Back to GetFilings.com



Form 10-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

|X| Annual report pursuant to section 13 or 15(d) of the
Securities Exchange Act of 1934 (fee required)
For the Year Ended December 31, 2003
OR
|_| Transition report pursuant to section 13 or 15(d) of the
Securities Exchange Act of 1934 (no fee required)
For the transition period from ____ to ____

Commission File number 333-62477

ATEL Capital Equipment Fund VIII, LLC

California 94-3307404
---------- ----------
(State or other jurisdiction of (I. R. S. Employer
incorporation or organization) Identification No.)

600 California Street, 6th Floor, San Francisco, California 94108
(Address of principal executive offices)

Registrant's telephone number, including area code (415) 989-8800
Securities registered pursuant to section 12(b) of the Act: None
Securities registered pursuant to section 12(g) of the Act: None

Indicate by a check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (ss.229.405) is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. |X|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

State the aggregate market value of voting stock held by non-affiliates of the
registrant: Inapplicable

The number of Limited Liability Company Units outstanding as of December 31,
2003 was 13,570,188.


DOCUMENTS INCORPORATED BY REFERENCE

Prospectus dated December 7, 1998, filed pursuant to Rule 424(b) (Commission
File No. 33-62477) is hereby incorporated by reference into Part IV hereof.



1


PART I

Item 1: BUSINESS

General Development of Business

ATEL Capital Equipment Fund VIII, LLC (the Company) was formed under the laws of
the state of California in July 1998. The Company was formed for the purpose of
acquiring equipment to engage in equipment leasing and sales activities. The
Managing Member of the Company is ATEL Financial Services LLC (AFS), a
California limited liability corporation. Prior to converting to a limited
liability company structure, AFS was formerly known as ATEL Financial
Corporation.

The Company conducted a public offering of 15,000,000 of Limited Liability
Company Units (Units), at a price of $10.00 per Unit. On January 13, 1999,
subscriptions for the minimum number of Units (120,000, $1,200,000) had been
received and AFS requested that the subscriptions, except those received from
Pennsylvania investors (7,500 Units, $75,000), be released to the Company. On
that date, the Company commenced operations in its primary business (leasing
activities). As of November 30, 2000, the Company had received subscriptions for
13,570,138 ($135,701,380) Units in addition to the Initial Members' Units and
the offering was terminated. All of the Units were issued and outstanding as of
December 31, 2003.

The Company's principal objectives are to invest in a diversified portfolio of
equipment that will (i) preserve, protect and return the Company's invested
capital; (ii) generate regular distributions to the members of cash from
operations and cash from sales or refinancing, with any balance remaining after
certain minimum distributions to be used to purchase additional equipment during
the reinvestment period ("Reinvestment Period"), ending December 31, 2006 and
(iii) provide additional distributions following the Reinvestment Period and
until all equipment has been sold. The Company is governed by its Limited
Liability Company Operating Agreement (Operating Agreement).

Narrative Description of Business

The Company has acquired and intends to acquire various types of equipment and
to lease such equipment pursuant to "Operating" leases and "High Payout" leases,
whereby "Operating" leases are defined as being leases in which the minimum
lease payments during the initial lease term do not recover the full cost of the
equipment and "High Payout" leases recover at least 90% of such cost. It is the
intention of AFS that a majority of the aggregate purchase price of equipment
will represent equipment leased under "High Payout" leases upon final investment
of the Net Proceeds of the Offering and that no more than 20% of the aggregate
purchase price of equipment will be invested in equipment acquired from a single
manufacturer.

The Company will only purchase equipment for which a lease exists or for which a
lease will be entered into at the time of the purchase.

As of December 31, 2003, the Company had purchased equipment with a total
acquisition price of $245,736,450.

The Company's objective is to lease a minimum of 75% of the equipment acquired
with the net proceeds of the offering to lessees that (i) have an aggregate
credit rating by Moody's Investor service, Inc. of Baa or better, or the credit
equivalent as determined by AFS, with the aggregate rating weighted to account
for the original equipment cost for each item leased or (ii) are established
hospitals with histories of profitability or municipalities. The balance of the
original equipment portfolio may include equipment leased to lessees which,
although deemed creditworthy by AFS, would not satisfy the general credit rating
criteria for the portfolio. In excess of 75% of the equipment acquired with the
net proceeds of the offering (based on original purchase cost) has been leased
to lessees with an aggregate credit rating of Baa or better or to such hospitals
or municipalities (as described above).

During 2003, 2002 and 2001, certain lessees generated significant portions of
the Company's total lease revenues as follows:

Lessee Type of Equipment 2003 2002 2001
- ------ ----------------- ---- ---- ----
Emery Worldwide Airlines Aircraft 13% * *
Overnite Transportation Company Tractors and trailers 10% 10% *
Union Pacific Railroad Railcars * * 16%
* Less than 10%

These percentages are not expected to be comparable in future periods.

The equipment leasing industry is highly competitive. Equipment manufacturers,
corporations, partnerships and others offer users an alternative to the purchase
of most types of equipment with payment terms that vary widely depending on the
lease term and type of equipment. The ability of the Company to keep the
equipment leased and/or operating and the terms of the acquisitions, leases and
dispositions of equipment depends on various factors (many of which are not in
the control of AFS or the Company), such as general economic conditions,
including the effects of inflation or recession, and fluctuations in supply and
demand for various types of equipment resulting from, among other things,
technological and economic obsolescence.



2


AFS will seek to limit the amount invested in equipment to any single lessee to
not more than 20% of the aggregate purchase price of equipment owned at any time
during the Reinvestment Period.

The business of the Company is not seasonal.

The Company has no full time employees.

Equipment Leasing Activities

The Company has acquired a diversified portfolio of equipment. The equipment has
been leased to lessees in various industries. The following tables set forth the
types of equipment acquired by the Company through December 31, 2003 and the
industries to which the assets have been leased. The Company has purchased
certain assets subject to existing non-recourse debt. For financial statement
purposes, non-recourse debt has been offset against the investment in certain
direct finance leases where the right of offset exists.

Purchase Price Excluding Percentage of Total
Asset Types Acquisition Fees Acquisitions
- ----------- ---------------- ------------
Transportation, rail $59,769,940 24.32%
Manufacturing 44,048,583 17.93%
Aircraft 38,535,439 15.68%
Transportation, other 25,757,971 10.48%
Transportation, intermodal
containers 21,228,750 8.64%
Gas compressors 13,848,465 5.64%
Materials handling 11,018,547 4.48%
Point of sale / office
automation 8,677,566 3.53%
Storage tanks 6,712,090 2.73%
Marine vessels 3,952,500 1.61%
Other * 12,186,599 4.96%
---------------- -----------------
$245,736,450 100.00%
================ =================

* Individual asset types included in "Other" represent less than 2% of the
total.

Purchase Price Excluding Percentage of Total
Industry of Lessee Acquisition Fees Acquisitions
- ------------------ ---------------- ------------
Transportation, rail $59,769,940 24.31%
Transportation, air 38,535,439 15.68%
Manufacturing, other 34,889,583 14.20%
Transportation, other 27,245,340 11.09%
Transportation, containers 21,228,750 8.64%
Manufacturing, electronics 20,901,071 8.51%
Retail 18,056,010 7.35%
Natural gas 13,848,465 5.64%
Other * 11,261,852 4.58%
---------------- -----------------
$245,736,450 100.00%
================ =================

* Individual lessee industries included in "Other" represent less than 2% of the
total.

Through December 31, 2003, the Company has disposed of certain leased assets as
set forth below:



Excess of
Type of Original Rents Over
Equipment Equipment Cost Sale Price Expenses *
- --------- -------------- ---------- ----------

Aircraft $ 14,123,602 $ 3,980,000 $ 5,829,737
Transportation, rail 10,602,408 9,180,712 3,883,785
Point of sale / office automation 7,693,006 1,971,275 8,122,613
Manufacturing 4,501,890 2,039,344 3,106,859
Transportation, other 334,948 249,263 173,413
Other 773,543 362,203 570,911
----------------- ------------------ -----------------
$ 38,029,397 $ 17,782,797 $ 21,687,318
================= ================== =================


* Individual asset types included in "Other" represent less than 2% of the
total.

For further information regarding the Company's equipment lease portfolio as of
December 31, 2003, see Note 3 to the financial statements, Investments in
equipment and leases, as set forth in Part II, Item 8, Financial Statements and
Supplementary Data.




3


Item 2. PROPERTIES

The Company does not own or lease any real property, plant or material physical
properties other than the equipment held for lease as set forth in Item 1.


Item 3. LEGAL PROCEEDINGS

In the ordinary course of conducting business, there may be certain claims,
suits, and complaints filed against the Company. In the opinion of management,
the outcome of such matters, if any, will not have a material impact on the
Company's consolidated financial position or results of operations. No material
legal proceedings are currently pending against the Company or against any of
its assets. The following is a discussion of legal matters involving the
Company, but which do not represent claims against the Company or its assets.

Solectron:

This is a matter whereby the Company has declared a lessee in default for
failure to pay rent in a timely manner, and for other various defaults. A claim
was filed on August 29, 2002, by AFS on behalf of the Company in the amount of
$13,332,328. The lessee filed a counter-claim against the Company asserting
unfair business practices. In 2003, the Company elected to dismiss its suit and
subsequently obtained a corresponding dismissal of Solectron's counter-claim.
The Company is continuing to seek resolution of its claims as a negotiated
settlement.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


PART II

Item 5. MARKET FOR REGISTRANT'S LIMITED LIABILITY COMPANY UNITS AND RELATED
MATTERS

Market Information

The Units are transferable subject to restrictions on transfers which have been
imposed under the securities laws of certain states. However, as a result of
such restrictions, the size of the Company and its investment objectives, to
AFS's knowledge, no established public secondary trading market has developed
and it is unlikely that a public trading market will develop in the future. As a
result, there is no currently ascertainable market value for the Units.

Holders

As of December 31, 2003, a total of 3,683 investors were holders of record of
Units in the Company.

ERISA Valuation

In order to permit ERISA fiduciaries who hold Units to satisfy their annual
reporting requirements, AFS estimated the value per Unit of the Company's assets
as of September 30, 2003. AFS calculated the estimated liquidation proceeds that
would be realized by the Company, assuming an orderly disposition of all of the
Company's assets as of January 1, 2004. The estimates were based on the amount
of remaining lease payments on existing Company leases, and the estimated
residual values of the equipment held by the Company upon the termination of
those leases. This valuation was based solely on AFS's perception of market
conditions and the types and amounts of the Company's assets. No independent
valuation was sought.

After calculating the aggregate estimated disposition proceeds, AFS then
calculated the portion of the aggregate estimated value of the Company assets
that would be distributed to Unit holders on liquidation of the Company, and
divided the total so distributable by the number of outstanding Units. As of
September 30, 2003, the value of the Company's assets, calculated on this basis,
was approximately $7.71 per Unit. The foregoing valuation was performed solely
for the ERISA purposes described above. There is no market for the Units, and,
accordingly, this value does not represent an estimate of the amount a Unit
holder would receive if he were to seek to sell his Units. Furthermore, there
can be no assurance as to the amount the Company may actually receive if and
when it seeks to liquidate its assets, or the amount of lease payments and
equipment disposition proceeds it will actually receive over the remaining term
of the Company.

Dividends

The Company does not make dividend distributions. However, the Members of the
Company are entitled to certain distributions as provided under the Operating
Agreement.

AFS has sole discretion in determining the amount of distributions; provided,
however, that AFS will not reinvest in equipment, but will distribute, subject
to payment of any obligations of the Company, such available cash from
operations and cash from sales or refinancing as may be necessary to cause total
distributions to the Members for each year during the Reinvestment Period to
equal an amount between $0.80 and $1.00 per Unit, which was to be determined by
AFS. In 2001, AFS determined that amount to be $0.91 per Unit. The Company's
Reinvestment Period ends December 31, 2006.



4


Investors may elect to receive distributions either on a monthly or quarterly
basis.

The rate for distributions from 2003 operations was $0.0758 per Unit per month.
The distributions were paid in February through December 2003 and in January
2004. For each quarterly distribution (paid in April, July and October 2003 and
in January 2004) the rate was $0.2275 per Unit. Distributions were from 2003
cash flows from operations.

The rate for distributions from 2002 operations was $0.0758 per Unit per month.
The distributions were paid in February through December 2002 and in January
2003. For each quarterly distribution (paid in April, July and October 2002 and
in January 2003) the rate was $0.2275 per Unit. Distributions were from 2002
cash flows from operations.

The rate for distributions from 2001 operations was $0.0767 per Unit per month
for January through June 2001. The distributions were paid in February through
July 2001. The rate for the distributions for July through December 2001 was
$0.0758. The distributions were paid in August through December 2001 and in
January 2002. For each quarterly distribution (paid in April and July 2001) the
rate was $0.2300 per Unit. For the quarterly distributions paid in October 2001
and January 2002, the rate was $0.2275. Distributions were from 2001 cash flows
from operations.

The following table presents summarized information regarding distributions to
members other than AFS (Other Members:)



2003 2002 2001 2000 1999
---- ---- ---- ---- ----

Net income (loss) per Unit, based on
weighted average Units outstanding $ (0.6300) $ (0.2800) $ (0.0600) $ (0.2900) $ 0.0600
Return of investment 1.5400 1.1900 0.9700 1.2100 0.5500
----------------- ---------------- ------------------ ----------------- -----------------
Distributions per unit 0.9100 0.9100 0.9100 0.9200 0.6100
Differences per Unit due to timing
of distributions - - 0.0050 0.0275 0.2900
----------------- ---------------- ------------------ ----------------- -----------------
Actual distribution rates per Unit $ 0.9100 $ 0.9100 $ 0.9150 $ 0.9475 $ 0.9000
================= ================ ================== ================= =================




Item 6. SELECTED FINANCIAL DATA

The following table presents selected financial data of the Company at December
31, 2003, 2002, 2001, 2000 and 1999 and for the years then ended. This financial
data should be read in conjunction with the financial statements and related
notes included under Item 8 of this report.



2003 2002 2001 2000 1999
---- ---- ---- ---- ----

Gross revenues $ 28,549,271 $32,929,975 $ 43,794,097 $ 31,047,485 $ 8,660,653
Net income (loss) $ (7,521,261) $ (2,805,544) $ 132,672 $ (2,305,631) $ 438,835
Weighted average Units 13,570,188 13,570,188 13,570,188 10,634,792 4,025,294
Net income (loss) allocated to
Other Members $ (8,522,240) $ (3,806,713) $ (872,244) $ (3,100,640) $ 239,420
Net income (loss) per Unit, based on
weighted average Units outstanding $ (0.63) $ (0.28) $ (0.06) $ (0.29) $ 0.06
Distributions per Unit, based on
weighted average Units outstanding $ 0.91 $ 0.91 $ 0.91 $ 0.92 $ 0.61
Total Assets $ 110,222,744 $153,464,672 $184,421,674 $ 198,832,652 $ 145,663,336
Non-recourse and Other Long-term Debt $ 46,555,335 $68,614,855 $ 91,383,964 $ 93,993,744 $ 71,848,617
Total Members' Capital $ 47,897,118 $66,526,763 $ 83,361,952 $ 101,338,501 $ 64,130,010



Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Statements contained in this Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations," and elsewhere in this Form 10-K,
which are not historical facts, may be forward-looking statements. Such
statements are subject to risks and uncertainties that could cause actual
results to differ materially from those projected. Investors are cautioned not
to attribute undue certainty to these forward-looking statements, which speak
only as of the date of this Form 10-K. We undertake no obligation to publicly
release any revisions to these forward-looking statements to reflect events or
circumstances after the date of this Form 10-K or to reflect the occurrence of
unanticipated events, other than as required by law.



5


Capital Resources and Liquidity

The Company commenced its offering of Units on December 7, 1998. On January 13,
1999, the Company commenced operations in its primary business (leasing
activities). The offering was terminated on November 30, 2000. Total proceeds of
the offering was $135,701,880. The Company's public offering provided for a
total maximum capitalization of $150,000,000.

The liquidity of the Company will vary in the future, increasing to the extent
cash flows from leases and proceeds of asset sales exceed expenses, and
decreasing as lease assets are acquired, as distributions are made to the Other
Members and to the extent expenses exceed cash flows from leases and proceeds
from asset sales.

As another source of liquidity, the Company is expected to have contractual
obligations with a diversified group of lessees for fixed lease terms at fixed
rental amounts. As the initial lease terms expire, the Company will re-lease or
sell the equipment. The future liquidity beyond the contractual minimum rentals
will depend on AFS's success in re-leasing or selling the equipment as it comes
off lease.

The Company participates with AFS and certain of its affiliates in a $58,627,656
floating rate revolving line of credit (comprised of an acquisition facility and
a warehouse facility) with a financial institution that includes certain
financial covenants. The line of credit expires on June 28, 2004. As of December
31, 2003, borrowings under the facility were as follows:

Amount borrowed by the Company under the acquisition facility $ 9,500,000
Amounts borrowed by affiliated partnerships and limited
liability companies under the acquisition facility 13,500,000
-----------------
Total borrowings under the acquisition facility 23,000,000
Amounts borrowed by AFS and its sister corporation under the
warehouse facility -
-----------------
Total outstanding balance $ 23,000,000
=================

Total available under the line of credit $ 58,627,656
Total outstanding balance (23,000,000)
-----------------
Remaining availability $ 35,627,656
=================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets, including equipment and related leases. Borrowings on
the warehouse facility are recourse jointly to certain of the affiliated limited
partnerships and limited liability companies, the Company and AFS.

The Company anticipates reinvesting a portion of lease payments from assets
owned in new leasing transactions. Such reinvestment will occur only after the
payment of all obligations, including debt service (both principal and
interest), the payment of management fees to AFS and providing for cash
distributions to the Other Members. At December 31, 2003, there were no
commitments to purchase lease assets.

AFS or an affiliate may purchase equipment in its own name, the name of an
affiliate or the name of a nominee, a trust or otherwise and hold title thereto
on a temporary or interim basis for the purpose of facilitating the acquisition
of such equipment or the completion of manufacture of the equipment or for any
other purpose related to the business of the Company, provided, however, that:
(i) the transaction is in the best interest of the Company; (ii) such equipment
is purchased by the Company for a purchase price no greater than the cost of
such equipment to AFS or affiliate (including any out-of-pocket carrying costs),
except for compensation permitted by the Operating Agreement; (iii) there is no
difference in interest terms of the loans secured by the equipment at the time
acquired by AFS or affiliate and the time acquired by the Company; (iv) there is
no benefit arising out of such transaction to AFS or its affiliate apart from
the compensation otherwise permitted by the Operating Agreement; and (v) all
income generated by, and all expenses associated with, equipment so acquired
will be treated as belonging to the Company.

The Company currently has available adequate reserves to meet its immediate cash
requirements and those of the next twelve months, but in the event those
reserves were found to be inadequate, the Company would likely be in a position
to borrow against its current portfolio to meet such requirements. AFS envisions
no such requirements for operating purposes.

In 1999, the Company established a $70 million receivables funding program
(which was subsequently increased to $125 million) with a receivables financing
company that issues commercial paper rated A1 from Standard and Poors and P1
from Moody's Investor Services. In this receivables funding program, the lenders
received a general lien against all of the otherwise unencumbered assets of the
Company. The program provided for borrowing at a variable interest rate and
required AFS on behalf of the Company to enter into interest rate swap
agreements with certain counterparties (also rated A1/P1) to mitigate the
interest rate risk associated with a variable rate note. AFS believes that this
program allowed the Company to avail itself of lower cost debt than that
available for individual non-recourse debt transactions. The program expired as
to new borrowings in April 2002.



6


See Item 7a and Note 5 to the financial statements, Other long-term debt, as set
forth in Part II, Item 8, Financial Statements and Supplementary Data, for
additional information regarding this program and related interest rate swaps.

It is the intention of the Company to use the receivables funding program as its
primary source of debt financing. The Company will continue to use its sources
of non-recourse secured debt financing on a transaction basis as a means of
mitigating credit risk.

AFS expects that aggregate borrowings in the future will be approximately 50% of
aggregate equipment cost. In any event, the Operating Agreement limits such
borrowings to 50% of the total cost of equipment, in aggregate.

See Note 4 to the financial statements, Non-recourse debt, as set forth in Part
II, Item 8, Financial Statements and Supplementary Data, for additional
information regarding non-recourse debt.

The Company commenced regular distributions, based on cash flows from
operations, beginning with the month of January 1999. See Item 5 and 6 for
additional information regarding distributions.

If inflation in the general economy becomes significant, it may affect the
Company inasmuch as the residual (resale) values and rates on re-leases of the
Company's leased assets may increase as the costs of similar assets increase.
However, the Company's revenues from existing leases would not increase, as such
rates are generally fixed for the terms of the leases without adjustment for
inflation.

If interest rates increase significantly, the lease rates that the Company can
obtain on future leases will be expected to increase as the cost of capital is a
significant factor in the pricing of lease financing. Leases already in place,
for the most part, would not be affected by changes in interest rates.

Cash Flows

2003 vs. 2002:

In 2003 and 2002, our primary source of cash flows was rents we received from
operating leases. In both years, this was also our largest source of cash flows
from operating activities.

In both 2003 and 2002, we had two sources of cash flows from investing
activities, proceeds from sales of lease assets and cash flows from direct
financing leases. Proceeds from sales of lease assets increased from $2,403,934
in 2003 to $13,964,820 in 2003, an increase of $11,560,886. Assets sold in 2003
consisted largely of aircraft, rail transportation and manufacturing equipment.
Assets sold in 2002, consisted primarily of office automation equipment. In
2002, assets with an original cost of approximately $5,585,000 were sold. In
2003, that increased to approximately $24,469,000. It was this increase that
gave rise to the increase in cash flows from asset sales. Investing activities
also included cash flows from direct financing leases in both 2002 and 2003.
Cash received on these leases decreased from $2,134,026 in 2002 to $1,793,351 in
2003, a decrease of $340,675.

In 2003, our sources of cash from financing activities consisted of borrowings
on the line of credit ($19,500,000) and the proceeds of a new $2,563,149
non-recourse note payable. In 2002, our financing sources of cash were
borrowings on the line of credit ($12,400,000) and the proceeds of other
long-term debt ($3,900,000). We used cash in investing activities in both 2002
and 2003 to make payments on the line of credit, non-recourse debt and other
long-term debt and to make distributions to the members.

2002 vs. 2001:

In 2002 and 2001, the Company's primary source of cash was operating lease
revenues. This was also the primary source of cash flows from operations in both
years. Cash flows from operations decreased from $30,662,797 in 2001 to
$23,805,426 in 2002, primarily as a result of decreases in operating lease
revenues partially off set by a decline in interest expense.

Rents from direct financing leases and proceeds from asset sales were the only
sources of cash from investing activities in either 2002 or in 2001. In both
years, uses of cash in investing activities included purchases of assets on
operating and direct financing leases and payment of initial direct costs
associated with those leases. As of December 31, 2001, the Company had nearly
completed the acquisition of its portfolio of lease assets. After 2001, asset
acquisitions are not expected to be as significant. Proceeds from the sales of
lease assets are not expected to be consistent from one period to another as the
amounts of such proceeds are dependent on a number of factors including the
timing of lease terminations, types of assets being sold and the markets for the
various equipment types at the times they are sold.

In 2002 and 2001, sources of cash from financing activities consisted of
long-term debt proceeds and borrowings under the line of credit. Amounts of
long-term debt proceeds decreased from $19,000,000 in 2001 to $3,900,000 in
2002. After the borrowings in 2002, the debt facility was closed as it related
to new borrowings.



7


Results of Operations

As of January 13, 1999, subscriptions for the minimum amount of the offering
($1,200,000) had been received and accepted by the Company. As of that date, the
Company commenced operations in its primary business (leasing activities).
Because of the timing of the commencement of operations and the fact that the
initial portfolio acquisitions were not been completed until 2001, the results
of operations in 2001 are not expected to be comparable to future periods.

Substantially all employees of AFS track time incurred in performing
administrative services on behalf of the Company. AFS believes that the costs
reimbursed are the lower of (i) actual costs incurred on behalf of the Company
or (ii) the amount the Company would be required to pay independent parties for
comparable administrative services in the same geographic location.

As of December 31, 2003, 2002 and 2001 there were concentrations (defined as
greater than 10%) of equipment leased to lessees in certain industries (as a
percentage of total equipment cost) as follows:

2003 2002 2001
---- ---- ----
Transportation, rail 20% 14% 18%
Manufacturing, other 18% 17% 15%
Transportation, other 13% 12% 12%
Transportation, containers 11% 11% *
Transportation, air * 17% 17%
Manufacturing, electronics * 10% *

* Less than 10%

2003 vs. 2002:

Our operations resulted in net losses of $7,521,261 in 2003 and $2,805,544 in
2002.The primary reason for the increased loss is due to additional impairment
losses of $5,290,639 in 2003, an increase of $3,179,046 compared to 2002. Our
primary source of revenues in both years was rents from operating leases. Rents
from operating leases have continued to decrease from $31,638,196 in 2002 to
$26,938,424 in 2003, a decrease of $4,699,772. Our operating lease rents have
decreased as a result of asset sales over the last two years, consistent with
the Company's maturing lease portfolio.

Our largest expense is depreciation of operating lease assets. Depreciation has
decreased from $22,784,103 in 2002 to $20,337,442 in 2003, a decrease of
$2,446,661. This decrease is a result of the asset sales we noted above.

Railcar maintenance costs have increased from $215,009 in 2002 to $1,008,874 in
2003, an increase of $793,865. Most of the increase (approximately $722,000)
related to costs incurred in order to prepare rail cars to be placed on new
leases.

Interest expense has decreased from $6,148,759 in 2002 to $5,270,675 in 2003, a
decrease of $878,084. The decrease resulted from scheduled repayments of our
non-recourse and other long-term debt. The reduction in interest expense
attributable to reduced average outstanding balances was partially offset by
additional interest charges related to prior period asset acquisitions as more
fully described in Note 6 in the financial statements included in Part I, Item 8
of this report.

In 2002 we provided $475,000 for an allowance for doubtful accounts. A large
portion of the accounts provided for in 2002 related to the bankruptcy of
National Steel Corporation, a lessee of the Company. In 2003, we recovered
$180,000 of the amounts we had provided for in 2002.

Management periodically reviews the carrying values of its assets on leases and
assets held for lease or sale. As a result of the review, management determined
that the fair values of a fleet of diesel electric locomotives, railroad auto
racks, manufacturing equipment and an aircraft had declined in value to the
extent that the carrying values had become impaired. The fair value of the
assets was determined based on the sum of the discounted estimated future cash
flows of the assets. A charge to operations was recorded for the decline in
value of those assets in the amount of $5,679,271 for the year ended December
31, 2003.

2002 vs. 2001:

Operations in 2002 resulted in a net loss of $2,805,544. Operations in 2001
resulted in net income of $132,672. The primary reason for the loss is due to
impairment losses of $2,612,500 in 2002, there was no such provision in 2001.

Revenues from operating leases and direct finance leases decreased significantly
in 2002 compared to 2001. These decreases were the result of asset sales over
the last two years, lower lease rates on renewals and an increase in the amount
of the Company's assets that are off lease.

Depreciation expense also decreased as a result of the sales of lease assets in
2002 and 2001.

Average debt balances decreased in 2002 compared to 2001 as a result of making
scheduled payments on the Company's existing debt. This led to the decrease in
interest expense compared to 2001.



8


In 2002 we provided $475,000 for an allowance for doubtful accounts. A large
portion of the accounts provided for in 2002 related to the bankruptcy of
National Steel Corporation, a lessee of the Company. There were no similar large
provisions in 2001.

Management fees are related to the Company's revenues. As the Company's revenues
decline, as a result of asset sales, the management fees also decrease.

As a result of our periodic review of the carrying values of our assets on
leases and assets held for lease or sale, management determined that the fair
values of a fleet of diesel electric locomotives and an aircraft had declined in
value to the extent that the carrying values had become impaired. The fair value
of the assets was determined based on the sum of the discounted estimated future
cash flows of the assets. A charge to operations was recorded for the decline in
value of those assets in the amount of $2,612,500 for the year ended December
31, 2002.

Derivative Financial Instruments

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative
Instruments and Hedging Activities, which established new accounting and
reporting standards for derivative instruments. SFAS No. 133 has been amended by
SFAS No. 137, issued in June 1999, by SFAS No. 138, issued in June 2000 and by
SFAS No. 149, issued in June 2003.

SFAS No. 133, as amended, requires the Company to recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments
at fair value. It further provides criteria for derivative instruments to be
designated as fair value, cash flow, or foreign currency hedges, and establishes
accounting standards for reporting changes in the fair value of the derivative
instruments.

The Company adopted SFAS No. 133, as amended, on January 1, 2001. Upon adoption,
the Company recorded interest rate swap hedging instruments at fair value in the
balance sheet and recognized the offsetting gains or losses in net income or
other comprehensive income, as appropriate. See Note 5 to the financial
statements, Other long-term debt, as set forth in Part II, Item 8, Financial
Statements and Supplementary Data, for additional information.

Recent Accounting Pronouncements

In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"),
"Consolidation of Variable Interest Entities, an interpretation of ARB 51." The
primary objectives of this interpretation are to provide guidance on the
identification of entities for which control is achieved through means other
than through voting rights ("variable interest entities") and how to determine
when and which business enterprise (the "primary beneficiary") should
consolidate the variable interest entity. This new model for consolidation
applies to an entity in which either (i) the equity investors (if any) do not
have a controlling financial interest; or (ii) the equity investment at risk is
insufficient to finance that entity's activities without receiving additional
subordinated financial support from other parties. In addition, FIN 46 requires
that the primary beneficiary, as well as all other enterprises with a
significant variable interest in a variable interest entity, make additional
disclosures. Certain disclosure requirements of FIN 46 were effective for
financial statements issued after January 31, 2003.

In December 2003, the FASB issued FIN No. 46 (revised December 2003),
"Consolidation of Variable Interest Entities" ("FIN 46-R") to address certain
FIN 46 implementation issues. The effective dates and impact of FIN 46 and FIN
46-R are as follows:

(i) Special purpose entities ("SPEs") created prior to February 1, 2003. The
company must apply either the provisions of FIN 46 or early adopt the provisions
of FIN 46-R at the end of the first interim or annual reporting period ending
after December 15, 2003.

(ii) Non-SPEs created prior to February 1, 2003. The company is required to
adopt FIN 46-R at the end of the first interim or annual reporting period ending
after March 15, 2004.

(iii) All entities, regardless of whether a SPE, that were created subsequent to
January 31, 2003. The provisions of FIN 46 were applicable for variable
interests in entities obtained after January 31, 2003.

The company is required to adopt FIN 46-R at the end of the first interim or
annual reporting period ending after March 15, 2004. The adoption of the
provisions applicable to SPEs and all other variable interests obtained after
January 31, 2003 did not have a material impact on the company's financial
statements. The company is currently evaluating the impact of adopting FIN 46-R
applicable to Non-SPEs created prior to February 1, 2003 but does not expect a
material impact.

In April 2002, the FASB issued FASB Statement No. 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections (Statement No. 145). Among other things, Statement No. 145 rescinds
Statement No. 4, which required that all gains and losses from extinguishment of
debt be reported as an extraordinary item. The adoption of Statement No. 145,
effective January 1, 2003, did not have any effect on the Company's consolidated
financial position, consolidated results of operations, or liquidity.



9


Critical Accounting Policies

The policies discussed below are considered by management of the Company to be
critical to an understanding of the Company's financial statements because their
application requires significant complex or subjective judgments, decisions, or
assessments, with financial reporting results relying on estimation about the
effect of matters that are inherently uncertain. Specific risks for these
critical accounting policies are described in the following paragraphs. The
Company also states these accounting policies in the notes to the financial
statements and in relevant sections in this discussion and analysis. For all of
these policies, management cautions that future events rarely develop exactly as
forecast, and the best estimates routinely require adjustment.

Equipment on operating leases:

Equipment on operating leases is stated at cost. Depreciation is being provided
by use of the straight-line method over the terms of the related leases to the
equipment's estimated residual values at the end of the leases. Revenues from
operating leases are recognized evenly over the lives of the related leases.

Direct financing leases:

Income from direct financing lease transactions is reported using the financing
method of accounting, in which the Company's investment in the leased property
is reported as a receivable from the lessee to be recovered through future
rentals. The income portion of each rental payment is calculated so as to
generate a constant rate of return on the net receivable outstanding.

Allowances for losses on direct financing leases are typically established based
on historical charge offs and collections experience and are usually determined
by specifically identified lessees and billed and unbilled receivables.

Direct financing leases are placed in a non-accrual status based on specifically
identified lessees. Such leases are only returned to an accrual status based on
a case by case review by AFS. Direct financing leases are charged off on
specific identification by AFS.

Use of estimates:

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. Such
estimates primarily relate to the determination of residual values at the end of
the lease term.

Asset Valuation:

Recorded values of the Company's asset portfolio are periodically reviewed for
impairment in accordance with Statement of Financial Accounting Standards (SFAS)
No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. An
impairment loss is measured and recognized only if the estimated undiscounted
future cash flows of the asset are less than their net book value. The estimated
undiscounted future cash flows are the sum of the estimated residual value of
the asset at the end of the asset's expected holding period and estimates of
undiscounted future rents. The residual value assumes, among other things, that
the asset is utilized normally in an open, unrestricted and stable market.
Short-term fluctuations in the market place are disregarded and it is assumed
that there is no necessity either to dispose of a significant number of the
assets, if held in quantity, simultaneously or to dispose of the asset quickly.
Impairment is measured as the difference between the fair value (as determined
by the discounted estimated future cash flows) of the assets and its carrying
value on the measurement date.

The Company adopted SFAS 144 as of January 1, 2002. The adoption of the
Statement did not have a significant impact on the Company's financial position
and results of operations.


Item 7a. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

The Company, like most other companies, is exposed to certain market risks,
including primarily changes in interest rates. The Company believes its exposure
to other market risks, including foreign currency exchange rate risk, commodity
risk and equity price risk, are insignificant to both its financial position and
results of operations.

In general, the Company manages its exposure to interest rate risk by obtaining
fixed rate debt. The fixed rate debt is structured so as to match the cash flows
required to service the debt to the payment streams under fixed rate lease
receivables. The payments under the leases are assigned to the lenders in
satisfaction of the debt. Furthermore, the Company has historically been able to
maintain a stable spread between its cost of funds and lease yields in both
periods of rising and falling interest rates. Nevertheless, the Company
frequently funds leases with its floating rate revolving line of credit and is,
therefore, exposed to interest rate risk until fixed rate financing is arranged,
or the floating rate revolving line of credit is repaid. As of December 31,
2003, there was $9,500,000 outstanding on the floating rate revolving line of
credit and the effective interest rate of the borrowings ranged from 3.03% to
4.00%.



10


Also, as described in Item 7 in the caption "Capital Resources and Liquidity,"
the Company entered into a receivables funding facility in 1999. Since interest
on the outstanding balances under the facility varies, the Company is exposed to
market risks associated with changing interest rates. To hedge its interest rate
risk, the Company enters into interest rate swaps that effectively convert the
underlying interest characteristic on the facility from floating to fixed. Under
the swap agreements, the Company makes or receives variable interest payments to
or from the counterparty based on a notional principal amount. The net
differential paid or received by the Company is recognized as an adjustment to
interest expense related to the facility balances. The amount paid or received
represents the difference between the payments required under the variable
interest rate facility and the amounts due under the facility at the fixed
(hedged) interest rate. As of December 31, 2003, borrowings on the facility

In general, these swap agreements eliminate the Company's interest rate risk
associated with variable interest rate borrowings. However, the Company is
exposed to and manages credit risk associated with the counterparty to the swap
agreement by dealing only with institutions it considers financially sound. If
these agreements were not in place, based on the Company's facility borrowings
at December 31, 2003, a hypothetical 1.00% increase or decrease in market
interest rates would increase or decrease the Company's 2004 variable interest
expense by approximately $337,800.

See the Notes to the financial statements as set forth in Part II, Item 8 for
additional information.


Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See the Report of Independent Auditors, Financial Statements and Notes to
Financial Statements attached hereto at pages 12 through 30.

11








REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



The Members
ATEL Capital Equipment Fund VIII, LLC

We have audited the accompanying balance sheets of ATEL Capital Equipment Fund
VIII, LLC (Company) as of December 31, 2003 and 2002, and the related statements
of operations, changes in members' capital and cash flows for each of the three
years in the period ended December 31, 2003. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of ATEL Capital Equipment Fund
VIII, LLC at December 31, 2003 and 2002, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
2003, in conformity with accounting principles generally accepted in the United
States.

/s/ ERNST & YOUNG LLP

San Francisco, California
February 20, 2004





12


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

BALANCE SHEETS

DECEMBER 31, 2003 AND 2002


ASSETS



2003 2002
---- ----


Cash and cash equivalents $ 508,584 $ 2,263,479
Accounts receivable, net of allowance for doubtful accounts of
$225,115 in 2003 and $516,365 in 2002 2,124,902 1,874,311
Due from Managing Member - 171,119
Other assets 25,000 55,000
Investments in equipment and leases 107,564,258 149,100,763
----------------- -----------------
Total assets $ 110,222,744 $ 153,464,672
================= =================


LIABILITIES AND MEMBERS' CAPITAL


Long-term debt $ 39,946,000 $ 62,912,000
Non-recourse debt 6,609,335 5,702,855
Line of credit 9,500,000 10,600,000
Accounts payable and accruals:
Managing Member 889,555 -
Other 820,799 697,720
Accrued interest payable 115,844 96,179
Interest rate swap contracts 3,207,595 5,381,342
Unearned operating lease income 1,236,498 1,547,813
----------------- -----------------
Total liabilities 62,325,626 86,937,909


Members' capital:
Accumulated other comprehensive income (3,143,144) (5,381,342)
Members' capital 51,040,262 71,908,105
----------------- -----------------
Total Members' capital 47,897,118 66,526,763
----------------- -----------------
Total liabilities and Members' capital $ 110,222,744 $ 153,464,672
================= =================





See accompanying notes.


13


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED
DECEMBER 31, 2003, 2002 AND 2001




Revenues: 2003 2002 2001
---- ---- ----
Leasing activities:

Operating leases $ 26,938,424 $ 31,638,196 $ 40,911,071
Direct financing leases 864,509 807,678 920,026
Gain on sales of assets 595,299 271,751 1,801,292
Interest 5,717 15,547 131,575
Other 145,322 196,803 30,133
------------------ ----------------- ------------------
28,549,271 32,929,975 43,794,097
Expenses:
Depreciation of operating lease assets 20,337,442 22,784,103 30,867,668
Provision for losses and impairments 5,679,271 2,612,500 -
Interest expense 5,270,675 6,148,759 9,058,622
Asset management fees to Managing Member 1,517,259 1,481,576 1,849,335
Railcar maintenance 1,008,874 215,009 -
Cost reimbursements to Managing Member 820,571 832,539 924,375
Amortization of initial direct costs 356,920 378,445 375,978
Professional fees 506,698 179,562 215,450
Insurance 186,393 - -
(Recovery of) provision for doubtful accounts (180,000) 475,000 82,615
Aircraft inspection and maintenance 137,510 211,268 -
Franchise fees and taxes on income 124,239 72,843 70,349
Other 304,680 343,915 217,033
------------------ ----------------- ------------------
36,070,532 35,735,519 43,661,425
------------------ ----------------- ------------------
Net (loss) income $ (7,521,261) $ (2,805,544) $ 132,672
================== ================= ==================

Net (loss) income:
Managing Member $ 1,000,979 $ 1,001,169 $ 1,004,916
Other Members (8,522,240) (3,806,713) (872,244)
------------------ ----------------- ------------------
$ (7,521,261) $ (2,805,544) $ 132,672
================== ================= ==================

Net loss per Limited Liability Company Unit (Other Members) $ (0.63) $ (0.28) $ (0.06)
Weighted average number of Units outstanding 13,570,188 13,570,188 13,570,188












See accompanying notes.


14


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

STATEMENT OF CHANGES IN MEMBERS' CAPITAL

FOR THE YEARS ENDED
DECEMBER 31, 2003, 2002 AND 2001




Accumulated
Other
Other Members Comprehensive
------------- Managing Income
Units Amount Member (Loss) Total

Balance December 31, 2000 13,570,188 $101,338,501 $ - $ - $ 101,338,501
Distributions to Managing Member - (1,004,916) - (1,004,916)
Distributions to Other Members
($0.91 per Unit) (12,403,683) - - (12,403,683)
Cumulative effect of change in
accounting principle at
January 1, 2001 - - (821,196) (821,196)
Unrealized increase in interest rate
swap liability - - (3,879,426) (3,879,426)
Net income (loss) (872,244) 1,004,916 132,672
----------------- ---------------- ------------------ ----------------- -----------------
Balance December 31, 2001 13,570,188 88,062,574 - (4,700,622) 83,361,952
Distributions to Managing Member - (1,001,169) - (1,001,169)
Distributions to Other Members
($0.91 per Unit) (12,347,756) - - (12,347,756)
Unrealized increase in interest rate
swap liability - - (680,720) (680,720)
Net income (loss) (3,806,713) 1,001,169 - (2,805,544)
----------------- ---------------- ------------------ ----------------- -----------------
Balance December 31, 2002 13,570,188 71,908,105 - (5,381,342) 66,526,763
Distributions to Managing Member - (1,000,979) - (1,000,979)
Distributions to Other Members
($0.91 per Unit) (12,345,603) - - (12,345,603)
Unrealized decrease in interest rate
swap liability - - 2,173,747 2,173,747
Reclassification adjustment for
portion of swap liability charged to
net loss - - 64,451 64,451
Net income (loss) (8,522,240) 1,000,979 - (7,521,261)
----------------- ---------------- ------------------ ----------------- -----------------
Balance December 31, 2003 13,570,188 $51,040,262 $ - $ (3,143,144) $ 47,897,118
================= ================ ================== ================= =================



See accompanying notes.


15


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED
DECEMBER 31, 2003, 2002 AND 2001




2003 2002 2001
---- ---- ----
Operating activities:

Net (loss) income $ (7,521,261) $ (2,805,544) $ 132,672
Adjustments to reconcile net income (loss) to cash provided by
operating activities:
Gain on sales of assets (595,299) (271,751) (1,801,292)
Depreciation of operating lease assets 20,337,442 22,784,103 30,867,668
Amortization of initial direct costs 356,920 378,445 375,978
Interest rate swap contracts 64,451 - -
(Recovery of) provision for doubtful accounts (180,000) 475,000 82,615
Provision for losses and impairments 5,679,271 2,612,500 -
Changes in operating assets and liabilities:
Accounts receivable (70,591) 907,216 2,000,427
Due from Managing Member 171,119 (171,119) -
Other assets 30,000 30,000 30,000
Accounts payable, Managing Member 889,555 - (695,548)
Accounts payable, other 123,079 48,182 163,643
Accrued interest 19,665 19,199 (190,843)
Unearned lease income (311,315) (200,805) (302,523)
------------------ ----------------- -----------------
Net cash provided by operating activities 18,993,036 23,805,426 30,662,797
------------------ ----------------- -----------------

Investing activities:
Proceeds from sales of lease assets 13,964,820 2,403,934 7,348,063
Reduction of net investment in direct financing leases 1,793,351 2,134,026 2,806,236
Purchases of equipment on direct financing leases - (293,570) (810,271)
Payment of initial direct costs to Managing Member - (37,440) (147,721)
Purchases of equipment on operating leases - - (26,556,373)
------------------ ----------------- -----------------
Net cash provided by (used in) investing activities 15,758,171 4,206,950 (17,360,066)
------------------ ----------------- -----------------

Financing activities:
Repayments of other long-term debt (22,966,000) (26,357,000) (20,299,000)
Repayments of line of credit (20,600,000) (4,300,000) (21,056,335)
Borrowings under line of credit 19,500,000 12,400,000 23,556,335
Distributions to Other Members (12,345,603) (12,347,756) (12,403,683)
Proceeds of non-recourse debt 2,563,149 - -
Repayments of non-recourse debt (1,656,669) (312,109) (1,310,780)
Distributions to Managing Member (1,000,979) (1,001,169) (1,004,916)
Proceeds of other long-term debt - 3,900,000 19,000,000
------------------ ----------------- -----------------
Net cash used in financing activities (36,506,102) (28,018,034) (13,518,379)
------------------ ----------------- -----------------

Net decrease in cash and cash equivalents (1,754,895) (5,658) (215,648)
Cash and cash equivalents at beginning of year 2,263,479 2,269,137 2,484,785
------------------ ----------------- -----------------
Cash and cash equivalents at end of year $ 508,584 $ 2,263,479 $ 2,269,137
================== ================= =================




16


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

STATEMENTS OF CASH FLOWS
(CONTINUED)

FOR THE YEARS ENDED
DECEMBER 31, 2003, 2002 AND 2001




2003 2002 2001
---- ---- ----

Supplemental disclosures of cash flow information:


Cash paid during the year for interest $ 5,251,010 $ 6,129,560 $ 9,249,465
================== ================= =================

Schedule of non-cash transactions:

Change in fair value of interest rate swaps contracts $ 2,173,747 $ (680,720) $ (3,879,426)
================== ================= =================







See accompanying notes.


17


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


1. Organization and Limited Liability Company matters:

ATEL Capital Equipment Fund VIII, LLC (the Company) was formed under the laws of
the state of California on July 31, 1998 for the purpose of acquiring equipment
to engage in equipment leasing and sales activities, primarily in the United
States. The Company may continue until December 31, 2019. The Managing Member of
the Company is ATEL Financial Services LLC (AFS), a California limited liability
company. Prior to converting to a limited liability company structure, AFS was
formerly known as ATEL Financial Corporation. Each Member's personal liability
for obligations of the Company generally will be limited to the amount of their
respective contributions and rights to undistributed profits and assets of the
Company.

On January 13, 1999, subscriptions for the minimum number of Units (120,000,
$1,200,000) had been received. On that date, the Company commenced operations in
its primary business (leasing activities).

The Company's business consists of leasing various types of equipment. As of
December 31, 2003, the original terms of the leases ranged from one to ten
years.

Pursuant to the Operating Agreement, AFS receives compensation and
reimbursements for services rendered on behalf of the Company (see Note 6). AFS
is required to maintain in the Company reasonable cash reserves for working
capital, the repurchase of Units and contingencies.

The Company's principal objectives are to invest in a diversified portfolio of
equipment that will (i) preserve, protect and return the Company's invested
capital; (ii) generate regular distributions to the members of cash from
operations and cash from sales or refinancing, with any balance remaining after
certain minimum distributions to be used to purchase additional equipment during
the Reinvestment Period, ending December 31, 2006 and (iii) provide additional
distributions following the Reinvestment Period and until all equipment has been
sold. The Company is governed by its Limited Liability Company Operating
Agreement (Operating Agreement).


2. Summary of significant accounting policies:

Cash and cash equivalents:

Cash and cash equivalents includes cash in banks and cash equivalent investments
with original maturities of ninety days or less.

Accounts receivable:

Accounts receivable represent the amounts billed under lease contracts and
currently due to the Company. Allowances for doubtful accounts are typically
established based on historical charge offs and collection experience and are
usually determined by specifically identified lessees and invoiced amounts.

Equipment on operating leases:

Equipment on operating leases is stated at cost. Depreciation is being provided
by use of the straight-line method over the terms of the related leases to the
equipment's estimated residual values at the end of the leases. Revenues from
operating leases are recognized evenly over the lives of the related leases.



18


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


2. Summary of significant accounting policies (continued):

Direct financing leases:

Income from direct financing lease transactions is reported using the financing
method of accounting, in which the Company's investment in the leased property
is reported as a receivable from the lessee to be recovered through future
rentals. The income portion of each rental payment is calculated so as to
generate a constant rate of return on the net receivable outstanding.

Allowances for losses on direct financing leases are typically established based
on historical charge offs and collections experience and are usually determined
by specifically identified lessees and billed and unbilled receivables.

Direct financing leases are placed in a non-accrual status based on specifically
identified lessees. Such leases are only returned to an accrual status based on
a case by case review of AFS. Direct financing leases are charged off on
specific identification by AFS.

Initial direct costs:

The Company capitalizes initial direct costs associated with the acquisition of
lease assets. The costs are amortized over a five year period using a straight
line method.

Income taxes:

The Company does not provide for income taxes since all income and losses are
the liability of the individual members and are allocated to the members for
inclusion in their individual tax returns.

The tax basis of the Company's net assets and liabilities varies from the
amounts presented in these financial statements (unaudited) as of December 31:

2003 2002
---- ----
Financial statement basis of net assets $ 47,897,118 $ 66,526,763
Tax basis of net assets 2,409,944 26,812,934
------------------ -----------------
Difference $ 45,487,174 $ 39,713,829
================== =================

The primary differences between the tax basis of net assets and the amounts
recorded in the financial statements are the result of differences in accounting
for bad debts, impairment losses, syndication costs and differences between the
depreciation methods used in the financial statements and the Company's tax
returns.

The following reconciles the net (loss) income reported in these financial
statements to the loss reported on the Company's federal tax return (unaudited)
for each of the years ended December 31:



2003 2002 2001
---- ---- ----

Net income (loss) per financial statements $ (7,521,261) $ (2,805,544) $ 132,672
Adjustment to depreciation expense (4,676,068) (14,111,240) (19,612,115)
Provisions for doubtful accounts and losses 5,499,271 3,087,500 82,615
Adjustments to lease revenues (1,150,757) 1,616,517 3,898,290
------------------ ----------------- -----------------
Net loss per federal tax return $ (7,848,815) $ (12,212,767) $ (15,498,538)
================== ================= =================




19


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


2. Summary of significant accounting policies (continued):

Per unit data:

Net income (loss) and distributions per unit are based upon the weighted average
number of units outstanding during the period.

Asset valuation:

Recorded values of the Company's asset portfolio are periodically reviewed for
impairment in accordance with Statement of Financial Accounting Standards (SFAS)
No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. An
impairment loss is measured and recognized only if the estimated undiscounted
future cash flows of the asset are less than their net book value. The estimated
undiscounted future cash flows are the sum of the estimated residual value of
the asset at the end of the asset's expected holding period and estimates of
undiscounted future rents. The residual value assumes, among other things, that
the asset is utilized normally in an open, unrestricted and stable market.
Short-term fluctuations in the market place are disregarded and it is assumed
that there is no necessity either to dispose of a significant number of the
assets, if held in quantity, simultaneously or to dispose of the asset quickly.
Impairment is measured as the difference between the fair value (as determined
by the discounted estimated future cash flows) of the assets and its carrying
value on the measurement date.

The Company adopted SFAS 144 as of January 1, 2002. The adoption of the
Statement did not have a significant impact on the Company's financial position
and results of operations.

Credit risk:

Financial instruments that potentially subject the Company to concentrations of
credit risk include cash and cash equivalents, direct finance lease receivables
and accounts receivable. The Company places its cash deposits and temporary cash
investments with creditworthy, high quality financial institutions. The
concentration of such deposits and temporary cash investments is not deemed to
create a significant risk to the Company. Accounts receivable represent amounts
due from lessees in various industries, related to equipment on operating and
direct financing leases. See Note 8 for a description of lessees by industry as
of December 31, 2003, 2002 and 2001.

Derivative financial instruments:

In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities, which
established new accounting and reporting standards for derivative instruments.
SFAS No. 133 has been amended by SFAS No. 137, issued in June 1999, by SFAS No.
138, issued in June 2000 and by SFAS No 149, issued in June 2003.

SFAS No. 133, as amended, requires the Company to recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments
at fair value. It further provides criteria for derivative instruments to be
designated as fair value, cash flow, or foreign currency hedges, and establishes
accounting standards for reporting changes in the fair value of the derivative
instruments. Upon adoption on January 1, 2001, the Company recorded its interest
rate swap hedging instruments at fair value in the balance sheet and recognized
the offsetting gains or losses as adjustments to be reported in net income or
other comprehensive income, as appropriate.

The Company utilizes cash flow hedges comprised of interest rate swaps (hedges
of variable rate interest bearing debt instruments). Such interest rate swaps
are linked to and adjust effectively the interest rate sensitivity of specific
long-term debt.



20


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


2. Summary of significant accounting policies (continued):

Derivative financial instruments (continued):

The effective portion of the change in fair value of the interest rate swaps is
recorded in Accumulated Other Comprehensive Income (AOCI) and the ineffective
portion (if any) directly in earnings. Amounts in AOCI are reclassified into
earnings in a manner consistent with the earnings pattern of the underlying
hedged item (generally reflected in interest expense). If a hedged item is
dedesignated prior to maturity, previous adjustments to AOCI are recognized in
earnings to match the earnings recognition pattern of the hedged item (e.g.,
level yield amortization if hedging an interest bearing instruments). Interest
income or expense on most hedging derivatives used to manage interest rate
exposure is recorded on an accrual basis as an adjustment to the yield of the
link exposures over the periods covered by the contracts. This matches the
income recognition treatment of the exposure (i.e., the liabilities, which are
carried at historical cost, with interest recorded on an accrual basis).

Credit exposure from derivative financial instruments arises from the risk of a
counterparty default on the derivative contract. The amount of the loss created
by the default is the replacement cost or current positive fair value of the
defaulted contract.

Use of estimates:

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. Such
estimates primarily relate to the determination of residual values at the end of
the lease term.

Basis of presentation:

The accompanying financial statements as of December 31, 2003 and 2002 and for
the three years ended December 31, 2003 have been prepared in accordance with
accounting principles generally accepted in the United States. Certain prior
year amounts have been reclassified to conform to the current year presentation.

Recent accounting pronouncements:

In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"),
"Consolidation of Variable Interest Entities, an interpretation of ARB 51." The
primary objectives of this interpretation are to provide guidance on the
identification of entities for which control is achieved through means other
than through voting rights ("variable interest entities") and how to determine
when and which business enterprise (the "primary beneficiary") should
consolidate the variable interest entity. This new model for consolidation
applies to an entity in which either (i) the equity investors (if any) do not
have a controlling financial interest; or (ii) the equity investment at risk is
insufficient to finance that entity's activities without receiving additional
subordinated financial support from other parties. In addition, FIN 46 requires
that the primary beneficiary, as well as all other enterprises with a
significant variable interest in a variable interest entity, make additional
disclosures. Certain disclosure requirements of FIN 46 were effective for
financial statements issued after January 31, 2003.

In December 2003, the FASB issued FIN No. 46 (revised December 2003),
"Consolidation of Variable Interest Entities" ("FIN 46-R") to address certain
FIN 46 implementation issues. The effective dates and impact of FIN 46 and FIN
46-R are as follows:

(i) Special purpose entities ("SPEs") created prior to February 1, 2003. The
company must apply either the provisions of FIN 46 or early adopt the provisions
of FIN 46-R at the end of the first interim or annual reporting period ending
after December 15, 2003.



21


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


2. Summary of significant accounting policies (continued):

Recent accounting pronouncements (continued):

(ii) Non-SPEs created prior to February 1, 2003. The company is required to
adopt FIN 46-R at the end of the first interim or annual reporting period ending
after March 15, 2004.

(iii) All entities, regardless of whether a SPE, that were created subsequent to
January 31, 2003. The provisions of FIN 46 were applicable for variable
interests in entities obtained after January 31, 2003.

The company is required to adopt FIN 46-R at the end of the first interim or
annual reporting period ending after March 15, 2004. The adoption of the
provisions applicable to SPEs and all other variable interests obtained after
January 31, 2003 did not have a material impact on the company's financial
statements. The company is currently evaluating the impact of adopting FIN 46-R
applicable to Non-SPEs created prior to February 1, 2003 but does not expect a
material impact.

In April 2002, the FASB issued FASB Statement No. 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections (Statement No. 145). Among other things, Statement No. 145 rescinds
Statement No. 4, which required that all gains and losses from extinguishment of
debt be reported as an extraordinary item. The adoption of Statement No. 145,
effective January 1, 2003, did not have any effect on the Company's consolidated
financial position, consolidated results of operations, or liquidity.


3. Investments in equipment and leases:

The Company's investments in equipment and leases consist of the following:



Depreciation /
Amortization
Expense or
Amortization of Reclassi-
December 31, Impairment Direct Financing fications or December 31,
2002 Losses Leases Dispositions 2003
---- ------ ------ ------------ ----

Net investment in operating leases $ 119,404,269 $ (4,140,362) $ (20,337,442) $ (7,814,125) $ 87,112,340
Net investment in direct financing leases 11,233,604 - (1,793,351) 2,057,548 11,497,801
Assets held for sale or lease, net of
accumulated depreciation of
$16,874,083 in 2003 and $13,981,447
in 2002 17,788,535 (1,538,909) - (7,612,944) 8,636,682
Initial direct costs, net of accumulated
amortization of $249,737 in 2003 and
$1,075,687 in 2002 674,355 - (356,920) - 317,435
----------------- ---------------- ------------------ ----------------- -----------------
$ 149,100,763 $ (5,679,271) $ (22,487,713) $ (13,369,521) $ 107,564,258
================= ================ ================== ================= =================




22


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


3. Investments in equipment and leases (continued):

Management periodically reviews the carrying values of its assets on leases and
assets held for lease or sale. As a result of those reviews, management
determined that the fair values of a fleet of diesel electric locomotives, rail
car auto racks, manufacturing equipment and an aircraft had, as detailed below,
declined in value to the extent that the carrying values had become impaired.
The fair value of the assets was determined based on the sum of the discounted
estimated future cash flows of the assets. Charges to operations were recorded
for the declines in value of those assets in the amounts of $5,679,271 and
$2,612,500 for the years ended December 31, 2003 and 2002, respectively.

Impairment of investments in leases and assets held for sale or lease:

Impairment losses are recorded as an addition to accumulated depreciation of the
impaired assets. Depreciation expense and impairment losses on property subject
to operating leases and assets held for sale or lease consist of the following
for the years ended December 31:

2003 2002 2001
---- ---- ----
Depreciation expense $20,337,442 $ 22,784,103 $ 30,867,668
Impairment losses 5,679,271 2,612,500 -
---------------- ------------------ -----------------
$26,016,713 $ 25,396,603 $ 30,867,668
================ ================== =================

Due to continued declines in markets for certain types of assets, during 2002
and 2003, management determined that the values of certain assets were impaired.
The Company recorded impairment losses as follows for each of the years ended
December 31:

2003 2002
---- ----
Aircraft $ 4,401,397 $ 2,212,500
Locomotives 760,000 400,000
Rail car auto racks 268,373 -
Manufacturing equipment 249,501 -
---------------- ------------------
$ 5,679,271 $ 2,612,500
================ ==================

All of the property on leases was acquired in 2002, 2001, 2000 and 1999.

Operating leases:

Property on operating leases consists of the following:



Reclassi-
December 31, Impairment Depreciation fications or December 31,
2002 Losses Expense Dispositions 2003
---- ------ ------- ------------ ----

Manufacturing $ 49,700,635 $ - $ - $ (8,621,156) $ 41,079,479
Aircraft 32,810,139 - - (17,362,102) 15,448,037
Transportation, rail 21,054,669 - - 13,240,733 34,295,402
Transportation, other 23,438,156 - - (135,378) 23,302,778
Containers 21,207,500 - - (42,500) 21,165,000
Natural gas compressors 14,051,601 - - (374,152) 13,677,449
Materials handling 7,380,720 - - (67,482) 7,313,238
Other 14,118,402 - - (3,126,421) 10,991,981
----------------- ---------------- ------------------ ----------------- -----------------
183,761,822 - - (16,488,458) 167,273,364
Less accumulated depreciation (64,357,553) (4,140,362) (20,337,442) 8,674,333 (80,161,024)
----------------- ---------------- ------------------ ----------------- -----------------
$ 119,404,269 $ (4,140,362) $ (20,337,442) $ (7,814,125) $ 87,112,340
================= ================ ================== ================= =================




23


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


3. Investments in equipment and leases (continued):

Direct financing leases:

As of December 31, 2003 and 2002, investment in direct financing leases consists
of rail cars, anhydrous ammonia storage tanks, office automation equipment,
point of sale equipment, refrigerated trailers and laundry equipment. The
following lists the components of the Company's investment in direct financing
leases as of December 31, 2003 and 2002:




2003 2002
---- ----

Total minimum lease payments receivable $ 10,461,599 $ 8,634,652
Estimated residual values of leased equipment (unguaranteed) 4,496,939 4,510,520
------------------ -----------------
Investment in direct financing leases 14,958,538 13,145,172
Less unearned income (3,460,737) (1,911,568)
------------------ -----------------
Net investment in direct financing leases $ 11,497,801 $ 11,233,604
================== =================


At December 31, 2003, the aggregate amounts of future minimum lease payments are
as follows:

Direct
Year ending Operating Financing
December 31, Leases Leases Total
------------ ------ ------ -----
2004 $ 12,766,608 $ 2,620,844 $ 15,387,452
2005 9,844,593 2,577,630 12,422,223
2006 5,392,208 2,321,635 7,713,843
2007 3,436,648 894,719 4,331,367
2008 942,588 663,561 1,606,149
Thereafter 641,520 1,383,210 2,024,730
---------------- ------------------ -----------------
$ 33,024,165 $ 10,461,599 $ 43,485,764
================ ================== =================


4. Non-recourse debt:

At December 31, 2003, non-recourse debt consists of notes payable to financial
institutions. The notes are due in varying quarterly and semi-annual payments.
Interest on the notes is at fixed rates ranging from 4.96% to 7.98%. The notes
are secured by assignments of lease payments and pledges of assets. At December
31, 2003, the carrying value of the pledged assets is $12,771,509. The notes
mature from 2004 through 2007.

Future minimum payments of non-recourse debt are as follows:

Year ending
December 31, Principal Interest Total
2004 $ 4,663,440 $ 142,640 $ 4,806,080
2005 617,125 88,955 706,080
2006 648,113 57,967 706,080
2007 680,657 25,423 706,080
----------------- ---------------- ------------------
$ 6,609,335 $ 314,985 $ 6,924,320
================= ================ ==================



24


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


5. Other long-term debt:

In 1999, the Company entered into a $70 million receivables funding program (the
Program) (which was subsequently increased to $125 million) with a receivables
financing company that issues commercial paper rated A1 by Standard and Poors
and P1 by Moody's Investor Services. Under the Program, the receivables
financing company receives a general lien against all of the otherwise
unencumbered assets of the Company. The Program provides for borrowing at a
variable interest rate (1.5154% at December 31, 2003), based on an index of A1
commercial paper. The Program expired as to new borrowings in April 2002.

The Program requires AFS on behalf of the Company to enter into various interest
rate swaps with a financial institution (also rated A1/P1) to manage interest
rate exposure associated with variable rate obligations under the Program by
effectively converting the variable rate debt to fixed rates. As of December 31,
2003, the Company receives or pays interest on a notional principal of
$40,311,324, based on the difference between nominal rates ranging from 4.35% to
7.72% and the variable rate under the Program. No actual borrowing or lending is
involved. The termination of the swaps coincide with the maturity of the debt.
The differential to be paid or received is accrued as interest rates change and
is recognized currently as an adjustment to interest expense related to the
debt.

Borrowings under the Program are as follows:



Notional Swap Payment Rate
Original Balance Balance Value on Interest
Amount December 31, December 31, December 31, Swap
Date Borrowed Borrowed 2003 2003 2003 Agreement
------------- -------- ---- ---- ---- ---------

11/11/1999 $ 20,000,000 $ 3,604,000 $ 3,499,006 $ (193,076) 6.84%
12/21/1999 20,000,000 12,806,000 12,845,059 (1,493,722) 7.41%
12/24/1999 25,000,000 3,302,000 3,235,809 (175,200) 7.44%
4/17/2000 6,500,000 2,801,000 2,770,624 (193,519) 7.45%
4/28/2000 1,900,000 369,000 366,443 (26,481) 7.72%
8/3/2000 19,000,000 9,028,000 9,005,393 (754,010) 7.50%
10/31/2000 7,500,000 3,276,000 3,259,596 (236,016) 7.13%
1/29/2001 8,000,000 - 2,568,210 (64,451)* 5.91%
6/1/2001 2,000,000 78,000 50,600 (306) 5.04%
9/1/2001 9,000,000 2,696,000 2,710,584 (70,814) 4.35%
1/31/2002 3,900,000 1,986,000 - - **
----------------- ---------------- ------------------ -----------------
$ 122,800,000 $39,946,000 $ 40,311,324 $ (3,207,595)
================= ================ ================== =================


* This interest rate swap contract is deemed to be ineffective and has been
charged to operations.

** Under the terms of the Program, no interest rate swap agreement was required
for this borrowing.



25


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


5. Other long-term debt (continued):

The long-term debt borrowings mature from 2003 through 2009. Future minimum
principal payments of long-term debt and annual swap notional reductions are as
follows:



Debt Debt Rates on
Year ending Principal Principal Interest Swap
December 31, Swapped Not Swapped Interest Total Agreements*
------------ ------- ----------- -------- ----- -----------

2004 $ 12,253,000 $ 798,000 $ 2,362,294 $ 15,413,294 6.975%-7.008%
2005 9,586,000 816,000 1,576,595 11,162,595 7.034%-7.144%
2006 6,830,000 120,000 964,030 7,794,030 7.180%-7.206%
2007 4,529,000 172,000 519,280 5,048,280 6.964%-7.055%
2008 3,013,000 12,000 249,081 3,262,081 6.667%-6.972%
2009 1,749,000 68,000 45,481 1,794,481 5.766%-6.383%
----------------- ---------------- ------------------ -----------------
$ 37,960,000 $ 1,986,000 $ 5,716,761 $ 44,474,761
================= ================ ================== =================


* Represents the range of monthly weighted average fixed interest rates paid for
amounts maturing in the particular year. The receive-variable rate portion of
the swap represents commercial paper rates (1.5154% at December 31, 2003).

In 2003 and 2002, the net effect of the interest rate swaps was to increase
interest expense by $2,780,673 and $1,818,380, respectively.


6. Related party transactions:

The terms of the Limited Company Operating Agreement provide that AFS and/or
affiliates are entitled to receive certain fees for equipment acquisition,
management and resale and for management of the Company.

The Limited Liability Company Operating Agreement allows for the reimbursement
of costs incurred by AFS in providing administrative services to the Company.
Administrative services provided include Company accounting, investor relations,
legal counsel and lease and equipment documentation. AFS is not reimbursed for
services where it is entitled to receive a separate fee as compensation for such
services, such as acquisition and management of equipment. Reimbursable costs
incurred by AFS are allocated to the Company based upon estimated time incurred
by employees working on Company business and an allocation of rent and other
costs based on utilization studies.

Each of ATEL Leasing Corporation ("ALC"), ATEL Equipment Corporation ("AEC"),
ATEL Investor Services ("AIS") and AFS is a wholly-owned subsidiary of ATEL
Capital Group and performs services for the Company. Acquisition services are
performed for the Company by ALC, equipment management, lease administration and
asset disposition services are performed by AEC, investor relations and
communications services are performed by AIS and general administrative services
for the Company are performed by AFS.

Substantially all employees of AFS record time incurred in performing
administrative services on behalf of all of the Companies serviced by AFS. AFS
believes that the costs reimbursed are the lower of actual costs incurred on
behalf of the Company or the amount the Company would be required to pay
independent parties for comparable administrative services in the same
geographic location and are reimbursable in accordance with the Limited
Liability Company Operating Agreement.



26


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


6. Related party transactions (continued):

AFS and/or affiliates earned fees, commissions and reimbursements, pursuant to
the Limited Liability Company Agreement as follows:



2003 2002 2001
---- ---- ----

Asset management fees to Managing Member $ 1,517,259 $ 1,481,576 $ 1,849,335
Costs reimbursements to Managing Member 820,571 832,539 924,375
Initial direct costs paid to Managing Member - 37,440 147,721
------------------ ----------------- -----------------
$ 2,337,830 $ 2,351,555 $ 2,921,431
================== ================= =================


In 2003 it came to the Company's attention that an affiliated company had under
billed the Company in a prior year for interest costs associated with the
financing of an asset acquired on its behalf. During the three months ended
March 31, 2003, the Company recorded additional interest expense of $742,000 to
correct the accounting for the transaction. The Company does not believe that
this amount is material to the periods in which it should have been recorded,
nor that it is material to the Company's operating results for the year ending
December 31, 2003. The effect of the additional interest expense recorded in
2003 was to increase the loss in 2003 by $0.05 per Unit.

The Limited Partnership Agreement places an annual and a cumulative limit for
cost reimbursements to AFS. The cumulative limit increases annually. Any
reimbursable costs incurred by AFS during the year exceeding the annual and/or
cumulative limits cannot be reimbursed in the current year, though may be
reimbursable in future years. As of December 31, 2003, AFS had incurred
approximately $1,175,000 of costs that are expected to be reimbursed to AFS by
the Partnership in 2004 and 2005.


7. Members' capital:

As of December 31, 2003, 13,570,188 Units were issued and outstanding. The
Company is authorized to issue up to 15,000,000 Units in addition to the Units
issued to the initial members (50 Units).

As defined in the Company's Operating Agreement, the Company's Net Income, Net
Losses, and Distributions are to be allocated 92.5% to the Other Members and
7.5% to AFS. In accordance with the terms of the Operating Agreement, additional
allocations of income were made to AFS in 2003, 2002 and 2001. The amounts
allocated were determined so as to bring AFS's ending capital account balance to
zero at the end of each year.




27


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


8. Concentration of credit risk and major customers:

The Company leases equipment to lessees in diversified industries. Leases are
subject to AFS's credit committee review. The leases provide for the return of
the equipment upon default.

As of December 31, 2003, 2002 and 2001 there were concentrations (defined as
greater than 10%) of equipment leased to lessees in certain industries (as a
percentage of total equipment cost) as follows:

2003 2002 2001
---- ---- ----
Transportation, rail 20% 14% 18%
Manufacturing, other 18% 17% 15%
Transportation, other 13% 12% 12%
Transportation, containers 11% 11% *
Transportation, air * 17% 17%
Manufacturing, electronics * 10% *

* Less than 10%

During 2003, two customers comprised 13% and 10% of the Company's revenues.
During 2002, one customer comprised 10% of the Company's revenues from leases.
During 2001, one customer comprised 16% of the Company's revenues from leases.


9. Line of credit:

The Company participates with AFS and certain of its affiliates in a $58,627,656
revolving line of credit (comprised of an acquisition facility and a warehouse
facility) with a financial institution that includes certain financial
covenants. The line of credit expires on June 28, 2004. As of December 31, 2003,
borrowings under the facility were as follows:

Amount borrowed by the Company under the acquisition facility $ 9,500,000
Amounts borrowed by affiliated partnerships and limited
liability companies under the acquisition facility 13,500,000
-----------------
Total borrowings under the acquisition facility 23,000,000
Amounts borrowed by AFS and its sister corporation under the
warehouse facility -
-----------------
Total outstanding balance $ 23,000,000
=================

Total available under the line of credit $ 58,627,656
Total outstanding balance (23,000,000)
-----------------
Remaining availability $ 35,627,656
=================

Draws on the acquisition facility by any individual borrower are secured only by
that borrower's assets, including equipment and related leases. Borrowings on
the warehouse facility are recourse jointly to certain of the affiliated
Companies and limited liability companies, the Company and AFS.

The Company borrowed $19,500,000, $12,400,000 and $23,556,335 under the line of
credit during 2003, 2002 and 2001, respectively. Repayments on the line of
credit were $20,600,000, $4,300,000 and $21,056,335 during 2003, 2002 and 2001,
respectively. At December 31, 2003, $9,500,000 remained outstanding. Interest on
the line of credit is based on either the thirty day LIBOR rate or the bank's
prime rate. The effective interest rates on borrowings at December 31, 2003
ranged from 3.03% to 4.00%.



28


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


9. Line of credit (continued):

The credit agreement includes certain financial covenants applicable to each
borrower. The Company was in compliance with its covenants as of December 31,
2003.


10. Fair value of financial instruments:

The recorded amounts of the Company's cash and cash equivalents, accounts
receivable, accounts payable and accruals at December 31, 2003 approximate fair
value because of the liquidity and short-term maturity of these instruments.

Non-recourse debt:

The fair value of the Company's non-recourse debt is estimated using discounted
cash flow analyses, based on the Company's current incremental borrowing rates
for similar types of borrowing arrangements. The estimated fair value of the
Company's non-recourse debt at December 31, 2003 is $6,506,804.

Other long-term debt:

The carrying value of the Company's other long-term debt approximates its fair
value at December 31, 2003 as borrowings are at a variable interest rate that
adjusts to current market interest rates.

Line of credit:

The carrying amounts of the Company's variable interest rate line of credit
approximates fair value.

Interest rate swaps:

The fair value of interest rate swaps is estimated by management based on
independent valuations or discounting the fixed cash flows paid under each swap
using the rate at which the Company could enter into new swaps of similar
maturities. Swaps are recorded on the balance sheet at fair value at December
31, 2003.


11. Comprehensive loss:

For the years ended December 31, 2003, 2002 and in 2001, other comprehensive
income (loss) consisted of the following:



2003 2002 2001
---- ---- ----

Net (loss) income $ (7,521,261) $ (2,805,544) $ 132,672
Other comprehensive income (loss):
Cumulative effect of change in accounting principle at January 1, 2001 - - (821,196)
Change in value of interest rate swap contracts during the year 2,173,747 (680,720) (3,879,426)
---------------- ----------------- -----------------
Comprehensive loss $ (5,347,514) $ (3,486,264) $ (4,567,950)
================ ================= =================


There were no other sources of comprehensive net loss.



29


ATEL CAPITAL EQUIPMENT FUND VIII, LLC

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003


12. Selected quarterly data (unaudited):



March 31, June 30, September 30, December 31,
Quarter ended 2002 2002 2002 2002
---- ---- ---- ----


Total revenues $ 9,071,677 $ 8,160,128 $ 7,684,683 $ 8,013,487
Net income (loss) $ (79,008) $ (365,999) $ (523,737) $ (1,836,800)
Net income (loss) per Limited Liability Company unit $ (0.02) $ (0.08) $ (0.06) $ (0.12)




March 31, June 30, September 30, December 31,
Quarter ended 2003 2003 2003 2003
---- ---- ---- ----


Total revenues $ 7,725,324 $ 7,610,699 $ 6,737,293 $ 6,475,955
Net income (loss) $ (3,379,701) $ 345,679 $ (3,372,590) $ (1,114,649)
Net income (loss) per Limited Liability Company unit $ (0.27) $ 0.01 $ (0.27) $ (0.10)



13. Commitments:

At December 31, 2003, the Partnership had no commitments to purchase lease
assets.


14. Reserves, impairment losses and provisions for doubtful accounts:

Activity in the reserve for losses and impairments and allowances for doubtful
accounts consists of the following:

Allowance for
doubtful
Impairments accounts
Balance December 31, 2000 $ - $ -
Provision - 82,615
Charge offs - (41,250)
---------------- ------------------
Balance December 31, 2001 - 41,365
Provision 2,612,500 475,000
Charge offs (2,612,500) -
---------------- ------------------
Balance December 31, 2002 - 516,365
Provision (recoveries) 5,679,271 (180,000)
Charge offs (5,679,271) (111,250)
---------------- ------------------
Balance December 31, 2003 $ - $ 225,115
================ ==================







30


Item 9. CHANGES IN AND DISAGREEMENTS WITH AUDITORS ON ACCOUNTING AND FINANCIAL
DISCLOSURES

None.


Item 9A. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

Under the supervision and with the participation of our management (ATEL
Financial Services, LLC as Managing Member of the registrant, including the
chief executive officer and chief financial officer), an evaluation of the
effectiveness of the design and operation of the Company's disclosure controls
and procedures [as defined in Rules 240.13a-14(c) under the Securities Exchange
Act of 1934] was performed as of a date within ninety days before the filing
date of this annual report. Based upon this evaluation, the chief executive
officer and the chief financial officer concluded that, as of the evaluation
date, except as noted below, our disclosure controls and procedures were
effective for the purposes of recording, processing, summarizing, and timely
reporting information required to be disclosed by us in the reports that we file
under the Securities Exchange Act of 1934; and that such information is
accumulated and communicated to our management in order to allow timely
decisions regarding required disclosure.

Due to the increased scrutiny and reporting requirements of Sarbanes-Oxley, it
came to the attention of the chief executive officer and the chief financial
officer of the Company in connection with the audit of the Company for the year
ended December 31, 2003, that enhanced internal controls were needed to
facilitate a more effective closing of the Company's financial statements, and
that this would require additional skilled personnel. To address this issue the
Company has taken steps to upgrade the accounting staff and will take additional
steps in 2004 to add personnel to its accounting department to ensure that the
Company's ability to execute internal controls in accounting and reconciliation
in the closing process will be adequate in all respects. It should be noted that
the control issues affecting the closing process and disclosure did not
materially affect the accuracy and completeness of the Company's financial
reporting and disclosure reflected in this report, and the audited financial
statements included herein contain no qualification or limitation on the scope
of the auditor's opinion.

Changes in internal controls

There have been no significant changes in our internal controls or in other
factors that could significantly affect our disclosure controls and procedures
subsequent to the evaluation date nor were there any significant deficiencies or
material weaknesses in our internal controls, except as described in the prior
paragraphs.


PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS

The registrant is a Limited Liability Company and, therefore, has no officers or
directors.

All of the outstanding capital stock of ATEL Financial Services LLC (the
Managing Member) is held by ATEL Capital Group ("ACG"), a holding company formed
to control ATEL and affiliated companies. The outstanding voting capital stock
of ATEL Capital Group is owned 5% by A. J. Batt and 95% by Dean Cash.

Each of ATEL Leasing Corporation ("ALC"), ATEL Equipment Corporation ("AEC"),
ATEL Investor Services ("AIS") and ATEL Financial Services LLC ("AFS") is a
wholly-owned subsidiary of ATEL Capital Group and performs services for the
Company. Acquisition services are performed for the Company by ALC, equipment
management, lease administration and asset disposition services are performed by
AEC, investor relations and communications services are performed by AIS and
general administrative services for the Company are performed by AFS. ATEL
Securities Corporation ("ASC") is a wholly-owned subsidiary of AFS.

The officers and directors of ATEL Capital Group and its affiliates are as
follows:

Dean L. Cash Chairman of the Board of Directors of ACG, AFS, ALC,
AEC, AIS and ASC; President and Chief Executive
Officer of ACG, AFS and AEC

Paritosh K. Choksi Director, Executive Vice President, Chief Operating
Officer and Chief Financial Officer of ACG, AFS,
ALC, AEC and AIS

Donald E. Carpenter Vice President and Controller of ACG, AFS, ALC, AEC
and AIS; Chief Financial Officer of ASC

Vasco H. Morais Senior Vice President, Secretary and General Counsel
for ACG, AFS, ALC, AIS and AEC



31


Dean L. Cash, age 53, joined ATEL as director of marketing in 1980 and has been
a vice president since 1981, executive vice president since 1983 and a director
since 1984. He has been President and CEO since April 2001. Prior to joining
ATEL, Mr. Cash was a senior marketing representative for Martin Marietta
Corporation, data systems division, from 1979 to 1980. From 1977 to 1979, he was
employed by General Electric Corporation, where he was an applications
specialist in the medical systems division and a marketing representative in the
information services division. Mr. Cash was a systems engineer with Electronic
Data Systems from 1975 to 1977, and was involved in maintaining and developing
software for commercial applications. Mr. Cash received a B.S. degree in
psychology and mathematics in 1972 and an M.B.A. degree with a concentration in
finance in 1975 from Florida State University. Mr. Cash is an arbitrator with
the American Arbitration Association.

Paritosh K. Choksi, age 50, joined ATEL in 1999 as a director, senior vice
president and its chief financial officer. He became its executive vice
president and COO in April 2001. Prior to joining ATEL, Mr. Choksi was chief
financial officer at Wink Communications, Inc. from 1997 to 1999. From 1977 to
1997, Mr. Choksi was with Phoenix American Incorporated, a financial services
and management company, where he held various positions during his tenure, and
was senior vice president, chief financial officer and director when he left the
company. Mr. Choksi was involved in all corporate matters at Phoenix and was
responsible for Phoenix's capital market needs. He also served on the credit
committee overseeing all corporate investments, including its venture lease
portfolio. Mr. Choksi was a part of the executive management team which caused
Phoenix's portfolio to increase from $50 million in assets to over $2 billion.
Mr. Choksi received a bachelor of technology degree in mechanical engineering
from the Indian Institute of Technology, Bombay; and an M.B.A. degree from the
University of California, Berkeley.

Donald E. Carpenter, age 55, joined ATEL in 1986 as controller. Prior to joining
ATEL, Mr. Carpenter was an audit supervisor with Laventhol & Horwath, certified
public accountants in San Francisco, California, from 1983 to 1986. From 1979 to
1983, Mr. Carpenter was an audit senior with Deloitte, Haskins & Sells,
certified public accountants, in San Jose, California. From 1971 to 1975, Mr.
Carpenter was a Supply Corp officer in the U. S. Navy. Mr. Carpenter received a
B.S. degree in mathematics (magna cum laude) from California State University,
Fresno in 1971 and completed a second major in accounting in 1978. Mr. Carpenter
has been a California certified public accountant since 1981.

Vasco H. Morais, age 45, joined ATEL in 1989 as general counsel to provide legal
support in the drafting and reviewing of lease documentation, advising on
general corporate law matters, and assisting on securities law issues. From 1986
to 1989, Mr. Morais was employed by the BankAmeriLease Companies, Bank of
America's equipment leasing subsidiaries, providing in-house legal support on
the documentation of tax-oriented and non-tax oriented direct and leveraged
lease transactions, vendor leasing programs and general corporate matters. Prior
to the BankAmeriLease Companies, Mr. Morais was with the Consolidated Capital
Companies in the corporate and securities legal department involved in drafting
and reviewing contracts, advising on corporate law matters and securities law
issues. Mr. Morais received a B.A. degree in 1982 from the University of
California in Berkeley, a J.D. degree in 1986 from Golden Gate University Law
School and an M.B.A. (Finance) in 1997 from Golden Gate University. Mr. Morais
has been an active member of the State Bar of California since 1986.

Audit Committee

ATEL Leasing Corporation is the managing member of ATEL Financial Services, LLC.
ATEL Financial Services LLC is the Managing Member of the registrant. The board
of directors of ATEL Leasing Corporation acts as the audit committee of the
registrant. Dean L. Cash and Paritosh K. Choksi are members of the board of
directors of ALC and are deemed to be financial experts. They are not
independent of the Company.

Code of Ethics

ACG on behalf of AFS and ALC has adopted a code of ethics for its Chief
Executive Officer, Chief Financial Officer and Chief Accounting Officer. The
Code of Ethics is included as Exhibit 14.1 to this report.


Item 11. EXECUTIVE COMPENSATION

The registrant is a Limited Liability Company and, therefore, has no officers or
directors.

Set forth hereinafter is a description of the nature of remuneration paid and to
be paid to AFS and its Affiliates. The amount of such remuneration paid in 2003,
2002 and 2000 is set forth in Item 8 of this report under the caption "Financial
Statements and Supplementary Data - Notes to the Financial Statements - Related
party transactions," at Note 6 thereof, which information is hereby incorporated
by reference.

Selling Commissions

The Company paid selling commissions in the amount of 9.5% of Gross Proceeds, as
defined, to ATEL Securities Corporation, an affiliate of ATEL.



32


Through December 31, 2000, $12,891,631 of such commissions had been paid to AFS
or its affiliates. Of that amount, $11,050,485 was re-allowed to other
broker/dealers. There are no further amounts to be paid.

Asset Management Fee

The Company will pay AFS an Asset Management Fee in an amount equal to 4.5% of
Operating Revenues, which will include Gross Lease Revenues and Cash From Sales
or Refinancing. The Asset Management Fee will be paid on a monthly basis. The
amount of the Asset Management Fee payable in any year will be reduced for that
year to the extent it would otherwise exceed the Asset Management Fee Limit, as
described below. The Asset Management Fee will be paid for services rendered by
AFS and its Affiliates in determining portfolio and investment strategies (i.e.,
establishing and maintaining the composition of the Equipment portfolio as a
whole and the Company's overall debt structure) and generally managing or
supervising the management of the Equipment.

AFS will supervise performance of among others activities, collection of lease
revenues, monitoring compliance by lessees with the lease terms, assuring that
Equipment is being used in accordance with all operative contractual
arrangements, paying operating expenses and arranging for necessary maintenance
and repair of Equipment in the event a lessee fails to do so, monitoring
property, sales and use tax compliance and preparation of operating financial
data. AFS intends to delegate all or a portion of its duties and the Asset
Management Fee to one or more of its Affiliates who are in the business of
providing such services.

Asset Management Fee Limit:

The Asset Management Fee will be subject to the Asset Management Fee Limit. The
Asset Management Fee Limit will be calculated each year during the Company's
term by calculating the total fees that would be paid to AFS if AFS were to be
compensated on the basis of an alternative fee schedule, to include an Equipment
Management Fee, Incentive Management Fee, and Equipment Resale/Re-Leasing Fee,
plus AFS's Carried Interest, as described below. To the extent that the amount
paid to AFS as the Asset Management Fee plus its Carried Interest for any year
would exceed the aggregate amount of fees calculated under this alternative fee
schedule for the year, the Asset Management Fee and/or Carried Interest for that
year will be reduced to equal the maximum aggregate fees under the alternative
fee schedule.

To the extent any such fees are reduced, the amount of such reduction will be
accrued and deferred, and such accrued and deferred compensation would be paid
to AFS in a subsequent period, but only if and to the extent that such deferred
compensation would be payable within the Asset Management Fee Limit for the
subsequent period. Any deferred fees which cannot be paid under the applicable
limitations in any subsequent period through the date of liquidation would be
forfeited by AFS upon liquidation.

Alternative Fee Schedule:

For purposes of the Asset Management Fee Limit, the Company will calculate an
alternative schedule of fees, including a hypothetical Equipment Management Fee,
Incentive Management Fee, Equipment Resale/Re- Leasing Fee, and Carried Interest
as follows:

An Equipment Management Fee will be calculated to equal the lesser of (i) 3.5%
of annual Gross Revenues from Operating Leases and 2% of annual Gross Revenues
from Full Payout Leases which contain Net Lease Provisions), or (ii) the fees
customarily charged by others rendering similar services as an ongoing public
activity in the same geographic location and for similar types of equipment. If
services with respect to certain Operating Leases are performed by nonaffiliated
persons under the active supervision of AFS or its Affiliate, then the amount so
calculated shall be 1% of Gross Revenues from such Operating Leases.

An Incentive Management Fee will be calculated to equal 4% of Distributions of
Cash from Operations until Holders have received a return of their Original
Invested Capital plus a Priority Distribution, and, thereafter, to equal a total
of 7.5% of Distributions from all sources, including Sale or Refinancing
Proceeds. In subordinating the increase in the Incentive Management Fee to a
cumulative return of a Holder's Original Invested Capital plus a Priority
Distribution, a Holder would be deemed to have received Distributions of
Original Invested Capital only to the extent that Distributions to the Holder
exceed the amount of the Priority Distribution.

An Equipment Resale/Re-Leasing Fee will be calculated in an amount equal to the
lesser of (i) 3% of the sale price of the Equipment, or (ii) one-half the normal
competitive equipment sale commission charged by unaffiliated parties for resale
services. Such fee would apply only after the Holders have received a return of
their Original Invested Capital plus a Priority Distribution. In connection with
the releasing of Equipment to lessees other than previous lessees or their
Affiliates, the fee would be in an amount equal to the lesser of (i) the
competitive rate for comparable services for similar equipment, or (ii) 2% of
the gross rental payments derived from the re-lease of such Equipment, payable
out of each rental payment received by the Company from such re-lease.

A Carried Interest equal to 7.5% of all Distributions of Cash from Operations
and Cash from Sales or Refinancing.

See Note 6 to the financial statements included in Part I, Item 8 for amounts


33


paid.

Managing Member's Interest in Operating Proceeds

As defined in the Limited Liability Company Operating Agreement, the Company's
Net Income, Net Losses, and Distributions are to be allocated 92.5% to the
Members and 7.5% to AFS. In accordance with the terms of the of Operating
Agreement, additional allocations of income were made to AFS in 2003, 2002 and
2001. The amounts allocated were determined to bring AFS's ending capital
account balance to zero at the end of each year. See financial statements
included in Item 8, Part I of this report for amounts allocated to AFS in 2003,
2002 and 2001.


Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners

At December 31, 2003, no investor is known to hold beneficially more than 5% of
the issued and outstanding Units.

Security Ownership of Management

The ultimate shareholders of AFS are beneficial owners of Limited Liability
Company Units as follows:



(1) (2) (3) (4)
Name and Address of Amount and Nature of Percent
Title of Class Beneficial Owner Beneficial Ownership of Class


Limited Liability Company Units A. J. Batt Initial Limited Liability 0.0002%
600 California Street, 6th Floor Company Units
San Francisco, CA 94108 25 Units ($250)
(owned by wife)

Limited Liability Company Units Dean Cash Initial Limited Liability 0.0002%
600 California Street, 6th Floor Company Units
San Francisco, CA 94108 25 Units ($250)
(owned by wife)


Changes in Control

The Members have the right, by vote of the Members owning more than 50% of the
outstanding Limited Liability Company Units, to remove a Managing Member.

AFS may at any time call a meeting of the Members or a vote of the Members
without a meeting, on matters on which they are entitled to vote, and shall call
such meeting or for vote without a meeting following receipt of a written
request therefore of Limited Partners holding 10% or more of the total
outstanding Limited Liability Company Units.


Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The responses to Item 1 of this report under the caption "Equipment Leasing
Activities," Item 8 of this report under the caption "Financial Statements and
Supplemental Data - Notes to the Financial Statements - Related party
transactions" at Note 6 thereof, and Item 11 of this report under the caption
"Executive Compensation," are hereby incorporated by reference.


Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

During the most recent two years, the Company incurred audit, audit related, tax
and other fees with its principal auditors as follows:

2003 2002
---- ----
Audit fees $ 70,025 $ 63,351
Audit related fees - -
Tax fees 33,700 35,786
Other - -
---------------- ------------------
$ 103,725 $ 99,137
================ ==================

ATEL Leasing Corporation is AFS of ATEL Financial Services, LLC. ATEL Financial
Services LLC is AFS of the registrant. The board of directors of ATEL Leasing
Corporation acts as the audit committee of the registrant. Engagements for audit
services, audit related services and tax services are approved in advance by the
Chief Financial Officer of ATEL Leasing Corporation acting as a member of the
board of directors of that company.




34


PART IV

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
ON FORM 8-K

(a)Financial Statements and Schedules
1. Financial Statements
Included in Part II of this report:

Report of Independent Auditors

Balance Sheets at December 31, 2003 and 2002

Statements of Operations for the years ended December 31, 2003, 2002
and 2001

Statements of Changes in Members' Capital for the years ended December
31, 2003, 2002 and 2001

Statements of Cash Flows for the years ended December 31, 2003, 2002
and 2001

Notes to Financial Statements

2. Financial Statement Schedules

All schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required
under the related instructions or are inapplicable and, therefore,
have been omitted.

(b) Reports on Form 8-K for the fourth quarter of 2003 None

(c)Exhibits

(3) and (4) Agreement of Limited Liability Company, included as
Exhibit B to Prospectus, is incorporated herein by reference to the
report on Form 10K for the period ended December 31, 1998 (File Number
333-62477) (Exhibit 28.1)

(14.1) Code of Ethics

(31.1) Certification of Paritosh K. Choksi

(31.2) Certification of Dean L. Cash

(32.1) Certification Pursuant to 18 U.S.C. section 1350 of Dean L.
Cash

(32.2) Certification Pursuant to 18 U.S.C. section 1350 of Paritosh K.
Choksi



35


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



Date: 3/26/2004

ATEL Capital Equipment Fund VIII, LLC
(Registrant)


By: ATEL Financial Services LLC,
Managing Member of Registrant



By: /s/ Dean Cash
-------------------------
Dean Cash,
President and Chief Executive Officer of
ATEL Financial Services LLC (Managing Member)





By: /s/ Paritosh K. Choksi
--------------------------
Paritosh K. Choksi
Executive Vice President of ATEL Financial Services
LLC (Managing Member)








36


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the persons in the capacities and on the dates
indicated.


SIGNATURE CAPACITIES DATE



/s/ Dean Cash President, Chairman and 3/26/2004
- ----------------------------------------- Chief Executive Officer
Dean Cash of ATEL Financial
Services LLC



/s/ Paritosh K. Choksi Executive Vice President 3/26/2004
- ----------------------------------------- and director of ATEL
Paritosh K. Choksi Financial Services LLC,
Principal financial officer
of registrant; principal
financial officer and
director of ATEL Financial
Services LLC



/s/ Donald E. Carpenter Principal accounting 3/26/2004
- ----------------------------------------- officer of registrant;
Donald E. Carpenter principal accounting officer
of ATEL Financial Services LLC





Supplemental Information to be Furnished With Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to
Section 12 of the Act:


No proxy materials have been or will be sent to security holders. An annual
report will be furnished to security holders subsequent to the filing of this
report on Form 10-K, and copies thereof will be furnished supplementally to the
Commission when forwarded to the security holders.



37


EXHIBIT 14.1


ATEL CAPITAL GROUP

CODE OF ETHICS FOR CHIEF EXECUTIVE OFFICER, CHIEF FINANCIAL OFFICER AND CHIEF
ACCOUNTING OFFICER

A. SCOPE.

This ATEL Capital Group Code of Ethics is applicable to the ATEL Capital Group's
Chief Executive Officer, Chief Financial Officer and the Chief Accounting
Officer, or persons acting in such capacity (collectively the "Covered
Officers"), each of whom acts in such capacity on behalf of its affiliate, ATEL
Financial Services, LLC, which is the general partner or manager, as the case
may be, of each of the public limited partnerships and limited liability
companies sponsored by the Company. ATEL Capital Group is referred to herein as
the "Company," ATEL Financial Services, LLC is referred to as "AFS" and the
sponsored limited partnerships and limited liability companies are referred to
herein as the "Funds" and each of them as a "Fund." The board of directors of
ATEL Leasing Corporation ("ALC"), an affiliate of the Company that serves as the
managing member of ATEL Financial Services, LLC, ("AFS") the manager or general
partner of each of the Funds, is the first board of directors in management
succession for each Fund.

Accordingly, under the Securities and Exchange Commission's interpretation of
its disclosure rules, the ATEL Leasing Corporation board of directors functions
as the de facto audit committee for each Fund with respect to all procedural and
disclosure requirements applicable to audit committees under Securities and
Exchange Commission rules. The Company's Board of Directors shall have oversight
responsibility over the activities of ALC's Board of Directors for purposes of
this Code of Ethics.

B. PURPOSE.

The Company is proud of the values with which it and its subsidiaries and
affiliates conduct business. It has and will continue to uphold the highest
levels of business ethics and personal integrity in all types of transactions
and interactions. To this end, this Code of Ethics serves to (1) emphasize the
Company's commitment to ethics and compliance with the law; (2) set forth basic
standards of ethical and legal behavior; (3) provide reporting mechanisms for
known or suspected ethical or legal violations; and (4) help prevent and detect
wrongdoing. This Code of Ethics is intended to augment and supplement the
standard of ethics and business conduct expected of all Company employees, and
its limitation to Covered Officers is not intended to limit the obligation of
all Company employees to adhere to the highest standards of business ethics and
integrity in all transactions and interactions conducted while in the Company's
employ.

Given the variety and complexity of ethical questions that may arise in the
course of business of the Company and its subsidiaries, this Code of Ethics
serves only as a rough guide. Confronted with ethically ambiguous situations,
the Covered Officers should remember the Company's commitment to the highest
ethical standards and seek independent advice, where necessary, to ensure that
all actions they take on behalf of the Company and its subsidiaries honor this
commitment.

C. ETHICS STANDARDS.

1. Honest and Ethical Conduct.

The Covered Officers shall behave honestly and ethically at all times and with
all people. They shall act in good faith, with due care, and shall engage only
in fair and open competition, by treating ethically competitors, suppliers,
customers, and colleagues. They shall not misrepresent facts or engage in
illegal, unethical, or anti-competitive practices for personal or professional
gain.

2. Conflicts of Interest.

This fundamental standard of honest and ethical conduct extends to the handling
of conflicts of interest. The Covered Officers shall avoid any actual,
potential, or apparent conflicts of interest with the Company and its
subsidiaries and affiliates, including the Funds, and any personal activities,
investments, or associations that might give rise to such conflicts. They shall
not compete with or use the Company, any of its subsidiaries or a Fund for
personal gain, self-deal, or take advantage of corporate or Fund opportunities.
They shall act on behalf of the Company, its subsidiaries and the Funds free
from improper influence or the appearance of improper influence on their
judgment or performance of duties. A Covered Officer shall disclose any material
transaction or relationship that reasonably could be expected to give rise to
such a conflict to the Company's General Counsel or a member of the Company's
Board of Directors. No action may be taken with respect to such transaction or
party unless and until the Company's Board of Directors has approved such
action.



38


Notwithstanding the foregoing, it is understood, as fully disclosed in the
offering documents for each Fund, that AFS as manager or general partner of the
Fund has certain inherent conflicts of interest. The provisions of each Fund's
Operating Agreement or Limited Partnership Agreement have been drafted to
address the obligations, restrictions and limitations on the power and authority
of AFS to manage each Fund's affairs, including restrictions prohibiting or
limiting the terms of any transactions in which conflicts of interest may arise.
Furthermore, AFS has a fiduciary duty to each Fund as its manager or general
partner. It is therefore expressly understood by the Company and the Covered
Officers that any and all actions by AFS and its personnel that comply with the
provisions of a Fund's Operating Agreement or Limited Partnership Agreement, as
the case may be, and are consistent with AFS's fiduciary duty to the Fund, will
not be considered material transactions or relationships which require
disclosure or reporting under this Code of Ethics.

3. Timely and Truthful Disclosure.

In reports and documents filed with or submitted to the Securities and Exchange
Commission and other regulators by the Company, its subsidiaries or affiliates
or a Fund, and in other public communications made by the Company, its
subsidiaries or affiliates or a Fund, the Covered Officers shall make
disclosures that are full, fair, accurate, timely, and understandable. The
Covered Officers shall provide thorough and accurate financial and accounting
data for inclusion in such disclosures. The Covered Officers shall not knowingly
conceal or falsify information, misrepresent material facts, or omit material
facts necessary to avoid misleading the Company's, any of its subsidiaries' or
affiliates' or a Fund's independent public auditors or investors.

4. Legal Compliance.

In conducting the business of the Company, its subsidiaries and affiliates and
the Funds, the Covered Officers shall comply with applicable governmental laws,
rules, and regulations at all levels of government in the United States and in
any non-U.S. jurisdiction in which the Company, any of its affiliates or
subsidiaries or a Fund does business, as well as applicable rules and
regulations of self-regulatory organizations of which the Company, any of its
affiliates or subsidiaries or a Fund is a member. If the Covered Officer is
unsure whether a particular action would violate an applicable law, rule, or
regulation, he or she should seek the advice of inside counsel (if available),
and, where necessary, outside counsel before undertaking it.

D. VIOLATIONS OF ETHICAL STANDARDS.

1. Reporting Known or Suspected Violations.

The Covered Officers will promptly bring to the attention of the Company's
General Counsel or the Board of Directors any information concerning a material
violation of any of the laws, rules or regulations applicable to the Company and
the operation of its businesses, by the Company or any agent thereof, or of
violation of this Code of Ethics. The Company's General Counsel will investigate
reports of violations and the findings communicated to the Company's Board of
Directors.

2. Accountability for Violations.

If the Company's Board of Directors determines that this Code of Ethics has been
violated, either directly, by failure to report a violation, or by withholding
information related to a violation, it may discipline the offending Covered
Officer for non-compliance with penalties up to and including termination of
employment. Violations of this Code of Ethics may also constitute violations of
law and may result in criminal penalties and civil liabilities for the offending
Covered Officer and the Company, its subsidiaries, affiliates or a Fund.




39


Exhibit 31.1
CERTIFICATIONS


I, Paritosh K. Choksi, certify that:

1. I have reviewed this annual report on Form 10-K of ATEL Cash Distribution
Fund VIII, LLC;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant is made known to us by others within
those entities, particularly during the period in which this annual report
is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.



Date: 3/26/2004

/s/ Paritosh K. Choksi
- -------------------------
Paritosh K. Choksi
Principal financial officer of registrant, Executive
Vice President of Managing Member


40


Exhibit 31.2
CERTIFICATIONS


I, Dean L. Cash, certify that:

1. I have reviewed this annual report on Form 10-K of ATEL Cash Distribution
Fund VIII, LLC;

2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant is made known to us by others within
those entities, particularly during the period in which this annual report
is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
annual report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
annual report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.



Date: 3/26/2004

/s/ Dean Cash
- -----------------
Dean L. Cash
President and Chief Executive
Officer of Managing Member


41


Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual report on Form 10K of ATEL Cash Distribution Fund
VIII, LLC, (the "Company") for the period ended December 31, 2003 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), and
pursuant to 18 U.S.C. ss.1350, as adopted pursuant to ss.906 of the
Sarbanes-Oxley Act of 2002, I, Dean L. Cash, Chief Executive Officer of ATEL
Financial Services, LLC, managing member of the Company, hereby certify that:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934 ; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

Date: 3/26/2004



/s/ Dean Cash
- ------------------



42


Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual report on Form 10K of ATEL Cash Distribution Fund
VIII, LP, (the "Company") for the period ended December 31, 2003 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), and
pursuant to 18 U.S.C. ss.1350, as adopted pursuant to ss.906 of the
Sarbanes-Oxley Act of 2002, I, Paritosh K. Choksi, Chief Financial Officer of
ATEL Financial Services, LLC, managing member of the Company, hereby certify
that:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934 ; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

Date: 3/26/2004



/s/ Paritosh K. Choksi
- ---------------------------
Paritosh K. Choksi
Executive Vice President of General
Partner, Principal financial officer of registrant

43