UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-----------
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2003
COMMISSION FILE NUMBER 1-8383
Mission West Properties, Inc.
(Exact name of registrant as specified in its charter)
Maryland 95-2635431
-------- ----------
(State or other jurisdiction of (I.R.S. Employer Identification Number)
incorporation or organization)
10050 Bandley Drive
Cupertino, California 95014-2188
(Address of principal executive offices)
Registrant's telephone number, including area code is (408) 725-0700
-----------
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2). Yes [X] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date:
17,744,691 shares outstanding as of August 12, 2003
- 1 -
Mission West Properties, Inc.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2003
INDEX
Page
PART I FINANCIAL INFORMATION ----
Item 1. Financial Statements (unaudited):
Consolidated Balance Sheets as of June 30, 2003
and December 31, 2002...................................................................................3
Consolidated Statements of Operations for the three
and six months ended June 30, 2003 and 2002.............................................................4
Consolidated Statements of Cash Flows for the
six months ended June 30, 2003 and 2002.................................................................5
Notes to Consolidated Financial Statements..............................................................6
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations....................................................................10
Item 3. Quantitative and Qualitative Disclosures About Market Risk.............................................20
Item 4. Controls and Procedures................................................................................20
PART II OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders....................................................21
Item 6. Exhibits and Reports on Form 8-K.......................................................................21
SIGNATURES...........................................................................................................22
- 2 -
PART I - FINANCIAL INFORMATION
ITEM 1 CONSOLIDATED FINANCIAL STATEMENTS
MISSION WEST PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share amounts)
(Unaudited)
---------
June 30, 2003 December 31, 2002
---------------------- ----------------------
ASSETS
Real estate assets, at cost
Land $ 276,405 $234,707
Buildings and improvements 795,415 726,581
---------------------- ----------------------
Total investments in properties 1,071,820 961,288
Less accumulated depreciation (76,049) (66,560)
---------------------- ----------------------
Net investments in properties 995,771 894,728
Investment in unconsolidated joint venture 2,159 -
---------------------- ----------------------
Net investments in real estate assets 997,930 894,728
Cash and cash equivalents 2,745 4,479
Deferred rent 17,451 17,001
Other assets 13,477 13,198
---------------------- ----------------------
Total assets $1,031,603 $929,406
====================== ======================
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Line of credit (related parties) $ 4,185 $ 58,792
Revolving line of credit 18,431 23,839
Loan payable - 20,000
Mortgage notes payable 302,352 125,062
Mortgage notes payable (related parties) 10,923 11,078
Interest payable 335 337
Security deposits 10,664 11,184
Prepaid rental income 14,056 9,876
Dividend/distribution payable 25,017 24,951
Accounts payable and accrued expenses 4,672 4,698
---------------------- ----------------------
Total liabilities 390,635 289,817
Commitments and contingencies (Note 6)
Minority interests 528,317 528,768
Stockholders' equity:
Preferred stock, $.001 par value, 20,000,000 shares
authorized, none issued and outstanding - -
Common stock, $.001 par value, 200,000,000 shares
authorized, 17,739,691 and 17,487,329 shares issued and
outstanding at June 30, 2003 and December 31, 2002,
respectively 18 17
Paid-in-capital 130,429 128,295
Accumulated deficit (17,796) (17,491)
---------------------- ----------------------
Total stockholders' equity 112,651 110,821
---------------------- ----------------------
Total liabilities and stockholders' equity $1,031,603 $929,406
====================== ======================
The accompanying notes are an integral part of these
consolidated financial statements.
- 3 -
MISSION WEST PROPERTIES, INC
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share amounts)
(Unaudited)
---------
Three months ended June 30, Six months ended June 30,
2003 2002 2003 2002
-------------------- -------------------- -------------------- --------------------
Revenues:
Rental revenues from real estate $33,194 $32,753 $64,626 $65,238
Tenant reimbursements 4,990 4,875 9,565 10,201
Other income, including interest 569 278 1,303 774
-------------------- -------------------- -------------------- --------------------
Total revenues 38,753 37,906 75,494 76,213
-------------------- -------------------- -------------------- --------------------
Expenses:
Operating expenses 1,891 1,921 3,410 4,196
Real estate taxes 3,440 3,003 6,515 6,060
Depreciation and amortization 5,397 4,455 9,961 8,811
General and administrative 322 370 680 804
Interest 4,356 2,362 7,761 4,633
Interest (related parties) 256 899 550 1,909
-------------------- -------------------- -------------------- --------------------
Total expenses 15,662 13,010 28,877 26,413
-------------------- -------------------- -------------------- --------------------
Income before equity in earnings of
unconsolidated joint venture & minority interests 23,091 24,896 46,617 49,800
Equity in earnings of unconsolidated joint
venture 2,023 - 2,760 -
Minority interests 20,958 20,823 41,187 41,591
-------------------- -------------------- -------------------- --------------------
Income from continuing operations 4,156 4,073 8,190 8,209
-------------------- -------------------- -------------------- --------------------
Discontinued operations, net minority interests:
Gain from disposal of discontinued operations - - - 1,016
Income attributable to discontinued operations - - - 48
-------------------- -------------------- -------------------- --------------------
Income from discontinued operations - - - 1,064
-------------------- -------------------- -------------------- --------------------
Net income to common stockholders $ 4,156 $ 4,073 $ 8,190 $ 9,273
==================== ==================== ==================== ====================
Net income to minority interests $20,958 $20,823 $41,187 $46,917
==================== ==================== ==================== ====================
Income per share from continuing operations:
Basic $0.23 $0.23 $0.46 $0.47
==================== ==================== ==================== ====================
Diluted $0.23 $0.23 $0.46 $0.46
==================== ==================== ==================== ====================
Income per share from discontinued operations:
Basic - - - $0.06
==================== ==================== ==================== ====================
Diluted - - - $0.06
==================== ==================== ==================== ====================
Net income per share to common stockholders:
Basic $0.23 $0.23 $0.46 $0.53
==================== ==================== ==================== ====================
Diluted $0.23 $0.23 $0.46 $0.52
==================== ==================== ==================== ====================
Weighted average number of shares of
common stock outstanding (basic) 17,701,999 17,464,692 17,669,808 17,434,796
==================== ==================== ==================== ====================
Weighted average number of shares of
common stock outstanding (diluted) 17,762,773 17,902,853 17,728,638 17,878,483
==================== ==================== ==================== ====================
The accompanying notes are an integral part of these
consolidated financial statements.
- 4 -
MISSION WEST PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
---------
Six months ended June 30,
--------------------------------------
2003 2002
------------------ -------------------
Cash flows from operating activities:
Net income $ 8,190 $ 9,273
Adjustments to reconcile net income to net cash provided by
operating activities:
Minority interests 41,187 46,917
Depreciation 9,961 8,857
Gain on sales of assets - (6,103)
Equity in earnings of unconsolidated joint venture (2,760) -
Distributions from unconsolidated joint venture 1,000 -
Other 10 (19)
Changes in assets and liabilities:
Deferred rent (450) 604
Other assets 584 870
Interest payable (2) (2)
Security deposits (520) (77)
Prepaid rental income 4,181 3,659
Accounts payable and accrued expenses (286) 690
------------------ -------------------
Net cash provided by operating activities 61,095 64,669
------------------ -------------------
Cash flows from investing activities:
Improvements to real estate assets/new equipment (991) (943)
Refundable option payment - (18,836)
Real estate purchase (110,008) (31,311)
Proceeds from sales of real estate - 18,591
Restricted cash - 12,714
Proceeds from sale of joint venture real estate 1,400 -
------------------ -------------------
Net cash used in investing activities (109,599) (19,785)
------------------ -------------------
Cash flows from financing activities:
Principal payments on mortgage notes payable (2,709) (1,003)
Proceeds from mortgage note payable 180,000 -
Principal payments on mortgage notes payable (related parties) (155) (144)
Net payments under line of credit (related parties) (54,607) (13,613)
Proceeds from loan payable - 20,000
Payment on loan payable (20,000) -
Payment on revolving line of credit (5,408) -
Financing costs (863) (52)
Proceeds from stock options exercised 560 151
Minority interests distributions (41,614) (41,371)
Dividends paid (8,434) (8,350)
------------------ -------------------
Net cash provided by (used in) financing activities 46,770 (44,382)
------------------ -------------------
Net (decrease) increase in cash and cash equivalents (1,734) 502
Cash and cash equivalents, beginning 4,479 5,310
------------------ -------------------
Cash and cash equivalents, ending $ 2,745 $ 5,812
================== ===================
Supplemental information:
Cash paid for interest $ 8,158 $ 6,379
================== ===================
Supplemental schedule of non-cash investing and financing activities:
Debt incurred in connection with property acquisitions (related parties) - $ 7,500
================== ===================
Assumption of other liabilities in connection with property acquisitions $ 783 $ 398
================== ===================
Issuance of operating partnership units in connection with property acquisitions $ - $ 6,152
================== ===================
Issuance of operating partnership units in connection with joint venture acquisition $ 1,800 $ -
================== ===================
The accompanying notes are an integral part of these
consolidated financial statements.
- 5 -
MISSION WEST PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data and per square footage)
(Unaudited)
---------
1. PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION
The accompanying consolidated financial statements include the accounts of
Mission West Properties, Inc. and its controlled subsidiaries, including
the operating partnerships (the "Company"). All significant intercompany
balances have been eliminated in consolidation.
Certain prior year amounts have been reclassified to conform to the current
year's presentation. There is no impact on net income or stockholders'
equity.
Minority interest represents the separate private ownership of the
operating partnerships by the Berg Group (defined as Carl E. Berg, his
brother Clyde J. Berg, members of their respective immediate families, and
certain entities they control) and other non-affiliate interests. In total,
these interests account for approximately 83% of the ownership interests in
the real estate operations of the Company as of June 30, 2003. Minority
interest in earnings has been calculated by taking the net income of the
operating partnerships (on a stand-alone basis) multiplied by the
respective minority interest ownership percentage.
The financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America ("GAAP")
applicable to interim financial information and pursuant to the rules and
regulations of the Securities and Exchange Commission. Accordingly, certain
information and footnote disclosures normally included in financial
statements prepared in accordance with GAAP have been condensed or omitted
pursuant to such rules and regulations. However, in the opinion of
management, all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation have been included. The
Company presumes that users of the interim financial information have read
or have access to the audited financial statements for the preceding fiscal
year and that the adequacy of additional disclosure needed for a fair
presentation may be determined in that context. The results of operations
for the three and six months ended June 30, 2003 are not necessarily
indicative of the results to be expected for the entire year.
The Company accounts for its investments in unconsolidated joint ventures
under the equity method of accounting as the Company exercises some
influence, but does not operate, manage or control the properties. These
investments are recorded at cost and subsequently adjusted for equity in
earnings and cash contributions and distributions.
The Company adopted Statement of Financial Accounting Standards No. 144,
"Accounting for the Impairment or Disposal of Long Lived Assets," effective
January 1, 2002 (see note 7).
In January 2003, the FASB Interpretation No. 46, "Consolidation of Variable
Interest Entities - an interpretation of ARB No. 15" ("FIN 46"). FIN 46
requires that any entity meeting certain rules and relation to a company's
equity investment risk and level of financial control be considered as a
variable interest entity. The statement is applicable to all variable
interest entities created or acquired after January 31, 2003, and the first
interim period beginning after June 15, 2003, for variable interest
entities in which the Company holds a variable interest that is acquired
before February 1, 2003. The Company plans on adopting FIN 46 in the time
frames as required by the statement. Management expects no significant
effect on the consolidated financial position, results of operations or
cash flows of the Company as a result of the initial adoption of this
standard in regard to existing variable interest entities; however, newly
formed entities in 2003 could meet these requirements and will be recorded
as appropriate.
The Company has elected to be taxed as a real estate investment trust
("REIT") under the Internal Revenue Code of 1986, as amended. Accordingly,
no provision has been made for income taxes for the three and six months
ended June 30, 2003.
2. REAL ESTATE
BERG LAND HOLDINGS OPTION AGREEMENT
Under the terms of the Berg Land Holdings Option Agreement, the Company,
through the operating partnerships, has the option to acquire any future
Research & Development ("R&D"), office and industrial buildings developed
by the Berg Group on land currently owned, optioned, or acquired for these
purposes in the future, directly or indirectly, by certain members of the
Berg Group. At present, there are approximately 250 acres of Silicon Valley
land, including land under development, owned directly or under 50% joint
venture entities, by certain members of the Berg Group that are subject to
the terms of the Berg Land Holdings Option Agreement. The owners of the
future R&D property developments may obtain
- 6 -
cash or, at their option, operating partnership interests ("O.P. units")
valued at the average closing price of shares of common stock over the
30-trading-day period preceding the acquisition date. As of June 30, 2003,
the Company had completed 19 acquisitions under the Berg Land Holdings
Option Agreement representing approximately 1,864,000 rentable square feet.
Upon the Company's exercise of an option to purchase any of the future R&D
property developments under the terms of the Berg Land Holdings Option
Agreement, the acquisition price will equal the sum of (a) the full
construction cost of the building; (b) 10% of the full construction cost of
the building; (c) the acquisition value of the parcel as defined in the
agreement upon which the improvements are constructed (currently ranging
from $7.50 to $20.00 per square foot); (d) 10% per annum of the acquisition
value of the parcel for the period from January 1, 1998 to the close of
escrow; and (e) interest at LIBOR (London Interbank Offer Rate) plus 1.65%
per annum on the full construction costs of the building for the period
from the date funds were disbursed by the developer to the close of escrow;
less (f) any debt encumbering the property, or a lesser amount as approved
by the members of the independent directors committee of the Company's
board of directors.
Under the Berg Land Holdings Option Agreement, as long as the Berg Group's
percentage ownership interest in the Company and the operating partnerships
taken as a whole is at least 65%, the Company also has an option to
purchase all land acquired, directly or indirectly, by Carl E. Berg or
Clyde J. Berg in the future which has not been improved with completed
buildings and which is zoned for, intended for or appropriate for research
and development, office and/or industrial development or use in the states
of California, Oregon and Washington.
INVESTMENT IN UNCONSOLIDATED JOINT VENTURE
Effective January 1, 2003, the Company acquired a 50% interest in a joint
venture with TBI in Morgan Hill, California for $1,800 from the Berg Group
under the Berg Land Holdings Option Agreement. The Company financed the
acquisition of its 50% interest with the issuance of 181,032 O.P. units to
the Berg Group. The joint venture consists of four R&D buildings with
approximately 593,000 rentable square feet, which are operated and managed
by TBI, the other partner in the joint venture. The Company's investment in
this joint venture is reflected as an investment in unconsolidated joint
venture on the accompanying consolidated balance sheets. This investment is
not consolidated because TBI has management and control over significant
day-to-day operating activities.
On April 1, 2003, the Company's joint venture acquired a 60,000 rentable
square foot shell building in Morgan Hill, California from the Berg Group
under the Berg Land Holdings Option Agreement. The joint venture financed
100% of the cost of the building. The building was sold on April 2, 2003.
The Company received a cash distribution and recognized a gain of $1,400,
its proportionate share, on the sale.
PROPERTY ACQUISITIONS
Effective April 9, 2003, the Company acquired a 36-acre seven-building
campus style office/R&D project comprised of approximately 625,000 rentable
square feet at San Tomas and Central Expressway in Santa Clara, California,
also known as the San Tomas Technology Park. The project was acquired for
approximately $110,000 from an unrelated third party and financed with a
combination of debt and cash reserves. The debt component is comprised of
an $80,000 short term loan from Citicorp USA, Inc., which is collateralized
by the acquired properties. This loan bears interest at an annual rate
equal to LIBOR plus 2% and matures in April 2004. In addition, the Company
utilized approximately $19,200 of its operating line of credit with
Cupertino National Bank in connection with this acquisition. The
Consolidated Statements of Operations for the three and six months ended
June 30, 2003 include revenues and expenses from the acquired properties at
the San Tomas Technology Park from the date of acquisition.
3. STOCK TRANSACTIONS
During the six months ended June 30, 2003, stock options to purchase 60,362
shares of common stock and 35,000 shares of common stock were exercised at
$4.50 and $8.25 per share, respectively. Total proceeds to the Company were
approximately $560. Two limited partners exchanged 157,000 O.P. units for
157,000 shares of the Company's common stock under the terms of the
December 1998 Exchange Rights Agreement among the Company and all limited
partners of the operating partnerships.
4. NET INCOME PER SHARE
Basic operating net income per share is computed by dividing net income by
the weighted average number of common shares outstanding for the period.
Diluted operating net income per share is computed by dividing net income
by the sum of the weighted-average number of common shares outstanding for
the period plus the assumed exercise of all dilutive securities using the
treasury stock method.
- 7 -
The computation for weighted average shares is detailed below:
Three Months Ended June 30, Six Months Ended June 30,
------------------------------- -------------------------------
2003 2002 2003 2002
-------------- ------------- -------------- -------------
Weighted average shares outstanding (basic) 17,701,999 17,464,692 17,669,808 17,434,796
Incremental shares from assumed option exercise 60,774 438,161 58,830 443,687
-------------- ------------- -------------- -------------
Weighted average shares outstanding (diluted) 17,762,773 17,902,853 17,728,638 17,878,483
============== ============= ============== =============
The outstanding O.P. units, which are exchangeable at the unit holder's
option, subject to certain conditions, for shares of common stock on a
one-for-one basis have been excluded from the diluted net income per share
calculation, as there would be no effect on the calculation after adding
the minority interests' share of income back to net income. The total
number of O.P. units outstanding at June 30, 2003 and 2002 was 86,498,064
and 86,161,346, respectively.
5. RELATED PARTY TRANSACTIONS
As of June 30, 2003, the Berg Group owned 78,364,716 O.P. units. The Berg
Group's ownership as of June 30, 2003 represented approximately 75% of the
equity interests of the Company, assuming conversion of the 86,498,064 O.P.
units outstanding into the Company's common stock.
Effective January 1, 2003, the Company and the Berg Group mutually agreed
to reduce the Berg Group $100,000 line of credit to $20,000 and to reduce
the number of properties securing the line of credit to five. The Berg
Group line of credit bears interest at LIBOR plus 1.30%, which was 2.42% as
of June 30, 2003, and matures in March 2004. The Company believes that the
terms of the Berg Group line of credit are more favorable than those
available from commercial lenders. As of June 30, 2003, debt in the amount
of $4,185 was due the Berg Group under the line of credit, and debt in the
amount of $10,923 was due the Berg Group under a mortgage note established
May 15, 2000 in connection with the acquisition of a 50% interest in
Hellyer Avenue Limited Partnership, the obligor under the mortgage note.
The mortgage note bears interest at 7.65% and is due in ten years with
principal payments amortized over 20 years.
Carl E. Berg has a substantial financial interest in one company that
leases space from the operating partnerships. This company occupies 5,862
square feet at $1.00 per square foot per month. This lease was in effect
prior to the Company's acquisition of its general partnership interests in
July 1998. The lease expires in May 2004.
The Company currently leases office space owned by Berg & Berg Enterprises,
Inc., an affiliate of Carl E. Berg and Clyde J. Berg. Rental amounts and
overhead reimbursements paid to Berg & Berg Enterprises, Inc. were $23 for
each of the three-month periods ended June 30, 2003 and 2002 and $45 for
each of the six-month periods ended June 30, 2003 and 2002.
6. COMMITMENTS AND CONTINGENCIES
The Company and the operating partnerships are or may become, from time to
time, parties to litigation arising out of the normal course of business.
Management is not aware of any litigation against the Company that would
have a material adverse effect on the consolidated financial position,
results of operations or cash flows of the Company.
Insurance policies currently maintained by the Company do not cover losses
from the consequence of terrorism or seismic activity, although they do
cover losses from fires after an earthquake.
7. DISCONTINUED OPERATIONS
Effective January 1, 2002, the Company adopted Statement of Financial
Accounting Standards No. 144, "Accounting for the Impairment or Disposal of
Long Lived Assets," which addresses financial accounting and reporting for
the impairment and disposal of long-lived assets. In general, income or
loss attributable to the operations and sale of property, and the
operations related to property held for sale, are classified as
discontinued operations in the statements of operations. All periods
presented in this report will likely require further reclassification in
future periods if additional property sales occur.
As of June 30, 2003, there were no properties under contract to be sold or
disposed of which would qualify as discontinued operations.
In March 2002, the Company sold one property for a total gain of $6,103,
including minority interest share of $5,087. Condensed results of
operations for this property for the six months ended June 30, 2002 are as
follows:
- 8 -
Six Months Ended
June 30, 2002
-------------------
(Dollars in
thousands)
Rental income from real estate $333
Tenant reimbursements 293
-------------------
Total revenues 626
Real estate taxes 293
Depreciation 46
-------------------
Total expenses 339
-------------------
Income before minority interests 287
Minority interests 239
-------------------
Net income $48
===================
8. BUSINESS COMBINATIONS
On April 9, 2003, the Company acquired San Tomas Technology Park for
$110,000 in cash. The purchase price was allocated to long-lived assets and
in-place leases, proportionate to the assets, respective fair market value.
The Company recorded an intangible asset of $11,200 in building and
improvements in the accompanying balance sheet for an in-place above market
lease. The intangible asset will be amortized over six years, the life of
the lease. Amortization expense of $472 was recorded for the three months
ended June 30, 2003.
9. SUBSEQUENT EVENTS
On July 10, 2003, the Company paid dividends of $0.24 per share of common
stock to all common stockholders of record as of June 30, 2003. On the same
date, the operating partnerships paid a distribution of $0.24 per O.P. unit
to all holders of O.P. units.
- 9 -
ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the accompanying consolidated
financial statements and notes thereto contained herein and the Company's
consolidated financial statements and notes thereto contained in the Company's
Annual Report on Form 10-K as of and for the year ended December 31, 2002. The
results for the three and six months ended June 30, 2003 are not necessarily
indicative of the results to be expected for the entire fiscal year ending
December 31, 2003. The following discussion includes forward-looking statements,
including but not limited to, statements with respect to the Company's future
financial performance, operating results, plans and objectives. Actual results
may differ materially from those currently anticipated depending upon a variety
of factors, including those described below under the sub-heading,
"Forward-Looking Information."
OVERVIEW
Mission West Properties, Inc. (the "Company") acquires, markets, leases, and
manages R&D and office properties, primarily located in the Silicon Valley
portion of the San Francisco Bay Area. As of June 30, 2003, the Company owned
and managed 108 properties totaling approximately 7.8 million rentable square
feet through four limited partnerships, or operating partnerships, for which it
is the sole general partner. This class of property is designed for research and
development and office uses and, in some cases, includes space for light
manufacturing operations with loading docks. The Company believes that it has
one of the largest portfolios of R&D properties in the Silicon Valley. As of
June 30, 2003, the five tenants who leased the most square footage from the
Company were Microsoft Corporation, JDS Uniphase Corporation, Amdahl Corporation
(a subsidiary of Fujitsu Limited), Apple Computer, Inc., and NEC Electronics
America, Inc. For federal income tax purposes, the Company has operated as a
self-managed, self-administered and fully integrated real estate investment
trust ("REIT") since fiscal 1999.
The Company's acquisition, growth and operating strategy incorporates the
following elements:
- - working with the Berg Group to take advantage of their abilities and
resources to pursue development opportunities which the Company has an
option to acquire, on pre-negotiated terms, upon completion and leasing;
- - capitalizing on opportunistic acquisitions from third parties of
high-quality R&D and office properties that provide attractive initial
yields and significant potential for growth in cash-flow;
- - focusing on general purpose, single-tenant Silicon Valley R&D and office
properties for information technology companies in order to maintain low
operating costs, reduce tenant turnover and capitalize on our relationships
with these companies and our extensive knowledge of their real estate
needs; and
- - maintaining prudent financial management principles that emphasize current
cash flow while building long-term value, the acquisition of pre-leased
properties to reduce development and leasing risks and the maintenance of
sufficient liquidity to acquire and finance properties on desirable terms.
Effective April 9, 2003, the Company acquired seven R&D and office properties
located at the San Tomas Technology Park in Santa Clara, California. The
acquisition added approximately 625,000 net rentable square feet, or
approximately 9%, to the Company's existing portfolio of properties.
CRITICAL ACCOUNTING POLICIES
The Company prepares the consolidated financial statements in conformity with
GAAP, which requires it to make certain estimates, judgments and assumptions
that affect the reported amounts in the accompanying consolidated financial
statements, disclosure of contingent assets and liabilities and related
footnotes. Actual results may differ from these estimates under different
assumptions or conditions.
Critical accounting policies are defined as those that require management to
make estimates, judgments and assumptions, giving due consideration to
materiality, in certain circumstances that affect amounts reported in the
consolidated financial statements, and potentially result in materially
different results under different conditions and assumptions. The Company
believes that the following best describe its critical accounting policies:
REAL ESTATE ASSETS. Real estate assets are stated at cost. Cost includes
expenditures for improvements or replacements. Maintenance and repairs are
charged to expense as incurred. Gains and losses from sales are included in
income in accordance with Statement of Financial Accounting Standards ("SFAS")
No. 66, "Accounting for Sales of Real Estate."
The Company reviews real estate assets for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be
recoverable. If the carrying amount of the asset exceeds its estimated
undiscounted net cash flow, before interest, it will recognize an impairment
loss equal to the difference between the carrying amount and the estimated fair
value. If impairment is recognized, the reduced carrying amount of the asset
will be accounted for as its new cost. For a depreciable asset,
- 10 -
the new cost will be depreciated over the asset's remaining useful life.
Generally, fair values are estimated using discounted cash flow, replacement
cost or market comparison analyses. The process of evaluating for impairment
requires estimates as to future events and conditions, which are subject to
varying market and economic factors, however. Therefore, it is reasonably
possible that a change in estimate resulting from judgments as to future events
could occur which would affect the recorded amounts of the property.
ALLOWANCE FOR DOUBTFUL ACCOUNTS AND RESERVE. The preparation of the consolidated
financial statements requires the Company to make estimates and assumptions. As
such, it must make estimates of the uncollectability of its accounts receivable
based on the evaluation of its tenants' financial position, analyses of accounts
receivable and current economic trends. The Company also makes estimates for a
straight-line adjustment reserve for existing tenants with the potential of
bankruptcy or ceasing operations. Its estimates are based on the review of
tenants' payment histories, publicly available financial information and such
additional information about their financial condition as tenants provide them.
The information available to the Company might lead it to overstate or
understate these reserve amounts. The use of different estimates or assumptions
could produce different results. Moreover, actual future collections of accounts
receivable or reductions in future reported rental income due to tenant
bankruptcies or other business failures could differ materially from the
Company's estimates.
CONSOLIDATED JOINT VENTURES. The Company, through an operating partnership, owns
three properties that are in joint ventures in which the Company holds ownership
interests. The Company manages and operates all three properties. The Company's
ownership of these properties and its portion of their operating results are
reflected on the Company's consolidated financial statements because the Company
owns a majority interest, exercises significant control over major operating
decisions, and has operational and financial control of the investments. The
Company makes judgments and assumptions about the estimated monthly payments to
be made to its joint venture partners, which are reported with its periodic
results of operations. Actual results may differ from these estimates under
different assumptions or conditions.
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES. The Company, through an operating
partnership, has a non-controlling limited partnership interest in one
unconsolidated joint venture. This investment is not consolidated because the
Company does not exercise significant control over major operating and financial
decisions. The Company accounts for the joint venture using the equity method of
accounting.
REVENUE RECOGNITION. The Company recognizes rental revenue on the straight-line
method of accounting required by GAAP under which contractual rent payment
increases are recognized evenly over the lease term, regardless of when the rent
payments are received by the Company. The difference between recognized rental
income and rental cash receipts is recorded as deferred rent on the balance
sheet.
Certain lease agreements contain terms that provide for additional rents based
on reimbursement of certain costs. These additional rents are recognized on the
accrual basis.
Rental revenue is affected if existing tenants terminate or amend their leases.
Thus, if a tenant lengthens its lease term, additional rental revenue is
recognized. On the other hand, if a tenant terminates its lease agreement or
shortens its lease term, rental revenue decreases due to reduced future cash
flows and a straight-line adjustment to deferred rent, which is the difference
between recognized rental income and rental cash receipts. The Company tries to
identify tenants who may be likely to declare bankruptcy or cease operations. By
anticipating these events in advance, the Company expects to take steps to
minimize their impact on its reported results of operations through lease
renegotiations, adjustments to deferred rent, and other appropriate measures.
The Company's judgments and estimations about tenants' capacity to continue to
meet their lease obligations will affect the rental revenue recognized. Material
differences may result in the amount and timing of our rental revenue for any
period if the Company made different judgments or estimations.
- 11 -
RESULTS OF OPERATIONS
COMPARISON OF THE THREE AND SIX MONTHS ENDED JUNE 30, 2003 TO THE THREE AND SIX
MONTHS ENDED JUNE 30, 2002.
As of June 30, 2003, the Company, through its controlling interests in the
operating partnerships, owned 108 properties totaling approximately 7.8 million
square feet compared to 100 properties totaling approximately 7.0 million square
feet owned by the Company as of June 30, 2002. This represents a net increase of
approximately 11% in total rentable square footage, which is primarily
attributable to the Company's acquisition of seven properties at the San Tomas
Technology Park in Santa Clara, California consisting of approximately 625,000
net rentable square feet in April 2003.
Rental revenues from continuing operations for the three and six months ended
June 30, 2003 compared to the three and six-month periods in 2002 as follows:
Three Months Ended June 30,
---------------------------------
% Change by % of Total Net
2003 2002 $ Change Property Group Change
-------------- -------------- -------------- --------------- -----------------
(Dollars in thousands)
Same Property (1) $27,735 $30,913 ($3,178) (10.3%) (9.7%)
2002 Acquisitions (2) 2,523 1,840 683 37.1% 2.1%
2003 Acquisitions 2,936 - 2,936 100% 8.9%
-------------- -------------- -------------- -----------------
$33,194 $32,753 $ 441 1.3% 1.3%
============== ============== ============== =================
Six Months Ended June 30,
---------------------------------
% Change by % of Total Net
2003 2002 $ Change Property Group Change
-------------- -------------- -------------- --------------- -----------------
(Dollars in thousands)
Same Property (1) $56,584 $62,358 ($5,774) (9.3%) (8.9%)
2002 Acquisitions (2) 5,106 2,880 2,226 77.3% 3.4%
2003 Acquisitions 2,936 - 2,936 100% 4.5%
-------------- -------------- -------------- -----------------
$64,626 $65,238 ($ 612) (1.0%) (1.0%)
============== ============== ============== =================
(1) "Same Property" is defined as properties owned by the Company prior to 2002
that the Company still owned as of June 30, 2003.
(2) Operating rental revenues for 2002 Acquisitions do not reflect a full 12
months of operations in 2002 because these properties were acquired at
various times during 2002.
RENTAL REVENUE FROM CONTINUING OPERATIONS
For the quarter ended June 30, 2003, rental revenues increased by $0.4 million,
or 1.3%, from $32.8 million for the three months ended June 30, 2002 to $33.2
million for the same period of 2003. The net increase resulted from a decline of
($3.2) million in the Company's "Same Property" portfolio, an increase of $0.7
million from properties acquired in 2002, and an increase of $2.9 million from
properties acquired in 2003. Rental revenues decreased by ($0.6) million from
$65.2 million for the six months ended June 30, 2002 to $64.6 million for the
same period of 2003. Of the ($0.6) million decrease in rental revenues, ($5.7)
million resulted from the Company's "Same Property" portfolio, $2.2 million were
generated by properties acquired in 2002, and $2.9 million were generated by
properties acquired in 2003. The overall decline in rental revenues was a result
of adverse market conditions and the loss of several tenants due to their
bankruptcy or cessation of operations since June 30, 2002. The Company's
occupancy rate at June 30, 2003 was approximately 80%, compared to approximately
90% at June 30, 2002.
EQUITY IN EARNINGS FROM UNCONSOLIDATED JOINT VENTURE
As of June 30, 2003, the Company had investments in four R&D buildings, totaling
593,000 rentable square feet, through an unconsolidated joint venture, in which
the Company acquired a 50% interest in January 2003. The Company has a
non-controlling limited partnership interest in this joint venture, which it
accounts for using the equity method of accounting. For the three months ended
June 30, 2003, the Company recorded equity in earnings from the unconsolidated
joint venture of approximately $2.0 million, including $1.4 million relating to
a gain from the sale of real estate by the unconsolidated joint venture. For the
six-month period ended June 30, 2003, equity in earnings from the unconsolidated
joint venture was approximately $2.8 million.
OTHER INCOME
Other income, including interest, increased to $0.6 million for the three months
ended June 30, 2003 from $0.3 million for the second quarter of 2002. For the
six months ended June 30, 2003 and 2002, other income, including interest, was
$1.3 million and $0.8 million, respectively. Utility rebate and security deposit
forfeitures represented most of the increase. The Company does not consider
these transactions to be recurring items.
EXPENSES FROM CONTINUING OPERATIONS
Operating expenses and real estate taxes from continuing operations, on a
combined basis, increased by $0.4 million, or 8.2%, from $4.9 million to $5.3
million for the three months ended June 30, 2002 and 2003, respectively, due to
the acquisition of the San Tomas Technology Park in April 2003. For the same
reason, tenant reimbursements from continuing operations consistently increased
by $0.1 million, or 2.0%, from $4.9 million for the three months ended June 30,
2002 to $5.0 million for the three months ended June
- 12 -
30, 2003. The increase in tenant reimbursements was less than the increase in
operating expenses and real estate taxes because of lower occupancy. Certain
expenses such as property insurance, real estate taxes, and other fixed expenses
are not recoverable from vacant properties.
Depreciation and amortization expense of real estate from continuing operations
increased by $0.9 million from $4.5 million to $5.4 million for the three months
ended June 30, 2002 and 2003, respectively. Of the $0.9 million increase in
depreciation and amortization expense of real estate, approximately $0.5 million
represented amortization expense of an intangible asset resulting from an above
market in-place lease at the San Tomas Technology Park (see note 8).
Depreciation expense from continuing operations increased by $1.2 million from
$8.8 million to $10.0 million for the six months ended June 30, 2002 and 2003,
respectively, primarily because of the newly acquired R&D and office properties.
Interest expense increased by $2.0 million, or 83.3%, from $2.4 million for the
three months ended June 30, 2002 to $4.4 million for the three months ended June
30, 2003. The increase in interest expense resulted from additional debt
obtained by the Company, consisting of a new revolving line of credit from
Cupertino National Bank put in place during the third quarter 2002, a new $100
million mortgage loan from Northwestern Mutual Life Insurance Company obtained
in early January 2003, and a new $80 million mortgage loan from Citicorp USA,
Inc. obtained in early April 2003. Interest expense (related parties) decreased
by $0.6 million, or 66.7%, from $0.9 million for the three months ended June 30,
2002 to $0.3 million for the three months ended June 30, 2003 due to lower
interest rates and the repayments of the Berg Group line of credit. Total debt
outstanding, including amounts due related parties, increased by $104.5 million,
or 45.2%, from $231.4 million as of June 30, 2002 to $335.9 million as of June
30, 2003. As a result of the new debt, interest expense, including amounts paid
to related parties, for the quarter ended June 30, 2003 increased by $1.4
million compared to the same quarter a year ago because the new debt carries a
higher interest rate than the Berg Group line of credit which it mainly
replaced.
Interest expense increased by $3.2 million, or 69.6%, from $4.6 million for the
six months ended June 30, 2002 to $7.8 million for the six months ended June 30,
2003. Interest expense (related parties) decreased by $1.4 million, or 73.7%,
from $1.9 million for the six months ended June 30, 2002 to $0.5 million for the
six months ended June 30, 2003. Overall interest expense for the six months
ended June 30, 2003 increased by $1.8 million compared to the six months ended
June 30, 2002 with the substitution of new debt for the loan under the Berg
Group line of credit. Management expects interest expense to increase as new
debt is incurred in connection with property acquisitions, as the Company draws
on the Cupertino National Bank revolving line of credit, and as it seeks
alternative sources of credit.
NET INCOME TO MINORITY INTEREST AND NET INCOME TO COMMON STOCKHOLDERS
The minority interest portion of income increased by $0.1 million, or 0.5%, from
$20.8 million for the three months ended June 30, 2002 to $20.9 million for the
three months ended June 30, 2003. Net income to common stockholders increased by
$0.1 million, or 2.4%, from $4.1 million for the three months ended June 30,
2002 to $4.2 million for the same period in 2003. For the six months ended June
30, 2003 and 2002, the minority interest portion of income was $41.2 million and
$46.9 million, respectively, resulting in net income to stockholders of $8.2
million and $9.3 million, respectively. The decline in net income was primarily
due to reduced rental revenues and because net income for the prior year's
comparable period included gain from a sale of discontinued operations. Minority
interest represents the ownership interest of all limited partners in the
operating partnerships taken as a whole, which was approximately 83% as of June
30, 2003 and 2002.
RECENT DEVELOPMENTS
RENTAL MARKET CONDITIONS. All of the Company's properties are located in the
Northern California area known as Silicon Valley, which generally consists of
portions of Santa Clara County, Southwestern Alameda County, Southeastern San
Mateo County and Eastern Santa Cruz County. The Silicon Valley economy and
business activity have slowed markedly since 2001 after fast-paced growth in
1999 and 2000. The Silicon Valley R&D property market has historically
fluctuated with the local economy. According to a recent report by BT Commercial
Real Estate, vacancy rates for Silicon Valley R&D property increased from
approximately 21.9% in late 2002 to 23.1% at the end of the second quarter 2003.
Total vacant R&D square footage in Silicon Valley at the end of the second
quarter of 2003 amounted to 35.6 million square feet, of which 37%, or 13.1
million square feet, was being offered under subleases. Total negative net
absorption in 2002 amounted to approximately (10.9) million square feet. During
the first six months of 2003, there was total negative net absorption of
approximately (3.8) million square feet. The impact of this decline has not been
uniform throughout the area, however. The Silicon Valley R&D property market has
been characterized by a substantial number of submarkets, with rent and vacancy
rates varying by submarket and location within each submarket.
The Company's actual occupancy rate at June 30, 2003 was 80.2%, which is a
significant decline from the occupancy rate of 90.3% at June 30, 2002. The
Company believes that its occupancy rate could decline further going forward if
key tenants seek the protection of the bankruptcy laws or discontinue
operations. In addition, leases with respect to approximately 145,000 rentable
square feet are expiring in the second half of 2003. The properties subject to
these leases may take anywhere from six to 12 months or longer to re-lease. The
Company expects the average 2003 renewal rental rates for these properties to be
approximately equal to, or perhaps, below current rents. If the Company is
unable to lease a significant portion of any vacant space or space scheduled to
expire; if the Company experiences significant tenant defaults as a result of
the current economic downturn; or if the Company is not able to lease space at
or above current market rates, its results of operations and cash flows will be
adversely affected. The Company's operating results and ability to pay dividends
at current levels remain subject to a number of material risks, as indicated
under the caption
- 13 -
"Forward-Looking Information" below and in the section entitled "Risk Factors"
in the Company's most recent annual report on Form 10-K.
RECENT PROPERTY ACQUISITIONS. Effective January 1, 2003, the Company acquired a
50% interest in a joint venture with TBI in Morgan Hill, California for $1.8
million from the Berg Group under the Berg Land Holdings Option Agreement. The
Company financed the acquisition of its 50% interest with the issuance of
181,032 O.P. units to the Berg Group. The joint venture consists of four R&D
buildings with approximately 593,000 rentable square feet, which are operated
and managed by TBI, the other partner in the joint venture. The property is
subject to secured loans of approximately $53.6 million, of which the Company's
pro rata share of unconsolidated joint venture debt at June 30, 2003 was
approximately $26.6 million.
On April 1, 2003, the Company's joint venture acquired a shell building in
Morgan Hill, California from the Berg Group under the Berg Land Holdings Option
Agreement. The joint venture financed 100% of the cost of the shell building.
The shell building was sold on April 2, 2003 for cash. The Company recognized a
gain of $1.4 million representing its share of the joint venture's profit.
On April 9, 2003, the Company acquired a 36-acre seven-building campus style
office/R&D project comprised of approximately 625,000 rentable square feet at
San Tomas and Central Expressway in Santa Clara, California, also known as the
San Tomas Technology Park. The San Tomas Technology Park was approximately 90%
leased at the date of acquisition, but one tenant, which leases approximately
98,000 rentable square feet, has filed a petition under Chapter 11 of the
Bankruptcy Code subsequent to the acquisition date. The project was acquired for
$110 million from BRE/San Tomas I LLC and BRE/San Tomas II LLC and financed with
a combination of approximately $100 million of new debt and cash reserves.
- 14 -
CHANGES IN FINANCIAL CONDITION
The most significant changes in financial condition during the three months
ended June 30, 2003 resulted from the $110 million acquisition of the San Tomas
Technology Park. Stockholders' equity increased from the exercise of stock
options and the exchange of O.P. units for common stock.
At June 30, 2003, real estate assets increased by approximately $110.5 million
from December 31, 2002 due to the San Tomas Technology Park acquisition and new
tenant improvements. Of the $110.5 million increase in real estate assets,
approximately $11.2 million was allocated separately to an above market rent
lease. In early 2003, the Company acquired a 50% interest in a joint venture
from the Berg Group under the Berg Land Holdings Option Agreement for $1.8
million. The Company financed this acquisition by issuing 181,032 O.P. units.
The joint venture consists of four buildings with approximately 593,000 square
feet, which are operated and managed by TBI, the other partner in the joint
venture.
At June 30, 2003, total stockholders' equity, net, increased by approximately
$1.8 million from December 31, 2002 as the Company obtained additional capital
from stock option exercises and the exchange of O.P. units for the Company's
common stock while incurring a deficit of ($0.3) million. During the six months
ended June 30, 2003, stock options to purchase 60,362 shares of common stock
were exercised at $4.50 per share, and stock options to purchase 35,000 shares
of common stock were exercised at $8.25 per share. Total proceeds to the Company
were approximately $0.6 million. During the first six months of 2003, two
limited partners exchanged 157,000 O.P. units for 157,000 shares of the
Company's common stock under the Exchange Rights Agreement among the Company and
the limited partners in the operating partnerships. The newly issued shares
increased additional paid in capital by approximately $2.1 million.
LIQUIDITY AND CAPITAL RESOURCES
The Company expects its principal sources of liquidity for distributions to
stockholders and unit holders, debt service, leasing commissions and recurring
capital expenditures to come from operations and/or the Berg Group line of
credit and other credit facilities that may be established by the Company with
third party financial institutions. The Company expects these sources of
liquidity to be adequate to meet projected distributions to stockholders and
other presently anticipated liquidity requirements during the next 12 months.
The Company expects to meet its long-term liquidity requirements for the funding
of property development, property acquisitions and other material non-recurring
capital improvements through long-term secured and unsecured indebtedness and
the issuance of additional equity securities by the Company. The Company has the
ability to meet short-term obligations or other liquidity needs based on the
Berg Group and Cupertino National Bank revolving lines of credit. Despite the
current weakness in the economy, the Company expects interest expense to
increase, but not significantly, as it incurs debt through acquisitions of new
properties and as interest rates increase.
On January 9, 2003, the Company obtained a $100 million secured mortgage loan
from Northwestern Mutual Life Insurance Company ("Northwestern Loan") that bears
a fixed interest rate at 5.64% and matures in ten years with principal payments
amortized over 20 years. The mortgage loan is secured by 11 properties. The
Company paid approximately $675,000 in loan fees and financing costs and used
the proceeds to primarily pay down short-term debt and the Berg Group line of
credit.
On April 9, 2003, the Company obtained an $80 million short-term mortgage loan
from Citicorp USA, Inc. ("Citicorp Loan") that bears interest at LIBOR plus 2%
and matures in April 2004. The Company paid $200,000 in financing costs and used
the proceeds to acquire the San Tomas Technology Park property. The original
loan term was 120 days, but the Company and Citicorp USA, Inc. agreed to a
nine-month loan term extension in June 2003.
On July 10, 2003, the Company paid dividends of $0.24 per share of common stock
to all common stockholders of record as of June 30, 2003. On the same date, the
operating partnerships paid a distribution of $0.24 per O.P. unit to all holders
of O.P. units.
At June 30, 2003, the Company had total indebtedness of $335.9 million,
including $302.4 million of fixed rate mortgage debt, $10.9 million under the
Berg Group mortgage note (related parties), $18.4 million under the Cupertino
National Bank line of credit, and $4.2 million under the Berg Group line of
credit (related parties), as detailed in the table below:
- 15 -
Mortgage Debt
The following table sets forth information regarding debt outstanding as of June
30, 2003:
Maturity Interest
Debt Description Collateral Properties Balance Date Rate
- --------------------------------------------- -------------------------------------- -------------------- ----------- ----------
(Dollars in thousands)
Line of Credit:
Berg Group (related parties) 2033-2043 Samaritan Drive, San Jose, CA $ 4,185 3/04 (1)
2133 Samaritan Drive, San Jose, CA --------------------
2233-2243 Samaritan Drive, San Jose, CA
1310-1450 McCandless Drive, Milpitas, CA
1795-1845 McCandless Drive, Milpitas, CA
Cupertino National Bank Not Applicable 18,431 7/04 (3)
--------------------
Mortgage Notes Payable (related parties): 5300 & 5350 Hellyer Avenue, San Jose, CA 10,923 6/10 7.650%
--------------------
Mortgage Notes Payable:
Prudential Capital Group 20400 Mariani Avenue, Cupertino, CA 849 10/06 8.750%
Washington Mutual(Home Savings & Loan Assoc.) 10460 Bubb Road, Cupertino, CA 262 12/06 9.500%
Prudential Insurance Company of America (2) 10300 Bubb Road, Cupertino, CA 122,414 10/08 6.560%
10500 N. De Anza Boulevard, Cupertino, CA
4050 Starboard Drive, Fremont, CA
45700 Northport Loop, Fremont, CA
45738 Northport Loop, Fremont, CA
450-460 National Avenue, Mountain View, CA
6311 San Ignacio Avenue, San Jose, CA
6321 San Ignacio Avenue, San Jose, CA
6325 San Ignacio Avenue, San Jose, CA
6331 San Ignacio Avenue, San Jose, CA
6341 San Ignacio Avenue, San Jose, CA
6351 San Ignacio Avenue, San Jose, CA
3236 Scott Boulevard, Santa Clara, CA
3560 Bassett Street, Santa Clara, CA
3570 Bassett Street, Santa Clara, CA
3580 Bassett Street, Santa Clara, CA
1135 Kern Avenue, Sunnyvale, CA
1212 Bordeaux Lane, Sunnyvale, CA
1230 E. Arques, Sunnyvale, CA
1250 E. Arques, Sunnyvale, CA
1170 Morse Avenue, Sunnyvale, CA
1600 Memorex Drive, Santa Clara, CA
1688 Richard Avenue, Santa Clara, CA
1700 Richard Avenue, Santa Clara, CA
3540 Bassett Street, Santa Clara, CA
3542 Bassett Street, Santa Clara, CA
3544 Bassett Street, Santa Clara, CA
3550 Bassett Street, Santa Clara, CA
Northwestern Mutual Life Insurance Company 1750 Automation Parkway, San Jose, CA 98,827 1/13 5.640%
1756 Automation Parkway, San Jose, CA
1762 Automation Parkway, San Jose, CA
6320 San Ignacio Avenue, San Jose, CA
6540-6541 Via Del Oro, San Jose, CA
6385-6387 Via Del Oro, San Jose, CA
2251 Lawson Lane, Santa Clara, CA
1325 McCandless Drive, Milpitas, CA
1650-1690 McCandless Drive, Milpitas, CA
20605-20705 Valley Green Drive, Cupertino, CA
Citicorp USA, Inc. 2001 Walsh Avenue, Santa Clara, CA 80,000 4/04 (3)
2880 Scott Boulevard, Santa Clara, CA
2890 Scott Boulevard, Santa Clara, CA
2770-2800 Scott Boulevard, Santa Clara, CA
2300 Central Expressway, Santa Clara, CA
2220 Central Expressway, Santa Clara, CA
2330 Central Expressway, Santa Clara, CA
--------------------
Mortgage Notes Payable Subtotal 302,352
--------------------
TOTAL $335,891
====================
(1) The debt owed to the Berg Group under the line of credit carries a variable
interest rate equal to LIBOR plus 1.30% and is payable in full in March
2004. The interest rate at June 30, 2003 was 2.42%.
(2) John Kontrabecki, one of the limited partners, has guaranteed approximately
$12,000 of this debt.
(3) Interest rate equal to LIBOR plus 2%. The interest rates for the Cupertino
National Bank line of credit and the Citicorp USA, Inc. mortgage loan at
June 30, 2003 were 3.32% and 3.29%, respectively.
- 16 -
As of June 30, 2003, the Company's debt to total market capitalization ratio was
approximately 22.1%, based upon a total market capitalization of approximately
$1.5 billion. The Company computed this ratio by dividing the Company's total
debt outstanding as of June 30, 2003 by the sum of this debt plus the market
value of common stock (based upon the closing price of $11.37 per share on June
30, 2003) on a fully diluted basis, taking into account the conversion of all
O.P. units into common stock.
HISTORICAL CASH FLOWS
Net cash provided by operating activities for the six months ended June 30, 2003
was $61.1 million compared to $64.7 million for the same period in 2002. The
decline resulted from the decrease in rental revenue from the Company's current
portfolio of property due to tenant lease obligation defaults during 2002 and
2003.
Net cash used in investing activities was approximately ($109.6) million and
($19.8) million for the six months ended June 30, 2003 and 2002, respectively.
Of the ($109.6) million net cash used in investing activities, ($110) million
was used to acquire the San Tomas Technology Park property, $1.4 million
received from the sale of joint venture real estate, and ($1) million was used
for tenant improvements and new equipment.
Net cash provided by financing activities was $46.8 million for the six months
ended June 30, 2003 compared to ($44.4) million used in financing activities for
the same period in 2002. Of the $46.8 million net cash from financing
activities, ($82.9) million was used to pay outstanding debt, ($41.6) million
for minority interest distributions, and ($8.4) million for dividends. The
Company obtained approximately $180 million from financing activity, which
included the Northwestern Loan and Citicorp Loan and related financing costs, as
well as proceeds from the exercise of stock options.
CAPITAL EXPENDITURES
The Company's existing R&D properties require periodic investments of capital
for tenant-related capital expenditures and for general capital improvements.
For the years ended December 31, 1997 through December 31, 2002, the recurring
tenant improvement costs and leasing commissions incurred with respect to new
leases and lease renewals of the properties that were owned or controlled by
members of the Berg Group prior to July 1, 1998 averaged approximately $1.75
million annually. The Company expects that the average annual cost of recurring
tenant improvements and leasing commissions, related to the properties, will be
approximately $2.0 million during 2003. The Company believes it will recover
substantially all of these sums from the tenants under new or renewed leases
through increases in rental rates. The Company expects to meet its long-term
liquidity requirements for the funding of property development, property
acquisitions and other material non-recurring capital improvements through
long-term secured and unsecured indebtedness and the issuance of additional
equity securities by the Company.
FUNDS FROM OPERATIONS
The Company's principal performance measurements are net income to common
stockholders and earnings per share computed in accordance with GAAP. Management
considers Funds From Operations ("FFO") an appropriate measure of performance of
an equity REIT because, along with cash flows from operating activities,
financing activities and investing activities, it provides investors with an
understanding of the Company's ability to incur and service debt, and make
capital expenditures. FFO is a non-GAAP financial measurement used by real
estate investment trusts to measure and compare operating performance. As
defined by the National Association of Real Estate Investment Trusts ("NAREIT"),
FFO represents net income (loss) before minority interest of unit holders
(computed in accordance with GAAP), excluding gains (or losses) from debt
restructuring and sales of property, plus real estate related depreciation and
amortization (excluding amortization of deferred financing costs, amortization
of commission and depreciation of non-real estate assets) and after adjustments
for unconsolidated partnerships and joint ventures. FFO should not be considered
as an alternative for net income as a measure of profitability and it is not
comparable to cash flows provided by operating activities determined in
accordance with GAAP, nor is FFO necessarily indicative of funds available to
meet the Company's cash needs, including its need to make cash distributions to
satisfy REIT requirements.
The Company's definition of FFO also assumes conversion at the beginning of the
period of all convertible securities, including minority interests that might be
exchanged for common stock. FFO does not represent the amount available for
management's discretionary use as such funds may be needed for capital
replacement or expansion, debt service obligations or other commitments and
uncertainties. Furthermore, FFO is not comparable to similarly entitled items
reported by other REITs that do not define them exactly as the Company defines
FFO. FFO for the three and six months ended June 30, 2003 and 2002, as
reconciled to net income to common stockholders, are summarized in the tables
below:
- 17 -
Three Months Ended June 30, Six Months Ended June 30,
----------------------------------------- ----------------------------------------
2003 2002 2003 2002
------------------ ------------------ ------------------ -----------------
(Dollars in thousands) (Dollars in thousands)
Net income to common stockholders $ 4,156 $ 4,073 $ 8,190 $ 9,273
Add:
Minority interests (1) 20,799 20,671 40,856 46,605
Depreciation and amortization (2) 5,397 4,455 9,961 8,857
Less:
Gain on sale of JV assets / assets (1,400) - (1,400) (6,103)
------------------ ------------------ ------------------ -----------------
Funds From Operations $28,952 $29,199 $57,607 $58,632
================== ================== ================== =================
(1) Excludes minority interest for unrelated parties.
(2) Includes depreciation of real estate from discontinued operations and
amortization expense of costs allocated to above market leases in property
acquisitions.
DISTRIBUTION POLICY
The Company's board of directors will determine the amount and timing of
distributions to our stockholders. The board of directors will consider many
factors prior to making any distributions, including the following:
- - the amount of cash available for distribution;
- - the Company's financial condition;
- - whether to reinvest funds rather than to distribute such funds;
- - the Company's committed and projected capital expenditures;
- - the amount of cash required for new property acquisitions, including
acquisitions under existing agreements with the Berg Group;
- - prospects of tenant renewals and re-leases of properties subject to
expiring leases;
- - cash required for re-leasing activities;
- - the annual distribution requirements under the REIT provisions of the
federal income tax laws; and
- - such other factors as the board of directors deems relevant.
The Company cannot assure you that it will be able to meet or maintain
management's cash distribution objectives.
- 18 -
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
The Company does not believe recently issued accounting standards will
materially impact its financial statements.
In January 2003, the FASB Interpretation No. 46, "Consolidation of Variable
Interest Entities - an interpretation of ARB No. 15" ("FIN 46"). FIN 46 requires
that any entity meeting certain rules and relation to a company's equity
investment risk and level of financial control be considered as a variable
interest entity. The statement is applicable to all variable interest entities
created or acquired after January 31, 2003, and the first interim period
beginning after June 15, 2003, for variable interest entities in which the
Company holds a variable interest that is acquired before February 1, 2003. The
Company plans on adopting FIN 46 in the time frames as required by the
statement. Management expects no significant effect on the consolidated
financial position, results of operations or cash flows of the Company as a
result of the initial adoption of this standard in regard to existing variable
interest entities; however, newly formed entities in 2003 could meet these
requirements and will be recorded as appropriate.
FORWARD-LOOKING INFORMATION
This quarterly report contains forward-looking statements within the meaning of
the federal securities laws. The Company intends such forward-looking statements
to be covered by the safe harbor provisions for forward-looking statements
contained in the Private Securities Reform Act of 1995, and is including this
statement for purposes of complying with these safe harbor provisions.
Forward-looking statements, which are based on certain assumptions and describe
future plans, strategies and expectations of the Company, are generally
identifiable by use of the words "believe," "expect," "intend," "anticipate,"
"estimate," "project" or similar expressions. Additionally, all disclosures
under Part I., Item 3 constitute forward-looking statements. The Company's
ability to predict results or the actual effect of future plans or strategies is
inherently uncertain.
Factors that could have a material adverse effect on the operations and future
prospects of the Company include, but are not limited to, the following:
- - economic conditions generally and the real estate market specifically,
- - legislative or regulatory provisions affecting the Company (including
changes to laws governing the taxation of REITs),
- - availability of capital,
- - interest rates,
- - competition,
- - supply of and demand for R&D, office and industrial properties in the
Company's current and proposed market areas,
- - tenant defaults and bankruptcies,
- - lease term expirations and renewals, and
- - general accounting principles, policies and guidelines applicable to REITs.
In addition, the actual timing of development, construction, and leasing on any
projects that the Company believes it may acquire in the future under the Berg
Land Holdings Option Agreement is unknown presently, and reliance should not be
placed on the estimates concerning these projects. These risks and
uncertainties, together with the other risks described from time to time in the
Company's reports and other documents filed with the Securities and Exchange
Commission, should be considered in evaluating forward-looking statements and
undue reliance should not be placed on such statements.
- 19 -
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We do not generally hold market risk sensitive instruments for trading purposes.
We use fixed and variable rate debt to finance our operations. Our exposure to
market risk for changes in interest rates relates primarily to our current and
future debt obligations. We are vulnerable to significant fluctuations of
interest rates on our floating rate debt and pricing on our future debt. We
manage our market risk by monitoring interest rates where we try to recognize
the unpredictability of the financial markets and seek to reduce potentially
adverse effect on the results of our operations. This takes frequent evaluation
of available lending rates and examination of opportunities to reduce interest
expense through new sources of debt financing. Several factors affecting the
interest rate risk include governmental monetary and tax policies, domestic and
international economics and other factors that are beyond our control. The
following table provides information about the principal cash flows, weighted
average interest rates, and expected maturity dates for debt outstanding as of
June 30, 2003. The current terms of this debt are described in Item 2.,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Capital Resources."
For variable rate debt, the table presents the assumption that the outstanding
principal balance at June 30, 2003 will be paid upon maturity.
For fixed rate debt, the table presents the assumption that the outstanding
principal balance at June 30, 2003 will be paid according to scheduled principal
payments and that we will not prepay any of the outstanding principal balance.
2003 2004 2005 2006 2007 Thereafter Total Fair Value
---- ---- ---- ---- ---- ---------- ----- ----------
VARIABLE RATE DEBT: (dollars in thousands)
Secured debt $102,616 $102,616 $102,616
Weighted average interest rate 3.27%
FIXED RATE DEBT:
Secured notes payable $2,656 $5,612 $5,977 $6,245 $6,350 $206,436 $233,275 $258,636
Weighted average interest rate 6.23% 6.23% 6.23% 6.23% 6.23% 6.23%
The primary market risk we face is the risk of interest rate fluctuations.
Principal amounts outstanding under the Berg Group line of credit, the Cupertino
National Bank line of credit and the Citicorp USA, Inc. mortgage loan, which are
tied to a LIBOR based interest rate, were approximately $4.2 million, $18.4
million, and $80.0 million, or 1.3%, 5.5% and 23.8%, respectively, of the total
$335.9 million of outstanding debt as of June 30, 2003. As a result, we pay
lower rates of interest in periods of decreasing interest rates and higher rates
of interest in periods of increasing interest rates. All of the debt is
denominated in United States dollars. We had no interest rate caps or interest
rate swap contracts at June 30, 2003.
The following discussion of market risk is based solely on a possible
hypothetical change in future market conditions related to our variable-rate
debt. It includes "forward-looking statements" regarding market risk, but we are
not forecasting the occurrence of these market changes.
Based on the amount of variable debt outstanding as of June 30, 2003, a 1%
increase or decrease in interest rates on our $102.6 million of floating rate
debt would decrease or increase, respectively, six months earnings and cash
flows by approximately $0.5 million, as a result of the increased or decreased
interest expense associated with the change in rate, and would not have an
impact on the fair value of the floating rate debt. This amount is determined by
considering the impact of hypothetical interest rates on our borrowing cost. Due
to the uncertainty of fluctuations in interest rates and the specific actions
that might be taken by us to mitigate of such fluctuations and their possible
effects, the foregoing sensitivity analysis assumes no changes to our financial
structure.
ITEM 4
CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. The Company has conducted an
evaluation, under the supervision and with the participation of the Company's
management, including the Company's Chief Executive Officer, President and Vice
President of Finance, of the effectiveness of the design and operation of the
Company's disclosure controls and procedures pursuant to Exchange Act Rule
13a-14c. Base upon that evaluation, the Chief Executive Officer, President and
Vice President of Finance concluded that the Company's disclosure controls and
procedures are effective in timely alerting them to material information
relating to the Company (including its subsidiaries) required to be included in
the Company's periodic SEC filings.
CHANGES IN INTERNAL CONTROLS. There were no significant changes in our internal
controls or to our knowledge, in other factors that could significantly affect
such internal controls subsequent to the date of their evaluation.
- 20 -
================================================================================
PART II - OTHER INFORMATION
ITEM 4
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
a) The annual meeting of stockholders of the Company was held on May 21, 2003
in which proxies representing 14,717,323 shares of common stocks, or 83.4%
of the total outstanding shares, voted.
b) At the annual meeting of stockholders, Carl E. Berg, John C. Bolger,
William A. Hasler, Lawrence B. Helzel, and Raymond V. Marino were elected
as directors for the ensuing year, all of whom were serving on the board of
directors at the time of the meeting.
c) The following proposals were voted upon at the meeting:
Proposal No. 1: Election of Directors
Total Vote Against
Total Vote for Each or Withheld from Each
Directors Director Director Total Abstentions
---------------------------- ---------------------- ---------------------- ----------------------
Carl E. Berg 12,865,431 1,688,937 162,955
John C. Bolger 14,553,529 839 162,955
William A. Hasler 14,553,195 1,173 162,955
Lawrence B. Helzel 14,554,029 339 162,955
Raymond V. Marino 12,865,965 1,688,403 162,955
Proposal No. 2: Ratification of the selection of PricewaterhouseCoopers,
LLP as independent public accountants for the Company for the year ending
December 31, 2003. There were 14,629,481 votes in favor of the proposal,
56,049 votes against the proposal, and 31,793 abstentions.
ITEM 6
EXHIBITS AND REPORTS ON FORM 8-K
a. Exhibits
10.27.1 Amendment to Berg Group $100,000,000 Line of Credit
10.45.1 Citicorp USA, Inc. Promissory Note Extension
31.1 Section 1350 Certificate of CEO
31.2 Section 1350 Certificate of principal financial officer
32 Certification pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
b. Reports on Form 8-K
The Company filed an amendment to Current Report on Form 8-K on June
20, 2003, regarding its acquisition of the San Tomas Technology Park.
On April 23, 2003, the Company filed a Current Report on Form 8-K,
regarding its acquisition of the San Tomas Technology Park on April 9,
2003 and its results of operations and financial condition for the
first quarter of 2003.
- 21 -
================================================================================
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.
MISSION WEST PROPERTIES, INC.
(Registrant)
Date: August 12, 2003 By: /s/ Carl E. Berg
-------------------------------------------
Carl E. Berg
Chief Executive Officer
Date: August 12, 2003 By: /s/ Wayne N. Pham
-------------------------------------------
Wayne N. Pham
Vice President of Finance and Controller
(Principal Accounting Officer and Duly
Authorized Officer)
- 22 -