UNITED STATES SECURITIES AND EXCHANGE COMMISSION |
||
|
||
OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission |
Exact name of registrants as specified in their charters, |
IRS Employer |
|||||
|
|
|
|||||
33-87902-02 |
NORTHEAST ENERGY ASSOCIATES, |
04-2955642 |
|||||
33-87902-01 |
NORTH JERSEY ENERGY ASSOCIATES, |
04-2955646 |
|||||
333-52397 |
ESI TRACTEBEL ACQUISITION CORP. |
65-0827005 |
|||||
333-52397-01 |
NORTHEAST ENERGY, LP |
65-0811248 |
|||||
|
|||||||
|
|||||||
9.77% Senior Secured Bonds due 2010, Series A 7.99% Secured Bonds due 2011, Series B |
|||||||
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) have been subject to such filing requirements for the past 90 days. Yes [X] No [ ] |
|||||||
|
DEFINITIONS |
|||
|
|||
|
|
||
|
|
||
Act |
Securities Act of 1933, as amended |
||
avoided cost |
the incremental cost to an electric utility of electric energy and/or capacity that, but for the purchase from a qualifying facility, such utility would generate itself or purchase from another source |
||
Boston Edison |
Boston Edison Company |
||
Broad Street |
Broad Street Contract Services, Inc. |
||
Btu |
British thermal units, a unit of energy |
||
cogeneration |
power production technology that provides for the sequential generation of two or more useful forms of energy from a single primary fuel source |
||
Commonwealth |
Commonwealth Electric Company |
||
ESI Energy |
ESI Energy, LLC |
||
ESI GP |
ESI Northeast Energy GP, Inc. |
||
ESI LP |
ESI Northeast Energy LP, Inc. |
||
ESI Northeast Acquisition |
ESI Northeast Energy Acquisition Funding, Inc. |
||
ESI Northeast Funding |
ESI Northeast Energy Funding, Inc. |
||
ESI Northeast Fuel |
ESI Northeast Fuel Management, Inc. |
||
ETURC |
ESI Tractebel Urban Renewal Corporation, previously IEC Urban Renewal Corporation |
||
FAS |
Statement of Financial Accounting Standards No. |
||
FERC |
Federal Energy Regulatory Commission |
||
FPL |
Florida Power & Light Company |
||
FPL Energy |
FPL Energy, LLC |
||
FPL Group |
FPL Group, Inc. |
||
FPL Group Capital |
FPL Group Capital Inc |
||
FPLE Operating Services |
FPL Energy Operating Services, Inc. |
||
Funding Corp. |
ESI Tractebel Funding Corp., previously IEC Funding Corp. |
||
IEC |
Intercontinental Energy Corporation, a Massachusetts corporation |
||
JCP&L |
Jersey Central Power & Light Company |
||
kwh |
kilowatt-hour |
||
Management's Discussion |
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations |
||
Montaup |
Montaup Electric Company |
||
MMBtu |
millions of Btu |
||
mw |
megawatt(s) |
||
NE LLC |
Northeast Energy, LLC |
||
NE LP |
Northeast Energy, LP |
||
NEA |
Northeast Energy Associates, a limited partnership |
||
NJEA |
North Jersey Energy Associates, a limited partnership |
||
NEPOOL |
New England power pool |
||
New England Power |
New England Power Company |
||
Note _ |
Note _ to Consolidated and Combined Financial Statements or Note _ to Financial Statements, as the case may be |
||
O&M |
operations and maintenance |
||
Partners |
ESI GP and ESI LP together with Tractebel GP and Tractebel LP |
||
Partnerships |
NEA together with NJEA |
||
PMI |
FPL Energy Power Marketing, Inc. |
||
PJM |
PJM Interconnection LLC (Pennsylvania-New Jersey-Maryland power pool) |
||
ProGas |
ProGas Limited of Alberta, Canada |
||
PSE&G |
Public Service Electric & Gas Company of Newark, New Jersey |
||
PURPA |
Public Utility Regulatory Policies Act of 1978, as amended |
||
qualifying facilities or QFs |
Non-utility power production facilities meeting the requirements of a qualifying facility under PURPA |
||
Reform Act |
Private Securities Litigation Reform Act of 1995 |
||
Rule 144A |
Rule 144A promulgated under the Act |
||
TEMI |
Tractebel Energy Marketing, Inc. |
||
Tractebel |
Tractebel, Inc. |
||
Tractebel GP |
Tractebel Northeast Generation GP, Inc. |
||
Tractebel LP |
Tractebel Associates Northeast LP, Inc. |
||
Tractebel Power |
Tractebel Power, Inc. |
||
Trustee |
State Street Bank and Trust Company, a Massachusetts banking corporation |
||
Westinghouse |
Siemens Westinghouse Operating Services Company |
||
Westinghouse Power |
Siemens Westinghouse Power Corporation |
CAUTIONARY STATEMENTS AND RISK FACTORS THAT MAY AFFECT FUTURE RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I |
|
|
|
|
|
|
|
|
|
Power Purchaser |
MW |
% of Capacity |
Power Purchase |
||||||||
|
|||||||||||
Boston Edison |
135 |
45 |
% |
September 15, 2016 |
|||||||
Boston Edison |
84 |
28 |
September 15, 2011 |
||||||||
Commonwealth |
25 |
8 |
September 15, 2016 |
||||||||
Commonwealth |
21 |
7 |
September 15, 2016 |
||||||||
New England Power |
25 |
8 |
September 15, 2021 |
||||||||
NEA Total |
290 |
96 |
% |
||||||||
|
|||||||||||
JCP&L |
250 |
83 |
% |
August 13, 2011 |
The remainder of the net electrical energy produced by the Partnerships is available for sale to the marketplace either directly to third parties or via FPL Energy's power marketing subsidiary. The NEA power purchase agreements provide for substantially continuous delivery of base load power. The NJEA power purchase agreement provides for fixed annual quantities with allowances for certain operational issues. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003, the Partnerships had the following properties: |
Facility Type |
Location |
Principal Use |
|||||
|
|
|
|||||
NEA carbon dioxide plant (b) |
Bellingham, MA |
Carbon dioxide production |
|||||
NEA residential properties (c) |
Bellingham, MA |
Private residences |
|||||
NJEA cogeneration facility (b) |
Sayreville, NJ |
Power production |
|||||
(a) |
Subject to the liens of a first and second mortgage. |
||||||
(b) |
Subject to the lien of a first mortgage. |
||||||
(c) |
NEA owns 12 properties, most with single-family dwellings, located on land immediately adjacent to the facility site. These properties are subject to the lien of a mortgage. |
Item 3. Legal Proceedings |
|
|
|
PART II |
|
This item is not applicable to any of the registrants. |
Item 6. Selected Financial Data |
||||||||||||||||||||
Years Ended December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
(Thousands of Dollars) |
||||||||||||||||||||
|
||||||||||||||||||||
Operating revenues |
$ |
404,279 |
$ |
390,511 |
$ |
364,398 |
$ |
337,579 |
$ |
336,299 |
||||||||||
Net income |
$ |
61,891 |
$ |
98,139 |
$ |
16,703 |
$ |
19,636 |
$ |
33,303 |
||||||||||
Total assets |
$ |
1,117,219 |
$ |
1,162,882 |
$ |
1,220,024 |
$ |
1,282,309 |
$ |
1,345,858 |
||||||||||
Long-term debt, excluding current maturities |
$ |
540,833 |
$ |
554,614 |
$ |
587,232 |
$ |
618,720 |
$ |
638,880 |
||||||||||
Energy bank and other liabilities |
$ |
108,582 |
$ |
146,868 |
$ |
157,919 |
$ |
162,908 |
$ |
169,037 |
||||||||||
|
||||||||||||||||||||
Operating revenues |
$ |
404,716 |
$ |
390,511 |
$ |
364,398 |
$ |
337,579 |
$ |
336,299 |
||||||||||
Net income |
$ |
79,737 |
$ |
116,099 |
$ |
34,755 |
$ |
37,716 |
$ |
51,329 |
||||||||||
Total assets |
$ |
1,113,097 |
$ |
1,158,039 |
$ |
1,214,461 |
$ |
1,276,271 |
$ |
1,339,102 |
||||||||||
Long-term debt, excluding current maturities |
$ |
323,650 |
$ |
352,214 |
$ |
376,032 |
$ |
398,720 |
$ |
418,880 |
||||||||||
Energy bank and other liabilities |
$ |
108,430 |
$ |
146,716 |
$ |
157,767 |
$ |
162,756 |
$ |
168,885 |
||||||||||
|
||||||||||||||||||||
Operating revenues |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
||||||||||
Net income |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
||||||||||
Total assets |
$ |
352,215 |
$ |
376,033 |
$ |
398,721 |
$ |
418,881 |
$ |
445,214 |
||||||||||
Long-term debt, excluding current maturities |
$ |
323,650 |
$ |
352,214 |
$ |
376,032 |
$ |
398,720 |
$ |
418,880 |
||||||||||
|
||||||||||||||||||||
Operating revenues |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
||||||||||
Net income |
$ |
9 |
$ |
9 |
$ |
9 |
$ |
9 |
$ |
9 |
||||||||||
Total assets |
$ |
202,552 |
$ |
211,352 |
$ |
220,152 |
$ |
220,152 |
$ |
220,152 |
||||||||||
Long-term debt, excluding current maturities |
$ |
193,600 |
$ |
202,400 |
$ |
211,200 |
$ |
220,000 |
$ |
220,000 |
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2005 - 06 |
2007 - 08 |
Thereafter |
Total |
||||||||||||||
CONTRACTUAL OBLIGATIONS |
||||||||||||||||||
The Partnerships |
||||||||||||||||||
Long-term debt |
$ |
28,564 |
$ |
97,990 |
$ |
105,821 |
$ |
119,839 |
$ |
352,214 |
||||||||
Operating leases |
261 |
558 |
606 |
1,086 |
2,511 |
|||||||||||||
Other long-term obligations: |
||||||||||||||||||
Energy bank liability |
- |
- |
- |
104,133 |
104,133 |
|||||||||||||
Administrative agreement(a) |
600 |
1,200 |
1,200 |
5,400 |
8,400 |
|||||||||||||
O&M agreement(a) |
1,500 |
3,000 |
3,000 |
10,500 |
18,000 |
|||||||||||||
Fuel management agreement(a) |
900 |
1,800 |
1,800 |
12,600 |
17,100 |
|||||||||||||
Total Partnerships |
31,825 |
104,548 |
112,427 |
253,558 |
502,358 |
|||||||||||||
NE LP |
||||||||||||||||||
Long-term debt |
11,405 |
27,981 |
51,036 |
138,166 |
228,588 |
|||||||||||||
Total contractual obligations |
$ |
43,230 |
$ |
132,529 |
$ |
163,463 |
$ |
391,724 |
$ |
730,946 |
||||||||
(a) |
Represents the minimum obligation under the terms of the agreement. The minimum obligation is subject to an annual inflation factor adjustment, which is excluded from the minimum obligation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 7A. Quantitative and Qualitative Disclosures About Market Risk |
|
|
December 31, 2003 |
|||||||||||||||
Carrying |
Estimated |
Hypothetical |
|||||||||||||
(Thousands of Dollars) |
|||||||||||||||
Long-term debt of NE LP / Acquisition Corp. |
$ |
228,588 |
$ |
210,372 |
(a) |
$ |
215,849 |
||||||||
Long-term debt of Partnerships / Funding Corp. |
$ |
352,214 |
$ |
361,064 |
(a) |
$ |
362,140 |
||||||||
(a) |
Based on the bid price of the bonds and the book value of the affiliate note as of December 31, 2003. |
|
|
December 31, 2002 |
$ |
1,196 |
December 31, 2003 |
$ |
46 |
Average for the period ended December 31, 2003 |
$ |
1,231 |
Item 8. Financial Statements and Supplementary Data |
|
|
|
|
|
|
|
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
December 31, |
||||||||||
2003 |
2002 |
|||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ |
58,907 |
$ |
45,878 |
||||||
Accounts receivable |
33,957 |
42,632 |
||||||||
Due from related party |
3,237 |
1,623 |
||||||||
Spare parts inventories |
3,055 |
2,849 |
||||||||
Fuel inventories |
10,362 |
7,832 |
||||||||
Prepaid expenses and other current assets |
2,784 |
7,900 |
||||||||
Total current assets |
112,302 |
108,714 |
||||||||
Non-current assets: |
||||||||||
Deferred debt issuance costs (net of accumulated amortization of $3,666 and $3,067, respectively) |
3,294 |
3,893 |
||||||||
Land |
4,712 |
4,712 |
||||||||
Cogeneration facilities and carbon dioxide facility (net of accumulated depreciation of $128,494 and $108,583, respectively) |
391,108 |
410,509 |
||||||||
Power purchase agreements (net of accumulated amortization of $318,743 and $260,595, respectively) |
596,201 |
628,161 |
||||||||
Other assets |
9,602 |
6,893 |
||||||||
Total non-current assets |
1,004,917 |
1,054,168 |
||||||||
TOTAL ASSETS |
$ |
1,117,219 |
$ |
1,162,882 |
||||||
LIABILITIES AND PARTNERS' EQUITY |
||||||||||
Current liabilities: |
||||||||||
Current portion of notes payable - the Funding Corp. |
$ |
28,564 |
$ |
23,818 |
||||||
Current portion of notes payable - the Acquisition Corp. |
8,800 |
8,800 |
||||||||
Current portion of notes payable - affiliate |
2,605 |
- |
||||||||
Accrued interest payable |
48 |
- |
||||||||
Accounts payable |
13,959 |
16,689 |
||||||||
Due to related parties |
11,840 |
7,425 |
||||||||
Other accrued expenses |
12,405 |
8,495 |
||||||||
Total current liabilities |
78,221 |
65,227 |
||||||||
Non-current liabilities: |
||||||||||
Deferred credit - fuel contracts |
108,274 |
161,039 |
||||||||
Notes payable - the Funding Corp. |
323,650 |
352,214 |
||||||||
Note payable - the Acquisition Corp. |
193,600 |
202,400 |
||||||||
Note payable - affiliate |
23,583 |
- |
||||||||
Energy bank and other liabilities |
108,582 |
146,868 |
||||||||
Lease payable |
815 |
878 |
||||||||
Total non-current liabilities |
758,504 |
863,399 |
||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||
Partners' equity: |
||||||||||
General partners |
5,431 |
4,482 |
||||||||
Limited partners |
273,044 |
226,571 |
||||||||
Accumulated other comprehensive income |
2,019 |
3,203 |
||||||||
Total partners' equity |
280,494 |
234,256 |
||||||||
TOTAL LIABILITIES AND PARTNERS' EQUITY |
$ |
1,117,219 |
$ |
1,162,882 |
||||||
The accompanying notes are an integral part of these consolidated financial statements. |
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
Years Ended December 31, |
||||||||||||||
2003 |
2002 |
2001 |
||||||||||||
REVENUES |
$ |
404,279 |
$ |
390,511 |
$ |
364,398 |
||||||||
COSTS AND EXPENSES: |
||||||||||||||
Fuel |
201,860 |
169,958 |
195,648 |
|||||||||||
Operations and maintenance |
15,428 |
13,783 |
16,630 |
|||||||||||
Depreciation and amortization |
78,069 |
76,468 |
75,624 |
|||||||||||
General and administrative |
9,083 |
8,951 |
8,219 |
|||||||||||
Gain on energy bank settlement |
(11,112 |
) |
- |
- |
||||||||||
Total costs and expenses |
293,328 |
269,160 |
296,121 |
|||||||||||
OPERATING INCOME |
110,951 |
121,351 |
68,277 |
|||||||||||
OTHER EXPENSE (INCOME): |
||||||||||||||
Gain on restructuring of contracts |
(15,198 |
) |
(45,098 |
) |
- |
|||||||||
Amortization of debt issuance costs |
599 |
624 |
636 |
|||||||||||
Interest expense |
64,514 |
68,411 |
71,501 |
|||||||||||
Interest income |
(539 |
) |
(725 |
) |
(2,295 |
) |
||||||||
Other income |
(316 |
) |
- |
- |
||||||||||
Total other expense - net |
49,060 |
23,212 |
69,842 |
|||||||||||
Income (loss) before cumulative effect of a change in accounting principle |
61,891 |
98,139 |
(1,565 |
) |
||||||||||
Cumulative effect of adopting FAS 133 - "Accounting for Derivative Instruments and Hedging Activities" |
- |
- |
18,268 |
|||||||||||
NET INCOME |
$ |
61,891 |
$ |
98,139 |
$ |
16,703 |
||||||||
The accompanying notes are an integral part of these consolidated financial statements. |
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
Years Ended December 31, |
|||||||||||||||
2003 |
2002 |
2001 |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||||||
Net income |
$ |
61,891 |
$ |
98,139 |
$ |
16,703 |
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||||
Depreciation and amortization |
78,668 |
77,092 |
76,260 |
||||||||||||
Amortization of fuel contracts |
(13,567 |
) |
(20,846 |
) |
(20,846 |
) |
|||||||||
Gain on energy bank settlement |
(11,112 |
) |
- |
- |
|||||||||||
Gain on restructuring of contracts |
(15,198 |
) |
(45,098 |
) |
- |
||||||||||
Cash paid for contract restructurings |
(26,188 |
) |
(23,906 |
) |
- |
||||||||||
Cumulative effect of adopting FAS 133 - "Accounting for Derivative Instruments and Hedging Activities" |
- |
- |
(18,268 |
) |
|||||||||||
FAS 133 - accumulated other comprehensive income (loss) |
(1,184 |
) |
4,283 |
(1,080 |
) |
||||||||||
(Increase) decrease in accounts receivable |
8,675 |
(8,824 |
) |
(951 |
) |
||||||||||
(Increase) decrease in due from related party |
(1,614 |
) |
134 |
1,005 |
|||||||||||
Increase in prepaid expenses and other assets |
(96 |
) |
(7,360 |
) |
(2,611 |
) |
|||||||||
Increase (decrease) in accounts payable and accrued expenses |
1,228 |
(4,986 |
) |
23,073 |
|||||||||||
Decrease in energy bank and other liabilities |
(27,174 |
) |
(11,051 |
) |
(9,746 |
) |
|||||||||
Increase in due to related parties |
4,415 |
3,389 |
3,081 |
||||||||||||
Decrease in lease payable |
(63 |
) |
(51 |
) |
(40 |
) |
|||||||||
Net cash provided by operating activities |
58,681 |
60,915 |
66,580 |
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||||||
Capital expenditures |
(753 |
) |
(3,024 |
) |
(1,769 |
) |
|||||||||
Net cash used in investing activities |
(753 |
) |
(3,024 |
) |
(1,769 |
) |
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||||||
Contributions from partners |
- |
23,331 |
- |
||||||||||||
Proceeds from issuance of note payable - affiliate |
26,188 |
- |
- |
||||||||||||
Principal payments on the Acquisition Corp. notes |
(8,800 |
) |
(8,800 |
) |
- |
||||||||||
Principal payments on the Funding Corp. notes |
(23,818 |
) |
(22,688 |
) |
(20,160 |
) |
|||||||||
Distributions to partners |
(38,469 |
) |
(48,859 |
) |
(35,008 |
) |
|||||||||
Net cash used in financing activities |
(44,899 |
) |
(57,016 |
) |
(55,168 |
) |
|||||||||
Net increase in cash and cash equivalents |
13,029 |
875 |
9,643 |
||||||||||||
Cash and cash equivalents at beginning of period |
45,878 |
45,003 |
35,360 |
||||||||||||
Cash and cash equivalents at end of period |
$ |
58,907 |
$ |
45,878 |
$ |
45,003 |
|||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|||||||||||||||
Cash paid for interest |
$ |
51,963 |
$ |
54,797 |
$ |
56,878 |
|||||||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES: |
|||||||||||||||
Assumption of liability by partners |
$ |
24,000 |
$ |
- |
$ |
- |
The accompanying notes are an integral part of these consolidated financial statements. |
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
General |
Limited |
Accumulated |
Partners' |
||||||||||||||
Balances, December 31, 2000 |
$ |
3,534 |
$ |
173,213 |
$ |
- |
$ |
176,747 |
|||||||||
Net income |
334 |
16,369 |
- |
16,703 |
|||||||||||||
Distributions to partners |
(839 |
) |
(34,169 |
) |
- |
(35,008 |
) |
||||||||||
Other comprehensive loss |
- |
- |
(1,080 |
) |
(1,080 |
) |
|||||||||||
Balances, December 31, 2001 |
3,029 |
155,413 |
(1,080 |
) |
157,362 |
||||||||||||
Net income |
1,963 |
96,176 |
- |
98,139 |
|||||||||||||
Contributions from partners |
467 |
22,864 |
- |
23,331 |
|||||||||||||
Distributions to partners |
(977 |
) |
(47,882 |
) |
- |
(48,859 |
) |
||||||||||
Other comprehensive income |
- |
- |
4,283 |
4,283 |
|||||||||||||
Balances, December 31, 2002 |
4,482 |
226,571 |
3,203 |
234,256 |
|||||||||||||
Net income |
1,238 |
60,653 |
- |
61,891 |
|||||||||||||
Contributions from partners |
480 |
23,520 |
- |
24,000 |
|||||||||||||
Distributions to partners |
(769 |
) |
(37,700 |
) |
- |
(38,469 |
) |
||||||||||
Other comprehensive loss |
- |
- |
(1,184 |
) |
(1,184 |
) |
|||||||||||
Balances, December 31, 2003 |
$ |
5,431 |
$ |
273,044 |
$ |
2,019 |
$ |
280,494 |
|||||||||
(a) |
Comprehensive income, which includes net income and other comprehensive income (loss), totaled $60,707, $102,422 and $15,623 in 2003, 2002 and 2001, respectively. |
The accompanying notes are an integral part of these consolidated financial statements. |
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND |
December 31, |
||||||||||
2003 |
2002 |
|||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ |
58,092 |
$ |
44,943 |
||||||
Accounts receivable |
33,944 |
42,632 |
||||||||
Due from related party |
3,237 |
1,616 |
||||||||
Spare parts inventories |
3,055 |
2,849 |
||||||||
Fuel inventories |
10,362 |
7,832 |
||||||||
Prepaid expenses and other current assets |
2,784 |
7,892 |
||||||||
Total current assets |
111,474 |
107,764 |
||||||||
Non-current assets: |
||||||||||
Land |
4,712 |
4,712 |
||||||||
Cogeneration facilities and carbon dioxide facility (net of accumulated depreciation of $128,494 and $108,583, respectively) |
391,108 |
410,509 |
||||||||
Power purchase agreements (net of accumulated amortization of $318,743 and $260,595, respectively) |
596,201 |
628,161 |
||||||||
Other assets |
9,602 |
6,893 |
||||||||
Total non-current assets |
1,001,623 |
1,050,275 |
||||||||
TOTAL ASSETS |
$ |
1,113,097 |
$ |
1,158,039 |
||||||
LIABILITIES AND PARTNERS' EQUITY |
||||||||||
Current liabilities: |
||||||||||
Current portion of notes payable - the Funding Corp. |
$ |
28,564 |
$ |
23,818 |
||||||
Accounts payable |
13,959 |
16,689 |
||||||||
Due to related parties |
11,517 |
7,430 |
||||||||
Other accrued expenses |
12,405 |
8,495 |
||||||||
Total current liabilities |
66,445 |
56,432 |
||||||||
Non-current liabilities: |
||||||||||
Deferred credit - fuel contracts |
108,274 |
161,039 |
||||||||
Notes payable - the Funding Corp. |
323,650 |
352,214 |
||||||||
Energy bank and other liabilities |
108,430 |
146,716 |
||||||||
Lease payable |
815 |
878 |
||||||||
Total non-current liabilities |
541,169 |
660,847 |
||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||
Partners' equity: |
||||||||||
General partners |
5,035 |
4,376 |
||||||||
Limited partners |
498,429 |
433,181 |
||||||||
Accumulated other comprehensive income |
2,019 |
3,203 |
||||||||
Total partners' equity |
505,483 |
440,760 |
||||||||
TOTAL LIABILITIES AND PARTNERS' EQUITY |
$ |
1,113,097 |
$ |
1,158,039 |
||||||
The accompanying notes are an integral part of these combined financial statements. |
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND |
Years Ended December 31, |
||||||||||||||
2003 |
2002 |
2001 |
||||||||||||
REVENUES |
$ |
404,716 |
$ |
390,511 |
$ |
364,398 |
||||||||
COSTS AND EXPENSES: |
||||||||||||||
Fuel |
201,860 |
169,958 |
195,648 |
|||||||||||
Operations and maintenance |
15,428 |
13,783 |
16,630 |
|||||||||||
Depreciation and amortization |
78,069 |
76,468 |
75,624 |
|||||||||||
General and administrative |
9,083 |
8,951 |
8,219 |
|||||||||||
Gain on energy bank settlement |
(11,112 |
) |
- |
- |
||||||||||
Total costs and expenses |
293,328 |
269,160 |
296,121 |
|||||||||||
OPERATING INCOME |
111,388 |
121,351 |
68,277 |
|||||||||||
OTHER EXPENSE (INCOME): |
||||||||||||||
Gain on restructuring of contracts |
(15,198 |
) |
(45,098 |
) |
- |
|||||||||
Interest expense |
47,675 |
51,009 |
53,921 |
|||||||||||
Interest income |
(510 |
) |
(659 |
) |
(2,131 |
) |
||||||||
Other income |
(316 |
) |
- |
- |
||||||||||
Total other expense - net |
31,651 |
5,252 |
51,790 |
|||||||||||
Income before cumulative effect of a change in accounting principle |
79,737 |
116,099 |
16,487 |
|||||||||||
Cumulative effect of adopting FAS 133 - "Accounting for Derivative Instruments and Hedging Activities" |
- |
- |
18,268 |
|||||||||||
NET INCOME |
$ |
79,737 |
$ |
116,099 |
$ |
34,755 |
||||||||
The accompanying notes are an integral part of these combined financial statements. |
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND |
Years Ended December 31, |
|||||||||||||||
2003 |
2002 |
2001 |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||||||
Net income |
$ |
79,737 |
$ |
116,099 |
$ |
34,755 |
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||||
Depreciation and amortization |
78,069 |
76,468 |
75,624 |
||||||||||||
Amortization of fuel contracts |
(13,567 |
) |
(20,846 |
) |
(20,846 |
) |
|||||||||
Gain on energy bank settlement |
(11,112 |
) |
- |
- |
|||||||||||
Gain on restructuring of contracts |
(15,198 |
) |
(45,098 |
) |
- |
||||||||||
Cash paid for contract restructurings |
(26,188 |
) |
(23,906 |
) |
- |
||||||||||
Cumulative effect of adopting FAS 133 - "Accounting for Derivative Instruments and Hedging Activities" |
- |
- |
(18,268 |
) |
|||||||||||
FAS 133 - accumulated other comprehensive income (loss) |
(1,184 |
) |
4,283 |
(1,080 |
) |
||||||||||
(Increase) decrease in accounts receivable |
8,688 |
(8,824 |
) |
(951 |
) |
||||||||||
(Increase) decrease in due from related party |
(1,621 |
) |
141 |
1,005 |
|||||||||||
Increase in prepaid expenses and other assets |
(104 |
) |
(7,364 |
) |
(2,599 |
) |
|||||||||
Increase (decrease) in accounts payable and accrued expenses |
1,180 |
(5,001 |
) |
22,966 |
|||||||||||
Decrease in energy bank and other liabilities |
(27,174 |
) |
(11,051 |
) |
(9,746 |
) |
|||||||||
Increase in due to related parties |
4,087 |
3,395 |
3,193 |
||||||||||||
Decrease in lease payable |
(63 |
) |
(51 |
) |
(40 |
) |
|||||||||
Net cash provided by operating activities |
75,550 |
78,245 |
84,013 |
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||||||
Capital expenditures |
(753 |
) |
(3,024 |
) |
(1,769 |
) |
|||||||||
Net cash used in investing activities |
(753 |
) |
(3,024 |
) |
(1,769 |
) |
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||||||
Contributions from partners |
37,300 |
23,331 |
- |
||||||||||||
Principal payments on notes |
(23,818 |
) |
(22,688 |
) |
(20,160 |
) |
|||||||||
Distributions to partners |
(75,130 |
) |
(74,890 |
) |
(52,586 |
) |
|||||||||
Net cash used in financing activities |
(61,648 |
) |
(74,247 |
) |
(72,746 |
) |
|||||||||
Net increase in cash and cash equivalents |
13,149 |
974 |
9,498 |
||||||||||||
Cash and cash equivalents at beginning of period |
44,943 |
43,969 |
34,471 |
||||||||||||
Cash and cash equivalents at end of period |
$ |
58,092 |
$ |
44,943 |
$ |
43,969 |
|||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|||||||||||||||
Cash paid for interest |
$ |
35,264 |
$ |
37,396 |
$ |
39,300 |
|||||||||
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING ACTIVITIES: |
|||||||||||||||
Assumption of liability by parent company |
$ |
35,112 |
$ |
- |
$ |
- |
The accompanying notes are an integral part of these combined financial statements. |
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND |
General |
Limited |
Accumulated |
Partners' |
||||||||||||||
Balances, December 31, 2000 |
$ |
3,909 |
$ |
386,939 |
$ |
- |
$ |
390,848 |
|||||||||
Net income |
348 |
34,407 |
- |
34,755 |
|||||||||||||
Distributions to partners |
(526 |
) |
(52,060 |
) |
- |
(52,586 |
) |
||||||||||
Other comprehensive loss |
- |
- |
(1,080 |
) |
(1,080 |
) |
|||||||||||
Balances, December 31, 2001 |
3,731 |
369,286 |
(1,080 |
) |
371,937 |
||||||||||||
Net income |
1,161 |
114,938 |
- |
116,099 |
|||||||||||||
Contributions from partners |
233 |
23,098 |
- |
23,331 |
|||||||||||||
Distributions to partners |
(749 |
) |
(74,141 |
) |
- |
(74,890 |
) |
||||||||||
Other comprehensive income |
- |
- |
4,283 |
4,283 |
|||||||||||||
Balances, December 31, 2002 |
4,376 |
433,181 |
3,203 |
440,760 |
|||||||||||||
Net income |
797 |
78,940 |
- |
79,737 |
|||||||||||||
Contributions from partners |
613 |
60,687 |
- |
61,300 |
|||||||||||||
Distributions to partners |
(751 |
) |
(74,379 |
) |
- |
(75,130 |
) |
||||||||||
Other comprehensive loss |
- |
- |
(1,184 |
) |
(1,184 |
) |
|||||||||||
Balances, December 31, 2003 |
$ |
5,035 |
$ |
498,429 |
$ |
2,019 |
$ |
505,483 |
|||||||||
(a) |
Comprehensive income, which includes net income and other comprehensive income (loss), totaled $78,553, $120,382 and $33,675 in 2003, 2002 and 2001, respectively. |
The accompanying notes are an integral part of these combined financial statements. |
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
1. Nature of Business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(Thousands of Dollars) |
||||||||||||
NE LP |
$ |
60,707 |
$ |
102,422 |
$ |
15,623 |
||||||
The Partnerships |
$ |
78,553 |
$ |
120,382 |
$ |
33,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|||||||
2003 |
2002 |
||||||
(in thousands) |
|||||||
|
|
|
|
|
|||
9.77% Senior Secured Bonds Due 2010 |
171,640 |
171,640 |
|||||
Total long-term debt |
352,214 |
376,032 |
|||||
Less current maturities |
28,564 |
23,818 |
|||||
Long-term debt, excluding current maturities |
$ |
323,650 |
$ |
352,214 |
|||
Interest on the Funding Corp. Securities is payable semiannually on each June 30 and December 30. Principal repayments are made semi-annually in amounts stipulated in the trust indenture. Future principal payments (in thousands) are as follows: |
Year ending December 31: |
|||
2004 |
$ |
28,564 |
|
2005 |
45,349 |
||
2006 |
52,641 |
||
2007 |
54,020 |
||
2008 |
51,801 |
||
Thereafter |
119,839 |
||
Total |
$ |
352,214 |
|
The Funding Corp. Securities are not subject to optional redemption but are subject to mandatory redemption in certain limited circumstances involving the occurrence of an event of loss, as defined in the trust indenture, for which the Partnerships fail to or are unable to restore a facility. |
|
|
|
|
|
|
|
Acquisition |
Note to |
Total |
||||||
Year ending December 31: |
||||||||
2004 |
$ |
8,800 |
$ |
2,605 |
$ |
11,405 |
||
2005 |
8,800 |
2,869 |
11,669 |
|||||
2006 |
13,200 |
3,112 |
16,312 |
|||||
2007 |
22,000 |
3,375 |
25,375 |
|||||
2008 |
22,000 |
3,661 |
25,661 |
|||||
Thereafter |
127,600 |
10,566 |
138,166 |
|||||
Total |
$ |
202,400 |
$ |
26,188 |
$ |
228,588 |
||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|||||||||||||||||
2003 |
2002 |
||||||||||||||||
Carrying |
Estimated |
Carrying |
Estimated |
||||||||||||||
(Thousands of Dollars) |
|||||||||||||||||
Long-term debt of Partnerships/Funding Corp.(a) |
$ |
352,214 |
$ |
361,064 |
(b) |
$ |
376,032 |
$ |
357,558 |
(b) |
|||||||
Long-term debt of NE LP/Acquisition Corp.(a) |
$ |
228,588 |
$ |
210,372 |
(b) |
$ |
211,200 |
$ |
190,080 |
(b) |
|||||||
(a) |
Includes current maturities. |
||||||||||||||||
(b) |
Based on the bid price of the bonds at December 31, 2003 and 2002 and the book value of the affiliate note at December 31, 2003. |
7. Commitments and Contingencies |
|
|
|
|
Year ending December 31: |
|||
2004 |
$ |
261 |
|
2005 |
273 |
||
2006 |
285 |
||
2007 |
297 |
||
2008 |
309 |
||
Thereafter |
1,086 |
||
Total |
$ |
2,511 |
|
Lease expense under this agreement is recognized on a straight line levelized basis of approximately $0.2 million annually over the lease term. |
|
|
|
|
March 31 |
June 30 |
September 30 |
December 31 |
||||||||||||||||||||||
(Thousands of Dollars) |
|||||||||||||||||||||||||
NE LP: |
|||||||||||||||||||||||||
2003 |
|||||||||||||||||||||||||
Operating revenues |
$ |
108,221 |
$ |
99,297 |
$ |
101,824 |
$ |
94,937 |
|||||||||||||||||
Operating income |
$ |
41,853 |
(b) |
$ |
26,394 |
$ |
28,270 |
$ |
14,434 |
||||||||||||||||
Net income |
$ |
22,940 |
(b) |
$ |
9,336 |
$ |
27,241 |
(c) |
$ |
2,374 |
|||||||||||||||
2002 |
|||||||||||||||||||||||||
Operating revenues |
$ |
102,397 |
$ |
90,547 |
$ |
104,715 |
$ |
92,852 |
|||||||||||||||||
Operating income |
$ |
29,378 |
$ |
24,910 |
$ |
35,604 |
$ |
31,459 |
|||||||||||||||||
Net income |
$ |
15,341 |
$ |
7,656 |
$ |
18,697 |
$ |
56,445 |
(c) |
||||||||||||||||
The Partnerships: |
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
Operating revenues |
$ |
108,221 |
$ |
99,536 |
$ |
101,930 |
$ |
95,029 |
|||||||||||||||||
Operating income |
$ |
41,853 |
(b) |
$ |
26,637 |
$ |
28,376 |
$ |
14,522 |
||||||||||||||||
Net income |
$ |
27,310 |
(b) |
$ |
14,010 |
$ |
31,631 |
(c) |
$ |
6,786 |
|||||||||||||||
2002 |
|||||||||||||||||||||||||
Operating revenues |
$ |
102,397 |
$ |
90,547 |
$ |
104,715 |
$ |
92,852 |
|||||||||||||||||
Operating income |
$ |
29,378 |
$ |
24,910 |
$ |
35,604 |
$ |
31,459 |
|||||||||||||||||
Net income |
$ |
19,889 |
$ |
12,166 |
$ |
23,156 |
$ |
60,888 |
(c) |
||||||||||||||||
(a) |
In the opinion of NE LP and the Partnerships, all adjustments, which consist of normal recurring accruals necessary to present a fair statement of the amounts shown for such periods have been made. Results of operations for an interim period may not give a true indication of results for the year. |
||||||||||||||||||||||||
(b) |
Includes gain on energy bank settlement. |
||||||||||||||||||||||||
(c) |
Includes gain on restructuring of contracts. |
INDEPENDENT AUDITORS' REPORT |
|
|
|
|
|
ESI TRACTEBEL FUNDING CORP. |
December 31, |
||||||||||
2003 |
2002 |
|||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash |
$ |
1 |
$ |
1 |
||||||
Current portion of notes receivable from the Partnerships |
28,564 |
23,818 |
||||||||
Total current assets |
28,565 |
23,819 |
||||||||
Notes receivable from the Partnerships |
323,650 |
352,214 |
||||||||
TOTAL ASSETS |
$ |
352,215 |
$ |
376,033 |
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||
Current liabilities: |
||||||||||
Current portion of debt securities payable |
$ |
28,564 |
$ |
23,818 |
||||||
Debt securities payable |
323,650 |
352,214 |
||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||
Stockholders' equity: |
||||||||||
Common stock, no par value, 10,000 shares authorized, issued and outstanding |
1 |
1 |
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
352,215 |
$ |
376,033 |
||||||
The accompanying notes are an integral part of these financial statements. |
ESI TRACTEBEL FUNDING CORP. |
Years Ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Interest income |
$ |
35,264 |
$ |
37,396 |
$ |
39,300 |
||||||
Interest expense |
(35,264 |
) |
(37,396 |
) |
(39,300 |
) |
||||||
NET INCOME |
$ |
- |
$ |
- |
$ |
- |
||||||
The accompanying notes are an integral part of these financial statements. |
ESI TRACTEBEL FUNDING CORP. |
Years Ended December 31, |
|||||||||||||||
2003 |
2002 |
2001 |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||||||
Net income |
$ |
- |
$ |
- |
$ |
- |
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||||
Other - net |
- |
- |
- |
||||||||||||
Net cash provided by operating activities |
- |
- |
- |
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||||||
Principal payments received from the Partnerships |
23,818 |
22,688 |
20,160 |
||||||||||||
Net cash provided by investing activities |
23,818 |
22,688 |
20,160 |
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||||||
Principal payments on debt |
(23,818 |
) |
(22,688 |
) |
(20,160 |
) |
|||||||||
Net cash used in financing activities |
(23,818 |
) |
(22,688 |
) |
(20,160 |
) |
|||||||||
Net change in cash |
- |
- |
- |
||||||||||||
Cash at beginning of period |
1 |
1 |
1 |
||||||||||||
Cash at end of period |
$ |
1 |
$ |
1 |
$ |
1 |
|||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|||||||||||||||
Cash paid for interest |
$ |
35,264 |
$ |
37,396 |
$ |
39,300 |
The accompanying notes are an integral part of these financial statements. |
ESI TRACTEBEL FUNDING CORP. |
1. Nature of Business |
|
|
|
|
|
|
December 31, |
||||||||
2003 |
2002 |
|||||||
(in thousands) |
||||||||
|
|
|
|
|
||||
9.77% Senior Secured Bonds Due 2010 |
171,640 |
171,640 |
||||||
Total long-term debt |
352,214 |
376,032 |
||||||
Less current maturities |
28,564 |
23,818 |
||||||
Long-term debt, excluding current maturities |
$ |
323,650 |
$ |
352,214 |
||||
Interest on the Securities is payable semiannually on each June 30 and December 30. Principal repayments are made semiannually in amounts stipulated in the trust indenture. Future principal payments (in thousands) are as follows: |
Year ending December 31: |
|||
2004 |
$ |
28,564 |
|
2005 |
45,349 |
||
2006 |
52,641 |
||
2007 |
54,020 |
||
2008 |
51,801 |
||
Thereafter |
119,839 |
||
Total |
$ |
352,214 |
|
The Securities are not subject to optional redemption but are subject to mandatory redemption in certain limited circumstances involving the occurrence of an event of loss, as defined in the trust indenture, for which the Partnerships fail to or are unable to restore a facility. |
|
|
|
|
|
|
March 31 |
June 30 |
September 30 |
December 31 |
||||||||||||||||||||||
(Thousands of Dollars) |
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
Operating revenues |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Operating income |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Net income |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
2002 |
|||||||||||||||||||||||||
Operating revenues |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Operating income |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Net income |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
(a) |
In the opinion of Funding Corp., all adjustments, which consist of only normal recurring accruals necessary to present a fair statement of the amounts shown for such period have been made. Results of operations for an interim period may not give a true indication of results for the year. |
INDEPENDENT AUDITORS' REPORT |
|
|
|
|
|
ESI TRACTEBEL ACQUISITION CORP. |
December 31, |
|||||||||
2003 |
2002 |
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Current portion of note receivable from NE LP |
$ |
8,800 |
$ |
8,800 |
|||||
Non-current assets: |
|||||||||
Due from NE LP |
152 |
152 |
|||||||
Note receivable from NE LP |
193,600 |
202,400 |
|||||||
Total non-current assets |
193,752 |
202,552 |
|||||||
TOTAL ASSETS |
$ |
202,552 |
$ |
211,352 |
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
Current liabilities: |
|||||||||
Income taxes payable |
$ |
27 |
$ |
23 |
|||||
Current portion of debt securities payable |
8,800 |
8,800 |
|||||||
Total current liabilities |
8,827 |
8,823 |
|||||||
Non-current liabilities: |
|||||||||
Debt securities payable |
193,600 |
202,400 |
|||||||
Other |
72 |
85 |
|||||||
Total non-current liabilities |
193,672 |
202,485 |
|||||||
TOTAL LIABILITIES |
202,499 |
211,308 |
|||||||
COMMITMENTS AND CONTINGENCIES |
|||||||||
Stockholders' equity: |
|||||||||
Common stock, $.10 par value, 100 shares authorized, 20 shares issued |
|||||||||
Retained earnings |
53 |
44 |
|||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
202,552 |
$ |
211,352 |
|||||
The accompanying notes are an integral part of these financial statements. |
ESI TRACTEBEL ACQUISITION CORP. |
Years Ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Interest income |
$ |
16,699 |
$ |
17,402 |
$ |
17,578 |
||||||
Interest expense |
(16,686 |
) |
(17,389 |
) |
(17,564 |
) |
||||||
Income before income taxes |
13 |
13 |
14 |
|||||||||
Income tax expense |
(4 |
) |
(4 |
) |
(5 |
) |
||||||
NET INCOME |
$ |
9 |
$ |
9 |
$ |
9 |
||||||
The accompanying notes are an integral part of these financial statements. |
ESI TRACTEBEL ACQUISITION CORP. |
Years Ended December 31, |
|||||||||||||||
2003 |
2002 |
2001 |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||||||
Net income |
$ |
9 |
$ |
9 |
$ |
9 |
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||||
Other - amortization of deferred gain resulting from hedge |
(9 |
) |
(9 |
) |
(9 |
) |
|||||||||
Net cash provided by operating activities |
- |
- |
- |
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||||||
Principal payments received from NELP |
8,800 |
8,800 |
- |
||||||||||||
Net cash provided by investing activities |
8,800 |
8,800 |
- |
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||||||
Principal payments on debt |
(8,800 |
) |
(8,800 |
) |
- |
||||||||||
Net cash used in financing activities |
(8,800 |
) |
(8,800 |
) |
- |
||||||||||
Net change in cash |
- |
- |
- |
||||||||||||
Cash at beginning of period |
- |
- |
- |
||||||||||||
Cash at end of period |
$ |
- |
$ |
- |
$ |
- |
|||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|||||||||||||||
Cash paid for interest |
$ |
16,699 |
$ |
17,402 |
$ |
17,578 |
The accompanying notes are an integral part of these financial statements. |
ESI TRACTEBEL ACQUISITION CORP. |
Common |
Retained |
Stock- |
||||||||||||
Balances, December 31, 2000 |
$ |
- |
26 |
26 |
||||||||||
Net income |
- |
9 |
9 |
|||||||||||
Balances, December 31, 2001 |
- |
35 |
35 |
|||||||||||
Net income |
- |
9 |
9 |
|||||||||||
Balances, December 31, 2002 |
- |
44 |
44 |
|||||||||||
Net income |
- |
9 |
9 |
|||||||||||
Balances, December 31, 2003 |
$ |
- |
$ |
53 |
$ |
53 |
||||||||
The accompanying notes are an integral part of these financial statements. |
ESI TRACTEBEL ACQUISITION CORP. |
1. Nature of Business |
|
|
|
|
|
|
|
Year ending December 31: |
|||
2004 |
$ |
8,800 |
|
2005 |
8,800 |
||
2006 |
13,200 |
||
2007 |
22,000 |
||
2008 |
22,000 |
||
Thereafter |
127,600 |
||
Total long-term debt |
202,400 |
||
Less current maturities |
8,800 |
||
Long-term debt, excluding current maturities |
$ |
193,600 |
|
The Securities are subject to optional redemption after June 30, 2008 at the redemption prices set forth in the trust indenture and are subject to extraordinary mandatory redemption at a redemption price of 100% of the principal amount thereof in certain limited circumstances as defined in the trust indenture. |
|
|
|
|
|
|
|
March 31 |
June 30 |
September 30 |
December 31 |
||||||||||||||||||||||
(Thousands of Dollars) |
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
Operating revenues |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Operating income |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Net income |
$ |
2 |
$ |
2 |
$ |
3 |
$ |
2 |
|||||||||||||||||
2002 |
|||||||||||||||||||||||||
Operating revenues |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Operating income |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||||||||||||||
Net income |
$ |
3 |
$ |
2 |
$ |
3 |
$ |
1 |
|||||||||||||||||
(a) |
In the opinion of Acquisition Corp., all adjustments, which consist of only normal recurring accruals necessary to present a fair statement of the amounts shown for such period have been made. Results of operations for an interim period may not give a true indication of results for the year. |
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure |
|
|
|
|
|
|
|
|
|
|
|
|
|
PART III |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
Title of Class |
Name and Address of Beneficial Owner |
Nature of Beneficial Ownership |
Percentage Interest |
|||||||
Partnerships : |
||||||||||
General and Limited Partnership Interest |
NE LP(a) |
General Partner |
98 |
% |
LP |
|||||
1 |
% |
GP |
||||||||
Limited Partnership Interest |
NE LLC(a) |
Limited Partner |
1 |
% |
LP |
|||||
NE LP : |
||||||||||
General Partnership Interest |
ESI GP(a) |
General Partner in NE LP |
1 |
% |
GP |
|||||
General Partnership Interest |
Tractebel GP(b) |
General Partner in NE LP |
1 |
% |
GP |
|||||
Limited Partnership Interest |
ESI LP(a) |
Limited Partner in NE LP |
49 |
% |
LP |
|||||
Limited Partnership Interest |
Tractebel LP(b) |
Limited Partner in NE LP |
49 |
% |
LP |
|||||
(a) |
The address for each of NE LP, NE LLC, ESI GP and ESI LP is c/o FPL Energy, LLC, 700 Universe Blvd., Juno Beach, Florida 33408. |
|||||||||
(b) |
The address for each of Tractebel GP and Tractebel LP is c/o Tractebel Power, Inc., 1177 West Loop South, Suite 900, Houston, Texas 77027. |
The Funding Corp. The following table sets forth the number of shares and percentage owned of the Funding Corp.'s voting securities beneficially owned by each person known to be the beneficial owner of more than five percent (5%) of the voting securities (unless otherwise indicated the owner has sole voting and investment power): |
Title of Class |
Name and Address of |
Amount and Nature of |
Percentage Interest |
|||||||
Common Stock |
ESI Northeast Funding(a) |
3,750 |
37.5 |
% |
||||||
Common Stock |
Tractebel Power(b) |
3,750 |
37.5 |
% |
||||||
Common Stock |
Broad Street(c) |
2,500 |
25.0 |
% |
||||||
(a) |
The address for ESI Northeast Funding is c/o FPL Energy, LLC, 700 Universe Blvd., Juno Beach, Florida 33408. |
|||||||||
(b) |
The address for Tractebel Power is 1177 West Loop South, Suite 900, Houston, Texas 77027. |
|||||||||
(c) |
The address for Broad Street is Two Wall Street, New York, New York 10005. Broad Street is a nominee of the Trustee and its sole purpose is to provide an independent director. |
The Acquisition Corp. The following table sets forth the number of shares and percentage owned of the Acquisition Corp.'s voting securities beneficially owned by each person known to be the beneficial owner of more than five percent (5%) of the voting securities (unless otherwise indicated the owner has sole voting and investment power): |
Title of Class |
Name and Address of |
Amount and Nature of |
Percentage Interest |
|||||||
Common Stock |
ESI Northeast Acquisition(a) |
10 |
50.0 |
% |
||||||
Common Stock |
Tractebel Power(b) |
10 |
50.0 |
% |
||||||
(a) |
The address for ESI Northeast Acquisition is c/o FPL Energy, LLC, 700 Universe Blvd., Juno Beach, Florida 33408. |
|||||||||
(b) |
The address for Tractebel Power is 1177 West Loop South, Suite 900, Houston, Texas 77027. |
Securities Authorized for Issuance Under Equity Compensation Plans. None. |
|
|
|
|
|
|
|
PART IV |
|
|
|
(a) |
1. |
Financial Statements |
Page(s) |
|||
NE LP: |
||||||
Independent Auditors' Report |
18 |
|||||
Consolidated Balance Sheets |
19 |
|||||
Consolidated Statements of Operations |
20 |
|||||
Consolidated Statements of Cash Flows |
21 |
|||||
Consolidated Statements of Partners' Equity |
22 |
|||||
Notes to Consolidated Financial Statements |
27-35 |
|||||
Partnerships: |
||||||
Independent Auditors' Report |
18 |
|||||
Combined Balance Sheets |
23 |
|||||
Combined Statements of Operations |
24 |
|||||
Combined Statements of Cash Flows |
25 |
|||||
Combined Statements of Partners' Equity |
26 |
|||||
Notes to Combined Financial Statements |
27-35 |
|||||
Funding Corp.: |
||||||
Independent Auditors' Report |
36 |
|||||
Balance Sheets |
37 |
|||||
Statements of Operations |
38 |
|||||
Statements of Cash Flows |
39 |
|||||
Notes to Financial Statements |
40-41 |
|||||
Acquisition Corp.: |
||||||
Independent Auditors' Report |
42 |
|||||
Balance Sheets |
43 |
|||||
Statements of Operations |
44 |
|||||
Statements of Cash Flows |
45 |
|||||
Statements of Stockholders' Equity |
46 |
|||||
Notes to Financial Statements |
47-48 |
|||||
2. |
Financial Statement Schedules - Schedules are omitted as not applicable or not required. |
|||
3. |
Exhibits including those Incorporated by Reference |
Exhibit No. |
Description |
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIGNATURES |
|
ESI TRACTEBEL FUNDING CORP. |
||||
MICHAEL L. LEIGHTON |
||||
Michael L. Leighton |
||||
President and Director |
||||
(Principal Executive Officer and Director) |
Date: March 23, 2004 |
|
|
MARK R. SORENSEN |
Mark R. Sorensen Treasurer (Principal Financial and Principal Accounting Officer) |
Directors: |
ERIC M. HEGGESETH |
Eric M. Heggeseth |
WERNER E. SCHATTNER |
Werner E. Schattner |
SIGNATURES |
|
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP |
||||
MICHAEL L. LEIGHTON |
||||
Michael L. Leighton President of ESI Northeast Energy GP, Inc. (Principal Executive Officer and Director of ESI Northeast Energy GP, Inc.) |
||||
MARK R. SORENSEN |
||||
Mark R. Sorensen Vice President and Treasurer of ESI Northeast Energy GP, Inc. (Principal Financial and Principal Accounting Officer and Director of ESI Northeast Energy GP, Inc.) |
||||
Date: March 23, 2004 |
EXHIBIT 21 |
SUBSIDIARIES OF NE LP |
Subsidiary |
State or Jurisdiction |
|||
|
|
|
||
|
|
|
||
|
|
|
||
(a) |
Northeast Energy, LLC owns the remaining 1% interest. |
SUBSIDIARIES OF NJEA |
Subsidiary |
State or Jurisdiction |
||
|
|
|