Back to GetFilings.com



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE FISCAL YEAR ENDED JANUARY 31, 2004

OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO __________

COMMISSION FILE NO. 000-31701

BOWLIN TRAVEL CENTERS, INC.
(Name of the registrant as specified in its charter)

NEVADA 85-0473277
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

150 LOUISIANA NE, ALBUQUERQUE, NM 87108
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: 505-266-5985

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE EXCHANGE ACT:

Title of each class Name of each exchange on which registered
COMMON STOCK, $.001 PAR VALUE OTC.BB
- ------------------------------------ -----------------------------------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE EXCHANGE ACT:

NONE
- --------------------------------------------------------------------------------
(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers in response to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [ ] No [X]

The aggregate market value of the voting and non-voting common stock held by
non-affiliates of the registrant at July 31, 2003 was $2,533,539.

The number of shares of Common Stock, $.001 par value, outstanding as of
April 15, 2004: 4,583,348



FORWARD-LOOKING STATEMENTS

Certain statements in this Annual Report on Form 10-K constitute
forward-looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended, and should be read in conjunction with the
Financial Statements of Bowlin Travel Centers, Inc., a Nevada corporation (the
"Company" or "Bowlin Travel Centers"). Such forward-looking statements involve
known and unknown risks, uncertainties and other factors that could cause the
Company's actual results to differ materially from those contained in these
forward-looking statements, including those set forth under the heading "RISK
FACTORS" under ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS and the risks and other factors described
elsewhere. The cautionary factors, risks and other factors presented should not
be construed as exhaustive. The Company assumes no obligation to update these
forward-looking statements to reflect actual results, changes in assumptions or
changes in other factors affecting such forward-looking statements.


PART I

ITEM 1. BUSINESS

COMPANY OVERVIEW

The Company operates travel centers dedicated to serving the traveling
public in rural and smaller metropolitan areas of the Southwestern United
States. The Company's tradition of serving the public dates back to 1912, when
the founder, Claude M. Bowlin, started trading goods and services with Native
Americans in New Mexico. Bowlin Travel Centers currently operates eleven
full-service travel centers along interstate highways in Arizona and New Mexico.
The Company advertises its travel centers through a network of approximately 300
outdoor advertising display faces. The Company's travel centers offer brand name
food, gasoline and a variety of unique Southwestern merchandise to the traveling
public.

The Company was formed on August 8, 2000, as a wholly owned subsidiary of
Bowlin Outdoor Advertising and Travel Centers Incorporated ("Bowlin Outdoor").
Pursuant to a Contribution Agreement, dated as of November 1, 2000, Bowlin
Outdoor contributed substantially all of the assets and liabilities directly
related to its travel centers business to Bowlin Travel Centers.

Prior to August 8, 2000, the Company's travel centers were owned and
operated as a business segment of Bowlin Outdoor. Bowlin Outdoor operated two
business segments: travel centers and outdoor advertising. Bowlin Outdoor's
common stock was traded on the American Stock Exchange and was a public
reporting company. On January 30, 2001, the Company became an independent
company through a spin-off transaction whereby shares of the Company's common
stock were distributed to the shareholders of Bowlin Outdoor.

RECENT DEVELOPMENTS

On October 30, 2003, the Company sold one of its Dairy Queens located in
Deming, New Mexico. Certain asssets, including building and equipment, were sold
to a third party for $150,000 cash and a note receivable for $10,000. The note
receivable has a stated interest rate of 7% with the balance due August 2004.
The assets sold had a carrying value of $164,292. The loss on the sale of the
Dairy Queen was $4,292.

2


SUBSEQUENT EVENT

On March 24, 2004, the Company disposed of land and building located in
Las Cruces, New Mexico to a third party. The assets had a carrying book value of
approximately $268,000. The Company exchanged the assets for land and building
adjacent to the Company's warehouse facility located in Las Cruces, New Mexico.
The fair value of assets received and the carrying value of the assets exchanged
by the Company was approximately equal. Therefore, no gain or loss was recorded
on the transaction.

INDUSTRY OVERVIEW

The travel services industry in which the Company competes includes
convenience stores that may or may not offer gasoline, and fast food and
full-service restaurants located along rural interstate highways. The Company
believes that the current trend in the travel services industry is toward
strategic pairings at a single location of complementary products that are
noncompetitive, such as brand name gasoline and brand name fast food
restaurants. This concept, known as "co-branding," has recently seen greater
acceptance by both traditional operators and larger petroleum companies. The
travel services industry has also been characterized in recent periods by
consolidation or closure of smaller operators. The convenience store industry
includes both traditional operators that focus primarily on the sale of food and
beverages but also offer gasoline, and large petroleum companies that offer food
and beverages primarily to attract gasoline customers.

The restaurant segment of the travel services industry is highly
competitive, most notably in the areas of consistency of quality, variety,
price, location, speed of service and effectiveness of marketing. The major
chains are aggressively increasing market penetration by opening new
restaurants, including restaurants at "special sites" such as retail centers,
travel centers and gasoline outlets. Smaller quick-service restaurant chains and
franchise operations are focusing on brand and image enhancement and co-branding
strategies.

BUSINESS STRATEGY

The Company's business strategy is to capture a greater market share of the
interstate traveler market in Arizona and New Mexico by offering name brand
recognized food service operations and gasoline, and unique Southwestern
souvenirs and gifts, at a single location and at competitive prices delivered
with a high standard of service.

The Company's travel centers are strategically located along well-traveled
interstate highways in Arizona and New Mexico where there are generally few gas
stations, convenience stores or restaurants. Most of the Company's travel
centers offer food and beverages, ranging from drinks and snack foods at some
locations to full-service restaurants at others. The Company's food service
operations at five of the Company's eleven travel centers operate under the
Dairy Queen/Brazier or Dairy Queen trade names.

The Company's travel centers offer brand name gasoline such as ExxonMobil,
CITGO, and Chevron. The Company is an authorized distributor of ExxonMobil and
CITGO petroleum products. Seven of the Company's locations are ExxonMobil
stations and three of its locations are CITGO stations. One travel center is a
Chevron station.

The Company's billboard advertising for its travel centers emphasizes the
wide range of unique Southwestern souvenirs and gifts available at the travel
centers, as well as the availability of gasoline and food. Merchandise at each

3


of the Company's stores is offered at prices intended to suit the budgets and
tastes of a diverse traveling population. The merchandise ranges from
inexpensive Southwestern gifts and souvenirs to unique handcrafted jewelry,
rugs, pottery, and other gifts.

GROWTH STRATEGY

TRAVEL CENTERS

o The Company is committed to expanding its travel center operations through
internal development.

o The Company believes that the co-branding concept implemented at its travel
centers has resulted in increased revenues, and intends to pursue
opportunities to acquire rights to additional brand name products.

o The Company intends to continue to offer high quality brand name food and
products in a clean, safe environment designed to appeal to travelers on
interstate highways.

o The Company intends to continue to increase sales at existing locations
through ongoing renovation and upgrading of facilities, including gasoline
sales by focusing on the marketing of ExxonMobil and CITGO gasoline brands
through its travel center outlets.

GASOLINE WHOLESALING

The Company has been wholesaling gasoline since 1997. Since 1997, revenues
from wholesaling gasoline have accounted for an average of approximately 6.5% of
gross revenues. Other than purchasing gas for retail sales through its travel
centers, the Company currently wholesales gasoline to only two customers. The
Company intends to maintain its current level of gasoline wholesaling and does
not anticipate expanding or actively marketing its wholesaling business. See
"Business Operations - Gasoline Wholesaling".

BUSINESS OPERATIONS

The Company sells food, gasoline and merchandise through its eleven travel
centers located along two interstate highways (I-10 and I-40) in Arizona and New
Mexico. These are key highways for travel to numerous tourist and recreational
destinations as well as arteries for regional traffic among major Southwestern
cities. All of the Company's travel centers are open every day of the year
except Christmas.

Each of the Company's travel centers maintains a distinct, theme-oriented
atmosphere. In addition to the Southwestern merchandise it purchases from Native
American tribes, the Company also imports approximately 650 items from Mexico,
including handmade blankets, earthen pottery and wood items. Additional goods,
novelties and imprinted merchandise are imported from several Pacific Rim
countries. The Company has long-standing relationships with many of its vendors
and suppliers. While the Company has no formal agreements with any of its
vendors and suppliers of Southwestern merchandise and items from Mexico, the
Company believes that there are adequate resources outside of those that are
regularly used so that the Company could continue to provide these items even if
it were unable to use its regular sources.

The Company sells food under the Dairy Queen and Dairy Queen/Brazier brand
names. The Company's terms of its agreements with Dairy Queen obligate the
Company to pay a franchise royalty and in some instances a promotion fee, each

4


equal to a percentage of gross sales revenues from products sold, as well as
comply with certain provisions governing the operation of the franchised stores.
The Company is obligated to pay Dairy Queen 4% of its sales of their products.

The Company currently operates five Dairy Queens at its travel centers. It
has individual franchise agreements for each Dairy Queen operated at the travel
centers. None of these agreements are exclusive nor do they prevent the Company
from entering into agreements with other food franchisors. Several of the
agreements have different termination provisions and are effective for different
terms. Under three of the Dairy Queen agreements, the term continues until the
Company elects to terminate it with 60 days prior written notice, or if the
Company or Dairy Queen elect to terminate the agreement because the other has
breached the agreement and has not cured that breach within 14 days of notice of
the breach. The other two Dairy Queen agreements are for specific terms. One of
those Dairy Queen agreements, entered into February 1, 1984, is for a term of 25
years and the other, entered into on November 18, 1986, is for a term of 20
years. The Company may not terminate either of these agreements unless it gives
notice to Dairy Queen that it is in breach of the agreement and Dairy Queen has
not cured that breach within thirty days of our notice. Dairy Queen may
terminate either of these agreements if it delivers notice to the Company that
it is in breach of the agreement and it does not cure that breach within 14 days
of that notice.

The Company continuously monitors and upgrades its travel center facilities
to maintain a high level of comfort, quality and appearance. Periodic
improvements typically include new awnings and facings, new signage and enhanced
lighting, furnishings, buildings and parking lot improvements.

The Company is an authorized ExxonMobil and CITGO distributor. The Company
sells ExxonMobil gasoline at seven travel centers, and CITGO gasoline at three
travel centers. One of the travel centers sells Chevron gasoline.

The fact that the Company is an authorized ExxonMobil and CITGO distributor
has significance in the Company's industry. As licensed distributors for
ExxonMobil and CITGO, the Company purchases gasoline directly from ExxonMobil
and CITGO as direct marketers at the lowest wholesale prices they offer. Prior
to becoming a licensed distributor, the Company purchased gasoline through other
distributors, paying a distributor's markup price. This required the Company to
negotiate and enter into agreements with other distributors to try to purchase
gasoline at the lowest possible price. The ExxonMobil and CITGO distribution
agreement allows the Company to streamline its gasoline supply arrangements and
take advantage of volume-driven pricing by consolidating purchases from these
suppliers.

The ExxonMobil distribution agreement has a three-year term beginning April
1, 2002 and expiring March 31, 2005. The CITGO distribution agreement has an
initial three-year term beginning February 1, 2001 and expiring January 31,
2004, and automatically renews for a three-year term through 2007. ExxonMobil's
and CITGO's ability to terminate or refuse to renew the agreement is subject to
the occurrence of certain events set forth in the Petroleum Marketing Practices
Act, which includes bankruptcy, or breach of the agreement, or termination by
ExxonMobil or CITGO of its petroleum marketing activities in the Company's
distribution area. ExxonMobil and CITGO may terminate or refuse to renew these
agreements only if it terminates or refuses to renew the agreement in compliance
with the Petroleum Marketing Practices Act.

The Company's agreements with ExxonMobil and CITGO do not prohibit it from
entering into similar arrangements with other petroleum companies. The terms of
the distribution agreements require the Company to purchase certain monthly
minimum quantities of gasoline during the term of the agreement, which includes

5


gasoline purchased for sale at its travel centers. The amount of required
gasoline purchase ranges from a low of 78,000 gallons to a high of 234,000
gallons per month. The Company determines the amount of gasoline it will
purchase under the agreements based on what it believes its needs will be for
gasoline, including seasonal demands. These determinations are based on
historical sales and internal forecasts. Since the effective date of the
ExxonMobil distribution agreement, purchases of ExxonMobil products have not met
the minimum quantities. Since the effective date of the CITGO agreement,
purchases have not met the minimum quantities. There are no penalties associated
with not meeting the minimum quantities for ExxonMobil or CITGO. Additionally,
the minimum quantities can be increased or decreased, as applicable, to
accommodate additional travel centers, or losses of travel centers.

In addition to the requirement to purchase minimum amounts under the
ExxonMobil and CITGO distribution agreements, the Company is also required to
pay a processing fee of approximately 3% of the value of the sale for purchases
of gasoline made by customers using a credit card.

GASOLINE WHOLESALING

The Company currently wholesales gasoline to only two customers. Over the
past five years, wholesaling of gasoline has accounted for, on average,
approximately 7.0% of overall revenues. The Company intends to maintain its
current level of gasoline wholesaling and does not anticipate expanding or
actively marketing its wholesaling business. Below is a table that shows the
revenues generated from gasoline wholesaling, total revenues for the periods
reflected, and the percentage total of overall revenues attributable to gasoline
wholesaling.

Gasoline wholesaling revenues as a percentage of Gross Revenues
(unaudited):



FISCAL YEAR ENDED GROSS REVENUES REVENUE FROM GASOLINE PERCENTAGE OF GROSS
JANUARY 31, WHOLESALING REVENUES ATTRIBUTABLE TO
GASOLINE WHOLESALING
- ----------------- -------------- --------------------- ------------------------

2000 $27,242,000 $1,672,000 6.14
2001 $27,164,000 $1,802,000 6.63
2002 $23,649,000 $2,126,000 8.99
2003 $22,603,000 $1,789,000 7.91
2004 $21,952,000 $1,434,000 6.53


The Company does not derive a material amount of net revenue from the
wholesaling of gasoline. The cost of goods sold as a percentage of gross
revenues for gasoline wholesaling is approximately 96%.

COMPETITION

The Company faces competition at its travel centers from quick-service and
full-service restaurants, convenience stores, gift shops and, to some extent,
from truck stops located along interstate highways in Arizona and New Mexico.
Large petroleum companies operate some of the travel centers that the Company
competes with, while many others are small independently owned operations that
do not offer brand name food service or gasoline. Giant Industries, Inc., a
refiner and marketer of petroleum products, operates two travel centers, one in
Arizona and one in New Mexico, which are high volume diesel fueling and large
truck repair facilities that also include small shopping malls, full-service

6


restaurants, convenience stores, fast food restaurants and gift shops. The
Company's principal competition from truck stops includes Love's Country Stores,
Inc., Petro Corporation and Flying J. Many convenience stores are operated by
large, national chains that are substantially larger, better capitalized and
have greater name recognition and access to greater financial and other
resources than the Company. Although the Company faces substantial competition,
the Company believes that few of its competitors offer the same breadth of
products and services dedicated to the traveling public that the Company offers.

EMPLOYEES

As of January 31, 2004, the Company had approximately 129 full-time and 52
part-time employees; 43 were located in Arizona, 138 were located in New Mexico.
None of the Company's employees are covered by a collective bargaining agreement
and the Company believes that relations with its employees are good.

REGULATION

The Company's operations are subject to regulation for dispensing gasoline,
maintaining mobile homes, dispensing food, sales of fireworks, sales of cactus,
operating outdoor advertising signs, waste disposal and air quality control. The
Company also must maintain registration of company vehicles, general business
licenses and corporate licenses.

Each food service operation is subject to licensing and regulation by a
number of governmental authorities relating to health, safety, cleanliness and
food handling. The Company's food service operations are also subject to federal
and state laws governing such matters as working conditions, overtime, tip
credits and minimum wages. The Company believes that operations at its travel
centers comply in all material respects with applicable licensing and regulatory
requirements; however, future changes in existing regulations or the adoption of
additional regulations could result in material increases in operating costs.

Travel center operations are also subject to extensive laws and regulations
governing the sale of tobacco, and in New Mexico travel centers, the sale of
fireworks. Such regulations include certain mandatory licensing procedures and
ongoing compliance measures, as well as special sales tax measures. These
regulations are subject to change and future modifications may result in
decreased revenues or profit margins at the Company's travel centers as a result
of such changes.

Nearly all licenses and registrations are subject to renewal each year. The
Company is not aware of any reason it would be unable to renew any of its
licenses and registrations. The Company estimates that the total cost spent on
an annual basis for all licenses and registrations is less than $15,000.

Historically, ongoing costs have been incurred to comply with Federal,
state and local environmental laws and regulations, primarily relating to
underground storage tanks. These costs include assessment, compliance, and
remediation costs, as well as certain ongoing capital expenditures relating to
gasoline dispensing operations. In general, the Company is responsible for the
first $10,000 to clean up a previous underground storage tank site. The
remaining costs are generally reimbursable by the State.

The Company anticipates that the regulating agencies will develop
regulations for above ground storage of fuel and anticipate that because of its
expenditures and compliance, ongoing costs for compliance should not be
material. Over the next twelve months, the Company anticipates spending less
than $100,000 to complete any remaining clean up from underground storage tank
sites. Of this amount, the Company anticipates being reimbursed for all but

7


approximately $10,000. The Company does not anticipate any other material costs
for regulatory compliance during the next twelve months.

TRADEMARKS

The Company operates its travel centers under a number of its own
trademarks such as The Thing, Trails West, Butterfield Station and Bowlin's
Running Indian, as well as certain trademarks owned by third parties and
licensed to the Company, such as the Dairy Queen, Dairy Queen/Brazier,
ExxonMobil and CITGO trademarks. The Company's right to use the trademarks Dairy
Queen, Dairy Queen/Brazier, ExxonMobil and CITGO are derived from the agreements
entered into with these companies, and these rights expire when those agreements
expire or are terminated. The Company has a Federal trademark for "BOWLIN" that
is effective through 2008. All other rights to trade names that the Company uses
in its operations are protected through common law or state rights granted
through a registration process. The Company believes that its trademark rights
will not materially limit competition with its travel centers. The Company also
believes that, other than its Federal trademark for "BOWLIN", none of the
trademarks owned are material to overall business; however, the loss of one or
more of our licensed trademarks could have an adverse effect.

TRADEMARK / TRADE NAME WHERE REGISTERED EXPIRATION OF REGISTRATION
- ---------------------- ------------------------ --------------------------

BOWLIN United States Patent and October 27, 2008
Trademark Office
Trails West New Mexico July 29, 2004
Bowlin's Running Indian New Mexico March 30, 2006
Bowlin Travel Centers Arizona April 26, 2006


ITEM 2. PROPERTIES

As of January 31, 2004, the Company operated eleven travel centers, nine of
which are in New Mexico and two of which are in Arizona. The Company owns the
real estate and improvements where seven of its travel centers are located, all
of which are subject to mortgages. Four of the Company's existing travel centers
are located on real estate that the Company leases from various third parties.
These leases have terms ranging from five to thirty-five years, assuming
exercise by the Company of all renewal options available under certain leases.

The Company's principal executive offices occupy approximately 20,000
square feet of space owned by the Company in Albuquerque, New Mexico. The
Company's principal office space is subject to a mortgage, which matures on
November 1, 2005, and the principal balance accrues interest at the bank's prime
rate (4% at January 31, 2004). The Company owns a central warehouse and
distribution facility occupying approximately 27,000 square feet in Las Cruces,
New Mexico. The Company believes that its headquarters and warehouse facilities
are adequate for its operations for the foreseeable future.

ITEM 3. LEGAL PROCEEDINGS

The Company from time to time may be involved in litigation in the ordinary
course of business, including disputes involving employment claims and
construction matters. The Company is not currently a party to any lawsuit or
proceeding which, in the opinion of management, is likely to have a material
adverse effect on the Company's business operations or financial condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company did not submit any matters to a vote of security holders in the
fourth quarter of fiscal 2004.

8


PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

As of April 15, 2004, there were 4,583,348 shares of common stock of Bowlin
Travel Centers outstanding. There are no outstanding options or warrants to
purchase, or securities convertible into shares of common stock of Bowlin Travel
Centers. Shares of the common stock of the Company are traded on the OTC
Bulletin Board under the symbol "BWTL". On April 15, 2004, there were
approximately 28 holders of record of the Company's common stock. The following
table sets forth the high and low sales prices for the Company's common stock
for each quarter during the past two fiscal years. These over-the-counter market
quotations reflect inter-dealer prices, without retail mark-up, mark-down or
commission, and may not necessarily represent actual transactions.

Fiscal Year Ended
January 31, 2003 High Low
----------------- ---- ---

Fiscal Quarter Ended 4/30 $ 1.75 $ 1.35
Fiscal Quarter Ended 7/31 $ 1.80 $ 1.50
Fiscal Quarter Ended 10/31 $ 1.85 $ 1.55
Fiscal Quarter Ended 1/31 $ 1.61 $ 1.26


Fiscal Year Ended
January 31, 2004 High Low
----------------- ---- ---

Fiscal Quarter Ended 4/30 $1.90 $1.26
Fiscal Quarter Ended 7/31 $2.00 $1.60
Fiscal Quarter Ended 10/31 $2.00 $1.60
Fiscal Quarter Ended 1/31 $2.00 $1.75

The Company is authorized to issue up to 10,000,000 shares of common stock,
par value $.001 per share, and up to 1,000,000 shares of preferred stock, par
value $.001. Holders of shares of common stock are entitled to one vote per
share on all matters to be voted on by stockholders and do not have cumulative
voting rights. Subject to the rights of holders of outstanding shares of
preferred stock, if any, the holders of common stock are entitled to receive
such dividends, if any, as may be declared from time to time by the Board of
Directors in its discretion from funds legally available therefor, and upon
liquidation, dissolution, or winding up are entitled to receive all assets
available for distribution to the stockholders. The common stock has no
preemptive or other subscription rights, and there are no conversion rights or
redemption or sinking fund provisions with respect to such shares. All of the
outstanding shares of common stock are fully paid and nonassessable. Since
becoming a publicly traded company, Bowlin Travel Centers has not paid dividends
and has no intention of paying cash dividends in the foreseeable future.

In the Company's Articles of Incorporation, pursuant to Nevada Revised
Statues Section 78.378, the Company elected not to be governed by the provisions
of Nevada Revised Statutes Section 78.378 to 78.3793, inclusive. Pursuant to
Nevada Revised Statutes Section 78.434, the Company also elected not to be
governed by the provisions of Nevada Revised Statutes Sections 78.411 to 78.444,
inclusive. These statutes are sometimes referred to as "interested stockholder"
statutes and their purpose is to limit the way in which a stockholder may effect
a business combination with the corporation without board or stockholder

9


approval. Because the Company has elected not to be governed by these statutes,
a person or entity could attempt a takeover, or attempt to acquire a controlling
interest of, and effect a business combination with, Bowlin Travel Centers
without the restrictions of these Nevada Revised Statutes provisions. See, also,
"Risk Factors - OUR CURRENT CAPITALIZATION COULD DELAY, DEFER OR PREVENT A
CHANGE OF CONTROL".

ITEM 6. SELECTED FINANCIAL DATA

The selected financial data presented below are derived from the audited
financial statements of the Company for the five years ended January 31, 2004.
The data presented below should be read in conjunction with the audited
financial statements, related notes and Management's Discussion and Analysis of
Financial Condition and Results of Operations included herein.

Because Bowlin Travel Centers did not operate independently of Bowlin
Outdoor, and was a segment of the business operations of Bowlin Outdoor during
the periods prior to the fiscal year ended January 31, 2002, it might have
recorded different results had it been operated independently of Bowlin Outdoor.
Therefore, the financial information presented below is not necessarily
indicative of the results of operations or financial position that would have
resulted if Bowlin Travel Centers had been a separate, stand-alone business
during the periods shown, or of its future performance as a separate,
stand-alone business.

SELECTED FINANACIAL DATA


--------------------------------------------------------------------
YEARS ENDED JANUARY 31, *
--------------------------------------------------------------------
2004 2003 2002 2001 2000
--------------------------------------------------------------------

STATEMENT OF INCOME DATA:

Net sales $21,466,511 $22,183,398 $23,224,102 $26,765,264 $26,855,781
=========== =========== =========== =========== ===========
Net income $ 493,894 $ 507,258 $ 173,234 $ 298,812 $ 487,366
=========== =========== =========== =========== ===========
Earnings per share $ 0.11 $ 0.11 $ 0.04 $ 0.07 $ 0.11
=========== =========== =========== =========== ===========
BALANCE SHEET DATA (AT END OF PERIOD):

Total assets $17,456,106 $16,383,388 $16,532,141 $18,527,507 $16,990,676
=========== =========== =========== =========== ===========
Long-term debt, including current
maturities $ 4,154,869 $ 4,046,640 $ 4,684,334 $ 5,940,469 $ 6,723,555
=========== =========== =========== =========== ===========


* The Company did not operate independently during fiscal periods 2001 and 2000.


10


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

The following is a discussion of the financial condition and results of
operations of the Company as of and for the three fiscal years ended January 31,
2004, 2003 and 2002. This discussion should be read in conjunction with the
Financial Statements of the Company and the related notes included elsewhere in
this Form 10-K. References to specific years refer to the Company's fiscal year
ending January 31 of such year.

The forward-looking statements included in Management's Discussion and
Analysis of Financial Condition and Results of Operations reflect management's
best judgement based on factors currently known and involve risks and
uncertainties. Actual results could differ materially from those anticipated in
these forward-looking statements as a result of a number of factors, including
but not limited to, those discussed.

FISCAL YEAR ENDED JANUARY 31, 2004 (FISCAL 2004) COMPARED TO FISCAL YEAR ENDED
JANUARY 31, 2003 (FISCAL 2003)

Gross sales at the Company's travel centers decreased 2.9% to $21.952
million for fiscal 2004, from $22.603 million for fiscal 2003. Merchandise sales
decreased 3.7% to $9.387 million for fiscal 2004, from $9.750 million for fiscal
2003. The decrease is primarily due a major interstate construction project that
adversely affected merchandise sales at one location by $226,000 as well as
uncertainties in the national economy. Gasoline sales decreased 5.0% to $8.605
million for fiscal 2004, from $9.058 million for fiscal 2003. The decrease is
primarily due to a major interstate project that adversely affected gasoline
sales at one location by $1.110 million. Restaurant sales increased 10.2% to
$2.211 million for fiscal 2004, from $2.006 million for fiscal 2003. The
increase is primarily due new sales incentive programs in the current fiscal
year as well as additional supervisory support dedicated to the restaurants.
Wholesale gasoline sales to independent retailers decreased 2.2% to $1.749
million for fiscal 2004, from $1.789 million for fiscal 2003. The decrease is
due to a general decline in highway travel for fiscal 2004 compared to fiscal
2003 as well as a discontinued wholesale location that was present in fiscal
2003 not present in fiscal 2004.

Cost of goods sold for the travel centers decreased 6.2% to $13.450 million
for fiscal 2004, from $14.333 million for fiscal 2003. Merchandise cost of goods
decreased 7.3% to $3.614 million for fiscal 2004, from $3.897 million for fiscal
2003. The decrease directly corresponds to the decrease in merchandise sales
that adversely affected one location by $129,000, improved purchase pricing as
well as maintaining mark-ups. Gasoline cost of goods decreased 7.5% to $7.547
million for fiscal 2004, from $8.157 million for fiscal 2003. The decrease
directly corresponds to the decrease in gasoline sales that adversely affected
gas cost of goods at one location by $1.001 million. Restaurant cost of goods
increased 11.1% to $589,000 for fiscal 2004, from $530,000 for fiscal 2003. The
increase directly corresponds to the increase in restaurant sales. Wholesale
gasoline cost of goods decreased 2.8% to $1.700 million in fiscal 2004, from
$1.749 million for fiscal 2003. The decrease is primarily due to an additional
wholesale location in the prior year not present in the current year. Cost of
goods sold as a percentage of gross revenues improved for fiscal 2004 to 61.3%,
compared to 63.4% for fiscal 2003.

11


Gross profit for the travel centers increased 2.1% to $8.017 million for
fiscal 2004 from $7.851 million for fiscal 2003. The increase is primarily due
attributable to improved management of cost of goods due to increases in volume
purchasing.

General and administrative expenses for travel centers consist of salaries,
bonuses and commissions for travel center personnel, property costs and repairs
and maintenance. General and administrative expenses also include executive and
administrative compensation and benefits, investor relations and accounting and
legal fees. General and administrative expenses for the travel centers increased
3.8% to $6.573 million for fiscal 2004, from $6.330 million for fiscal 2003. The
increase is primarily due to bonuses related to the new sales incentive programs
present in the current fiscal year. The increase is also due to continuing
bonuses and commissions for travel center personnel related to sales incentive
programs as well as an accrual of management bonuses.

Depreciation and amortization expenses decreased by 6.8% to $685,000 for
fiscal 2004, from $735,000 for fiscal 2003. The decrease is primarily associated
with assets becoming fully depreciated.

The above factors contributed to a decrease in travel centers operating
income of 3.4% to $759,000 for fiscal 2004, from $786,000 for fiscal 2003.

Other income (expense) includes interest income, gains and losses from the
sale of assets, rental income and interest expense. Interest income decreased
15.1% to $90,000 in fiscal 2004, from $106,000 in fiscal 2003. The decrease is
primarily due to lower cash balances in the current period partially offset by
the interest earned on a 4.24% bond held for approximately nine months in fiscal
2004. Gains from the sale of property and equipment increased to $54,000 in
fiscal 2004 from $4,000 in fiscal in 2003. Property and equipment sold in fiscal
year 2004 include land, one of the Company's Dairy Queens, a lot and
manufactured home associated with the Company's investment in real estate,
various vehicles as well as three gas tanks. Miscellaneous income decreased
97.5% to $1,000 in fiscal 2004, from $40,000 in fiscal 2003. The decrease is
primarily due to a refund of excise taxes in the second quarter of fiscal 2003
not present in fiscal 2004. Rental income was $89,000 in fiscal 2004, compared
to $87,000 in fiscal 2003. The Company leases available office space at the
Company's corporate headquarters. Interest expense decreased 15.5% to $185,000
for fiscal 2004, from $219,000 for fiscal 2003. The decrease is primarily
attributable to lower interest rates as well as lower debt balances for most of
fiscal 2004.

Income before income taxes increased 0.5% to $809,000 for fiscal 2004, from
$805,000 for fiscal 2003. The increase is primarily due to the decrease in cost
of goods sold, a decrease in miscellaneous income and a decrease in interest
expense partially offset by the increase in general and administrative expenses.
As a percentage of gross revenues, income before income taxes increased to 3.7%
for fiscal 2004, from 3.6% for fiscal 2003.

Income taxes increased to $315,000 for fiscal 2004, compared to $298,000
for fiscal 2003, as a result of higher pre-tax income and the $40,000 excise tax
refund that reduced taxable income in fiscal 2003. The effective tax rate for
fiscal 2004 was 38.9%, compared to 37.0% for fiscal 2003.

The foregoing factors contributed to the Company's decrease in net income
for fiscal 2004 to $494,000, compared to $507,000 for fiscal 2003.

12


FISCAL YEAR ENDED JANUARY 31, 2003 (FISCAL 2003) COMPARED TO FISCAL YEAR ENDED
JANUARY 31, 2002 (FISCAL 2002)

Gross sales at the Company's travel centers decreased 4.4% to $22.603
million for fiscal 2003, from $23.649 million for fiscal 2002. Merchandise sales
increased 5.6% to $9.750 million for fiscal 2003, from $9.236 million for fiscal
2002. The increase is primarily due to new sales incentive programs in the
current fiscal year as well as more efficient purchasing and turns on inventory.
Gasoline sales decreased 12.0% to $9.058 million for fiscal 2003, from $10.291
million for fiscal 2002. The decrease is primarily due to a decrease in gasoline
gallon sales as a result of a general decline in highway travel for fiscal 2003
compared to fiscal 2002. Restaurant sales increased 0.5% to $2.006 million for
fiscal 2003, from $1.997 million for fiscal 2002. The increase is primarily due
new sales incentive programs in the current fiscal year as well as additional
supervisory support dedicated to the restaurants. Wholesale gasoline sales
decreased 15.8% to $1.789 million for fiscal 2003, from $2.125 million for
fiscal 2002 due to a decrease in gasoline gallon sales as a result of a general
decline in highway travel for fiscal compared to fiscal 2002 as well as a
discontinued wholesale location occurring during fiscal 2003.

Cost of goods sold for the travel centers decreased 10.3% to $14.333
million for fiscal 2003, from $15.974 million for fiscal 2002. Merchandise cost
of goods decreased 1.1% to $3.897 million for fiscal 2003, from $3.943 million
for fiscal 2002. The decrease is primarily due to the new sales incentive
programs in the current fiscal year, improved purchase pricing as well as
maintaining mark-ups. Gasoline cost of goods decreased 13.1% to $8.157 million
for fiscal 2003, from $9.391 million for fiscal 2002. The decrease directly
corresponds to the decrease in gasoline sales. Restaurant cost of goods
decreased 8.0% to $530,000 for fiscal 2003, from $576,000 for fiscal 2002. The
decrease is primarily due to better inventory control. Wholesale gasoline cost
of goods decreased 15.3% to $1.749 million in fiscal 2003, from $2.064 million
for fiscal 2002 which directly corresponds to the decrease in wholesale gasoline
sales. Cost of goods sold as a percentage of gross revenues improved for fiscal
2003 is 63.4%, compared to 67.5% for fiscal 2002.

Gross profit for the travel centers increased 8.3% to $7.851 million for
fiscal 2003 from $7.250 million for fiscal 2002. The increase is primarily due
to the decrease in cost of goods sold due to new sales incentive programs
present in the current fiscal year.

General and administrative expenses for travel centers consist of salaries,
bonuses and commissions for travel center personnel, property costs and repairs
and maintenance. General and administrative expenses also include executive and
administrative compensation and benefits, investor relations and accounting and
legal fees. General and administrative expenses for the travel centers increased
4.3% to $6.329 million for fiscal 2003, from $6.070 million for fiscal 2002. The
increase is primarily due to bonuses related to the new sales incentive programs
present in the current fiscal year. The increase is also due to the increases in
insurance, rents and leases and divisional allocation of administrative support
of the retail locations.

Depreciation and amortization expenses decreased by 2.3% to $735,000 for
fiscal 2003, from $752,000 for fiscal 2002. The decrease is primarily associated
with assets becoming fully depreciated.

The above factors contributed to an increase in travel centers operating
income of 83.9% to $787,000 for fiscal 2003, from $428,000 for fiscal 2002.

Other income (expense) includes interest income, gains and losses from the
sale of assets, rental income and interest expense. Interest income decreased

13


20.9% to $106,000 in fiscal 2003, from $134,000 in fiscal 2002 primarily as a
result of lower cash balances as well as lower interest rates. Gains from the
sale of assets decreased to $4,000 in fiscal 2003 from $35,000 in fiscal in
2002. Miscellaneous income increased 566.7% to $40,000 in fiscal 2003, from
$6,000 in fiscal 2002. The increase is primarily due to a refund of excise taxes
in the second quarter of fiscal 2003. Rental income was $87,000 in fiscal 2003,
compared to $86,000 in fiscal 2002. The Company leases available office space at
the Company's corporate headquarters. Interest expense decreased 45.5% to
$219,000 for fiscal 2003, from $402,000 for fiscal 2002. The decrease is
primarily attributable to lower interest rates as well as lower debt balances.

Income before income taxes increased 178.5% to $805,000 for fiscal 2003,
from $290,000 for fiscal 2002. The increase is primarily due to the decrease in
cost of goods sold, an increase in miscellaneous income and a decrease in
interest expense partially offset by the increase in general and administrative
expenses. As a percentage of gross revenues, income before income taxes
increased to 3.6% for the fiscal ended 2003, from 1.2% for fiscal 2002.

Income taxes increased to $298,000 for fiscal 2003, compared to $116,000
for fiscal 2002, as a result of higher pre-tax income. The effective tax rate
for fiscal 2003 was 37.0%, compared to 40.0% for fiscal 2002.

The foregoing factors contributed to the Company's increase in net income
for fiscal 2003 to $507,000, compared to $173,000 for fiscal 2002.

LIQUIDITY AND CAPITAL RESOURCES

At January 31, 2004, the Company had working capital of $3.791 million
compared to working capital of $4.038 million at January 31, 2003. At January
31, 2004, the company had a current ratio of 2.6:1 compared to a current ratio
of 3.1:1 at January 31, 2003 ("current ratio" is the ratio of current assets to
current liabilities). The decrease in working capital is primarily due to a
decrease in cash of $177,000, increases in inventory of $159,000 and prepaid
expenses of $204,000, partially offset by an increase in accounts payable and
accrued liabilities of $269,000.

The net cash provided by operating activities was $1.260 million at January
31, 2004, compared to $1.281 million at January 31, 2003. During fiscal 2004,
there were decreases in operating assets and liabilities of $93,000, an increase
in gains on sale of property and equipment of $54,000, and a decrease in
depreciation and amortization expense of $50,000, partially offset by an
increase in the provision for deferred income taxes of $241,000.

Net cash used in investing activities was $1.533 million at January 31,
2004, compared to net cash used by investing activities of $898,000 at January
31, 2003. The increase was due primarily to an increase in purchases of property
and equipment of $1.670 million offset by an increase in proceeds from the sale
of assets of $295,000 as well an increase in payments from mortgages receivable
of $276,000. As of January 31, 2004, all mortgages receivable were paid off. The
mortgages were at a high interest rate. Financing was secured at a lesser
interest rate and the mortgages were paid off. There were no early pay off
penalties.

Net cash provided by financing activities was $96,000 at January 31, 2004,
compared to net cash used by financing activities of $638,000 at January 31,
2003. Payments on long-term debt were $652,000 at January 31, 2004 compared to
payments on long-term debt of $723,000 at January 31, 2003. Proceeds from
borrowing were $760,000 at January 31, 2004 compared to proceeds from borrowing
of $85,000 at January 31, 2003. Payments for debt issuance costs were $13,000 at
January 31, 2004. There were no debt issuance costs at January 31, 2003.

14


As of January 31, 2004, the Company was indebted to various banks and
individuals in an aggregate principal amount of approximately $4.155 million
under various loans and promissory notes, compared to $4.046 million as of
January 31, 2003. Land, buildings, equipment and inventories of the Company
secure many of the loans and promissory notes. The loans and promissory notes
mature at dates from November 2005 to October 2013 and accrue interest at rates
ranging from 3.179% to 6% per annum. The Company's total monthly payments on
outstanding long-term debt obligations are approximately $78,000.

Approximately $4.076 million of the approximately $4.155 million
outstanding as of January 31, 2004 was borrowed under the Master Loan Agreement
with Bank of the West. Under this master loan agreement, the Company grants a
security interest in substantially all of its assets and property as security
interests against its obligations under the agreement.

In July 2003, the Company entered into a $2,000,000 open line of credit
with one of its existing lenders. The Company borrowed $760,250 during fiscal
year 2004 that was turned into permanent financing in January 2004. As of
January 31, 2004, $1,240,000 remains on the open line of credit which will
mature July 2004 and requires variable interest at the bank's prime rate. The
rate was 4% at January 31, 2004.

Under the Master Loan Agreement, the Company must maintain minimum
financial ratios, calculated quarterly from fiscal quarter reviewed statements
with income and expense items annualized. For fiscal year ending January 31,
2004, the Company was in compliance with the minimum financial ratios.

The Company has forecasted approximately $2.5 million for capital
commitments for fiscal year 2005 consisting of renovation and upgrading of
facilities as well as building a new travel center facility. The Company expects
to use current working capital and cash flows from operations to fund these
commitments as well as debt sources for these commitments.

The Company is unaware of any trends or demands, commitments or
uncertainties that will result or are reasonably likely to result in liquidity
increasing or decreasing in any material way over the next twelve months. The
Company believes that its working capital and the cash flow generated from
current operations will be sufficient to fund operations over the next twelve
months without borrowing any additional funds under the credit facility. The
Company is not currently a party to any agreements to acquire any additional
travel centers. But if the Company were to additional travel centers it would
likely have to obtain additional financing to do so, either under the current
credit facility or through other means. The Company cannot predict with any
certainty what the terms of such financing might be.

RISK FACTORS

The Company does not provide forecasts of potential future financial
performance. While management is optimistic about long-term prospects, the
following issues and uncertainties, among others, should be considered in
evaluating our growth outlook.

This Form 10-K contains forward-looking statements that involve risks and
uncertainties. You should not rely on these forward-looking statements. The
Company uses words such as "anticipate," "believe," "plan," "expect," "future,"
"intend" and similar expressions to identify such forward-looking statements.
This Form 10-K also contains forward-looking statements attributed to certain
third parties relating to their estimates regarding the travel center industry,

15


among other things. You should not place undue reliance on those forward-looking
statements. Actual results could differ materially from those anticipated in the
forward-looking statements for many reasons, including the risks faced described
below and elsewhere in this Form 10-K.

THE COMPANY'S SHARES OF COMMON STOCK ARE TRADED ON THE OTC BULLETIN BOARD
AND WILL LIKELY BE SUBJECT TO SIGNIFICANT PRICE VOLATILITY AND AN ILLIQUID
MARKET.

The Company's shares trade on the OTC Bulletin Board. In order to purchase
and sell shares of the Company's common stock on the OTC Bulletin Board, you
must use one of the market makers then making a market in the stock. Because of
the wide variance in the BID and ASK spreads, there is significant risk that an
investor that sold shares on the OTC Bulletin Board would sell them for a price
that was significantly lower than the price at which the shares could be
purchased, and vice versa. The number of shares traded to date indicates that
the market for the Company's shares of common stock is illiquid which could make
it difficult to purchase or sell shares.

THE COMPANY'S HISTORICAL FINANCIAL INFORMATION MAY NOT BE REPRESENTATIVE OF
ITS RESULTS AS A SEPARATE COMPANY.

The historical financial information prior to fiscal year 2002 included in
this Form 10-K may not reflect what results of operations, financial position
and cash flows would have been had the Company been a separate, stand-alone
entity during the periods presented or what results of operations, financial
position and cash flows will be in the future. This is because:

o adjustments and allocations have been made, primarily with respect to
corporate-level expenses and administrative functions, because Bowlin
Outdoor did not account for the Company as, and the Company was not
operating as, a separate stand-alone business for all periods presented;
and

o the information does not reflect changes that may occur in the future as a
result of the Company's separation from Bowlin Outdoor

For additional information, see "Selected Financial Data" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

THE COMPANY MIGHT INCUR GREATER COSTS AND EXPENSES IN PROPORTION TO ITS
REVENUES OPERATING AS A STAND-ALONE ENTITY THAT COULD ADVERSELY AFFECT
PROFITABILITY.

The Company has operated as a stand-alone entity separate from Bowlin
Outdoor for fiscal 2002, 2003 and 2004 only. The Company may have benefited in
periods prior to fiscal 2002 from operating as a division of Bowlin Outdoor by
sharing some expenses, personnel and other costs. General and administrative
costs, as a percentage of revenue, could increase as a result of the Company
operating independently of Bowlin Outdoor. If the costs and expenses of
operating independently are substantially greater than the costs and expenses of
operating as a division of Bowlin Outdoor, it could have a negative effect on
profitability and an adverse effect on business operations and financial
condition.

THE COMPANY MIGHT NOT BE ABLE TO SECURE ADDITIONAL FINANCING.

The Company has been able to secure financing for the purchase of
additional assets from commercial lenders in amounts up to 100% of the fair

16


market value of the acquired assets. There can be no assurance that any
additional financing will be available in the future on terms acceptable to the
Company. The Company anticipates that any financing secured could impose certain
financial and other restrictive covenants upon operations.

THERE IS NO ASSURANCE THAT THE COMPANY WILL BE ABLE TO SUCCESSFULLY EXPAND
BUSINESS.

The Company intends to continue to explore the possibilities of acquiring
or building additional travel centers. Although existing operations are based
primarily in the Southwest, current expansion plans include consideration of
acquisition opportunities in both the Southwest and other geographic regions of
the United States. However, there can be no assurance that suitable acquisitions
can be identified, and the Company will likely face competition from other
companies for available acquisition opportunities. Any such acquisition would be
subject to negotiation of definitive agreements, appropriate financing
arrangements and performance of due diligence. There can be no assurance that
the Company will be able to complete such acquisitions, obtain acceptable
financing, or any required consent of our bank lenders, or that such
acquisitions, if completed, can be integrated successfully into existing
operations. The success of an expansion program will depend on a number of
factors, including the availability of sufficient capital, the identification of
appropriate expansion opportunities, the Company's ability to attract and retain
qualified employees and management, and the continuing profitability of existing
operations. There can be no assurance that the Company will achieve its planned
expansion or that any expansion will be profitable.

THE COMPANY'S USE OF PETROLEUM PRODUCTS SUBJECTS IT TO VARIOUS LAWS AND
REGULATIONS, AND EXPOSES IT TO SUBSTANTIAL RISKS.

The Company is subject to federal, state and local laws and regulations
governing the use, storage, handling, and disposal of petroleum products. While
the Company believes that it is compliant with environmental laws and
regulations, the risk of accidental contamination to the environment or injury
cannot be eliminated. In the event of such an accident, the Company could be
held liable for any damages that result and any such liability could exceed
available resources. The Company could be required to incur significant costs to
comply with environmental laws and regulations that may be enacted in the
future.

BECAUSE ALL OF THE COMPANY'S TRAVEL CENTERS ARE LOCATED IN ARIZONA AND NEW
MEXICO, A DOWNTURN IN THE ECONOMIC CONDITIONS IN THE SOUTHWESTERN UNITED STATES
COULD ADVERSELY AFFECT BUSINESS OPERATIONS AND FINANCIAL CONDITIONS.

The Company's travel centers are located only in Arizona and New Mexico.
The Company relies on the business generated from travelers and patrons within
these two states, and those traveling through these states. Risks from economic
downturns are not diversified or spread out across several regions. Because of
the geographic concentration of the Company's travel centers, business may be
adversely affected in the event of a downturn in general economic conditions in
the Southwestern United States generally, or in Arizona or New Mexico.

THE COMPANY DEPENDS ON THIRD PARTY RELATIONSHIPS.

The Company is dependent on a number of third party relationships under
which it offers brand name and other products at its travel centers. These brand
name relationships include distributorship relationships with ExxonMobil and
CITGO and existing franchise agreements with Dairy Queen/Brazier. The Company's
existing operations and plans for future growth anticipate the continued
existence of such relationships.

17


The ExxonMobil distribution agreement has a three-year term beginning
April 1, 2002 and expiring March 31, 2005. The CITGO distribution agreement has
an initial three-year term beginning February 2, 2001 and expiring January 31,
2004, and automatically renews for a three-year term through 2007. ExxonMobil's
and CITGO's ability to terminate or refuse to renew the agreement with the
Company is subject to the occurrence of certain events set forth in the
Petroleum Marketing Practices Act, which includes bankruptcy, or breach of the
agreement by the Company, or termination by ExxonMobil or CITGO of its petroleum
marketing activities in the Company's distribution area. ExxonMobil and CITGO
may terminate or refuse to renew these agreements only if it terminates or
refuses to renew the agreement in compliance with the Petroleum Marketing
Practices Act.

Under three of the Company's Dairy Queen agreements, the term continues
until the Company elects to terminate it with 60 days prior written notice, or
if the Company or Dairy Queen elect to terminate the agreement because the other
has breached the agreement and has not cured that breach within 14 days of
notice of the breach. The other two Dairy Queen agreements are for specific
terms. One of those Dairy Queen agreements, entered into February 1, 1984, is
for a term of 25 years and the other, entered into on November 18, 1986, is for
a term of 20 years. The Company may not terminate either of these agreements
unless it gives notice to Dairy Queen that they are in breach of the agreement
and Dairy Queen has not cured that breach within thirty days of notice. Dairy
Queen may terminate either of these agreements if they deliver notice to the
Company that it is in breach of the agreement and does not cure that breach
within 14 days of that notice.

There can be no assurance that the agreements that govern these
relationships will not be terminated (for greater detail regarding the terms of
these agreements, see "Item I. Business Operations"). Several of these
agreements contain provisions that prohibit the Company from offering additional
products or services that are competitive to those of its suppliers. Although
the Company does not currently anticipate having to forego a significant
business opportunity in order to comply with such agreements, there can be no
assurance that adherence to existing agreements will not prevent it from
pursuing opportunities that management would otherwise deem advisable. In
addition, there are no material early termination provisions under any of the
franchise or petroleum distribution agreements.

The Company also relies upon several at-will relationships with various
third parties for much of its souvenir and gift merchandise. Although the
Company believes it has good relationships with its suppliers, there can be no
assurance that the Company will be able to maintain relationships with suppliers
of suitable merchandise at appropriate prices and in sufficient quantities.

IF THE COMPANY IS NOT ABLE TO SUCCESSFULLY COMPETE IN ITS INDUSTRY IT COULD
HAVE AN ADVERSE IMPACT ON BUSINESS OPERATIONS OR FINANCIAL CONDITION.

The Company's travel centers face competition from

o major and independent oil companies;

o independent service station operators;

o national and independent operators of restaurants, diners and other
eating establishments; and

o national and independent operators of convenience stores and other
retail outlets.

18


Some of the Company's competitors, including major oil companies and
convenience store operators, are substantially larger, better capitalized, and
have greater name recognition and access to greater resources than the Company
does. There can be no assurance that the Company's travel centers will be able
to compete successfully in their respective markets in the future.

THE COMPANY'S BUSINESS IS SEASONAL AND REVENUES FLUCTUATE QUARTERLY.

The Company's travel center operations are subject to seasonal
fluctuations, and revenues may be affected by many factors, including weather,
holidays and the price of alternative travel modes. Revenues and earnings may
experience substantial fluctuations from quarter to quarter. These fluctuations
could result in periods of decreased cash flow that might cause the Company to
use its lending sources, or to secure additional financing, in order to cover
expenses during those periods. This could increase the interest expense of the
Company's operations and decrease net income and have a material adverse effect
on business and results of operations.

THE COMPANY IS SUBJECT TO NUMEROUS GOVERNMENTAL REGULATIONS, INCLUDING
THOSE RELATED TO FOOD HANDLING, FIREWORKS SALES, TOBACCO SALES, AND UNDERGROUND
STORAGE TANKS.

Each of the Company's food service operations is subject to licensing and
regulation by a number of governmental authorities, including regulations
relating to health, safety, cleanliness and food handling, as well as federal
and state laws governing such matters as working conditions, overtime, tip
credits and minimum wages. The Company's travel center operations are also
subject to extensive laws and regulations governing the sale of tobacco and
fireworks in New Mexico travel centers. In addition, the Company has incurred
ongoing costs to comply with federal, state and local environmental laws and
regulations, primarily relating to underground storage tanks. These costs
include assessment, compliance, and remediation costs, as well as certain
ongoing capital expenditures relating to gasoline dispensing operations.

Such regulations include certain mandatory licensing procedures and the
ongoing compliance measures, as well as special sales tax measures. The Company
believes that operations at its eleven travel centers comply with all applicable
licensing and regulatory requirements. However, any failure to comply with
applicable regulations, or the adoption of additional regulations or changes in
existing regulations could impose additional compliance costs, require a
cessation of certain activities or otherwise have a material adverse effect on
business and results of operations.

THE COMPANY'S CURRENT CAPITALIZATION COULD DELAY, DEFER OR PREVENT A CHANGE
OF CONTROL.

In the Company's Articles of Incorporation, pursuant to Nevada Revised
Statues Section 78.378, the Company elected not to be governed by the provisions
of Nevada Revised Statutes Section 78.378 to 78.3793, inclusive. Pursuant to
Nevada Revised Statutes Section 78.434, the Company also elected not to be
governed by the provisions of Nevada Revised Statutes Sections 78.411 to 78.444,
inclusive. These statutes are sometimes referred to as "interested stockholder"
statutes and their purpose is to limit the way in which a stockholder may effect
a business combination with the corporation without board or stockholder
approval. Because the Company has elected not to be governed by these statutes,
a person or entity could attempt a takeover, or attempt to acquire a controlling
interest of, and effect a business combination with, Bowlin Travel Centers
without the restrictions of these Nevada Revised Statutes provisions.

19


However, the Company's Board of Directors has the authority to issue up to
ten million (10,000,000) shares of common stock, $.001 par value, and up to one
million (1,000,000) shares of preferred stock, $.001 par value, in one or more
series, and to determine the price, rights, preferences and privileges of the
shares of each such series without any further vote or action by the
stockholders. The rights of the holders of common stock will be subject to, and
may be adversely affected by, the rights of the holders of any shares of
preferred stock that may be issued in the future. The issuance of preferred
stock could have the effect of making it more difficult for a third party to
acquire a majority of the outstanding voting stock of the Company, thereby
delaying, deferring or preventing a change of control of the Company.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of January 31, 2004, approximately $1.413 million of the Company's total
indebtedness is accruing interest at variable rates tied to LIBOR or the
respective bank's prime lending rate. As such, the Company is subject to
fluctuations in interest rates that could have a negative impact on the net
income of the Company. In addition, it is likely that future indebtedness
incurred by the Company will be at variable rates that could impact the
Company's ability to finance internal development and growth of the business.
The Company does not, however, believe that any risk inherent in the variable
rate nature of its debt is likely to have a material effect on its financial
position, results of operations or liquidity.

The Company has not entered into any market risk sensitive instruments for
trading purposes. Further, the Company does not currently have any derivative
instruments outstanding and has no plans to use any form of derivative
instruments to manage its business in the foreseeable future.

Profit margins on gasoline sales can be adversely affected by factors
beyond the control of the Company, including supply and demand in the retail
gasoline market, price volatility and price competition from other gasoline
marketers. The availability and price of gas could have an adverse impact on
general highway traffic. The Company has not entered into any long-term
fixed-price supply agreements for gasoline. Any substantial decrease in profit
margins on gasoline sales or number of gallons sold could have a material
adverse effect on the Company's gross margins and operating income.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Following on next page.


20












BOWLIN TRAVEL CENTERS, INC.

Financial Statements

January 31, 2004 and 2003










21


INDEPENDENT AUDITORS' REPORT

The Board of Directors
Bowlin Travel Centers, Inc.
Albuquerque, New Mexico


We have audited the accompanying balance sheets of Bowlin Travel Centers, Inc.
as of January 31, 2004 and 2003, and the related statements of income,
stockholders' equity and cash flows for each of the three years in the period
ended January 31, 2004. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe our audits provide a reasonable
basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Bowlin Travel Centers, Inc. at
January 31, 2004 and 2003, and the results of its operations and its cash flows
for each of the three years in the period ended January 31, 2004, in conformity
with accounting principles generally accepted in the United States of America.


/s/ NEFF & RICCI LLP

Albuquerque, New Mexico
March 26, 2004



22

BOWLIN TRAVEL CENTERS, INC.
BALANCE SHEETS
JANUARY 31, 2004 AND 2003


ASSETS 2004 2003
----------- -----------

Current assets:
Cash and cash equivalents $ 2,239,723 2,416,265
Accounts receivable 70,148 106,350
Accounts receivable - related parties 37,165 4,175
Inventories 3,252,721 3,093,936
Prepaid expenses 512,537 308,606
Mortgages receivable, current maturities -- 8,790
Notes receivable, current maturities 19,004 32,957
----------- -----------
Total current assets 6,131,298 5,971,079
----------- -----------
Property and equipment, net 10,430,342 9,166,847
Intangible assets, net 204,409 239,877
Interest receivable 22,142 26,936
Investment in real estate 475,127 475,051
Mortgages receivable, less current portion -- 301,339
Notes receivable, less current portion 192,788 202,259
----------- -----------
Total assets $17,456,106 16,383,388
=========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Current maturities of long-term debt $ 786,283 646,571
Accounts payable 1,109,033 995,377
Accrued salaries and benefits 197,059 32,583
Accrued liabilities 213,627 223,854
Deferred revenue 34,057 33,361
Income taxes payable -- 1,706
----------- -----------
Total current liabilities 2,340,059 1,933,452
----------- -----------
Deferred income taxes 793,300 589,600
Long-term debt, less current maturities 3,368,586 3,400,069
----------- -----------
Total liabilities 6,501,945 5,923,121
----------- -----------

Commitments and contingencies -- --

Stockholders' equity:
Preferred stock, $.001 par value; 1,000,000 shares authorized,
none issued or outstanding at January 31, 2004 and 2003 -- --
Common stock, $.001 par value; 10,000,000 shares authorized,
4,583,348 issued and outstanding at January 31, 2004 and 2003 4,583 4,583
Additional paid-in capital 9,775,192 9,775,192
Retained earnings 1,174,386 680,492
----------- -----------
Total stockholders' equity 10,954,161 10,460,267
----------- -----------
Total liabilities and stockholders' equity $17,456,106 16,383,388
=========== ===========

See accompanying notes to financial statements.

23


BOWLIN TRAVEL CENTERS, INC.
STATEMENTS OF INCOME


YEARS ENDED JANUARY 31,
--------------------------------------------
2004 2003 2002
------------ ------------ ------------

Gross sales $ 21,951,744 22,602,811 23,649,381
Less discounts on sales (485,233) (419,413) (425,279)
------------ ------------ ------------

Net sales 21,466,511 22,183,398 23,224,102

Cost of goods sold 13,449,655 14,332,798 15,973,719
------------ ------------ ------------

Gross profit 8,016,856 7,850,600 7,250,383

General and administrative expense (6,572,708) (6,329,558) (6,069,578)
Depreciation and amortization (685,051) (734,946) (751,857)
------------ ------------ ------------

Operating income 759,097 786,096 428,948


Other income (expense):
Interest income 89,973 106,342 134,392
Gain on sale of property and equipment 53,615 3,945 34,969
Rental income 89,175 87,462 86,425
Miscellaneous 1,347 40,018 6,398
Interest expense (184,513) (219,105) (401,498)
------------ ------------ ------------
Total other income (expense) 49,597 18,662 (139,314)
------------ ------------ ------------

Income before income taxes 808,694 804,758 289,634


Income taxes 314,800 297,500 116,400
------------ ------------ ------------

Net income $ 493,894 507,258 173,234
============ ============ ============
Earnings per share:
Weighted average common shares
Outstanding 4,583,348 4,583,348 4,583,348
============ ============ ============

Basic and diluted $ 0.11 0.11 0.04
============ ============ ============


See accompanying notes to financial statements.


24


BOWLIN TRAVEL CENTERS, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED JANUARY 31, 2004, 2003 AND 2002



COMMON ADDITIONAL
NUMBER STOCK, PAID-IN RETAINED
OF SHARES AT PAR CAPITAL EARNINGS TOTAL
---------- ---------- ---------- ---------- ----------

Balance at January 31, 2001 4,583,348 $ 4,583 9,775,192 -- 9,779,775
Net income -- -- -- 173,234 173,234
---------- ---------- ---------- ---------- ----------

Balance at January 31, 2002 4,583,348 4,583 9,775,192 173,234 9,953,009
Net income -- -- -- 507,258 507,258
---------- ---------- ---------- ---------- ----------

Balance at January 31, 2003 4,583,348 4,583 9,775,192 680,492 10,460,267
Net income -- -- -- 493,894 493,894
---------- ---------- ---------- ---------- ----------

Balance at January 31, 2004 4,583,348 $ 4,583 9,775,192 1,174,386 10,954,161
========== ========== ========== ========== ==========


See accompanying notes to financial statements.


25


BOWLIN TRAVEL CENTERS, INC.
STATEMENT OF CASH FLOWS


YEARS ENDED JANUARY 31,
-----------------------------------------
2004 2003 2002
----------- ----------- -----------

Cash flows from operating activities:
Net income $ 493,894 507,258 173,234
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization 685,051 734,946 751,857
Amortization of loan fee 23,922 27,902 26,093
Gain on sale of property and equipment (53,615) (3,945) (34,969)
Provision (benefit) for deferred income taxes 203,700 (36,500) 12,700
Changes in operating assets and liabilities
Accounts receivable 3,212 159,384 344,366
Inventories (158,785) (97,663) 428,472
Prepaid expenses and other (203,931) (28,707) 24,902
Accounts payable and accrued liabilities 268,601 16,477 (925,165)
Income taxes (1,706) 1,706 (114,300)
----------- ----------- -----------
Net cash provided by operating activities 1,260,343 1,280,858 687,190
----------- ----------- -----------
Cash flows from investing activities:
Proceeds from sale of assets 300,461 4,875 71,300
Purchases of property and equipment (2,171,328) (501,197) (640,872)
Accrued interest receivable 4,794 (101) --
Investment in real estate (76) (475,051) --
Increase in mortgages receivable -- -- (345,000)
Payments received from mortgages receivable 310,129 34,492 379
Increase in notes receivable (10,000) -- (44,500)
Payment received from notes receivable 33,424 39,035 155,921
----------- ----------- -----------
Net cash provided by (used in) investing activities (1,532,596) (897,947) (802,772)
----------- ----------- -----------
Cash flows from financing activities:
Payments on long-term debt (652,021) (722,694) (1,256,135)
Payments for debt issuance costs (12,518) -- --
Proceeds from borrowings 760,250 85,000 --
----------- ----------- -----------
Net cash provided by (used in) financing activities 95,711 (637,694) (1,256,135)
----------- ----------- -----------

Net increase (decrease) in cash and cash equivalents (176,542) (254,783) (1,371,717)
Cash and cash equivalents at beginning of year 2,416,265 2,671,048 4,042,765
----------- ----------- -----------

Cash and cash equivalents at end of year $ 2,239,723 2,416,265 2,671,048
=========== =========== ===========

(Continued)


26


BOWLIN TRAVEL CENTERS, INC.
STATEMENT OF CASH FLOWS


YEARS ENDED JANUARY 31,
-----------------------------------------
2004 2003 2002
----------- ----------- -----------

Supplemental disclosure of cash flow information:

Cash paid for interest $ 184,513 219,105 401,498
=========== =========== ===========

Cash paid for income taxes $ 112,806 331,510 103,700
=========== =========== ===========

Noncash investing and financing activities:

Property and equipment in exchange for
note payable $ -- -- 30,554
=========== =========== ===========
Like-kind exchange of property and
equipment $ -- -- 155,576
=========== =========== ===========



See accompanying notes to financial statements.


27


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) DESCRIPTION OF BUSINESS

Bowlin Travel Centers, Inc. (BTC or the Company) is located in
Albuquerque, New Mexico. The Company's principal business activities
include the operation of full-service travel centers and restaurants
which offer brand-name food and gasoline, and a unique variety of
Southwestern merchandise to the traveling public in the Southwestern
United States, primarily New Mexico.

BTC's articles of incorporation authorize 10,000,000 shares of common
stock ($.001 par value) and 1,000,000 shares of preferred stock ($.001
par value) which can be issued at the discretion of the Board of
Directors.

(b) CASH AND CASH EQUIVALENTS

The Company considers all liquid investments with maturity of three
months or less when purchased to be cash equivalents. The Company
places its temporary cash in investments with a local financial
institution. Excess collected funds are invested in securities
repurchase agreements and are collateralized by securities with fair
market values of 102 percent. The remaining funds at year-end were
covered by Federal Deposit Insurance Corporation insurance.

(c) INVENTORIES

Inventories consist primarily of merchandise and gasoline for resale
and are stated at the lower of cost or market value, with cost being
determined using the first-in, first-out (FIFO) method.

(d) PROPERTY AND EQUIPMENT

Property and equipment are carried at cost. Maintenance and repairs,
including the replacement of minor items, are expensed as incurred,
and major additions to property and equipment are capitalized.
Depreciation is provided by the Company using primarily straight-line
as well as accelerated methods.

(e) INTANGIBLE ASSETS

Debt issuance costs are deferred and amortized over the terms of the
respective borrowings on a straight-line basis for the revolving
portion and the interest method for the term note portion. Franchise
fees are amortized on a straight-line basis over the shorter of the
life of the related franchise agreements or the periods estimated to
be benefited, ranging from fifteen to twenty-five years.

(f) SALES AND COST RECOGNITION

Sales of merchandise are recognized at the time of sale and the
associated costs of the merchandise are included in cost of sales.

28


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


(g) INCOME TAXES

Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the
enactment date.

(h) IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED
OF

The Company reviews its long-lived assets and certain identifiable
intangibles for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to future net cash flows
expected to be generated by the asset. If such assets are considered
to be impaired, the impairment to be recognized is measured by the
amount by which the carrying amount of the assets exceeds the fair
value of the assets. Assets to be disposed of are reported at the
lower of the carrying amount of fair value less costs to sell.

(i) FINANCIAL INSTRUMENTS

The Company's financial instruments are cash and cash equivalents,
accounts receivable, notes receivable, accounts payable, accrued
liabilities and long-term debt. The carrying amounts of cash and cash
equivalents, accounts receivable, notes receivable, accounts payable,
accrued liabilities and long-term debt approximate fair value.

(j) USE OF ESTIMATES

Management of the Company has made a number of estimates and
assumptions relating to the reporting of assets and liabilities and
the disclosure of contingent assets and liabilities to prepare these
consolidated financial statements in conformity with generally
accepted accounting principles. Actual results could differ from those
estimates.

(k) EARNINGS PER SHARE

Earnings per share of common stock, both basic and diluted, are
computed by dividing net income by the weighted average common shares
outstanding, assuming the shares distributed on January 30, 2001 were
outstanding for all periods presented. Diluted earnings per share is
calculated in the same manner as basic earnings per share as there
were no potential dilutive securities outstanding for all periods
presented.

29


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


(l) RECLASSIFICATIONS

Certain 2003 amounts have been reclassified to conform to 2004
presentation. Such reclassifications had no effect on net income.

(m) ACCOUNTS RECEIVABLE

Accounts receivable are carried at original invoice amount less an
estimate made for doubtful receivables based on a review of all
outstanding amounts on a monthly basis. Management determines the
allowance for doubtful accounts by identifying troubled accounts and
by using historical experience applied to an aging of accounts.
Accounts receivable are written off when deemed uncollectible.
Recoveries of accounts receivable previously written off are recorded
when received.

Management believes that all accounts receivable are fully
collectable. Therefore, no allowance for doubtful accounts is deemed
to be required.

(2) MORTGAGES RECEIVABLE

Mortgages receivable as of January 31, 2004 and 2003 consist of the
following:

2004 2003
--------- ---------
14% note, due $560 monthly through
November 1, 2004 (including interest) $ -- $ 17,567
14% note, due $1,243 monthly through
November 15, 2004 (including interest) -- 95,065
13% note, due $586 monthly through
December 20, 2006 (including interest) -- 49,433
12.5% note, due $1,134 monthly through
December 1, 2005 (including interest) -- 98,626
12% note, due $586 monthly through
January 18, 2007 (including interest) -- 49,438
--------- ---------
-- 310,129
Less current portion -- (8,790)
--------- ---------
$ -- $ 301,339
========= =========

All mortgages receivable were collateralized by land and buildings. In the
event of default, foreclosure would occur and the property would be sold to
pay the balance of the loans. The Company had a first priority security
interest in the property securing the loans.

As of January 31, 2004, all mortgages receivable were paid off. The
mortgages were at a high interest rate. Financing was secured at a lesser
interest rate and the mortgages were paid off. There were no early pay off
penalties.

30


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


(3) NOTES RECEIVABLE

Notes receivable as of January 31, 2004 and 2003 consist of the following:

2004 2003
--------- ---------
8% note, due $37,500 annually through
2004 (including interest) with the balance
due in 2005 (a) $ 172,003 174,889
9% note, due $691 monthly through June 1,
2008 (including interest) (b) 29,789 35,597
10% note, due $1,592 monthly through
October 1, 2003 (including interest) (c) -- 13,749
10% note, due $1,090 monthly through
October 15, 2003 (including interest) -- 10,981
7% note, due $10,000 annually in 2004
(unsecured) 10,000 --
--------- ---------
211,792 235,216
Less current portion (19,004) (32,957)
--------- ---------
$ 192,788 202,259
========= =========
- ------------------

(a) Collateralized by land and improvements and equipment sold. In the
event of default, the property and equipment revert back to the
Company.
(b) Collateralized by land and buildings sold. In the even of default, the
property reverts back to the Company.
(c) Collateralized by the equipment sold. In the event of default, the
equipment reverts back to the Company.

The gain on the sale of property related to the 8.0% note receivable was
$248,699, of which $14,625 was recognized initially and $234,074 was
deferred. As payments are received they are recognized as income using the
installment method. The deferred gain of $210,143 as of January 31, 2004 is
reflected as a reduction to the note receivable in the accompanying balance
sheet. In May of 2005, the Company anticipates receiving the remaining
balloon payment of $375,216 which includes a deferred gain of $206,331
which will be received and recognized as income.

Management believes that all notes receivable are fully collectable.
Therefore, no allowance is deemed to be required.

31


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


(4) PROPERTY AND EQUIPMENT

Property and equipment consist of the following at January 31:

ESTIMATED
LIFE (YEARS) 2004 2003
------------ ------------ ------------

Land $ 2,606,925 2,561,999
Buildings and improvements 10 - 40 7,762,510 7,422,229
Machinery and equipment 3 - 10 6,419,054 5,897,080
Autos, trucks and mobile homes 3 - 10 1,580,942 1,398,771
Billboards 15 - 20 1,427,686 1,283,065
Construction in progress 511,600 54,225
------------ ------------

Less accumulated depreciation (9,878,375) (9,450,522)
------------ ------------

$ 10,430,342 9,166,847
============ ============

On October 30, 2003 the Company sold one of its Dairy Queens located in
Deming, New Mexico. Certain assets, including building and equipment, were
sold to a third party for $150,000 cash and a note receivable for $10,000.
The note receivable has a stated interest rate of 7% with the balance due
August 2004. The assets sold had a carrying value of $164,292. The loss on
the sale of the Dairy Queen was $4,292.

(5) INTANGIBLE ASSETS

Intangible assets, at cost, consist of the following at January 31:

2004 2003
--------- ---------

Franchise fees $ 132,442 192,442
Debt issuance costs 323,790 311,272
--------- ---------
456,232 503,714
Less accumulated amortization (251,823) (263,837)
--------- ---------
$ 204,409 239,877
========= =========

(6) INVESTMENT IN REAL ESTATE

Approximately twelve acres of previously undeveloped land in Alamogordo,
New Mexico was sub-divided into thirty-five approximately quarter-acre
residential lots. The subdivision includes paved roads, fencing, water,
sewer and electricity. Two manufactured homes have been purchased and
installed and a realtor listed the property.

On December 9, 2003, the Company sold one of the lots and a manufactured
home to a third party for $74,500 cash. The assets sold had a carrying
value of $55,699. The cost associated with the sale was $4,917. The gain on
the sale of the lot and manufactured home was $13,884.

32


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


(7) SHORT-TERM BORROWING

In July 2003, the Company entered into a $2,000,000 open line of credit
with one of its existing lenders. The Company borrowed $760,250 during
fiscal year 2004 that was turned into permanent financing in January 2004.
As of January 31, 2004, $1,240,000 remains on the open line of credit which
will mature July 2004 and requires variable interest at the bank's prime
rate (4% at January 31, 2004).

(8) LONG-TERM DEBT

Long-term debt consists of the following at January 31:

2004 2003
---------- ----------

Due bank, maturity November 2005, variable $1,412,886 1,799,091
interest (3.179% at January 31, 2004),
monthly installments of $37,398, secured
by buildings and equipment
Due bank, maturity October 2013, variable
interest (4% at January 31, 2004),
monthly installments of $10,317, secured
by land and buildings 650,859 745,153
Due bank, maturity October 2013, variable
interest (4% at January 31, 2004),
monthly installments of $6,081, secured
by land and buildings 389,730 445,056
Due bank, maturity November 2005, variable
interest at index rate (4% at January 31,
2004), monthly installments of $4,920
secured by buildings and equipment 337,585 380,907
Due bank, maturity November 2005, variable
interest at index rate (4% at January 31,
2004), monthly installments of $7,517,
secured by buildings and equipment 524,805 591,433
Due bank, maturity January 2011, variable
interest at index rate (4% at January 31,
2004), monthly installments of $10,290,
secured by buildings and equipment 760,250 --
Due bank, maturity January 2013, interest
at 6%, monthly installments of $944,
secured by land 78,754 85,000
---------- ----------
4,154,869 4,046,640
Less current maturities (786,283) (646,571)
---------- ----------
$3,368,586 3,400,069
========== ==========


33


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


Future maturities of long-term debt for the years ending January 31 are as
follows:

2005 $ 786,283
2006 1,637,997
2007 357,854
2008 372,594
2009 387,944
Thereafter 612,197
----------
Total $4,154,869
==========

(9) INCOME TAXES

Income taxes consist of the following for the years ended January 31:

CURRENT DEFERRED TOTAL
--------- ---------- ---------
2004:
U.S. Federal $ 92,600 169,700 262,300
State 18,500 34,000 52,500
--------- ---------- ---------
$ 111,100 203,700 314,800
========= ========== =========
2003:
U.S. Federal $ 278,300 (30,400) 247,900
State 55,700 (6,100) 49,600
--------- ---------- ---------
$ 334,000 (36,500) 297,500
========= ========== =========
2002:
U.S. Federal $ 86,400 10,600 97,000
State 17,300 2,100 19,400
--------- ---------- ---------
$ 103,700 12,700 116,400
========= ========== =========

Income tax expense differed from the amounts computed by applying the U.S.
federal income tax rate of 34 percent to pre-tax income as a result of the
following for the years ended January 31:

2004 2003 2002
-------- -------- --------

Computed "expected" tax $274,956 273,618 98,476
State income taxes, net of federal
tax benefit 34,673 32,761 12,825
Other 5,171 (8,879) 5,099
-------- -------- --------
Total $314,800 297,500 116,400
======== ======== ========

34


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities are as
follows at January 31:

2004 2003
--------- ---------
Deferred tax assets -
Compensated absences, principally due to
accrual for financial reporting purposes $ (11,991) 51,030
--------- ---------
Total gross deferred tax assets (11,991) 51,030

Deferred tax liabilities:
Property and equipment, principally due to
differences in depreciation 792,773 614,282
Other (11,464) 26,348
--------- ---------
Total gross deferred liabilities 781,309 640,630
--------- ---------
Net deferred tax liability $ 793,300 589,600
========= =========

There was no valuation allowance for deferred tax assets as of January 31,
2004, 2003 or 2002. Based upon the level of historical taxable income and
projections for future taxable income over the periods in which the
deferred tax assets are deductible, management believes it is more likely
than not that the Company will realize the benefits of these deductible
differences.

(10) PROFIT-SHARING PLAN

The Company maintains a qualified defined contribution profit-sharing plan
that covers substantially all employees. The plan year end is December 31.
The elected salary reduction is subject to limits as defined by the
Internal Revenue Code. The Company provides a matching contribution and
additional discretionary contributions as determined by resolution of the
board of directors. Legal and accounting expenses related to the plan are
absorbed by the Company. The Company's contributions to the profit-sharing
plan were $48,806, $69,886 and $59,022 in fiscal 2004, 2003 and 2002,
respectively.

(11) COMMITMENTS AND CONTINGENCIES

The Company leases land at several of its retail operating locations.
Included in general and administrative expenses in the accompanying
statements of income is rental expense for these land leases of $246,528,
$229,724 and $234,676 for the years ended January 31, 2004, 2003 and 2002,
respectively. The Company also leases land where several of its retail
billboards are located and rent expense for these leases was $117,148,
$138,126 and $132,730 for the years ended January 31, 2004, 2003 and 2002,
respectively.

The lease agreements for the various locations include 5 to 30 year leases
with remaining lives on those leases ranging from approximately 5 to 15
years at January 31, 2004. Contingent rentals are generally based on
percentages of specified gross receipts. Several leases include terms for

35


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


computation of rent expense as the greater of a percent of gross receipts
or a percent of land value as defined by the lease. In most cases, the
Company is responsible for certain repairs and maintenance, insurance,
property taxes or property tax increases, and utilities.

Future minimum rental payments under these leases are as follows:

Year ending January 31:

2005 $ 210,449
2006 186,023
2007 124,227
2008 114,791
2009 110,579
Thereafter 1,659,774
----------

Total $2,405,843
==========

The Company has forecasted approximately $2.0 million to build a new
facility during fiscal year 2005. The Company expects to use debt sources
to fund this commitment. As of January 31, 2004, $155,387 had been spent
for the new facility.

The Company's gasoline agreements with ExxonMobil and CITGO require
gasoline purchase ranges from a low of 78,000 gallons to a high of 234,000
gallons per month. The Company determines the amount of gasoline it will
purchase under the agreements based on what it believes its needs will be
for gasoline, including seasonal demands. These determinations are based on
historical sales and internal forecasts. Since the effective date of the
ExxonMobil distribution agreement, purchases of ExxonMobil products have
not met the minimum quantities. Since the effective date of the CITGO
agreement, purchases have not met the minimum quantities. There are no
penalties associated with not meeting the minimum quantities ExxonMobil or
CITGO. Additionally, the minimum quantities can be increased or decreased,
as applicable, to accommodate additional travel centers, or losses of
travel centers.

(12) RELATED PARTY TRANSACTIONS

Wholesale gasoline distribution sales were sold to a Stuckey's franchise
travel center not owned by the Company. The travel center is owned by the
niece of Michael L. Bowlin. The sales with the associated cost of goods and
gross profit consist of the following for the year ending January 31:

2004 2003 2002
---------- ---------- ----------

Gross sales $1,399,527 1,179,052 1,311,206
Cost of goods sold 1,355,553 1,144,956 1,257,959
---------- ---------- ----------

Gross profit $ 43,974 34,096 53,247
========== ========== ==========

36


BOWLIN TRAVEL CENTERS, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004


(13) SUBSEQUENT EVENT

On March 24, 2004, the Company disposed of land and building located in Las
Cruces, New Mexico to a third party. The assets had a carrying book value
of approximately $268,000. The Company exchanged the assets for land and
building adjacent to the Company's warehouse facility located in Las
Cruces, New Mexico. The fair value of assets received and the carrying
value of the assets exchanged by the Company was approximately equal.
Therefore, no gain or loss was recorded on the transaction.


37


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

The Company's management, with the participation of the Chief Executive
Officer and Chief Financial Officer, has concluded, based on the valuation of
the Company's "disclosure controls and procedures" (as defined in the Securities
Exchange Act of 1934 Rules 13a-15(e) or 15d-15(e)) as required by paragraph (b)
of Exchange Act Rules 13a-15 or 15d-15, that as of January 31, 2004, the
Company's disclosure controls and procedures were effective and designed to
ensure that information required to be disclosed by the Company in reports that
it files under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission's
rules and forms.


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth information regarding the officers and
directors of Bowlin Travel CENTERS. A summary of the background and experience
of each of these individuals is set forth after the table.

NAME AGE POSITION

Michael L. Bowlin 60 Chairman of the Board, President and Chief
Executive Officer
William J. McCabe 54 Senior Vice President - Management
Information Systems, Secretary, Treasurer and
Director
David B. Raybould 51 Director
Nina J. Pratz 52 Chief Financial Officer, Senior Vice
President and Director
Kim D. Stake 48 Chief Administrative Officer, Vice
President and Director

MICHAEL L. BOWLIN. Mr. Bowlin has served as Chairman of the Board and Chief
Executive Officer, President and as a Director of the Company since August of
2000. Mr. Bowlin served as Chairman of the Board and Chief Executive Officer of
Bowlin Outdoor from 1991 through January of 2001, and as President from 1983
through 1991. Mr. Bowlin had been employed by Bowlin Outdoor since 1968. Mr.
Bowlin holds a Bachelor's degree in Business Administration from Arizona State
University.

38


WILLIAM J. MCCABE. Mr. McCabe has served as Senior Vice President,
Management Information Systems, Secretary, Treasurer and as a Director of the
Company since August of 2000. Mr. McCabe served as a member of the Board of
Directors of Bowlin Outdoor from 1983 until August 1996. Prior to 1997, Mr.
McCabe served as Senior Vice President - Advertising Services from 1993 to 1996,
Vice President of Outdoor Operations from 1988 to 1992 and as Vice President of
Accounting from 1984 to 1987. Mr. McCabe has been employed by the Company since
1976 in such additional capacities as a Staff Accountant and Controller. Mr.
McCabe holds a Bachelor's degree in Business Administration from New Mexico
State University.

DAVID B. RAYBOULD. Mr. Raybould has been employed as a sales professional
by Xpedx, a division of International Paper Company from 1995 until June 2002.
During his employment with Xpedx, Mr. Raybould was a consultant to small,
independent business firms as well as many Fortune 500 companies. Mr. Raybould
holds a Bachelor's degree in Business Administration from the University of New
Mexico.

NINA J. PRATZ. Ms. Pratz has served as the Company's Senior Vice President
and Chief Financial Officer since April of 2001. Ms. Pratz has served as a
member of the Bowlin Outdoor's Board of Directors from 1976 until January 2001.
Prior to 1997, Ms. Pratz served as Chief Administrative Officer of Bowlin
Outdoor since 1988. Ms. Pratz holds a Bachelor's degree in Business
Administration from New Mexico State University.

KIM D. STAKE. Ms. Stake has served as Vice President and Chief
Administrative Officer since April of 2002. Ms. Stake has been employed with the
Company since December 1997. Ms. Stake also serves in such capacities as
Controller and SEC compliance. Prior to December 1997, Ms. Stake was employed in
public accounting. Ms. Stake holds a Bachelor's degree in Business
Administration from the University of New Mexico.

In lieu of an Audit Committee, the Company's Board of Directors is
responsible for reviewing and making recommendations concerning the selection of
outside auditors, reviewing the scope, results and effectiveness of the annual
audit of the Company's financial statements and other services provided by the
Company's independent public accountants. The Board of Directors also reviews
the Company's internal accounting controls, practices and policies. The Board of
Directors has not made a determination as to whether any of the current members
qualify as an "audit committee financial expert".

The Company promotes accountability for adherence to honest and ethical
conduct; endeavors to provide full, fair, accurate, timely and understandable
disclosure in reports and documents that the Company files with the Commission
and in other public communications made by the Company; strive to be compliant
with applicable governmental laws, rules and regulations; and promotes prompt
internal reporting of violations of the code of ethics to an appropriate person
or persons. The Company has not formally adopted a written code of business
conduct and ethics that governs to the Company's employees, officers and
directors as the amendment to Item 406 of Regulation S-K does not require the
Company to do so.

ITEM 11. EXECUTIVE COMPENSATION

No employee or officer of Bowlin Travel Centers has entered into an
employment agreement with Bowlin Travel Centers, nor do we anticipate entering
into any employment agreements in the future.

39


The following table summarizes all compensation paid by Bowlin Travel
Centers, Inc. to its Chief Executive Officer for services rendered to Bowlin
Travel Centers, Inc. during the fiscal years ended January 31, 2004, 2003 and
2002. The Company has no other executive officer whose total annual salary and
bonus paid to them by Bowlin Travel Centers, Inc. exceeded $100,000 for the most
recent fiscal year. All information set forth in this table reflects
compensation earned by these individuals for services with Bowlin Travel
Centers.


| LONG TERM |
|COMPENSATION |
ANNUAL COMPENSATION | AWARDS |
----------------------------- |------------ |
OTHER | SECURITIES |
ANNUAL | UNDERLYING | ALL OTHER
FISCAL SALARY BONUS COMPENSA- | OPTIONS/ | COMPENSA-
NAME AND PRINCIPAL POSITION YEAR ($)(1) ($) TION ($) | SARS (#) | TION ($)
- --------------------------- ------ -------- ------ ----------- | ----------- | ---------

Michael L. Bowlin 2004 97,550 35,000 16,664 (2) | -- | --
Chairman of the Board, 2003 101,300 35,000 16,823 (2) | -- | --
President, CEO & 2002 116,300 -- 15,974 (2) | -- | --
Director

- ------------------

(1) Includes amounts deferred at the election of the CEO to be contributed to
his 401(k) Profit Sharing Plan account.

(2) Amount for 2004 includes (i) $1,620 of Bowlin Travel Centers discretionary
matching contributions allocated to Mr. Bowlin's 401(k) Profit Sharing Plan
account; (ii) $8,544 for premiums on term life, auto and disability
insurance policies of which Mr. Bowlin or his wife is the owner; and (iii)
$6,500 for Mr. Bowlin's car allowance. Amount for 2003 includes (i) $1,784
of Bowlin Travel Centers discretionary matching contributions allocated to
Mr. Bowlin's 401(k) Profit Sharing Plan account; (ii) $8,289 for premiums
on term life, auto and disability insurance policies of which Mr. Bowlin or
his wife is the owner; and (iii) $6,750 for Mr. Bowlin's use of a company
owned vehicle. Amount for 2002 includes (i) $2,216 of Bowlin's
discretionary matching contributions allocated to Mr. Bowlin's 401(k)
Profit Sharing Plan account; (ii) $7,758 for premiums on term life, auto
and disability insurance policies of which Mr. Bowlin or his wife is the
owner; and (iii) $6,000 for Mr. Bowlin's use of a company owned vehicle

COMPENSATION OF DIRECTORS

Directors who are not employees of the Company are entitled to receive $500
per each meeting of the Board of Directors, or any committee thereof, attended.
Directors do not receive any other compensation for services as directors of the
Company.

40


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As of January 31, 2004, there were 4,583,348 shares of Bowlin Outdoor
common stock outstanding. The following table sets forth the number of shares of
common stock beneficially owned by (i) all persons known by the Company to be
the beneficial owners of more than five percent of the outstanding shares of
common stock; (ii) each Director of the Company; (iii) the executive officers of
the Company; and (iv) all Directors and executive officers of the Company as a
group.

AMOUNT AND NATURE OF PERCENT OF
NAME OF BENEFICIAL OWNER BENEFICIAL OWNERSHIP(3) CLASS(4)
- ------------------------- ----------------------- ----------

Michael L. Bowlin (5)(1) 2,818,536 61.5%

William J. McCabe (1) 64,548 1.4%

Nina J. Pratz (1) 116,802 2.5%

Kim D. Stake (1) * *

David B. Raybould (1) -- --

Monica A. Bowlin (6)(1) 2,818,536 61.5%

Jonathan Brooks (2) 585,550 12.8%

All directors and executive 2,999,886 65.4%
officers as a group (5 persons)

- -------------------------------
* Less than 1.0%

(1) Address is c/o Bowlin Travel Centers, Inc., 150 Louisiana NE, Albuquerque,
NM, 87108.

(2) Address is 1999 Avenue of the Stars, Suite 2040, Los Angeles, CA, 90067.

(3) Unless otherwise noted and subject to community property laws, where
applicable, the persons named in the table above have sole voting and
investment power with respect to all shares of Common Stock as shown
beneficially owned by them.

(4) The shares and percentages shown include the shares of common stock
actually owned as of April 15, 2004.

(5) Includes 425,687 shares held by Mr. Bowlin's wife and 171,332 shares held
by each of three daughters. Mr. Bowlin disclaims beneficial ownership of an
aggregate of 513,996 of such shares, which are held by three of his
daughters.

(6) Includes 1,878,853 shares held by Mrs. Bowlin's husband and 171,332 shares
held by each of her three daughters. Mrs. Bowlin disclaims beneficial
ownership of an aggregate of 513,996 of such shares, which are held by
three of her daughters.

41


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

WHOLESALING TO RELATIVE OF OFFICER AND DIRECTOR AND STOCKHOLDER OF BOWLIN
TRAVEL CENTERS

Wholesale gasoline distribution sales were sold to a Stuckey's franchise
travel center not owned by the Company. The travel center is owned by the niece
of Michael L. Bowlin. The sales with the associated cost of goods and gross
profit consist of the following the year ended January 31:

2004 2003 2002
---------- ---------- ----------

Gross sales $1,399,527 1,179,052 1,311,206
Cost of goods sold 1,355,553 1,144,956 1,257,959
---------- ---------- ----------

Gross profit $ 43,974 34,096 53,247
========== ========== ==========

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The Board of Directors approves the fees and other significant compensation
to be paid to the independent auditors for the purpose of preparing or issuing
an audit report or related work. The Company provides appropriate funding, as
determined by the Board of Directors, for payment of fees and other significant
compensation to the independent auditor. The Board of Directors also preapproves
all auditing services and permitted non-audit services (including the fees and
terms thereof) to be performed for the Company by its independent auditors,
subject to the de minimis exceptions for non-audit services described in the
Securities Exchange Act of 1934.

The aggregate fees billed by Neff + Ricci LLP ("Neff + Ricci") for
professional services rendered for the audit of the Company's annual financial
statements for the fiscal year ended January 31, 2003, and for the review of the
financial statements included in the Company's Quarterly Reports on Form 10-Q
for the fiscal year were approximately $35,000.


PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) Exhibits

The exhibits as indexed below are included as part of this Form 10-K.

INDEX TO EXHIBITS

3.1(1) Form of Certificate of Incorporation of Bowlin Travel Centers,
Inc.
3.2(1) Bylaws of Bowlin Travel Centers, Inc.
10.1(1) Management Services Agreement, between Bowlin Outdoor Advertising
and Travel Centers Incorporated and Bowlin Travel Centers, dated
August 1, 2000.
10.2(1) Distributor Franchise Agreement, dated as of July 19, 1995,
between the Registrant and CITGO Petroleum Corporation.
10.3(1) Distributor Sales Agreement, dated as of April 1, 1999, between
the Registrant and ExxonMobil Company, U.S.A. (a division of
ExxonMobil Corporation).
10.8(1) Lease, dated as of January 12, 1987, between Janet Prince and
the Registrant.


42


10.9(1) Commercial Lease, dated as of September 21, 1996, between the
State of Arizona and the Registrant, as amended.
10.10(1) Commercial Lease, dated as of March 16, 2000, between the New
Mexico Commissioner of Public Lands and the Registrant, as
amended.
10.12(1) Lease Agreement, dated as of June 23, 1989, between the
Registrant and Rex Kipp, Jr., as amended.
10.13(1) Lease, dated as of September 29, 1983, between J.T. and Ida M.
Turner and the Registrant.
10.14(1) Business Lease, dated as of October 1, 1996, between the
Registrant and the New Mexico Commission of Public Lands.
10.15(1) Commercial Lease, dated as of September 21, 1996, between the
Registrant and the State of Arizona, as amended.
10.19(1) "Dairy Queen" Operating Agreement, dated as of March 10, 1983,
between Interstate Dairy Queen Corporation and the Registrant
d/b/a DQ/B of Edgewood, NM, together with amendments and
ancillary agreements related thereto.
10.20(1) "Dairy Queen" Operating Agreement, dated as of May 1, 1982,
between Interstate Dairy Queen Corporation and the Registrant
d/b/a DQ/B of Flying C, New Mexico, together with amendments and
ancillary agreements related thereto.
10.21(1) "Dairy Queen" Store Operating Agreement, dated as of November 18,
1986, between Dairy Queen of Southern Arizona, Inc. and the
Registrant, together with amendments and ancillary agreements
related thereto.
10.22(1) "Dairy Queen" Operating Agreement, dated as of September 1, 1982,
between Interstate Dairy Queen Corporation and the Registrant
d/b/a DQ of Bluewater, New Mexico, together with amendments and
ancillary agreements related thereto.
10.23(1) "Dairy Queen" Store Operating Agreement, dated as of February 1,
1984, between Dairy Queen of Arizona, Inc. and the Registrant,
together with amendments and ancillary agreements related
thereto.
10.25(1) "Dairy Queen" Operating Agreement, dated as of June 7, 1989,
between Interstate Dairy Queen Corporation and the Registrant
d/b/a "DQ" at Butterfield Station, together with amendments and
ancillary agreements related thereto.
10.26(1) Letter of Agreement, dated as of March 1, 1987, between Stuckey's
Corporation and the Registrant confirming franchise of Benson, AZ
Stuckey's Pecan Shoppe.
10.27(2) Franchise Agreement, dated as of July 7, 1982, between Stuckey's,
Inc. and the Registrant, together with a related Personal
Guaranty and Indemnity.
10.28(2) Amended and Restated Master Loan Agreement with First Security
Bank, dated as of November 10, 2000, by and among the Registrant,
Bowlin Outdoor Advertising and Travel Centers Incorporated, and
First Security Bank.
10.29(1) Lease Agreement between Bowlin Outdoor Advertising and Travel
Centers Incorporated and the Registrant, dated August 1, 2000.
10.30(2) Contribution Agreement, dated as of November 1, 2000, by and
between the Registrant and Bowlin Outdoor Advertising and Travel
Centers Incorporated.
10.31(2) Tax Sharing and Disaffiliation Agreement, dated as of November 1,
2000, by and between the Registrant and Bowlin Outdoor
Advertising and Travel Centers Incorporated.
10.32(3) Loan Agreement with Bank of the West, dated July 10, 2003, by and
amount the Registrants, Bowlin Travel Centers, Inc., and Bank of
the West.
10.33(4) Purchase and Sale Agreement, dated October 30, 2003, by and
between Bowlin Travel Centers, Inc., William D. Kennon and Deming
Fast Foods, Inc., for the real estate known as a Dairy Queen
restaurant business located in Deming, New Mexico.

43


10.34 Exchange Agreement, dated March 24, 2004, by and between Bowlin
Travel Centers, Inc. and Dona Ana Title Company, for relinquished
real estate known as Lot 1 of Farmers Subdivision, with
replacement real estate known as a 5.42 parcel of land described
as Tract B in Deed dated June 6, 1961 containing 22, 819 square
feet.
31.1 Certification pursuant to Rule 13a-14(a)/15d-14(a) of the
Securities Exchange Act of 1934, as amended.
31.2 Certification pursuant to Rule 13a-14(a)/15d-14(a) of the
Securities Exchange Act of 1934, as amended.
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

- --------------------

(1) Incorporated by reference to the correspondingly numbered Exhibits in the
Registrant's Form 10, filed November 10, 2000.

(2) Incorporated by reference to the correspondingly numbered Exhibits in the
Registrant's Amendment No. 1 to the Form 10, filed December 8, 2000.

(3) Incorporated by reference to the correspondingly numbered Exhibits in the
Registrants Form 10-Q, filed September 11, 2003.

(4) Incorporated by reference to the correspondingly numbered Exhibits in the
Registrants Form 10-Q, filed December 11, 2003.

(b) Reports on Form 8-K

On December 11, 2003, the Company filed a Current Report on Form 8-K under
Item 9 to disclose under Regulation FC a press release dated December 11,
2003, announcing revenue results for the quarter ended October 31, 2003.

44


SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Bowlin Travel Centers, Inc.

By: /S/ MICHAEL L. BOWLIN
-----------------------------------------
Michael L. Bowlin, Chairman of the Board,
President and Chief Executive Officer
Date: April 15, 2004


In accordance with the Securities Exchange Act of 1934, this report has
been signed by the following persons on behalf of the Company and in the
capacities and on the dates indicated:

SIGNATURE DATE


By: /S/ MICHAEL L. BOWLIN April 15, 2004
-------------------------------------------------
Michael L. Bowlin, Chairman of the Board,
President, CEO and Director (Principal
Executive Officer)

By: /S/ NINA J. PRATZ April 15, 2004
-------------------------------------------------
Chief Financial Officer, Senior Vice President,
and Director

By: /S/ WILLIAM J. MCCABE April 15, 2004
-------------------------------------------------
Senior Vice President, Management Information
Systems, Secretary, Treasurer and Director

By: /S/ KIM D. STAKE April 15, 2004
-------------------------------------------------
Kim D. Stake, Chief Administrative Officer,
Vice President and Director

By: /S/ DAVID B. RAYBOULD April 15, 2004
-------------------------------------------------
David B. Raybould, Director


45