Back to GetFilings.com






As filed with the Securities and Exchange Commission on May 14, 2003
- -------------------------------------------------------------------------------




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

-------------------------------------

FORM 10-Q
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2003
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from to
---- ----
COMMISSION FILE NUMBER: 0-26020

APPLIED DIGITAL SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)

MISSOURI 43-1641533
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

400 ROYAL PALM WAY, SUITE 410
PALM BEACH, FLORIDA 33480
(561) 805-8000
(Address, including zip code, and telephone number,
including area code, of registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes /X/ No / /

Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act ).
Yes /X/ No / /

The number of shares outstanding of each of the issuer's classes of
common stock as of the close of business on May 9, 2003:

Class Number of Shares
Common Stock; $.001 Par Value 289,824,403






APPLIED DIGITAL SOLUTIONS, INC.

TABLE OF CONTENTS

Item Description Page

PART I - FINANCIAL INFORMATION

1. Financial Statements (unaudited)
Condensed Consolidated Balance Sheets
March 31, 2003 and December 31, 2002 3
Condensed Consolidated Statements of Operations -
Three Months ended March 31, 2003 and 2002 4
Condensed Consolidated Statement of Stockholders' Deficit -
Three Months ended March 31, 2003 5
Condensed Consolidated Statements of Cash Flows -
Three Months ended March 31, 2003 and 2002 6
Notes to Consolidated Financial Statements 7
2. Management's Discussion and Analysis of Financial Condition 24
and Results of Operations
3. Quantitative and Qualitative Disclosures About Market Risk 52
4. Controls and Procedures 52

PART II - OTHER INFORMATION

1. Legal Proceedings 53
2. Changes In Securities 54
3. Defaults Upon Senior Securities 54
4. Submission of Matters to a Vote of Security Holders 55
5. Other Information 55
6. Exhibits and Reports on Form 8-K 56

SIGNATURE 57
CERTIFICATIONS 58
EXHIBITS 60


2





APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)





MARCH 31, December 31,
2003 2002
----------------------------------
(UNAUDITED)

ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 3,018 $ 5,818
Cash held by note holder 2,015 -
Accounts receivable and unbilled receivables (net of allowance
for doubtful accounts of $486 in 2003 and $1,263 in 2002) 19,129 16,548
Inventories 7,788 6,409
Notes receivable 1,999 2,801
Other current assets 2,576 2,920
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS 36,525 34,496

PROPERTY AND EQUIPMENT, NET 9,553 9,822

NOTES RECEIVABLE, NET 553 758

GOODWILL, NET 67,818 67,818

OTHER ASSETS, NET 3,955 4,339
- ------------------------------------------------------------------------------------------------------------------------------

$ 118,404 $ 117,233
==============================================================================================================================

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
Notes payable and current maturities of long-term debt $ 81,958 $ 81,879
Accounts payable 12,344 9,761
Accrued interest 14,069 10,149
Accrued severance 21,841 -
Other accrued expenses 19,300 19,145
Put accrual 200 200
Net liabilities of Discontinued Operations 9,397 9,368
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES 159,109 130,502

LONG-TERM DEBT AND NOTES PAYABLE 3,336 3,346

OTHER LONG-TERM LIABILITIES 1,103 1,055
- ------------------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES 163,548 134,903
- ------------------------------------------------------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES - -
- ------------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST 18,833 18,422
- ------------------------------------------------------------------------------------------------------------------------------

STOCKHOLDERS' DEFICIT
Preferred shares: Authorized 5,000 shares in 2003 and 2002 of $10 par
value; special voting, no shares issued or outstanding in 2003 and
2002, Class B voting, no shares issued or outstanding in 2003 and 2002 - -
Common shares: Authorized 435,000 shares in 2003 and 2002, of $.001 par
value; 285,549 shares issued and 284,614 shares outstanding in 2003
and 285,069 shares issued and 284,134 shares outstanding in 2002 286 285
Common and preferred additional paid-in capital 376,999 377,621
Accumulated deficit (444,006) (417,066)
Common stock warrants 5,650 5,650
Treasury stock (carried at cost, 935 shares in 2003 and 2002) (1,777) (1,777)
Accumulated other comprehensive (loss) income (7) 31
Notes received from shares issued (1,122) (836)
- ------------------------------------------------------------------------------------------------------------------------------
Total Stockholders' Deficit (63,977) (36,092)
- ------------------------------------------------------------------------------------------------------------------------------

$ 118,404 $ 117,233
==============================================================================================================================

See the accompanying notes to condensed consolidated financial statements.

SEE NOTES 1 AND 4 REGARDING THE RESTRICTION ON APPLIED DIGITAL SOLUTIONS, INC.'S ABILITY TO EXERCISE CONTROL OVER THE AFFAIRS,
MANAGE THE RESOURCES AND TRANSFER FUNDS FROM A SIGNIFICANT OPERATING SUBSIDIARY.


3





APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)


FOR THE THREE MONTHS
ENDED MARCH 31,
-----------------------------------
2003 2002
-----------------------------------

Product revenue $ 21,023 $ 23,063
Service revenue 4,083 5,156
- ------------------------------------------------------------------------------------------------------------------------------
Total revenue 25,106 28,219

Cost of products sold 14,172 16,516
Cost of services sold 1,965 2,325
- ------------------------------------------------------------------------------------------------------------------------------

Gross profit 8,969 9,378

Selling, general and administrative expense 29,468 28,900
Research and development 1,201 1,448
Depreciation and amortization 626 1,004
Interest and other income (220) (98)
Interest expense 4,631 2,059
- ------------------------------------------------------------------------------------------------------------------------------

Loss from continuing operations before taxes,
minority interest, net loss on subsidiary stock issuances (26,737) (23,935)
and merger transaction, and equity in net loss of affiliate

(Benefit) provision for income taxes (192) 108
- ------------------------------------------------------------------------------------------------------------------------------

Loss from continuing operations before minority interest, net
loss on subsidiary stock issuances and merger transaction,
and equity in net loss of affiliate (26,545) (24,043)

Minority interest (139) (36)

Net loss on subsidiary stock issuances and merger transaction 377 394

Equity in net loss of affiliate - 291
- ------------------------------------------------------------------------------------------------------------------------------

Loss from continuing operations (26,783) (24,692)

Change in estimate on loss on disposal of discontinued operations
and operating losses during the phase out period (157) 687
- ------------------------------------------------------------------------------------------------------------------------------

Net loss $ (26,940) $ (24,005)
==============================================================================================================================


(Loss) income per common share - basic and diluted
Loss from continuing operations $ (0.10) $ (0.10)
(Loss) income from discontinued operations - 0.01
- ------------------------------------------------------------------------------------------------------------------------------

Net loss per common share - basic and diluted $ (0.10) $ (0.09)
==============================================================================================================================

Weighted average number of common shares outstanding - basic and diluted 282,329 253,938


See the accompanying notes to condensed consolidated financial statements.

SEE NOTES 1 AND 4 REGARDING THE RESTRICTION ON APPLIED DIGITAL SOLUTIONS, INC.'S ABILITY TO EXERCISE CONTROL OVER THE AFFAIRS,
MANAGE THE RESOURCES AND TRANSFER FUNDS FROM A SIGNIFICANT OPERATING SUBSIDIARY.


4






APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2003
(In Thousands)
(Unaudited)




PREFERRED STOCK COMMON STOCK ADDITIONAL
------------------------------------------------- PAID-IN ACCUMULATED
NUMBER AMOUNT NUMBER AMOUNT CAPITAL DEFICIT
--------------------------------------------------------------------------------


BALANCE - DECEMBER 31, 2002 - $ - 285,069 $ 285 $ 377,621 $ (417,066)
Net loss - - - - - (26,940)
Comprehensive loss -
Foreign currency translation - - - - - -
-----------
Total comprehensive loss - - - - - (26,940)
-----------
Adjustment to allowance for uncollectible
portion of notes receivable - - - - - -
Stock option repricing - - - - (979) -
Stock options - VeriChip Corporation 160
Issuance of common shares - - 310 1 108 -
Issuance of common shares and options for
services, compensation and other - - 170 - 89 -
- ----------------------------------------------------------------------------------------------------------------------------------

BALANCE - MARCH 31, 2003 - $ - 285,549 $ 286 $ 376,999 $ (444,006)
==================================================================================================================================



ACCUMULATED
COMMON OTHER NOTES TOTAL
STOCK TREASURY COMPREHENSIVE RECEIVED FOR STOCKHOLDERS'
WARRANTS STOCK INCOME (LOSS) SHARES ISSUED DEFICIT
-----------------------------------------------------------------------------------


BALANCE - DECEMBER 31, 2002 $ 5,650 $ (1,777) $ 31 $ (836) $ (36,092)
Net loss - - - - (26,940)
Comprehensive loss -
Foreign currency translation - - (38) - (38)
------------- --------------
Total comprehensive loss - - (38) - (26,978)
------------- --------------
Adjustment to allowance for uncollectible
portion of notes receivable - - - (286) (286)
Stock option repricing - - - - (979)
Stock options - VeriChip Corporation 160
Issuance of common shares - - - - 109
Issuance of common shares and options for
services, compensation and other - - - - 89
- ----------------------------------------------------------------------------------------------------------------------------------

BALANCE - MARCH 31, 2003 $ 5,650 $ (1,777) $ (7) $ (1,122) $ (63,977)
==================================================================================================================================




See the accompanying notes to condensed consolidated financial statements.

SEE NOTES 1 AND 4 REGARDING THE RESTRICTION ON APPLIED DIGITAL SOLUTIONS, INC.'S ABILITY TO EXERCISE CONTROL OVER THE AFFAIRS,
MANAGE THE RESOURCES AND TRANSFER FUNDS FROM A SIGNIFICANT OPERATING SUBSIDIARY.


5






APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)



FOR THE THREE MONTHS
ENDED MARCH 31,
-----------------------------
2003 2002
-----------------------------

CASH FLOWS FROM OPERATING ACTIVITIES
Net loss $ (26,940) $ (24,005)

Adjustments to reconcile net loss to net cash (used in)
provided by operating activities:
Loss (income) from discontinued operations 157 (687)
Non-cash compensation and administrative expenses (798) 19,036
Issuance of stock for services 68 2,453
Depreciation and amortization 626 1,004
Non-cash interest expense 520 407
Deferred income taxes (173) 26
(Recovery) impairment of notes receivable (271) 576
Net loss on subsidiary merger transaction 377 394
Minority interest (139) (36)
Equity in net loss of affiliate - 291
(Gain) loss on sale of subsidiaries and business assets - (194)
Loss on sale of equipment 9 87
Change in assets and liabilities:
Increase in cash held by note holder (2,015) -
(Increase) decrease in accounts receivable (2,581) 4,791
Increase in inventories (1,379) (1,299)
Decrease (increase) in other current assets 331 (629)
Increase (decrease) in accounts payable, accrued expenses
and other long-term liabilities 28,590 (141)
Net cash provided by (used in) discontinued operations (99) 415
- -------------------------------------------------------------------------------------------------------------------------
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (3,717) 2,489
- -------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Decrease in notes receivable 992 92
Received from buyers of divested subsidiaries - 2,625
(Increase) decrease in other assets (90) 144
Proceeds from sale of property and equipment - 2,469
Proceeds from sale of subsidiaries and business assets - 1,106
Payments for property and equipment (267) (210)
Cash acquired (net of payments for costs of business acquisitions) - 218
Net cash used in discontinued operations (32) (658)
- -------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY INVESTING ACTIVITIES 603 5,786
- -------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
Net amounts borrowed (repaid) on notes payable 101 (3,583)
Payments on long-term debt (32) (1,137)
Other financing costs - (39)
Issuance of common shares 143 866
Stock issuance costs (34) (177)
Proceeds from subsidiary issuance of common stock 175 -
Net cash provided by discontinued operations - 13
- -------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 353 (4,057)
- -------------------------------------------------------------------------------------------------------------------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,761) 4,218

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (39) (6)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 5,818 3,696
- -------------------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS - END OF PERIOD $ 3,018 $ 7,908
=========================================================================================================================

See the accompanying notes to condensed consolidated financial statements.

SEE NOTES 1 AND 4 REGARDING THE RESTRICTION ON APPLIED DIGITAL SOLUTIONS, INC.'S ABILITY TO EXERCISE CONTROL OVER THE
AFFAIRS, MANAGE THE RESOURCES AND TRANSFER FUNDS FROM A SIGNIFICANT OPERATING SUBSIDIARY.


6





APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




1. BASIS OF PRESENTATION

The accompanying financial statements have been prepared on a going
concern basis and do not reflect any adjustments that might result from the
outcome of the uncertainties described in Note 4.

The accompanying unaudited condensed consolidated financial
statements of Applied Digital Solutions, Inc. (the "Company") as of March
31, 2003, and December 31, 2002, (the December 31, 2002, financial
information included herein has been extracted from the Company's audited
financial statements included in the Company's 2002 Annual Report on Form
10-K) and for the three-months ended March 31, 2003 and 2002, have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X under the
Securities Exchange Act of 1934. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements.
In the opinion of the Company's management, all adjustments (including
normal recurring adjustments) considered necessary to present fairly the
condensed consolidated financial statements have been made.


The condensed consolidated statements of operations for the
three-months ended March 31, 2003, are not necessarily indicative of the
results that may be expected for the entire year. These statements should be
read in conjunction with the consolidated financial statements and related
notes thereto included in the Company's Annual Report on Form 10-K for the
year ended December 31, 2002.


STOCK-BASED COMPENSATION

As permitted under SFAS No. 123, Accounting for Stock-based
Compensation (SFAS No. 123), the Company has elected to continue to follow
the guidance of APB Opinion No. 25, Accounting for Stock Issued to Employees
(APB No. 25), and Financial Accounting Standards Board Interpretation No.
44, Accounting for Certain Transactions Involving Stock Compensation--an
Interpretation of APB Opinion No. 25 (FIN No. 44), in accounting for its
stock-based employee compensation arrangements. Accordingly, no compensation
cost is recognized for any of the Company's fixed stock options granted to
employees when the exercise price of each option equals or exceeds the fair
value of the underlying common stock as of the grant date for each stock
option. Changes in the terms of stock option grants, such as extensions of
the vesting period or changes in the exercise price, result in variable
accounting in accordance with APB Opinion No. 25. Accordingly, compensation
expense is measured in accordance with APB No. 25 and recognized over the
vesting period. If the modified grant is fully vested, any additional
compensation costs is recognized immediately. The Company accounts for
equity instruments issued to non-employees in accordance with the provisions
of SFAS No. 123.

At March 31, 2003, the Company had four stock-based employee
compensation plans, and the Company's subsidiaries had six stock-based
employee compensation plans. As permitted under SFAS No. 148, Accounting for
Stock-Based Compensation--Transition and Disclosure, which amended SFAS No.
123, the Company has elected to continue to follow the intrinsic value
method in accounting for its stock-based employee compensation arrangements
as defined by APB No. 25 and related interpretations including FIN No. 44.
The following table illustrates the effect on net loss and loss per share if
the Company had applied the fair value recognition provisions of SFAS No.
123 to stock-based employee compensation for options granted under its plans
as well as to the plans of its subsidiaries:


7





APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



THREE-MONTHS ENDED THREE-MONTHS ENDED
MARCH 31, MARCH 31,
------------------------------------------

2003 2002
------------------------------------------

Net loss, as reported $(26,940) $(24,005)
Deduct: Total stock-based employee
compensation expense determined under fair
value-based method for all awards, net of
related tax effects (1) (753) (739)
-------- --------

Pro forma net loss $(27,693) $(24,744)
======== ========

Loss per share:
Basic and diluted--as reported $(0.10) $(0.09)
====== ======
Basic and diluted--pro forma $(0.10) $(0.10)
====== ======


(1) Amount includes $0.5 million and $0.4 million of compensation expense
associated with subsidiary options for the three-months ended March 31, 2003
and 2002, respectively.


The Company did not grant fixed stock options to acquire shares of its
common stock to its employees during the thee-months ended March 31, 2003.
The weighted average per share fair value of grants made during the
three-months ended March 31, 2002, for the Company's incentive plans was
$0.20. The fair value of the options granted was estimated on the grant date
using the Black-Scholes option-pricing model based on the following weighted
average assumptions:



THREE-
MONTHS
ENDED
MARCH 31,
2002
---------

Estimated option life 5.5 years
Risk free interest rate 2.89%
Expected volatility 76.00%
Expected dividend yield 0.00%



METHOD OF ACCOUNTING FOR DIGITAL ANGEL CORPORATION

Effective March 27, 2002, the Company's 93% owned subsidiary,
Digital Angel Corporation, which we refer to as pre-merger Digital Angel,
merged with and into a wholly-owned subsidiary of a publicly traded company,
Medical Advisory Systems, Inc. (MAS), and MAS changed its name to Digital
Angel Corporation. Under the terms of the merger agreement, each issued and
outstanding share of common stock of pre-merger Digital Angel (including
each share issued upon exercise of options prior to the effective time of
the merger) was cancelled and converted into the right to receive 0.9375
shares of MAS's common stock. The Company obtained 18.7 million shares of
MAS common stock in the merger (representing approximately 61% of the shares
then outstanding). Prior to the transaction, the Company owned 850,000
shares of MAS, or approximately 16.7%. On March 31, 2003, the Company owned
19.6 million, or approximately 73.12% of the shares outstanding. Also,
pursuant to the merger agreement, the Company contributed to MAS all of its
stock in Timely Technology Corp., a wholly-owned subsidiary, and Signature
Industries, Limited, an 85%


8




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


owned subsidiary. Pre-merger Digital Angel, Timely Technology Corp. and
Signature Industries, Limited were collectively referred to as the Advanced
Wireless Group (AWG). The merger has been treated as a reverse acquisition
for accounting purposes, with the AWG treated as the accounting acquirer.

The total purchase price of the transaction was $32.0 million,
which was comprised of the $25.0 million fair market value of MAS stock
outstanding not held by the Company immediately preceding the merger, the
$3.4 million estimated fair market value of MAS options and warrants
outstanding as well as the direct costs of the acquisition of approximately
$3.6 million. The transaction resulted in Digital Angel Corporation
allocating approximately $28.3 million of the purchase price to goodwill,
$25.9 million of which was deemed to be impaired during the fourth quarter
of 2002 in connection with the Company's annual goodwill impairment review.

The consolidated financial statements included in this Form 10-Q
include the accounts of Digital Angel Corporation and reflect the
outstanding voting stock not owned by the Digital Angel Share Trust, which
we refer to as Digital Angel Trust, as a minority ownership interest in
Digital Angel Corporation on the balance sheets as of March 31, 2003, and
December 31, 2002. The Digital Angel Trust is more fully discussed in Note
4. Significant intercompany balances and transactions have been eliminated
in consolidation. Digital Angel Corporation is publicly traded on the
American Stock Exchange under the symbol DOC, with a closing market price
per share at March 31, 2003, and May 7, 2003, of $1.51 and $2.90,
respectively.

During the three-months ended March 31, 2003, the Company recorded
a loss of $0.4 million on the issuances of 0.3 million shares of Digital
Angel Corporation common stock resulting from the exercise of stock options.
The loss represents the difference between the carrying amount of the
Company's pro-rata share of its investment in Digital Angel Corporation and
the net proceeds from the issuances of the stock and other changes in the
minority interest ownership.

During the three-months ended March 31, 2002, the Company recorded
a net loss of $0.4 million occasioned by the merger transaction, comprised
of a loss of approximately $5.1 million resulting from the exercise of 1.5
million pre-merger Digital Angel options (representing the difference
between the carrying amount of the Company's pro-rata share of the
investment in pre-merger Digital Angel and the exercise price of the
options) and a gain of approximately $4.7 million from the deemed sale of
22.85% of the AWG, as a result of the merger with MAS.

By operation of the Digital Angel Trust agreement, the Company's
share of Digital Angel Corporation's net assets is effectively restricted.
Although Digital Angel Corporation may pay dividends, the Company's access
to this subsidiary's funds is restricted. The following condensed
consolidating balance sheet data at March 31, 2003, shows, among other
things, the Company's investment in Digital Angel Corporation. The following
consolidating financial data provides supplementary information about the
results of operations and cash flows for the three-months ended March 31,
2003. The merger of pre-merger Digital Angel and MAS occurred on the second
to the last business day of the quarter ended March 31, 2002, and,
therefore, supplementary information about results of operations and cash
flows are not presented for the three-months ended March 31, 2002.


9




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



CONDENSED CONSOLIDATING BALANCE SHEET DATA
MARCH 31, 2003
(UNAUDITED)


APPLIED DIGITAL DIGITAL ANGEL CONSOLIDATION
SOLUTIONS, INC. CORPORATION ELIMINATIONS CONSOLIDATED
-------------------------------------------------------------------------
(in thousands)

Current Assets
Cash and cash equivalents $ 3,018 $ -- $ -- $ 3,018
Cash held by note holder 2,015 -- -- 2,015
Accounts receivable, net 11,453 7,676 -- 19,129
Inventories 1,869 5,919 -- 7,788
Notes receivable 1,999 -- -- 1,999
Other current assets 1,467 1,109 -- 2,576
-------------------------------------------------------------------------
Total Current Assets 21,821 14,704 -- 36,525

Property and Equipment, net 1,897 7,656 -- 9,553
Notes Receivable, net 553 -- -- 553
Goodwill, net 20,365 47,453 -- 67,818
Investment in Digital Angel Corporation 40,669 -- (40,669) --
Other Assets, net 2,243 1,712 -- 3,955
-------------------------------------------------------------------------
Total Assets $ 87,548 $71,525 $(40,669) $118,404
=========================================================================

Current Liabilities
Notes payable, current maturities of long-
term debt $ 79,171 $ 3,809 $ -- $ 82,980
Accounts payable and accrued expenses 58,156 8,376 -- 66,532
Put accrual 200 -- -- 200
Intercompany (receivable) payable (323) 323 -- --
Net liabilities of Discontinued Operations 9,397 -- -- 9,397
-------------------------------------------------------------------------
Total Current Liabilities 146,601 12,508 -- $159,109
Long-Term Debt, Notes Payable, Other
Liabilities and Deferred Revenue 1,032 3,407 -- 4,439
-------------------------------------------------------------------------
Total Liabilities 147,633 15,915 -- 163,548
Minority Interest 3,669 265 14,899 18,833
-------------------------------------------------------------------------
Accumulated other comprehensive income (loss) 216 (223) -- (7)
Other stockholders' (deficit) equity (63,970) 55,568 (55,568) (63,970)
-------------------------------------------------------------------------
Total Stockholders' (Deficit) Equity (63,754) 55,345 (55,568) (63,977)
-------------------------------------------------------------------------
Total Liabilities and Stockholders'
(Deficit) Equity $ 87,548 $71,525 $(40,669) $118,404
=========================================================================




10




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)




CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS DATA
THREE-MONTHS ENDED MARCH 31, 2003
(UNAUDITED)


APPLIED
DIGITAL DIGITAL ANGEL CONSOLIDATION
SOLUTIONS, INC. CORPORATION ELIMINATIONS CONSOLIDATED
--------------------------------------------------------------------
(in thousands)


Product revenue $ 10,266 $10,865 $(108) $ 21,023
Service revenue 3,550 533 -- 4,083
--------------------------------------------------------------------
Total revenue 13,816 11,398 (108) 25,106
Cost of products sold 8,703 5,483 (14) 14,172
Cost of services sold 1,570 395 -- 1,965
--------------------------------------------------------------------
Gross profit 3,543 5,520 (94) 8,969
Selling, general and administrative expense 25,466 4,002 -- 29,468
Research and development 290 911 -- 1,201
Depreciation and amortization 192 434 -- 626
Interest and other income (178) (42) -- (220)
Interest expense 4,493 138 -- 4,631
--------------------------------------------------------------------
(Loss) income from continuing operations before taxes,
minority interest, loss on subsidiary stock issuances,
and equity in net income of affiliate (26,720) 77 (94) (26,737)
Benefit for income taxes (192) -- -- (192)
--------------------------------------------------------------------
(Loss) income from continuing operations before
minority interest, loss on subsidiary stock issuances
and equity in net income of affiliate (26,528) 77 (94) (26,545)
Minority interest (106) (33) -- (139)
Loss on subsidiary stock issuances 377 -- -- 377
Equity in net income of affiliate 110 -- (110) --
--------------------------------------------------------------------
(Loss) income from continuing operations $(26,689) $ 110 $(204) $(26,783)
====================================================================



11



APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS DATA
THREE-MONTHS ENDED MARCH 31, 2003
(UNAUDITED)


APPLIED
DIGITAL DIGITAL ANGEL CONSOLIDATION
SOLUTIONS, INC. CORPORATION ELIMINATIONS CONSOLIDATED
--------------------------------------------------------------------
(in thousands)

Cash Flows From Operating Activities
Net (loss) income $(27,050) $ 110 $-- $(26,940)
Adjustment to reconcile net (loss) income to net cash
used in operating activities:
Non-cash adjustments (119) 495 -- 376
Net change in operating assets and liabilities 26,501 (3,555) -- 22,946
Decrease in intercompany receivable/payable 139 (139) -- --
Net cash used in Discontinued Operations (99) -- -- (99)
----------------------------------------------------------------------
Net Cash Provided By (Used In) Operating Activities (628) (3,089) -- (3,717)
----------------------------------------------------------------------

Cash Flows From Investing Activities
Decrease in notes receivable 992 -- -- 992
Increase in other assets (99) 9 -- (90)
Payments for property and equipment (17) (250) -- (267)
Net cash used in Discontinued Operations (32) -- -- (32)
----------------------------------------------------------------------
Net Cash Provided By (Used In) Investing Activities 844 (241) -- 603
----------------------------------------------------------------------

Cash Flows From Financing Activities
Net amounts borrowed (repaid) on notes payable (2,899) 3,000 -- 101
Payments on long-term debt (12) (20) -- (32)
Issuance of common shares 143 -- -- 143
Stock issuance costs (34) -- -- (34)
Proceeds from subsidiary stock issuances -- 175 -- 175
----------------------------------------------------------------------
Net Cash (Used In) Provided By Financing Activities (2,802) 3,155 -- 353
----------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents (2,586) (175) -- (2,761)
Effect of exchange rates changes on cash and cash
equivalents -- (39) -- (39)
Cash and Cash Equivalents - Beginning of Period 5,604 214 -- 5,818
----------------------------------------------------------------------
Cash and Cash Equivalents - End of Period $ 3,018 $ -- $-- $ 3,018
----------------------------------------------------------------------



12




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



2. PRINCIPLES OF CONSOLIDATION

The financial statements include the accounts of the Company and
its wholly-owned and majority-owned subsidiaries, including Digital Angel
Corporation and InfoTech USA, Inc. (formerly SysComm International
Corporation) (OTC:SYCM). The minority interest represents outstanding voting
stock of the subsidiaries not owned by the Company or the Digital Angel
Trust. All significant intercompany accounts and transactions have been
eliminated in consolidation.

The Company's majority-owned subsidiary, InfoTech USA, Inc.,
operates on a fiscal year ending September 30. Their results of operations
have been reflected in the Company's consolidated financial statements on a
calendar year basis.


3. INVENTORY



MARCH 31, DECEMBER 31,
2003 2002
---- ----

Raw materials $1,821 $1,725
Work in process 1,830 1,447
Finished goods 5,487 4,659
------ ------
9,138 7,831
Less: Allowance for excess and obsolescence 1,350 1,422
------ ------
$7,788 $6,409
====== ======


4. DEBT COVENANT COMPLIANCE, LIQUIDITY AND GOING CONCERN CONSIDERATIONS

On March 1, 2002, the Company and Digital Angel Trust, a newly
created Delaware business trust, entered into the Third Amended and Restated
Term Credit Agreement (the IBM Credit Agreement) with IBM Credit, which
became effective on March 27, 2002, the effective date of the merger between
pre-merger Digital Angel and MAS. Upon completion of the merger, and in
satisfaction of a condition to the consent to the merger by IBM Credit, the
Company transferred to the Digital Angel Trust, which is controlled by an
advisory board, all shares of Digital Angel Corporation common stock owned
by it and, as a result, the Digital Angel Trust has legal title to
approximately 73.12% of the Digital Angel Corporation common stock at March
31, 2003. The Company retained beneficial ownership of the shares. The
Digital Angel Trust may be obligated to liquidate the shares of Digital
Angel Corporation common stock owned by it for the benefit of IBM Credit as
discussed below.

The IBM Credit Agreement contained covenants relating to the
Company's financial position and performance, as well as the financial
position and performance of Digital Angel Corporation as of December 31,
2002. The Company was not in compliance with certain of these covenants at
December 31, 2002. Also, under the terms of the IBM Credit Agreement, the
Company was required to repay IBM Credit $29.8 million of the $77.2 million
outstanding principal balance owed to them, plus $16.4 million of accrued
interest and expenses (totaling approximately $46.2 million), on or before
February 28, 2003. The Company did not make such payment by February 28,
2003. On March 3, 2003, IBM Credit notified the Company that it had until
March 6, 2003, to make the payment. The Company did not make the payment on
March 6, 2003, as required. The Company's failure to comply with the payment
terms imposed by the IBM Credit Agreement and to maintain compliance with
the financial covenants constitute events of default under the IBM Credit
Agreement. IBM Credit did not provide a waiver of


13




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


such defaults. On March 7, 2003, the Company received a letter from IBM
Credit declaring the loan in default and indicating that IBM Credit would
exercise any and/or all of its remedies.

In addition, as of March 31, 2003, and December 31, 2002, Digital
Angel Corporation did not maintain compliance with certain financial
covenants under its credit agreement with its lender, Wells Fargo Business
Credit, Inc. (Wells Fargo). Well Fargo provided Digital Angel Corporation
with waivers of such non-compliance.

Forbearance Agreement

On March 27, 2003, the Company announced that it had executed a
forbearance agreement term sheet with IBM Credit. The forbearance agreement
was executed on April 2, 2003 (the "Forbearance Agreement"). In turn, the
Company agreed to dismiss with prejudice a lawsuit it filed against IBM
Credit and IBM Corporation in Palm Beach County, Florida on March 6, 2003.

The payment provisions and purchase rights under the terms of the
Forbearance Agreement are as follows:

o the Tranche A Loan, consisting of $68.0 million plus accrued
interest, must be repaid in full no later than September 30,
2003, provided that all but $3 million of the Tranche A Loan
(the "Tranche A Deficiency Amount") will be deemed to be paid
in full on such date if less than the full amount of the
Tranche A Loan is repaid but all of the net cash proceeds of
the Digital Angel Corporation shares held in the Digital
Angel Trust are applied to the repayment of the Tranche A
Loan. The Tranche A Deficiency Amount (if any) must be repaid
no later than March 31, 2004. The Tranche A Loan bore
interest at seventeen percent (17%) per annum through
February 28, 2003. Effective March 1, 2003, the interest rate
increased to twenty-five percent (25%) per annum; and

o the Tranche B Loan, consisting of $9.2 million plus accrued
interest, must be repaid in full no later than March 31,
2004. The Tranche B Loan bore interest at seventeen percent
(17%) per annum through February 28, 2003, and from March 1,
2003, to March 24, 2003, the Tranche B Loan bore interest at
twenty-five percent (25%) per annum. Effective March 25,
2003, the interest rate decreased to seven percent (7%) per
annum.


The Tranche A and B Loans may be purchased under the terms of the
Forbearance Agreement by or on behalf of the Company as follows:

o the loans and all the other obligations may be purchased on or
before June 30, 2003, for $30.0 million in cash;

o the loans and all the other obligations may be purchased on
or before September 30, 2003, for $50.0 million in cash; and

o the Tranche A Loan may be purchased on or before September
30, 2003, for $40.0 million in cash with an additional $10.0
million cash payment due on or before December 31, 2003.



14




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Payment of the specified amounts by the dates set forth herein will
constitute complete satisfaction of any and all of the Company's obligations
to IBM Credit under the IBM Credit Agreement, provided that there has not
earlier occurred a "Termination Event," as defined in the Forbearance
Agreement.

In addition, the Company has agreed under the terms of the
Forbearance Agreement that the Digital Angel Trust will immediately engage
an investment bank to pursue the sale of the 19,600,000 shares of Digital
Angel Corporation common stock that are currently held in the Digital Angel
Trust. In May 2003, an investment bank was engaged. All proceeds from the
sale of the Digital Angel Corporation common stock will be applied to the
loans and other obligations to satisfy the Tranche A payment provisions as
discussed above, in the event that the Company has not satisfied its
purchase rights by September 30, 2003.

The Forbearance Agreement also modifies other provisions of the IBM
Credit Agreement, including but not limited to, the imposition of additional
limitations on permitted expenditures.

Provided there has not earlier occurred a "Termination Event," as
defined, at the end of the forbearance period, the provisions of the
Forbearance Agreement shall become of no force and effect. At that time, if
the repayment terms of the Forbearance Agreement are not met, IBM Credit
will be free to exercise and enforce, or to take steps to exercise and
enforce, all rights, powers, privileges and remedies available to them under
the IBM Credit Agreement, as a result of the payment and covenant defaults
existing on March 24, 2003. If the Company is not successful in satisfying
the repayment obligations under the Forbearance Agreement or it does not
comply with the terms of the Forbearance Agreement or the IBM Credit
Agreement, and IBM Credit were to enforce its rights against the collateral
securing the obligations to IBM Credit, there would be substantial doubt
that the Company would be able to continue operations in the normal course
of business.

As a result of the payment and financial covenant defaults
discussed above, IBM Credit has exercised its rights to control the
Company's cash, excluding the cash of Digital Angel Corporation and InfoTech
USA, Inc. At March 31, 2003, IBM held in its possession $2.0 million of the
Company's cash, which it subsequently remitted back to the Company. IBM
Credit continues to maintain control over the Company's deposits and
disbursements. Under the terms of the forbearance agreement, the Company is
required to be cash flow positive beginning May 2, 2003. The Company
requests weekly from IBM Credit a release of funds for the prior weeks cash
collections and provides to IBM Credit a schedule detailing cash
disbursements complying with the cash flow positive requirement.

The ability of the Company to continue as a going concern is
predicated upon numerous issues including its ability to:

o Raise the funds necessary to satisfy its obligations to IBM
Credit by September 30, 2003;

o Obtain shareholder approval of the terms of the severance
agreements with the Company's former officers and directors as
more fully discussed in Note 10;

o Successfully implement its business plans, manage expenditures
according to its budget, and generate positive cash flow from
operations;

o Realize positive cash flow with respect to its investment in
Digital Angel Corporation;

o Develop an effective marketing and sales strategy;

o Obtain the necessary approvals to expand the market for its
VeriChip product;

o Complete the development of its second generation Digital Angel
product; and

o Attract, motivate and/or retain key executives and employees.

15




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The Company is continually seeking operational efficiencies and
synergies within each of its operating segments as well as evaluating
acquisitions of businesses and customer bases which complement its
operations. These strategic initiatives may include acquisitions, raising
additional funds through debt or equity offerings, or the divestiture of
non-core business units that are not critical to the Company's long-term
strategy or other restructurings or rationalization of existing operations.
The Company will continue to review all alternatives to ensure maximum
appreciation of its shareholder's investments. There can be no assurance,
however, that any initiative will be found, or if found, that they will be
on terms favorable to the Company.

5. LOSS PER SHARE

The following is a reconciliation of the numerator and denominator
of basic and diluted loss per share:



----------------------------------
THREE-MONTHS ENDED MARCH 31,
----------------------------------
2003 2002
---- ----

NUMERATOR:
Loss from continuing operations $(26,783) $(24,692)

Net (loss) income from Discontinued Operations available to common
shareholders (157) 687
----------------------------------

Net loss available to common shareholders $(26,940) $(24,005)
==================================

DENOMINATOR:

DENOMINATOR FOR BASIC AND DILUTED LOSS PER SHARE (1)-

Weighted-average shares 282,329 253,938
----------------------------------
BASIC AND DILUTED LOSS PER SHARE:

CONTINUING OPERATIONS $(0.10) $(0.10)

DISCONTINUED OPERATIONS -- .01
----------------------------------
TOTAL - BASIC AND DILUTED $(0.10) $(0.09)
==================================


(1) The weighted average shares listed below were not included in the
computation of diluted loss per share because to do so would have been
anti-dilutive for the periods presented:



THREE MONTHS ENDED MARCH 31,
2003 2002
---- ----

Employee stock options 10,802 16,020
Warrants 3,301 2,103
----------------------------------
14,103 18,123
==================================



6. SEGMENT INFORMATION

The Company operates in three business segments: Advanced
Technology, Digital Angel Corporation and InfoTech USA, Inc, (formerly the
segment known as SysComm International).


16




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Advanced Technology

The Advanced Technology segment represents those businesses that
the Company believes will provide the necessary synergies, support and
infrastructure to allow it to develop, promote and fully-integrate its
life-enhancing technology products and services. This segment specializes in
security-related data collection, value-added data intelligence and complex
data delivery systems for a wide variety of end users including government
agencies, commercial operations and consumers. The majority of the revenue
in this segment is from the Company's wholly-owned subsidiary, Computer
Equity Corporation. Expenses associated with VeriChip and Thermo Life
products are also included in the Advanced Technology segment.

Digital Angel Corporation

The Digital Angel Corporation segment consists of the business
operations of Digital Angel Corporation, the Company's approximately 73.12%
owned subsidiary and is engaged in the business of developing and bringing
to market proprietary technologies used to identify, locate and monitor
people, animals and objects. Before March 27, 2002, the business of Digital
Angel Corporation was operated in four divisions: Animal Tracking, Digital
Angel Technology, Digital Angel Delivery System, and Radio Communications
and Other. With the acquisition of MAS on March 27, 2002, Digital Angel
Corporation re-organized into four new divisions: Animal Applications
(formerly Animal Tracking), Wireless and Monitoring (a combination of the
former Digital Angel Technology and the Digital Angel Delivery System
segments), GPS and Radio Communications (formerly Radio Communications and
Other), and Medical Systems (formerly Physician Call Center and Other).
Medical Systems represents the business activity of the newly acquired MAS.

InfoTech USA, Inc.

The InfoTech USA, Inc. segment consists of the business operations
of the Company's 52.5% owned subsidiary, InfoTech USA, Inc. This segment is
a full service provider of Information Technology (IT) solutions and
provides IT consulting, networking, procurement, deployment, integration,
migration and security services and solutions. It also provides on-going
system and networking maintenance services. During 2002, this segment
continued its strategy of moving away from a product-driven systems
integration business model to a customer-oriented IT solutions-based
business model. It has further developed its deliverable IT solutions by
adding new consulting and service offerings, and increasing the number of
strategic alliances with outside technical services firms and manufacturers
of high-end IT products.

Business units that were part of the Company's continuing
operations and that were closed or sold during 2001 and 2002 are reported as
"All Other."

The "Corporate/Eliminations" category includes all amounts
recognized upon consolidation of the Company's subsidiaries such as the
elimination of intersegment revenues, expenses, assets and liabilities.
"Corporation/Eliminations" also includes certain interest expense and other
expenses associated with corporate activities and functions. As discussed in
Note 10, included in "Corporate/Eliminations" for the three-months ended
March 31, 2003, is a severance charge of $22.0 million associated with the
termination of certain former officers and director. As discussed in Note 9,
included in "Corporate/Eliminations" for the three-months ended March 31,
2002, is a non-cash compensation charge of $18.7 million associated with
pre-merger Digital Angel options, which were converted into options to
acquire shares of MAS common stock in connection with the merger of
pre-merger Digital Angel and MAS.


17




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The accounting policies of the segments are the same as those
described in the summary of significant accounting policies in the Company's
Annual Report on Form 10-K filed for the year-ended December 31, 2002,
except that intersegment sales and transfers are generally accounted for as
if the sales or transfers were to third parties at current market prices. It
is on this basis that management utilizes the financial information to
assist in making internal operating decisions. The Company evaluates
performance based on stand-alone segment operating income.

Following is the selected segment data as of and for the
three-months ended March 31, 2003:



SEGMENTS
--------

Advanced Digital Angel All Corporate/
Technology Corporation InfoTech USA, Inc. Other Eliminations Consolidated
---------------------------------------------------------------------------------------

Net revenue from external customers:
Product $ 8,332 $10,757 $1,934 $ -- $ -- $ 21,023
Service 2,950 533 600 -- -- 4,083
---------------------------------------------------------------------------------------
11,282 11,290 2,534 -- -- 25,106
Inter-segment revenue -- 108 -- -- (108) --
---------------------------------------------------------------------------------------
Total revenue $11,282 $11,398 $2,534 $ -- $ (108) $ 25,106
=======================================================================================

Income (loss) from continuing operations
before income taxes, minority interest
and net loss on subsidiary stock
issuances $ 621 $ 77 $ (460) $ (5) $(26,970) $(26,737)
=======================================================================================

Total assets $43,364 $71,525 $8,799 $2,737 $ (8,021) $118,404
=======================================================================================



Following is the selected segment data as of and for the three-months
ended March 31, 2002:



SEGMENTS
--------

Advanced Digital Angel All Corporate/
Technology Corporation InfoTech USA, Inc. Other Eliminations Consolidated
---------------------------------------------------------------------------------------

Net revenue from external customers:
Product $ 4,904 $ 7,452 $ 9,694 $1,013 $ -- $ 23,063
Service 3,616 303 811 375 51 5,156
Inter-segment revenue -- -- -- -- -- --
---------------------------------------------------------------------------------------
Total revenue $ 8,520 $ 7,755 $10,505 $1,388 $ 51 $ 28,219
=======================================================================================
Income (loss) from continuing operations
before income taxes, minority
interest, net loss on subsidiary
merger transaction and equity in
net loss of affiliate (1) $ 910 $ (1,819) $ 25 $ 134 $(23,185) $(23,935)
=======================================================================================

Total assets (2) $37,943 $136,073 $14,099 $2,909 $ 6,072 $197,096
=======================================================================================


(1) For Digital Angel Corporation, amount excludes $1.8 million of
interest expense associated with the Company's obligation to IBM
Credit and $18.7 million of non-cash compensation expense
associated with pre-merger Digital Angel options which were
converted into options to acquire MAS stock, both of which have
been reflected as additional expense in the separate financial
statements of Digital Angel Corporation included in its Form 10-Q.

(2) For Digital Angel Corporation, amount includes $4.8 million of
goodwill associated with the Company's initial 16.6% investment in
MAS. This goodwill was fully impaired during the fourth quarter of
2002.



18




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


7. ACQUISITIONS AND DISPOSITIONS

Effective March 27, 2002, the Company's 93% owned subsidiary,
pre-merger Digital Angel, merged with MAS. As a result of the merger, the
Company now owns approximately 73.12% of Digital Angel Corporation, as more
fully discussed in Note 1.

Unaudited pro forma results of operations for the three-months
ended March 31, 2002, are included below. Such pro forma information assumes
that the merger of pre-merger Digital Angel and MAS had occurred as of
January 1, 2002.



------------------------
THREE-MONTHS ENDED
MARCH 31,
------------------------
2002
----

Net operating revenue from continuing operations $ 29,105
Loss from continuing operations (25,383)
Loss per common share from continuing operations - basic and diluted $ (0.10)


8. DISCONTINUED OPERATIONS

On March 1, 2001, the Company's Board of Directors approved a plan
to offer for sale its Intellesale business segment and all of its other
"non-core businesses." Accordingly, the operating results of these entities
have been reclassified and reported as Discontinued Operations for all
periods presented. As of March 1, 2003, the Company had sold or closed
substantially all of the businesses comprising Discontinued Operations.
There is one insignificant company remaining at March 31, 2003, which had
revenue and net loss for the three-months ended March 31, 2003, of $7,000
and $0.1 million, respectively. The Company anticipates selling or closing
the remaining company in 2003. Proceeds from the sales of Discontinued
Operations companies were used to repay amounts outstanding under the IBM
Credit Agreement. Any additional proceeds on the sale of the remaining
business will also be used to repay the IBM debt.


Assets and liabilities of Discontinued Operations at March 31,
2003, and December 31, 2002 are as follows:



March 31, 2003 December 31, 2002
---------------------------------------------
(In thousands)

Current Assets
Cash and cash equivalents $ 97 $ 66
Accounts receivable, net 91 167
Inventories 38 38
---------------------------------------------
Total Current Assets 226 271

Property and equipment, net 34 56
---------------------------------------------
$ 260 $ 327
=============================================
Current Liabilities
Notes payable and current maturities of long-term debt $ 26 $ 26
Accounts payable 4,178 4,189
Accrued expenses 5,318 5,334
---------------------------------------------
Total Current Liabilities 9,522 9,549

Minority interest 135 146
---------------------------------------------
9,657 9,695
=============================================
Net Liabilities of Discontinued Operations $(9,397) $(9,368)
=============================================



19




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


During the three-months ended March 31, 2003, Discontinued
Operations incurred a change in estimated operating losses accrued on the
measurement date of $0.2 million. The primary reason for the increase in the
estimated losses during the three-months ended March 31, 2003, was due to
the operations of the one remaining business within this group. During the
three-months ended March 31, 2002, the Company recorded a reduction of its
estimated operating loss on disposal and operating losses during the phase
out period of $0.7 million. This reduction was comprised primarily of an
increase in the estimated loss on the sale of the Company's 85% ownership in
its Canadian subsidiary, Ground Effects Ltd., which was sold in January
2002, of $1.2 million, offset by a decrease in carrying costs as certain of
these obligations were settled during the three-months ended March 31, 2002,
for amounts less than previously anticipated. Carrying costs include the
cancellation of facility leases, employment contract buyouts, sales tax
liabilities and litigation reserves.

The Company does not anticipate a further loss on sale of the
remaining business comprising Discontinued Operations. However, actual
losses could differ from the Company's estimates and any adjustments will be
reflected in the Company's future financial statements.

The following table sets forth the roll forward of the liabilities
for estimated loss on sale and operating losses and carrying costs from
December 31, 2002, through March 31, 2003.



Balance Balance
Type of Cost December 31, Additions Deductions March 31,
2002 2003
- --------------------------------------------------------------------------------------------------------------------


Estimated loss on sale, net of change in
estimated operating losses $ -- $157 $157 $ --
Carrying costs 4,908 -- 23 4,885
--------------------------------------------------------------
Total $4,908 $157 $180 $4,885
==============================================================


9. NON-CASH COMPENSATION EXPENSE

Included in selling, general and administrative expense for the
three-months ended March 31, 2003 and 2002, was non-cash compensation
expense as follows:

Pursuant to the terms of the pre-merger Digital Angel and MAS
merger agreement, effective March 27, 2002, options to acquire shares of
pre-merger Digital Angel common stock were converted into options to acquire
shares of MAS common stock. The transaction resulted in a new measurement
date for the options and, as a result, the Company recorded non-cash
compensation expense of approximately $18.7 million during the three-months
ended March 31, 2002. As all of the option holders were employees or
directors of the Company, these options were considered fixed awards under
APB Opinion No. 25 and expense was recorded for the intrinsic value of the
options converted.

In addition, the Company reversed approximately $1.0 million and
incurred approximately $0.3 million in non-cash compensation expense for the
three-months ended March 31, 2003 and 2002,


20




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

respectively, due primarily to re-pricing 19.3 million stock options during
2001. The re-priced options had original exercise prices ranging from
$0.69 to $6.34 per share and were modified to change the exercise price to
$0.15 per share. Due to the modification, these options are being accounted
for as variable options under APB Opinion No. 25 and fluctuations in the
Company's common stock price result in increases and decreases of non-cash
compensation expense until the options are exercised, forfeited, modified or
expired.

10. SEVERANCE AGREEMENTS

On March 21, 2003, Richard J. Sullivan, the Company's then Chairman
of the Board of Directors and Chief Executive Officer, retired from such
positions. Replacing him in these positions is Scott R. Silverman, the
Company's then President and Director. The Company's Board of Directors
negotiated a severance agreement with Richard Sullivan under which he is to
receive a one-time payment of 56.0 million shares of the Company's common
stock. In addition, stock options held by him exercisable for approximately
10.9 million shares of the Company's common stock were re-priced. The
options surrendered had exercise prices ranging from $0.15 to $0.32 per
share and were replaced with options exercisable at $0.01 per share. Richard
Sullivan's severance agreement provides that the payment of shares and
re-pricing of options provided for under that agreement is in lieu of all
future compensation and other benefits that would have been owed to him
under his employment agreement. His employment agreement required the
Company to make payments of approximately $17.0 million to him, a portion of
such payments of which could be made in either cash or stock, at the
Company's option.

On March 21, 2003, Jerome C. Artigliere, the Company's then Senior
Vice President and Chief Operating Officer, resigned from such positions.
Replacing Mr. Artigliere is Kevin H. McLaughlin, the Company's President and
Chief Operating Officer. Mr. McLaughlin had served most recently as the
Chief Executive Officer of the Company's majority-owned subsidiary, InfoTech
USA, Inc. Under the terms of his severance agreement, Mr. Artigliere is to
receive 4.8 million shares of the Company's common stock. In addition, stock
options held by him exercisable for approximately 2.3 million shares of the
Company's common stock were re-priced. The options surrendered had exercise
prices ranging from $0.15 to $0.32 per share and were replaced with options
exercisable at $0.01 per share. Mr. Artigliere's severance agreement
provides that the payment of shares and re-pricing of options provided under
that agreement is in lieu of all future compensation and other benefits that
would have been owed to him under his employment agreement. His employment
agreement required the Company to make payments of approximately $1.5
million to Mr. Artigliere.

As a result of the termination of Richard Sullivan's employment
with the Company, a "triggering event" provision in the severance agreement
the Company entered into with Garrett Sullivan, the Company's former Vice
Chairman of the Board (who is not related to Richard Sullivan), at the time
of his ceasing to serve in such capacity in December 2001, has been
triggered. The Company recently negotiated a settlement of its obligations
under Garrett Sullivan's severance agreement that requires the Company to
issue to him 7.5 million shares of the Company's common stock on or before
August 31, 2003.

The terms of each of the severance agreements are subject to
shareholder approval, in accordance with applicable Nasdaq rules, because
the agreements (i) are deemed to be compensatory arrangements under which
the Company's common stock may be acquired by officers or directors, and
(ii) in Richard Sullivan's case, it may result in his potentially holding
more than 20% of the outstanding shares of the Company's common stock
following the issuance of the shares and exercise of options covered by his
severance agreement. In connection with such shareholder approval, the
Company also intends to seek


21




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

shareholder approval of an increase in the number of authorized shares of
its common stock.

The Company intends to include proposals in its proxy statement for
its 2003 annual meeting of shareholders to solicit shareholder approval of
the terms of such agreements and the increase in the number of authorized
shares of its common stock. Should shareholders not approve the terms of the
severance agreements or the Company lacks a sufficient number of authorized
shares to effect the share issuances provided for by the severance
agreements, its former executive officers and directors may take actions
against the Company to enforce the terms of their employment agreements.
Under such circumstances, there would be substantial doubt that the Company
would be able to continue operations in the normal course of business. In
such event, holders of the Company's securities may face the loss of their
entire investment.

By virtue of the need to obtain shareholder approval of the terms
of the severance agreements, the date by which the Company would otherwise
have been obligated to file a registration statement covering the resale of
the shares to be issued to its former executive officers and directors under
their severance agreements has been extended and the filing of such
registration statement will await the outcome of the shareholder vote.

As a result of the terminations of Messrs. Sullivan and Artigliere,
the Company has recorded severance expense of $22.0 million during the
three-months ended March 31, 2003. This expense is reflected in the
Company's condensed consolidated financial statements for the three-months
ended March 31, 2003, as selling, general and administrative expense and
represents, in all material respects, the total amount due to these former
officers and director and to Garrett Sullivan under their respective
employment agreements.

11. OTHER EVENTS

The Staff of the Securities and Exchange Commission's Southeast
Regional Office is conducting an informal inquiry concerning the Company.
The Company is fully and voluntarily cooperating with the informal inquiry.
At this point, the Company is unable to determine whether the informal
investigation may lead to potentially adverse action.

The Company is currently offering up to 50,000,000 shares of its
common stock in a public offering registered under the Securities Act of
1933. The shares of the Company's common stock are being offered on a best
efforts basis through the efforts of a placement agent J.P. Carey
Securities, Inc. under the terms of a placement agency agreement.

Effective May 9, 2003, Michael Zarriello joined the Company's Board
of Directors. Mr. Zarriello was most recently a Senior Managing Director of
Jesup & Lamont Securities Corporation and served as President of Jesup and
Lamont Merchant Partners LLC. Prior to that, he was Managing Director and
Principal of Bear Stearns & Co., Inc. He has extension financial experience
having served earlier in his career as Chief Financial Officer of the
Principal Activities Group that invested the Bear Stearns & Co., Inc.
capital in middle market companies, Chief Financial Officer of United States
Leather Holdings, Inc. and Chief Financial Officer of Avon Products, Inc.
Healthcare Division. He serves on the Audit Committee of the Board of
Directors.


22




APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Effective May 12, 2003, Kevin H. McLaughlin was appointed President
and Chief Operating Officer of the Company. Prior to his appointment as
President, Mr. McLaughlin served as the Company's Senior Vice President and
Chief Operating Officer.

12. NASDAQ LISTING REQUIREMENTS

From July 12, 2002, to July 30, 2002, the Company's common stock
was traded on the Pink Sheets under the symbol "ADSX.PK." Prior to that
time, the Company's shares were traded on the Nasdaq National Market
(NasdaqNM). Effective July 31, 2002, the Company's shares were relisted on
the NasdaqNM under the symbol "ADSX." As a condition of the relisting,
NasdaqNM advised the Company that it had until October 25, 2002, to regain
compliance with the minimum closing bid price requirement of at least $1.00
per share, and, immediately following, a closing bid price of at least $1.00
per share for a minimum of ten (10) consecutive trading days. The Company
was unable to satisfy the minimum closing bid price requirement by October
25, 2002, and, as a result, effective November 12, 2002, the Company's
common stock began trading on the Nasdaq SmallCap Market (SmallCap), under
its existing stock symbol ADSX. The Company expects to have until October
2003, in which to regain the minimum bid requirement of at least $1.00 per
share for a minimum of ten (10) consecutive trading days to maintain its
SmallCap listing, providing the Company continues to comply with the
SmallCap's other listing requirements, which as of March 31, 2003, it was in
compliance with.

13. LEGAL PROCEEDINGS

The Company is party to various legal proceedings, and accordingly,
has recorded $1.5 million in reserves in its financial statements at March
31, 2003. In the opinion of management, these proceedings are not likely to
have a material adverse affect on the financial position or overall trends
in results of the Company. The estimate of potential impact on the Company's
financial position, overall results of operations or cash flows for the
above legal proceedings could change in the future.

In May 2002, a class action was filed against the Company and one
of its directors. Fourteen virtually identical complaints were consolidated
into a single action, in re Applied Digital Solutions Litigation, which was
filed in the United States District Court for the Southern District of
Florida. In March 2003, the Company entered into a memorandum of
understanding to settle the pending lawsuit. The settlement of $5.6 million,
which is subject to approval by the District Court and review by an
independent special litigation committee, is expected to be covered by
proceeds from insurance.


23






ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


The following discussion and analysis of our financial condition and
results of operations should be read in conjunction with the accompanying
financial statements and related notes included in Item 1 of this report as
well as our 2002 Annual Report on Form 10-K.

Our company, Applied Digital Solutions, Inc., together with our
subsidiaries, is an advanced technology development company. We have grown
significantly through acquisitions. Since 1996, we have completed 51
acquisitions. During the last half of 2001 and the first half of 2002, we
sold or closed many of these business that we had acquired that we believed
did not enhance our strategy of becoming an advanced technology development
company. We have emerged from being a supplier of computer hardware,
software and telecommunications products and services to becoming an
advanced technology company that focuses on the development of
life-enhancing technology products and services. To date, we have four such
products in various states of development. They are:

o Digital Angel(TM), for monitoring and tracking people and
objects;

o Thermo Life(TM), a thermoelectric generator;

o VeriChip(TM), an implantable radio frequency verification device
that can be used for security, financial, personal
identification/safety and other applications; and

o Bio-Thermo(TM), a temperature-sensing implantable microchip for
use in pets, livestock and other animals.

Over two years ago, we developed a proprietary location and
monitoring system that combines advanced biosensor technology and location
technology (such as global positioning satellite (GPS)) in a watch/pager
device that communicates through proprietary software to a secure 24/7
operations center in California. We filed an International Patent
Application directed to the system, which has been published under
publication no. W/0 02/44865. The application, which is in the name of
Digital Angel Corporation, is currently pending in several countries. This
technology provides "where-you-are" and "how-you-are" information about
loved ones (particularly elderly relatives and children), their location and
their vital signs via the subscriber's computer, personal digital assistant
(PDA) or wireless telephone. We branded this technology Digital Angel and
merged the technology with a company formerly known as Destron Fearing
Corporation. Our goal was to create a new corporation underpinned by the
patented technology and complemented by the products and services and
revenues of our existing business segments. We united our existing GPS,
application service provider and animal tracking business units to form
Digital Angel Corporation, which we refer to as pre-merger Digital Angel. We
launched the Digital Angel product on November 26, 2001. Effective March 27,
2002, pre-merger Digital Angel became its own public company through its
merger into Medical Advisory Systems, Inc. (MAS) (AMEX:DOC). Currently we
are the beneficial owner of approximately 73.12% of this new company which
has been renamed Digital Angel Corporation.

Our new wholly-owned subsidiary, Thermo Life Energy Corp, formerly
Advanced Power Solutions, Inc., will develop, market and license our new
product, Thermo Life, a small thermoelectric generator powered by body heat.
Thermo Life is intended to provide a miniaturized power source for a wide
range of consumer electronic devices including attachable or implantable
medical devices and wristwatches. On July 9, 2002, we announced that we had
achieved an important breakthrough: 3.0-volts of electrical power were
successfully generated by Thermo Life in laboratory tests. We expect to
begin marketing Thermo Life during the second half of 2003.


24




We have developed a miniaturized, implantable verification chip,
called VeriChip that can be used in a variety of security, financial,
personal identification/safety and other applications. On February 7, 2002,
we announced that we had created a new wholly-owned subsidiary, VeriChip
Corporation, that will develop, market and license VeriChip. About the size
of a grain of rice, each VeriChip product contains a unique verification
number. Utilizing an external scanner, radio frequency energy passes through
the skin energizing the dormant VeriChip, which then emits a radio frequency
signal transmitting the verification number contained in the VeriChip.

On October 22, 2002, we announced that the Food and Drug
Administration (FDA) had determined that VeriChip is not a regulated medical
device for security, financial and personal identification/safety
applications. The FDA specified in its ruling that VeriChip is a regulated
medical device for health information applications when marketed to provide
information to assist in the diagnosis or treatment of injury or illness. On
November 8, 2002, we received a letter from the FDA, based upon
correspondence from us to the FDA, warning us not to market VeriChip for
medical applications. We currently intend to market and distribute the
VeriChip product for security, financial and personal identification/safety
applications and, in the future, we plan to expand our marketing and
distribution efforts to health information applications of the product,
subject to any and all necessary FDA and other approvals.

We began marketing VeriChip for security, financial and personal
identification/safety applications within the United States on October 24,
2002. As of March 31, 2003, we have not realized revenue from the sale of
VeriChip.

On February 1l, 2003, we announced that we received written
clearances from the FDA and the United States Department of Agriculture to
market our new product, Bio-Thermo, for use in pets, livestock and other
animals. Bio-Thermo is our first fully integrated implantable bio-sensing
microchip that can transmit a signal containing accurate temperature
readings to our proprietary radio frequency identification device (RFID)
scanners. With this new technology, accurate temperature readings can be
obtained by simply passing the RFID handheld scanner over the animal or by
having the animal walk through a portal scanner. We believe that Bio-Thermo
and other biosensors developed in the future will provide vital internal
diagnostics about the health of animals more efficiently and accurately than
the invasive techniques used in the industry today. As of March 31, 2003, we
have not realized any revenue from the sale of Bio-Thermo.

RECENT/OTHER DEVELOPMENTS

Digital Angel/MAS Merger

On March 27, 2002, pre-merger Digital Angel merged with MAS, and
MAS changed its name to Digital Angel Corporation. Also, pursuant to the
merger agreement, we contributed all of our stock in Timely Technology
Corp., our wholly-owned subsidiary, and Signature Industries, Limited, our
85% owned subsidiary. Prior to the merger, pre-merger Digital Angel, Timely
Technology Corp. and Signature Industries, Limited were collectively
referred to as the Advanced Wireless Group (AWG). In satisfaction of a
condition to the consent to the merger by IBM Credit, we transferred all
shares of Digital Angel Corporation common stock owned by us to a Delaware
business trust, which we refer to herein as the Digital Angel Trust,
controlled by an advisory board and, as a result, the Digital Angel Trust
has legal title to approximately 73.12% of the Digital Angel Corporation
common stock as of March 31, 2003. The Digital Angel Trust has voting rights
with respect to the Digital Angel Corporation common shares until we repay
our obligations to IBM Credit in full. We have retained beneficial ownership
of the shares. The


25




Digital Angel Trust may be obligated to liquidate the shares of Digital
Angel Corporation common stock owned by it for the benefit of IBM Credit in
the event we fail to make payments, or otherwise default under our IBM
Credit Agreement as more fully discussed below.

IBM Credit Agreement

Our IBM Credit Agreement, contained covenants relating to our
financial position and performance, as well as the financial position and
performance of Digital Angel Corporation. At December 31, 2002, we did not
maintain compliance with the revised financial performance covenant under
the IBM Credit Agreement. In addition, under the terms of the IBM Credit
Agreement we were required to repay IBM Credit $29.8 million of the $77.2
million outstanding principal balance currently owed to them, plus $16.4
million of accrued interest and expenses (totaling approximately $46.2
million), on or before February 28, 2003. We did not make such payment by
February 28, 2003. On March 3, 2003, IBM Credit notified us that we had
until March 6, 2003, to make the payment. We did not make the payment on
March 6, 2003, as required. Our failure to comply with the payment terms
imposed by the IBM Credit Agreement and to maintain compliance with the
financial performance covenant constitute events of default under the IBM
Credit Agreement. On March 7, 2003, we received a letter from IBM Credit
declaring the loan in default and indicating that IBM Credit would exercise
any and/or all of its remedies.

In addition, as of December 31, 2002, and March 31, 2003, Digital
Angel Corporation did not maintain compliance with certain financial
covenants under its credit agreement with its lender, Wells Fargo Business
Credit, Inc. (Wells Fargo). Well Fargo provided Digital Angel Corporation
with waivers of such non-compliance.

Forbearance Agreement

On March 27, 2003, we announced that we had executed a forbearance
agreement term sheet with IBM Credit. The forbearance agreement was executed
on April 2, 2003 (the "Forbearance Agreement"). In turn, we also agreed to
dismiss with prejudice a lawsuit we filed against IBM Credit and IBM
Corporation in Palm Beach County, Florida on March 6, 2003.

The payment provisions of the Forbearance Agreement are as follows:

o the Tranche A Loan, consisting of $68.0 million plus accrued
interest, must be repaid in full no later than September 30,
2003, provided that all but $3 million of the Tranche A Loan
(the "Tranche A Deficiency Amount") will be deemed to be paid
in full on such date if less than the full amount of the
Tranche A Loan is repaid but all of the net cash proceeds of
the Digital Angel Corporation shares held in the Digital
Angel Trust are applied to the repayment of the Tranche A
Loan. The Tranche A Deficiency Amount (if any) must be repaid
no later than March 31, 2004. The Tranche A Loan bore
interest at seventeen percent (17%) per annum through
February 28, 2003. Effective March 1, 2003, the interest rate
increased to twenty-five percent (25%) per annum; and

o the Tranche B Loan, consisting of $9.2 million plus accrued
interest, must be repaid in full no later than March 31, 2004. The
Tranche B Loan bore interest at seventeen percent (17%) per annum
through February 28, 2003, and from March 1, 2003, to March 24,
2003, the Tranche B Loan bore interest at twenty-five percent (25%)
per annum. Effective March 25, 2003, the interest rate decreased to
seven percent (7%) per annum.

26




o the Tranche A and B Loans may be purchased under the terms of
the Forbearance Agreement by or on our behalf as follows:

o the loans and all the other obligations may be purchased on or
before June 30, 2003, for $30.0 million in cash;

o the loans and all the other obligations may be purchased on
or before September 30, 2003, for $50.0 million in cash; and

o the Tranche A Loan may be purchased on or before September 30,
2003, for $40.0 million in cash with an additional $10.0 million
cash payment due on or before December 31, 2003.

Payment of any of these amounts by the dates set forth herein will
constitute complete satisfaction of any and all of our obligations to IBM
Credit under the IBM Credit Agreement provided that there has not earlier
occurred a "Termination Event," as defined in the Forbearance Agreement.

In addition, we have agreed under the terms of the Forbearance
Agreement that the Digital Angel Trust will immediately engage an investment
bank to pursue the sale of the 19,600,000 shares of Digital Angel
Corporation common stock that are currently held in the Digital Angel Trust.
In May 2003, an investment bank was engaged. All proceeds from the sale of
the Digital Angel Corporation common stock will be applied to the loans and
other obligations to satisfy the Tranche A payment provisions as discussed
above, in the event that we have not satisfied our purchase rights by
September 30, 2003.

The Forbearance Agreement also modifies other provisions of the IBM
Credit Agreement, including but not limited to, the imposition of additional
limitations on permitted expenditures.

Provided there has not earlier occurred a "Termination Event," as
defined, at the end of the forbearance period, the provisions of the
Forbearance Agreement shall become of no force and effect. At that time, if
the repayment terms of the Forbearance Agreement are not met, IBM Credit
will be free to exercise and enforce, or to take steps to exercise and
enforce, all rights, powers, privileges and remedies available to them under
the IBM Credit Agreement, as a result of the payment and covenant defaults
existing on March 24, 2003. If we are not successful in satisfying the
repayment obligations under the Forbearance Agreement or we do not comply
with the terms of the Forbearance Agreement or the IBM Credit Agreement, and
IBM Credit were to enforce its rights against the collateral securing the
obligations to IBM Credit, there would be substantial doubt that we would be
able to continue operations in the normal course of business.

As a result of the payment and financial covenant defaults
discussed above, IBM Credit has exercised its rights to control our cash,
excluding the cash of Digital Angel Corporation and InfoTech USA, Inc. At
March 31, 2003, IBM held in its possession $2.0 million of our cash, which
it subsequently remitted back to us. IBM Credit continues to maintain
control over our deposits and disbursements. Under the terms of the
forbearance agreement, we are required to be cash flow positive beginning
May 2, 2003. We request weekly from IBM Credit a release of funds for the
prior weeks cash collections and provide to IBM Credit a schedule detailing
cash disbursements complying with the cash flow positive requirement.

Other

The Staff of the Securities and Exchange Commission's Southeast
Regional Office is conducting an informal inquiry concerning us. We are
fully and voluntarily cooperating with this informal inquiry. At this point,
we are unable to determine whether this informal investigation may lead to
potentially adverse action.

We are currently offering up to 50,000,000 shares of our common
stock in a public offering registered under the Securities Act of 1933. The
shares of our common stock are being offered on a best efforts basis through
the efforts of a placement agent J.P. Carey Securities, Inc. under the terms
of a placement agency agreement.

27




From July 12, 2002, to July 30, 2002, our common stock was traded
on the Pink Sheets under the symbol "ADSX.PK." Prior to that time, our
shares were traded on the Nasdaq National Market (NasdaqNM). Effective July
31, 2002, our shares were relisted on the NasdaqNM under the symbol "ADSX."
As a condition of our relisting, Nasdaq advised us that we had until October
25, 2002, to regain compliance with the minimum closing bid price
requirement of at least $1.00 per share, and, immediately following, a
closing bid price of at least $1.00 per share for a minimum of ten (10)
consecutive trading days. We were unable to satisfy the minimum closing bid
price requirement by October 25, 2002, and, as a result, effective November
12, 2002, our common stock began trading on the SmallCap, under our existing
stock symbol ADSX. To maintain our SmallCap listing, we must continue to
comply with the SmallCap's listing requirements and, prior to October 2003,
regain the minimum bid requirement of at least $1.00 per share for a minimum
of ten (10) consecutive trading days.

On March 21, 2003, Richard J. Sullivan, our then Chairman of the
Board of Directors and Chief Executive Officer, retired from such positions.
Replacing him in these positions is Scott R. Silverman, our then President
and Director. Our Board of Directors negotiated a severance agreement with
Richard Sullivan under which he is to receive a one-time payment of 56.0
million shares of our common stock. In addition, stock options held by him
exercisable for approximately 10.9 million shares of our common stock were
re-priced. The options surrendered had exercise prices ranging from $0.15 to
$0.32 per share and were replaced with options exercisable at $0.01 per
share. Richard Sullivan's severance agreement provides that the payment of
shares and re-pricing of options provided for under that agreement is in
lieu of all future compensation and other benefits that would have been owed
to him under his employment agreement. His employment agreement required us
to make payments of approximately $17.0 million to him, a portion of such
payments of which could be made in either cash or stock, at our option.

On March 21, 2003, Jerome C. Artigliere, our then Senior Vice
President and Chief Operating Officer, resigned from such positions.
Replacing Mr. Artigliere is Kevin H. McLaughlin, our President and Chief
Operating Officer. Mr. McLaughlin had served most recently as the Chief
Executive Officer of our majority-owned subsidiary, InfoTech USA, Inc. Under
the terms of his severance agreement, Mr. Artigliere is to receive 4.8
million shares of our common stock. In addition, stock options held by him
exercisable for approximately 2.3 million shares of our common stock were
re-priced. The options surrendered had exercise prices ranging from $0.15 to
$0.32 per share and were replaced with options exercisable at $0.01 per
share. Mr. Artigliere's severance agreement provides that the payment of
shares and re-pricing of options provided under that agreement is in lieu of
all future compensation and other benefits that would have been owed to him
under his employment agreement. His employment agreement required us to make
payments of approximately $1.5 million to Mr. Artigliere.

As a result of the termination of Richard Sullivan's employment
with us, a "triggering event" provision in the severance agreement we
entered into with Garrett Sullivan, our former Vice Chairman of the Board
(who is not related to Richard Sullivan), at the time of his ceasing to
serve in such capacity in December 2001, has been triggered. We recently
negotiated a settlement of our obligations under Garrett Sullivan's
severance agreement that requires us to issue to him 7.5 million shares of
our common stock on or before August 31, 2003.

The terms of each of the severance agreements are subject to
shareholder approval, in accordance with applicable Nasdaq rules, because
the agreements (i) are deemed to be compensatory arrangements under which
our common stock may be acquired by officers or directors, and (ii) in
Richard Sullivan's case, it may result in his potentially holding more than
20% of the outstanding shares of our common stock following the issuance of
the shares and exercise of options covered by his severance agreement. In
connection with such shareholder approval, we also intend to seek
shareholder approval of an increase in the number of authorized shares of
our common stock.


28




We intend to include proposals in our proxy statement for our 2003
annual meeting of shareholders to solicit shareholder approval of the terms
of such agreements and the increase in the number of authorized shares of
our common stock. Should shareholders not approve the terms of the severance
agreements or we lack a sufficient number of authorized shares to effect the
share issuances provided for by the severance agreements, our former
executive officers and directors may take actions against us to enforce the
terms of their employment agreements. Under such circumstances, there would
be substantial doubt that we would be able to continue operations in the
normal course of business. In such event, holders of our securities may face
the loss of their entire investment.

By virtue of the need to obtain shareholder approval of the terms
of the severance agreements, the date by which we would otherwise have been
obligated to file a registration statement covering the resale of the shares
to be issued to our former executive officers and directors under their
severance agreements has been extended and the filing of such registration
statement will await the outcome of the shareholder vote.

As a result of the terminations of Messrs. Sullivan and Artigliere,
we have recorded severance expense of $22.0 million during the three-months
ended March 31, 2003. This expense is reflected in our condensed
consolidated financial statements for the three-months ended March 31, 2003,
as selling, general and administrative expense and represents, in all
material respects, the total amount due to these former officers and
director and to Garrett Sullivan under their respective employment
agreements.

Effective May 9, 2003, Michael Zarriello joined our Board of
Directors. Mr. Zarriello was most recently a Senior Managing Director of
Jesup & Lamont Securities Corporation and served as President of Jesup and
Lamont Merchant Partners LLC. Prior to that, he was Managing Director and
Principal of Bear Stearns & Co., Inc. He has extension financial experience
having served earlier in his career as Chief Financial Officer of the
Principal Activities Group that invested the Bear Stearns & Co., Inc.
capital in middle market companies, Chief Financial Officer of United States
Leather Holdings, Inc. and Chief Financial Officer of Avon Products, Inc.
Healthcare Division. He serves on the Audit Committee of the Board of
Directors.

Effective May 12, 2003, Kevin H. McLaughlin was appointed our
President and Chief Operating Officer. Prior to his appointment as
President, Mr. McLaughlin served as our Senior Vice President and Chief
Operating Officer.

BUSINESS SEGMENTS

As a result of the merger of pre-merger Digital Angel and MAS,
which occurred on March 27, 2002, the significant restructuring of our
business during the past year and our emergence as an advanced technology
development company, we have re-evaluated and realigned our reporting
segments. Effective January 1, 2002, we began operating in three business
segments: Advanced Technology, Digital Angel Corporation and InfoTech USA,
Inc., (formerly the segment known as SysComm International).

Advanced Technology

Our Advanced Technology segment represents those businesses that we
believe will provide the necessary synergies, support and infrastructure to
allow us to develop, promote and fully-integrate our life-enhancing
technology products and services. This segment specializes in
security-related data collection, value-added data intelligence and complex
data delivery systems for a wide variety of end users including government
agencies, commercial operations and consumers. Our VeriChip and Thermo Life
products are included in the Advanced Technology segment.


29




Digital Angel Corporation

Our Digital Angel Corporation segment consists of the business
operations of Digital Angel Corporation, our approximately 73.12% owned
subsidiary and is engaged in the business of developing and bringing to
market proprietary technologies used to identify, locate and monitor people,
animals and objects. Before March 27, 2002, the business of Digital Angel
Corporation was operated in four divisions: Animal Tracking, Digital Angel
Technology, Digital Angel Delivery System, and Radio Communications and
Other. With the acquisition of MAS on March 27, 2002, Digital Angel
Corporation re-organized into four new divisions: Animal Applications
(formerly Animal Tracking), Wireless and Monitoring (a combination of the
former Digital Angel Technology and the Digital Angel Delivery System
segments), GPS and Radio Communications (formerly Radio Communications and
Other), and Medical Systems (formerly Physician Call Center and Other).
Medical Systems represents the business activity of the newly acquired MAS.

InfoTech USA, Inc.

Our InfoTech USA, Inc. segment consists of the business operations
of our 52.5% owned subsidiary, InfoTech USA, Inc. This segment is a full
service provider of Information Technology (IT) solutions and provides IT
consulting, networking, procurement, deployment, integration, migration and
security services and solutions. It also provides on-going system and
networking maintenance services. During 2002, this segment continued its
strategy of moving away from a product-driven systems integration business
model to a customer-oriented IT solutions-based business model. It has
further developed its deliverable IT solutions by adding new consulting and
service offerings, and increasing the number of strategic alliances with
outside technical services firms and manufacturers of high-end IT products.

All Other

Business units that were part of our continuing operations and that
were closed or sold during 2001 and 2002 are reported as "All Other."

The "Corporate/Eliminations" category includes all amounts
recognized upon consolidation our subsidiaries such as the elimination of
intersegment revenues, expenses, assets and liabilities.
"Corporate/Eliminations" also includes certain interest expense and other
expenses associated with corporate activities and functions. Included in
"Corporate/Eliminations" for the three-months ended March 31, 2003, is a
severance charge of $22.0 million associated with the termination of certain
former officers and director. Included in "Corporate/Eliminations" for the
three-months ended March 31, 2002, is a non-cash compensation charge of
$18.7 million associated with pre-merger Digital Angel options, which were
converted into options to acquire shares of MAS in connection with the
merger of pre-merger Digital Angel and MAS.

Discontinued Operations

On March 1, 2001, our Board of Directors approved a plan to sell
Intellesale, Inc. and all of our other non-core businesses. The results of
operations, financial condition and cash flows of Intellesale and all of our
other non-core businesses have been reported as Discontinued Operations in
our financial statements.


30




RESULTS OF CONTINUING OPERATIONS

The following table summarizes our results of operations as a
percentage of net operating revenue for the three-month periods ended March
31, 2003 and 2002, and is derived from the unaudited consolidated statements
of operations in Part I, Item 1 of this report.



RELATIONSHIP TO
REVENUE
----------------------------------------
THREE-MONTHS ENDED MARCH 31,
----------------------------------------
2003 2002
---- ----
% %
---- ----

Product revenue 83.7 81.7
Service revenue 16.3 18.3
----------------------------------------
Total revenue 100.0 100.0
Cost of goods sold 67.4 71.6
Cost of services sold 48.1 45.1
----------------------------------------
Total cost of goods and services sold 64.3 66.7
----------------------------------------
Gross profit 35.7 33.2
Selling, general and administrative expense 117.4 102.5
Research and development 4.8 5.1
Depreciation and amortization 2.5 3.6
Interest income (0.9) (0.5)
Interest expense 18.4 7.3
----------------------------------------
Loss from continuing operations before income taxes, minority interest, net
loss on subsidiary stock issuances and merger transaction and equity in
net loss of affiliate (106.5) (84.8)
(Benefit) provision for income taxes (0.8) 0.4
----------------------------------------
Lossfrom continuing operations before minority interest, net loss on
subsidiary stock issuances and merger transaction and equity in net
loss of affiliate (105.7) (85.2)
Minority interest (0.6) (0.1)
Net loss on subsidiary stock issuances and subsidiary merger transaction 1.6 1.4
Equity in net loss of affiliate -- 1.0
----------------------------------------
Loss from continuing operations (106.7) (87.5)
(Loss) income from Discontinued Operations, net of income taxes (0.6) 2.4
----------------------------------------
Net loss (107.3) (85.1)
========================================


31





REVENUE

Revenue from continuing operations for the three-months ended March 31,
2003, decreased $3.1 million, or 11.0%, to $25.1 from $28.2 million for the
three-months ended March 31, 2002.

Revenue from continuing operations for the three-months ended March 31,
2003 and 2002, by segment was as follows:



THREE-MONTHS ENDED MARCH 31,
(IN THOUSANDS)
---------------------------------------------------------------------------------
2003 2002
---- ----
---------------------------------------------------------------------------------
Product Service Total Product Service Total
------- ------- ----- ------- ------- -----


Advanced Technology $ 8,332 $2,950 $11,282 $ 4,904 $3,616 $ 8,520
Digital Angel Corporation 10,865 533 11,398 7,452 303 7,755
InfoTech USA, Inc. 1,934 600 2,534 9,694 811 10,505
All Other -- -- -- 1,013 375 1,388
Corporate / Eliminations (108) -- (108) -- 51 51
---------------------------------------------------------------------------------
Total $21,023 $4,083 $25,106 $23,063 $5,156 $28,219
=================================================================================


Advanced Technology's revenue increased $2.8 million for the
three-months ended March 31, 2003, compared to the three-months ended
March 31, 2002. Product revenue increased by $3.4 million, or 69.9%,
and service revenue decreased by $0.7 million, or 18.4%. The increase
in product revenue was due to an increase in government contract sales.
We attribute the decrease in service revenue to a reduction in demand
for our software and technology related services.

Digital Angel Corporation's revenue increased $3.6 million for the
three-months ended March 31, 2003, compared to the three-months ended
March 31, 2002. Product revenue increased by $3.4 million, or 45.8%, and
service revenue increased by $0.2 million, or 75.9%. We attribute the
increase in product sales primarily to an increase in sales to the fisheries
industry customers. Additionally, a portion of the increase is due to
depressed sales for the three-months ended March 31, 2002, and differences
in timing of shipments. We attribute the increase in service revenue to the
inclusion of MAS's revenue for the three-months ended March 31, 2003. We
acquired MAS on March 27, 2002.

InfoTech USA, Inc.'s revenue decreased $8.0 million for the three-
months ended March 31, 2003, compared to the three-months ended March 31, 2002.
Product revenue decreased by $7.8 million, or 80.0%, and service revenue
decreased by $0.2 million, or 26.0%. We attribute the majority of the decrease
in revenue to two large orders shipped during the three-months ended March 31,
2002. These sales to two customers were primarily product sales and were in
excess of $5.3 million. The continued soft market for IT products also
contributed to the decrease in revenue.

All Other's revenue decreased $1.4 million, or 100.0%, for the three-
months ended March 31, 2003, compared to the three-months ended March 31, 2002.
The decrease was due to the sale or closure of all of the business units
comprising this group during the last half of 2001 and the first half of
2002.


32




GROSS PROFIT AND GROSS PROFIT MARGIN

Gross profit from continuing operations for the three-months ended
March 31, 2003, decreased $0.4 million, or 4.4%, to $9.0 million from
$9.4 million for the three-months ended March 31, 2002. Gross profit margin
was 35.7% and 33.2% of revenue for the three-months ended March 31, 2003
and 2002, respectively.

Gross profit from continuing operations during the three-months ended
March 31, 2003 and 2002, by segment was as follows:



THREE-MONTHS ENDED MARCH 31,
(IN THOUSANDS)
-------------------------------------------------------------------------------
2003 2002
---- ----
-------------------------------------------------------------------------------
Product Service Total Product Service Total
------- ------- ----- ------- ------- -----


Advanced Technology $1,286 $1,769 $3,055 $1,611 $1,983 $3,594
Digital Angel Corporation 5,382 138 5,520 3,151 52 3,203
InfoTech USA, Inc. 277 211 488 960 405 1,365
All Other -- -- -- 825 340 1,165
Corporate / Eliminations (94) -- (94) -- 51 51
-------------------------------------------------------------------------------
Total $6,851 $2,118 $8,969 $6,547 $2,831 $9,378
========================================== ===================================


Gross profit margin from continuing operations during the three-months
ended March 31, 2003 and 2002, by segment was as follows:



THREE-MONTHS ENDED MARCH 31,
-------------------------------------------------------------------------------
2003 2002
---- ----
-------------------------------------------------------------------------------
Product Service Total Product Service Total
------- ------- ----- ------- ------- -----
% % % % % %
- - - - - -

Advanced Technology 15.4 60.0 27.1 32.8 54.8 42.2
Digital Angel Corporation 49.5 25.9 48.4 42.3 17.2 41.3
InfoTech USA, Inc. 14.3 35.2 19.3 9.9 49.9 14.1
All Other -- -- -- 81.5 90.7 83.9
Corporate / Eliminations 87.0 -- 87.0 -- 100.0 100.0
---------------------------------------------------------------------------------
Total 32.6 51.9 35.7 28.4 54.9 33.2
============================================ ===================================


Advanced Technology's gross profit decreased $0.5 million for the
three-months ended March 31, 2003, and gross profit margin decreased to 27.1%
from 42.2% for the three-months ended March 31, 2002. We attribute the decrease
in gross profit primarily to the decrease in software and technology related
sales during the three-months ended March 31, 2003. We attribute the
decrease in gross profit margin to a higher percentage of government
contract revenue during the three-months ended March 31, 2003, as we achieve
lower margins on these sales.

Digital Angel Corporation's gross profit increased $2.3 million for
the three-months ended March 31, 2003, and gross profit margin increased to
48.4% for the three-months ended March 31, 2003, from 41.3% for the three-
months ended March 31, 2002. We attribute the increase in gross profit
primarily to the previously mentioned sales increase. We attribute the increase
in gross profit margin primarily to a higher-margin product mix associated with
Animal Applications sales.

InfoTech USA, Inc.'s gross profit decreased $0.9 million for the
three-months ended March 31, 2003, and gross profit margin increased to 19.3%
for the three-months ended March 31, 2003, from 14.1% for the three-months
ended March 31, 2002. We attribute the decrease in gross profit to the overall
decrease in revenue. We attribute the increase in gross profit margin primarily
to our strategy to cease selling


33




some of our lower-margin computer hardware and to focus more of our efforts
on selling higher-margin products and technical services.

All Other's gross profit decreased $1.2 million, or 100%, for the
three-months ended March 31, 2003, compared to the three-months ended March
31, 2002. Gross margin percentage decreased to 0% for the three-months ended
March 31, 2003, from 83.9% for the three-months ended March 31, 2002. The
decrease in gross profit and margins resulted from the sale or closure of
all of the business units comprising this group during the last half of 2001
and the first half 2002.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

Selling, general and administrative expense from continuing operations
was $29.5 million for the three-months ended March 31, 2003, an increase of
$0.6 million, or 2.0%, from $28.9 million for the three-months ended March 31,
2002. As a percentage of total revenue, selling, general and administrative
expense from continuing operations increased to 117.4% for the three-months
ended March 31, 2003, from 102.5% for the three-months ended March 31, 2002.

Selling, general and administrative expense from continuing operations
for the three-months ended March 31, 2003 and 2002, by segments was as
follows:



THREE-MONTHS ENDED MARCH 31,
(IN THOUSANDS)
-------------------------------
2003 2002
---- ----

Advanced Technology $ 2,273 $ 1,909
Digital Angel Corporation 4,001 2,660
InfoTech USA, Inc. 894 1,184
All Other -- 914
Corporate / Eliminations 22,300 22,233
-------------------------------
Total $29,468 $28,900
===============================


Selling, general and administrative expense from continuing
operations as a percentage of revenue for the three-months ended March 31,
2003 and 2002, by segments was as follows:



THREE-MONTHS ENDED MARCH 31,

-------------------------------
2003 2002
---- ----
% %
- -

Advanced Technology 20.1 22.4
Digital Angel Corporation 35.1 34.3
InfoTech USA, Inc. 35.3 11.3
All Other -- 65.9
Corporate / Eliminations (1) 88.8 78.8
-------------------------------
Total 117.4 102.5
===============================


(1) Corporate / Eliminations percentage has been calculated as a percentage
of total revenue.


Advanced Technology's selling general and administrative expense
increased $0.4 million, or 19.1%, to $2.3 million for the three-months ended
March 31, 2003, from $1.9 million for the three-months ended March 31, 2002.
We attribute the increase primarily to $0.2 million of severance expense as
a result of extending the expiration date of stock options to acquire VeriChip
Corporation common stock in connection with the termination of one of our
former officers during the three-months ended March 31, 2003, (additional
severance expense associated with the termination of officers and director
during the three-months ended March 31, 2003, is included in the
"Corporate/Eliminations" segment below), and to


34




costs associated with the VeriChip product, which we began marketing during
the latter part of 2002. Selling, general and administrative expense
decreased as a percentage of revenue due to the previously mentioned sales
increase.

Digital Angel Corporation's selling general and administrative expense
increased $1.3 million, or 50.4%, to $4.0 million for the three-months ended
March 31, 2003, from $2.7 million for the three-months ended March 31, 2002.
We attribute the increase primarily to expenses associated with the Animal
Applications group, and with MAS, which were acquired on March 27, 2002.
Selling, general and administrative expense as a percentage of revenue remained
relatively constant at 35.1% for the three-months ended March 31, 2003, as
compared to 34.3% for the three-months ended March 31, 2002.

InfoTech USA, Inc.'s selling general and administrative expense
decreased $0.3 million, or 24.5%, to $0.9 million for the three-months ended
March 31, 2003, from $1.2 million for the three-months ended March 31, 2002. As
a percentage of revenue, selling general and administrative expense increased
to 35.3% of revenue for the three-months ended March 31, 2003, from 11.3% of
revenue for the three-months ended March 31, 2002. We attribute the decrease
primarily to headcount reduction, the elimination of expenses related to the
Shirley, New York facility, which was sold in January 2002, and reduced
commissions on lower sales and other cost control programs. The increase in
selling, general and administrative expense as a percentage of revenue
resulted from the decrease in sales for the three-months ended March 31,
2003.

All Other's selling, general and administrative expense decreased
$0.9 million, or 100.0%, to $0.0 million for the three-months ended March 31,
2003, from $0.9 million for the three-months ended March 31, 2002. The decrease
resulted from the sale or closure of all of the business units comprising this
group during the last half of 2001 and the first half of 2002.

"Corporate / Eliminations" selling, general and administrative expense
increased $0.1 million, or 0.3%, to $22.3 million for the three-months ended
March 31, 2003, from $22.2 million for the three-months ended March 31, 2002.
Included in selling, general and administrative expense for the three-months
ended March 31, 2003, was severance expense of $21.8 million, which resulted
from the termination of executive officers and director during the three-months
ended March 31, 2003. (An additional $0.2 million of severance expense
associated with these terminations is included in the Advance Technology
segment's selling, general and administrative expense for the three-months
ended March 31, 2003). Included in selling, general and administrative expense
for the three-months ended March 31, 2002, was non-cash compensation expense
resulting from the pre-merger Digital Angel and MAS merger, whereby options
to acquire shares of pre-merger Digital Angel common stock were converted
into options to acquire shares of MAS common stock. The transaction resulted
in a new measurement date for the options and, as a result, we recorded
non-cash compensation expense of approximately $18.7 million during the
first quarter of 2002. As all of the option holders were our employees or
directors, these options were considered fixed awards under APB Opinion No.
25 and expense was recorded for the intrinsic value of the options
converted.

In addition, we reversed approximately $1.0 million and incurred
approximately $0.3 million of non-cash compensation expense for the
three-months ended March 31, 2003 and 2002, respectively, due primarily to
re-pricing 19.3 million stock options during 2001. The re-priced options had
original exercise prices ranging from $0.69 to $6.34 per share and were
modified to change the exercise price to $0.15 per share. Due to the
modification, these options are being accounted for as variable options
under APB Opinion No. 25 and fluctuations in the Company's common stock
price result in increases and decreases of non-cash compensation expense
until the options are exercised, forfeited, modified or expired.

35




Excluding the effects of the severance and non-cash compensation
expense discussed above, "Corporate / Eliminations" decreased $1.7 million,
or 53.1%, to $1.5 million for the three-months ended March 31, 2003, from
the $3.2 million for the three-months ended March 31, 2002. The decrease
resulted primarily from cost reduction programs initiated during 2002.

RESEARCH AND DEVELOPMENT

Research and development expense from continuing operations was
$1.2 million and $1.4 million for the three-months ended March 31, 2003 and
2002, respectively. Research and development expense decreased to 4.8% of
revenue for the three-months ended March 31, 2003, from 5.1% of revenue for
the three-months ended March 31, 2002.

Research and development expense from continuing operations during the
three-months ended March 31, 2003 and 2002, by segments was as follows:



THREE-MONTHS ENDED MARCH 31,
(IN THOUSANDS)
--------------------------------
2003 2002
---- ----

Advanced Technology $ 55 $ 117
Digital Angel Corporation 911 1,331
InfoTech USA, Inc. -- --
All Other -- --
Corporate/Eliminations 235 --
--------------------------------
Total $1,201 $1,448
================================


Research and development expense relates primarily to the development
of our advanced technology products: Digital Angel, VeriChip, Thermo Life
and Bio-Thermo.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization expense from continuing operations for
the three-months ended March 31, 2003, decreased $0.4 million, or 37.6%, to
$0.6 million from $1.0 million for the three-months ended March 31, 2002. As a
percentage of revenue, depreciation and amortization expense decreased to
2.5% for the three-months ended March 31, 2003, from 3.6% for the
three-months ended March 31, 2002.

Depreciation and amortization expense from continuing operations during
the three months ended March 31, 2003 and 2002, by segments was as follows:



THREE-MONTHS ENDED MARCH 31,
(IN THOUSANDS)
--------------------------------
2003 2002
---- ----

Advanced Technology $ 69 $ 105
Digital Angel Corporation 434 735
InfoTech USA, Inc. 55 74
All Other -- 9
Corporate/Eliminations 68 81
--------------------------------
Total $626 $1,004
================================


Advanced Technology's depreciation and amortization expense decreased
by $36,000, or 34.3%, to $69,000 for the three-months ended March 31, 2003,
from $0.1 million for the three-months ended March 31, 2002. We attribute the
decrease to fully depreciating certain assets during 2002 and our decision to
limit our expenditures for property and equipment.

36




Digital Angel Corporation's depreciation and amortization expense
decreased by $0.3 million, or 41.0%, to $0.4 million for the three-months
ended March 31, 2003, from $0.7 million for the three-months ended March 31,
2002. We attribute the decrease primarily to the exclusion of depreciation
expense for a license to a digital encryption and distribution software
system that Digital Angel Corporation impaired during the fourth quarter
of 2002.

InfoTech USA, Inc.'s depreciation and amortization expense decreased
by $19,000, or 25.7%, to $55,000 for the three-months ended March 31, 2003,
from $74,000 for the three-months ended March 31, 2002. We attribute the
decrease primarily to the sale of the Shirley, New York facility during the
three-months ended March 31, 2002.

All Other's depreciation and amortization expense decreased due to the
sale or closure of all of the business units comprising this group during
the last half of 2001 and the first half of 2002.

INTEREST AND OTHER INCOME AND EXPENSE

Interest and other income was $0.2 million and $0.1 million, for the
three-months ended March 31, 2003 and 2002, respectively. Interest income is
earned primarily from short-term investments and notes receivable.

Interest expense was $4.6 million and $2.1 million for the three-months
ended March 31, 2003 and 2002, respectively. The increase in interest
expense resulted primarily from an increase in the interest rate charged by
IBM Credit under the terms of the IBM Credit Agreement, which became
effective on March 27, 2002.

INCOME TAXES

We had an effective (benefit) income tax rate of (0.7)% and 0.4% for
the three-months ended March 31, 2003 and 2002, respectively. Differences in
the effective income tax rate from the statutory federal income tax rate
arise primarily from the recognition of net operating loss carryforwards and
state taxes net of federal benefits.

RESULTS OF DISCONTINUED OPERATIONS

On March 1, 2001, our Board of Directors approved a plan to offer for
sale our Intellesale business segment and all of our other "non-core
businesses". Accordingly, the operating results of these entities have been
reclassified and reported as Discontinued Operations for all periods
presented. As of March 1, 2002, we had sold or closed substantially all of
the businesses classified as Discontinued Operations. There is one
insignificant company remaining at March 31, 2003, which had combined
revenue and net loss for the quarter ended March 31, 2003, of $7,000 million
and $0.1 million, respectively. We anticipate selling or closing the
remaining business within the next several months. We used the proceeds from
the sales of companies classified as Discontinued Operations to repay
amounts outstanding under the IBM Credit Agreement.

During the three-months ended March 31, 2003, Discontinued
Operations incurred a change in estimated operating losses accrued on the
measurement date of $0.2 million. The primary reason for the increase in the
estimated losses during the three-months ended March 31, 2003, was due to
the operations of the one remaining business within this group. During the
three-months ended March 31, 2002, we recorded a reduction of our estimated
operating loss on disposal and operating losses during the phase out period
of $0.7 million. This reduction was comprised primarily of an increase in
the estimated loss on the sale of our 85% ownership in our Canadian
subsidiary, Ground Effects Ltd., which was sold in January 2002, of $1.2
million, offset by a decrease in carrying costs as certain of these
obligations were settled during the three-months ended March 31, 2002, for
amounts less than previously anticipated. Carrying costs include the
cancellation of facility leases, employment contract buyouts, sales tax
liabilities and litigation reserves.

37





We do not anticipate a further loss on sale of the remaining
business comprising Discontinued Operations. However, actual losses could
differ from our estimates and any adjustments will be reflected in our
future financial statements.

The following table sets forth the roll forward of the liabilities
for estimated loss on sale and operating losses and carrying costs from
December 31, 2002, through March 31, 2003.



Balance Balance
Type of Cost December 31, Additions Deductions March 31,
2002 2003
- --------------------------------------------------------------------------------------------------------------------


Estimated loss on sale, net of change in
estimated operating losses $ -- $157 $157 $ --
Carrying costs 4,908 -- 23 4,885
--------------------------------------------------------------
Total $4,908 $157 $180 $4,885
==============================================================


LIQUIDITY AND CAPITAL RESOURCES FROM CONTINUING OPERATIONS

As of March 31, 2003, cash and cash equivalents totaled $3.0 million,
a decrease of $2.8 million, or 48.1%, from $5.8 million at December 31, 2002.

Operating activities used cash of $3.7 million and provided cash
of $2.5 million during the three-months ended March 31, 2003 and 2002,
respectively. During the three-months ended March 31, 2003, an increase in
cash held by note holder, an increase in accounts receivable, and purchases
of inventory resulted in the use of cash from operating activities. During
the three months ended March 31, 2002, cash was provided primarily by
collections on accounts receivable and cash was used primarily to purchase
inventory and for other assets.

Accounts and unbilled receivables, net of allowance for doubtful
accounts, increased by $2.6 million, or 15.6%, to $19.1 million at March 31,
2003, from $16.5 million at December 31, 2002. We attribute the increase
primarily to a significant number of shipments made by Digital Angel
Corporation during the month of March 2003.

Inventory levels increased by $1.4 million, or 21.5%, to $7.8 million
at March 31, 2003, from $6.4 million at December 31, 2002. We attribute the
increase primarily to the accumulation of inventory by Digital Angel
Corporation in anticipation of current year sales.

Accounts payable increased by $2.5 million, or 25.5%, to $12.3 million
at March 31, 2003, from $9.8 million at December 31, 2002, due primarily to
an increase in inventory and improved cash management.

Investing activities provided cash of $0.6 million and $5.8 million
during the three-months ended March 31, 2003 and 2002, respectively. During
the three-months ended March 31, 2003, $1.0 million was provided from the
collection of notes receivable and $0.3 million was used to purchase
property and equipment. During the three-months ended March 31, 2002, cash
was provided primarily from collections of amounts due from buyers of
divested subsidiaries of $2.6 million, proceeds from the sale of property
and equipment of $2.5 million and proceeds from the sale of subsidiaries and
business assets of $1.1 million. Partially offsetting the amounts provided
were cash used by Discontinued Operations of $0.7 million and cash used to
purchase property and equipment of $0.2 million.


38




Financing activities provided cash of $0.4 million and used cash of
$4.1 million during the three-months ended March 31, 2003 and 2002,
respectively. The primary source of cash during the three-months ended March
31, 2003, was the proceeds of subsidiary stock issuance of $0.2 million and
proceeds of the issuance of common stock of $0.1 million. During the
three-months ended March 31, 2002, cash was used primarily to repay $3.6
million against notes payable and $1.1 million against long-term debt.
Partially offsetting the use of cash during the three-months ended March 31,
2002, was cash of $0.9 million provided from the issuance of common shares.

Debt, Covenant Compliance and Liquidity

On March 1, 2002, we and the Digital Angel Trust, entered into the
IBM Credit Agreement with IBM Credit, which became effective on March 27,
2002, the effective date of the merger between pre-merger Digital Angel and
MAS. The principal amount outstanding had an annual rate of 17% and matured
on February 28, 2003. If certain amounts were not repaid on or before
February 28, 2003, the interest rate increased to an annual rate of 25%. On
September 30, 2002, we entered into an amendment to the IBM Credit
Agreement, which revised certain financial covenants relating to our
financial performance and the financial position and performance of Digital
Angel Corporation for the quarter ended September 30, 2002 and the fiscal
year ending December 31, 2002. On November 1, 2002, we entered into another
amendment to the IBM Credit Agreement, which further revised certain
covenants relating to the financial performance of Digital Angel Corporation
for the quarter ended September 30, 2002, and the fiscal year ending
December 31, 2002. At September 30, 2002, we were in compliance with the
revised covenants under IBM Credit Agreement, however, at December 31, 2003,
we failed to maintain compliance with the revised financial performance
covenant. In addition, as of March 31, 2003, and December 31, 2002, Digital
Angel Corporation did not maintain compliance with certain financial
covenants under its credit agreement with its lender, Wells Fargo Business
Credit, Inc. (Wells Fargo). Well Fargo provided Digital Angel Corporation
with waivers of such non-compliance. IBM did not provide a waiver.

Under the terms of the IBM Credit Agreement we were required to
repay IBM Credit $29.8 million of the $77.2 million outstanding principal
balance owed to them plus $16.4 million of accrued interest and expenses
(totaling approximately $46.2 million), on or before February 28, 2003. We
did not make such payment by February 28, 2003 and on March 3, 2003, IBM
Credit notified us that we had until March 6, 2003, to make the payment. Our
failure to comply with the payment terms imposed by the IBM Credit Agreement
and our failure to maintain compliance with the financial performance
covenant constitute events of default under the IBM Credit Agreement. On
March 7, 2003, we received a letter from IBM Credit declaring the loan in
default and indicating that IBM Credit would exercise any and/or all of its
remedies.

On March 27, 2003, we announced that we had executed a forbearance
agreement term sheet with IBM Credit. The Forbearance Agreement became
effective on April 2, 2003 and grants us more favorable loan repayment terms
and more time in which to meet our current obligations to IBM Credit. It
contains various purchase rights for us to buy back our existing
indebtedness from IBM Credit, including a one-time payment on or before June
30, 2003 of $30.0 million. Payment of this amount will constitute complete
satisfaction of any and all of our obligations to IBM Credit. Provided there
has not earlier occurred a "Termination Event," as defined in the
Forbearance Agreement, at the end of the forbearance period, the provisions
of the Forbearance Agreement shall become of no force and effect. At that
time, if the repayment terms of the Forbearance Agreement are not met, IBM
Credit shall be free to exercise and enforce, or to take steps to exercise
and enforce, all rights, powers, privileges and remedies available to them
under the IBM Credit Agreement, as a result of the payment and covenant
defaults existing on March 24, 2003. If we are not successful in satisfying
the payment obligations under the Forbearance Agreement or we do not comply
with the terms of the Forbearance Agreement or the IBM Credit


39




Agreement, and IBM Credit were to enforce its rights against the collateral
securing the obligations to IBM Credit, there would be substantial doubt
that we would be able to continue operations in the normal course of business.

Sources of Liquidity

While we anticipate that our operations will provide positive cash
flow during 2003, our operating activities did not provide positive cash
flow during 2002 and 2001. In addition, during 2003, we are required to make
substantial debt payments under the terms of the Forbearance Agreement with
IBM Credit. Accordingly, there can be no assurance that we will have access
to funds necessary to provide for our ongoing operations or to make the
required debt payments. Our sources of liquidity may include proceeds from
the sale of common stock and preferred shares, proceeds for the sale of
businesses, proceeds from the sale of the Digital Angel Corporation common
stock held in the Digital Angel Trust, proceeds from the exercise of stock
options and warrants, and the raising of other forms of debt or equity
through private placement or public offerings. There can be no assurance
however, that these options will be available, or if available, on favorable
terms. Our capital requirements depend on a variety of factors, including
but not limited to, repayment obligations under the IBM Credit Agreement,
the rate of increase or decrease in our existing business base; the success,
timing, and amount of investment required to bring new products on-line;
revenue growth or decline; and potential acquisitions.

Failure to obtain additional funding, to generate positive cash
flow from operations and to comply with the payment and other provisions of
the Forbearance Agreement with IBM Credit will have a materially adverse
effect on our business, financial condition and results of operations.

Outlook

We are constantly looking for ways to maximize shareholder value.
As such, we are continually seeking operational efficiencies and synergies
within our operating segment as well as evaluating acquisitions of
businesses and customer bases which complement our operations. These
strategic initiatives may include acquisitions, raising additional funds
through debt or equity offerings, or the divestiture of business units that
are not critical to our long-term strategy or other restructuring or
rationalization of existing operations. We will continue to review all
alternatives to ensure maximum appreciation of our shareholders'
investments. There can be no assurance, however, that any initiatives will
be found, or if found, that they will be on terms favorable to us.


40




IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In July 2001, the FASB issued SFAS No. 141, Business Combinations
(FAS No. 141) and FAS No. 142, Goodwill and Other Intangible Assets (FAS
No. 142). FAS No. 141 requires business combinations initiated after June 30,
2001 to be accounted for using the purchase method of accounting, and
broadens the criteria for recording intangible assets separate from
goodwill. Recorded goodwill and intangibles will be evaluated against these
new criteria and may result in certain intangibles being included in
goodwill, or alternatively, amounts initially recorded as goodwill may be
separately identified and recognized apart from goodwill. FAS No. 142
requires the use of a non-amortization approach to account for purchased
goodwill and certain intangibles. Under a non-amortization approach,
goodwill and certain intangibles will not be amortized into results of
operations, but instead would be reviewed for impairment and written down
and charged to results of operations only in the periods in which the
recorded value of goodwill and certain intangibles is more than its fair
value. We adopted the provisions of each statement, which apply to goodwill
and certain intangibles acquired prior to June 30, 2001, on January 1, 2002.
The adoption of these standards had the impact of reducing our amortization
of goodwill commencing January 1, 2002. There was no impairment of goodwill
upon adoption of FAS No. 142. We recorded an impairment charge of $62.2
million based upon our annual review of our goodwill during the fourth
quarter of 2002. Future impairment reviews may result in additional periodic
write-downs.

In August 2001, the FASB issued SFAS 144, Accounting for the
Impairment or Disposal of Long-Lived Assets (FAS No. 144). This standard
supersedes SFAS 121, Accounting for the Impairment of Long-Lived Assets to
Be Disposed Of, and provides a single accounting model for long-lived assets
to be disposed of. This standard significantly changes the criteria that
would have to be met to classify an asset as held-for-sale. This distinction
is important because assets to be disposed of are stated at the lower of
their fair values or carrying amounts and depreciation is no longer
recognized. The new rules will also supercede the provisions of APB Opinion
30, Reporting the Results of Operations--Reporting the Effects of Disposal
of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions (APB 30), with regard to reporting the
effects of a disposal of a segment of a business and will require expected
future operating losses from Discontinued Operations to be displayed in
Discontinued Operations in the period in which the losses are incurred,
rather than as of the measurement date as presently required by APB 30. This
statement is effective for fiscal years beginning after December 15, 2001.
We adopted this statement on January 1, 2002. The adoption of FAS No. 144
did not have a material impact on our operations or financial position.

In May 2002, the FASB issued SFAS 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
Technical Corrections (FAS No. 145). FAS No. 145 eliminates Statement 4 (and
Statement 64, as it amends Statement 4), which requires gains and losses
from extinguishments of debt to be aggregated and, if material, classified
as an extraordinary item, and thus, also the exception to applying Opinion
30 is eliminated as well. This statement is effective for years beginning
after May 2002 for the provisions related to the rescission of Statements 4
and 64, and for all transactions entered into beginning May 2002 for the
provision related to the amendment of Statement 13. The adoption of FAS No.
145 did not have a material effect on our operations or financial position.

In June 2002, the FASB issued SFAS 146, Accounting for Costs
Associated with Exit or Disposal Activities (FAS No. 146). This statement
requires recording costs associated with exit or disposal activities at
their fair values when a liability has been incurred. Under previous
guidance, certain exit costs were accrued upon management's commitment to an
exit plan. Adoption of this Statement is


41




required with the beginning of fiscal year 2003. We adopted this statement
on January 1, 2003. The adoption of FAS No. 146 did not have a material impact
on our operations or financial position.

In December 2002, the FASB issued SFAS 148, Accounting for
Stock-Based Compensation -- Transition and Disclosure an amendment of FASB
Statement No. 123 (FAS No. 148). This Statement amends SFAS 123, Accounting
for Stock-Based Compensation (FAS No. 123), to provide alternative methods
of transition for an entity that voluntarily changes to the fair value based
method of accounting for stock-based employee compensation. It also amends
the disclosure provisions of that Statement to require prominent disclosure
about the effects on reported net income of an entity's accounting policy
decisions with respect to stock-based employee compensation. Finally, this
Statement amends APB Opinion No. 28, Interim Financial Reporting, to require
disclosure about those effects in interim financial information. We intend
to continue to account for stock-based compensation based on the provisions
of APB Opinion No. 25. FAS No. 148's amendment of the transition and annual
disclosure provisions of FAS No. 123 are effective for fiscal years ending
after December 15, 2002, and the disclosure requirements for interim
financial statements are effective for interim periods beginning after
December 15, 2002. We have adopted the disclosure provisions of FAS No. 148
effective December 31, 2002.

FORWARD LOOKING STATEMENTS AND ASSOCIATED RISKS

RISK FACTORS

You should carefully consider the risk factors listed below. These risk
factors may cause our future earnings to be less or our financial condition
to be less favorable than we expect. You should read this section together
with the other information contained herein.

FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISK

This Form 10-Q contains forward-looking statements within the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995
with respect to our financial condition, results of operations and business.
All forward looking statements in this Form 10-Q are made only as of the
date of this report, and we do not undertake any obligation to update these
forward-looking statements even though circumstances may change in the
future.

Forward-looking statements include, but are not limited to:

o our ability to raise the required funds to repay our
obligations to IBM Credit Corporation (IBM Credit)
by September 30, 2003;

o our growth strategies including, without limitation, our
ability to deploy our products and services including
Digital Angel(TM), Thermo Life(TM), VeriChip(TM) and
Bio-Thermo(TM);

o anticipated trends in our business and demographics;

o the ability to hire and retain skilled personnel;

o relationships with and dependence on technological partners;

o uncertainties relating to customer plans and commitments;

o our ability to successfully integrate the business
operations of acquired companies;


42




o our future profitability and liquidity;

o governmental export and import policies, global trade
policies, worldwide political stability and economic growth;
and

o regulatory, competitive or other economic influences.

In some cases, you can identify forward-looking statements by terms
such as "may," "should," "could," "would," "anticipates," "expects,"
"intends," "plans," "believes," "seeks," "estimates" and similar expressions
intended to identify forward-looking statements. These forward-looking
statements are not guarantees of future performance and are subject to risks
and uncertainties that could cause actual results to differ materially from
estimates or forecasts contained in the forward-looking statements. Some of
these risks and uncertainties are beyond our control.

IF WE ARE NOT SUCCESSFUL IN SATISFYING THE PAYMENT OBLIGATIONS
UNDER THE FORBEARANCE AGREEMENT OR WE DO NOT COMPLY WITH THE TERMS OF THE
FORBEARANCE AGREEMENT OR THE IBM CREDIT AGREEMENT, THERE IS SUBSTANTIAL
DOUBT THAT WE WILL BE ABLE TO CONTINUE AS A GOING CONCERN AND YOU ARE AT
RISK OF LOSING YOUR ENTIRE INVESTMENT.

Under the terms of the IBM Credit Agreement we were required to
repay IBM Credit $29.8 million of the $77.2 million outstanding principal
balance currently owed to them, plus $16.4 million of accrued interest and
expenses (totaling approximately $46.2 million), on or before February 28,
2003. We did not make such payment by February 28, 2003. On March 3, 2003,
IBM Credit notified us that we had until March 6, 2003, to make the payment.
We did not make the payment on March 6, 2003, as required. Our failure to
comply with the payment terms imposed by the IBM Credit Agreement and to
maintain compliance with the financial performance covenant constitute
events of default under the IBM Credit Agreement. On March 7, 2003, we
received a letter from IBM Credit declaring the loan in default and
indicating that IBM Credit would exercise any and/or all of its remedies.

On March 27, 2003, we announced that we had executed a forbearance
agreement term sheet with IBM Credit. The Forbearance Agreement was executed
on April 2, 2003, and grants us more favorable loan repayment terms and more
time in which to meet our current obligations to IBM Credit. It contains
various purchase rights for us to buy back our existing indebtedness from
IBM Credit, including a one-time payment on or before June 30, 2003 of $30
million. Payment of this amount will constitute complete satisfaction of any
and all of our obligations to IBM Credit. Provided that there has not
earlier occurred a "Termination Event," as defined in the Forbearance
Agreement, at the end of the forbearance period, the provisions of the
Forbearance Agreement shall become of no force and effect. At that time, if
the repayment terms of the Forbearance Agreement are not met, IBM Credit
shall be free to exercise and enforce, or to take steps to exercise and
enforce, all rights, powers, privileges and remedies available to them under
the IBM Credit Agreement, as a result of the payment and covenant defaults
existing on March 24, 2003. If we are not successful in satisfying the
payment obligations under the Forbearance Agreement or we do not comply with
the terms of the Forbearance Agreement or the IBM Credit Agreement, IBM
Credit will enforce its rights against the collateral securing the
obligations to IBM Credit and, as a result there would be substantial doubt
that we would be able to continue as a going concern and you are at risk of
losing your entire investment.

OUR FAILURE TO REMAIN CASH FLOW POSITIVE ON A CONSOLIDATED BASIS
SUBSEQUENT TO MAY 2, 2003, WILL RESULT IN A TERMINATION EVENT AS DEFINED
UNDER THE FORBEARANCE AGREEMENT ALLOWING IBM CREDIT TO IMMEDIATELY EXERCISE
ITS RIGHTS AND REMEDIES UNDER THE TERMS OF THE IBM CREDIT AGREEMENT.

43




Beginning on May 2, 2003, we have been able to provide for our
operating expenses with funds provided by our business operations as
required under the Forbearance Agreement. However, if we fail to maintain a
positive cash flow from operations at all times subsequent to May 2, 2003,
it would result in a "Termination Event," as defined in the Forbearance
Agreement, and IBM Credit shall be free to exercise and enforce, or to take
steps to exercise and enforce, all rights, powers, privileges and remedies
available to them under the IBM Credit Agreement.

OUR FAILURE TO OBTAIN ADDITIONAL FUNDING WILL HAVE A SUBSTANTIAL
NEGATIVE IMPACT ON OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.

The IBM Credit Agreement prohibits us from borrowing funds from
other lenders without IBM Credit's approval and does not provide for
additional funding. Accordingly, there can be no assurance that we will have
access to funds necessary to provide for our ongoing operating expenses.
Failure to obtain additional funding will have a material adverse effect on
our business, financial condition and results of operations.

See the risk factor entitled, "If we are not successful in
satisfying the payment obligations under the Forbearance Agreement or we do
not comply with the terms of the Forbearance Agreement or the IBM Credit
Agreement, there is substantial doubt that we will be able to continue as a
going concern."

IF WE ARE REQUIRED TO SELL THE SHARES HELD IN THE DIGITAL ANGEL
TRUST, IT WILL HAVE A SUBSTANTIAL NEGATIVE IMPACT ON OUR BUSINESS, FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.

According to the terms of the trust agreement for the Digital Angel
Trust, if the amounts we owe IBM Credit are not paid when due, or if we
otherwise default under the Forbearance Agreement or the IBM Credit Agreement,
IBM Credit will have the right to require that the shares of the Digital Angel
Corporation common stock held in the Digital Angel Trust be sold to provide
funds to satisfy our obligations to IBM Credit. We have agreed under the
terms of the Forbearance Agreement that the Digital Angel Trust will
immediately engage an investment bank to pursue the sale of the 19,600,000
shares of Digital Angel Corporation common stock that are currently held in
the Digital Angel Trust. All proceeds from the sale of the Digital Angel
Corporation common stock will be applied to the loans and other obligations
to satisfy certain obligations to IBM Credit, in the event that the Company
has not satisfied its purchase rights by September 30, 2003.

If we are required to sell the shares held in the Digital Angel
Trust for an amount less than our current book value, we would incur a
significant non-cash charge and our financial position and operating results
would be materially adversely effected.

In addition, under the terms of the employment agreement dated
March 8, 2002, as amended, by and between Digital Angel Corporation and
Randolph K. Geissler (the President and Chief Executive Officer of Digital
Angel Corporation), a "change in control" occurs under that employment
agreement if any person becomes the "beneficial owner" (as defined in Rule
13d-3 under the Securities Exchange Act of 1934), directly or indirectly, of
securities of Digital Angel Corporation representing 20% or more of the
combined voting power of the then outstanding shares of common stock.
Therefore, if the Digital Angel Trust were required to sell more than
approximately 5.3 million shares of Digital Angel Corporation's common
stock, such sale would constitute a change in control under the employment
agreement with Mr. Geissler. Upon the occurrence of a change in control, Mr.
Geissler, at his sole option and discretion, may terminate his employment
with Digital Angel Corporation at any time within one year after such change
in control upon 15 days' notice. In the event of such termination, the
employment agreement provides that Digital Angel Corporation must pay to Mr.
Geissler a severance payment equal to three times the base amount as defined
in Section 280G(b)(3) of the Internal Revenue


44




Code of 1986, as amended ("Code") minus $1.00 (or a total of approximately
$750,000), which would be payable no later than one month after the effective
date of Mr. Geissler's termination of employment. In addition, upon the
occurrence of a change of control under the employment agreement, all
outstanding stock options held by Mr. Geissler would become fully exercisable.

The employment agreement also provides that upon:

o a change of control;

o the termination of Mr. Geissler's employment for any reason
other than due to his material default under the employment
agreement; or

o if he ceases to be Digital Angel Corporation's President and
Chief Executive Officer for any reason other than termination
due to his material default under the employment agreement,
within 10 days of the occurrence of any such events, Digital
Angel Corporation is to pay to Mr. Geissler $4,000,000.
Digital Angel Corporation may pay such amount in cash or in
its common stock or with a combination of cash and common
stock. The employment agreement also provides that if the
$4,000,000 is paid in cash and stock, the amount of cash paid
must be sufficient to cover the tax liability associated with
such payment, and such payment shall otherwise be structured
to maximize tax efficiencies to both Digital Angel
Corporation and Mr. Geissler.

Also, effective October 30, 2002, Digital Angel Corporation entered
into a Credit and Security Agreement with Wells Fargo. The Credit and
Security Agreement provides that a "change in control" under that agreement
results in a default. A change in control is defined as either Mr. Geissler
ceasing to actively manage Digital Angel Corporation's day-to-day business
activities or the transfer of at least 25% of the outstanding shares of
Digital Angel Corporation's common stock. Also, if Digital Angel Corporation
owes Mr. Geissler $4,000,000 under his employment agreement, the obligation
would most likely result in a breach of Digital Angel Corporation's
financial covenants under the Credit and Security Agreement. If these
defaults occurred and were not waived by Wells Fargo, and if Wells Fargo
were to enforce these defaults under the terms of the Credit and Security
Agreement and related agreements, Digital Angel Corporation's and the
Company's business and financial condition would be materially and adversely
affected, and it may force Digital Angel Corporation to cease operations.

WE ARE REQUIRED TO ISSUE ADDITIONAL SHARES OF COMMON STOCK IN
CONNECTION WITH SEVERANCE AGREEMENTS WITH OUR FORMER EXECUTIVE OFFICERS AND
DIRECTORS AND, AS A RESULT, YOUR INVESTMENT IN OUR COMMON STOCK WILL BE
FURTHER DILUTED.

On March 21, 2003, we entered into severance agreements with
Richard J. Sullivan, our then Chairman of the Board of Directors and Chief
Executive Officer, and Jerry C. Artigliere, our then Senior Vice President
and Chief Operating Officer. The severance agreements provide for the
payment of 56.0 million and 4.75 million shares of our common stock to
Richard Sullivan and Jerome Artigliere, respectively. In addition, stock
options held by Richard Sullivan and Jerome Artigliere, which were
exercisable for approximately 10.9 and 2.3 million shares of our common
stock, respectively, were re-priced. The options surrendered had exercise
prices ranging from $0.15 to $0.32 per share and were replaced with options
exercisable at $0.01 per share. As a result of the termination of Richard
Sullivan's employment with the Company, a "triggering event" provision in
the severance agreement we entered into with Garrett Sullivan, our former
Vice Chairman of the Board (who is not related to Richard Sullivan), at the
time of Garrett Sullivan's ceasing to serve in such capacity in December
2001, has been triggered. We recently negotiated a settlement of our
obligations under Garrett Sullivan's severance


45




agreement that requires us to issue to him 7.5 million shares of our
common stock on our before August 31, 2003. The issuance of these shares to
our former executive officers and directors, which is subject to shareholder
approval, and the exercise of the re-priced options, will result in an
increase in the total number of our shares outstanding and may result in
investors experiencing a dilution in the net tangible book value per share
of our common stock.

IF SHAREHOLDERS DO NOT APPROVE THE TERMS OF THE SEVERANCE
AGREEMENTS WITH OUR FORMER EXECUTIVE OFFICERS AND DIRECTORS OR WE LACK A
SUFFICIENT NUMBER OF AUTHORIZED SHARES OF COMMON STOCK TO EFFECT THE SHARE
ISSUANCES PROVIDED FOR BY SUCH SEVERANCE AGREEMENTS, OUR FORMER EXECUTIVE
OFFICERS AND DIRECTORS MAY TAKE ACTION TO ENFORCE THEIR RIGHTS UNDER THEIR
EMPLOYMENT AGREEMENTS WITH US. THIS COULD RESULT IN OUR BEING UNABLE TO
CONTINUE OPERATIONS IN THE NORMAL COURSE OF BUSINESS.

The severance agreements entered into with our former executive
officers and directors provide for their receipt of shares of our common
stock and re-priced options in lieu of all future compensation and other
benefits that would have been owed to them under their employment
agreements. The employment agreements required us to make payments in the
aggregate amount of approximately $22.0 million. The terms of each of the
severance agreements are subject to shareholder approval, in accordance with
applicable Nasdaq rules, because the agreements (i) are deemed to be
compensatory arrangements under which our common stock may be acquired by
officers or directors, and (ii) in Richard Sullivan's case, it may result in
his potentially holding more than 20% of the outstanding shares of our
common stock following the issuance of the shares and exercise of options
covered by his severance agreement. We intend to include proposals in our
proxy statement for our 2003 annual meeting of shareholders to solicit
shareholder approval of the terms of such agreements, as well as an increase
in the number of authorized shares of our common stock, which may be
necessary to effect the share issuances under the severance agreements.
Should shareholders not approve the terms of the severance agreements or we
lack a sufficient number of authorized shares of common stock to effect the
share issuances provided under such agreements, our former officers and
directors may take actions against us to enforce the terms of their
employment agreements. Under such circumstances, there would be substantial
doubt that we would be able to continue operations in the normal course of
business. In such event, holders of our securities may face the loss of
their entire investment.

WE CANNOT BE CERTAIN OF FUTURE FINANCIAL RESULTS.

We incurred losses of $26.8 million, $113.9 million, $198.1 million
and $29.2 million from continuing operations for the three-months ended
March 31, 2003, and the years ended December 31, 2002, 2001 and 2000,
respectively. Our business plan depends on our attaining and maintaining
profitability; however, we cannot predict whether we will be profitable in
the future. Our profitability depends on many factors, including the success
of our marketing programs, the maintenance and reduction of expenses and our
ability to successfully develop and bring to market new products and
technologies. As of March 31, 2003, we reported no revenues from the sale of
our Bio Thermo(TM), ThermoLife(TM) and VeriChip products and we have had
minimal sales of our Digital Angel product. We can give no assurance that we
will be able to achieve profitable operations. In addition, if we fail to
experience profits within the time frame expected by investors, this could
have a detrimental effect on the market price of our common stock and there
would be substantial doubt that we would be able to continue operations in
the normal course of business.

OUR STOCK PRICE MAY CONTINUE TO BE VOLATILE, AND YOU MAY BE UNABLE
TO RESELL YOUR SHARES AT OR ABOVE THE PRICE AT WHICH YOU ACQUIRE THEM.

Since January 1, 2000, the price per share of our common stock has
ranged from a high of $18.00


46




to a low of $0.03. The price of our common stock has been, and may continue
to be, highly volatile and subject to wide fluctuations in response to factors,
including the following:

o significant changes to our business resulting from
acquisitions and/or expansions into different product
lines;

o quarterly fluctuations in our financial results or cash flows;

o changes in investor perception of us or the market for our
products and services;

o changes in economic and capital market conditions for other
companies in our market sector; and

o changes in general economic and market conditions.

In addition, the stock market in general, and stocks of technology
companies in particular, have often experienced extreme price and volume
fluctuations. This volatility is often unrelated or disproportionate to the
operating performance of these companies. Broad market and industry factors
may decrease the market price of our common stock, regardless of our actual
operating performance. Declines in the market price of our common stock
could also harm employee morale and retention, our access to capital, and
other aspects of our business. If our stock price is volatile, we may be the
target of additional securities litigation, which is costly and
time-consuming to defend. Because of recent periods of volatility in the
market price of our securities, we face a heightened risk of securities
class action litigation. In March 2003, we settled subject to court approval
a purported securities fraud class action, which was filed against us and
one of our directors. While the class action was tentatively settled in
March 2003, additional litigation of this type could result in substantial
costs and a diversion of management's attention and resources, which could
significantly harm our business operations and financial condition.

WE MAY ISSUE PREFERRED STOCK, WHICH WILL RANK SENIOR TO THE SHARES
OF OUR COMMON STOCK AND WHICH MAY DELAY OR PREVENT A CHANGE IN CONTROL OF US.

Preferred stock may be created and issued from time to time by our
Board of Directors, with such rights and preferences as our Board of
Directors may determine. Because of our Board of Directors' broad discretion
with respect to the creation and issuance of any series of preferred stock
without shareholder approval, our Board of Directors could adversely affect
the voting power of our common stock. The issuance of preferred stock may
also have the effect of delaying, deferring or preventing a change in
control of us.

WE WERE RECENTLY DELISTED FROM THE NASDAQ NATIONAL MARKET, LISTED
ON THE NASDAQ SMALLCAP MARKET, AND CANNOT PROVIDE ASSURANCES THAT WE WILL BE
ABLE TO MAINTAIN OUR LISTING ON THE NASDAQ SMALLCAP MARKET.

Our ability to remain listed on Nasdaq depends on our ability to
satisfy applicable Nasdaq criteria including our ability to maintain a
minimum bid price of $1.00 per share. From July 12, 2002, to July 30, 2002,
our common stock was traded on the Pink Sheets under the symbol "ADSX.PK."
Prior to that time, our shares were traded on the Nasdaq National Market
(NasdaqNM). Effective July 31, 2002, our shares were relisted on the
NasdaqNM under the symbol "ADSX." As a condition of our relisting, NasdaqNM
advised us that we had until October 25, 2002, to regain compliance with the
minimum closing bid price requirement of at least $1.00 per share, and,
immediately following, a closing bid price of at least $1.00 per share for a
minimum of ten (10) consecutive trading days. We were unable to satisfy the
minimum closing bid price requirement by October 25, 2002, and, as a result,
effective November 12, 2002, our common stock began trading on the Nasdaq
SmallCap Market (SmallCap), under our existing stock symbol ADSX. To
maintain our SmallCap listing, we must continue to comply with the
SmallCap's listing requirements and, prior to October 2003, regain the
minimum bid requirement of at


47




least $1.00 per share for a minimum of ten (10) consecutive trading days.

IF WE ARE REQUIRED TO ISSUE ADDITIONAL SHARES OF COMMON STOCK IN
CONNECTION WITH PRIOR ACQUISITIONS, YOUR INVESTMENT IN OUR COMMON STOCK WILL
BE FURTHER DILUTED. IN ADDITION, WE MAY ISSUE ADDITIONAL SECURITIES WHICH
WOULD DILUTE THE VALUE OUR COMMON STOCK.

As of May 9, 2003, there were 289,396,988 shares of our common
stock outstanding. Since January 1, 2001, we have issued a net aggregate of
187,910,287 shares of common stock, of which 97,261,634 shares were issued
in connection with acquisitions of businesses and assets and 64,810,635
shares were issued upon conversion of our Series C preferred stock. We have
effected, and will likely continue to effect, acquisitions or contract for
services through the issuance of common stock or our other equity
securities. In addition, we have agreed to future earnout and "price
protection" provisions in prior acquisition and other agreements, which may
result in additional shares of common stock being issued.

Certain events over which you will have no control could result in
the issuance of additional shares of our common stock, which could dilute
the value of your shares of common stock. We may issue additional shares of
common stock:

o to raise additional capital;

o upon the exercise of outstanding options and stock purchase
warrants or additional options and warrants issued in the
future;

o in connection with severance agreements;

o in connection with loans or other capital raising
transactions; and

o in connection with acquisitions of other businesses or assets.

As of May 7, 2003, there were outstanding warrants and options to
acquire up to 37,124,926 additional shares of our common stock. If
exercised, these securities could dilute the value of the shares of common
stock. In addition, we have the authority to issue up to a total of
435,000,000 shares of common stock and up to 5,000,000 shares of preferred
stock without further stockholder approval, including shares, which could be
convertible into our common stock, subject to applicable SmallCap
requirements for issuing additional shares of stock. Were we to issue any
such shares, including the 50,000,000 shares being offered under our
Registration Statement on Form S-1 (File No. 333-102165) which became
effective on May 6, 2003, or enter into any other financing transactions,
the terms may have the effect of significantly diluting or adversely
affecting the holdings or the rights of the holders of our common stock.

COMPETITION COULD REDUCE OUR MARKET SHARE AND DECREASE OUR REVENUE.

Each of our business units operates in a highly competitive
environment, and we expect that competitive pressures will continue in the
future. Many of our competitors have far greater financial, technological,
marketing, personnel and other resources than us. The areas that we have
identified for continued growth and expansion are also target market
segments for some of the largest and most strongly capitalized companies in
the United States and Europe. In response to competitive pressures, we may
be required to reduce prices or increase spending in order to retain or
attract customers or to pursue new market opportunities. As a result, our
revenue, gross profit and market share may decrease, each of


48




which could significantly harm our results of operations. In addition, increased
competition could prevent us from increasing our market share, or cause us
to lose our existing market share, either of which would harm our revenues
and profitability. We cannot assure you that we will have the financial,
technical, marketing and other resources required to successfully compete
against current and future competitors or that competitive pressures faced
by us will not have a material adverse effect on our business, financial
condition or results of operations.

WE DEPEND ON OUR SMALL TEAM OF SENIOR MANAGEMENT, AND WE MAY HAVE
DIFFICULTY ATTRACTING AND RETAINING ADDITIONAL PERSONNEL.

The success of our business depends on the continued service of our
executive officers and key personnel. Some of these employment contracts
call for bonus arrangements based on earnings. There can be no assurance
that we will be successful in retaining our key employees or that we can
attract and retain additional skilled personnel as required. The loss of the
services of any of our central management team could harm our business,
financial condition and results of operations. In addition, the operations
of any of our individual facilities could be adversely affected if the
services of the local managers should be unavailable.

WE FACE THE RISKS THAT THE VALUE OF OUR INVENTORY MAY DECLINE
BEFORE WE SELL IT OR THAT WE MAY NOT BE ABLE TO SELL THE INVENTORY AT THE
PRICES WE ANTICIPATE.

Our success will depend on our ability to purchase inventory at
attractive prices relative to its resale value and our ability to turn our
inventory rapidly through sales. If we pay too much or hold inventory too
long, we may be forced to sell our inventory at a discount or at a loss or
write down its value, and our business could be materially adversely
affected.

WE DEPEND ON A SINGLE PRODUCTION ARRANGEMENT WITH RAYTHEON
CORPORATION FOR OUR PATENTED SYRINGE-INJECTABLE MICROCHIPS WITHOUT THE
BENEFIT OF A FORMAL WRITTEN AGREEMENT, AND THE LOSS OF OR ANY SIGNIFICANT
REDUCTION IN THE PRODUCTION COULD HAVE AN ADVERSE EFFECT ON OUR BUSINESS.

We rely solely on a production arrangement with Raytheon
Corporation for the manufacture of our patented syringe-injectable
microchips that are used in all of our implantable electronic identification
products, but we do not have a formal written agreement with Raytheon.
Raytheon utilizes our proprietary technology and our equipment in the
production of our syringe-injectable microchips. The termination, or any
significant reduction, by Raytheon of the assembly of our microchips or a
material increase in the price charged by Raytheon for the assembly of our
microchips could have an adverse effect on our financial condition and
results of operations. In addition, Raytheon may not be able to produce
sufficient quantities of the microchips to meet any significant increased
demand for our products or to meet any such demand on a timely basis. Any
inability or unwillingness of Raytheon to meet our demand for microchips
would require us to utilize an alternative production arrangement and remove
our automated assembly production machinery from the Raytheon facility,
which would be costly and could delay production. Moreover, if Raytheon
terminates our production arrangement, we cannot ensure that the assembly of
our microchips from another source would be on comparable or acceptable
terms. The failure to make such an alternative production arrangement could
have an adverse effect on our business.

BECAUSE WE WILL NOT PAY DIVIDENDS ON OUR COMMON STOCK FOR THE
FORESEEABLE FUTURE, STOCKHOLDERS MUST RELY ON STOCK APPRECIATION FOR ANY
RETURN ON THEIR INVESTMENT IN THE COMMON STOCK.

We have never declared or paid dividends on our common stock, and
we cannot assure you that any dividends will be paid in the foreseeable
future. The IBM Credit Agreement places restrictions on the declaration and
payment of dividends. We intend to use any earnings which we generate to
finance our operations and to repay the amounts outstanding under the IBM
Credit Agreement, and, we do not


49




anticipate paying cash dividends in the future. As a result, only
appreciation of the price of our common stock will provide a return to our
stockholders.

WE MAY NOT PREVAIL IN ONGOING LITIGATION AND MAY BE REQUIRED TO PAY
SUBSTANTIAL DAMAGES.

In addition to the litigation described in this Form 10-Q under the
Section Legal Proceedings, we are party to various legal actions as either
plaintiff or defendant in the ordinary course of business. While we believe
that the final outcome of these proceedings will not have a material adverse
effect on our financial position, cash flows or results of operations, we
cannot assure the ultimate outcome of these actions and the estimates of the
potential future impact on our financial position, cash flows or results of
operations for these proceedings could change in the future. In addition, we
will continue to incur additional legal costs in connection with pursuing
and defending such actions.

WE CANNOT ENSURE THE VALIDITY OR PROTECTION OF OUR INTELLECTUAL
PROPERTY RIGHTS OR PATENT RIGHTS.

Our ability to commercialize any of our products under development
will depend, in part, on our ability to obtain patents, enforce those
patents, preserve trade secrets, and operate without infringing on the
proprietary rights of third parties. There can be no assurance that the
patent applications licensed to or owned by us will result in issued
patents, that patent protection will be secured for any particular
technology, that any patents that have been or may be issued to us will be
valid or enforceable or that any patents will provide meaningful protection
to us. Furthermore, we do not own the VeriChip technology that is produced
under patents #6,400,338 and #5,211,129. This technology is owned by Digital
Angel Corporation and licensed to VeriChip under an exclusive product and
technology license with a remaining term of approximately ten years. We
cannot provide assurances that VeriChip Corporation will retain licensing
rights to the use of these patents beyond the licensing period or that the
license will not be terminated early.

THERE CAN BE NO ASSURANCE THAT THE PATENTS OWNED AND LICENSED BY
US, OR ANY FUTURE PATENTS, WILL PREVENT OTHER COMPANIES FROM DEVELOPING
SIMILAR OR EQUIVALENT PRODUCTS.

Furthermore, there can be no assurance that any of our future
products or methods will be patentable, that such products or methods will
not infringe upon the patents of third parties, or that our patents or
future patents will give us an exclusive position in the subject matter
claimed by those patents. We may be unable to avoid infringement of third
party patents and may have to obtain a license, defend an infringement
action, or challenge the validity of the patents in court. There can be no
assurance that a license will be available to us, if at all, on terms and
conditions acceptable to us, or that we will prevail in any patent
litigation. Patent litigation is costly and time consuming, and there can be
no assurance that we will have or will devote sufficient resources to pursue
such litigation. If we do not obtain a license under such patents and if we
are found liable for infringement or if we are not able to have such patents
declared invalid, we may be liable for significant money damages, may
encounter significant delays in bringing products to market, or may be
precluded from participating in the manufacture, use, or sale of products
requiring such licenses.

We also rely on trade secrets and other unpatented proprietary
information in our product development activities. To the extent that we
rely on trade secrets and unpatented know-how to maintain our competitive
technological position, there can be no assurance that others may not
independently develop the same or similar technologies. We seek to protect
trade secrets and proprietary knowledge in part through confidentiality
agreements with our employees, consultants, advisors and collaborators.
Nevertheless, these agreements may not effectively prevent disclosure of our
confidential information and may not provide us with an adequate remedy in
the event of unauthorized disclosure of such information.


50




OUR BUSINESS IS SUBJECT TO GOVERNMENT REGULATION.

Some of our current or future products may be subject to government
regulation and, in some cases, pre-approval. By letter dated October 17,
2002, the Food and Drug Administration (FDA) issued a determination that the
VeriChip product is not a medical device under Section 513(g) of the Federal
Food, Drug and Cosmetic Act with respect to the intended security, financial
and personal identification/safety applications. However, the FDA further
stated in its determination letter that with respect to the use of the
VeriChip product in health information applications, VeriChip is a medical
device subject to the FDA's jurisdiction. On November 8, 2002, we received a
letter from the FDA, based upon correspondence from us to the FDA, warning
us not to market VeriChip for medical applications. While we currently
intend to market and distribute the VeriChip product for security, financial
and personal identification/safety applications, in the future, we plan to
expand our marketing and distribution efforts to health information
applications of the product, subject to any and all necessary FDA and other
approvals. There can be no assurances that the required FDA regulatory
reviews will be conducted in a timely manner or that regulatory approvals
will be obtained. Our future failure to comply with the applicable
regulatory requirements can, among other things, result in fines,
suspensions of regulatory approvals, product recalls, operating restrictions
and criminal prosecution, any of which could have a material adverse effect
on us.

Digital Angel Corporation is subject to federal, state and local
regulation in the United States and other countries, and it cannot predict
the extent to which it may be affected by future legislative and other
regulatory developments concerning its products and markets. Digital Angel
Corporation develops, assembles and markets a broad line of electronic and
visual identification devices for the companion animal, livestock and
wildlife markets. Digital Angel Corporation's readers must and do comply
with the FCC Part 15 Regulations for Electromagnetic Emissions, and the
insecticide products purchased and resold by Digital Angel Corporation have
been approved by the U.S. Environmental Protection Agency (EPA) and are
produced under EPA regulations. Sales of insecticide products are incidental
to Digital Angel Corporation's primary business and do not represent a
material part of its operations or revenues. Digital Angel Corporation's
products also are subject to compliance with foreign government agency
requirements. Digital Angel Corporation's contracts with its distributors
generally require the distributor to obtain all necessary regulatory
approvals from the governments of the countries into which they sell Digital
Angel Corporation's products. However, any such approval may be subject to
significant delays. Some regulators also have the authority to revoke
approval of previously approved products for cause, to request recalls of
products and to close manufacturing plants in response to violations. Any
actions by these regulators could materially adversely affect Digital Angel
Corporation's business.

WE MAY BE SUBJECT TO PRODUCT LIABILITY CLAIMS FROM THE USE OF OUR
PRODUCTS.

Manufacturing, marketing, selling, and testing our products under
development entails a risk of product liability. We could be subject to
product liability claims in the event our products or products under
development fail to perform as intended. Even unsuccessful claims could
result in the expenditure of funds in litigation and the diversion of
management time and resources and could damage our reputation and impair the
marketability of our products. While we maintain liability insurance, there
can be no assurance that a successful claim could not be made against us,
that the amount of indemnification payments or insurance would be adequate
to cover the costs of defending against or paying such a claim, or that
damages payable by us would not have a material adverse effect on our
business, financial condition, and results of operations and on the price of
our common stock.

THE THERMO LIFE TECHNOLOGY HAS NOT YET BEEN DEVELOPED FOR
COMMERCIAL DEPLOYMENT.

The Thermo Life technology has been successfully tested in the
laboratory. Our ability to develop and commercialize products based on this
proprietary technology will depend on our ability to develop our products
internally on a timely basis. No assurances can be given as to when or if the


51




Thermo Life technology will be successfully marketed.

OUR SUCCESS DEPENDS ON OUR ABILITY TO SELL INCREASING QUANTITIES OF
OUR PRODUCTS.

Our success currently depends primarily upon our ability to
successfully market and sell increasing quantities of our products. Our
ability to successfully sell increasing quantities of our products will
depend significantly on increased market acceptance of our products. Our
failure to sell our products would have a material adverse effect on us.
Unfavorable publicity concerning our products or technology also could have
an adverse effect on our ability to obtain regulatory approvals and to
achieve acceptance by intended users any of which would have a material
adverse effect on us.

WE HAVE BEEN, AND MAY CONTINUE TO BE, ADVERSELY AFFECTED BY RECENT
EVENTS.

The events of September 11, 2001, in New York City and Washington
D.C. have, and are likely to continue to have, a negative effect on the
economic condition of the U.S. financial markets in general and on the
technology sector in particular. As a result of the current economic
slowdown, which was worsened by the events of September 11, 2001, we have
experienced deteriorating sales for certain of our businesses. This resulted
in the shut down of several of our businesses during the third and fourth
quarters of 2001, which resulted in a decrease in our revenues during 2002.
Also, letters of intent that we had received during the last half of 2001
and the first quarter of 2002 related to the sales of certain of our
businesses indicated a decline in their fair values. As a result, we
recorded asset impairment charges and increased inventory reserves during
the third and fourth quarters of 2001. In addition, based upon our annual
goodwill impairment review performed during the fourth quarter of 2002, we
impaired certain goodwill and software related to Digital Angel Corporation.
If the economic condition of the U.S. financial markets in general and of
the technology sector in particular do not improve in the near term, and if
the current economic slowdown continues, we may be forced to shut down
additional businesses, causing us to incur additional charges, which could
have a material adverse effect on our business, operating results and
financial condition.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Digital Angel Corporation has a foreign subsidiary operating in the
United Kingdom. Our United States companies may export and import to and
from other countries. Our operations may therefore be subject to volatility
because of currency fluctuations, inflation and changes in political and
economic conditions in these countries.

We presently do not use any derivative financial instruments to hedge
our exposure to adverse fluctuations in interest rates, foreign exchange
rates, fluctuations in commodity prices or other market risks, nor do we
invest in speculative financial instruments. Borrowings under the IBM Credit
Agreement bear interest at a fixed rate. Our interest income is sensitive to
changes in the general level of U.S. interest rates, particularly since the
majority of our investments are in short-term investments.

Due to the nature of our borrowings and our short-term investments,
we have concluded that there is no material market risk exposure and,
therefore, no quantitative tabular disclosures are required.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

The Company's Chief Executive Officer and Chief Financial Officer
have reviewed and evaluated the effectiveness of the Company's disclosure
controls and procedures (as defined in Exchange Act Rules 240.13a - 14(c)
and 15d - 14(c)) as of a date within ninety days before the filing date of
this quarterly report. Based on that evaluation, they have concluded that
the Company's current disclosure controls and procedures are effective in
timely providing them with material information relating to the Company

52




required to be disclosed in the reports the Company files or submits under
the Exchange Act. It should be noted that the design of any system of
controls is based in part upon certain assumptions about the likelihood of
future events and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions, regardless
of how remote.

(b) Changes in Internal Controls

There have not been any significant changes in the Company's internal
controls or in other factors that could significantly affect these controls
subsequent to March 13, 2003, the date of evaluation. There were no
significant deficiencies or material weaknesses, and therefore no corrective
actions were taken.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We, and certain of our subsidiaries, are parties to various legal
actions as either plaintiff or defendant and accordingly, have recorded
certain reserves in our financial statements as of March 31, 2003. In our
opinion, these proceedings are not likely to have a material adverse affect
on our financial position, our cash flows or our overall trends in results.
The estimate of the potential impact on our financial position, our overall
results of operations or our cash flows for these proceedings could change
in the future.

On January 31, 2002, Treeline, Inc. filed a complaint in the Common
Pleas Court of Cuyahoga County, Ohio against us, and one of our
subsidiaries, STR, Inc., now known as ARJANG, Inc. ("STR") and another
defendant who was formerly an executive of STR, alleging that STR breached
its lease agreement with Treeline, Inc. in connection with a facility no
longer being used by us. The complaint alleges that we, and the former
executive of STR, are liable as Guarantors of the lease for damages
sustained by Treeline as a result of the alleged breach. The plaintiff
demanded monetary relief of an unspecified amount.

During the quarter ended March 31, 2002, 510 Ryerson Road Inc.
filed a lawsuit against us and one of our subsidiaries in connection with a
lease for a facility that we vacated prior to the expiration of the lease
and which is no longer in use. The trial date, originally set for December
2002, has been postponed until July 2003.

In May 2002, a purported securities fraud class action was filed
against us and one of our directors. In the following weeks, fourteen
virtually identical complaints were consolidated into a single action, In re
Applied Digital Solutions Litigation, which was filed in the United States
District Court for the Southern District of Florida. In March 2003, we
entered into a memorandum of understanding to settle the pending lawsuit.
The settlement of $5.6 million will be entirely covered by proceeds from
insurance, and is subject to approval by the District Court and review by an
independent special litigation committee.

In July 2002, SRZ Trading LLC filed a derivative complaint in the
Circuit Court of Cole County, Missouri against us, and several of our
officers and directors. The Missouri action was voluntarily dismissed and
re-filed in federal court in the Southern District of Florida. The Florida
action was voluntarily dismissed with prejudice in February 2003.


53




On May 29, 2001, Janet Silva, individually and as Guardian ad Litem
for Jonathan Silva, a minor, and the Estate of Clarence William Silva, Jr.
(collectively, "Plaintiffs") filed suit against Customized Services
Administrators, Incorporated ("CSA"), Pricesmart, Inc. ("Pricesmart"),
Commercial Union Insurance Company ("Commercial Union"), CGU Insurance
Group, and Digital Angel Corporation (collectively the "Defendants") in the
Superior Court of the State of California in and for the County of Santa
Clara. The allegations of the complaint arise from a vacation guarantee
insurance policy (the "Insurance Contract") allegedly purchased by
Plaintiffs from Defendants on March 6, 2000. The complaint alleges, among
other things, that Defendants breached the Insurance Contract, defrauded
Plaintiffs, acted in bad faith, and engaged in deceptive and unlawful
business practices, resulting in the wrongful death of Clarence William
Silva, Jr. (the "Deceased") and the intentional infliction of emotional
distress on Plaintiffs. The complaint seeks the cost of funeral and burial
expenses of the Deceased and amounts constituting the loss of financial
support of the Deceased, general damages, attorney's fees and costs, and
exemplary damages. CSA has filed a cross-claim against Digital Angel
Corporation alleging that Digital Angel Corporation should be held liable
for any liability that CSA may have to Plaintiffs. Digital Angel Corporation
has denied the allegations of the complaint and the CSA cross-claim and is
vigorously contesting all aspects of this action.

ITEM 2. CHANGES IN SECURITIES

Recent Sales of Unregistered Securities

The following table lists all unregistered securities sold by the
Company between January 1, 2003, and March 31, 2003. These shares were
issued in for settlement of debt for services performed. These shares were
issued without registration in reliance upon the exemption provided by
Section 4(2) of the Securities Act of 1933, as amended, or Rule 506 of
Regulation D promulgated thereunder.



NAME/ENTITY/NATURE DATE OF SALE AGGREGATE AMOUNT NUMBER OF NOTE ISSUED FOR NUMBER OF
OF CONSIDERATION PERSONS COMMON
SHARES
- -----------------------------------------------------------------------------------------------------------------

Integral, Inc. February 2003 $68,000 1 1 Settlement 170,000
-----------
Total 170,000
===========

1. Represents shares issued in connection with the settlement of a debt
for services performed, which transaction was exempt from registration
pursuant to Section 4(2) of the Securities Act. The transaction
document included an acknowledgment that the sale was not registered,
that shares were acquiring for investment and not for resale, and that
the shares much be held until and unless registered or transferred in
another transaction exempt from registration. In addition, certificates
representing the shares were legended to indicate that they were
restricted. Norman W. Gorin, Chief Financial Officer, has sole voting
and dispositive power with respect to the shares held by Integral, Inc.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Under the terms of the IBM Credit Agreement we were required to
repay IBM Credit $29.8 million of the $77.2 million outstanding principal
balance currently owed to them, plus $16.4 million of accrued interest and
expenses (totaling approximately $46.2 million), on or before February 28,
2003. We did not make such payment by February 28, 2003. On March 3, 2003,
IBM Credit notified us that we had until March 6, 2003, to make the payment.
We did not make the payment on March 6, 2003, as required. Our failure to
comply with the payment terms imposed by the IBM Credit Agreement and to
maintain compliance with the financial performance covenant constitute
events of default under the IBM Credit Agreement. On March 7, 2003, we
received a letter from IBM Credit declaring the loan in default and
indicating that IBM Credit would exercise any and/or all of its remedies.
The total amount of principal and interest due to IBM Credit at March 31,
2003, was $92.1 million.

On March 27, 2003, we announced that we had executed a forbearance
agreement term sheet


54




with IBM Credit. The Forbearance Agreement became executed on April 2, 2003,
and grants us more favorable loan repayment terms and more time in
which to meet our current obligations to IBM Credit. It contains various
purchase rights for us to buy back our existing indebtedness from IBM
Credit, including a one-time payment on or before June 30, 2003 of $30
million. Payment of this amount will constitute complete satisfaction of any
and all of our obligations to IBM Credit. Provided that there has not
earlier occurred a "Termination Event," as defined in the Forbearance
Agreement, at the end of the forbearance period, the provisions of the
Forbearance Agreement shall become of no force and effect. At that time, if
the repayment terms of the Forbearance Agreement are not met, IBM Credit
shall be free to exercise and enforce, or to take steps to exercise and
enforce, all rights, powers, privileges and remedies available to them under
the IBM Credit Agreement, as a result of the payment and covenant defaults
existing on March 24, 2003. If we are not successful in satisfying the
payment obligations under the Forbearance Agreement or we do not comply with
the terms of the Forbearance Agreement or the IBM Credit Agreement, IBM
Credit will enforce its rights against the collateral securing the
obligations to IBM Credit and, as a result there would be substantial doubt
that we would be able to continue as a going concern.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

None

55




ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS

We have listed the exhibits by numbers corresponding to the Exhibit
Table of Item 601 in Regulation S-K on the Exhibit list attached to
this report.

(b) REPORTS ON FORM 8-K

(i) On March 4, 2003, we filed a Current Report on
Form 8-K, which reported the failure to make a
required payment on February 28, 2002, under the
Third Amended and Restated Term Credit Agreement
with IBM Credit LLC (formerly IBM Credit
Corporation).

(ii) On March 7, 2003, we filed a Current Report on
Form 8-K, which reported the failure to make a
required payment on March 6, 2003, under the Third
Amended and Restated Term Credit Agreement with IBM
Credit LLC and certain litigation filed against IBM
Credit LLC and IBM Corporation.

(iii) On March 7, 2003, we filed a Current Report
on Form 8-K, which reported that we had received a
notice of default under the Third Amended and
Restated Term Credit Agreement.

(iv) On March 10, 2003, we filed a Current Report
on Form 8-K, which reported that we had
conditionally settled the pending and consolidated
shareholder class action lawsuit.

(v) On March 27, 2003, we filed a Current Report on
Form 8-K announcing that we had agreed to the terms
of a Forbearance Agreement with IBM Credit, that
Richard J. Sullivan retired effective March 21,
2003, and that Scott R. Silverman had assumed the
titles of Chairman and Chief Executive Officer.

(vi) On April 3, 2003, we filed a Current Report on
Form 8-K, which contained our earning release dated
April 1, 2003.


56





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

APPLIED DIGITAL SOLUTIONS, INC.
(Registrant)

Dated: May 14, 2003 By: /S/ EVAN C. MCKEOWN
------------------------------------
Evan C. McKeown
Senior Vice President, Chief
Financial Officer

57





APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Scott R. Silverman, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Applied Digital
Solutions, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this
quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's
ability to record, process, summarize and report financial data and
have identified for the registrant's auditors any material
weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

Date: May 14, 2003

/s/ Scott R. Silverman
Scott R. Silverman
Chairman and Chief Executive Officer


58





APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Evan C. McKeown, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Applied Digital
Solutions, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this
quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date
of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on
our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's
ability to record, process, summarize and report financial data and
have identified for the registrant's auditors any material
weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

Date: May 14, 2003

/s/ Evan C. McKeown
Evan C. McKeown
Senior Vice President and Chief Financial Officer


59





EXHIBITS

2.1 Agreement of Purchase and Sale dated as of June 4, 1999 by and
among Intellesale.com, Inc., Applied Cellular Technology, Inc.,
David Romano and Eric Limont (incorporated by reference to Exhibit
99.1 to the registrant's Current Report on Form 8-K filed with the
Commission on June 11, 1999, as amended on August 12, 1999)

2.2 Amendment No. 1 to the Agreement of Purchase and Sale, dated as of
June 9, 1999 by and among Intellesale.com, Inc., Applied Cellular
Technology, Inc., David Romano and Eric Limont (incorporated by
reference to Exhibit 99.2 to the registrant's Current Report on
Form 8-K filed with the Commission on June 11, 1999, as amended on
August 12, 1999)

2.3 Agreement and Plan of Merger, dated April 24, 2000, by and among
the Applied Digital Solutions, Inc., Digital Angel Corporation and
Destron Fearing Corporation (incorporated by reference to Exhibit
2.1 to the registrant's Current Report on Form 8-K filed with the
Commission on May 1, 2000)

2.4 Agreement dated as of November 28, 1999 by and between AT&T Canada
Corp. and TigerTel, Inc. (incorporated by reference to Exhibit 99.1
to the registrant's Current Report on Form 8-K filed with the
Commission on December 13, 1999, as amended on December 22, 1999
and January 11, 2000)

2.5 Agreement and Plan of Merger dated as of June 30, 2000 by and among
the Applied Digital Solutions, Inc. and Compec Acquisition Corp. and
Computer Equity Corporation and John G. Ballenger, Christopher J.
Ballenger and Frederick M. Henschel (incorporated by reference to
Exhibit 2 to the registrant's Current Report on Form 8-K filed with the
Commission on July 14, 2000, as amended on September 11, 2000)

2.6 Agreement and Plan of Merger dated as of October 18, 2000, by and
among the Applied Digital Solutions, Inc. and PDS Acquisition
Corp., and Pacific Decision Sciences Corporation, and H&K Vasa
Family 1999 Limited Partnership, H&K Vasa Family 2000 Limited
Partnership, David Dorret, and David Englund (incorporated by
reference to Exhibit 2 to the registrant's Current Report on Form
8-K filed with the Commission on November 1, 2000, as amended on
December 29, 2000)

2.7 MCY Agreement dated as of October 19, 2000 by and between MCY.com,
Inc. and Applied Digital Solutions, Inc. (incorporated by reference to
Exhibit 2 to the registrant's Current Report on Form 8-K filed with the
Commission on December 5, 2000)

3.1 Amended and Restated Bylaws of the Company dated March 31, 1998
(incorporated by reference to Exhibit 3.4 to the registrant's
Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002
filed with the Commission on August 14, 2002)

3.2 Amendment to Bylaws of the Company dated April 4, 2002
(incorporated by reference to Exhibit 3.4 to the registrant's
Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002
filed with the Commission on August 14, 2002)

3.3 Second Restated Articles of Incorporation of the Registrant
(incorporated herein by reference to Exhibit 4.1 to the
registrant's Post-Effective Amendment No. 1 on Form S-1 to
Registration Statement (Form S-3 File No. 333-64605) filed with the
Commission on June 24, 1999)

3.4 Amendment of Articles of Incorporation of the Registrant filed with
the Secretary of State of the State of Missouri on September 5,
2000 (incorporated herein by reference to Exhibit 4.3 to the
Registrant's Post-Effective Amendment No. 3 on Form S-3 to
Registration Statement on Form S-4 (File No. 333-38420-02)
filed with the Commission on September 29, 2000)

3.5 Amendment of Second Restated Articles of Incorporation of the
Registrant filed with the Secretary of State of Missouri on July
18, 2001 (incorporated herein by reference to Exhibit 4.3 to the
Registrant's Quarterly Report on Form 10-Q filed with the
Commission on August 17, 2001)

4.1 Second Restated Articles of Incorporation, of the Registrant
(incorporated herein by reference to Exhibit 4.1 to the
registrant's Post-Effective Amendment No. 1 on Form S-1 to
Registration Statement (Form S-3 File No. 333-64605) filed with the
Commission on June 24, 1999)


60




4.2 Amendment of Articles of Incorporation of the Registrant filed with
the Secretary of State of the State of Missouri on September 5,
2000 (incorporated herein by reference to Exhibit 4.3 to the
registrant's Post-Effective Amendment No. 3 on Form S-3 to
Registration Statement on Form S-4 (File No. 333-38420-02)
filed with the Commission on September 29, 2000)

4.3 Amendment of Second Restated Articles of Incorporation of the
Registrant filed with the Secretary of State of Missouri on July
18, 2001 (incorporated herein by reference to Exhibit 4.3 to the
registrant's Quarterly Report on Form 10-Q filed with the
Commission on August 17, 2001)

4.4 Third Restated Articles of Incorporation of the Registrant filed
with the Secretary of State of Missouri on December 20, 2002
(incorporated herein by reference to Exhibit 4.4 to the
registrant's Registration Statement on Form S-1 (File No.
333-102165) filed with Commission on December 23, 2002.

4.5 Certificate of Designation of Preferences of Series C Convertible
Preferred Stock (incorporated herein by reference to Exhibit 3.1 to
the registrant's Current Report on Form 8-K filed with the
Commission on October 26, 2000)

4.6 Amended and Restated Bylaws of the Registrant dated March 31, 1998
(incorporated by reference to Exhibit 3.4 to the registrant's
Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002
filed with the Commission on August 14, 2002)

10.1 1996 Non-Qualified Stock Option Plan of Applied Cellular Technology,
Inc., as amended through June 13, 1998 (incorporated herein by
reference to Exhibit 4.1 to the registrant's Registration
Statement on Form S-8 (File No. 333-91999) filed with the
Commission on December 2, 1999)

10.2 Applied Digital Solutions, Inc. 1999 Employees Stock Purchase
Plan, as amended through September 23, 1999 (incorporated herein
by reference to Exhibit 10.1 to the registrant's Registration
Statement on Form S-8 (File No. 333-88421) filed with the
Commission on October 4, 1999)

10.3 Applied Digital Solutions, Inc. 1999 Flexible Stock Plan
(incorporated herein by reference to Exhibit 4.1 to the
registrant's Registration Statement on Form S-8 (File No.
333-92327) filed with the Commission on December 8, 1999)

10.4 Credit Agreement between Applied Digital Solutions, Inc. and State
Street Bank and Trust Company dated as of August 25, 1998
(incorporated herein by reference to Exhibit 10.2 to the
registrant's Quarterly Report on Form 10-Q filed with the
Commission on November 16, 1998)

10.5 First Amendment to Credit Agreement between Applied Digital
Solutions, Inc. and State Street Bank and Trust Company dated as of
February 4, 1999 (incorporated by reference to Exhibit 10.3 the
registrant's Annual Report on Form 10-K filed with the Commission
on March 31, 1999)

10.6 Richard J. Sullivan Employment Agreement (incorporated by
reference to Exhibit 10.8 to the registrant's Annual Report on
Form 10-K filed with the Commission on March 30, 2000)*

10.7 Garrett A. Sullivan Employment Agreement (incorporated by
reference to Exhibit 10.9 to the registrant's Annual Report on
Form 10-K filed with the Commission on March 30, 2000)*

10.8 Letter Agreement, dated December 30, 2001, between Applied Digital
Solutions, Inc. and Garrett A. Sullivan (incorporated by reference
to Exhibit 10.13 to the registrant's Amendment to the Registration
Statement on Form S-1 (File No. 333-75928) filed with the
Commission on February 8, 2002)*

10.9 Jerome C. Artigliere Employment Agreement (incorporated by
reference to Exhibit 10.11 to the registrant's Annual Report on
Form 10-K filed with the Commission on April 10, 2001)*

10.10 Mercedes Walton Employment Agreement (incorporated by reference to
Exhibit 10.12 to the registrant's Annual Report on Form 10-K filed
with the Commission on April 10, 2001)*

10.11 David I. Beckett Employment Agreement (incorporated by reference to
Exhibit 10.13 to the registrant's Annual Report on Form 10-K filed
with the Commission on April 10, 2001)*

61




10.12 Michael E. Krawitz Employment Agreement (incorporated by reference
to Exhibit 10.14 to the registrant's Annual Report on Form 10-K
filed with the Commission on April 10, 2001)*

10.13 Dr. Peter Zhou Employment Agreement (incorporated by reference to
Exhibit 10.19 to the registrant's Amendment to the Registration
Statement on Form S-1 (File No. 333-75928) filed with the
Commission on February 8, 2002)*

10.14 Securities Purchase Agreement, dated as of October 24, 2000,
relating to the Registrant's Series C Convertible Preferred Stock
(incorporated by reference to Exhibit 10.1 to the registrant's
Current Report on Form 8-K filed with the Commission on October 26,
2000)

10.15 Form of warrant to purchase common stock of the Registrant issued
to the holders of the Series C Convertible Preferred Stock
(incorporated by reference to Exhibit 4.1 to the registrant's
Current Report on Form 8-K filed with the Commission on October 26,
2000)

10.16 Registration Rights Agreement between the Registrant and the
holders of the Series C Convertible Preferred Stock (incorporated
by reference to Exhibit 10.2 to the registrant's Current Report on
Form 8-K filed with the Commission on October 26, 2000)

10.17 Lock-Up Agreement dated as of November 28, 1999 by and among AT&T
Canada Corp. and Applied Digital Solutions, Inc. (incorporated by
reference to the Exhibit 99.2 to the registrant's Current Report on
Form 8-K filed with the Commission on December 13, 1999, as amended
on December 22, 1999 and January 11, 2000)

10.18 Voting Agreement by and among Applied Digital Solutions, Inc. and
certain security holders of Destron Fearing Corporation
(incorporated by reference to Exhibit 10.1 to the registrant's
Current Report on Form 8-K filed with the Commission on May 1,
2000)

10.19 Third Amended and Restated Term Credit Agreement dated March 1,
2002 among Applied Digital Solutions, Inc., Digital Angel Share
Trust and IBM Credit Corporation (incorporated by reference to
Exhibit 10.2 to the registrant's Current Report on Form 8-K filed
with the Commission on March 8, 2002)

10.20 Waiver Agreement from IBM Credit Corporation, waiving existing
defaults under the Third Amended and Restated Term Credit Agreement
as of June 30, 2002 (incorporated herein by reference to Exhibit
10.20 to the registrant's Registration Statement on Form S-1 (File
No. 333-98799) filed with the Commission on August 27, 2002)

10.21 Amendment to The Third Amended and Restated Term Credit Agreement
dated as of September 30, 2002, amending certain financial
covenants under the Third Amended and Restated Term Credit
Agreement (incorporated herein by reference to Exhibit 10.21 to the
Company's Post-Effective Amendment No. 1 to Registration Statement
on Form S-1 (File No. 333-98799) filed with the Commission on
November 5, 2002)

10.22 Amendment to The Third Amended and Restated Term Credit Agreement
dated as of November 1, 2002, amending certain financial covenants
under the Third Amended and Restated Term Credit Agreement
(incorporated herein by reference to Exhibit 10.22 to the Company's
Post-Effective Amendment No. 1 to Registration Statement on Form
S-1 (File No. 333-98799) filed with the Commission on November 5,
2002)

10.23 Warrant Agreement between Applied Digital Solutions, Inc. and IBM
Credit Corporation dated August 21, 2002 (incorporated herein by
reference to Exhibit 10.21 to the registrant's Registration
Statement on Form S-1 (File No. 333-98799) filed with the
Commission on August 27, 2002)

10.24 Warrant Agreement between VeriChip Corporation and IBM Credit
Corporation dated August 21, 2002 (incorporated herein by reference
to Exhibit 10.22 to the registrant's Registration Statement on Form
S-1 (File No. 333-98799) filed with the Commission on August 27,
2002)

10.25 Agreement of Settlement and Release by and between Applied Digital
Solutions, Inc. and John G. Ballenger, Christopher J. Ballenger and
Frederick M. Henschel, dated July 17, 2002 (incorporated herein by
reference to Exhibit 10.23 to the registrant's Registration
Statement on Form S-1 (File No. 333-98799) filed with the Commission
on August 27, 2002)

62




10.26 Amendment to Agreement of Settlement and Release by and between
Applied Digital Solutions, Inc. and John G. Ballenger, Christopher
J. Ballenger and Frederick M. Henschel, dated August 23, 2002
(incorporated herein by reference to Exhibit 10.24 to the
registrant's Registration Statement on Form S-1 (File No.
333-98799) filed with the Commission on August 27, 2002)

10.27 Summary of Terms and Conditions setting forth the terms and
conditions of the Forbearance Agreement among IBM Credit LLC,
Applied Digital Solutions, Inc., Digital Angel Share Trust, and
their applicable subsidiaries (if any) dated March 24, 2003
(incorporated herein by reference to Exhibit 10.2 to the
registrant's Current Report on Form 8-K filed with the Commission
on March 27, 2002)

10.28 Forbearance Agreement, Consent and Amendment, dated as of April 2,
2003, with respect to the Third Amended and Restated Credit
Agreement, dated as of March 1, 2002 and amended as of September
30, 2002 and November 1, 2002 (as amended, supplemented, restated
or otherwise modified through the date hereof, the "Credit
Agreement"), among IBM Credit LLC, a Delaware limited liability
company, formerly IBM Credit Corporation ("IBM Credit"), Applied
Digital Solutions, Inc., a Missouri corporation ("ADS" or the
"Tranche B Borrower"), Digital Angel Share Trust, a Delaware
statutory business trust (in such capacity, the "Trust"; in its
capacity as a Borrower, the "Tranche A Borrower"; and together with
the Tranche B Borrower, the "Borrowers") and the other Loan Parties
party thereto (incorporated herein by reference to Exhibit 10.27 to
the registrant's Post-Effective Amendment No. 1 to Registration
Statement on Form S-1 (File No. 333-102165) filed with the
Commission on April 11, 2003)

10.29 Letter Agreement between Applied Digital Solutions, Inc. and R. J.
Sullivan (incorporated herein by reference to Exhibit 10.3 to the
registrant's Current Report on Form 8-K filed with the Commission
on March 27, 2002)*

10.30 Letter Agreement between Applied Digital Solutions, Inc. and J. C.
Artigliere (incorporated herein by reference to Exhibit 10.29 to
the registrant's Annual Report on Form 10-K filed with the
Commission on March 31, 2003)*

10.31 Placement Agency Agreement by and between Applied Digital
Solutions, Inc. and J.P. Carey Securities Inc. (incorporated
herein by reference to Exhibit 10.31 to the registrant's
Post-Effective Amendment No. 2 to Registration Statement on Form
S-1 (File No. 333-102165) filed with the Commission on April 17,
2003)

99.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

99.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**


- -------
* -Management contract or compensatory plan.
** -Filed herewith



63