Back to GetFilings.com



================================================================================
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001

COMMISSION FILE NUMBER 001-12669

FIRST NATIONAL CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

SOUTH CAROLINA 57-0799315
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)

950 JOHN C. CALHOUN DRIVE, S.E.
ORANGEBURG, SOUTH CAROLINA 29115
(Address of principal executive offices, including zip code)

(803) 534-2175
(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12 (B) OF THE ACT:

COMMON STOCK - $2.50 PAR VALUE AMERICAN STOCK EXCHANGE

SECURITIES REGISTERED PURSUANT TO SECTION 12 (G) OF THE ACT: NONE.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of the voting stock of the registrant held by
non-affiliates at March 12, 2002 was $144,196,000 based on the closing sale
price of $22.75 per share on that date. For purposes of the foregoing
calculation only, all directors and executive officers of the registrant have
been deemed affiliates. The number of shares of common stock outstanding as of
March 12, 2002 was 6,952,976.

Documents Incorporated by Reference

Portions of the Registrant's 2001 Annual Report to Shareholders are incorporated
by reference into Part II. Portions of the Registrant's Proxy Statement for its
2002 Annual Meeting of Shareholders are incorporated by reference into Part III.


Form 10-K Cross-Reference Index


Page
PART I
Item 1. Business. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
Item 2. Properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Item 3. Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Item 4. Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . .7

PART II

Item 5. Market for the Registrant's Common Equity and Related Shareholder Matters (1) . . . . . . . . . .8
Item 6. Selected Financial Data (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations . . . . . .8
Item 7a. Quantitative and Qualitative Disclosure about Market Risk . . . . . . . . . . . . . . . . . . . 23
Item 8. Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . .24
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosures . . . . . .51

PART III

Item 10. Directors and Executive Officers of the Registrant (2) . . . . . . . . . . . . . . . . . . . . .51
Item 11. Executive Compensation (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .51
Item 12. Security Ownership of Certain Beneficial Owners and Management (2) . . . . . . . . . . . . . . .51
Item 13. Certain Relationships and Related Transactions (2) . . . . . . . . . . . . . . . . . . . . . . .51

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K . . . . . . . . . . . . . . . .51

(1) Incorporated by reference to the Registrant's 2001 Annual Report to Shareholders.
(2) Incorporated by reference to the Registrant's Proxy Statement for its 2002 Annual Meeting of Shareholders.



PART I

ITEM 1. BUSINESS

General

First National Corporation (the "Company") is a bank holding company
incorporated under the laws of South Carolina in 1985. The Company owns 100% of
four subsidiaries, namely First National Bank, a national bank which opened for
business in 1934, National Bank of York County, a national bank which opened for
business in 1996, Florence County National Bank, a national bank which opened
for business in 1998, and CreditSouth Financial Services Corporation, an upscale
finance company which opened for business in 1998. The Company engages in no
significant operations other than the ownership of its subsidiaries.

On July 31, 1999, the Company and FirstBancorporation, Inc. ("FirstBanc")
consummated the merger of FirstBanc into the Company. Under the terms of the
merger, 1.222 shares of First National Corporation common stock were exchanged
for each share of FirstBanc common stock. The transaction was accounted for by
the pooling of interests method of accounting for business combinations.

Some of the major services which the Company provides through its banking
subsidiaries include checking, NOW accounts, savings and other time deposits of
various types, alternative investment products such as annuities and mutual
funds, loans for businesses, agriculture, real estate, personal use, home
improvement and automobiles, credit cards, letters of credit, home equity lines
of credit, safe deposit boxes, bank money orders, wire transfer services, asset
management services, discount brokerage services, and use of ATM facilities. The
Company has no material concentration of deposits from any single customer or
group of customers, and no significant portion of its loans is concentrated
within a single industry or group of related industries. There are no material
seasonal factors that would have a material adverse effect on the Company. The
Company does not have any foreign loans.

FORWARD LOOKING STATEMENTS

Statements included in Management's discussion and Analysis of financial
condition and Results of Operations which are not historical in nature are
intended to be, and are hereby identified as, forward looking statements for
purposes of the sale harbor provided by Section 21E of the Securities Exchange
Act of 1934, as amended. First National Corporation cautions readers that
forward looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from forecasted results. Such
risk factors include, among others, the following possibilities: (1) Credit risk
associated with an obligor's failure to meet the terms of any contract with the
bank or otherwise fail to perform as agreed; (2) Interest rate risk involving
the effect of a change in interest rates on both the bank's earnings and the
market value of portfolio equity; (3) Liquidity risk affecting the bank's
ability to meet its obligations when they come due; (4) Price risk focusing on
changes in market factors that may affect the value of traded instruments in
mark-to-market portfolios; (5) Transaction risk arising from problems with
service or product delivery; (6) Compliance risk involving risk to earnings or
capital resulting from violations of or nonconformance with laws, rules,
regulations, prescribed practices, or ethical standards; (7) Strategic risk
resulting from adverse business decisions or improper implementation of business
decisions; and (8) Reputation risk that adversely effects earnings or capital
arising from negative public opinion.

TERRITORY SERVED AND COMPETITION

First National Bank conducts its business from 24 locations in 18 South
Carolina towns. National Bank of York County conducts its business from three
locations in three South Carolina towns. Florence County National Bank conducts
its business from two locations in two South Carolina towns, while CreditSouth
Financial Services Corporation conducts its business from four locations in
three South Carolina towns. In their markets, First National Bank, National Bank
of York County, and Florence County National Bank (the "Banks") encounter strong
competition from several major banks that dominate the commercial banking
industry in their service areas and in South Carolina generally. Several
competitors have substantially greater resources and higher lending limits than
the Banks and they offer certain services for their customers that the Banks do
not offer. In addition to commercial banks, savings institutions and credit
unions, the Banks compete for deposits and loans with other financial
intermediaries and investment alternatives, including mortgage companies, credit
card issuers, leasing companies, finance companies, money market mutual funds,
brokerage firms, governmental and corporation bonds and other securities.
Various of these nonbank competitors are not subject to the same regulatory
restrictions as the Company and many have substantially greater resources than
the Company.

1


As a bank holding company, the Company is a legal entity separate and
distinct from its bank and non-bank subsidiaries. The Company coordinates the
financial resources of the consolidated enterprise and maintains financial,
operational and administrative systems that allow centralized evaluation of
subsidiary operations and coordination of selected policies and activities. The
Company's operating revenues and net income are derived primarily from its
subsidiaries through dividends, fees for services performed and interest on
advances and loans.

EMPLOYEES

The Company does not have any salaried employees. As of December 31, 2001,
the Company's subsidiaries had 442 full-time equivalent employees. The Company
considers its relationship with its employees to be excellent. The employee
benefit programs the Company provides include group life, health and dental
insurance, paid vacation, sick leave, educational opportunities, a cash
incentive plan, a stock award program, stock option plans for officers and key
employees, a defined benefit pension plan, and a 401K plan.

SUPERVISION AND REGULATION

GENERAL

The Company is a "bank holding company" registered with the Board of Governors
of the Federal Reserve System (the "Federal Reserve Board") and is subject to
the supervision of, and to regular inspection by, the Federal Reserve Board.
Each of the Banks is organized as a national banking association and subject to
regulation, supervision and examination by the Office of the Comptroller of the
Currency (the "OCC"). In addition, the Company and each of the Banks is subject
to regulation (and in certain cases examination) by the Federal Deposit
Insurance Corporation (the "FDIC"), other federal regulatory agencies and the
South Carolina State Board of Financial Institutions (the "State Board"). The
following discussion summarizes certain aspects of banking and other laws and
regulations that affect the Company and its subsidiaries.

Under the Bank Holding Company Act (the "BHC Act"), the Company's
activities and those of its subsidiaries are limited to banking, managing or
controlling banks, furnishing services to or performing services for its
subsidiaries, or any other activity which the Federal Reserve Board determines
to be so closely related to banking or managing or controlling banks as to be a
proper incident thereto. The BHC Act requires prior Federal Reserve Board
approval for, among other things, the acquisition by a bank holding company of
direct or indirect ownership or control of more than 5% of the voting shares or
substantially all the assets of any bank, or for a merger or consolidation of a
bank holding company with another bank holding company. The BHC Act also
prohibits a bank holding company from acquiring direct or indirect control of
more than 5% of the outstanding voting stock of any company engaged in a
non-banking business unless such business is determined by the Federal Reserve
Board to be so closely related to banking as to be a proper incident thereto.
Further, under South Carolina law, it is unlawful without the prior approval of
the State Board for any South Carolina bank holding company (i) to acquire
direct or indirect ownership or control of more than 5% of the voting shares of
any bank or any other bank holding company, (ii) to acquire all or substantially
all of the assets of a bank or any other bank holding company, or (iii) to merge
or consolidate with any other bank holding company.

The Graham-Leach-Bliley Act amended a number of federal banking laws
affecting the Company and the Banks. In particular, the Graham-Leach-Bliley Act
permits a bank holding company to elect to become a "financial holding company,"
provided certain conditions are met. A financial holding company, and the
companies it controls, are permitted to engage in activities considered
"financial in nature" as defined by the Graham-Leach-Bliley Act and Federal
Reserve Board interpretations (including, without limitation, insurance and
securities activities), and therefore may engage in a broader range of
activities than permitted by bank holding companies and their subsidiaries. The
Company continues to evaluate whether to attempt to become a financial holding
company under the Graham-Leach-Bliley Act.

INTERSTATE BANKING

In July 1994, South Carolina enacted legislation which effectively provided
that, after June 30, 1996, out-of-state bank holding companies may acquire other
banks or bank holding companies in South Carolina, subject to certain
conditions. Further, pursuant to the Riegel-Neal Interstate Banking and
Branching Efficiency Act of 1994 (the "Interstate Banking and Branching Act"), a
bank holding company became able to acquire banks in states other than its home
state, beginning in September 1995, without regard to the permissibility of such
acquisition under state law, subject to certain exceptions. The Interstate
Banking and Branching Act also authorized banks to merge across state lines,
thereby creating interstate branches, unless a state, prior to the July 1, 1997
effective date, determined to "opt out" of

2



coverage under this provision. In addition, the Interstate Banking and Branching
Efficiency Act authorized a bank to open new branches in a state in which it
does not already have banking operations if such state enacted a law permitting
such "de novo" branching. Effective July 1, 1996, South Carolina law was amended
to permit interstate branching but not de novo branching by an out-of-state
bank. The Company believes that the foregoing legislation has increased takeover
activity of South Carolina financial institutions by out-of-state financial
institutions.

OBLIGATIONS OF HOLDING COMPANY TO ITS SUBSIDIARY BANKS

Under the policy of the Federal Reserve Board, a bank holding company is
required to serve as a source of financial strength to its subsidiary depository
institutions and to commit resources to support such institutions in
circumstances where it otherwise might not desire or be able to do. Under the
Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), to
avoid receivership of its insured depository institution subsidiary, a bank
holding company is required to guarantee the compliance of any insured
depository institution subsidiary that may become "undercapitalized" within the
terms of any capital restoration plan filed by such subsidiary with its
appropriate federal banking agency up to the lesser of (i) an amount equal to 5%
of the institution's total assets at the time the institution became
undercapitalized, or (ii) the amount which is necessary (or would have been
necessary) to bring the institution into compliance with all applicable capital
standards as of the time the institution fails to comply with such capital
restoration plan.

In addition, the "cross-guarantee" provisions of the Federal Deposit
Insurance Act, as amended ("FDIA"), require insured depository institutions
under common control to reimburse the FDIC for any loss suffered or reasonably
anticipated by the FDIC as a result of the default of a commonly controlled
insured depository institution or for any assistance provided by the FDIC to a
commonly controlled insured depository institution in danger of default. The
FDIC's claim for damages is superior to claims of stockholders of the insured
depository institution or its holding company but is subordinate to claims of
depositors, secured creditors and holders of subordinated debt (other than
affiliates) of the commonly controlled insured depository institutions.

The FDIA also provides that amounts received from the liquidation or other
resolution of any insured depository institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit liabilities of
the institution prior to payment of any other general or unsecured senior
liability, subordinated liability, general creditor or stockholder. This
provision would give depositors a preference over general and subordinated
creditors and stockholders in the event a receiver is appointed to distribute
the assets of the Banks. Any capital loans by a bank holding company to any of
its subsidiary banks are subordinate in right of payment to deposits and to
certain other indebtedness of such subsidiary bank. In the event of a bank
holding company's bankruptcy, any commitment by the bank holding company to a
federal bank regulatory agency to maintain the capital of a subsidiary bank will
be assumed by the bankruptcy trustee and entitled to a priority of payment.

Under the National Bank Act, if the capital stock of a national bank is
impaired by losses or otherwise, the OCC is authorized to require payment of the
deficiency by assessment upon the bank's shareholders', pro rata, and if any
such assessment is not paid by any shareholder after three months notice, to
sell the stock of such shareholder to make good the deficiency.

CAPITAL ADEQUACY

The various federal bank regulators, including the Federal Reserve Board
and the OCC, have adopted risk-based capital requirements for assessing bank
holding company and bank capital adequacy. These standards define what qualifies
as capital and establish minimum capital standards in relation to assets and
off-balance sheet exposures, as adjusted for credit risks. Capital is classified
into tiers. For bank holding companies, Tier 1 or "core" capital consists
primarily of common and qualifying preferred shareholders' equity, less certain
intangibles and other adjustments ("Tier 1 Capital"). Tier 2 capital consists
primarily of the allowance for possible loan losses (subject to certain
limitations) and certain subordinated and other qualifying debt ("Tier 2
Capital"). A minimum ratio of total capital to risk-weighted assets of 8.00% is
required and Tier 1 Capital must be at least 50% of total capital. The Federal
Reserve Board also has adopted a minimum leverage ratio of Tier 1 Capital to
adjusted average total assets (not risk-weighted) of 3%. The 3% Tier 1 Capital
to average total assets ratio constitutes the leverage standard for bank holding
companies and national banks, and is used in conjunction with the risk-based
ratio in determining the overall capital adequacy of banking organizations.

3


The Federal Reserve Board and the OCC have emphasized that the foregoing
standards are supervisory minimums and that an institution would be permitted to
maintain such levels of capital only if it had a composite rating of "1" under
the regulatory rating systems for bank holding companies and banks. All other
bank holding companies are required to maintain a leverage ratio of 3% plus at
least 1% to 2% of additional capital. These rules further provide that banking
organizations experiencing internal growth or making acquisitions will be
expected to maintain capital positions substantially above the minimum
supervisory levels and comparable to peer group averages, without significant
reliance on intangible assets. The Federal Reserve Board continues to consider a
"tangible Tier 1 leverage ratio" in evaluating proposals for expansion or new
activities. The tangible Tier 1 leverage ratio is the ratio of a banking
organization's Tier 1 Capital less all intangibles, to total assets, less all
intangibles. The Federal Reserve Board has not advised the Company of any
specific minimum leverage ratio applicable to it. As of December 31, 2001, the
Company, First National Bank, National Bank of York County and Florence County
National Bank had leverage ratios of 8.39%, 8.30%, 7.49% and 7.64%,
respectively, and total risk adjusted capital ratios of 13.57%, 13.18%, 14.45%
and 11.73%, respectively.

FDICIA, among other things, identifies five capital categories for insured
depository institutions (well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically
undercapitalized) and requires the respective Federal regulatory agencies to
implement systems for "prompt corrective action" for insured depository
institutions that do not meet minimum capital requirements within such
categories. FDICIA also imposes progressively more restrictive constraints on
operations, management and capital distributions, depending on the category in
which an institution is classified. Failure to meet the capital guidelines could
also subject a banking institution to capital raising requirements. An
"undercapitalized" bank must develop a capital restoration plan and its parent
holding company must guarantee that bank's compliance with the plan (see
"Obligations of Holding Company to its Subsidiary Banks," above). In addition,
FDICIA requires the various regulatory agencies to prescribe certain non-capital
standards for safety and soundness relating generally to operations and
management, asset quality and executive compensation and permits regulatory
action against a financial institution that does not meet such standards.

The various regulatory agencies have adopted substantially similar
regulations that define the five capital categories identified by FDICIA, using
the total risk-based capital, Tier 1 risk-based capital and leverage capital
ratios as the relevant capital measures. Such regulations establish various
degrees of corrective action to be taken when an institution is considered
undercapitalized. Under the regulations, a "well capitalized" institution must
have a Tier 1 capital ratio of at least 6%, a total capital ratio of at least
10% and a leverage ratio of at least 5% and not be subject to a capital
directive order. An "adequately capitalized" institution must have a Tier 1
capital ratio of at least 4%, a total capital ratio of a least 8% and a leverage
ratio of a least 4%, or 3% in some cases. Under these guidelines, each of the
Banks is considered well capitalized.

Banking agencies have also adopted final regulations which mandate that
regulators take into consideration (i) concentration of credit risk, (ii)
interest rate risk (when the interest rate sensitivity of an institution's
assets does not match the sensitivity of its liabilities or its
off-balance-sheet position), and (iii) risks from non-traditional activities, as
well as an institution's ability to manage those risks, when determining the
adequacy of an institution's capital. That evaluation will be made as a part of
the institution's regular safety and soundness examination. In addition, the
banking agencies have amended their regulatory capital guidelines to incorporate
a measure for market risk. In accordance with the amended guidelines, the
Company and the Banks with significant trading activity (as defined in the
amendment) must incorporate a measure for market risk in their respective
regulatory capital calculations effective for reporting periods after January 1,
1998.

PAYMENT OF DIVIDENDS

The Company is a legal entity separate and distinct from its subsidiaries,
and the Company's funds for cash distributions to its shareholders are derived
primarily from dividends received from the Banks. Each of the Banks is subject
to various general regulatory policies and requirements relating to the payment
of dividends. Any restriction on the ability of the Banks to pay dividends will
indirectly restrict the ability of the Company to pay dividends.

The approval of the OCC is required if the total of all dividends declared
by a national bank in any calendar year will exceed the total of its retained
net profits for that year combined with its retained net profits for the two
preceding years, less any required transfers to surplus. In addition, national
banks can only pay dividends to the extent that retained net profits (including
the portion transferred to surplus) exceed bad debts. Further, if in the opinion
of the OCC a bank under its jurisdiction is engaged in or is about to engage in
an unsafe or unsound practice (which, depending on the financial condition of
the bank, could include the payment of dividends), the OCC may require, after
notice and a hearing, that such bank cease and desist from such practice. The
OCC has indicated that paying dividends that deplete a national bank's capital
base to an inadequate level would be an unsafe and unsound banking practice. The
Federal Reserve Board, the OCC and the FDIC have issued policy statements which
provide that bank holding companies and insured banks should generally only pay
dividends out of current operating earnings.

4


In addition to the foregoing, the ability of the Company and the Banks to
pay dividends may be affected by the various minimum capital requirements and
the capital and non-capital standards established under FDICIA, as described
above. The right of the Company, its shareholders and its creditors to
participate in any distribution of the assets or earnings of its subsidiaries is
further subject to the prior claims of creditors of the Company's subsidiaries..

CERTAIN TRANSACTIONS BY THE COMPANY AND ITS AFFILIATES

Various legal limitations place restrictions on the ability of the Banks to
lend or otherwise supply funds to the Company. The Federal Reserve Act limits a
bank's "covered transactions," which include extensions of credit, with any
affiliate to 10% of such bank's capital and surplus. All covered transactions
with all affiliates cannot in the aggregate exceed 20% of a bank's capital and
surplus. All covered and exempt transactions between a bank and its affiliates
must be on terms and conditions consistent with safe and sound banking
practices, and banks and their subsidiaries are prohibited from purchasing
low-quality assets from the bank's affiliates. Also, the Federal Reserve Act
requires that all of a bank's extensions of credit to an affiliate be
appropriately secured by acceptable collateral, generally United States
government or agency securities. In addition, the Federal Reserve Act limits
covered and other transactions among affiliates to terms and circumstances,
including credit standards, that are substantially the same or at least as
favorable to a bank holding company, a bank or a subsidiary of either as
prevailing at the time for transactions with unaffiliated companies.

INSURANCE OF DEPOSITS

As FDIC-insured institutions, the Banks are subject to insurance assessments
imposed by the FDIC. Under current law, the insurance assessment to be paid by
FDIC-insured institutions is as specified in a schedule required to be issued by
the FDIC that specifies, at semi-annual intervals, target reserve ratios
designed to increase the FDIC insurance fund's reserve ratio to 1.25% of
estimated insured deposits (or such higher ratio as the FDIC may determine in
accordance with the statute) in 15 years. Further, the FDIC is authorized to
impose one or more special assessments in any amount deemed necessary to enable
repayment of amounts borrowed by the FDIC from the United States Department of
the Treasury. The actual assessment to be paid by each FDIC-insured institution
is based on the institution's assessment risk classification, which is
determined based on whether the institution is considered "well capitalized,"
"adequately capitalized" or "undercapitalized", as such terms have been defined
in applicable federal regulations, and whether such institution is considered by
its supervisory agency to be financially sound or to have supervisory concerns
(see "--Capital Adequacy" above). As a result of the current provisions of
federal law, the assessment rates on deposits could increase over present
levels. Based on the current financial condition and capital levels of the
Banks, the Company does not expect that the current FDIC risk-based assessment
schedule will have a material adverse effect on the Banks' earnings in 2002.

INTERNATIONAL MONEY LAUNDERING ABATEMENT AND FINANCIAL ANTI-TERRORISM ACT OF
2001

On October 26, 2001, the President signed the USA Patriot Act of 2001 into
law. This act contains the international Money Laundering Abatement and
Financial Anti-Terrorism Act of 2001 (the "IMLAFA"). The IMLAFA contains
anti-money laundering measures affecting insured depository institutions,
broker-dealers and certain other financial institutions. The IMLAFA requires U.
S. financial institutions to adopt new policies and procedures to combat money
laundering and grants the Secretary of the Treasury broad authority to establish
regulations and to impose requirements and restrictions on financial
institution's operations. As of the date of this filing, the Company has not
determined the impact that IMLAFA will have on its operations, but the impact is
not expected to be material.

OTHER LAWS AND REGULATIONS

Interest and certain other charges collected or contracted for by the Banks
are subject to state usury laws and certain federal laws concerning interest
rates. The Banks' operations are also subject to certain federal laws applicable
to credit transactions, such as the federal Truth-In-Lending Act governing
disclosures of credit terms to consumer borrowers, the Community Reinvestment
Act requiring financial institutions to meet their obligations to provide for
the total credit needs of the communities they serve (which includes the
investment of assets in loans to low- and moderate-income borrowers), the Home
Mortgage Disclosure Act of 1975 requiring financial institutions to provide
information to enable the public and public officials to determine whether a
financial institution is fulfilling its obligation to help meet the housing
needs of the community it serves, the Equal Credit Opportunity Act prohibiting
discrimination on the basis of race, creed or other prohibited factors in
extending credit, the Fair Credit Reporting Act of 1978 governing

5


the use and provision of information to credit reporting agencies, the Fair Debt
Collection Act governing the manner in which consumer debts may be collected by
collection agencies, and the rules and regulations of the various federal
agencies charged with the responsibility of implementing such federal laws. The
deposit operations of the Banks also are subject to the Right to Financial
Privacy Act, which imposes a duty to maintain confidentiality of consumer
financial records and prescribes procedures for complying with administrative
subpoenas of financial records, and the Electronic Funds Transfer Act and
Regulation E issued by the Federal Reserve Board to implement that act, which
govern automatic deposits to and withdrawals from deposit accounts and
customers' rights and liabilities arising from the use of automated teller
machines and other electronic banking services.

From time to time, bills are pending before the United States Congress and
in the South Carolina state legislature which in certain cases contain
wide-ranging proposals for altering the structure, regulation and competitive
relationships of financial institutions. Among such bills are proposals to
prohibit banks and bank holding companies from conducting certain types of
activities, to subject banks to increased disclosure and reporting requirements,
to alter the statutory separation of commercial and investment banking, and to
further expand the powers of banks, bank holding companies and competitors of
banks. It cannot be predicted whether or in what form any of these proposals
will be adopted or the extent to which the business of the Company and its
subsidiaries may be affected thereby.

FISCAL AND MONETARY POLICY

Banking is a business which depends on interest rate differentials. In
general, the difference between the interest paid by a bank on its deposits and
its other borrowings, and the interest received by a bank on its loans and
securities holdings, constitute the major portion of a bank's earnings. Thus,
the earnings and growth of the Company will be subject to the influence of
economic conditions generally, both domestic and foreign, and also to the
monetary and fiscal policies of the United States and its agencies, particularly
the Federal Reserve Board. The Federal Reserve Board regulates the supply of
money through various means, including open-market dealings in United States
government securities, the discount rate at which banks may borrow from the
Federal Reserve Board, and the reserve requirements on deposits. The nature and
timing of any changes in such policies and their impact on the Company cannot be
predicted.

ITEM 2. PROPERTIES

First National Bank's main office and the Company's executive offices are
located at 950 John C. Calhoun Drive, S.E., Orangeburg, South Carolina. These
facilities are owned by First National Bank and afford approximately 48,000
square feet of space for operating and administrative purposes. First National
Bank owns 27 other properties and leases 16 properties, substantially all of
which are used for branch locations or housing other operational units of First
National Bank.

National Bank of York County owns the property located at 1127 Ebenezer
Road, Rock Hill, South Carolina. National Bank of York County also leases two
properties, which are used as branches. Florence County National Bank owns the
property located at 1600 W. Palmetto Street, Florence, South Carolina, and
leases one property which is used as a branch. CreditSouth Financial Services
Corporation leases four offices, one in Orangeburg, South Carolina used for
finance company operations, two in Florence, South Carolina used as a mortgage
loan production office and finance company operations, and one in Socastee,
South Carolina used for finance company operations.

Although the properties leased and owned are generally considered adequate,
there is a continuing program of modernization, expansion, and, as needs
materialize, occasional replacement of facilities. The Company has announced its
intention to relocate its headquarters to a new four-story facility that is
being constructed on previously acquired property in the Columbia Vista section
of South Carolina's capital city. The 48,000 square foot building is expected to
be completed by the end of 2002 and will house corporate offices, the Columbia
division of first National Bank, and leased office space.

ITEM 3. LEGAL PROCEEDINGS

Neither the Company nor any of its subsidiaries is a party to, nor is any
of their property the subject of, any material pending legal proceedings, other
than ordinary routine proceedings incidental to its business.

6


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of shareholders in the fourth quarter
of 2001.

EXECUTIVE OFFICERS

C. John Hipp, III (Age 50). Mr. Hipp has served as President and Chief Executive
Officer of the Company and First National Bank since April 1994. He also served
as President of First National Bank from April 1994 to May 2000. From 1990 to
1994, Mr. Hipp served as President of Rock Hill National Bank and Rock Hill
National Corporation.

Robert R. Horger (Age 51). Mr. Horger was named Chairman of the Company and
First National Bank in January 1998 and served as Vice Chairman of the Company
and First National Bank from April 1994 to January 1998. Mr. Horger became a
director of the Company in April 1991. Mr. Horger is an attorney with Horger,
Barnwell and Reid in Orangeburg, South Carolina.

Dwight W. Frierson (Age 45). Mr. Frierson has served as Vice Chairman of First
National Corporation and First National Bank since January 2000 and has been a
director of the Company since April 1996. Mr. Frierson is Vice President and
General Manager of Coca-Cola Bottling Company of Orangeburg.

Robert R. Hill, Jr. (Age 35). Mr. Hill has served as President and Chief
Operating Officer of First National Bank since May 2000. He served as Senior
Executive Vice President and Chief Operating Officer of First National Bank from
November 1998 to May 2000. He served as President and Chief Executive Officer of
National Bank of York County from July 1996 to November 1998. Mr. Hill was an
organizer of the National Bank of York County from October 1995 to July 1996 and
team leader for NationsBank northern region of South Carolina from March 1995 to
October 1995.

Richard C. Mathis (Age 51). Mr. Mathis has served as Executive Vice President
and Chief Financial Officer of the Company since May 2000. He was owner of
Carolina MasterCom LLC, an automotive services company, from January 1999 to May
2000. Mr. Mathis served as Executive Vice President and Chief Financial Officer
of M&M Financial Corporation/First National South from January 1998 to January
1999, through that bank's acquisition. Mr. Mathis was Senior Vice President in
the Fixed Income Division of Sterne, Agee & Leach, Inc. in Atlanta, GA during
1996 through 1997.

John C. Pollok (Age 36). Mr. Pollok has served as Executive Vice President and
Chief Administrative Officer of First National Bank since May 2000. He served as
Executive Vice President of First National Bank mortgage division from July 1998
until May 2000. Mr. Pollok served as Senior Vice President of National Bank of
York County from January 1996 to July 1998.

Joe E. Burns (Age 47). Mr. Burns has served as Executive Vice President and
Chief Credit Officer of the Company since November 2000. He served as Senior
Vice President and Private Lending Manager for Bank of America from July 1995 to
November 2000.

William D. Kerr (Age 53). Mr. Kerr was named Executive Vice President and Chief
Technology Officer of the Company in February 2002. He served as Senior Vice
President and Chief Technology Officer for the Company from April 1999 to
February 2002. Mr. Kerr was a member of the Financial Institutions Services Team
at Dixon Odom PLLC in Sanford, North Carolina from January 1999 to April 1999.
He served in various positions, including Senior Vice President and Chief
Information Officer, Chief Administrative Officer and Chief Auditor with
MainStreet BankGroup, Inc. in Martinsville, Virginia from 1977 to 1998.

James A. Shuford, III (50). Mr. Shuford has served as Executive Vice President
of First National Bank since August 1999. He served as President and Chief
Executive Officer of FirstBancorporation, Inc. and FirstBank, N. A. in Beaufort,
South Carolina from October 1993 to August 1999.

Thomas S. Camp (Age 50). Mr. Camp has served as President and Chief Executive
Officer of National Bank of York County since November 1998. He served as
Principal and Manager of First Union National Bank of South Carolina for the
Private Client Group from August 1997 to November 1998. Mr. Camp was Vice
President of Sales and Marketing at Seibels Bruce Insurance Co. in Columbia from
November 1996 to August 1997. He served as Senior Vice President of First Union
National Bank in South Carolina from February 1989 until November 1996.

Jeffery E. Fulp (Age 34). Mr. Fulp was named President and Chief Executive
Officer of Florence County National Bank in September 2001. He served First
National Bank in several positions, including Regional President from January
2000 to

7


September 2001, Senior Vice President and County Executive from August 1999 to
January 2000, Senior Vice President from January 1998 to August 1999, and Vice
President and City Executive from November 1995 to January 1998.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER
MATTERS

Certain information required by this item is incorporated herein by
reference to the information under the caption "Stock Performance and
Statistics" on page 14 of the 2001 Annual Report to Shareholders. As of March
12, 2002, the Company had issued and outstanding 6,952,976 shares of Common
Stock which were held of record by approximately 4,600 persons. The Company's
Common Stock is traded on the American Stock Exchange under the symbol "FNC".

Dividends are paid by the Company from its assets which are provided
primarily by dividends paid to the Company by First National Bank. Certain
restrictions exist regarding the ability of the Company's subsidiaries to
transfer funds to the Company in the form of cash dividends, loans or advances.
The approval of the OCC is required to pay dividends in excess of the Banks'
respective net profits for the current year plus retained net profits (net
profits less dividends paid) for the preceding two years, less any required
transfers to surplus. As of December 31, 2001, $16,530,000 of the banking
subsidiaries' retained earnings were available for distribution to First
National Corporation as dividends without prior regulatory approval. For the
year ended December 31, 2001, the banking subsidiaries paid dividends of
approximately $4,000,000 to the Company.

ITEM 6. SELECTED FINANCIAL DATA

The information required by this item is incorporated herein by reference
to the information set forth under the captions "Financial Highlights" and
"Selected Consolidated Financial Data" on the inside front cover and page 15,
respectively, of the Company's 2001 Annual Report to Shareholders.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

This discussion and analysis is intended to assist the reader in
understanding the financial condition and results of operations of First
National Corporation and its subsidiaries, First National Bank, National Bank of
York County, Florence County National Bank and CreditSouth Financial Services
Corporation. The five year period 1997 through 2001 is discussed with particular
emphasis on the years 1999 through 2001. This commentary should be reviewed in
conjunction with the financial statements and related footnotes and the other
statistical information related to First National Corporation contained
elsewhere herein (see "Consolidated Financial Statements of First National
Corporation").

In 1996, the Corporation sponsored the organization of National Bank of
York County in Rock Hill, South Carolina, and sold shares of the Corporation's
common stock to capitalize the new bank and pay organizational and pre-opening
expenses. National Bank of York County began operations on July 11, 1996, as a
wholly-owned subsidiary of the Corporation.

In 1998, the Corporation sponsored the organization of Florence County
National Bank in Florence, South Carolina, and sold shares of the Corporation's
common stock to capitalize the new bank and pay organizational and pre-opening
expenses. Florence County National Bank began operations on April 1, 1998, as a
wholly-owned subsidiary of the Corporation.

Also in 1998, the Corporation sponsored the organization of CreditSouth
Financial Services Corporation, an upscale finance company which began
operations in Orangeburg, South Carolina, on November 1, 1998. Upon
organization, the Corporation acquired 80 percent of CreditSouth's common stock.
The remaining 20 percent of CreditSouth common stock was issued to minority
employee shareholders pursuant to their employment agreements. All minority
shares have since been acquired by the Corporation.

8


On July 31, 1999, the Corporation completed the merger with
FirstBancorporation, Inc. ("FirstBanc") through the issuance of 1.222 shares of
First National Corporation common stock for each share of outstanding common
stock of FirstBanc. The transaction was accounted for by the pooling of
interests method of accounting for business combinations.

RECENT ACCOUNTING PRONOUNCEMENTS

See Notes to Consolidated Financial Statements for information relating to
recent accounting pronouncements.

SUMMARY OF OPERATIONS

Earnings of First National Corporation were $12,257,000, $10,533,000 and
$7,940,000 in 2001, 2000 and 1999, respectively. Net income increased 16.4
percent in 2001 when compared to 2000 and increased 32.7 percent in 2000 when
compared to 1999. Basic earnings per share increased to $1.75 in 2001 compared
to $1.50 in 2000 and $1.14 in 1999. Diluted earnings per share increased to
$1.75 in 2001 compared to $1.49 in 2000 and $1.13 in 1999. The earnings
increases in 2001 compared with 2000 and in 2000 compared with 1999 resulted
primarily from increases in net interest income.

The book value per share of First National Corporation increased 10.5
percent to $13.36 in 2001 from $12.09 in 2000, following an increase of 12.3
percent in 2000 from $10.77 in 1999. The return on average assets was 1.21
percent in 2001, compared with 1.11 percent in 2000 and .98 percent in 1999. The
return on average shareholders' equity was 13.64 percent for 2001, 13.14 percent
in 2000 and 10.58 percent for 1999. The per share cash dividends declared in
2001 were $0.57, compared to $0.54 in 2000 and $0.54 in 1999.

Total earning assets and total deposits increased in 2001 compared to 2000.
At December 31, 2001, total earning assets were $959,846,000, an increase of 5.2
percent over $912,415,000 at year-end 2000, which was 12.9 percent greater than
the 1999 balance of $807,961,000. Average earning assets were $939,626,000 in
2001, an increase of 3.9 percent over $904,403,000 in 2000, which was 16.2
percent greater than the 1999 average of $778,598,000. The increases in average
earning assets in 2001 and 2000 were mainly the result of loan growth.

Total deposits were $811,523,000 at December 31, 2001, up 7.1 percent from
$757,576,000 at the end of 2000. The 2000 balance was an increase of 9.9 percent
from $689,665,000 at year-end 1999. Deposits averaged $804,281,000 in 2001, an
increase of 9.3 percent over $736,093,000 in 2000. The 2000 average was a 15.4
percent increase over $637,682,000 in 1999.

Interest income increased $626,000, or 0.8 percent, to $74,472,000 for the
year ended December 31, 2001, compared to $73,846,000 in 2000. This modest
increase was mainly the result of earning asset growth of $35,223,000, or 3.9
percent, largely offset by a 24 basis point decline in the average yield. In
2000, interest income increased $13,277,000, or 21.9 percent, compared to
$60,569,000 earned in 1999. The 2000 increase was mainly attributable to the
$104,444,000, or 12.9 percent, increase in earning assets.

Interest expense was $29,972,000 for the year 2001, a $3,260,000, or 9.8
percent, decrease from 2000. The decrease in 2001 was the result of a 74 basis
point decline in the average rate paid on interest-bearing liabilities, offset
in part by an increase in average interest-bearing liabilities of $60,487,000,
or 8.2 percent. For 2000 compared to 1999, interest expense increased
$9,316,000, or 39.0 percent, to $33,232,000, mainly due to an $112,716,000, or
18.0 percent, increase in average interest-bearing liabilities.

In 2000, the Corporation's Board of Directors authorized a repurchase
program to acquire up to 160,000 shares of its outstanding common stock. During
the years ended December 31, 2001 and 2000, the Corporation repurchased 138,253
and 14,200 shares at a cost of $2,518,000 and $214,000 respectively.

COMPETITION

First National Corporation competes with a number of financial institutions
and other firms that engage in activities similar to banking. For example, the
Corporation competes for deposits with savings and loan associations, credit
unions, brokerage firms and other commercial banks. In its lending activities,
the Corporation competes with the industries mentioned above as well as consumer
finance companies, leasing companies and other lenders. In today's uncertain
financial climate, all lenders are searching for quality borrowers. Acquisition
of acceptable grade loans becomes increasingly challenging.

A number of financial institution mergers were completed in recent years,
continuing the trend toward consolidation. Although these mergers reduced the
number of banks and branches, they intensified competition for quality funds and
loans.

9


NET INTEREST INCOME

Net interest income is the difference between interest income and interest
expense. Two significant elements in analyzing a bank's net interest income are
net interest spread and net interest margin. Net interest spread is the
difference between the yield on average earning assets and the rate on average
interest-bearing liabilities. Net interest margin is the difference between the
yield on average earning assets and the rate on all average liabilities,
interest and non-interest- bearing, utilized to support earning assets. A
significant distinction between net interest spread and net interest margin is
that net interest margin reflects the impact of interest free funds supporting
earning assets. First National Corporation's net interest margin expanded
considerably in 2001, as the Company was able to bring its funding rates down to
a greater extent than its earning assets' yields decreased in a generally
declining interest rate environment. The net interest margin expanded by 25
basis points to an average of 4.74 percent from 4.49 percent in 2000. The net
interest margin in 1999 was 4.71 percent.

Net interest income was $44,500,000 in 2001, an increase of $3,886,000, or
9.6 percent, over 2000. The increase was mainly due to a 48 basis point increase
in net interest spread, as the average rate paid on total interest-bearing
liabilities decreased by 72 basis points and the average yield on total earning
assets was down by 24 basis points. In 2000, net interest income was
$40,614,000, a $3,961,000, or 10.8 percent, increase over 1999. This increase
was primarily the result of growth in average earning assets, particularly the
loan portfolio, which increased by an average $138,783,000, or 25.6 percent, to
$680,217,000 in 2000.

Total average earning assets increased $35,223,000, or 3.9 percent, to
$939,626,000 in 2001. This followed an increase of $125,805,000, or 16.2
percent, to $904,403,000 in 2000, compared with 1999. Total average
interest-bearing liabilities were $794,798,000 in 2001, an increase of
$55,267,000, or 7.5 percent, compared with 2000. These liabilities averaged
$739,531,000 in 2000, an increase of $112,716,000, or 18.0 percent, from the
previous year.

Earning asset increases in 2001 and 2000 were funded by higher levels on
interest-bearing liabilities, mainly the result of deposit growth.


TABLE 1

VOLUME AND RATE
VARIANCE ANALYSIS
2001 COMPARED TO 2000 2000 COMPARED TO 1999
CHANGES DUE TO CHANGES DUE TO
INCREASE (DECREASE) IN INCREASE (DECREASE) IN

(Dollars in thousands) VOLUME(I) RATE(I) TOTAL VOLUME(I) RATE(I) TOTAL
Interest income on:
Loans (2) $5,617 (3,705) $1,912 $12,227 $1,356 $13,583
Investments:
Taxable (716) 552 (164) (1,583) 536 (1,047)
Tax exempt(3) (161) (8) (169) (23) (49) (72)
Funds sold (654) (269) (923) 1,410 (365) 1,045
Interest -bearing deposits with banks 29 (59) (30) (244) 12 (232)
- --------------------------------------------------------------------------------------------------------
Total interest income 4,115 (3,489) 626 11,787 1,490 13,277
========================================================================================================

Interest expense on:
Deposits:
Interest-bearing transaction accounts 210 (5) 205 116 92 208
Savings accounts 311 (1,534) (1,223) 213 753 966
Certificates of deposit 1,840 (857) 983 2,896 1,744 4,640
Funds purchased (1,174) (2,311) (3,485) 1,213 1,892 3,105
Notes payable 473 (213) 260 564 (167) 397
- --------------------------------------------------------------------------------------------------------
Total interest expense 2,023 (5,283) (3,260) 5,002 4,314 9,316
- --------------------------------------------------------------------------------------------------------
Net interest income $2,092 $1,794 $3,886 $6,785 $(2,824) $3,961
========================================================================================================

(1) The rate/volume variance for each category has been allocated on an equal
basis between rate and volumes.
(2) Nonaccrual loans are included in the above analysis
(3) Tax exempt income is not presented on a taxable-equivalent basis in the
above analysis.

10



TABLE 2

YIELDS ON AVERAGE EARNING ASSETS AND
RATES ON AVERAGE INTEREST-BEARING LIABILITIES 2001
AVERAGE INTEREST AVERAGE
(Dollars in thousands) BALANCE EARNED/PAID YIELD/RATE

Assets
Interest earning assets:
Loans, net of unearned income $ 742,558 $63,196 8.51%
Investment securities:
Taxable 145,804 9,088 6.23
Tax exempt 35,522 1,606 4.52
Funds sold 15,088 578 3.83
Interest-earning deposits with banks 654 4 0.61
---------- ------- ------
Total earning assets 939,626 74,472 7.93
------- ------
Cash and other assets 85,850
Less allowance for loan losses (9,265)
----------
Total assets $1,016,211
==========

Liabilities

Interest-bearing liabilities:
Deposits:
Interest-bearing transaction accounts $ 144,963 $ 1,427 0.98%
Savings 159,785 3,833 2.40
Certificates of deposit 380,426 20,163 5.30
Funds purchased 68,490 2,438 3.56
Notes payable 41,134 2,111 5.13
---------- ------- ------
Total interest-bearing liabilities 794,798 29,972 3.77
Demand deposits 119,107
Other liabilities 12,732
Shareholders' equity 89,574
----------
Total liabilities and shareholders' equity $1,016,211
==========
Net interest spread 4.16
Impact of interest free funds 0.58
-------
Net interest margin 4.74%
=======
Net interest income $44,500
=======

11



TABLE 2

YIELDS ON AVERAGE EARNING ASSETS AND
RATES ON AVERAGE INTEREST-BEARING LIABILITIES 2000

AVERAGE INTEREST AVERAGE
(Dollars in thousands) BALANCE EARNED/PAID YIELD/RATE

Assets
Interest earning assets:
Loans, net of unearned income $680,217 $61,284 9.01%
Investment securities:
Taxable 158,029 9,252 5.85
Tax exempt 39,072 1,775 4.54
Funds sold 26,734 1,501 6.51
Interest-bearing deposits with banks 351 34 9.69
------ ------ ------
Total earning assets 904,403 73,846 8.17
------ ------
Cash and other assets 59,309
Less allowance for loan losses (8,324)
------
Total assets $955,388
=======

Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing transaction accounts $123,695 $ 1,222 0.99%
Savings 150,534 5,056 3.36
Certificates of deposit 347,121 19,180 5.53
Funds purchased 85,422 5,923 6.93
Notes payable 32,759 1,851 5.65
-------- ------ ------
Total interest-bearing liabilities 739,531 33,232 4.49
------ ------
Demand deposits 114,743
Other liabilities 20,939
Shareholders' equity 80,175
--------
Total liabilities and shareholders' equity $955,388
========
Net interest spread 3.68
Impact of interest free funds 0.81
------
Net interest margin 4.49%
======
Net interest income $40,614
=======

12



TABLE 2

YIELDS ON AVERAGE EARNING ASSETS AND
RATES ON AVERAGE INTEREST-BEARING LIABILITIES 1999

AVERAGE INTEREST AVERAGE
(Dollars in thousands) BALANCE EARNED/PAID YIELD/RATE

Assets
Interest earning assets:
Loans, net of unearned income $541,434 $47,701 8.81%
Investment securities:
Taxable 186,763 10,299 5.51
Tax exempt 39,566 1,847 4.67
Funds sold 6,529 456 6.98
Interest-bearing deposits with banks 4,306 266 6.18
-------- ------ -----
Total earning assets 778,598 60,569 7.78
------
Cash and other assets 35,996
Less allowance for loan losses (7,295)
--------
Total assets $807,299
========
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing transaction accounts $110,967 $ 1,014 0.91%
Savings 143,087 4,090 2.86
Certificates of deposit 289,431 14,540 5.02
Funds purchased 59,724 2,818 4.72
Notes payable 23,606 1,454 6.16
-------- ------ -----
Total interest-bearing liabilities 626,815 23,916 3.82
------ -----
Demand deposits 94,197
Other liabilities 12,714
Shareholders' equity 73,573
--------
Total liabilities and shareholders' equity $807,299
========
Net interest spread 3.96
Impact of interest free funds 0.75
-----
Net interest margin 4.71%
=====
Net interest income $36,653
=======

13


INVESTMENT SECURITIES

Investment securities, the second largest category of earning assets, are
utilized to fund loan growth and deposit liquidations, provide liquidity, employ
excess funds, and pledge as collateral for certain public funds deposits and
purchased funds. At December 31, 2001, investment securities were $189,933,000,
or 20.0 percent, of earning assets, as compared with $183,198,000, or 20.3
percent, of earning assets at year-end 2000. As securities are purchased, they
are designated as held-to-maturity or available-for-sale based upon management's
intent, which incorporates liquidity needs, interest rate expectations,
asset/liability management strategies, and capital requirements.

Interest earned on the held-to-maturity portfolio, consisting mainly of tax
exempt state and municipal securities, was $1,606,000 in 2001, a decrease of
$169,000, or 9.5 percent, from the $1,775,000 earned in 2000. This decrease was
mainly due to to an average portfolio balance that was $3,550,000, or 9.1
percent, less than the balance in 2000. A slight 2 basis point decline in
average yield also contributed to the decrease. In 2000, this segment of the
securities portfolio earned $92,000, or 3.9 percent, less than 1999 interest of
$1,847,000. This decrease was result of an average yield that was 13 basis
points lower in 2000 and a modest 1.3 percent decline in the average
held-to-maturity portfolio balance. The average maturity of this portfolio
segment was 3.9 years at December 31, 2001, 4.6 years at December 31, 2000, and
5.2 years at December 31, 1999.

Interest from securities available-for-sale, primarily taxable U.S.
Government agency and mortgage-backed securities, was $9,088,000 in 2001, a
decrease of $164,000, or 1.8 percent, from the 9,252,000 earned in 2000. This
decrease was the result of an average taxable securities portfolio that was
$12,225,000, or 7.8 percent, less than the average balance in 2000, partially
offset by an increase in average yield of 38 basis points. Earning's from this
portfolio segment were $1,047,000, or 10.2 percent, less in 2000 than in 1999.
This decrease was the result of an average volume decline of 15.4 percent,
partially offset by a 34 basis point increase in average yield. The average
maturity of this segment of the securities portfolio was 2.8 years at December
31, 2001, 3.2 years at December 31, 2000, and 3.8 years at the end of 1999.

At December 31, the fair value of the investment securities portfolio was
$190,581,000, or .3 percent higher than the portfolio's carrying value, when the
effect of a $684,000 higher market value of held-to-maturity securities, as
compared to their amortized cost, is considered. The difference between fair and
carrying values at the end of 2000 was negligible, following a discount to
market of .4 percent at year-end 1999. At December 31, 2001, investment
securities with an amortized cost of $153,061,000 and fair value of $154,919,000
were classified as available-for-sale. The resultant $1,858,000 increase in the
carrying value of these securities has been reflected, net of tax, in the
statement of changes in shareholders' equity as a component of comprehensive
income.

The Corporation realized a gain on the disposition of equity securities of
$570,000 in 2001, realized no gains or losses in 2000 and gains of $214,000 in
1999.


TABLE 3

BOOK VALUE OF INVESTMENT SECURITIES


DECEMBER 31,
(Dollars in thousands) 2001 2000 1999 1998 1997
HELD-TO-MATURITY
U.S. Treasury and other Government agencies - - $ 3,031 $ 6,299 $ 12,232
Mortgage-backed $ 247 - 1,304 2,144 3,320
State and municipal 34,767 $ 38,550 42,933 38,138 34,851
- --------------------------------------------------------------------------------------------------
Total Held to Maturity 35,014 38,550 47,268 46,581 50,403
- --------------------------------------------------------------------------------------------------

AVAILABLE-FOR-SALE

U.S. Treasury and other Government agencies 44,265 93,479 93,033 131,465 113,973
Mortgage-backed 101,728 46,726 51,502 24,642 2,696
State and municipal 8,926 4,443 3,769 3,449 1,306
- --------------------------------------------------------------------------------------------------
Total Available-for-Sale 154,919 144,648 148,304 159,556 117,975
- --------------------------------------------------------------------------------------------------
Total $189,933 $183,198 $195,572 $206,137 $168,378
==================================================================================================

14



TABLE 4

MATURITY DISTRIBUTION AND YIELDS OF INVESTMENT SECURITIES

DUE IN DUE AFTER DUE AFTER DUE AFTER
DECEMBER 31, 2001 1 YR. OR LESS 1 THRU 5 YRS. 5 THRU 10 YRS. 10 YRS. TOTAL PAR FAIR
(Dollars in thousands) AMOUNT YIELD AMOUNT YIELD AMOUNT YIELD AMOUNT YIELD AMOUNT YIELD VALUE VALUE

HELD-TO-MATURITY
Mortgage-backed $ 247 5.69 - - - - - - $ 247 5.69% $ 247 $ 251
State and municipal 2,412 6.42% $21,203 6.45% $10,696 6.37% $455 7.56% 34,767 6.44% 34,510 35,410
- ------------------------------------------------------------------------------------------------------------------------------------
Total held-to-maturity 2,659 6.35% 21,203 6.45% 10,696 6.37% 455 7.56% 35,014 6.43% 34,757 35,662
- ------------------------------------------------------------------------------------------------------------------------------------
AVAILABLE-FOR-SALE
U.S. Treasury and U.S.
Government agencies 26,977 4.34% 13,605 5.75% 3,683 7.46% - - 44,265 5.03% 42,979 44,265
Mortgage-backed 11,765 5.46% 81,311 5.96% 8,652 6.07% - - 101,728 5.91% 100,883 101,728
Other investments(1) - - - - - - 8,926 7.08% 8,926 7.08% $8,882 8,926
- ------------------------------------------------------------------------------------------------------------------------------------
Total available-
for-sale 38,742 4.68% 94,915 5.93% 12,336 6.49% 8,926 7.08% 154,919 5.73% 152,744 154,919
- ------------------------------------------------------------------------------------------------------------------------------------
Total $41,401 4.79% $116,118 6.02% $22,032 6.43% $9,381 7.10% $189,933 5.86% $187,501 $190,581
====================================================================================================================================
Percent of total 22% 61% 12% 5%
Cumulative % of total 22% 83% 95% 100%


(1) Federal Reserve Bank and other corporate stocks have no set maturity and are
classified in "Due after 10 years."

LOAN PORTFOLIO

At December 31, 2001, loans, net of unearned discount, were $768,864,000,
an increase of $39,815,000, or 5.5 percent compared to year-end 2000. Average
loans during 2001 were $742,558,000, an increase of $62,341,000, or 9.2 percent,
over the 2000 average.

Real estate mortgage loans continue to be the largest segment of the loan
portfolio. All loans secured by real estate, except real estate construction
loans, are included in this category. Real estate mortgage loans were
$495,894,000 at the end of 2001 and represented 64.3 percent of the total
portfolio. This was an increase of $22,763,000, or 4.8 percent, over the
year-end 2000. Commercial, financial and agricultural loans were $118,819,000,
representing 15.4 percent of the loan portfolio, at December 31, 2001. This was
an increase of $15,351,000, or 14.8 percent, compared to the balance at the end
of 2000. Consumer loans, also representing 15.4 percent of the portfolio at the
end of 2001, were $118,734,000, a decrease of $4,707,000, or 3.8 percent from
the previous year.

Interest and fee income was $63,196,000 in 2001, an increase of $1,912,000,
or 3.0 percent, from 2000. Loan growth contributed to this increase, offsetting
the impact of an unprecedented 11 discount rate reductrions totaling 4.75
percent, as the Federal Reserve sought to provide monetary stimulus to a
weakened economy. The average yield on the loan portfolio was 7.93 percent in
2001, compared with 8.17 percent in 2000. Table 6 shows the maturity and
interest rate sensitivity of the loan portfolio at December 31, 2001. Loans that
mature in one year or less were $148,524,000, comprising 19.3 percent of the
total. Of the loans due after one year, $592,962,000, or 95.2 percent, had fixed
interest rates and $29,670,000, or 4.8 percent, were variable rate loans.

The placement of loans on a nonaccrual status is dependent upon the type of
loan, the past due status and the collection activities in progress. Loans which
are well secured and in the process of collection are allowed to remain on an
accrual basis until they become 120 days past due. Unsecured commercial loans
are charged off on or before the date they become 90 days past due and,
therefore, do not reach a nonaccrual status. Commercial and real estate loans
which are partially secured are written down to the collateral value and placed
on nonaccrual status on or before becoming 90 days past due. Closed end consumer
loans are charged off on or before becoming 120 days past due and open end
consumer loans are charged off on or before becoming 180 days past due. All
interest accrued in the current year but unpaid at the date a loan is placed on
nonaccrual status is deducted from interest income, while interest accrued from
previous years is charged against the reserve for loan losses. At December 31,
2001, nonaccrual loans were $3,317,000 compared with $1,481,000 at year-end
2000. At December 31, 2001, loans which were 90 days or more past due were
$1,561,000 compared to $1,838,000 at year-end 2000.

15


Interest income which was foregone was an immaterial amount for each of the
three years ended December 31, 2001. First National Corporation does not have
any loans which have been restructured or any foreign loans.

Concentrations of credit are considered to exist when the amounts loaned to
a multiple number of borrowers engaged in similar business activities which
would cause them to be similarly impacted by economic or other conditions exceed
10% of total loans. As of December 31, 2001, no credit concentrations existed.

Table 7 provides the level of risk elements in the loan portfolio for the
past five years.


TABLE 5

DISTRIBUTION OF LOANS
BY TYPE

DECEMBER 31,
(Dollars in thousands) 2001 2000 1999 1998 1997
Commercial, financial,
agricultural and other $118,819 $ 103,468 $ 87,098 $ 72,312 $ 72,312
Real estate - construction 37,709 32,256 27,555 72,312 18,378
Real estate - mortgage 495,894 473,131 396,158 303,300 268,153
Consumer 118,734 123,441 103,150 86,195 78,139
- -------------------------------------------------------------------------------------------
Total $771,156 $ 732,266 $613,961 $496,218 $436,982
===========================================================================================

Percent of Total
Commercial, financial,
agricultural and other 15.4% 14.1% 14.2% 17.7% 16.5%
Real estate - construction 4.9 4.4 4.5 3.9 4.2
Real estate - mortgage 64.3 64.6 64.5 61.1 61.4
Consumer 15.4 16.9 16.8 17.3 17.9
- -------------------------------------------------------------------------------------------
Total 100.0% 100.0% 100.0% 100.0% 100.0%
===========================================================================================



TABLE 6

MATURITY DISTRIBUTION OF LOANS

MATURITY
DECEMBER 31, 2001 1 YEAR 1 - 5 OVER 5
(Dollars in thousands) TOTAL OR LESS YEARS YEARS

Commercial, financial
agricultural and other $118,819 $ 55,166 $ 58,135 $ 5,518
Real estate - construction 37,709 14,665 19,203 3,841
Real estate - mortgage 495,894 60,689 274,981 160,224
Consumer 118,734 18,004 94,154 6,576
- -------------------------------------------------------------------------------------------
Total $771,156 $148,524 $446,473 $176,159
===========================================================================================
Loans due after one year with:
Predetermined interest rates $592,962
Floating or adjustable interest
rates $ 29,670

16


ASSET QUALITY

Asset quality is maintained through the management of credit risk. Each
individual earning asset, whether in the investment, loan, or short-term
investment portfolio, is reviewed by management for credit risk. To facilitate
this review, First National Corporation has established credit and investment
policies which include credit limits, documentation, periodic examination and
follow-up. In addition, these portfolios are examined for exposure to
concentration in any one industry, government agency, or geographic location. At
December 31, 2001 and 2000, the Corporation did not have more than ten percent
of the loan portfolio in any one industry and had no foreign loans.

Each category of earning assets has a degree of credit risk. To measure
credit risk, various techniques are utilized. Credit risk in the investment
portfolio can be measured through bond ratings published by independent
agencies. In the investment portfolio, 99.5 percent of the investments consist
of U.S. Treasury securities, U.S. Agency securities and tax-free securities
having a rating of "A" or better by at least one of the major bond rating
agencies. The credit risk of the loan portfolio can be measured by historical
experience. The Corporation maintains its loan portfolio in accordance with its
established credit policies. Reflecting a more difficult economic climate in
2001, net loan charge-offs as a percentage of net average loans were .19 percent
compared to .12 percent in 2000. See "Loans" for a discussion of the
Corporation's charge-off and nonaccrual policies.


TABLE 7

NONACCRUAL AND PAST DUE LOANS

DECEMBER 31
(Dollars in thousands) 2001 2000 1998 1998 1997

Loans past due 90 days or more $1,561 $1,838 $ 729 $1,426 $ 488
Loans on a nonaccruing basis 3,317 1,481 1,537 1,547 1,445
- -------------------------------------------------------------------------------------------
Total $4,878 $3,319 $2,266 $2,973 $1,933
===========================================================================================



TABLE 8

SUMMARY OF LOAN
LOSS EXPERIENCE

DECEMBER 31
(Dollars in thousands) 2001 2000 1999 1998 1997

Allowance for loan losses
- January 1 $ 8,922 $ 7,886 $ 6,934 $ 6,246 $ 5,336
Total charge-offs (1,807) (1,008) (826) (785) (829)
Total recoveries 399 206 165 260 323
- -------------------------------------------------------------------------------------------
Net charge-offs (1,408) (802) (661) (525) (506)
Provision for loan losses 2,304 1,838 1,613 1,213 1,416
- -------------------------------------------------------------------------------------------
Allowance for loan losses
- December 31 $ 9,818 $ 8,922 $ 7,886 $ 6,934 $ 6,246
===========================================================================================
Average loans - net of
unearned income $742,558 $679,379 $541,434 $452,600 $404,641

Ratio of net charge-offs
to average loans - net
of unearned income .19% .12% .12% .12% .13%

17


LOAN LOSS PROVISION

First National Corporation maintains an allowance for loan losses at a
level which management believes is sufficient to provide for potential losses in
the loan portfolio. Management periodically evaluates the adequacy of the
allowance utilizing its internal risk rating system, credit review and
regulatory agency examinations to assess the quality of the loan portfolio and
identify problem loans. The evaluation process also includes management's
analysis of current and future economic conditions, composition of the loan
portfolio, past due and nonaccrual loans, concentrations of credit, lending
policies and procedures and historical loan loss experience. The provision for
loan losses is charged to expense in an amount necessary to maintain the
allowance at the appropriate level.

The allowance is established on an overall portfolio basis, and management
does not subsequently allocate the allowance by geographic area or loan
category.

The provision for loan losses for the year ended December 31, 2001 was
$2,304,000, compared to $1,838,000 in 2000. The 25.4 percent increase in the
provision for loan losses was in response to increased net charge off activity
as well as overall growth of the loan portfolio.

The allowance for loan losses was $9,818,000, or 1.28 percent of
outstanding loans at December 31, 2001, as compared with $8,922,000, or 1.22
percent at the end of 2000. Total charge-offs were $1,807,000 in 2001 and
$1,008,000 in 2000. Recoveries were $399,000 in 2000 and $206,000 in the prior
year. Net charge-offs were $1,408,000 in 2001 and $802,000 in 2000. The ratio of
net charge-offs to average loans was .19 percent in 2001 and .12 percent in
2000. A summary of loan loss experience for the five years ending December 31,
2001 is provided in Table 8.

Other real estate owned includes certain real estate acquired as a result
of foreclosure and deeds in lieu of foreclosure, as well as amounts reclassified
as in-substance foreclosures. At December 31, 2001, and December 31, 2000, other
real estate owned was $798,000 and $848,000 respectively.

While the economic outlook is more favorable in the coming months,
management anticipates that the level of charge offs for 2002 will be similar to
the level experienced the past year due to planned expansion into and further
growth in major South Carolina markets. The OCC handbook recommends that banks
take a broad look at certain factors in considering allowance for loan loss.
These factors include loan loss experience, specific allocations and other
subjective factors. First National Corporation continues to consider such
factors as these and considers the allowance for loan losses to be adequate.

LIQUIDITY

Liquidity may be defined as the ability of an entity to generate cash to
meet its financial obligations. For a bank, liquidity primarily means the
consistent ability to meet loan and investments demands and deposit withdrawals.
The Corporation has employed its funds in a manner to provide liquidity in both
assets and liabilities sufficient to meet its cash needs.

Asset liquidity is maintained by the maturity structure of loans,
investment securities and other short-term investments. Management has policies
and procedures governing the length of time to maturity on loans and
investments. As noted in Table 4, 17 percent of the investment portfolio matures
in one year or less. This segment of the investment portfolio consists of U.S.
Treasury securities, U.S. Agency securities and bank qualified municipal
obligations. Loans and other investments are generally held for longer terms and
not utilized for day-to-day operating needs. Increases in the Corporation's
liabilities provide liquidity on a day-to-day basis. Daily liquidity needs may
be met from deposit growth or from the Corporation's use of federal funds
purchased, securities sold under agreements to repurchase and other short-term
borrowings.

The Corporation regularly obtains borrowed funds in the form of cash
management or "sweep" accounts that are accommodations to corporate and
governmental customers pursuant to sale of securities sold under agreement to
repurchase arrangements. During 2001, the Corporation maintained a satisfactory
level of liquidity through growth in interest-bearing and non-interest-bearing
deposits, cash management accounts, federal funds purchased, and advances from
the Federal Home Loan Bank of Atlanta.

18


DERIVATIVES AND SECURITIES HELD FOR TRADING

In January 1998, the Securities and Exchange Commission adopted rules that
require more comprehensive disclosure of accounting policies for derivatives as
well as enhanced quantitative and qualitative disclosures of market risk for
derivatives and other financial instruments. The market risk disclosures are
classified into two categories: financial instruments entered into for trading
purposes and all other instruments (non-trading purposes). The Corporation does
not have financial derivatives, nor does it maintain a trading portfolio.

ASSET-LIABILITY MANAGEMENT AND MARKET RISK SENSITIVITY

The Corporation's earnings or the value of its shareholders' equity may
vary in relation to changes in interest rates and in relation to the
accompanying fluctuations in market prices of certain of its financial
instruments. The Corporation uses a number of methods to measure interest rate
risk, including simulating the effect on earnings of fluctuations in interest
rates, monitoring the present value of asset and liability portfolios under
various interest rate scenarios and monitoring the difference, or gap, between
rate sensitive assets and liabilities, as discussed below. The earnings
simulation model and gap analysis take into account the Corporation's
contractual agreements with regard to investments, loans and deposits. Although
the Corporation's simulation model is subject to the accuracy of the assumptions
that underlie the process, the Corporation believes that such modeling provides
a better illustration of the interest sensitivity of earnings than does static
interest rate sensitivity gap analysis. The simulation model assists in
measuring and achieving growth in net interest income while managing interest
rate risk. The simulations incorporate interest rate changes as well as
projected changes in the mix and volume of balance sheet assets and liabilities.
Accordingly, the simulations are considered to provide a good indicator of the
degree of earnings risk the Company has, or may incur in future periods, arising
from interest rate changes or other market risk factors.

The Corporation's policy is to monitor exposure to interest rate increases
and decreases of as much as 200 basis points ratably over a 12-month period. The
Corporation's policy limit for the maximum negative impact on net interest
income from a steady ("ramping") change in interest rates of 200 basis points
over 12 months is 8 percent. The Corporation traditionally has maintained a risk
position well within the policy guideline level. As of December 31, 2001, the
earnings simulations indicated that the impact of a 200 basis point decrease in
rates over 12 months would result in an approximate 1.2 percent decrease in net
interest income while a 200 basis point increase in rates over the same period
would result in an approximate 0.5 percent decrease in interest income -- both
as compared with a base case unchanged interest rate environment. These results
indicate that the Corporation's rate sensitivity is essentially neutral to the
indicated change in interest rates over a one-year horizon. The decrease in net
interest income in the declining rate environment is attributable primarily to
the current (base) low level of interest rates. Certain key interest rates, such
as the federal funds rate, would have to hypothetically move to zero percent in
order to drop 200 basis points from current levels. In such a hypothetical case,
the Company would not be able to lower certain deposit and liability rates to
the same extent. Also, the model assumes that the Company's residential mortgage
loans would quickly prepay in such an extreme rate environment -- thereby
lowering interest income. Actual results may differ from simulated results due
to the timing, magnitude and frequency of interest rate changes and changes in
market conditions or management strategies, among other factors.

As mentioned above, another (though less useful) indicator of interest rate
risk exposure is the interest rate sensitivity gap and cumulative gap. Interest
rate sensitivity gap analysis is based on the concept of comparing financial
assets that reprice with financial liabilities that reprice within a stated time
period. The time period in which a financial instrument is considered to be rate
sensitive is determined by that instrument's first opportunity to reprice to a
different interest rate. For variable rate products the period in which
repricing occurs is contractually determined. For fixed rate products the
repricing opportunity is deemed to occur at the instrument's maturity or call
date, if applicable. For non-interest- bearing funding products, the "maturity"
is based solely on a scheduled decay, or runoff, rate. When more assets than
liabilities reprice within a given time period, a positive interest rate gap (or
"asset sensitive" position) exists. Asset sensitive institutions may benefit in
generally rising rate environments as assets reprice more quickly than
liabilities. Conversely, when more liabilities than assets reprice within a
given time period, a negative interest rate gap (or "liability sensitive"
position) exists. Liability sensitive institutions may benefit in generally
falling rate environments as funding sources reprice more quickly than earning
assets. However, another shortfall of static gap analysis based solely on the
timing of repricing opportunities is its lack of attention to the degree of
magnitude of rate repricings of the various financial instruments.

As shown in the gap analysis within Table 9 below, the Company has a
greater dollar value of financial liabilities that are subject to repricing
within a 12 month and 24 month time horizon than its financial assets subject to
repricing. Thereafter, there are more financial assets than financial
liabilities with repricing opportunities. The degree of magnitude of rate
repricings of the financial assets and liabilities is, as mentioned above, not
addressed by a static gap analysis as presented in Table 9.

19


The Company does not currently use interest rate swaps or other derivatives
to modify the interest rate risk of its financial instruments.

Table 9 below provides information as of December 31, 2001 about the
Corporation's financial instruments that are sensitive to changes in interest
rates. For fixed rate loans, securities, time deposits, federal funds and
repurchase agreements, and notes payable, the table presents principal cash
flows and related weighted-average interest rates by expected maturity dates.
Variable rate instruments are presented according to their first repricing
opportunities. Non-interest bearing deposits and interest-bearing savings and
checking deposits have no contractual maturity dates. For purposes of Table 9,
projected maturity dates for such deposits were determined based on decay rate
assumptions used internally by the Corporation to evaluate such deposits. For
further information on the fair value of financial instruments, see Note 23 to
the consolidated financial statements.

TABLE 9

FINANCIAL INSTRUMENTS THAT ARE SENSITIVE TO CHANGES IN INTEREST RATES


FAIR
THERE VALUE
(Dollars in thousands) 2002 2003 2004 2005 2006 AFTER TOTAL 12-31-01

Financial assets:
Loans, net of unearned income:
Fixed Rate:
Book value $ 120,468 $ 69,989 $ 68,114 $ 63,936 $ 63,047 $159,898 $545,453 $574,640
Average interest
rate 7.90% 8.93% 8.61% 8.69% 8.10% 7.76% 8.20%
Variable rate:
Book value $ 223,411 - - - - - $223,411 $228,858
Average interest rate 5.70% - - - - - 5.70%
Securities held-to-maturity:
Fixed rate:
Book value $ 3,262 $ 3,468 $ 4,735 $ 5,676 $ 5,338 $ 12,535 $ 35,014 $ 35,662
Average interest rate 7.13% 7.18% 6.73% 6.90% 6.44% 6.83% 6.83%
Variable rate:
Book value - - - - - - - -
Average interest rate - - - - - - - -
Securities
available-for-sale:
Fixed rate:
Book value $ 52,896 $ 25,401 $ 16,096 $ 11,322 $ 10,158 $ 38,559 $154,432 $154,432
Average interest rate 5.26% 5.81% 5.81% 5.87% 5.88% 5.97% 5.67% -
Variable rate:
Book value $ 487 - - - - - $ 487 $ 487
Average interest rate 5.47% - - - - - 5.47% -
Federal funds sold $1,000 - - - - - $ 1,000 $ 1,000
Average interest rate 1.75% - - - - - 1.75% -
- ------------------------------------------------------------------------------------------------------------------------------------
Total financial assets $401,524 $ 98,858 $88,945 $ 80,934 $ 78,543 $210,992 $959,797 $995,079
- ------------------------------------------------------------------------------------------------------------------------------------
Financial liabilities:
Noninterest
bearing-deposits $ 21,857 $ 15,536 $ 15,536 $ 15,536 $ 15,536 $ 45,697 $129,698 $120,830
Average interest rate N/A N/A N/A N/A N/A N/A N/A N/A
Interest-bearing
savings and checking $169,918 $ 48,836 $ 48,836 $ 48,836 $ 7,937 - $324,363 $320,891
Average interest rate 1.90% 0.90% 0.90% 0.90% 0.92% - 1.43% -
Time deposits $307,753 $ 41,611 $ 6,864 $ 1,075 $ 159 $ - $357,462 $360,089
Average interest rate 4.64% 4.76% 6.13% 5.63% 5.15% - 4.68% -
Federal funds purchased
and securities sold
under agreements to
repurchase $ 66,617 - - - - - $ 66,617 $ 66,617
Average interest rate 2.41% - - - - - 2.41% -
Notes payable - - - - $ 7,000 $ 42,500 $ 49,500 $ 49,842
Average interest rate - - - - 4.79% 5.00% 4.97% -
- ------------------------------------------------------------------------------------------------------------------------------------
Total financial
liabilities $566,145 $ 105,983 $ 71,236 $ 65,447 $ 30,632 $ 88,197 $927,640 $918,269
- ------------------------------------------------------------------------------------------------------------------------------------
Interest rate sensitivity
gap $(164,621) $ (7,125) $ 17,709 $ 15,487 $ 47,911 $ 122,795 $ 32,157 -
Cumulative interest rate
sensitivity gap $(164,621) $(171,745) $(154,036) $(138,549) $(90,638) $ 32,157 - -

20


DEPOSITS

Customer deposits provide First National Corporation with its primary
source of funds for the continued growth of its loan and investment portfolios.
Total deposits were $811,523,000 at December 31, 2001, an increase of
$53,947,000, or 7.1 percent, from year-end 2000. Noninterest bearing accounts
grew by 17,701,000 or 15.8 percent to $129,698,000 at the end of 2001.
Interest-bearing deposits were $681,825,000 at December 31, 2001, an increase of
$36,246,000, or 5.6 percent, over the balance one year earlier.

During 2001 average total deposits increased by $68,188,000, or 9.3
percent, to $804,281,000. Every major deposit category experienced growth, with
total average interest-bearing deposits increasing $63,824,000 or 10.3 percent,
and noninterest-bearing demand accounts increasing $4,364,000, or 3.8 percent.
In 2000, total deposits averaged $736,093,000, an increase of $98,411,000, or
15.4 percent, compared with 1999. This increase was the result of growth in
average interest-bearing deposits of $77,865,000, or 14.3 percent, accompanied
by a $20,546,000, or 21.8 percent, increase in noninterest-bearing deposits.

At December 31, 2001, the ratio of interest-bearing deposits to total
deposits was 84.0 percent, or slightly less than the 85.2 percent ratio at
December 31, 2000 and the 84.8 percent ratio at the end of 1999.

TABLE 10

MATURITY DISTRIBUTION OF
CD'S OF $100,000 OR MORE

DECEMBER 31 2001 2000
(Dollars in thousands)

Within three months $46,756 $34,860
After three through six months 32,263 39,830
After six through twelve months 31,501 28,353
After twelve months 9,499 16,622
- ---------------------------------------------------------------------
Total $120,019 $119,665
=====================================================================

SHORT-TERM BORROWED FUNDS

The distribution of First National Corporation's short-term borrowings at
the end of the last three years, the average amounts outstanding during each
such period, the maximum amounts outstanding at any month-end, and the weighted
average interest rates on year-end and average balances in each category are
presented below. Federal funds purchased and securities sold under agreement to
repurchase generally mature within one to three days from the transaction date.
Certain of the borrowings have no defined maturity date.

TABLE 11


DECEMBER 31
(Dollars in thousands) 2001 2000 1999
AMOUNT RATE AMOUNT RATE AMOUNT RATE

At period-end:
Federal funds purchased
and securities sold under
repurchase agreements $66,617 1.52% $65,948 5.78% $76,400 5.75%
- ----------------------------------------------------------------------------------------
Other borrowings - - 44,050 5.95% 7,700 5.92
- ----------------------------------------------------------------------------------------
Average for the year:
Federal funds purchased
and securities sold under
repurchase agreements and $68,490 3.56% $85,422 5.13% $59,724 4.72%
- ----------------------------------------------------------------------------------------
Other borrowings - - 32,759 5.70% 23,606 6.16%
- ----------------------------------------------------------------------------------------
Maximum month-end balance:
Federal funds purchased
and securities sold under
repurchase agreements $91,820 - $159,503 - $76,400 -
- ----------------------------------------------------------------------------------------
Other borrowings - 57,050 26,750
- ----------------------------------------------------------------------------------------

21


CAPITAL AND DIVIDENDS

A strong shareholders' equity base has provided First National Corporation
with support for its banking operations and opportunities for growth, while
ensuring sufficient resources to absorb the risks inherent in the business. As
of December 31, 2001, shareholders' equity was $93,065,000, or 9.1 percent, of
total assets. At year-end 2000 and 1999, shareholders' equity was $84,936,000,
or 8.8 percent, and $75,819,000, or 8.7 percent, of total assets, respectively.

The Corporation and its banking subsidiaries are subject to certain
risk-based capital guidelines that measure the relationship of capital to both
balance sheet and off-balance sheet risks. Risk values are adjusted to reflect
credit risk. Pursuant to guidelines of the Board of Governors of the Federal
Reserve System, which are substantially similar to those promulgated by the
Office of the Comptroller of the Currency, Tier 1 capital must be at least 50
percent of total capital and total capital must be eight percent of
risk-weighted assets. The Tier 1 capital ratio for First National Corporation
was 12.32 percent at December 31, 2001, 12.15 percent at December 31, 2000 and
12.70 at the end of 1999. The total capital ratio for the Corporation was 13.57
percent, 13.40 percent and 13.95 percent for the years ended December 31, 2001,
2000 and 1999, respectively.

As an additional measure of capital soundness, the regulatory agencies have
prescribed a leverage ratio of total capital to total assets. The minimum
leverage ratio assigned to banks is between three and five percent and is
dependent on the institution's composite rating as determined by its regulators.
The leverage ratio for First National Corporation was 8.39 percent at December
31, 2001, 8.27 percent at December 31, 2000 and 8.64 percent at year-end 1999.
The Corporation well exceeded all minimum ratio standards established by the
regulatory agencies.

First National Corporation pays dividends to shareholders from funds
provided mainly by dividends from its subsidiary banks. Such bank dividends are
subject to certain regulatory restrictions and require the approval of the
Office of the Comptroller of the Currency in order to pay dividends in excess of
the banks' net earnings for the current year, plus retained net profits for the
preceding two years, less any required transfers to surplus. As of December 31,
2001, $16,530,000 of the banks' retained earnings were available for
distribution to the Corporation as dividends without prior regulatory approval.

In 2001, First National Corporation made shareholder dividend payments of
$4,000,000 as compared with $3,801,000 in 2000 and $3,187,000 in 1999. The
dividend pay-out ratios were 32.63 percent, 36.09 percent and 40.14 percent for
the years 2001, 2000 and 1999, respectively. Earnings that are retained continue
to be utilized as a basis for loan and investment portfolio growth and in
support of acquisition or other business expansion opportunities.

NONINTEREST INCOME AND EXPENSE

With strong competition for loans and deposits and continued pressure on
the interest margin - especially during an economic downturn as experienced in
the past year - noninterest income provides a significant stable source of
revenue for the Corporation. For the year ended December 31, 2001, noninterest
income was $13,680.000, an increase of 24.7 percent from 2000. Noninterest
income was $10,971,000 in 2000, which was 11.3 percent more than 1999. In 2001,
noninterest income comprised 15.5 percent of total income from both interest and
noninterest sources. For 2000 and 1999, noninterest income was 12.9 percent and
13.8 percent, respectively, of total interest and noninterest income.

Service charges on deposit accounts were $7,750,000, comprising 56.7
percent of noninterest income in 2001, and representing a $392,000, or 5.3
percent, increase over 2000. For the year ended December 31, 2000, service
charges on deposit accounts were $7,358,000, a $1,520,000, or 26.0 percent,
increase compared with 1999. These increases resulted from customer deposit
growth and pricing modifications to reflect new services and their related
costs.

During 2001, other service charges and fees increased by $1,815,000, or
51.2 percent, to $5,360,000, compared with 2000. This followed a decline of 2.4
percent from $3,632,000 in 1999 to $3,545,000 in 2000. The sharply higher
results in 2001 were primarily attributable to origination fee income from
secondary market mortgage loans. Longer-term, fixed rate mortgage loans, which
the Company normally sells in the secondary market, were strong as a result of
refinance activity driven by declining interest rates throughout the year and a
strong housing market. Also contributing to higher fee income in 2001 were
growing Asset Management (Trust) revenues.

Noninterest income in 2001 was further enhanced by a previously announced
$570,000 gain on the sale of equity securities.

Noninterest expense was $37,133,000 in 2001, an increase of $3,037,000, or
8.9 percent, from 2000. In 2000, noninterest expenses were $34,096,000, rising
$294,000, or .9 percent from 1999.

22


The largest component of noninterest expense was salaries and employee
benefits, which were $19,757,000 in 2001, an increase of $2,453,000, or 14.2
percent, compared with the previous year. In 2000, salaries and employee
benefits were $17,304,000, higher than 1999, by 463,000, or 2.8 percent. The
main contributors to the increase in 2001 included increased incentive payments
commensurate with strong mortgage origination activity and asset management
production and higher salary and benefit expenses reflecting added management
and administrative staffing. The Corporation employed 442 full-time equivalent
employees at December 31, 2001, compared with 402 and 426 at the end of 2000 and
1999, respectively. Payments under a cash incentive program covering all
employees were $730,000 in 2001, $843,000 in 2000 and $829,000 in 1999.

Net occupancy expense was $2,053,000, $1,989,000 and $1,773,000 for the
years ended December 31, 2001, 2000 and 1999, respectively. The increase from
2000 to 2001 was 3.2, compared to a 12.8 percent rise from 1999 to 2000. This
was due to facilities operating expenses increasing at a lesser rate in 2001 as
compared to the previous year.

Furniture and equipment expense was $3,732,000 in 2001, an increase of
$163,000, or 4.6 percent, compared with 2000. The increase was the result of
higher equipment leasing costs and equipment service contracts. These costs also
contributed to an increase of $527,000, or 17.3 percent, comparing the year 2000
with 1999.

For the year ended December 31, 2001, other expense was $11,600,000, an
increase of $366,000, or 3.3 percent over the previous year, In 2000, other
expense was $11,234,000, a $912,000, or 7.5 percent, decline compared with 1999.
Active marketing campaigns in 2001 increased advertising expenses by $626,000 to
$1,464,000, as compared with 2000. Professional fees were $1,089,000 in 2001, a
decrease of $565,000 from the previous year in which the Corporation incurred
costs associated with a process reengineering project. In 1999, other expenses
of $12,146,000 included nonrecurring charges of approximately $2,381,000 in
connection with completion of the merger with FirstBancorporation.

TABLE 12

QUARTERLY RESULTS OF OPERATIONS


(Dollars in thousands) 2001 QUARTERS 2000 QUARTERS
FOURTH THIRD SECOND FIRST FOURTH THIRD SECOND FIRST

Interest income $17,854 $18,865 $18,735 $19,018 $18,710 $19,173 $19,013 $16,950
Interest expense 5,896 7,407 7,981 8,688 8,366 8,937 8,800 7,129
- ---------------------------------------------------------------------------------------------------------
Net interest income 11,958 11,458 10,754 10,330 10,344 10,236 10,213 9,821
- ---------------------------------------------------------------------------------------------------------
Provision for loan losses 915 693 404 292 624 456 440 318
Noninterest income 3,660 3,173 3,862 2,985 2,592 2,783 2,995 2,601
Noninterest expense 10,144 9,204 9,463 8,322 8,755 8,356 8,656 8,329
- ---------------------------------------------------------------------------------------------------------
Income before income taxes 4,559 4,734 4,749 4,701 3,557 4,207 4,112 3,775
Income taxes 1,568 1,643 1,650 1,625 1,132 1,400 1,361 1,225
- ---------------------------------------------------------------------------------------------------------
Net income $2,991 $3,091 $3,099 $3,076 $ 2,425 $ 2,807 $ 2,751 $ 2,550
=========================================================================================================


EFFECT OF INFLATION AND CHANGING PRICES

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America which
require the measure of financial position and results of operations in terms of
historical dollars, without consideration of changes in the relative purchasing
power over time due to inflation. Unlike most other industries, the majority of
the assets and liabilities of a financial institution are monetary in nature. As
a result, interest rates generally have a more significant effect on a financial
institution's performance than does the effect of inflation. Interest rates do
not necessarily change in the same magnitude as the prices of goods and
services.

While the effect of inflation on banks is normally not as significant as is
its influence on those businesses which have large investments in plant and
inventories, it does have an effect. During periods of high inflation, there are
normally corresponding increases in money supply, and banks will normally
experience above average growth in assets, loans and deposits. Also, general
increases in the prices of goods and services will result in increased operating
expenses. Inflation also affects the bank's customers which may result in an
indirect effect on the banks' business.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

See "Asset-Liability Management and Market Risk Sensitivity" in
Management's Discussion and Analysis of Financial Condition and Results of
Operations for quantitative and qualitative disclosures about market risk.

23


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF MANAGEMENT

The financial statements, accompanying notes, and other financial
information in this Report were prepared by management of First National
Corporation which is responsible for the integrity of the information given. The
statements have been prepared in conformity with accounting principles generally
accepted in the United States of America and include amounts which are based on
management's judgment or best estimates.

The Corporation maintains a system of internal controls to reasonably
assure the safeguarding of assets and proper execution of transactions according
to management's directives. The control system consists of written policies and
procedures, segregation of duties, and an internal audit program. Management is
cognizant of the limitations of such controls, but feels reasonable assurance of
effectiveness is achieved without extending costs beyond benefits derived.

Internal audit reports are prepared for the Audit Committee of the Board of
Directors and copies are made available to the independent auditors. The Audit
Committee of the Board of Directors consists solely of outside directors who
meet periodically with management, internal auditors, and the independent
auditors. The Audit Committee reviews matters relating to the audit scope,
quality of financial reporting and control, and evaluation of management's
performance of its financial reporting responsibility. Access to the Audit
Committee is available to both internal and independent auditors without
management present.

J. W. Hunt and Company, LLP independent auditors, has audited the financial
statements and notes included in this Annual Report. Their audit was conducted
in accordance with auditing standards generally accepted in the United States of
America, and their opinion presents an objective evaluation of management's
discharge of its responsibility to fairly present the financial statements of
the Corporation. Their opinion is contained in their report below. All financial
information appearing in this Annual Report is consistent with that in the
audited financial statements.

First National Corporation
Orangeburg, South Carolina
January 25, 2002

REPORT OF INDEPENDENT AUDITORS

INDEPENDENT AUDITORS' REPORT
----------------------------

To the Shareholders and
the Board of Directors
First National Corporation

We have audited the accompanying consolidated balance sheets of First
National Corporation and subsidiaries as of December 31, 2001 and 2000, and the
related consolidated statements of income, changes in shareholders' equity, and
cash flows for each of the three years in the period ended December 31, 2001.
These financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of First
National Corporation and subsidiaries as of December 31, 2001 and 2000, and the
results of their operations and their cash flows for each of the years in the
period ended December 31, 2001, in conformity with accounting principles
generally accepted in the United States of America.

J. W. Hunt and Company, LLP
Columbia, South Carolina
January 25, 2002

24


CONSOLIDATED BALANCE SHEETS
(In thousands of dollars, except par value)
December 31,
2001 2000
---- ----
ASSETS

Cash and cash equivalents:
Cash and due from banks $ 40,126 $ 31,843
Interest-bearing deposits with banks 49 158
Federal funds sold 1,000 -
- --------------------------------------------------------------------------------
Total cash and cash equivalents 41,175 32,001
- --------------------------------------------------------------------------------
Investment securities :
Securities held-to-maturity
(fair value of $35,662 in 2001 and $38,530 in 2000) 35,014 38,550
Securities available-for-sale, at fair value 154,919 144,648
- --------------------------------------------------------------------------------
Total investment securities 189,933 183,198
- --------------------------------------------------------------------------------
Loans held for sale 20,784 1,359
- --------------------------------------------------------------------------------
Loans 750,372 730,907
Less unearned income (2,292) (3,217)
Less allowance for loan losses (9,818) (8,922)
- --------------------------------------------------------------------------------
Loans, net 738,262 718,768
- --------------------------------------------------------------------------------
Premises and equipment, net 19,537 16,311
- --------------------------------------------------------------------------------
Other assets 15,056 18,211
- --------------------------------------------------------------------------------
Total assets $1,024,747 $969,848
================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits:
Noninterest-bearing 129,698 111,997
Interest-bearing 681,825 645,579
- --------------------------------------------------------------------------------
Total deposits 811,523 757,576
Federal funds purchased and securities
sold under agreements to repurchase 66,617 65,948
Notes payable 49,500 57,050
Other liabilities 4,042 4,338
- --------------------------------------------------------------------------------
Total liabilities 931,682 884,912
- --------------------------------------------------------------------------------
Shareholders' equity:
Common stock - $2.50 par value, authorized
40,000,000 shares, issued and outstanding
6,964,878 shares in 2001 and 7,026,901
shares in 2000 17,412 17,567
Surplus 46,016 47,488
Retained earnings 28,485 20,228
Accumulated other comprehensive income (loss) 1,152 (347)
- --------------------------------------------------------------------------------
Total shareholders' equity 93,065 84,936
- --------------------------------------------------------------------------------
Total liabilities and shareholders equity $1,024,747 $969,848
================================================================================

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS

25


CONSOLIDATED STATEMENTS OF INCOME
(In thousands of dollars, except per share data)

Year Ended December 31,
2001 2000 1999
---- ---- ----
Interest income:
Loans, including fees $63,196 $61,284 $47,701
Investment securities:
Taxable 9,088 9,252 10,299
Tax-exempt 1,606 1,775 1,847
Federal funds sold 578 1,501 456
Deposits with banks 4 34 266
- --------------------------------------------------------------------------------
Total interest income 74,472 73,846 60,569
- --------------------------------------------------------------------------------
Interest expense:
Deposits 25,423 25,458 19,644
Federal funds purchased and securities
sold under agreements to repurchase 2,438 5,923 2,818
Long-term debt 2,111 1,851 1,454
- --------------------------------------------------------------------------------
Total interest expense 29,972 33,232 23,916
- --------------------------------------------------------------------------------
Net interest income:
Net interest income 44,500 40,614 36,653
Provision for loan losses 2,304 1,838 1,613
- --------------------------------------------------------------------------------
Net interest income after provision
for loan losses 42,196 38,776 35,040
- --------------------------------------------------------------------------------
Noninterest income:
Service charges on deposit accounts 7,750 7,358 5,838
Other service charges and fees 5,360 3,545 3,632
Gain on sale of securities available-for-sale 570 - 214
Other income - 68 43
- --------------------------------------------------------------------------------
Total noninterest income 13,680 10,971 9,727
- --------------------------------------------------------------------------------
Noninterest expense:
Salaries and employee benefits 19,757 17,304 16,841
Net occupancy expense 2,053 1,989 1,773
Furniture and equipment expense 3,723 3,569 3,042
Other expense 11,600 11,234 12,146
- --------------------------------------------------------------------------------
Total noninterest expense 37,133 34,096 33,802
- --------------------------------------------------------------------------------
Earnings:
Income before provision for income taxes 18,743 15,651 10,965
Provision for income taxes 6,486 5,118 3,025
- --------------------------------------------------------------------------------
Net income $ 12,257 $ 10,533 $ 7,940
================================================================================
Earnings per share
Basic $ 1.75 $ 1.50 $ 1.14
================================================================================
Diluted $ 1.75 $ 1.49 $ 1.13
================================================================================

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS

26


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands of dollars, except per share data)

ACCUMULATED
OTHER
COMMON STOCK RETAINED COMPREHENSIVE
SHARES AMOUNT SURPLUS EARNINGS INCOME(LOSS) TOTAL
------ ------ ------- -------- ------------- -----

Balance, December 31, 1998 6,899,679 $17,249 $47,072 $8,743 $1,261 $74,325
-------
Comprehensive income:
Net income - - - 7,940 - 7,940
Change in net unrealized gain (loss) on
securities available-for-sale, net of
reclassification adjustments and tax effects - - - - (4,207) (4,207)
------
Total comprehensive income 3,733
------
Cash dividends declared at $.52 per share - - - (3,187) - (3,187)
------
Common stock issued 141,422 354 594 - - 948
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1999 7,041,101 17,603 47,666 13,496 (2,946) 75,819
------
Comprehensive income:
Net income - - - 10,533 - 10,533
Change in net unrealized gain (loss) on
securities available-for-sale, net of
tax effects - - - - 2,599 2,599
------
Total comprehensive income 13,132
------
Cash dividends declared at $.54 per share - - - ( 3,801) - (3,801)
------
Common stock repurchased (14,200) (36) (178) - - (214)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2000 7,026,901 17,567 47,488 20,228 (347) 84,936
------
Comprehensive income:
Net income - - - 12,257 - 12,257
Change in net unrealized gain (loss) on
securities available-for-sale, net of
reclassification adjustments and tax effects - - - - 1,499 1,499
------
Total comprehensive income 13,756
------
Cash dividends declared at $.57 per share - - - (4,000) - (4,000)
------
Stock options exercised 76,230 191 700 - - 891
------
Common stock repurchased (138,253) (346) (2,172) - - (2,518)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2001 6,964,878 $17,412 $46,016 $28,485 $ 1,152 $93,065
=================================================================================================================================

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS

27


CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)


YEAR ENDED DECEMBER 31,
Cash flows from operating activities: 2001 2000 1999
------------ ------------ ------------

Net income $ 12,257 $ 10,533 $ 7,940
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 2,439 2,646 1,926
Provision for loan losses 2,304 1,838 1,613
Deferred income taxes (465) (344) (399)
Gain on sale of securities available-for-sale (570) - (214)
Loss on sale of premises and equipment 17 - 26
Net amortization (accretion) of investment securities 189 (92) 212
Originations of loans held for sale (194,060) (1,359) -
Proceeds from sales of loans held for sale 174,635 - -
Net change in:
Accrued interest receivable 1,569 (1,571) 147
Prepaid assets 582 (1,087) (581)
Miscellaneous other assets (405) (1,079) (3,670)
Accrued interest payable (1,312) 1,150 446
Accrued income taxes 244 710 (756)
Miscellaneous other liabilities 772 (754) (1,818)
- ----------------------------------------------------------------------------------------------------
Net cash provided (used) by operating activities (1,804) 10,591 4,872
- ----------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Proceeds from sales of investment securities
available-for-sale (3,976) 12,973 36,520
Proceeds from maturities of investment securities
held-to-maturity 3,459 10,793 8,149
Proceeds from maturities of investment securities
available-for-sale 172,001 24,135 52,528
Purchases of investment securities held-to-maturity - (2,169) (9,149)
Purchases of investment securities available-for-sale (175,430) (29,141) (84,157)
Net increase in customer loans (22,198) (118,152) ( 118,223)
Recoveries on loans previously charged off 400 202 165
Purchases of premises and equipment (4,997) (2,331) (4,945)
Proceeds from sale of premises and equipment 280 29 276
- ----------------------------------------------------------------------------------------------------
Net cash used by investing activities (30,461) (103,661) (118,836)
- ----------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Net increase in demand deposits, NOW accounts,
savings accounts and certificates of deposit 53,948 67,911 77,773
Net increase (decrease) in federal funds purchased
and securities sold under agreements to repurchase 668 (10,452) 24,250
Proceeds from issuance of debt 54,500 166,000 22,600
Repayment of debt (62,050) (135,700) (2,200)
Common stock issuance - - 635
Common stock repurchase (2,518) (214) -
Dividends paid (4,000) (3,801) (3,187)
Stock options exercised 891 - 313
- ----------------------------------------------------------------------------------------------------
Net cash provided by financing activities 41,439 83,744 120,184
- ----------------------------------------------------------------------------------------------------

28


CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands of dollars)


YEAR ENDED DECEMBER 31,
2001 2000 1999
------------ ------------ ------------


Net increase (decrease) in cash and cash equivalents $ 9,174 $ (9,326) $ 6,220
Cash and cash equivalents at beginning of year 32,001 41,327 35,107
- ----------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year $ 41,175 $ 32,001 $ 41,327
====================================================================================================

Supplemental Disclosures:
Cash Flow Information:
Cash paid for:
Interest $ 31,685 $ 32,083 $ 23,606
====================================================================================================
Income taxes $ 6,715 $ 4,882 $ 4,416
====================================================================================================
Schedule of Noncash Investing Transactions:
Real estate acquired in full or partial settlement
of loans $ 798 $ 848 $ 227
====================================================================================================


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

NATURE OF OPERATIONS:

First National Corporation (the "Corporation") is a bank holding company whose
principal activity is the ownership and management of its wholly-owned
subsidiaries, First National Bank, National Bank of York County, Florence County
National Bank (the "Banks"), and CreditSouth Financial Services Corporation
("CreditSouth"). The accounting and reporting policies of the Corporation and
its subsidiaries conform with accounting principles generally accepted in the
United States of America. The Banks provide general banking services while
CreditSouth provides consumer finance services. All services are provided within
the State of South Carolina ("South Carolina").

On August 1, 1999, First National Corporation merged with FirstBancorporation,
Inc. ("FirstBanc"). The surviving entity was First National Corporation. The
transaction was accounted for as a pooling-of-interests. The consolidated
financial statements have been restated to present combined financial
information of the Corporation as if the merger had been in effect for all
periods presented. All expenses relating to effecting the pooling-of-interests
were deducted in determining the net income of the Corporation for 1999.

BASIS OF CONSOLIDATION:

The consolidated financial statements include the accounts of First National
Corporation and its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

SEGMENTS:

The Corporation, through its subsidiaries, provides a broad range of financial
services to individuals and companies in South Carolina. These services include
demand, time and savings deposits; lending and credit card servicing; ATM
processing; and trust services. While the Corporation's decision-makers monitor
the revenue streams of the various financial products and services, operations
are managed and financial performance is evaluated on an organization-wide
basis. Accordingly, the Corporation's banking and finance operations are not
considered by management to be more than one reportable operating segment.

USE OF ESTIMATES:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities as of the date of the
balance sheet and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. Material
estimates that are particularly susceptible to significant change in the near
term relate to the determination of the allowance for loan losses, fair value of
financial instruments, and valuation of deferred tax assets and liabilities.

29


SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK:

The Corporation's subsidiaries grant agribusiness, commercial, and residential
loans to customers throughout South Carolina. Although the subsidiaries have a
diversified loan portfolio, a substantial portion of their debtors' ability to
honor their contracts is dependent upon economic conditions within South
Carolina and the surrounding region. The Corporation considers concentrations of
credit to exist when the amounts loaned to a multiple number of borrowers
engaged in similar business activities which would cause them to be similarly
impacted by general economic conditions represents 25% of equity.

INVESTMENT SECURITIES:

Debt securities that management has the positive intent and ability to hold to
maturity are classified as "held-to-maturity" and carried at amortized cost.
Securities not classified as held-to-maturity, including equity securities with
readily determinable fair values, are classified as "available-for-sale" and
carried at fair value with unrealized gains and losses excluded from earnings
and reported in other comprehensive income (loss).

Purchase premiums and discounts are recognized in interest income using methods
approximating the interest method over the terms of the securities. Declines in
the fair value of held-to-maturity and available-for-sale securities below their
cost that are deemed to be other than temporary are reflected in earnings as
realized losses. Gains and losses realized on sales of securities
available-for-sale are determined using the specific identification method.

LOANS HELD FOR SALE:

Loans originated and intended for sale in the secondary market are carried at
the lower of cost or estimated fair value in the aggregate. Net unrealized
losses, if any, are recognized through a valuation allowance by charges to
income.

LOANS:

Loans are stated at unpaid principal balances, less unearned discounts and the
allowance for loan losses. Unearned discounts on installment loans are
recognized as income over the terms of the loans by methods which generally
approximate the interest method. Interest on other loans is calculated by using
the simple interest method on daily balances of the principal amount
outstanding. Loans are placed on nonaccrual when a loan is specifically
determined to be impaired or when principal or interest is delinquent for 120
days or more. A nonaccrual loan may not be considered impaired if it is expected
that the delay in payment is minimal. All interest accrued but not collected for
loans that are placed on nonaccrual is reversed against interest income.
Interest income is subsequently recognized only to the extent of interest
payments received.

A loan is considered impaired when, based on current information and events, it
is probable that a creditor will be unable to collect the scheduled payments of
principal or interest when due according to the contractual terms of the loan
agreement. Management determines when loans become impaired through its normal
loan administration and review functions. Those loans identified as substandard
or doubtful as a result of the loan review process are potentially impaired
loans. Loans that experience insignificant payment delays and payment shortfalls
generally are not classified as impaired provided that management expects to
collect all amounts due, including interest accrued at the contractual interest
rate, for the period of delay.

Large groups of smaller balance homogeneous loans are collectively evaluated for
impairment. Accordingly, the Corporation does not separately identify individual
credit card, residential mortgage, overdraft protection, home equity lines,
accounts receivable financing, and consumer installment loans for impairment
disclosures.

ALLOWANCE FOR LOAN LOSSES:

The allowance for loan losses is established as losses are estimated to have
occurred through a provision for loan losses charged to earnings. Loan losses
are charged against the allowance when management believes that the
collectibility of the principal is unlikely. Subsequent recoveries, if any, are
credited to the allowance.

The allowance for loan losses is maintained at a level which, in management's
judgment, is adequate to absorb credit losses inherent in the loan portfolio.
The amount of the allowance is based on management's evaluation of the
collectibility of the loan portfolio, including the nature of the portfolio,
credit concentrations, trends in historical loss experience, specific impaired
loans, economic conditions, and other risks inherent in the portfolio.
Allowances for impaired loans are generally determined based on collateral
values or the present value of estimated cash flows.

30


Although management uses available information to recognize losses on loans,
because of uncertainties associated with local economic conditions, collateral
values, and future cash flows on impaired loans, it is reasonably possible that
a material change could occur in the allowance for loan losses in the near term.
However, the amount of the change that is reasonably possible cannot be
estimated. The allowance is increased by a provision for loan losses, which is
charged to expense and reduced by charge-offs, net of recoveries. Changes in the
allowance relating to impaired loans are charged or credited to the provision
for loan losses.

OTHER REAL ESTATE OWNED (OREO):

Real estate acquired in satisfaction of a loan and in-substance foreclosures are
reported in other assets. In-substance foreclosures are properties in which the
borrower has little or no equity in the collateral. Properties acquired by
foreclosure or deed in lieu of foreclosure and in-substance foreclosures are
transferred to OREO and recorded at the lower of the outstanding loan balance at
the time of acquisition or the estimated market value. Market value is
determined on the basis of the properties being disposed of in the normal course
of business and not on a liquidation or distress basis. Loan losses arising from
the acquisition of such properties are charged against the allowance for loan
losses. Gains or losses arising from the sale of OREO are reflected in current
operations.

TRANSFERS OF FINANCIAL ASSETS:

Transfers of financial assets are accounted for as sales when control over the
assets has been surrendered. Control over transferred assets is deemed to be
surrendered when (1) the assets have been isolated from the Company, (2) the
transferee obtains the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred assets, and (3)
the Company does not maintain effective control over the transferred assets
through an agreement to repurchase them before their maturity.

PREMISES AND EQUIPMENT:

Office equipment, furnishings, and buildings are stated at cost less accumulated
depreciation computed principally on the declining-balance method over the
estimated useful lives of the assets. Leasehold improvements are amortized on
the straight-line method over the shorter of the estimated useful lives of the
improvements or the terms of the related leases. Additions to premises and
equipment and major replacements are added to the accounts at cost. Maintenance
and repairs and minor replacements are charged to expense when incurred. Gains
and losses on routine dispositions are reflected in current operations.

INTANGIBLE ASSETS:

Intangible assets consist primarily of goodwill and core deposit premium costs
which resulted from the acquisition of branches from other commercial banks.
Core deposit premium costs represent the value of long-term deposit
relationships acquired in these transactions. Goodwill represents the excess of
the purchase price over the sum of the fair values of the tangible and
identifiable intangible assets acquired less the fair value of the liabilities
assumed. These intangible assets are being amortized over the estimated useful
lives of the deposit accounts acquired on a method which reasonably approximates
the anticipated benefit stream from the accounts. Beginning January 1, 2002,
goodwill will no longer be amortized ( See RECENT ACCOUNTING PRONOUNCEMENTS).

EMPLOYEE BENEFIT PLANS:

A summary of the Corporation's various employee benefit plans follows:

Pension Plan - The Corporation and its subsidiaries have a non-contributory
defined benefit pension plan covering all employees who have attained age
twenty-one and have completed one year of eligible service. The Corporation's
funding policy is to contribute annually the amount necessary to satisfy the
Internal Revenue Service's funding standards.

Profit-Sharing Plan - The Corporation and its subsidiaries have a profit-sharing
plan, including Internal Revenue Code Section 401(k) provisions. Electing
employees are eligible to participate after attaining age twenty-one and
completing one year of eligible service. Plan participants elect to contribute
1% to 4% of annual base compensation as a before tax contribution. The
Corporation matches 50% of these contributions. Employer contributions may be
made from current or accumulated net profits. Participants may additionally
elect to contribute 1% to 6% of annual base compensation as a before tax
contribution with no employer matching contribution.

Retiree Medical Plan - Post-retirement health and life insurance benefits are
provided to eligible employees which is limited to those employees of the
Corporation eligible for early retirement under the pension plan on or before
December 31, 1993, and former employees who are currently receiving benefits.
The plan was unfunded at December 31, 2001, and the liability for future
benefits has been recorded in the consolidated financial statements.

31


CASH AND CASH EQUIVALENTS:

For the purposes of presentation in the consolidated statements of cash flows,
cash and cash equivalents include cash on hand, cash items in process of
collection, amounts due from banks, interest-bearing deposits with banks, and
federal funds sold. Due from bank balances are maintained in other financial
institutions. Federal funds sold are generally purchased and sold for one-day
periods.

INCOME TAXES:

Income taxes are provided for the tax effects of the transactions reported in
the accompanying consolidated financial statements and consist of taxes
currently due plus deferred taxes related primarily to differences between the
basis of available-for-sale securities, allowance for loan losses, accumulated
depreciation, consumer loan income, accretion income, intangible assets, and
pension plan and post-retirement benefits. The deferred tax assets and
liabilities represent the future tax return consequences of those differences,
which will either be taxable or deductible when the assets and liabilities are
recovered or settled. Deferred tax assets and liabilities are reflected at
income tax rates applicable to the period in which the deferred tax assets or
liabilities are expected to be realized or settled. As changes in tax laws or
rates are enacted, deferred tax assets and liabilities are adjusted through the
provision for income taxes. The Corporation files a consolidated federal income
tax return with its subsidiaries.

ADVERTISING COSTS:

The cost of advertising is expensed as incurred.

STOCK COMPENSATION PLANS:

Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for
Stock-Based Compensation, allows all entities to adopt a fair value based method
of accounting for employee stock compensation plans, whereby compensation cost
is measured at the grant date based on the value of the award and is recognized
over the service period, which is usually the vesting period. However, it also
allows an entity to continue to measure compensation cost for those plans using
the intrinsic value based method of accounting prescribed by Accounting
Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to
Employees, whereby compensation cost is the excess, if any, of the quoted market
price of the stock at the grant date (or other measurement date) over the amount
an employee must pay to acquire the stock. Stock options issued under the
Corporation's stock option plans have no intrinsic value at the grant date, and
under APB Opinion No. 25 no compensation cost is recognized for them. The
Corporation has elected to continue with the accounting methodology in APB
Opinion No. 25 and, as a result, has provided pro forma disclosures of net
income and earnings per share and other disclosures, as if the fair value based
method of accounting has been applied. The pro forma disclosures include the
effects of all awards granted on or after January 1, 1995. (See NOTE 18.)

EARNINGS PER SHARE:

Basic earnings per share represents income available to shareholders divided by
the weighted-average number of shares outstanding during the year. Diluted
earnings per share reflects additional shares that would have been outstanding
if dilutive potential shares had been issued, as well as any adjustment to
income that would result from the assumed issuance. Potential shares that may be
issued by the Corporation relate solely to outstanding stock options, and are
determined using the treasury stock method, if dilutive. Under the treasury
stock method, the number of incremental shares is determined by assuming the
issuance of the outstanding stock options, reduced by the number of shares
assumed to be repurchased from the issuance proceeds, using the average market
price for the year of the Corporation's stock.

COMPREHENSIVE INCOME (LOSS):

Accounting principles generally require that recognized revenue, expenses, gains
and losses be included in net income. Although certain changes in assets and
liabilities, such as unrealized gains and losses on available-for-sale
securities, are reported as a separate component of the equity section of the
balance sheet, such items, along with net income, are components of
comprehensive income. (See NOTE 18.)

32


RECENT ACCOUNTING PRONOUNCEMENTS:

In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities, effective for
fiscal years beginning after June 15, 2000. This Statement establishes
accounting and reporting standards for derivative instruments and hedging
activities, including certain derivative instruments embedded in other contracts
and requires that an entity recognize all derivatives as assets or liabilities
in the balance sheet and measure them at fair value. If certain conditions are
met, an entity may elect to designate a derivative as follows: (a) a hedge of
the exposure to changes in the fair value of a recognized asset or liability or
an unrecognized firm commitment, (b) a hedge of the exposure to variable cash
flows of a forecasted transaction, or (c) a hedge of the foreign currency
exposure of an unrecognized firm commitment, an available-for-sale security, a
foreign currency denominated forecasted transaction, or a net investment in a
foreign operation. The Statement generally provides for matching the timing of
the recognition of the gain or loss on derivatives designated as hedging
instruments with the recognition of the changes in the fair value of the item
being hedged. Depending on the type of hedge, such recognition will be either in
net income or other comprehensive income. For a derivative not designated as a
hedging instrument, changes in fair value will be recognized in net income in
the period of change. The Corporation adopted SFAS No. 133 in the first quarter
of 2001. The adoption of SFAS No. 133 did not have a material effect on the
Corporation's consolidated financial statements.

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No. 140
replaces and carries over most of the provisions of SFAS No. 125, "Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities," and it revises those standards for accounting for securitizations
and other transfers of assets and collateral and requires additional
disclosures. This Statement provides consistent standards for distinguishing
transfers of financial assets that are sales from transfers that are secured
borrowings. SFAS No. 140 is effective for transfers occurring after March 31,
2001. However, the recognition and reclassification of collateral and
disclosures relating to securitization transactions and collateral is effective
for fiscal years ending after December 15, 2000. The implementation of the
provisions of this statement did not have a material effect on the Corporation's
earnings or financial condition.

In June 2001, the FASB issued SFAS No. 141, Business Combinations and SFAS No.
142, Goodwill and Other Intangible Assets. SFAS No. 141 addresses financial
accounting and reporting for business combinations and supersedes Accounting
Principles Board ("APB") Opinion No. 16, Business Combinations, and SFAS No. 38,
Accounting for Preacquisition Contingencies of Purchased Enterprises. This
Statement eliminates the use of the pooling-of-interest method of accounting for
business combinations, requiring future business combinations to be accounted
for using the purchase method of accounting. This Statement also requires that
intangible assets that meet certain criteria be recognized as assets apart from
goodwill. The provisions of this Statement apply to all business combinations
initiated after June 30, 2001. This Statement also applies to all business
combinations accounted for using the purchase method for which the date of
acquisition is July 1, 2001, or later. Although, SFAS No. 141 will impact the
accounting for any future business combinations, it had no effect on the
Corporation's financial position or results of operations in 2001.

SFAS No. 142 addresses financial accounting and reporting for acquired goodwill
and other intangible assets and supersedes APB Opinion No. 17, Intangible
Assets. It addresses how intangible assets that are acquired individually or
with a group of other assets (but not those acquired in a business combination)
should be accounted for in financial statements upon their acquisition. This
Statement also addresses how goodwill and other intangible assets should be
accounted for after they have been initially recognized in the financial
statements. With the adoption of this Statement, goodwill is no longer subject
to amortization over its estimated useful life. Rather, goodwill will be subject
to at least an annual assessment for impairment by applying a fair value based
test. Upon adoption of SFAS 142, the Corporation will be required to reassess
the useful lives and residual values of all identifiable intangible assets and
make any necessary amortization period adjustments by the end of the first
interim period after adoption. In addition, any intangible asset classified as
goodwill under SFAS 142 will be subjected to a transitional impairment test
prior to June 30, 2002. Any impairment losses identified as a result of this
transitional impairment test will be recognized in the 2002 statement of income
as the effect of a change in accounting principle. The Corporation has
determined that as a result of the adoption of SFAS 142 on January 1, 2002, it
had $2,363,000 of goodwill that will no longer be amortized. Based on its
preliminary transitional impairment tests, management does not anticipate that
any material impairment losses will be recorded in 2002. Following the adoption
of SFAS No. 142, the Corporation will no longer amortize goodwill and,
therefore, expects the amortization of intangible assets to be reduced by
approximately $402,000 for 2002.

In June 2001, the FASB issued SFAS No. 143, Accounting For Asset Retirement
Obligations. SFAS No. 143 requires that an entity recognize the fair value of a
liability for an asset retirement obligation in the period in which a reasonable
estimate of fair value can be made. SFAS No. 143 is effective for fiscal years
beginning after June 15, 2002, with early adoption permitted. The Corporation
does not expect the adoption of this standard to have a significant impact on
its financial statements.

33


In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. This Statement replaces SFAS No. 121 and
provisions of APB Opinion No. 30 for the disposal of segments of a business.
SFAS No. 144 requires that one accounting model be used for long-lived assets to
be disposed of by sale, whether previously held and used or newly acquired, and
broadens the presentation of discontinued operations to include more disposal
transactions. SFAS No. 144 is effective for fiscal years beginning after
December 15, 2001, with early adoption permitted. The Corporation has not yet
determined the impact of this Statement on its financial statements.

OTHER:

Certain amounts previously reported have been restated in order to conform with
current year presentation. Such reclassifications had no effect on net income.

NOTE 2 - RESTRICTION ON CASH AND DUE FROM BANKS:

The Banks are required to maintain a specified average amount of reserve funds
in cash or on deposit with the Federal Reserve Bank. The specified average
amount of such reserve funds at December 31, 2001, was approximately $8,349,000.

At December 31, 2001, the Corporation and its subsidiaries had due from bank
balances in excess of federally insured limits of approximately $2,483,000. The
risk associated with this excess is limited due to the soundness of the
financial institutions with which the funds are deposited.

NOTE 3 - INVESTMENT SECURITIES:

The following is the amortized cost and fair value of investment securities
held-to-maturity at December 31, 2001 and 2000:


2001
GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------ ------------ ------------ ------------

(In thousands of dollars)
Securities of
U. S. Government
agencies and corporations $ 247 $ 4 $ - $ 251
Obligations of states
and political subdivisions 34,767 722 (78) 35,411
- ----------------------------------------------------------------------------------------------------
Total $ 35,014 $ 726 $ (78) $ 35,662
====================================================================================================



2000

GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------ ------------ ------------ ------------

(In thousands of dollars)
Securities of other
U. S. Government
agencies and corporations $ 615 $ 3 $ (3) $ 615
Obligations of states
and political subdivisions 37,935 280 (300) 37,915
- ----------------------------------------------------------------------------------------------------
Total $ 38,550 $ 283 $ (303) $ 38,530
====================================================================================================


The fair values of obligations of states and political subdivisions are
established with the assistance of an independent pricing service. The values
are based on data which often reflect transactions of relatively small size and
are not necessarily indicative of the value of the securities when traded in
large volumes.

34


The following is the amortized cost and fair value of securities available-for-
sale at December 31, 2001 and 2000:


2001

GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------ ------------ ------------ ------------

(In thousands of dollars)
U. S. Treasury securities $ 8,523 $ 121 $ - $ 8,644
Securities of other
U. S. Government
agencies and corporations 135,639 1,764 (54) 137,349
Other securities 8,899 72 (45) 8,926
- ----------------------------------------------------------------------------------------------------
Total $ 153,061 $ 1,957 $ (99) $ 154,919
====================================================================================================



2000

GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------ ------------ ------------ ------------

(In thousands of dollars)
U. S. Treasury securities $ 24,485 $ 43 $ (9) $ 24,519
Securities of other
U. S. Government
agencies and corporations 116,285 306 (905) 115,686
Other securities 4,428 15 - 4,443
- ----------------------------------------------------------------------------------------------------
Total $ 145,198 $ 364 $ (914) $ 144,648
====================================================================================================


The amortized cost and fair value of debt securities at December 31, 2001 by
contractual maturity are detailed below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.


SECURITIES SECURITIES
HELD-TO-MATURITY AVAILABLE-FOR-SALE

AMORTIZED FAIR AMORTIZED FAIR
COST VALUE COST VALUE
------------ ------------ ------------ ------------

(In thousands of dollars)
Due in one year or less $ 2,659 $ 2,677 $ 38,229 $ 38,742
Due after one year through
five years 21,203 21,698 93,809 94,915
Due after five years through
ten years 10,697 10,809 12,125 12,336
Due after ten years 455 478 - -
- ----------------------------------------------------------------------------------------------------
Subtotal 35,014 35,662 144,163 145,993

No contractual maturity - - 8,898 8,926
- ----------------------------------------------------------------------------------------------------
Total $ 35,014 $ 35,662 $ 153,061 $ 154,919
====================================================================================================


Held-to-maturity securities with a carrying value of $3,000,000 were transferred
to the available for sale category in 2000. There were no sales or transfers of
held-to-maturity securities during 2001 or 1999.

35


The following table summarizes information with respect to sale of available-
for-sale securities:


YEAR ENDED DECEMBER 31,
2001 2000 1999
------------ ------------ ------------

Sale proceeds $ 13,998,000 $ 12,973,000 $ 36,520,000
=====================================================================================
Gross realized gains $ 597,000 $ 20,000 $ 246,000

Gross realized losses 27,000 20,000 32,000
- -------------------------------------------------------------------------------------
Net realized gain $ 570,000 $ - $ 214,000
=====================================================================================


The Banks, as members of the Federal Home Loan Bank ("FHLB") of Atlanta, are
required to own capital stock in the FHLB of Atlanta based generally upon their
balances of residential mortgage loans and FHLB advances. FHLB capital stock
owned by the Banks is pledged as collateral on FHLB advances. No secondary
market exists for this stock, and it has no quoted market price. However,
redemption through the FHLB of this stock has historically been at par value.

At December 31, 2001 and 2000, investment securities with a carrying value of
$57,882,000 and $57,600,000, respectively, were pledged to secure public
deposits, FHLB advances and for other purposes required and permitted by law. At
December 31, 2001 and 2000, the carrying amount of securities pledged to secure
repurchase agreements was $47,877,000 and $40,282,000, respectively.

NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES:

The following is a summary of loans by category at December 31, 2001 and 2000:

2001 2000
------------ ------------
(In thousands of dollars)
Commercial, financial and agricultural $ 118,819 $ 103,468
Real estate - construction 37,709 32,256
Real estate - mortgage 475,110 471,772
Consumer 118,734 123,411
- ----------------------------------------------------------------------
Total loans 750,372 730,907

Less, unearned income (2,292) (3,217)
Less, allowance for loan losses (9,818) (8,922)
- ----------------------------------------------------------------------
Loans, net $ 738,262 $ 718,768
======================================================================

Changes in the allowance for loan losses for the three years ended December 31,
2001, were as follows:


2001 2000 1999
------------ ------------ ------------

(In thousands of dollars)
Balance at beginning of year $ 8,922 $ 7,886 $ 6,934
Loans charged-off (1,808) (1,004) (826)
Recoveries of loans previously charged-off 400 202 165
- -------------------------------------------------------------------------------------
Balance before provision for loan losses 7,514 7,084 6,273

Provision for loan losses 2,304 1,838 1,613
- -------------------------------------------------------------------------------------
Balance at end of year $ 9,818 $ 8,922 $ 7,886
=====================================================================================


At December 31, 2001 and 2000, the aggregate amount of loans for which the
accrual of interest had been discontinued was $3,317,000 and $1,481,000,
respectively. Interest income which was foregone was an immaterial amount for
each of the three years ended December 31, 2001. There were no restructured
loans at December 31, 2001 and 2000.

Included in the balance sheet under the caption "Other assets" are certain real
properties which were acquired as a result of completed foreclosure proceedings.
Also included in the caption are amounts reclassified as in-substance
foreclosures. Other real estate totaled $798,000 and $848,000 at December 31,
2001 and 2000, respectively.

There were no impaired loans at December 31, 2001 and 2000.

36


NOTE 5 - PREMISES AND EQUIPMENT:
Premises and equipment at December 31, consisted of the following:


USEFUL LIFE 2001 2000
------------ ------------ ------------

(In thousands of dollars)
Land $ 2,453 $ 2,453
Buildings and leasehold improvements 15-40 years 19,450 15,514
Equipment and furnishings 5-10 years 10,818 10,080
- -------------------------------------------------------------------------------------
Total 32,721 28,047

Less, accumulated depreciation 13,184 11,736
- -------------------------------------------------------------------------------------
Premises and equipment, net $ 19,537 $ 16,311
=====================================================================================


Depreciation expense charged to operations was $1,474,000, $1,684,000, and
$1,342,000, in 2001, 2000, and 1999, respectively.

Computer software with an original cost of $2,020,000 is being amortized using
the straight-line method over thirty-six months. Amortization expense totaled
$241,000, $173,000, $79,000 for the years ended December 31, 2001 2000, and
1999, respectively.

The Corporation has commitments related to capital projects primarily for the
purpose of constructing new administrative and branch facilities. At December
31, 2001, outstanding commitments to complete these projects totaled
$10,700,000.

NOTE 6 - INTANGIBLE ASSETS:

Purchases in prior years of branches of other commercial banks resulted in
goodwill and core deposit premium cost of $9,723,000. Amortization expense,
which is included in other non-interest expense, for the years ended December
31, 2001, 2000 and 1999 was $724,000, $786,000, and $483,000 respectively.
Beginning January 1, 2002, goodwill will no longer be amortized under the
provisions of SFAS No. 142.

NOTE 7 - DEPOSITS:

At December 31, 2001, the scheduled maturities of certificates of deposit are as
follows:

(In thousands of dollars)
2002 $ 309,622
2003 38,798
2004 6,944
2005 668
2006 196
Thereafter 1,019
---------
$ 357,247
=========

NOTE 8 - FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO
REPURCHASE:

Federal funds purchased and securities sold under agreements to repurchase
generally mature within one to three days from the transaction date but may have
maturities as long as nine months. Certain of the borrowings have no defined
maturity date. Securities sold under agreements to repurchase are reflected at
the amount of cash received in connection with the transaction. The Corporation
monitors the fair value of the underlying securities on a daily basis. All
securities underlying these agreements are institution-owned securities.

Information concerning federal funds purchased and securities sold under
agreements to repurchase is included in Table 11 of Management's Discussion and
Analysis of Financial Condition and Results of Operations.

37


NOTE 9 - NOTES PAYABLE:

The Banks have entered into advance (borrowing) agreements with the FHLB of
Atlanta. Advances under these agreements are collateralized by stock in the FHLB
of Atlanta, and qualifying first mortgage loans under a blanket floating lien. A
summary of advances during the years ended December 31, 2001 and 2000, is as
follows:

2001 2000
------------ ------------
Advances outstanding at December 31 $ 49,500,000 $ 57,050,000
=========================================================================
Maximum amount outstanding at any month-end 50,500,000 57,050,000
=========================================================================
Average amount outstanding during the year 41,134,000 32,759,000
=========================================================================
Weighted-average interest rate at December 31 4.97% 5.95%
=========================================================================
Weighted-average interest rate during the year 5.13% 5.70%
=========================================================================

Principal maturities of FHLB advances are summarized below:

Years 2002 through 2005 -
Year 2006 $ 7,000,000
Years thereafter 42,500,000
------------
$ 49,500,000
============

NOTE 10 - INCOME TAXES:

The provision for income taxes consists of the following:


YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2001 2000 1999
- ------------------------- ------------ ------------ ------------

Current:
Federal $ 6,346 $ 4,961 $ 3,043
State 605 501 381
- -------------------------------------------------------------------------------------
Total current tax expense 6,951 5,462 3,424
Deferred:
Federal (419) (313) (281)
State (46) (31) (118)
- -------------------------------------------------------------------------------------
Total deferred tax benefit (465) (344) (399)
- -------------------------------------------------------------------------------------
Provision for income taxes $ 6,486 $ 5,118 $ 3,025
- -------------------------------------------------------------------------------------


Temporary differences in the recognition of revenue and expense for tax and
financial reporting purposes resulted in net deferred income tax benefits as
follows:


YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2001 2000 1999
- ------------------------- ------------ ------------ ------------

Provision for loan losses $ (401) $ (322) $ (397)
Pension cost and post-retirement benefits 44 48 64
Consumer loan income 26 35 41
Depreciation (56) (49) 9
Other (78) (56) (116)
- -------------------------------------------------------------------------------------
Total $ (465) $ (344) $ (399)
=====================================================================================

38


The provision for income taxes differs from that computed by applying the
federal statutory income tax rate of 35% (34% in 2000 and 1999) to income before
provision for income taxes, as indicated in the following analysis:


YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2001 2000 1999
------------ ------------ ------------

Income taxes at federal statutory rate $ 6,560 $ 5,321 $ 3,728
Increase (reduction) of taxes resulting from:
State income taxes, net of federal
tax benefit 393 331 248
Tax-exempt interest income (608) (642) (663)
Other, net 141 108 (288)
- ----------------------------------------------------------------------------------------------------
Provision for Income taxes $ 6,486 $ 5,118 $ 3,025
====================================================================================================


The components of the net deferred tax asset, included in other assets, are as
follows:


(In thousands of dollars) 2001 2000
------------ ------------

Allowance for loan losses $ 3,355 $ 2,990

Unrealized losses on investment securities available-for-sale - 204
Post-retirement benefits 87 93
Intangible assets 473 381
Start-up expenses 44 76
State net operating loss carry forward 53 98
- ----------------------------------------------------------------------------------------------------
Total deferred tax assets 4,012 3,842
- ----------------------------------------------------------------------------------------------------
Depreciation 692 748

Unrealized gains on investment securities available-for-sale 706 -
Consumer loan income 303 274
Bond discount accretion 44 62
Pension plan 331 293
- ----------------------------------------------------------------------------------------------------
Total defered tax liabilities 2,076 1,377
- ----------------------------------------------------------------------------------------------------
Net deferred tax asset before valuation allowance 1,936 2,465

Less valuation allowance (55) (138)
- ----------------------------------------------------------------------------------------------------
Net deferred tax asset $ 1,881 $ 2,327
====================================================================================================


At December 31, 2001, the Corporation had net operating loss carryforwards for
state income tax purposes of approximately $1,512,000 available to offset future
state taxable income. The carryforwards expire in the years 2010 to 2016. The
valuation allowance is based on management's estimate of the ultimate
realization of the deferred tax asset.

39


NOTE 11 - OTHER EXPENSE:

The following is a summary of the components of other noninterest expense:


YEAR ENDED DECEMBER 31,

(In thousands of dollars) 2001 2000 1999
------------ ------------ ------------

Telephone and postage $ 1,169 $ 1,078 $ 1,062
Professional fees 1,089 1,654 864
Office supplies 807 869 804
Advertising 1,464 835 780
Amortization 965 963 594
Regulatory fees 621 556 525
Insurance 178 96 235
Other(1) 5,307 5,183 7,282
- -------------------------------------------------------------------------------------
Total $ 11,600 $ 11,234 $ 12,146
=====================================================================================


(1) Other expenses for the year ended December 31, 1999, include nonrecurring
charges of approximately $2,381,000 related to the costs associated with
completing the merger with FirstBanc.

NOTE 12 - EARNINGS PER SHARE:

The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share amounts):


YEAR ENDED DECEMBER 31,
2001 2000 1999
------------ ------------ ------------

Numerator:

Net income - numerator for basic
and diluted earnings per share $ 12,257 $ 10,533 $ 7,940
- -------------------------------------------------------------------------------------
Denominator:

Denominator for basic earnings per share -
weighted-average shares outstanding 7,011 7,039 6,996

Effect of dilutive securities:

Employee stock options 11 29 57
- -------------------------------------------------------------------------------------
Dilutive potential shares:

Denominator for diluted earnings per
share - adjusted weighted-average
shares and assumed conversions 7,022 7,068 7,053
- -------------------------------------------------------------------------------------
Basic earnings per share $ 1.75 $ 1.50 $ 1.14
- -------------------------------------------------------------------------------------
Diluted earnings per share $ 1.75 $ 1.49 $ 1.13
- -------------------------------------------------------------------------------------


The calculation of diluted earnings per share excludes outstanding stock options
that have exercise prices greater than the average market price of the common
shares for the year as follows:


2001 2000
---------------- ----------------


Number of shares 101,000 96,000
- -------------------------------------------------------------------------------------
Range of exercise prices $18.75 to $28.00 $16.88 to $28.00


40


NOTE 13 - OTHER COMPREHENSIVE INCOME (LOSS):

The components of other comprehensive income (loss) and related tax effects are
as follows:


Year Ended December 31,
2001 2000 1999
------------ ------------ ------------

Unrealized holding gains (losses) on
available-for-sale securities $ 2,408 $ 4,126 $ (6,678)
Tax effect (909) (1,527) 2,471
- -------------------------------------------------------------------------------------
Net-of-tax amount $ 1,499 $ 2,599 $ (4,207)
=====================================================================================


NOTE 14 - RESTRICTIONS ON SUBSIDIARY DIVIDENDS, LOANS OR ADVANCES:

Dividends are paid by the Corporation from its assets which are mainly provided
by dividends from the banking subsidiaries. However, certain restrictions exist
regarding the ability of the subsidiaries to transfer funds to the Corporation
in the form of cash dividends, loans or advances. The approval of the Office of
the Comptroller of the Currency (OCC) is required to pay dividends in excess of
the subsidiaries' net profits for the current year plus retained net profits
(net profits less dividends paid) for the preceding two years, less any required
transfers to surplus. As of December 31, 2001, $16,530,000 of the Banks'
retained earnings are available for distribution to the Corporation as dividends
without prior regulatory approval.

Under Federal Reserve regulation, the Banks are also limited as to the amount
they may loan to the Corporation unless such loans are collateralized by
specified obligations. The maximum amount available for transfer from the Banks
to the Corporation in the form of loans or advances was approximately
$18,103,000 at December 31, 2001.

NOTE 15 - RETIREMENT PLANS:

The following sets forth the pension plan's funded status and amounts recognized
in the Corporation's accompanying consolidated financial statements at December
31, 2001 and 2000:

(In thousands of dollars) 2001 2000
------------ ------------
Change in benefit obligation:
Benefit obligation at beginning of year $ 8,372 $ 7,619
Service cost 391 473
Interest cost 530 560
Actuarial gain (loss) (868) (23)
Benefits paid (253) (257)
- ----------------------------------------------------------------------
Benefit obligation at end of year 8,172 8,372
- ----------------------------------------------------------------------
Change in plan assets:
Fair value of plan assets at beginning
of year 7,954 7,751
Actual return on plan assets (134) (29)
Employer contribution 444 489
Benefits paid (253) (257)
- ----------------------------------------------------------------------
Fair value of plan assets at end of year 8,011 7,954
- ----------------------------------------------------------------------
Funded status (161) (418)
Unrecognized net actuarial loss 1,210 1,311
Unrecognized prior service cost 6 7
Unrecognized transition asset - (28)
- ----------------------------------------------------------------------
Prepaid benefit cost $ 1,055 $ 872
======================================================================

41



YEAR ENDED DECEMBER 31,
2001 2000 1999
------------ ------------ ------------

Weighted-average assumptions as of December 31:
Discount rate 7.25% 7.50% 7.50%
Expected return on plan assets 8.00% 8.00% 8.00%
Rate of compensation increase 5.00% 5.00% 5.00%

(In thousands of dollars)
Service cost $ 391 $ 473 $ 416
Interest cost 530 560 492
Expected return on plan assets (633) (628) (542)
Amortization of prior service cost 1 1 1
Amortization of transition asset (28) (33) (33)
- ----------------------------------------------------------------------------------------------------
Net periodic benefit cost $ 261 $ 373 $ 334
====================================================================================================


Expenses incurred and charged against operations with regard to all of the
Corporation's retirement plans were as follows:



YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2001 2000 1999
------------ ------------ ------------

Pension $ 261 $ 373 $ 334
Profit-sharing 224 233 174
- ----------------------------------------------------------------------------------------------------
Total $ 485 $ 606 $ 508
====================================================================================================


NOTE 16 - POST-RETIREMENT BENEFITS:

The following sets forth the plan's funded status and amounts recognized in the
Corporation's accompanying consolidated financial statements at December 31,
2001 and 2000:



(In thousands of dollars) 2001 2000
------------ ------------

Change in benefit obligation:
Benefit obligation at beginning of year $ 519 $ 516
Interest cost 34 38
Actuarial gain loss (30) (1)
Benefits paid (29) (34)
- -------------------------------------------------------------------------------------
Benefit obligation at end of year 494 519
- -------------------------------------------------------------------------------------
Change in plan assets:
Fair value of plan assets at beginning of year - -
Employer contribution 29 34
Benefits paid (29) (34)
- -------------------------------------------------------------------------------------
Fair value of plan assets at end of year - -
- -------------------------------------------------------------------------------------
Funded status (494) (519)
Unrecognized net actuarial gain (89) (62)
Unrecognized transition obligation 347 378
- -------------------------------------------------------------------------------------
Accrued benefit cost $ (236) $ (203)
=====================================================================================

42



YEAR ENDED DECEMBER 31,
2001 2000 1999
Weighted-average assumptions as of ------------ ------------ ------------
December 31:

Discount rate 7.25% 7.50% 7.50%
Expected return on plan assets N/A N/A N/A

For measurement purposes, a 5 percent annual rate of increase in the per capita
cost of covered health care benefits was assumed for 1999 and beyond.

(In thousands of dollars)

Components of net periodic benefit cost:

Interest cost $ 35 $ 37 $ 34
Amortization of transition obligation 32 32 32
Recognized net actuarial gain (4) (1) (31)
- -------------------------------------------------------------------------------------
Net periodic benefit cost $ 63 $ 68 $ 35
=====================================================================================


Assumed health care cost trend rates have a significant effect on the amounts
reported for the health care plan. A one-percentage- point change in assumed
health care cost trend rates would have the following effects at the end of
2001:


1-PERCENTAGE- 1-PERCENTAGE-
POINT INCREASE POINT DECREASE
-------------- --------------

Effect on total of service and interest cost components $ 3,235 $ (2,836)
Effect on post-retirement benefit obligation 47,979 (41,997)


NOTE 17 - STOCK-BASED COMPENSATION PLANS:

During 1992 and 1996, the Corporation adopted stock options plans covering
certain of its officers and key employees. Options under both plans may not be
exercised in whole or in part within one year following the date of the grant of
the options, and thereafter become exercisable in 25% increments over the next
four years. The exercise price of the options may not be less than fair market
value of the common stock on the date of the grant. No options may be exercised
after five years from the date of the grant. No options were granted under the
1992 plan after March 12, 1997, at which time the plan terminated. The final
options outstanding under the 1992 plan were exercised in 1999. FirstBanc
adopted stock option plans in 1987 and 1996 covering certain of its officers and
non-employee directors. A committee of its Board of Directors determined the
periods of vesting and exercise. However, vesting was accelerated with the
change in control of that company.

The Corporation has also adopted the First National Corporation 1999 Stock
Option Plan, under which incentive and nonqualified stock options may be granted
periodically to key employees and non-employee directors. The options are
granted at an exercise price at least equal to the fair value of the common
stock at the date of grant, they have a term of no more than ten years, and they
may be exercised at any time prior to expiration. No options may be granted
under this plan after May 31, 2009.

43


Activity in the Corporation's stock option plans is summarized below. All
information has been retroactively restated to reflect stock dividends and stock
splits.


2001 2000 1999
---- ---- ----
WEIGHTED WEIGHTED WEIGHTED
AVERAGE AVERAGE AVERAGE
EXERCISE EXERCISE EXERCISE
SHARES PRICE SHARES PRICE SHARES PRICE



Outstanding, January 1 194,200 $ 17.32 131,990 $ 14.74 269,840 $ 10.06
Granted 64,100 $ 15.60 72,450 $ 21.36 9,400 $ 26.25
Exercised (76,230) $ 11.69 - - (141,801) $ 6.96
Expired (24,570) $ 15.77 (10,240) $ 12.73 (5,449) $ 5.51
------------ ------------ ------------
Outstanding, December 31 157,500 $ 19.58 194,200 $ 17.32 131,990 $ 14.74
============ ============ ============
Exercisable, December 31 134,031 $ 19.34 158,527 $ 16.18 82,852 $ 12.70
============ ============ ============
Weighted-average fair value
of options granted during
the year $ 4.88 $ 4.75 $ 6.65
============ ============ ============


Information pertaining to options outstanding at December 31, 2001, is as
follows:



OPTIONS OUTSTANDING OPTIONS EXERCISABLE
------------------- -------------------
WEIGHTED
AVERAGE WEIGHTED WEIGHTED
REMAINING AVERAGE AVERAGE
RANGE OF EXERCISE NUMBER CONTRACTUAL EXERCISE NUMBER EXERCISE
PRICES OUTSTANDING LIFE PRICE OUTSTANDING PRICE

$ 13.31 - $ 19.10 74,900 8.8 years $ 15.59 66,800 $ 15.60
$ 22.38 - $ 28.00 82,600 5.1 years $ 23.20 67,241 $ 23.07
------- -------
157,500 6.9 years 134,041
======= =======


The Corporation has entered into a Restricted Stock Agreement with its chief
executive officer. The agreement grants to the officer 11,977 shares of
restricted common stock conditioned upon continued employment. The options vest
free of restrictions as follows: 25% in 1999, 25% in 2001, and 50% in 2003.
Termination of employment prior to a vesting date would terminate any interest
in non-vested shares. Prior to vesting of the shares, as long as employed as
chief executive officer, the officer will have the right to vote such shares and
to receive dividends paid with respect to such shares. All restricted shares
will fully vest in the event of change of control of the Corporation or upon the
death of the officer. The weighted average fair value of the shares granted
under this agreement was $6.34 at the date of the grant.

The fair value of each option grant was estimated on the date of grant using the
Black-Scholes option pricing model with the following weighted-average
assumptions:

YEAR ENDED DECEMBER 31,
2001 2000 1999
------------ ------------ ------------
Dividend yield 3.0% 4.1% 2.3%
Expected life 10 years 5-10 years 5 years
Expected volatility 29.0% 26.0% 24.0%
Risk-free interest rate 5.032% 4.972%-5.106% 5.875%

44


The Corporation applies APB Opinion No. 25 and related interpretations in
accounting for its stock-based compensation plans. Accordingly, no compensation
cost has been recognized. Had compensation cost for the Corporation's stock
option plans been determined based on the fair value at the grant dates for
awards under the plans consistent with the method prescribed by SFAS 123, the
Corporation's net income and earnings per share would have been adjusted to the
pro forma amounts indicated below:

YEAR ENDED DECEMBER 31,
(In thousands of dollars, except per share data) 2001 2000 1999
---- ---- ----


Net income As reported $ 12,257 $ 10,533 $ 7,940
Pro forma $ 11,855 $ 10,092 $ 7,765

Basic earnings per share As reported $ 1.75 $ 1.50 $ 1.14
Pro forma $ 1.69 $ 1.43 $ 1.11

Earnings per share - As reported $ 1.75 $ 1.49 $ 1.13
assuming dilution Pro forma $ 1.69 $ 1.43 $ 1.10


NOTE 18 - STOCK REPURCHASE PROGRAM:

In 2000, the Corporation's Board of Directors authorized a repurchase program to
acquire up to 160,000 shares of its outstanding common stock. During the years
ended December 31, 2001 and 2000, the Corporation repurchased 138,253 and 14,200
shares at a cost of $2,518,000 and $214,000 respectively.

NOTE 19 - LEASE COMMITMENTS:

The Corporation's subsidiaries were obligated at December 31, 2001, under
certain noncancelable operating leases extending to the year 2013 pertaining to
banking premises and equipment. Some of the leases provide for the payment of
property taxes and insurance and contain various renewal options. The exercise
of renewal options is, of course, dependent upon future events.

Accordingly, the following summary does not reflect possible additional payments
due if renewal options are exercised. Future minimum lease payments, by year and
in the aggregate, under noncancelable operating leases with initial or remaining
terms in excess of one year are as follows:

(In thousands of dollars) Year Ending December 31,
2002 $ 1,184
2003 1,070
2004 388
2005 295
2006 241
Later years 1,243
-------
Total $ 4,421
=======

Total rental expense for the years ended December 31, 2001, 2000, and 1999 was
$2,344,000, $2,102,000, and $1,881,000 respectively.

NOTE 20 - CONTINGENT LIABILITIES:

The Corporation and its subsidiaries are involved at times in various litigation
arising in the normal course of business. In the opinion of management, there is
no pending or threatened litigation that will have a material effect on the
Corporation's consolidated financial position or results of operations.

45


NOTE 21 - RELATED PARTY TRANSACTIONS:

During 2001 and 2000, the Corporation's banking subsidiaries had loan and
deposit relationships with certain related parties - principally, directors and
executive officers, their immediate families and their business interests. All
of these relationships were in the ordinary course of business. Loans
outstanding to this group (including immediate families and business interests)
totaled $10,604,000 and $9,014,000 at December 31, 2001 and 2000, respectively.
During 2001, $3,968,000 of new loans were made to this group while repayments of
$2,850,000 were received during the year. Other changes, which included loans
outstanding to new or former officers and directors, resulted in an increase of
$472,000.

Related party deposits totaled approximately $10,581,000 and $13,810,000 at
December 31, 2001 and 2000, respectively.

NOTE 22 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK:

The Corporation's subsidiaries are parties to credit related financial
instruments with off-balance sheet risks in the normal course of business to
meet the financing needs of their customers. These financial instruments include
commitments to extend credit, standby letters of credit and financial
guarantees. Such commitments involve, to varying degrees, elements of credit,
interest rate, or liquidity risk in excess of the amounts recognized in the
consolidated balance sheets. The contract amounts of these instruments express
the extent of involvement the subsidiaries have in particular classes of
financial instruments.

The subsidiaries' exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit,
standby letters of credit and financial guarantees is represented by the
contractual amount of those instruments. The subsidiaries use the same credit
policies in making commitments and conditional obligations as they do for
on-balance sheet instruments. At December 31, 2001 and 2000, the following
financial instruments were outstanding whose contract amounts represent credit
risk:

(In thousands of dollars) 2001 2000
---- ----
Commitments to extend credit $ 167,305 $ 114,771
======================================================================
Standby letters of credit and
financial guarantees $ 1,928 $ 1,003
======================================================================

COMMITMENTS TO EXTEND CREDIT:

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future liquidity requirements. The banking subsidiaries evaluate each
customer's credit worthiness on a case-by-case basis. The amount of collateral
obtained, if deemed necessary by the subsidiaries upon extension of credit, is
based on management's credit evaluation of the customer. Collateral held varies
but may include accounts receivable, inventory, property, plant and equipment,
and personal guarantees.

STANDBY LETTERS OF CREDIT AND FINANCIAL GUARANTEES:

Standby letters of credit and financial guarantees are conditional commitments
issued by the banking subsidiaries to guarantee the performance of a customer to
a third party. Those guarantees are primarily issued to support public and
private borrowing arrangements. Essentially all standby letters of credit have
expiration dates within one year. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan facilities to
customers. The amount of collateral obtained, if deemed necessary, is based on
management's credit evaluation of the customer.

NOTE 23 - FAIR VALUE OF FINANCIAL INSTRUMENTS:

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

CASH AND CASH EQUIVALENTS:

The carrying amount is a reasonable estimate of fair value.

INVESTMENT SECURITIES:

Securities available-for-sale are valued at quoted market prices where
available. If quoted market prices are not available, fair values are based on
quoted market prices of comparable securities. Securities held-to-maturity are
valued at quoted market prices or dealer quotes.

46


LOANS:

The fair value of loans is estimated by discounting the future cash flows using
the current rates at which similar loans would be made to borrowers with similar
credit ratings and for the same remaining maturities.

DEPOSIT LIABILITIES:

The fair value of demand deposits, savings accounts, and certain money market
deposits is the amount payable on demand at the reporting date. The fair value
of fixed-maturity certificates of deposit is estimated using the rates currently
offered for deposits of similar remaining maturities.

FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE:

The fair value of federal funds purchased and securities sold under agreements
to repurchase is estimated based on the current rates offered for borrowings of
the same remaining maturities.

NOTES PAYABLE:

The carrying amount of short-term borrowings is a reasonable estimate of fair
value. The fair value of long-term borrowings is estimated using discounted cash
flow analysis and the Corporation's current incremental borrowing rates for
similar types of instruments.

COMMITMENTS TO EXTEND CREDIT, STANDBY LETTERS OF CREDIT AND FINANCIAL
GUARANTEES:

The fair value of commitments is estimated using the fees currently charged to
enter into similar agreements, taking into account the remaining terms of the
agreements and the present creditworthiness of the counterparties. For
fixed-rate loan commitments, fair value also considers the difference between
current levels of interest rates and the committed rates. The fair value of
guarantees and letters of credit is based on fees currently charged for similar
agreements or on the estimated cost to terminate them or otherwise settle the
obligations with the counterparties at the reporting date.

The estimated fair value of the Corporation's financial instruments at December
31, 2001 and 2000, are as follows:


2001 2000
---- ----
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
------------ ------------ ------------ ------------

(In thousands of dollars)
Financial assets:
Cash and cash
equivalents $ 41,175 $ 41,175 $ 32,001 $ 32,001
Investment securities 189,933 190,581 183,198 183,178
Loans:
Loans 768,864 798,729 729,049 724,500
Less, allowance for loan
losses (9,818) (9,818) (8,922) (8,922)
Net loans 759,046 788,911 720,127 715,578
Financial liabilities:
Deposits 811,523 801,576 757,576 726,494
Federal funds purchased
and securities sold under
agreements to repurchase 66,617 66,617 65,948 65,948
Notes payable 49,500 49,842 57,050 57,323
Unrecognized financial
instruments:
Commitments to extend credit 167,305 170,651 114,771 114,055
Standby letters of credit 1,928 1,928 1,003 1,003


NOTE 24 - REGULATORY MATTERS:

The Corporation and its banking subsidiaries are subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to
meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the
Corporation and its subsidiaries must meet specific capital guidelines that
involve quantitative measures of the assets, liabilities, and certain
off-balance-sheet-items as calculated under regulatory accounting practices. The
capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors. Prompt
corrective action provisions are not applicable to bank holding companies.

47


Quantitative measures established by regulation to ensure capital adequacy
require the Corporation and its subsidiaries to maintain minimum amounts and
ratios (set forth in the following table) of total and Tier I capital (as
defined in the regulations) to risk-weighted assets (as defined), and of Tier I
capital (as defined) to average assets (as defined). Management believes, at
December 31, 2001 and 2000, that the Corporation and its subsidiaries met all
capital adequacy requirements to which they are subject.

As of their most recent regulatory examinations, the Corporation and its
subsidiaries were considered well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized, an institution
must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage
ratios as set forth in the following tables. There are no conditions or events
since that notification that management believes have changed the institutions'
category.

Actual capital amounts and ratios are also presented in the table.

MINIMUM TO BE WELL
CAPITALIZED UNDER
MINIMUM CAPITAL PROMPT CORRECTIVE
(In thousands of dollars) ACTUAL REQUIREMENT ACTION PROVISIONS
--------------------------- --------------------------- ---------------------------
AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO
------------ ------------ ------------ ------------ ------------ ------------

At December 31, 2001:
Total capital (to risk weighted assets):
Consolidated $ 96,419 13.57% $ 56,842 8.00% $ 71,053 10.00%
First National Bank 79,544 13.18% 48,282 8.00% 60,352 10.00%
National Bank of York County 9,661 14.45% 5,349 8.00% 6,685 10.00%
Florence County National Bank 4,277 11.73% 2,917 8.00% 3,646 10.00%
Tier I capital (to risk weighted assets):
Consolidated $ 87,526 12.32% $ 28,418 4.00% $ 42,626 6.00%
First National Bank 71,970 11.92% 24,151 4.00% 36,227 6.00%
National Bank of York County 8,823 13.20% 2,674 4.00% 4,010 6.00%
Florence County National Bank 3,821 10.48% 1,458 4.00% 2,188 6.00%
Tier I capital (to average assets):
Consolidated $ 87,526 8.39% $ 41,729 4.00% $ 52,160 5.00%
First National Bank 71,970 8.30% 34,684 4.00% 43,355 5.00%
National Bank of York County 8,823 7.49% 4,712 4.00% 5,890 5.00%
Florence County National Bank 3,821 7.64% 2,001 4.00% 2,501 5.00%

At December 31, 2000:
Total capital (to risk weighted assets):
Consolidated $ 88,814 13.40% $ 53,021 8.00% $ 66,276 10.00%
First National Bank 71,219 12.49% 45,616 8.00% 57,020 10.00%
National Bank of York County 8,757 14.47% 4,841 8.00% 6,051 10.00%
Florence County National Bank 4,169 12.42% 2,685 8.00% 3,356 10.00%
Tier I capital (to risk weighted assets):
Consolidated $ 80,514 12.15% $ 26,510 4.00% $ 39,766 6.00%
First National Bank 64,086 11.24% 22,808 4.00% 34,212 6.00%
National Bank of York County 8,000 13.22% 2,420 4.00% 3,630 6.00%
Florence County National Bank 3,751 11.18% 1,342 4.00% 2,014 6.00%
Tier I capital (to average assets):
Consolidated $ 80,514 8.27% $ 38,925 4.00% $ 48,656 5.00%
First National Bank 64,086 7.74% 33,101 4.00% 41,377 5.00%
National Bank of York County 8,000 8.72% 3,671 4.00% 4,589 5.00%
Florence County National Bank 3,751 8.30% 1,808 4.00% 2,260 5.00%


48


NOTE 25 - FIRST NATIONAL CORPORATION (PARENT COMPANY ONLY) FINANCIAL
INFORMATION:

First National Corporation's condensed balance sheets at December 31, 2001 and
2000, and condensed statements of income and cash flows for each of the three
years in the period ended December 31, 2001, are presented below.

December 31,
(In thousands of dollars) 2001 2000
---- ----
Balance Sheets - Parent only:

Assets:

Cash $ - $ 353
Investment securities available-for-sale 2,371 3,425
Investment in subsidiaries 89,740 79,958
Loans 50 50
Premises and equipment 356 370
Other assets 806 780
- ---------------------------------------------------------------------------
Total assets $ 93,323 $ 84,936
===========================================================================
Liabilities:

Other Liabilities $ 258 -
- ---------------------------------------------------------------------------
Shareholders' equity 93,065 84,936
- ---------------------------------------------------------------------------
Total liabilities and shareholders' equity $ 93,323 $ 84,936
===========================================================================

YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2001 2000 1999
---- ---- ----
Statements of Income:
Income:


Dividends from subsidiaries $ 4,001 $ 5,801 $ 5,227
Gain on sale of securities
available-for-sale 569 - 204
Interest and dividends 102 197 145
Other income - - 18
- -------------------------------------------------------------------------------------
Total income 4,672 5,998 5,594
- -------------------------------------------------------------------------------------
Expenses:
Interest - - 51
Other general 692 292 592
- -------------------------------------------------------------------------------------
Total expenses 692 292 643
- -------------------------------------------------------------------------------------
Income before income tax benefit and
equity in undistributed earnings
of subsidiaries 3,980 5,706 4,951
Applicable income tax benefit 8 36 137
Equity in undistributed earnings of
subsidiaries 8,269 4,791 2,852
- -------------------------------------------------------------------------------------
Net income $ 12,257 $ 10,533 $ 7,940
=====================================================================================

49



Statements of Cash Flows - Parent only:

Cash flows from operating activities:
Net income $ 12,257 $ 10,533 $ 7,940
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation and amortization 14 16 19
Discount accretion (72) (152) (126)


YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2001 2000 1999
---- ---- ----
Gain on sale of securities
available-for-sale (569) - (204)
Increase in other assets (3) (231) (387)
Increase in other liabilities 246 - 244
Undistributed earnings of subsidiaries (8,269) (4,791) (2,852)
- -------------------------------------------------------------------------------------
Net cash provided by operating activities 3,604 5,375 4,634
- -------------------------------------------------------------------------------------
Cash flows from investing activities:
Proceeds from sales of investment
securities available-for-sale 583 - 309
Proceeds from maturities of investment
securities available-for-sale 7,234 6,265 5,430
Purchases of investment securities
available-for-sale (6,147) (6,235) (6,302)
Purchases of premises and equipment - (301) (3)
Investment in subsidiaries - (2,000) (1,000)
- -------------------------------------------------------------------------------------
Net cash provided (used) by
investing activities 1,670 (2,271) (1,566)
- -------------------------------------------------------------------------------------
Cash flows from financing activities:
Repayment of debt - - (2,100)
Cash dividends paid (4,000) (3,801) (3,187)
Common stock issuance - - 635
Common stock redeemed (2,518) (214) -
Stock options exercised 891 - 313
- -------------------------------------------------------------------------------------
Net cash used by financing activities (5,627) (4,015) (4,339)
- -------------------------------------------------------------------------------------
Net decrease in cash and cash equivalents (353) (911) (1,271)
Cash and cash equivalents at beginning
of year 353 1,264 2,535
- -------------------------------------------------------------------------------------
Cash and cash equivalents at end of year $ - $ 353 $ 1,264
=====================================================================================

Supplementary financial information regarding the Corporation is incorporated
herein by reference to the information in Table 11 of Item 7 above.

NOTE 26 -SUBSEQUENT EVENT:

In January 2002, the Corporation's board of directors adopted the First National
Corporation 2002 Employee Stock Purchase Plan, subject to approval by the
Corporation's shareholders. The plan is intended to encourage employee stock
ownership by offering eligible employees the opportunity to purchase common
stock at a discount through payroll deductions. Intially, there will be 300,000
shares of available for issuance under the plan. If approved by shareholders,
the plan will become effective on July 1, 2002, and will terminate on June 30,
2009, unless terminated before then by the Corporation. The plan will be
administered by the Compensation Committee of the board of directors of the
Corporation.

In January 2002, the Corporation's board of directors authorized the repurchase
of an additional 200,000 shares of its outstanding common stock.

50


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

Not applicable

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is incorporated herein by reference
to the information under the caption "Election of Directors" on pages 4 and 5 of
the definitive proxy statement of the Company to be filed in connection with the
Company's 2002 Annual Meeting of the Shareholders.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference
to the information under the captions "Executive Compensation," "Employment
Agreement," "Stock Options," "Report on Executive Officer Compensation",
"Defined Benefit Pension Plan" and "Election of Directors - Compensation of
Directors" on pages 4 through 6, 8 through 11, and 13 of the definitive proxy
statement of the Company to be filed in connection with the Company's 2002
Annual Meeting of Shareholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated herein by reference
to the information under the caption "Principal Shareholders" on page 3 of the
definitive proxy statement of the Company to be filed in connection with the
Company's 2002 Annual Meeting of Shareholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated herein by reference
to the information under the caption "Certain Relationships and Related
Transactions" on page 15 of the definitive proxy statement of the Company to be
filed in connection with the Company's 2002 Annual Meeting of Shareholders.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1. Financial Statements Filed:
First National Corporation and Subsidiaries
Independent Auditors' Report
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Shareholders' Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

2. Financial Schedules Filed: None

3. Exhibits

Exhibit No. Description of Exhibit

2.1 Merger Agreement, dated March 4, 1999, between First
National Corporation and FirstBancorporation, Inc.
(incorporated by reference to the Registrant's
Registration Statement on Form S-4, Registration No.
333-80047).

3.1 Articles of Incorporation of the Registrant, as
amended (incorporated by reference to exhibits filed
with the Registrant's Form 10-Q for the quarter ended
June 30, 1996).

51

3.2 Bylaws of the Registrant, as amended (incorporated by
reference to exhibits filed with the Registrant's
Form 10-K for the year ended December 31, 1995).

10.1* First National Corporation Incentive Stock Option
Plan of 1992 (incorporated by reference to exhibits
filed with Registration Statement on Form S-4,
Registration No. 33-52052).

10.2* First National Corporation Executive Incentive
Compensation Plan (incorporated by reference to
exhibits filed with Registration Statement on Form
S-4, Registration No. 33-52052).

10.3 First National Corporation Dividend Reinvestment Plan
(incorporated by reference to exhibits filed with
Registration Statement on Form S-8, Registration No.
33-58692).

10.4* First National Corporation Incentive Stock Option
Plan of 1996 (incorporated by reference to
Registrant's Definitive Proxy Statement filed in
connection with its 1996 Annual Meeting of
Shareholders).

10.5* Employment Agreement between the Registrant and C.
John Hipp, III, dated May 1, 1994 (incorporated by
reference to Registrant's Form 10-K for the year
ended December 31, 1995).

10.6* First National Corporation 1999 Stock Option Plan
(incorporated by reference to Registrant's
Registration Statement From S-8, Registration No.
333-33092)

13 2001 Annual Report to Shareholders

21 Subsidiaries of the Registrant (incorporated by
reference to exhibits filed with Registration
Statement on Form S-4, Registration No. 33-52052).

23 Consent of J. W. Hunt and Company, LLP.

* Denotes a management compensatory plan or arrangement.

(b) No reports were filed on Form 8-K during the fourth quarter of 2001.

52


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Orangeburg
and State of South Carolina, on the 21st day of March, 2002.

First National Corporation

By /s/ C. John Hipp, III
------------------------------------------
C. John Hipp, III
President and Chief Executive Officer

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, this report has been signed below by the following persons in the
capacities indicated on March 21, 2002.

/s/ C. John Hipp, III
------------------------------------------
C. John Hipp, III
President and Chief Executive Officer

/s/ Richard C. Mathis
------------------------------------------
Richard C. Mathis
Executive Vice President and Chief
Financial Officer

/s/ John L. Phillips
------------------------------------------
John L. Phillips
Senior Vice President and Controller

/s/ Robert R. Horger
------------------------------------------
Robert R. Hoger
Chairman of the Board of Directors

/s/ Colden R. Battey, Jr.
------------------------------------------
Colden R. Battey, Jr.
Director

/s/ Luther J. Battiste, III
------------------------------------------
Luther J. Battiste, III
Director

/s/ Charles W. Clark
------------------------------------------
Charles W. Clark
Director

/s/ M. Oswald Fogle
------------------------------------------
M. Oswald Fogle
Director

/s/ Dwight W. Frierson
------------------------------------------
Dwight W. Frierson
Director

53


/s/ John L. Gramling, Jr.
------------------------------------------
John L. Gramling, Jr.
Director

/s/ Richard L. Gray
------------------------------------------
Richard L. Gray
Director

/s/ Robert R. Hill, Jr.
------------------------------------------
Robert R. Hill, Jr.
Director

/s/ Harry M. Mims, Jr.
------------------------------------------
Harry M. Mims, Jr.
Director

/s/ Ralph W. Norman
------------------------------------------
Ralph W. Norman
Director

/s/ Anne H. Oswald
------------------------------------------
Anne H. Oswald
Director

/s/ Samuel A. Rodgers
------------------------------------------
Samuel A. Rodgers
Director

/s/ James W. Roquemore
------------------------------------------
James W. Roquemore
Director

/s/ Thomas E. Suggs
------------------------------------------
Thomas E. Suggs
Director

/s/ A. Dewall Waters
------------------------------------------
A. Dewall Waters
Director

/s/ John W. Williamson, III
------------------------------------------
John W. Williamson, III
Director

/s/ Cathy Cox Yeadon
------------------------------------------
Cathy Cox Yeadon
Director

54


EXHIBIT INDEX

Exhibit No Description of Exhibit

13 2001 Annual Report to Shareholders

23 Consent of J. W. Hunt and Company, LLP.