and restricted
stock. Dilutive
securities did not dilute earnings from continuing operations for the
three months ended March 31, 2005. Dilutive securities diluted the
earnings from continuing operations by $0.01 per share for the three
months ended March 31, 2004, but did not dilute the earnings from
discontinued operations for the same period of
2004. |
Three
Months Ended
March
31, | |||||||
2005 |
2004 |
||||||
(In
thousands, except per share amounts) | |||||||
Net
Income, as reported |
$ |
3,228 |
$ |
7,135 |
|||
Add:
Stock-based compensation expense included in reported |
|||||||
net
income, net of related tax effects |
434 |
26 |
|||||
Deduct:
Total stock-based compensation determined under fair |
|||||||
value
based method for all stock grants, net of related tax
effect |
(563 |
) |
(176 |
) | |||
Pro
forma net income |
$ |
3,099 |
$ |
6,985 |
|||
Earnings
per share: |
|||||||
Basic
- as reported |
$ |
0.22 |
$ |
0.50 |
|||
Basic
- proforma |
$ |
0.21 |
$ |
0.48 |
|||
Diluted
- as reported |
$ |
0.22 |
$ |
0.49 |
|||
Diluted
- proforma |
$ |
0.21 |
$ |
0.48 |
Three
Months Ended | |||||||
March
31, | |||||||
2005 |
2004 |
||||||
(In
Thousands) | |||||||
Income
tax expense for continuing operations consists of: |
|||||||
Income
tax provisions (benefit): |
|||||||
Current |
|||||||
Federal |
$ |
4,847 |
$ |
2,848 |
|||
State |
1,100 |
1,419 |
|||||
Total
current |
5,947 |
4,267 |
|||||
Deferred |
|||||||
Federal |
(1,055 |
) |
2,169 |
||||
State |
(437 |
) |
(265 |
) | |||
Total
deferred |
(1,492 |
) |
1,904 |
||||
Investment
tax credits |
(113 |
) |
(105 |
) | |||
Total
income tax expense |
$ |
4,342 |
$ |
6,066 |
|||
Income
tax components charged as follows: |
|||||||
Operating
tax expense |
$ |
5,761 |
$ |
6,912 |
|||
Nonoperating
tax expense |
69 |
346 |
|||||
Equity
investments tax (benefit) |
(1,488 |
) |
(1,192 |
) | |||
Total
income tax expense |
$ |
4,342 |
$ |
6,066 |
|||
|
|
Three Months Ended |
|||||
|
|
March 31, |
|||||
|
|
2005 |
2004 |
||||
|
(In Thousands) |
||||||
Operating
Revenues |
|
||||||
Utility |
|||||||
Retail |
$ |
176,842 |
$ |
167,771 |
|||
Wholesale |
5,449
|
6,214
|
|||||
Other |
4,625
|
7,858
|
|||||
Non-utility
businesses |
|||||||
Xcelecom |
91,620
|
67,548
|
|||||
Other |
4
|
36
|
|||||
Total Operating Revenues | $ |
278,540 |
$ |
249,427 |
|||
Fuel
and Energy |
|||||||
Fuel and Energy Expense |
$ |
100,530 |
$ |
93,631 |
|||
Purchase Power above market fuel expense credit (1) |
(5,363 |
) |
(5,693 |
) | |||
Total Fuel and Energy Expense | $ |
95,167 |
$ |
87,938 |
|||
Depreciation
and Amortization |
|||||||
Utility property, plant, and equipment |
$ |
7,496 |
$ |
7,495 |
|||
Non-utility business property, plant and equipment |
871
|
872
|
|||||
Total Depreciation |
8,367
|
8,367
|
|||||
Amortization of nuclear plant regulatory assets |
4,551
|
2,647
|
|||||
Amortization of purchase power contracts (1) |
5,363
|
5,693
|
|||||
Amortization of other CTA regulatory assets |
(157 |
) |
283
|
||||
Subtotal CTA Amortization |
9,757
|
8,623
|
|||||
Amortization of intangibles |
274
|
313
|
|||||
Amortization of other regulatory assets |
20
|
187
|
|||||
Total Amortization |
10,051
|
9,123
|
|||||
Total Depreciation and Amortization | $ |
18,418 |
$ |
17,490 |
|||
Taxes
- Other than Income Taxes |
|||||||
Operating: | |||||||
Connecticut gross earnings |
$ |
5,891 |
$ |
6,026 |
|||
Local real estate and personal property |
2,717
|
2,542
|
|||||
Payroll taxes |
2,280
|
2,177
|
|||||
Total Taxes - Other than Income Taxes | $ |
10,888 |
$ |
10,745 |
|||
Other
Income (Expense), net |
|||||||
Interest Income |
$ |
628 |
$ |
373 |
|||
Allowance for funds used during construction |
688
|
466
|
|||||
Seabrook reserve reduction |
-
|
1,355
|
|||||
C&LM incentive |
204
|
746
|
|||||
GSC procurement fees |
659
|
779
|
|||||
ISO load response |
711
|
-
|
|||||
Miscellaneous other income and (expense) - net |
(178 |
) |
581
|
||||
Total Other Income (Expense), net | $ |
2,712 |
$ |
4,300 |
|||
Other
Interest, net |
|||||||
Notes Payable |
$ |
89 |
$ |
291 |
|||
Other |
460
|
431
|
|||||
Total Other Interest, net | $ |
549 |
$ |
722 |
|||
(1)
The amortization of this regulatory asset is a cash neutral item, as there
is an offsetting liability | |||||||
which is relieved through a credit to fuel and energy expense.
|
· |
An
additional cash contribution of 4.0% of total annual compensation (as
defined in the KSOP Plan) to a separate account in the KSOP of new
hires. |
· |
An
additional cash contribution of $1,000 per year (pro rata per pay period)
into a separate Retiree Medical Fund within the KSOP account for new
hires. |
· |
New
employees do not need to contribute to the KSOP to receive these
additional contribution amounts, they only need to enroll in the KSOP
Plan. |
· |
Both
additional contributions to the KSOP will vest 100% after 5 years of
service. |
For
the Quarter Ended March 31, |
|||||||||||||
Pension
Benefits |
Other
Postretirement Benefits |
||||||||||||
Q1
2005 |
Q1
2004 |
Q1
2005 |
Q1
2004 |
||||||||||
(In
Thousands) |
|||||||||||||
Components
of net periodic benefit cost: |
|||||||||||||
Service
cost |
$ |
1,574 |
$ |
1,586 |
$ |
245 |
$ |
231 |
|||||
Interest
cost |
4,496 |
4,508 |
782 |
764 |
|||||||||
Expected
return on plan assets |
(5,565 |
) |
(5,012 |
) |
(380 |
) |
(327 |
) | |||||
Amortization
of: |
|||||||||||||
Prior
service costs |
265 |
266 |
(45 |
) |
(45 |
) | |||||||
Transition
obligation (asset) |
(131 |
) |
(264 |
) |
265 |
265 |
|||||||
Actuarial
(gain) loss |
1,579 |
1,666 |
415 |
422 |
|||||||||
Net
periodic benefit cost |
$ |
2,218 |
$ |
2,750 |
$ |
1,282 |
$ |
1,310 |
|||||
The
following actuarial weighted average assumptions were used in calculating
net periodic benefit cost: |
|||||||||||||
Discount
rate |
5.75 |
% |
6.00 |
% |
5.75 |
% |
6.00 |
% | |||||
Average
wage increase |
4.50 |
% |
4.50 |
% |
N/A |
N/A |
|||||||
Return
on plan assets |
8.00 |
% |
8.00 |
% |
8.00 |
% |
8.00 |
% | |||||
Pre-65
health care trend rate (current yr.) |
N/A |
N/A |
12.00 |
% |
13.00 |
% | |||||||
Pre-65
health care trend rate (2012+) |
N/A |
N/A |
5.50 |
% |
5.50 |
% | |||||||
Post-65
health care trend rate (current yr.) |
N/A |
N/A |
6.50 |
% |
7.00 |
% | |||||||
Post-65
health care trend rate (2008+) |
N/A |
N/A |
5.00 |
% |
5.00 |
% |
(M)
SEGMENT INFORMATION |
|||||||||||||
(in
Thousands) |
|||||||||||||
For
the quarter ended March 31, 2005 |
|||||||||||||
|
|
Eliminations |
|
||||||||||
|
UI |
Xcelecom |
And
Other |
Total |
|||||||||
Operating
Revenues |
$ |
186,916 |
$ |
91,620 |
$ |
4 |
$ |
278,540 |
|||||
Fuel
and Energy |
95,167
|
-
|
-
|
95,167
|
|||||||||
Operation
and maintenance |
46,971
|
90,980
|
1,513
|
139,464
|
|||||||||
Depreciation
and amortization |
17,273
|
1,123
|
22
|
18,418
|
|||||||||
Taxes
- other than income taxes |
10,147
|
738
|
3
|
10,888
|
|||||||||
Operating
Income From Continuing Operations |
17,358
|
(1,221 |
) |
(1,534 |
) |
14,603
|
|||||||
Other
Income and (Deductions), net |
2,102
|
268
|
342
|
2,712
|
|||||||||
Interest
Expense, net |
4,261
|
240
|
1,512
|
6,013
|
|||||||||
Income
From Continuing Operations Before Income Taxes |
|||||||||||||
and
Equity Earnings |
15,199
|
(1,193 |
) |
(2,704 |
) |
11,302
|
|||||||
Income
taxes |
7,419
|
(489 |
) |
(2,588 |
) |
4,342
|
|||||||
Income
From Continuing Operations Before Equity Earnings |
7,780
|
(704 |
) |
(116 |
) |
6,960
|
|||||||
Income
(Losses) from Equity Investments |
55
|
-
|
(3,787 |
) |
(3,732 |
) | |||||||
Income
From Continuing Operations |
7,835
|
(704 |
) |
(3,903 |
) |
3,228
|
|||||||
Discontinued
Operations, Net of Tax |
-
|
-
|
-
|
-
|
|||||||||
Net
Income |
$ |
7,835 |
$ |
(704 |
) |
$ |
(3,903 |
) |
$ |
3,228 |
|||
For the
quarter ended March 31, 2004 | |||||||||||||
|
|
|
|
|
|
|
|
|
Eliminations |
|
|||
UI |
|
|
Xcelecom |
|
|
And
Other |
|
|
Total |
||||
Operating
Revenues |
$ |
181,843 |
$ |
67,548 |
$ |
36 |
$ |
249,427 |
|||||
Fuel
and Energy |
87,938
|
-
|
-
|
87,938
|
|||||||||
Operation
and maintenance |
48,441
|
66,910
|
1,377
|
116,728
|
|||||||||
Depreciation
and amortization |
16,304
|
1,186
|
-
|
17,490
|
|||||||||
Taxes
- other than income taxes |
10,005
|
726
|
14
|
10,745
|
|||||||||
Operating
Income From Continuing Operations |
19,155
|
(1,274 |
) |
(1,355 |
) |
16,526
|
|||||||
Other
Income and (Deductions), net |
3,609
|
365
|
326
|
4,300
|
|||||||||
Interest
Expense, net |
4,390
|
119
|
1,659
|
6,168
|
|||||||||
Income
From Continuing Operations Before Income Taxes |
|||||||||||||
and
Equity Earnings |
18,374
|
(1,028 |
) |
(2,688 |
) |
14,658
|
|||||||
Income
taxes |
8,826
|
(447 |
) |
(2,313 |
) |
6,066
|
|||||||
Income
From Continuing Operations Before Equity Earnings |
9,548
|
(581 |
) |
(375 |
) |
8,592
|
|||||||
Income
(Losses) from Equity Investments |
66
|
-
|
(2,966 |
) |
(2,900 |
) | |||||||
Income
From Continuing Operations |
9,614
|
(581 |
) |
(3,341 |
) |
5,692
|
|||||||
Discontinued
Operations, Net of Tax |
-
|
-
|
1,443
|
1,443
|
|||||||||
Net
Income |
$ |
9,614 |
$ |
(581 |
) |
$ |
(1,898 |
) |
$ |
7,135 |
|||
Eliminations |
|||||||||||||
UI |
Xcelecom |
And
Other |
Total |
||||||||||
Total
Assets at March 31, 2005 |
$ |
1,461,433 |
$ |
195,948 |
$ |
113,094 |
$ |
1,770,475 |
|||||
Total
Assets at December 31, 2004 |
$ |
1,475,782 |
$ |
197,234 |
$ |
114,592 |
$ |
1,787,608 |
(Thousands
of Dollars) |
|
|
Total |
|
|
|
|||
Balance,
January 1, 2005 |
|
$ |
70,496 |
|
Goodwill
acquired during the quarter ended March 31, 2005 |
|
|
871 |
|
Balance,
March 31, 2005 |
|
$ |
71,367 |
|
|
|
As
of March 31, 2005 |
| |||||||
(Thousands
of Dollars) |
|
Gross |
|
Accumulated
Amortization |
|
Net
Balance |
| |||
Intangible
assets subject to amortization: |
|
|
|
|
|
|
|
|
|
|
Non-compete
agreements |
|
$ |
4,405 |
|
$ |
3,685 |
|
$ |
720 |
|
Backlog |
|
|
256 |
|
|
256 |
|
|
- |
|
Total |
|
$ |
4,661 |
|
$ |
3,941 |
|
$ |
720 |
|
|
|
As
of December 31, 2004 |
| |||||||
(Thousands
of Dollars) |
|
Gross |
|
Accumulated
Amortization |
|
Net
Balance |
| |||
Intangible
assets subject to amortization: |
|
|
|
|
|
|
|
|
|
|
Non-compete
agreements |
|
$ |
3,455 |
|
$ |
3,442 |
|
$ |
13 |
|
Backlog |
|
|
256 |
|
|
256 |
|
|
- |
|
Total |
|
$ |
3,711 |
|
$ |
3,698 |
|
$ |
13 |
|
2005 |
2006 |
2007 |
2008 |
2009 |
(In
Thousands) | ||||
$719 |
$1 |
- |
- |
- |
|
|
|||
|
|
|||
Net
operating revenues |
|
$ |
21,191 |
|
Operating
income |
|
$ |
2,106 |
|
Income
before income taxes |
|
$ |
2,260 |
|
Income
tax expense |
|
|
(817) |
|
Net
income from discontinued operations |
|
$ |
1,443 |
|
|
(In
Millions) |
|||
|
|
|||
Balance,
December 31, 2004 |
|
$ |
40.2 |
|
|
|
|
|
|
Net
cash provided by operating activities of continuing
operations |
|
|
4.0 |
|
|
|
|
|
|
Net
cash (used in) investing activities of continuing
operations: |
|
|
|
|
- Non-utility
minority interest investments |
|
|
(2.2) |
|
- Cash
invested in plant |
|
|
(9.1) |
|
- Deferred
payments in prior acquisitions |
|
|
(1.8) |
|
- Loan
to Cross-Sound Cable Project |
|
|
(0.3) |
|
|
|
|
(13.4) |
|
|
|
|
|
|
Net
cash provided by (used in) financing activities of continuing
operations: |
|
|
|
|
- Financing
activities, excluding dividend payments |
|
|
6.1 |
|
- Dividend
payments |
|
|
(10.4) |
|
|
|
|
(4.3) |
|
|
|
|
|
|
Net
Change in Cash |
|
|
(13.7) |
|
|
|
|
|
|
Balance,
March 31, 2005 |
|
$ |
26.5 |
|
UIL
Holdings |
Xcelecom |
||||||
(in
millions) |
|||||||
Credit
lines available |
$ |
100 |
$ |
30 |
|||
Less:
Credit line advances outstanding |
16 |
3 |
|||||
Less:
Credit facility supporting standby letters of credit |
- |
6 |
|||||
Less:
Credit facility supporting capital equipment funding |
- |
1 |
|||||
Available
Credit |
$ |
84 |
$ |
20 |
Quarter
Ended
March
31, 2005 |
Quarter
Ended
March
31, 2004 |
2005
more (less) than 2004 | ||
Amount |
Percent | |||
Net
Income (In Millions except Percents and Per Share
Amounts) |
||||
UI |
$7.8 |
$9.6 |
$(1.8) |
(19)% |
Non-Utility |
(4.6) |
(3.9) |
(0.7) |
(18)% |
Total Net Income from
Continuing Operations |
$3.2 |
$5.7 |
(2.5) |
(44)% |
Discontinued
Operations |
- |
1.4 |
(1.4) |
(100)% |
Total
Net Income |
$3.2 |
$7.1 |
(3.9) |
(55)% |
EPS
|
||||
UI |
$0.54 |
$0.67 |
(0.13) |
(19)% |
Non-Utility |
(0.32) |
(0.27) |
(0.05) |
(19)% |
Total
EPS from Continuing Operations
- Basic |
$0.22 |
$0.40 |
(0.18) |
(45)% |
Discontinued
Operations |
- |
0.10 |
(0.10) |
(100)% |
Total
EPS - Basic |
$0.22 |
$0.50 |
$(0.28) |
(56)% |
Total
EPS - Diluted (Note A) |
$0.22 |
$0.49 |
$(0.27) |
(55)% |
Quarter
Ended |
Quarter
Ended |
2005
more (less) |
||||||||
(In
Millions) |
Mar.
31, 2005 |
Mar.
31, 2004 |
than
2004 |
|||||||
Operating
Revenues |
||||||||||
UI
from operations |
$ |
186.9 |
$ |
181.8 |
$ |
5.1 |
||||
Xcelecom |
91.6 |
67.6 |
24.0 |
|||||||
Total
Operating Revenues |
$ |
278.5 |
$ |
249.4 |
$ |
29.1 |
||||
Fuel
and energy expenses - UI |
$ |
95.2 |
$ |
87.9 |
$ |
7.3 |
||||
Operation
and maintenance expenses |
||||||||||
UI
|
$ |
47.0 |
$ |
48.4 |
$ |
(1.4 |
) | |||
Xcelecom |
91.0 |
66.9 |
24.1 |
|||||||
Minority
Interest Investment & Other (1) |
1.5 |
1.4 |
0.1 |
|||||||
Total
operation and maintenance expenses |
$ |
139.5 |
$ |
116.7 |
$ |
22.8 |
||||
Depreciation
and amortization expenses |
||||||||||
UI
|
$ |
7.5 |
$ |
7.5 |
$ |
- |
||||
Xcelecom |
0.9 |
0.9 |
- |
|||||||
Subtotal
depreciation |
8.4 |
8.4 |
- |
|||||||
Amortization
of regulatory assets (UI) |
9.8 |
8.8 |
1.0 |
|||||||
Amortization
Xcelecom |
0.2 |
0.3 |
(0.1 |
) | ||||||
Total
depreciation and amortization expenses |
$ |
18.4 |
$ |
17.5 |
$ |
0.9 |
||||
Taxes
- other than income taxes |
||||||||||
UI
- State gross earnings tax |
$ |
5.9 |
$ |
6.0 |
$ |
(0.1 |
) | |||
UI
- other |
4.3 |
4.0 |
0.3 |
|||||||
Xcelecom |
0.7 |
0.7 |
- |
|||||||
Total
taxes - other than income taxes |
$ |
10.9 |
$ |
10.7 |
$ |
0.2 |
Quarter
Ended |
Quarter
Ended |
2005
more (less) |
||||||||
(In
Millions) |
Mar.
31, 2005 |
Mar.
31, 2004 |
than
2004 |
|||||||
Other
Income (Deductions) |
||||||||||
UI |
$ |
2.1 |
$ |
3.6 |
$ |
(1.5 |
) | |||
Xcelecom |
0.3 |
0.3 |
- |
|||||||
Minority
Interest Investment & Other (1) |
0.3 |
0.4 |
(0.1 |
) | ||||||
Total
Other Income (Deductions) |
$ |
2.7 |
$ |
4.3 |
$ |
(1.6 |
) | |||
Interest
Charges |
||||||||||
UI
|
$ |
3.9 |
$ |
4.1 |
$ |
(0.2 |
) | |||
UI
- Amortization: debt expense, redemption premiums |
0.3 |
0.3 |
- |
|||||||
Xcelecom |
0.3 |
0.1 |
0.2 |
|||||||
Minority
Interest Investment & Other (1) |
1.5 |
1.7 |
(0.2 |
) | ||||||
Total
Interest Charges |
$ |
6.0 |
$ |
6.2 |
$ |
(0.2 |
) | |||
Income
Taxes |
||||||||||
UI |
$ |
7.4 |
$ |
8.9 |
$ |
(1.5 |
) | |||
Xcelecom |
(0.5 |
) |
(0.4 |
) |
(0.1 |
) | ||||
Minority
Interest Investment & Other (1) |
(2.6 |
) |
(2.4 |
) |
(0.2 |
) | ||||
Total
Income Taxes |
$ |
4.3 |
$ |
6.1 |
$ |
(1.8 |
) | |||
Income
(Losses) from Equity Investment |
||||||||||
UI |
$ |
0.1 |
$ |
0.1 |
$ |
- |
||||
Minority
Interest Investment (2) |
(3.8 |
) |
(3.0 |
) |
(0.8 |
) | ||||
Total
Income (Losses) from Equity Investment |
$ |
(3.7 |
) |
$ |
(2.9 |
) |
$ |
(0.8 |
) | |
Net
Income |
||||||||||
UI |
$ |
7.8 |
$ |
9.6 |
$ |
(1.8 |
) | |||
Xcelecom |
(0.7 |
) |
(0.6 |
) |
(0.1 |
) | ||||
Minority
Interest Investment & Other (1) (2) |
(3.9 |
) |
(3.3 |
) |
(0.6 |
) | ||||
Subtotal
Net Income from Continuing Operations |
3.2 |
5.7 |
(2.5 |
) | ||||||
Discontinued
Operations |
- |
1.4 |
(1.4 |
) | ||||||
Total
Net Income |
$ |
3.2 |
$ |
7.1 |
$ |
(3.9 |
) |
(1) |
The
category "Minority Interest Investment and Other" includes amounts
recognized at the non-utility businesses in relation to their minority
interest investments, as well as unallocated holding company
costs. |
(2) |
Includes
income (losses) recognized at the non-utility businesses in relation to
their minority interest investments. |
Quarter
Ended
March
31, 2005 |
Quarter
Ended
March
31, 2004 |
2005
more (less) than 2004 | ||
Amount |
Percent | |||
EPS
from operations |
||||
Total
UI - basic |
$0.54 |
$0.67 |
$(0.13) |
(19)% |
Total
UI - diluted (Note A) |
$0.54 |
$0.67 |
$(0.13) |
(19)% |
Retail
Sales* |
1,474 |
1,523 |
(49) |
(3)% |
Unbilled
Adjustment* (Note B) |
- |
(46) |
46 |
3% |
Leap
Year Adjustment* (Note C) |
- |
(16) |
16 |
1% |
Weather
Impact* (Note D) |
(3) |
(18) |
15 |
1% |
Retail
Sales - Normalized* |
1,471 |
1,443 |
28 |
2% |
Quarter
Ended
March
31, 2005 |
Quarter
Ended
March
31, 2004 |
2005
more (less) than 2004 | ||
Amount |
Percent | |||
EPS
|
||||
Operating
Business |
||||
Xcelecom |
$(0.05) |
$(0.04) |
$(0.01) |
(25)% |
Minority
Interest Investments |
||||
UBE |
(0.19) |
(0.11) |
(0.08) |
(73)% |
UCI |
0.01 |
(0.01) |
0.02 |
200% |
Subtotal
Minority Interest
Investments |
(0.18) |
(0.12) |
(0.06) |
(50)% |
UIL
Corporate (Note A) |
(0.09) |
(0.11) |
0.02 |
18% |
Total
Non-Utility EPS from Continuing Operations |
(0.32) |
(0.27) |
(0.05) |
(19)% |
Discontinued
Operations |
- |
0.10 |
(0.10) |
(100)% |
Total
Non-Utility EPS - Basic |
$(0.32) |
$(0.17) |
$(0.15) |
(88)% |
Total
Non-Utility EPS - Diluted (Note B) |
$(0.32) |
$(0.18) |
$(0.14) |
(78)% |
Note
A: |
Includes
interest charges and strategic and administrative costs of the non-utility
holding company. |
Note
B: |
Reflecting
the effect of dilutive stock options, performance shares and restricted
stock. Dilutive
securities did not dilute earnings from continuing operations for the
three months ended March 31, 2005. Dilutive securities diluted the
earnings from continuing operations by $0.01 per share for the three
months ended March 31, 2004, but did not dilute the earnings from
discontinued operations for the same period of
2004. |
Period |
Total
Number of Shares Purchased* |
Average
Price Paid Per Share |
Total
Number of Shares Purchased as Part of Publicly Announced
Plans |
Maximum
Number of Shares that May Yet Be Purchased Under the
Plans |
January |
- |
- |
None |
None |
February |
- |
- |
None |
None |
March |
376 |
$50.89 |
None |
None |
Total |
376 |
$50.89 |
None |
None |
Exhibit
Table
Item
Number |
Exhibit
Number |
Description |
|
|
|
(10) |
10.29 |
Copy
of Agreement, dated May 3, 2005, between The United Illuminating Company
and Local 470-1, Utility Workers Union of America,
AFL-CIO. |
(31) |
31.1 |
Certification
of Periodic Financial Report. |
(31) |
31.2 |
Certification
of Periodic Financial Report. |
(32) |
32 |
Certification
of Periodic Financial Report. |
UIL
HOLDINGS CORPORATION | |
Date 05/05/2005 |
/s/ Richard J.
Nicholas |
Richard
J. Nicholas | |
Executive Vice
President | |
and
Chief Financial Officer |