Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549-1004

FORM 10-Q

(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 29, 2002
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________
Commission file number: 333-53603-03

GRAHAM PACKAGING HOLDINGS COMPANY
------------------------------------------------------
(Exact name of registrant as specified in its charter)

Pennsylvania 23-2553000
- ------------------------------- ------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

2401 Pleasant Valley Road
York, Pennsylvania
----------------------------------------
(Address of principal executive offices)

17402
----------
(zip code)

(717) 849-8500
----------------------------------------------------
(Registrant's telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), Yes [X] No [ ];
and (2) has been subject to such filing requirements for the past 90 days,
Yes [ ] No [X].




























1



GRAHAM PACKAGING HOLDINGS COMPANY
INDEX


PART I. FINANCIAL INFORMATION


Page Number
Item 1: Condensed Consolidated Financial Statements:

CONDENSED CONSOLIDATED BALANCE SHEETS -
At September 29, 2002 and December 31, 2001......................3

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - For the
Three and Nine Months ended September 29, 2002 and
September 30, 2001...............................................4

CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
(DEFICIT) - For the Year Ended December 31, 2001 and Nine Months
ended September 29, 2002.........................................5

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - For the
Nine Months ended September 29, 2002 and September 30, 2001......6

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS..............7

Item 2: Management's Discussion and Analysis of Financial Condition and
Results of Operations.............................................16

Item 3. Quantitative and Qualitative Disclosures About Market Risk........26

Item 4. Controls and Procedures...........................................27

PART II. OTHER INFORMATION

Item 6: Exhibits and Reports on Form 8-K..................................28

Signature:.................................................................29




































2




PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements


GRAHAM PACKAGING HOLDINGS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


September 29, December 31,
2002 2001
------------- ------------
(In thousands)
ASSETS
Current assets:
Cash and cash equivalents ...................... $ 9,318 $ 9,032
Accounts receivable, net ....................... 105,282 90,182
Inventories .................................... 58,356 60,476
Prepaid expenses and other current assets ...... 15,222 14,054
--------- ---------
Total current assets .............................. 188,178 173,744
Property, plant and equipment, net ................ 569,017 549,585
Goodwill .......................................... 5,738 6,400
Other non-current assets .......................... 28,525 28,832
--------- ---------
Total assets ...................................... $ 791,458 $ 758,561
========= =========

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
Current liabilities:
Accounts payable and accrued expenses .......... $ 164,546 $ 175,130
Current portion of long-term debt .............. 32,391 30,585
--------- ---------
Total current liabilities ......................... 196,937 205,715
Long-term debt .................................... 1,040,035 1,021,806
Other non-current liabilities ..................... 10,773 13,582
Minority interest ................................. 3,559 2,512
Commitments and contingent liabilities (see Note 9) -- --
Partners' capital (deficit) ....................... (459,846) (485,054)
--------- ---------
Total liabilities and partners' capital (deficit).. $ 791,458 $ 758,561
========= =========



























See accompanying notes to financial statements.


3




GRAHAM PACKAGING HOLDINGS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)




Three Months Ended Nine Months Ended
------------------ -----------------
September 29, September 30, September 29, September 30,
2002 2001 2002 2001
---- ---- ---- ----
(In thousands)


Net sales ..................................... $ 227,123 $ 231,235 $ 695,031 $ 713,932
Cost of goods sold ............................ 184,852 191,287 563,391 597,375
--------- --------- --------- ---------
Gross profit .................................. 42,271 39,948 131,640 116,557
Selling, general, and administrative expenses.. 16,839 14,032 45,787 42,507
Impairment charges............................. 4,266 1,391 4,266 5,088
Special charges and unusual items ............. -- -- -- 147
--------- --------- --------- ---------
Operating income .............................. 21,166 24,525 81,587 68,815
Interest expense, net ......................... 20,253 24,363 61,931 75,569
Other expense, net ............................ 221 8 176 443
Minority interest ............................. 392 210 1,047 267
--------- --------- --------- ---------
Income (loss) before income taxes ............. 300 (56) 18,433 (7,464)
Income tax provision .......................... 1,378 206 2,292 184
--------- --------- --------- ---------
Net (loss) income ............................. $ (1,078) $ (262) $ 16,141 $ (7,648)
========= ========= ========= =========






































See accompanying notes to financial statements.

4




GRAHAM PACKAGING HOLDINGS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (DEFICIT)
(Unaudited)




Notes and
Interest Accumulated
Partners' Receivable for Other
Capital Ownership Comprehensive
(Deficit) Interests Income (Loss) Total
---------- -------------- ------------- ----------
(In thousands)


Balance at January 1, 2001 ................................... $(433,997) $(1,147) $(29,235) $(464,379)
Net loss for the year ...................................... (43,970) -- -- (43,970)
Cumulative effect of change in accounting for derivatives .. -- -- 392 392
Changes in fair value of derivatives ....................... -- -- (13,537) (13,537)
Additional minimum pension liability ....................... -- -- (1,937) (1,937)
Cumulative translation adjustment .......................... -- -- (10,383) (10,383)
---------
Comprehensive income (loss) ................................ (69,435)
Capital contribution ....................................... 50,000 (1,296) -- 48,704
Recapitalization (unearned compensation expense) ........... 56 -- -- 56
--------- ------- -------- ---------
Balance at December 31, 2001 ................................. (427,911) (2,443) (54,700) (485,054)
Net income for the period .................................. 16,141 -- -- 16,141
Changes in fair value of derivatives ....................... -- -- 4,520 4,520
Additional minimum pension liability ....................... -- -- (6) (6)
Cumulative translation adjustment .......................... -- -- 4,666 4,666
---------
Comprehensive income ....................................... 25,321
Interest on notes receivable for ownership interests ....... -- (113) -- (113)
--------- ------- -------- ---------
Balance at September 29, 2002 ................................ $(411,770) $(2,556) $(45,520) $(459,846)
========= ======= ======== =========

































See accompanying notes to financial statements.

5




GRAHAM PACKAGING HOLDINGS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)



Nine Months Ended
------------------------------
September 29, September 30,
2002 2001
------------- -------------
Operating activities: (In thousands)

Net income (loss) ............................................................ $ 16,141 $ (7,648)
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Depreciation and amortization .............................................. 56,576 52,914
Impairment charges ......................................................... 4,266 5,088
Amortization of debt issuance fees ......................................... 3,429 3,475
Accretion of Senior Discount Notes ......................................... 12,429 11,120
Minority interest .......................................................... 1,047 267
Equity in loss of joint venture ............................................ -- 246
Foreign currency transaction (gain) loss ................................... (13) 210
Interest receivable for ownership interests ................................ (113) --
Other non-cash Recapitalization expense .................................... -- 56
Changes in operating assets and liabilities, net of acquisition/sales of
businesses:
Accounts receivable ...................................................... (15,765) (7,349)
Inventories .............................................................. (544) 207
Prepaid expenses and other current assets ................................ (1,195) (3,648)
Other non-current assets and liabilities ................................. (812) (559)
Accounts payable and accrued expenses .................................... (9,211) (55,115)
-------- --------
Net cash provided by (used in) operating activities ............................ 66,235 (736)
Investing activities:
Net purchases of property, plant and equipment ........................... (70,259) (62,544)
Loan to affiliate ........................................................ -- (2,606)
Acquisition of/investment in business, net of cash acquired .............. -- 453
Net expenditures for sales of businesses.................................. (4,167) --
Other .................................................................... -- (191)
-------- --------
Net cash used in investing activities .......................................... (74,426) (64,888)
Financing activities:
Net proceeds from issuance of long-term debt ............................. 7,687 11,636
Notes receivable for ownership interests ................................. -- (1,146)
Capital contributions .................................................... -- 49,984
Debt issuance fees and other ............................................. -- 106
-------- --------
Net cash provided by financing activities ...................................... 7,687 60,580
Effect of exchange rate changes ................................................ 790 (393)
-------- --------
Increase (decrease) in cash and cash equivalents ............................... 286 (5,437)
Cash and cash equivalents at beginning of period ............................... 9,032 9,844
-------- --------
Cash and cash equivalents at end of period ..................................... $ 9,318 $ 4,407
======== ========












See accompanying notes to financial statements.

6




GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements
of Graham Packaging Holdings Company ("Holdings"), a Pennsylvania limited
partnership, have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions to Form
10-Q and Article 10 of Regulation S-X and therefore do not include all of the
information and footnotes required by generally accepted accounting principles
for complete annual financial statements. In the opinion of management, all
adjustments (consisting only of usual recurring adjustments considered necessary
for a fair presentation) are reflected in the condensed consolidated financial
statements. The condensed consolidated balance sheet as of December 31, 2001 is
derived from audited financial statements. The condensed consolidated financial
statements and notes thereto should be read in conjunction with the consolidated
financial statements and notes thereto for the year ended December 31, 2001. The
results of operations for the nine months ended September 29, 2002 are not
necessarily indicative of the results to be expected for the full year ending
December 31, 2002.

All entities and assets owned by Holdings are referred to collectively
as the "Company." Graham Packaging Company, L.P. is referred to as the
"Operating Company."

Derivatives

On January 1, 2001, in connection with the adoption of Statement of
Financial Accounting Standards ("SFAS") 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS 138, the Company
recorded $0.4 million in other comprehensive income ("OCI") as a cumulative
transition adjustment for derivatives designated as cash flow hedges prior to
adopting SFAS 133. The Company enters into interest rate swap agreements to
hedge the exposure to increasing rates with respect to its Senior Credit
Agreement (as hereinafter defined). Upon adoption of SFAS 133, these interest
rate swaps have been properly designated, documented and accounted for as cash
flow hedges. The effective portion of the change in the fair value of the
interest rate swaps is recorded in OCI and was an unrealized gain of $4.5
million for the nine months ended September 29, 2002. The entire amount
recorded within OCI is expected to be recognized as interest expense in the next
twelve months. Failure to properly document the Company's interest rate swaps as
cash flow hedges would result in income statement recognition of all or part of
the cumulative $8.6 million unrealized loss recorded in OCI as of September 29,
2002.

Goodwill and Other Intangible Assets

On January 1, 2002, the Company adopted SFAS 142, "Goodwill and Other
Intangible Assets." SFAS 142 changes the accounting for goodwill from an
amortization method to an impairment-only approach. Amortization of goodwill,
including goodwill recorded in past business combinations, ceased upon adoption
of this statement. The Company has completed the transitional goodwill
impairment test as of January 1, 2002 and determined that there was no
impairment loss to be recognized upon adoption of SFAS 142. See Note 13.

Long-Lived Assets

On January 1, 2002, the Company adopted SFAS 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." SFAS 144 addresses the financial
accounting and reporting for the impairment or disposal of long-lived assets.
The Company has determined that there was no impact on the consolidated
financial position or results of operations as a result of the adoption of SFAS
144.

Reclassifications

Certain reclassifications have been made to the 2001 financial
statements to conform to the 2002 presentation.




7




GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued

New Accounting Pronouncements Not Yet Adopted

On April 30, 2002, SFAS 145, "Rescission of FASB Statements No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical Corrections" was
approved by the Financial Accounting Standards Board ("FASB"). As a result,
gains and losses from extinguishment of debt should be classified as
extraordinary items only if they meet the criteria in Accounting Principles
Board Opinion 30. The Company is required to implement SFAS 145 on January 1,
2003 and does not believe that adoption of SFAS 145 will have a significant
impact on its results of operations or financial position.

On July 30, 2002, SFAS 146, "Accounting for Costs Associated with Exit
or Disposal Activities" was issued by the FASB. This standard requires companies
to recognize costs associated with exit or disposal activities when they are
incurred rather than at the date of a commitment to an exit or disposal plan.
Examples of costs covered by the standard include lease termination costs and
certain employee severance costs that are associated with a restructuring,
discontinued operation, plant closing or other exit or disposal activity. SFAS
146 is to be applied prospectively to exit or disposal activities initiated
after December 31, 2002. The Company does not believe that adoption of SFAS 146
will have a significant impact on its results of operations or financial
position.


2. Debt Arrangements

Long-term debt consisted of the following:
September 29, December 31,
2002 2001
---- ----
(In thousands)
Term loans ............................. $ 514,475 $ 526,950
Revolving loans ........................ 150,000 125,000
Revolving credit facilities ............ 2,251 5,111
Senior Subordinated Notes .............. 225,000 225,000
Senior Discount Notes .................. 164,067 151,638
Capital leases ......................... 14,732 16,041
Other .................................. 1,901 2,651
---------- ----------
1,072,426 1,052,391
Less amounts classified as current ..... 32,391 30,585
---------- ----------
$1,040,035 $1,021,806
========== ==========

On February 2, 1998 the Company refinanced the majority of its existing
credit facilities in connection with the Recapitalization and entered into a
senior credit agreement (the "Senior Credit Agreement") with a consortium of
banks. The Senior Credit Agreement was amended on August 13, 1998 and on March
30, 2000 (the "Amendments"). The Senior Credit Agreement and the Amendments
consist of four term loans to the Operating Company with initial term loan
commitments totaling $570.0 million (the "Term Loans" or "Term Loan
Facilities"), a $155.0 million revolving credit facility (the "Revolving Credit
Facility") and a $100.0 million growth capital revolving credit facility (the
"Growth Capital Revolving Credit Facility" and, together with the Revolving
Credit Facility, the "Revolving Credit Loans"). The unused availability of the
revolving credit facilities under the Senior Credit Agreement and the Amendments
at September 29, 2002 was $100.5 million. The Senior Credit Agreement and
Amendments contain certain affirmative and negative covenants as to the
operations and financial condition of the Company, as well as certain
restrictions on the payment of dividends and other distributions to Holdings. On
September 29, 2002 the Company was in compliance with all covenants.

Interest paid during the nine months ended September 29, 2002 and
September 30, 2001, net of amounts capitalized, totaled $52.1 million and $68.2
million, respectively.





8




GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued


3. Inventories

Inventories consisted of the following:
September 29, December 31,
2002 2001
---- ----
(In thousands)
Finished goods......................... $ 40,652 $ 43,403
Raw materials and parts................ 17,704 17,073
------------ ------------
$ 58,356 $ 60,476
============ ============

4. Impairment Charges

Due to the Company's commitment to a plan to sell its operations in
Germany, the Company evaluated the recoverability of its assets in Germany. For
these assets to be disposed of, the Company adjusted the carrying values of
these assets in Germany to the lower of their carrying values or their estimated
fair values less costs to sell, resulting in an impairment charge of $4.3
million for the three and nine months ended September 29, 2002.

In 2001, due to operating losses and cash flow deficits experienced in
the Company's Argentine operations and the loss or reduction of business in
Argentina, and the loss or reduction of business at the Sovico, Italy plant, the
Company evaluated the recoverability of its long-lived assets in these
locations. The Company determined that the expected future undiscounted cash
flows were below the carrying value of its long-lived assets. Accordingly, the
Company adjusted the carrying values of these long-lived assets to their
estimated fair values, resulting in impairment charges of $3.7 million related
to the Argentine operations, which includes $3.1 million of goodwill associated
with these assets, and $1.4 million related to the Sovico, Italy plant. These
impairment charges totaled $1.4 million and $5.1 million for the three and nine
months ended September 30, 2001, respectively.


5. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses included the following:

September 29, December 31,
2002 2001
---- ----
(In thousands)
Accounts payable............................ $ 86,487 $ 95,749
Accrued employee compensation and benefits.. 23,236 23,930
Accrued interest............................ 6,541 12,361
Other....................................... 48,282 43,090
--------- ---------
$ 164,546 $ 175,130
========= =========

For the year ended December 31, 2001, the Company incurred costs of
employee termination benefits in Burlington, Canada of $0.9 million, which
included the legal liability of severing 139 employees, and in Bad Bevensen,
Germany of $0.6 million, which included the legal liability of severing 22
employees. The Company terminated 9 of these employees as of December 31, 2001.
The remaining 152 employees were terminated during the nine months ended
September 29, 2002. For the nine months ended September 29, 2002, the Company
incurred costs of employee termination benefits in the United Kingdom of $1.7
million, which included the legal liability of severing 67 employees, and in
Blyes, France of $1.6 million, which included the legal liability of severing 20
employees, all of which were terminated during the nine months ended September
29, 2002. Approximately half of the cash payments for these termination benefits
are expected to be made by December 31, 2002 with the remaining amount expected
to be paid by June 30, 2003. The following table reflects a rollforward of the
reorganization costs, primarily included in accrued employee compensation and
benefits (in thousands):

9




GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued




Europe &
North
America Burlington, United Germany France
Reduction Canada Kingdom Reduction Reduction
in Force Shutdown Shutdown in Force in Force Total
-------- -------- -------- -------- -------- -----

Reserves at December 31, 2001..... $ 407 $ 895 $ --- $ 564 $ --- $ 1,866
(Decrease)/increase in reserves... (185) 29 1,706 (46) 1,594 3,098
Cash payments..................... (122) (877) (1,629) (518) (15) (3,161)
------ ------ ------- ------ ------ -------
Reserves at September 29, 2002.... $ 100 $ 47 $ 77 $ --- $1,579 $ 1,803
====== ====== ======= ====== ====== =======



6. Income Taxes

The Company does not pay United States federal income taxes under the
provisions of the Internal Revenue Code, as the applicable income or loss is
included in the tax returns of the partners. For the Company's foreign
operations subject to tax in their local jurisdictions, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to
temporary differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and are measured
using enacted tax rates expected to apply to taxable income in the years in
which the temporary differences are expected to reverse. During 2002 and 2001,
some of the Company's various taxable entities incurred additional net operating
losses for which no carryforward benefit has been recognized.


7. Acquisitions

Investment in Limited Partnership of PlasPET Florida, Ltd.

On April 26, 1999 the Company acquired 51% of the operating assets of
PlasPET Florida, Ltd., while becoming the general partner on July 6, 1999, and
on October 9, 2001 acquired the remaining 49%, for a total purchase price
(including acquisition-related costs) of $3.3 million, net of liabilities
assumed. The investment was accounted for under the equity method of accounting
prior to July 6, 1999. The original acquisition was recorded on July 6, 1999
under the purchase method of accounting and, accordingly, the results of
operations of the acquired operations are consolidated in the financial
statements of the Company beginning on July 6, 1999. The purchase price has been
allocated to assets acquired and liabilities assumed based on fair values. The
allocated fair value of assets acquired and liabilities assumed is summarized as
follows (in thousands):

Current assets ................. $ 479
Property, plant and equipment .. 4,689
Other assets.................... 1,052
Goodwill ....................... 4,032
-------
Total........................... 10,252
Less liabilities assumed........ 6,906
-------
Net cost of acquisition......... $ 3,346
=======


Purchase of additional 1% interest in Masko Graham Joint Venture

On March 30, 2001 the Company acquired an additional 1% interest in
Masko Graham Joint Venture ("Masko Graham") for a total interest of 51%. The
total purchase price (including acquisition-related costs) for the entire 51%
interest in the operating assets was $1.4 million, net of liabilities assumed.

10




GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued


The investment was accounted for under the equity method of accounting prior to
March 30, 2001. The acquisition was recorded on March 30, 2001 under the
purchase method of accounting and, accordingly, the results of operations of
Masko Graham are consolidated in the financial statements of the Company
beginning on March 30, 2001. The purchase price has been allocated to assets
acquired and liabilities assumed based on fair values. The allocated fair value
of assets acquired and liabilities assumed is summarized as follows (in
thousands):


Current assets .............. $ 3,743
Property, plant and equipment 8,210
Goodwill .................... 954
-------
Total ....................... 12,907
Less liabilities assumed .... 11,474
-------
Net cost of acquisition ..... $ 1,433
=======


Pro Forma Information

The following table sets forth unaudited pro forma results of
operations, assuming that all of the above acquisitions had taken place on
January 1, 2001.


Three Months Ended Nine Months Ended
September 30, 2001 September 30, 2001
------------------ ------------------
(In thousands)
Net sales........... $ 231,235 $ 716,646
Net (loss).......... (306) (7,775)

These unaudited pro forma results have been prepared for comparative
purposes only and include certain adjustments, such as additional depreciation
expense as a result of a step-up in the basis of fixed assets and increased
interest expense on acquisition debt. They do not purport to be indicative of
the results of operations which actually would have resulted had the
combinations been in effect on January 1, 2001, or of future results of
operations of the combined entities.


8. Rent Expense

The Company was a party to various leases involving real property and
equipment during the nine months ended September 29, 2002 and September 30,
2001. Total rent expense for operating leases amounted to $5.6 million and $16.9
million for the three and nine months ended September 29, 2002, respectively,
and $5.6 million and $16.3 million for the three and nine months ended September
30, 2001, respectively.


9. Contingencies

The Company is party to various litigation matters arising in the
ordinary course of business. The ultimate legal and financial liability of the
Company with respect to such litigation cannot be estimated with certainty, but
management believes, based on its examination of such matters, experience to
date and discussions with counsel, that such ultimate liability will not be
material to the business, financial condition or results of operations of the
Company.

On July 9, 2002, the Company and Graham Engineering amended its
Equipment Sales, Services and License Agreement to, among other things, (i)
limit the Company's existing rights in exchange for a perpetual license in the
event Graham Engineering proposes to sell its rotary extrusion blow molding
equipment business or assets to certain of the Company's significant

11



GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued


competitors; (ii) clarify that the Company's exclusivity rights under the
Equipment Sales, Services and License Agreement do not apply to certain new
generations of Graham Engineering equipment; (iii) provide Graham Engineering
certain recourse in the event the Company decides to buy certain high output
extrusion blow molding equipment from any supplier other than Graham
Engineering; and (iv) obligate the Company retroactive to January 1, 2002 and
subject to certain credits and carryforwards, to make payments for products and
services to Graham Engineering in the amount of at least $12.0 million per
calendar year, or else to pay to Graham Engineering a shortfall payment. As of
September 29, 2002 the minimum purchase commitment for 2002 has been met.


10. Condensed Operating Company Data

Condensed financial data for the Operating Company as of September 29,
2002 and December 31, 2001 was as follows:

September 29, December 31,
2002 2001
---- ----
(In thousands)
Current assets ............. $ 195,172 $ 180,737
Non-current assets ......... 599,567 580,749
Total assets ............... 794,739 761,486
Current liabilities ........ 196,937 205,715
Non-current liabilities .... 890,300 886,261
Partners' capital (deficit). (292,498) (330,490)

Condensed financial data for the Operating Company for the three and
nine months ended September 29, 2002 and September 30, 2001 was as follows:

Three Months Ended Nine Months Ended
------------------ -----------------
September 29, September 30, September 29, September 30,
2002 2001 2002 2001
---- ---- ---- ----
(In thousands)
Net sales ............ $227,123 $231,235 $695,031 $713,932
Gross profit ......... 42,271 39,948 131,640 116,557
Net income ........... 3,319 3,700 28,925 3,792

Full separate financial statements and other disclosures of the
Operating Company have not been presented. Management has determined that such
financial information is not material to investors.


11. Comprehensive Income (Loss)

Comprehensive income (loss) for the three and nine months ended
September 29, 2002 and September 30, 2001 was as follows:



Three Months Ended Nine Months Ended
------------------ -----------------
September 29, September 30, September 29, September 30,
2002 2001 2002 2001
---- ---- ---- ----
(In thousands)

Net (loss) income .......................................... $ (1,078) $ (262) $ 16,141 $ (7,648)
Cumulative effect of change in accounting for derivatives .. -- -- -- 392
Changes in fair value of derivatives ....................... 325 (8,277) 4,520 (14,697)
Additional minimum pension liability ....................... 29 -- (6) --
Cumulative translation adjustment .......................... (4,616) 4,576 4,666 (8,834)
-------- -------- -------- --------
Comprehensive income (loss)................................. $ (5,340) $ (3,963) $ 25,321 $(30,787)
======== ======== ======== ========


12



GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued


12. Segment Information

The Company is organized and managed on a geographical basis in three
operating segments: North America, which includes the United States, Canada and
Mexico, Europe and South America. Segment information for the three and nine
months ended September 29, 2002 and September 30, 2001, representing the
reportable segments currently utilized by the chief operating decision maker,
was as follows (in thousands):



North South
America Europe America Eliminations Total
------- ------ ------- ------------- -----
(b)

Net sales (a) Three months ended September 29, 2002 $ 187,746 $ 33,754 $ 5,623 $ 227,123
Three months ended September 30, 2001 187,163 37,571 6,501 231,235

Nine months ended September 29, 2002 570,661 106,787 17,583 695,031
Nine months ended September 30, 2001 575,835 118,554 19,543 713,932

Special charges and Three months ended September 29, 2002 --- --- --- ---
unusual items Three months ended September 30, 2001 --- --- --- ---

Nine months ended September 29, 2002 --- --- --- ---
Nine months ended September 30, 2001 147 --- --- 147

Operating income Three months ended September 29, 2002 26,981 (6,452) 637 21,166
(loss) Three months ended September 30, 2001 26,692 (2,152) (15) 24,525

Nine months ended September 29, 2002 87,578 (7,885) 1,894 81,587
Nine months ended September 30, 2001 79,139 (6,780) (3,544) 68,815

Depreciation and Three months ended September 29, 2002 16,771 5,611 366 22,748
amortization Three months ended September 30, 2001 14,972 2,451 651 18,074

Nine months ended September 29, 2002 49,779 8,871 1,355 60,005
Nine months ended September 30, 2001 45,320 8,839 2,230 56,389

Impairment charges Three months ended September 29, 2002 --- 4,266 --- 4,266
Three months ended September 30, 2001 --- 1,391 --- 1,391

Nine months ended September 29, 2002 --- 4,266 --- 4,266
Nine months ended September 30, 2001 --- 1,391 3,697 5,088

Interest expense, net Three months ended September 29, 2002 20,031 108 114 20,253
Three months ended September 30, 2001 23,892 465 6 24,363

Nine months ended September 29, 2002 60,576 1,092 263 61,931
Nine months ended September 30, 2001 74,314 962 293 75,569

Income tax provision Three months ended September 29, 2002 11 1,140 227 1,378
(benefit) Three months ended September 30, 2001 (186) 138 254 206

Nine months ended September 29, 2002 (375) 2,044 623 2,292
Nine months ended September 30, 2001 (302) 179 307 184

Identifiable assets (a) As of September 29, 2002 895,319 143,841 17,155 (264,857) 791,458
As of December 31, 2001 842,888 144,106 27,935 (256,368) 758,561

Capital expenditures, Nine months ended September 29, 2002 63,616 5,366 1,304 (27) 70,259
excluding acquisitions Nine months ended September 30, 2001 43,344 18,215 985 62,544






13



GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued


(a) The Company's net sales for Europe include sales in France which totaled
approximately $17.5 million and $21.1 million for the three months ended
September 29, 2002 and September 30, 2001, respectively, and $57.0
million and $74.2 million for the nine months ended September 29, 2002
and September 30, 2001, respectively. Identifiable assets in France
totaled approximately $87.7 million and $82.8 million as of September 29,
2002 and December 31, 2001, respectively.

(b) To eliminate intercompany balances, which include investments in the
operating segments and inter-segment receivables and payables.

Product Net Sales Information

The following is supplemental information on net sales by product
category (in millions):




Three Months Ended Nine Months Ended
------------------ -----------------
September 29, September 30, September 29, September 30,
2002 2001 2002 2001
---- ---- ---- ----

Food and Beverage ........... $ 128.5 $ 128.0 $ 397.9 $ 398.0
Household and Personal Care.. 47.3 51.8 143.1 158.5
Automotive Lubricants ....... 51.3 51.4 154.0 157.4
------- ------- ------- -------
Total Net Sales ............. $ 227.1 $ 231.2 $ 695.0 $ 713.9
======= ======= ======= =======



13. Goodwill

Effective January 1, 2002 the Company adopted SFAS 142. Therefore, the
Company has ceased to amortize goodwill beginning January 1, 2002.

SFAS 142 provides that prior year's results should not be restated. The
following table presents the Company's operating results for the three and nine
months ended September 30, 2001 reflecting the exclusion of goodwill
amortization expense in fiscal 2001.

Three Months Ended Nine Months Ended
September 30, 2001 September 30, 2001
------------------ ------------------
(In thousands)

Net (loss) as reported ...... $(262) $(7,648)
Goodwill amortization ....... 229 788
----- -------

As adjusted ................. $ (33) $(6,860)
===== =======


14. Postponed Equity Offering and Concurrent Transactions

During the three months ended June 30, 2002, the Company announced that
it was pursuing an initial public equity offering. In connection with the
offering, the Company planned to effect an internal reorganization in which GPC
Capital Corp. II, a wholly-owned subsidiary of Holdings, would change its name
to Graham Packaging Company Inc., exchange shares of newly-issued common stock
for all of the partnership interests of Holdings and exchange options to
purchase partnership interests in Holdings for options to purchase shares of
Graham Packaging Company Inc. In connection with the proposed offering, Graham
Packaging Company, L.P. and GPC Capital Corp. I, subsidiaries of Holdings,


14




GRAHAM PACKAGING HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)--Continued


announced their proposed offering of $100.0 million aggregate principal amount
of 8 3/4% senior subordinated notes due 2008, and GPC Capital Corp. II commenced
a tender offer and consent solicitation for all $169.0 million aggregate
principal amount of Senior Discount Notes due 2009 co-issued by it and Holdings.
On July 23, 2002 the Company announced that it had postponed its plans for the
initial public equity offering due to the recent adverse conditions in the stock
market. In connection with the postponement of the initial public equity
offering, the Company also postponed the proposed senior subordinated notes
offering and GPC Capital Corp. II terminated its tender offer and consent
solicitation. For the three months ended September 29, 2002 costs incurred for
the equity offering and concurrent transactions of $2.6 million were expensed to
selling, general, and administrative expenses.

























































15




Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operation


CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS

All statements other than statements of historical facts included in
this Report on Form 10-Q, including statements regarding the Company's future
financial position, economic performance and results of operations, as well as
the Company's business strategy, budgets and projected costs and plans and
objectives of management for future operations, and the information referred to
under "Quantitative and Qualitative Disclosures About Market Risk" (Part I, Item
3), are forward-looking statements. In addition, forward-looking statements
generally can be identified by the use of forward-looking terminology such as
"may," "will," "expect," "intend," "estimate," "anticipate," "believe," or
"continue" or the negative thereof or variations thereon or similar terminology.
Although the Company believes that the expectations reflected in such
forward-looking statements are reasonable, the Company can give no assurance
that such expectations will prove to have been correct. Important factors that
could cause actual results to differ materially from the Company's expectations
include, without limitation, the Company's exposure to fluctuations in resin
prices and its dependence on resin supplies, competition in the Company's
markets, including the impact of possible new technologies, the high degree of
leverage and substantial debt service obligations of the Operating Company and
Holdings, the restrictive covenants contained in instruments governing
indebtedness of the Company, a decline in the domestic motor oil business, risks
associated with the Company's international operations, the Company's dependence
on significant customers and the risk that customers will not purchase the
Company's products in the amounts expected by the Company under their
requirements contracts, the Company's dependence on key management and its labor
force and the material adverse effect that could result from the loss of their
services, risks associated with environmental regulation, risks associated with
possible future acquisitions and the possibility that the Company may not be
able to achieve success in developing and expanding its business, including its
hot-fill PET (as hereinafter defined) plastic container business. See "Business
- - Certain Risks of the Business" in Holdings' Annual Report on Form 10-K for the
fiscal year ended December 31, 2001. All forward-looking statements attributable
to the Company, or persons acting on its behalf, are expressly qualified in
their entirety by the cautionary statements set forth in this paragraph.


Overview

The Company is a worldwide leader in the design, manufacture and sale
of customized blow molded plastic containers for the branded food and beverage,
household and personal care and automotive lubricants markets and currently
operates 57 plants throughout North America, Europe and South America. The
Company's primary strategy is to operate in select markets that will position it
to benefit from the growing conversion to high performance plastic packaging
from more commodity packaging.

Management believes that critical success factors to the Company's
business are its ability to:

o serve the complex packaging demands of its customers which
include some of the world's largest branded consumer products
companies;

o forecast trends in the packaging industry across product lines and
geographic territories (including those specific to the rapid
conversion of packaging products from glass, metal and paper to
plastic); and

o make the correct investments in plant and technology necessary to
satisfy the two factors mentioned above.








16




Management believes that the area with the greatest opportunity for
growth continues to be in producing containers for the food and beverage market
because of the continued conversion to plastic packaging, including the demand
for containers for juices, juice drinks, nutritional beverages, sport drinks,
teas, yogurt drinks, snacks and other food products. Since the beginning of
1997, the Company has invested over $260.0 million in capital expenditures to
expand its technology, machinery and plant structure to prepare for what it
believed would be the growth in the hot-fill PET area. For the year ended
December 31, 2001 the Company's sales of hot-fill PET containers grew to $328.2
million from $70.2 million in 1996. More recently, the Company has been a
leading participant in the rapid growth of the yogurt drinks market where the
Company manufactures containers using polyolefin. Since the beginning of 1999,
the Company has invested over $120.0 million in capital expenditures in the
polyolefin area of the food and beverage market. For the year ended December 31,
2001, the Company's sales of polyolefin containers grew to $160.5 million from
$117.7 million in 1999.

Excluding business impacted by the European restructuring, the
Company's household and personal care container business continues to grow, as
package conversion trends continue from other packaging forms in some of its
product lines. The Company continues to benefit as liquid fabric care
detergents, which are packaged in plastic containers, capture an increased share
from powdered detergents, which are predominantly packaged in paper-based
containers. The Company has upgraded its machinery to new larger, more
productive blow molders to standardize production lines, improve flexibility and
reduce manufacturing costs.

The Company's North American one quart motor oil container business is
in a mature industry. The Company has been able to partially offset pricing
pressures when renewing or extending contracts with customers by improving
manufacturing efficiencies, line speeds, labor efficiency and inventory
management and reducing container weight and material spoilage. Unit volume in
the one quart motor oil industry decreased approximately 3% in 2001 as compared
to 2000; annual volumes declined an average of approximately 1% to 2% in prior
years. Management believes that the domestic one quart motor oil container
business will continue to decline approximately 1% to 2% annually for the next
several years but believes there are significant volume opportunities for
automotive lubricants business in foreign countries, particularly in South
America. The Company was recently awarded 100% of Pennzoil-Quaker State's
United States one quart volume requirements. This award includes supplying from
a facility on-site with Pennzoil-Quaker State in Newell, West Virginia.
ExxonMobil also awarded the Company 100% of its one quart volume requirements
for one of its United States filling plants, located in Port Allen, Louisiana.
ExxonMobil was not a United States customer prior to this award.

Following its strategy to expand and restructure the business in
selected international areas, the Company currently operates 22 facilities,
either on its own or through joint ventures, in Argentina, Belgium, Brazil,
Canada, France, Germany, Hungary, Mexico, Poland, Spain and Turkey.

For the nine months ended September 29, 2002, approximately 83% of the
Company's net sales were generated by the top twenty customers, the majority of
which are under long-term contracts with terms up to ten years; the remainder of
which are customers with whom the Company has been doing business for over 13
years on average. Prices under these arrangements are typically tied to market
standards and, therefore, vary with market conditions. In general, the contracts
are requirements contracts that do not obligate the customer to purchase any
given amount of product from the Company. The Company had sales to one customer
which exceeded 10.0% of total sales in each of the nine months ended September
29, 2002 and September 30, 2001. The Company's sales to this customer were 17.5%
and 18.7% for the nine months ended September 29, 2002 and September 30, 2001,
respectively. For the nine months ended September 29, 2002, approximately 100%
of the sales to this customer were made in North America.

Based on industry data, the following table summarizes average market
prices per pound of polyethylene terephthalate, or PET, and high-density
polyethylene, or HDPE, resins in North America over the three and nine months
ended September 2002 and 2001:





17




Three Months Ended September Nine Months Ended September
---------------------------- ---------------------------
2002 2001 2002 2001
---- ---- ---- ----

PET........... $ 0.59 $ 0.68 $ 0.59 $ 0.67

HDPE.......... 0.44 0.40 0.40 0.45

In general, the Company's dollar gross profit is substantially
unaffected by fluctuations in the prices of PET and HDPE resins, the primary raw
materials for the Company's products, because industry practice and the
Company's agreements with its customers permit substantially all resin price
changes to be passed through to customers by means of corresponding changes in
product pricing. Consequently, the Company believes that cost of goods sold, as
well as certain other expense items, should not be analyzed solely on a
percentage of net sales basis. A sustained increase in resin prices, to the
extent that those costs are not passed on to the end-consumer, would make
plastic containers less economical for the Company's customers, and could result
in a slower pace of conversions to plastic containers.

The Company does not pay United States federal income taxes under the
provisions of the Internal Revenue Code, as the distributive share of the
applicable income or loss is included in the tax returns of its partners. The
Company may make tax distributions to its partners to reimburse them for such
tax obligations, if any. The Company's foreign operations are subject to tax in
their local jurisdictions. Most of these entities have historically incurred net
operating losses.


Results of Operations

The following tables set forth the major components of the Company's
net sales (in millions) and such net sales expressed as a percentage of total
revenues:



Three Months Ended Nine Months Ended
------------------ -----------------
September 29, September 30, September 29, September 30,
2002 2001 2002 2001
---- ---- ---- ----

North America ... $ 187.7 82.6% $ 187.2 81.0% $ 570.6 82.1% $ 575.8 80.7%
Europe .......... 33.8 14.9 37.5 16.2 106.8 15.4 118.6 16.6
South America ... 5.6 2.5 6.5 2.8 17.6 2.5 19.5 2.7
------- ----- ------- ----- ------- ----- ------- -----
Total Net Sales.. $ 227.1 100.0% $ 231.2 100.0% $ 695.0 100.0% $ 713.9 100.0%
======= ===== ======= ===== ======= ===== ======= =====





Three Months Ended Nine Months Ended
------------------ -----------------
September 29, September 30, September 29, September 30,
2002 2001 2002 2001
---- ---- ---- ----

Food and Beverage............. $ 128.5 56.6% $ 128.0 55.4% $ 397.9 57.2% $ 398.0 55.8%
Household and Personal Care... 47.3 20.8 51.8 22.4 143.1 20.6 158.5 22.2
Automotive Lubricants......... 51.3 22.6 51.4 22.2 154.0 22.2 157.4 22.0
------- ----- ------- ----- ------- ----- ------- -----
Total Net Sales............... $ 227.1 100.0% $ 231.2 100.0% $ 695.0 100.0% $ 713.9 100.0%
======= ===== ======= ===== ======= ===== ======= =====






18




Three Months Ended September 29, 2002 Compared to Three Months Ended September
30, 2001

Net Sales. Net sales for the three months ended September 29, 2002 decreased
$4.1 million or 1.8% to $227.1 million from $231.2 million for the three months
ended September 30, 2001. The decrease in sales was primarily due to the
Company's restructuring process in Europe, which includes the sale or closing of
six non-strategic locations of which four locations have already been sold or
closed, partially offset by a 6.4% increase in units sold, principally due to
additional food and beverage container business where units increased by 10.7%.
Excluding business impacted by the European restructuring, sales for the three
months ended September 29, 2002 would have increased approximately 3% as
compared to the sales for the three months ended September 30, 2001 and unit
volume would have increased approximately 13%. On a geographic basis, sales for
the three months ended September 29, 2002 in North America increased $0.5
million or 0.3% from the three months ended September 30, 2001 and included
higher units sold of 8.2%. North American sales in the household and personal
care business and the automotive lubricants business contributed $1.8 million
and $0.7 million, respectively, to the increase, while sales in the food and
beverage business decreased $2.0 million. Units sold in North America increased
by 9.1% in the food and beverage business, 8.6% in the household and personal
care business and 6.5% in the automotive lubricants business. Sales for the
three months ended September 29, 2002 in Europe decreased $3.7 million or 9.9%
from the three months ended September 30, 2001. The decrease in sales is mainly
due to the European restructuring. Overall, the European sales reflected a 3.0%
increase in units sold. Exchange rate changes increased sales by approximately
$2.8 million. Excluding business impacted by the European restructuring, sales
in Europe for the three months ended September 29, 2002 would have increased
$7.3 million compared to sales for the three months ended September 30, 2001 and
unit volume in Europe would have increased approximately 24% compared to the
same period last year. Sales in South America for the three months ended
September 29, 2002 decreased $0.9 million or 13.8% from the three months ended
September 30, 2001, primarily due to exchange rate changes of approximately $3.2
million, offset by an overall increase in units sold of 10.6%.

Gross Profit. Gross profit for the three months ended September 29, 2002
increased $2.4 million to $42.3 million from $39.9 million for the three months
ended September 30, 2001. Gross profit for the three months ended September 29,
2002 increased $4.1 million in North America and $0.2 million in South America,
while Europe reflected a decrease of $1.9 million, when compared to the three
months ended September 30, 2001. The increase in gross profit resulted primarily
from the higher unit volume and operating performance in North America and South
America, combined with the restructuring process in Europe, offset by the loss
incurred on the disposal of the Blyes, France operations which was approximately
$4.0 million for the three months ended September 29, 2002, as compared to the
prior year.

Selling, General & Administrative Expenses. Selling, general and administrative
expenses for the three months ended September 29, 2002 increased $2.8 million to
$16.8 million from $14.0 million for the three months ended September 30, 2001.
The increase in 2002 selling, general and administrative expenses was primarily
due to an increase in certain non-recurring charges, which were $3.4 million and
$0.3 million for the three months ended September 29, 2002 and September 30,
2001, respectively, comprised primarily of costs related to the postponed equity
offering and concurrent transactions ($2.6 million) and global reorganization
costs ($0.8 million) for the three months ended September 29, 2002 and global
reorganization costs ($0.3 million) for the three months ended September 30,
2001. As a percent of sales, selling, general and administrative expenses
remained at 5.9% of sales for each of the three months ended September 29, 2002
and the three months ended September 30, 2001, excluding non-recurring charges,
and increased to 7.4% of sales for the three months ended September 29, 2002
from 6.1% for the three months ended September 30, 2001, including non-recurring
charges.

Impairment Charges. Due to the Company's commitment to a plan to sell its
operations in Germany, the Company evaluated the recoverability of its assets in
Germany. For these assets to be disposed of, the Company adjusted the carrying
values of these assets in Germany to the lower of their carrying values or their
estimated fair values less costs to sell, resulting in an impairment charge of
$4.3 million for the three months ended September 29, 2002. In 2001, due to the




19




loss or reduction of business at the Sovico, Italy plant, the Company evaluated
the recoverability of its long-lived assets in this location. The Company
determined that the expected future undiscounted cash flows were below the
carrying value of its long-lived assets. Accordingly, the Company adjusted the
carrying values of these long-lived assets to their estimated fair values,
resulting in an impairment charge of $1.4 million for the three months ended
September 30, 2001.

Interest Expense, Net. Interest expense, net decreased $4.1 million to $20.3
million for the three months ended September 29, 2002 from $24.4 million for the
three months ended September 30, 2001. The decrease was primarily related to
lower interest rates for the three months ended September 29, 2002 as compared
to the three months ended September 30, 2001. Interest expense, net includes
$4.3 million and $3.9 million of interest on the Senior Discount Notes for the
three months ended September 29, 2002 and September 30, 2001, respectively.

Other Expense. Other expense was $0.2 million for the three months ended
September 29, 2002 as compared to other expense of $0.0 million for the three
months ended September 30, 2001. The higher expense was primarily due to a
higher foreign exchange loss in the three months ended September 29, 2002 as
compared to the three months ended September 30, 2001.

Income Tax Provision. Income tax provision increased $1.2 million to $1.4
million for the three months ended September 29, 2002 from $0.2 million for the
three months ended September 30, 2001. The increase was primarily related to
increased taxable earnings in certain of the Company's European subsidiaries for
the three months ended September 29, 2002 as compared to the three months ended
September 30, 2001.

Net (Loss) Income. Primarily as a result of factors discussed above, net loss
was $1.1 million for the three months ended September 29, 2002 compared to a net
loss of $0.3 million for the three months ended September 30, 2001.

Adjusted EBITDA. Primarily as a result of factors discussed above, Adjusted
EBITDA (as hereinafter defined) increased $7.2 million or 16.4% to $51.0 million
for the three months ended September 29, 2002 from $43.8 million for the three
months ended September 30, 2001.


Nine Months Ended September 29, 2002 Compared to Nine Months Ended September
30, 2001

Net Sales. Net sales for the nine months ended September 29, 2002 decreased
$18.9 million or 2.6% to $695.0 million from $713.9 million for the nine months
ended September 30, 2001. The decrease in sales was primarily due to a decrease
in resin pricing combined with the Company's restructuring process in Europe,
which includes the sale or closing of six non-strategic locations of which four
locations have already been sold or closed, partially offset by a 7.0% increase
in units sold, principally due to additional food and beverage container
business where units increased by 10.6%. Excluding business impacted by the
European restructuring, sales for the nine months ended September 29, 2002 would
have increased approximately 1% compared to the sales for the nine months ended
September 30, 2001 and unit volume would have increased approximately 13%. On a
geographic basis, sales for the nine months ended September 29, 2002 in North
America decreased $5.2 million or 0.9% from the nine months ended September 30,
2001 but included higher units sold of 7.8%. North American sales in the food
and beverage business, the household and personal care business and the
automotive lubricants business decreased $0.3 million, $2.7 million and $2.2
million, respectively. Units sold in North America increased by 9.9% in the food
and beverage business, 5.3% in the household and personal care business and 5.2%
in the automotive lubricants business. Sales for the nine months ended September
29, 2002 in Europe decreased $11.8 million or 9.9% from the nine months ended
September 30, 2001. The decrease in sales is mainly due to the European
restructuring. Overall, the European sales reflected a 6.3% increase in units
sold. Exchange rate changes increased sales by approximately $2.5 million.
Excluding business impacted by the European restructuring, sales in Europe for
the nine months ended September 29, 2002 would have increased approximately
$16.0 million compared to sales for the nine months ended September 30, 2001 and
unit volume in Europe would have increased approximately 27% compared to the
same period last year. Sales in South America for the nine months ended
September 29, 2002 decreased $1.9



20




million or 9.7% from the nine months ended September 30, 2001, primarily due to
unfavorable exchange rate changes of approximately $6.8 million and a decrease
in units sold of 1.8%, partially offset by increased pricing principally due to
a pass through of increased costs.

Gross Profit. Gross profit for the nine months ended September 29, 2002
increased $15.0 million to $131.6 million from $116.6 million for the nine
months ended September 30, 2001. Gross profit for the nine months ended
September 29, 2002 increased $13.6 million in North America, $1.0 million in
Europe and $0.4 million in South America, when compared to the nine months ended
September 30, 2001. The increase in gross profit resulted primarily from the
higher unit volume and improved operating performance in North America, the
restructuring process in Europe, offset by the loss incurred on the disposal of
the Blyes, France operations which was approximately $4.0 million for the nine
months ended September 29, 2002, and improved operating performance in South
America, as compared to the prior year.

Selling, General & Administrative Expenses. Selling, general and administrative
expenses for the nine months ended September 29, 2002 increased $3.3 million to
$45.8 million from $42.5 million for the nine months ended September 30, 2001.
The increase in 2002 selling, general and administrative expenses was primarily
due to an increase in certain non-recurring charges, which were $4.5 million and
$1.1 million for the nine months ended September 29, 2002 and September 30,
2001, respectively, comprised primarily of costs related to the postponed equity
offering and concurrent transactions ($2.6 million) and global reorganization
costs ($1.9 million) for the nine months ended September 29, 2002 and global
reorganization costs ($0.9 million) for the nine months ended September 30,
2001. As a percent of sales, selling, general and administrative expenses
increased to 5.9% of sales for the nine months ended September 29, 2002 from
5.8% for the nine months ended September 30, 2001, excluding non-recurring
charges, and increased to 6.6% of sales for the nine months ended September 29,
2002 from 6.0% for the nine months ended September 30, 2001, including
non-recurring charges.

Impairment Charges. Due to the Company's commitment to a plan to sell its
operations in Germany, the Company evaluated the recoverability of its assets in
Germany. For these assets to be disposed of, the Company adjusted the carrying
values of these assets in Germany to the lower of their carrying values or their
estimated fair values less costs to sell, resulting in an impairment charge of
$4.3 million for the nine months ended September 29, 2002. In 2001, due to
operating losses and cash flow deficits experienced in the Company's Argentine
operations and the loss or reduction of business in Argentina, and the loss or
reduction of business at the Sovico, Italy plant, the Company evaluated the
recoverability of its long-lived assets in these locations. The Company
determined that the expected future undiscounted cash flows were below the
carrying value of its long-lived assets. Accordingly, the Company adjusted the
carrying values of these long-lived assets to their estimated fair values,
resulting in impairment charges of $3.7 million related to the Argentine
operations, which includes $3.1 million of goodwill associated with these
assets, and $1.4 million related to the Sovico, Italy plant for the nine months
ended September 30, 2001.

Interest Expense, Net. Interest expense, net decreased $13.7 million to $61.9
million for the nine months ended September 29, 2002 from $75.6 million for the
nine months ended September 30, 2001. The decrease was primarily related to
lower interest rates for the nine months ended September 29, 2002 as compared to
the nine months ended September 30, 2001. Interest expense, net includes $12.4
million and $11.1 million of interest on the Senior Discount Notes for the nine
months ended September 29, 2002 and September 30, 2001, respectively.

Other Expense. Other expense was $0.2 million for the nine months ended
September 29, 2002 as compared to other expense of $0.4 million for the nine
months ended September 30, 2001. The lower expense was primarily due to a lower
equity loss in the nine months ended September 29, 2002 as compared to the nine
months ended September 30, 2001.

Income Tax Provision. Income tax provision increased $2.1 million to $2.3
million for the nine months ended September 29, 2002 from $0.2 million for the
nine months ended September 30, 2001. The increase was primarily related to
increased taxable earnings in certain of the Company's European subsidiaries for
the nine months ended September 29, 2002 as compared to the nine months ended
September 30, 2001.



21




Net (Loss) Income. Primarily as a result of factors discussed above, net income
was $16.1 million for the nine months ended September 29, 2002 compared to a net
loss of $7.6 million for the nine months ended September 30, 2001.

Adjusted EBITDA. Primarily as a result of factors discussed above, Adjusted
EBITDA (as hereinafter defined) increased $23.2 million or 17.8% to $153.4
million for the nine months ended September 29, 2002 from $130.2 million for the
nine months ended September 30, 2001.


Effect of Changes in Exchange Rates

In general, the Company's results of operations are affected by changes
in foreign exchange rates. Subject to market conditions, the Company prices its
products in its foreign operations in local currencies. As a result, a decline
in the value of the United States dollar relative to these other currencies can
have a favorable effect on the profitability of the Company, and an increase in
the value of the United States dollar relative to these other currencies can
have a negative effect on the profitability of the Company. Exchange rate
fluctuations increased comprehensive loss by $4.6 million and decreased
comprehensive loss by $4.6 million for the three months ended September 29, 2002
and September 30, 2001, respectively, and increased comprehensive income by $4.7
million and increased comprehensive loss by $8.8 million for the nine months
ended September 29, 2002 and September 30, 2001, respectively.


Derivatives

On January 1, 2001, in connection with the adoption of Statement of
Financial Accounting Standards ("SFAS") 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS 138, the Company
recorded $0.4 million in other comprehensive income ("OCI") as a cumulative
transition adjustment for derivatives designated as cash flow hedges prior to
adopting SFAS 133. The Company enters into interest rate swap agreements to
hedge the exposure to increasing rates with respect to its Senior Credit
Agreement (as hereinafter defined). Upon adoption of SFAS 133, these interest
rate swaps have been properly designated, documented and accounted for as cash
flow hedges. The effective portion of the change in the fair value of the
interest rate swaps is recorded in OCI and was an unrealized gain of $4.5
million for the nine months ended September 29, 2002. The entire amount
recorded within OCI is expected to be recognized as interest expense in the next
twelve months. Failure to properly document the Company's interest rate swaps as
cash flow hedges would result in income statement recognition of all or part of
the cumulative $8.6 million unrealized loss recorded in OCI as of September 29,
2002.


Liquidity and Capital Resources

In the nine months ended September 29, 2002, the Company funded,
through its various borrowing arrangements and operating activities, $74.4
million of investing activities, consisting of $70.3 million of capital
expenditures and $4.1 million of net expenditures for the sales of businesses.

The Company's Senior Credit Agreement, entered into as part of the
Company's 1998 Recapitalization, currently consists of four term loans to the
Operating Company with initial term loan commitments totaling $570.0 million and
two revolving loan facilities to the Operating Company totaling $255.0 million.
Unused availability of the revolving credit facilities under the Senior Credit
Agreement at September 29, 2002 is $100.5 million, $90.5 million of which is
under the Revolving Credit Facility and $10.0 million of which is under the
Growth Capital Revolving Credit Facility. The obligations of the Operating
Company under the Senior Credit Agreement are guaranteed by Holdings and certain
other subsidiaries of Holdings. The term loans are payable in quarterly
installments through January 31, 2007, and require payments of $25.0 million in
2002, $27.5 million in 2003, $93.0 million in 2004, $64.9 million in 2005 and
$242.7 million in 2006. The Company expects to fund scheduled debt repayments
from cash from operations and unused lines of credit. The revolving loan
facilities expire on January 31, 2004.




22




The Senior Credit Agreement contains certain affirmative and negative
covenants as to the operations and financial condition of the Company, as well
as certain restrictions on the payment of dividends and other distributions to
Holdings. Substantially all domestic tangible and intangible assets of the
Company are pledged as collateral pursuant to the terms of the Senior Credit
Agreement.

The Recapitalization also included the issuance of $225.0 million of
Senior Subordinated Notes due 2008 and the issuance of $169.0 million aggregate
principal amount at maturity of Senior Discount Notes due 2009 which yielded
gross proceeds of $100.6 million. At September 29, 2002, the aggregate accreted
value of the Senior Discount Notes was $164.1 million. The Senior Subordinated
Notes are unconditionally guaranteed on a senior subordinated basis by Holdings
and mature on January 15, 2008, with interest payable on $150.0 million at a
fixed rate of 8.75% and with interest payable on $75.0 million at LIBOR plus
3.625%. The Senior Discount Notes mature on January 15, 2009, with cash interest
payable semi-annually beginning July 15, 2003 at 10.75%. The effective interest
rate to maturity on the Senior Discount Notes is 10.75%. At September 29, 2002,
the Company's total indebtedness was $1,072.4 million.

An equity contribution of $50.0 million was made by the Company's
owners to the Company on September 29, 2000, satisfying Blackstone's first
capital call obligation under the Senior Credit Agreement and Capital Call
Agreement. As part of the second amendment to the Senior Credit Agreement, if
certain events of default were to occur, or if the Company's Net Leverage Ratio
were above certain levels for test periods beginning June 30, 2001, Blackstone
agreed to make an additional equity contribution to the Company through the
administrative agent of up to $50.0 million. An additional equity contribution
of $50.0 million was made by the Company's owners on March 29, 2001, fully
satisfying Blackstone's final obligation under the Capital Call Agreement dated
as of August 13, 1998, as amended on March 29, 2000. The Company used the
proceeds of the Capital Calls to reduce its outstanding Revolving Credit Loans.

As market conditions warrant, the Company and its major equityholders,
including Blackstone Capital Partners III Merchant Banking Fund L.P. and its
affiliates, may from time to time repurchase debt securities issued by the
Company, in privately negotiated or open market transactions, by tender offer or
otherwise.

Adjusted EBITDA is not intended to represent cash flow from operations
as defined by generally accepted accounting principles and should not be used as
an alternative to net income as an indicator of operating performance or to cash
flow as a measure of liquidity. Adjusted EBITDA is defined in the Senior Credit
Agreement and Indentures as earnings before minority interest, extraordinary
items, interest expense, interest income, income taxes, depreciation and
amortization expense, impairment charges, the ongoing $1.0 million per year fee
paid pursuant to the Blackstone monitoring agreement, non-cash equity income in
earnings of joint ventures, other non-cash charges, Recapitalization expenses,
special charges and unusual items and certain non-recurring charges. Adjusted
EBITDA is included because covenants in the Company's debt agreements are tied
to ratios based on that measure. While Adjusted EBITDA and similar measures are
frequently used as measures of operations and the ability to meet debt service
requirements, these terms are not necessarily comparable to other similarly
titled captions of other companies due to the potential inconsistencies in the
method of calculation. Adjusted EBITDA is calculated as follows:


















23






Three Months Ended Nine Months Ended
------------------ -----------------
September 29, September 30, September 29, September 30,
2002 2001 2002 2001
---- ---- ---- ----
(In millions)

Net (loss) income........................................................ $ (1.1) $ (0.3) $ 16.1 $ (7.6)
Interest expense, net.................................................... 20.3 24.4 61.9 75.6
Income tax expense....................................................... 1.4 0.2 2.3 0.2
Depreciation and amortization............................................ 21.6 17.0 56.6 52.9
Impairment charges....................................................... 4.3 1.4 4.3 5.1
Fees paid pursuant to the Blackstone monitoring agreement................ 0.2 0.2 0.7 0.7
Equity in loss of joint venture.......................................... --- --- --- 0.2
Minority interest........................................................ 0.4 0.2 1.0 0.3
Special charges and unusual items/certain non-recurring charges (1)(2)... 3.9 0.7 10.5 2.8
------- ------- ------- -------
Adjusted EBITDA ......................................................... $ 51.0 $ 43.8 $ 153.4 $ 130.2
======= ======= ======= =======



(1) The three and nine months ended September 29, 2002 include costs
related to the postponed equity offering and concurrent transactions
($2.6 million in each period), global reorganization costs ($1.3
million and $7.8 million, respectively) and other costs ($0.0 million
and $0.1 million, respectively). The three and nine months ended
September 30, 2001 include special charges and unusual items related
to compensation costs incurred in connection with the Recapitalization
($0.0 million and $0.1 million, respectively), global reorganization
costs ($0.7 million and $2.5 million, respectively) and other costs
($0.0 million and $0.2 million, respectively). For the fiscal year
2002, the Company expects special charges and unusual items/certain
non-recurring charges to include charges related to global
reorganization matters of $17.0 million.

(2) Does not include project startup costs, which are treated as
non-recurring in accordance with the definition of EBITDA under the
Senior Credit Agreement. These startup costs were $1.6 million and
$0.8 million for the three months ended September 29, 2002 and
September 30, 2001, respectively, and $3.6 million and $3.7 million
for the nine months ended September 29, 2002 and September 30, 2001,
respectively.


Management believes that capital investment to maintain and upgrade
property, plant and equipment is important to remain competitive. Management
estimates that the annual capital expenditures required to maintain the
Company's current facilities are currently approximately $30.0 million per year.
Additional capital expenditures beyond this amount will be required to expand
capacity. Capital expenditures for the nine months ended September 29, 2002 were
$70.3 million. For the fiscal year 2002, the Company expects to incur
approximately $110.0 million of capital expenditures and for the fiscal year
2003, the Company expects to incur approximately $130.0 million of capital
expenditures. However, total capital expenditures will depend on the size and
timing of growth related opportunities. The Company's principal sources of cash
to fund capital requirements will be net cash provided by operating activities
and borrowings under the Senior Credit Agreement.

On July 9, 2002, the Company and Graham Engineering amended its
Equipment Sales, Services and License Agreement to, among other things, (i)
limit the Company's existing rights in exchange for a perpetual license in the
event Graham Engineering proposes to sell its rotary extrusion blow molding
equipment business or assets to certain of the Company's significant
competitors; (ii) clarify that the Company's exclusivity rights under the
Equipment Sales, Services and License Agreement do not apply to certain new
generations of Graham Engineering equipment; (iii) provide Graham Engineering
certain recourse in the event the Company decides to buy certain high output




24




extrusion blow molding equipment from any supplier other than Graham
Engineering; and (iv) obligate the Company retroactive to January 1, 2002 and
subject to certain credits and carryforwards, to make payments for products and
services to Graham Engineering in the amount of at least $12.0 million per
calendar year, or else to pay to Graham Engineering a shortfall payment. As of
September 29, 2002 the minimum purchase commitment for 2002 has been met.


Under the Senior Credit Agreement, the Operating Company is subject to
restrictions on the payment of dividends or other distributions to Holdings;
provided that, subject to certain limitations, the Operating Company may pay
dividends or other distributions to Holdings:
o in respect of overhead, tax liabilities, legal, accounting and
other professional fees and expenses;
o to fund purchases and redemptions of equity interests of Holdings
or BMP/Graham Holdings Corporation held by then present or former
officers or employees of Holdings, the Operating Company or their
subsidiaries or by any employee stock ownership plan upon that
person's death, disability, retirement or termination of
employment or other circumstances with annual dollar limitations;
and
o to finance, starting on July 15, 2003, the payment of cash interest
payments on the Senior Discount Notes.


New Accounting Pronouncements

On January 1, 2002, the Company adopted SFAS 142, "Goodwill and Other
Intangible Assets." SFAS 142 changes the accounting for goodwill from an
amortization method to an impairment-only approach. Amortization of goodwill,
including goodwill recorded in past business combinations, ceased upon adoption
of this statement. The Company has completed the transitional goodwill
impairment test as of January 1, 2002 and determined that there was no
impairment loss to be recognized upon adoption of SFAS 142.

On January 1, 2002, the Company adopted SFAS 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." SFAS 144 addresses the financial
accounting and reporting for the impairment or disposal of long-lived assets.
The Company has determined that there was no impact on the consolidated
financial position or results of operations as a result of the adoption of SFAS
144.

On April 30, 2002, SFAS 145, "Rescission of FASB Statements No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical Corrections" was
approved by the Financial Accounting Standards Board ("FASB"). As a result,
gains and losses from extinguishment of debt should be classified as
extraordinary items only if they meet the criteria in Accounting Principles
Board Opinion 30. The Company is required to implement SFAS 145 on January 1,
2003 and does not believe that adoption of SFAS 145 will have a significant
impact on its results of operations or financial position.

On July 30, 2002, SFAS 146, "Accounting for Costs Associated with Exit
or Disposal Activities" was issued by the FASB. This standard requires companies
to recognize costs associated with exit or disposal activities when they are
incurred rather than at the date of a commitment to an exit or disposal plan.
Examples of costs covered by the standard include lease termination costs and
certain employee severance costs that are associated with a restructuring,
discontinued operation, plant closing or other exit or disposal activity. SFAS
146 is to be applied prospectively to exit or disposal activities initiated
after December 31, 2002. The Company does not believe that adoption of SFAS 146
will have a significant impact on its results of operations or financial
position.











25




Item 3. Quantitative and Qualitative Disclosures About Market Risk


See the information set forth in Item 7A of Holdings' Annual Report on
Form 10-K for the fiscal year ended December 31, 2001 for complete quantitative
and qualitative disclosures about market risk. The following table provides
disclosure as of September 29, 2002 for financial instruments that have
experienced material changes in fair value since December 31, 2001.





Expected Maturity Date of Interest Rate Swap Agreements at September 29, 2002 Fair Value
(Dollars in thousands) September 29,
-----------------------------------------------------------------------------
2002 2003 2004 2005 2006 Thereafter Total 2002
---- ---- ---- ---- ---- ---------- ----- ----
(In thousands)
Derivatives matched

against liabilities: -- $300,000 -- -- -- -- $300,000 $ (8,625)
Pay fixed swaps
Pay rate -- 5.25% -- -- -- -- 5.25%
Receive rate -- 1.67% -- -- -- -- 1.67%
















































26




Item 4. Controls and Procedures


(a) Evaluation of Disclosure Controls and Procedures

The Company's principal executive officer and principal
financial officer, after evaluating the effectiveness of the
Company's disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14(c) and 15d-14(c)) as of a date
within ninety days before the filing date of this report, have
concluded that as of such date the Company's disclosure
controls and procedures were adequate and effective to ensure
that material information relating to Holdings would be made
known to them by others within the company.


(b) Changes in Internal Controls

There were no significant changes in the Company's internal
controls or in other factors that could significantly affect
Holdings' disclosure controls and procedures subsequent to the
date of their evaluation, nor were there any significant
deficiencies or material weaknesses in Holdings' internal
controls. As a result, no corrective actions were required or
undertaken.
















































27




PART II OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

Exhibit 2.1 General Agreement by and between ARCC Holdings BV
and Graham Packaging Europe SNC and Graham Packaging
France, S.A.S. (incorporated herein by reference to
Exhibit 2.1 to the Current Report on Form 8-K dated
July 31, 2002 (File no. 333-53603-03)).


(b) Reports on Form 8-K

During the quarter ended September 29, 2002 the Company filed a
Report on Form 8-K dated July 31, 2002 to report the disposition
of certain assets and liabilities related to the Company's plant
located in Blyes, France.





















































28




SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated: November 12, 2002


GRAHAM PACKAGING HOLDINGS COMPANY
(Registrant)

By: BCP/Graham Holdings L.L.C.,
its General Partner


By: /s/ John E. Hamilton
-----------------------------------
John E. Hamilton
Vice President, Finance and Administration
(chief accounting officer and duly
authorized officer)
















































29





CERTIFICATION

I, Philip R. Yates, certify that:
1) I have reviewed this quarterly report on Form 10-Q of Graham
Packaging Holdings Company;
2) Based on my knowledge, this quarterly report does not contain
any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light
of the circumstances under which such statements were made,
not misleading with respect to the period covered by this
quarterly report;
3) Based on my knowledge, the financial statements, and other
financial information included in this quarterly report,
fairly present in all material respects the financial
condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
quarterly report;
4) The registrant's other certifying officers and I are
responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules
13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during
the period in which the quarterly report is being
prepared;
b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior
to the filing date of this quarterly report (the
"Evaluation Date"); and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures on our
evaluation as of the Evaluation Date;
5) The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):
a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's
ability to record, process, summarize and report financial data
and have identified for the registrant's auditors any material
weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and
6) The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant changes
in internal controls or in other factors that could significantly
affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.

Date: November 12, 2002


By: /s/ Philip R. Yates
--------------------------------
Philip R. Yates
Chief Executive Officer












30




CERTIFICATION

I, John E. Hamilton, certify that:
1) I have reviewed this quarterly report on Form 10-Q of Graham
Packaging Holdings Company;
2) Based on my knowledge, this quarterly report does not contain
any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light
of the circumstances under which such statements were made,
not misleading with respect to the period covered by this
quarterly report;
3) Based on my knowledge, the financial statements, and other
financial information included in this quarterly report,
fairly present in all material respects the financial
condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
quarterly report;
4) The registrant's other certifying officers and I are responsible
for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-14 and 15d-14) for the
registrant and we have:
a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which
the quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the
filing date of this quarterly report (the "Evaluation Date");
and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures on our
evaluation as of the Evaluation Date;
5) The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):
a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's
ability to record, process, summarize and report financial data
and have identified for the registrant's auditors any material
weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls; and
6) The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant changes
in internal controls or in other factors that could significantly
affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.

Date: November 12, 2002


By: /s/ John E. Hamilton
--------------------------------
John E. Hamilton
Chief Financial Officer














31





CERTIFICATION

Each of the undersigned hereby certifies in his capacity as an
officer of the Operating Company that the Quarterly Report of the
Company on Form 10-Q for the quarterly period ended September 29, 2002
fully complies with the requirements of Section 13(a) of the Securities
Exchange Act of 1934 and that the information contained in such report
fairly presents, in all material respects, the financial condition of
the Company at the end of such period and the results of operations of
the Company for such period.


Dated: November 12, 2002


By: /s/ Philip R. Yates
--------------------------------
Philip R. Yates
Chief Executive Officer

By: /s/ John E. Hamilton
--------------------------------
John E. Hamilton
Chief Financial Officer
















































32