UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(X)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2003,
or
( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission file number 0-23863
PEOPLES FINANCIAL SERVICES CORP.
|
||||||||
---|---|---|---|---|---|---|---|---|
(Exact Name of Registrant as Specified in its Charter) | ||||||||
PENNSYLVANIA
|
23-2931852
| |||||||
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) | |||||||
50 MAIN STREET, HALLSTEAD, PA
|
18822
| |||||||
(Address of Principal Executive Offices) | (Zip Code) | |||||||
(570) 879-2175
|
||||||||
---|---|---|---|---|---|---|---|---|
(Registrants Telephone Number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days. Yes X No____
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ____ No X
Number of shares outstanding as of September 30, 2003 | COMMON STOCK ($2 Par Value) |
3,165,248
|
|||
(Title Class) | (Outstanding Shares) |
PEOPLES FINANCIAL SERVICES CORP.
FORM 10-Q
For the Quarter Ended September 30, 2003
TABLE OF CONTENTS
Page | |||||||||
PART I. | FINANCIAL INFORMATION | Number | |||||||
Item 1 | Financial Statements | ||||||||
Consolidated Balance Sheets as of September 30, 2003 (Unaudited) and December 31, 2002 (Audited) |
3 | ||||||||
Consolidated Statements of Income (Unaudited) for the Three Months and the Nine Months Ended September 30, 2003 and 2002 |
4 | ||||||||
Consolidated Statements of Stockholders' Equity (Unaudited) for the Nine Months Ended September 30, 2003 and 2002 |
5 | ||||||||
Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2003 and 2002 |
6-7 | ||||||||
Notes to Consolidated Financial Statements | 8-10 | ||||||||
Item 2 | Management's Discussion and Analysis of Financial Condition and Results of Operations | 11-20 | |||||||
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 21 | |||||||
Item 4 | Controls and Procedures | 21 | |||||||
PART II. | OTHER INFORMATION | ||||||||
Item 1 | Legal Proceedings | 22 | |||||||
Item 2 | Changes in Securities | 22 | |||||||
Item 3 | Defaults in Senior Securities | 22 | |||||||
Item 4 | Submission of Matters for Security Holder Vote | 22 | |||||||
Item 5 | Other Information | 22 | |||||||
Item 6 | Exhibits and Reports on Form 8-K | 23 | |||||||
Signatures | 24 | ||||||||
Exhibit Index | 25 | ||||||||
Exhibits | 26-29 |
PEOPLES FINANCIAL SERVICES CORP.
|
CONSOLIDATED BALANCE SHEETS |
September 30, 2003 (UNAUDITED) and December 31, 2002 (AUDITED) |
September 2003 |
December 2002 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(In Thousands, except Per Share Data) | |||||||||||
ASSETS | |||||||||||
Cash and Due from Banks | $ 7,285 | $ 6,237 | |||||||||
Interest Bearing Deposits in Other Banks | 169 | 103 | |||||||||
Cash and Cash Equivalents | 7,454 | 6,340 | |||||||||
Securities Available for Sale | 112,854 | 105,972 | |||||||||
Loans | 231,530 | 221,193 | |||||||||
Allowance for Loan Loss | ( 2,089) | ( 1,935) | |||||||||
Loans, Net | 229,441 | 219,258 | |||||||||
Premises and Equipment, net | 4,424 | 3,830 | |||||||||
Accrued Interest Receivable | 1,988 | 2,166 | |||||||||
Other Assets | 9,150 |
9,276 |
|||||||||
Total Assets | $ 365,311 |
$ 346,842 |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
LIABILITIES | |||||||||||
Deposits: | |||||||||||
Non-Interest Bearing | $ 38,014 | $ 32,411 | |||||||||
Interest Bearing | 237,724 |
226,776 |
|||||||||
Total Deposits | 275,738 | 259,187 | |||||||||
Accrued Interest Payable | 632 | 656 | |||||||||
Short-term Borrowings | 5,724 | 13,113 | |||||||||
Long-term Borrowings | 42,176 | 34,744 | |||||||||
Other Liabilities | 1,049 |
819 |
|||||||||
Total Liabilities | $ 325,319 |
$ 308,519 |
STOCKHOLDERS' EQUITY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock, par value $2 per share;
authorized 12,500,000 shares; issued 3,341,250 and 2,227,500 shares; outstanding 3,165,248 shares and 2,100,000 shares; | |||||||||||
at September 30, 2003 and December 31, 2002 respectively | 6,683 | 4,455 | |||||||||
Surplus | 2,615 | 4,617 | |||||||||
Treasury Stock at Cost | ( 2,746) | ( 2,861) | |||||||||
Retained Earnings | 32,673 | 30,016 | |||||||||
Accumulated Other Comprehensive Income | 767 |
2,096 |
|||||||||
Total Stockholders' Equity | 39,992 |
38,323 |
|||||||||
Total Liabilities and Stockholders' Equity | $ 365,311 |
$ 346,842 |
See notes to consolidated financial statements.
|
PEOPLES FINANCIAL SERVICES CORP.
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
Nine Months Ended |
Three Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2003 |
September 30, 2002 |
September 30, 2003 |
September 30, 2002 |
||||||||
(In Thousands, except Per Share Data) | |||||||||||
INTEREST INCOME | |||||||||||
Loans receivable, including fees | $ 11,368 | $ 11,387 | $ 3,748 | $ 3,872 | |||||||
Securities: | |||||||||||
Taxable | 2,406 | 2,938 | 808 | 986 | |||||||
Tax-exempt | 996 | 998 | 351 | 336 | |||||||
Other | 33 |
23 |
13 |
5 |
|||||||
Total Interest Income | 14,803 |
15,346 |
4,920 |
5,199 |
|||||||
INTEREST EXPENSE | |||||||||||
Deposits | 4,149 | 5,023 | 1,323 | 1,573 | |||||||
Borrowed funds | 1,602 |
1,295 |
546 |
450 |
|||||||
Total Interest Expense | 5,751 |
6,318 |
1,869 |
2,023 |
|||||||
Net Interest Income | 9,052 | 9,028 | 3,051 | 3,176 | |||||||
PROVISION FOR LOAN LOSSES | 180 |
120 |
60 |
60 |
|||||||
Net Interest Income after Provision for Loan Losses | 8,872 |
8,908 |
2,991 |
3,116 |
|||||||
OTHER INCOME (LOSSES) | |||||||||||
Customer service fees | 943 | 870 | 309 | 313 | |||||||
Gains (losses) on security sales | 652 | 148 | 456 | 66 | |||||||
Impairment of security | -- | (850) | -- | -- | |||||||
Other income | 519 |
501 |
189 |
169 |
|||||||
Total Other Income | 2,114 |
669 |
954 |
548 |
|||||||
OTHER EXPENSES | |||||||||||
Salaries and benefits | 2,747 | 2,463 | 900 | 872 | |||||||
Occupancy | 334 | 297 | 112 | 102 | |||||||
Equipment | 223 | 254 | 73 | 73 | |||||||
FDIC insurance and assessments | 101 | 97 | 34 | 33 | |||||||
Professional fees and outside services | 175 | 165 | 62 | 50 | |||||||
Computer service and supplies | 392 | 337 | 134 | 113 | |||||||
Taxes, other than payroll and income | 261 | 238 | 86 | 81 | |||||||
Other | 1,100 |
1,250 |
350 |
325 |
|||||||
Total Other Expenses | 5,333 |
5,101 |
1,751 |
1,649 |
|||||||
Income before Income Taxes | 5,653 | 4,476 | 2,194 | 2,015 | |||||||
INCOME TAXES | 1,478 |
1,038 |
591 |
513 |
|||||||
Net Income | $ 4,175 |
$ 3,438 |
$ 1,603 |
$ 1,502 |
|||||||
EARNINGS PER SHARE | |||||||||||
Basic | $ 1.32 |
$ 1.09 |
$ 0.51 |
$ 0.48 |
|||||||
Diluted | $ 1.31 |
$ 1.09 |
$ 0.50 |
$ 0.47 |
|||||||
DIVIDENDS PER SHARE | |||||||||||
$ 0.48 |
$ 0.43 |
$ 0.16 |
$ 0.14 |
See notes to consolidated financial
statements.
|
PEOPLES FINANCIAL SERVICES CORP.
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002 (UNAUDITED) |
Common Stock |
Surplus |
Retained Earnings |
Accumulated Other Comprehensive Income(Loss) |
Treasury Stock |
Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In Thousands, except Per Share Data) | |||||||||||||
BALANCE - DECEMBER 31, 2002 | $ 4,455 | $ 4,617 | $ 30,016 | $ 2,096 | $(2,861) | $ 38,323 |
|||||||
Comprehensive income: | |||||||||||||
Net income | -- | -- | 4,175 | -- | -- | 4,175 | |||||||
Net change in unrealized gains (losses)on securities available for sale, net of taxes | -- | -- | -- | (1,329) | -- | (1,329) |
|||||||
Total Comprehensive Income | 2,846 |
||||||||||||
Cash dividends declared, $0.48 per share | -- | -- | (1,518) | -- | -- | (1,518) | |||||||
Treasury stock purchase | -- | -- | -- | -- | (34) | (34) | |||||||
Treasury stock issued for dividend reinvestment plan and stock option plan | -- | 226 | -- | -- | 149 | 375 | |||||||
Three-for-two stock split 2,227,500 shares | 2,228 |
(2,228) |
-- |
-- |
-- |
-- |
|||||||
BALANCE - SEPTEMBER 30, 2003 | 6,683 | 2,615 | 32,673 | 767 | (2,746) | 39,992 |
|||||||
BALANCE - DECEMBER 31, 2001 | 4,455 | 4,611 | 26,851 | 536 | (2,699) | 33,754 |
|||||||
Comprehensive income: | |||||||||||||
Net income | -- | -- | 3,438 | -- | -- | 3,438 | |||||||
Net change in unrealized gains (losses)on securities available for sale, net of taxes | -- | -- | -- | 1,499 | -- | 1,499 |
|||||||
Total Comprehensive Income | 4,937 |
||||||||||||
Cash dividends paid, $0.43 per share | -- | -- | (1,368) | -- | -- | (1,368) | |||||||
Purchase of treasury stock | -- |
-- |
-- |
-- |
(167) |
(167) | |||||||
BALANCE - SEPTEMBER 30, 2002 | $ 4,455 | $ 4,611 | $ 28,921 | $ 2,035 | $(2,866) | $ 37,156 |
See notes to consolidated financial
statements.
|
PEOPLES FINANCIAL SERVICES CORP.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
Nine Months Ended September 30, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
2003 |
2002 |
|||||||||
(In Thousands) | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
Net income | $ 4,175 | $ 3,438 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 243 | 272 | ||||||||
Provision for loan losses | 180 | 120 | ||||||||
Loss on sale of equipment | 18 | -- | ||||||||
Loss on sale of other real estate | 6 | 22 | ||||||||
Amortization of securities premiums and accretion of discounts | 629 | 190 | ||||||||
(Gains) on sales of investment securities, net | (652) | (148) | ||||||||
Impairment of securities | -- | 850 | ||||||||
Increase in accrued interest receivable | 178 | 143 | ||||||||
Decrease (Increase) in other assets | 917 | (544) | ||||||||
Increase (Decrease) in accrued interest payable | (24) | (44) | ||||||||
Increase in other liabilities | 230 |
192 |
||||||||
Net Cash Provided by Operating Activities | 5,900 |
4,491 |
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
Proceeds from sale of available for sale securities | 22,360 | 17,993 | ||||||||
Proceeds from maturities of available for sale securities | 4,734 | 14,717 | ||||||||
Purchase of available for sale securities | (59,557) | (43,710) | ||||||||
Principal payments on mortgage-backed securities | 23,411 | 7,471 | ||||||||
Net increase in loans | (10,398) | (22,967) | ||||||||
Purchase of premises and equipment | (855) | (614) | ||||||||
Proceeds from sale of other real estate | 102 |
39 |
||||||||
Net Cash Used in Investing Activities | (20,203) |
(27,071) |
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
Cash dividends paid | (1,518) | (1,368) | ||||||||
Increase in deposits | 16,551 | 20,602 | ||||||||
Proceeds from long-term borrowings | 8,000 | 15,000 | ||||||||
Repayment of long-term borrowings | (568) | (178) | ||||||||
Net decrease in short-term borrowings | (7,389) | (10,022) | ||||||||
Purchase of treasury stock | (34) | (167) | ||||||||
Issuance of treasury stock | 375 |
-- |
||||||||
Net Cash Provided by Financing Activities | 15,417 |
23,867 |
||||||||
Net Increase in Cash and Cash Equivalents | 1,114 |
1,287 |
PEOPLES FINANCIAL SERVICES CORP.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) (UNAUDITED) |
Nine Months Ended September 30, | |||||
---|---|---|---|---|---|
2003 |
2002 |
||||
(In Thousands) | |||||
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR | $ 6,340 |
$ 7,279 |
|||
CASH AND CASH EQUIVALENTS - END OF YEAR | $ 7,454 |
$ 8,566 |
|||
SUPPLEMENTARY DISCLOSURES OF CASH PAID | |||||
Interest paid | $ 5,751 |
$ 6,318 |
|||
Income taxes paid | $ 1,339 |
$ 891 |
|||
SUPPLEMENTARY DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES | |||||
Transfer from loans to real estate through foreclosure | $ 35 |
$ 105 |
See notes to consolidated financial
statements.
|
PEOPLES FINANCIAL SERVICES CORP.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
(UNAUDITED) |
1. BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Peoples Financial Services Corp. (the Corporation or the Company) and its wholly owned subsidiary, Peoples National Bank (the Bank). All material intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal, recurring nature. Operating results for the nine-month period ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ended December 31, 2003. For further information, refer to the financial statements and footnotes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.
2. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share, as adjusted for the stock split declared April 1, 2003:
Three Months Ended |
Nine Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2003 |
September 30, 2002 |
September 30, 2003 |
September 30, 2002 |
||||||||
Net income applicable to common stock | $ 1,603,000 | $ 1,502,000 | $ 4,175,000 | $ 3,438,000 | |||||||
Weighted average common shares outstanding | 3,165,248 | 3,149,325 | 3,160,129 | 3,153,129 | |||||||
Effect of dilutive securities, stock options | 33,988 |
6,273 |
26,168 |
5,774 |
|||||||
Weighted average common shares outstanding used to | |||||||||||
calculate diluted earnings per share | 3,199,236 | 3,155,598 | 3,186,297 | 3,158,903 | |||||||
Basic earnings per share | $ .51 | $ .48 | $ 1.32 | $ 1.09 | |||||||
Diluted earnings per share | $ .50 | $ .47 | $ 1.31 | $ 1.09 |
3. OTHER COMPREHENSIVE INCOME
The components of other comprehensive income and related tax effects for the three months and nine months ended September 30, 2003 and 2002 are as follows:
Nine Months Ended |
Three Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2003 |
September 30, 2002 |
September 30, 2003 |
September 30, 2002 |
||||||||
(In Thousands, except Per Share Data) | |||||||||||
Unrealized holding gains (losses) on available for sale securities | $ (1,361) | $ 1,569 | $ (2,310) | $ 1,320 | |||||||
Less reclassification adjustment for gains (losses) realized in net income | 652 |
(702) |
456 |
66 |
|||||||
Net unrealized gains | (2,013) | 2,271 | (2,766) | 1,254 | |||||||
Tax effect | 684 |
(772) |
940 |
(426) |
|||||||
Other comprehensive income | $ (1,329) |
$ 1,499 |
$ (1,826) |
$ 828 |
4. STOCK OPTION PLAN
The Company has adopted the disclosure-only provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. Accordingly, no compensation costs have been recognized for options granted in 2003 and 2002. Had compensation costs for stock options granted been determined based on the fair value at the grant dates for awards under the plan consistent with the provisions of SFAS No. 123, the Companys net income and earnings per share for the nine months and three months ended September 30, 2003 and 2002, would have been reduced to the proforma amounts indicated below:
Nine Months Ended |
Three Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2003 |
September 30, 2002 |
September 30, 2003 |
September 30, 2002 |
||||||||
(In Thousands, except Per Share Data) | |||||||||||
Net income as reported | $ 4,175 | $ 3,438 | $ 1,603 | $ 1,502 | |||||||
Total stock-based compensation cost, net of tax, that would have been
included in the determination of net income if the fair value based method had been applied to all awards. |
(1) |
(23) |
(1) |
-- |
|||||||
Pro forma net income | $ 4,174 | $ 3,415 | $ 1,602 | $ 1,502 | |||||||
Basic earnings per share: | |||||||||||
As reported | $ 1.32 | $ 1.09 | $ .51 | $ .48 | |||||||
Pro forma | $ 1.32 | $ 1.08 | $ .51 | $ .48 | |||||||
Diluted earnings per share: | |||||||||||
As reported | $ 1.31 | $ 1.09 | $ .50 | $ .47 | |||||||
Pro forma | $ 1.31 | $ 1.08 | $ .50 | $ .47 |
5. NEW ACCOUNTING STANDARDS
In November 2002, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 45 (FIN 45), Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. This Interpretation expands the disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees and requires the guarantor to recognize a liability for the fair value of an obligation assumed under certain specified guarantees. FIN 45 clarifies the requirements of FASB Statement No. 5, Accounting for Contingencies. In general, FIN 45 applies to contracts or indemnification agreements that contingently require the guarantor to make payments to the guaranteed party based on changes in an underlying that is related to an asset, liability or equity security of the guaranteed party, which would include standby letters of credit. Certain guarantee contracts are excluded from both the disclosure and recognition requirements of this Interpretation, including, among others, guarantees related to commercial letters of credit and loan commitments. The disclosure requirements of FIN 45 require disclosure of the nature of the guarantee, the maximum potential amount of future payments that the guarantor could be required to make under the guarantee and the current amount of the liability, if any, for the guarantors obligations under the guarantee. The accounting recognition requirements of FIN 45 are to be applied prospectively to guarantees issued or modified after December 31, 2002. Adoption of FIN 45 did not have a significant impact on the Companys financial condition or results of operations.
Outstanding letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The Companys exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. The Company had $1,093,000 of standby letters of credit as of September 30, 2003. The Bank uses the same credit policies in making conditional obligations as it does for on-balance sheet instruments.
The majority of these standby letters of credit expire within the next twelve months. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Company requires collateral supporting these letters of credit as deemed necessary. The maximum undiscounted exposure related to these commitments at September 30, 2003 was $1,093,000, and the approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $466,000. The current amount of the liability as of September 30, 2003 for guarantees under standby letters of credit issued after December 31, 2002 is not material.
In January 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51". This interpretation provides new guidance for the consolidation of variable interest entities (VIEs) and requires such entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risk among parties involved. The interpretation also adds disclosure requirements for investors that are involved with unconsolidated VIEs. The disclosure requirements apply to all financial statements issued after January 31, 2003. The consolidation requirements apply immediately to VIEs created after January 31, 2003 and are effective December 31, 2003 for VIEs acquired before February 1, 2003. The adoption of this interpretation did not have a significant impact on the Companys financial condition or results of operations.
In April 2003, the Financial Accounting Standards Board (FASB) issued Statement No. 149, Amendment of Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This statement clarifies the definition of a derivative and incorporates certain decisions made by the board as part of the Derivatives Implementation Group process. This Statement is effective for contracts entered into or modified and for hedging relationships designated after June 30, 2003, and should be applied prospectively. The provisions of the statement that relate to implementation issues addressed by the Derivatives Implementation Group that have been effective should continue to be applied in accordance with their respective dates. Adoption of this standard did not have a significant impact on the Companys financial condition or results of operations.
In May 2003, the Financial Accounting Standards Board issued Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This Statement requires that an issuer classify a financial instrument that is within its scope as a liability. Many of these instruments were previously classified as equity. This Statement was effective for financial instruments entered into or modified after May 31, 2003 and otherwise was effective beginning July 1, 2003. The adoption of this standard did not have a significant impact on the Companys financial condition or results of operations.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the consolidated financial statements of the Corporation is presented to provide insight into managements assessment of financial results. The Corporations only subsidiary, Peoples National Bank provides financial services to individuals and businesses within the Banks primary market area made up of Susquehanna, Wyoming and northern Lackawanna counties in Pennsylvania, and southern Broome County in New York. The Bank also operates a branch in Conklin, New York. The Bank is a member of the Federal Reserve System and subject to regulation, supervision, and examination by the Office of the Comptroller of the Currency.
CAUTIONARY STATEMENT CONCERNING FORWARD LOOKING INFORMATION
Except for historical information, this Report may be deemed to contain forward looking information. Examples of forward looking information may include, but are not limited to (a) projections of or statements regarding future earnings, interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure and other financial terms, (b) statements of plans and objectives of management or the Board of Directors, (c) statements of future economic performance, and (d) statements of assumptions, such as economic conditions in the market areas served by the Corporation and the Bank, underlying other statements and statements about the Corporation and the Bank or their respective businesses. Such forward looking information can be identified by the use of forward looking terminology such as believes, expects, may, intends, will, should, anticipates, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. No assurance can be given that the future results covered by the forward looking information will be achieved. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward looking information. Important factors that could impact operating results include, but are not limited to, (i) the effects of changing economic conditions in both the market areas served by the Corporation and the Bank and nationally, (ii) credit risks of commercial, real estate, consumer and other lending activities, (iii) significant changes in interest rates, (iv) changes in federal and state banking laws and regulations which could affect operations, (v) funding costs, and (vi) other external developments which could materially affect business and operations.
CRITICAL ACCOUNTING POLICIES
Disclosure of the Companys significant accounting policies is included in Note 1 to the consolidated financial statements of the Companys Annual Report on Form 10-K for the year ended December 31, 2002. Some of these policies are particularly sensitive requiring significant judgments, estimates and assumptions to be made by Management. Additional information is contained on page 16 of this report for the provision and allowance for loan losses.
OVERVIEW
Net income for the quarter increased 6.7% to $1.603 million as compared to $1.502 million for the third quarter of 2002. Diluted earnings per share increased 6.4% to $.50 per share for the second quarter of 2003 from $.47 per share in the second quarter of 2002, as adjusted for the stock split declared April 1, 2003. At September 30, 2003 the Company had total assets of $365.311 million, total net loans of $229.441 million, and total deposits of $275.738 million.
FINANCIAL CONDITION
Cash and Cash Equivalents:
At September 30, 2003 cash, federal funds sold, and deposits with other banks totaled $7.454 million as compared to $6.340 million on December 31, 2002.
Management believes the liquidity needs of the Corporation are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources, and the portion of the investment and loan portfolios that matures within one year. The continuous decline in interest rates continues to increase liquidity. The current sources of funds will enable the Corporation to meet all its cash obligations as they come due.
Investments:
Investments totaled $112.854 million on September 30, 2003, increasing by $6.882 million over the December 31, 2002 total of $105.972 million. As loan demand has slowed in the first three quarters of 2003, the investment portfolio and Fed Funds have utilized the increase in deposits in that same time period.
The total investment portfolio is held as available for sale. This strategy was implemented in 1995 to provide more flexibility in using the investment portfolio for liquidity purposes as well as providing more flexibility in selling when market opportunities occur.
Investments available for sale are accounted for at fair value with unrealized gains or losses, net of deferred income taxes, reported as a separate component of stockholders equity. The carrying value of investments as of September 30, 2003 included an unrealized gain of $1.163 million reflected as accumulated other comprehensive income of $767 thousand in stockholders equity, net of deferred income taxes of $396 thousand. This compares to an unrealized gain of $3.176 million at December 31, 2002 reflected as accumulated other comprehensive income of $2.096 million, net of deferred income taxes of $1.080 million.
Management monitors the earnings performance and effectiveness of liquidity of the investment portfolio on a monthly basis through the Asset/Liability Committee (ALCO). The ALCO also reviews and manages interest rate risk for the Corporation. Through active balance sheet management and analysis of the investment securities portfolio, the Corporation maintains sufficient liquidity to satisfy depositor requirements and various credit needs of its customers.
Loans:
Net loans increased $10.183 million or 4.64% to $229.441 million as of September 30, 2003 from $219.258 million as of December 31, 2002. Of the loan growth experienced in the first half of 2003, the most significant growth occurred in commercial loans. Commercial loans increased $11.378 million or 11.99% to $106.312 million as of September 30, 2003 compared to $94.934 million as of December 31, 2002.
Increasing the loan to deposit ratio is a goal of the Bank, but loan quality is always considered in this effort. Management has continued its efforts to create good underwriting standards for both commercial and consumer credit. The Banks lending continues to consist primarily of retail lending which includes single family residential mortgages and other consumer lending. Most commercial lending is done primarily with locally owned small businesses.
Other Assets:
Other Assets decreased $126 thousand or 1.36% to $9.150 million as of September 30, 2003 from $9.276 million as of December 31, 2002. The largest portion of the decrease in other assets was due to the receipt of $1.187 million due to the bank in partial settlement of the fraud case against Robert E. Bentley, his d/b/a Entrust Group and Bentley Financial Services, Inc. This settlement directly reduced other assets.
Deposits:
Deposits are attracted from within the Banks primary market area through the offering of various deposit instruments including NOW accounts, money market accounts, savings accounts, certificates of deposit, and IRAs. During the nine-month period ended September 30, 2003, total deposits increased by $16.551 million or 6.39% to $275.738 million.
Borrowings:
The Bank utilizes borrowings as a source of funds for its asset/liability management. Advances are available from the FHLB provided certain standards related to credit worthiness have been met. Repurchase and term agreements are also available from the FHLB.
Total short-term borrowings at September 30, 2003 were $5.724 million as compared to $13.113 million as of December 31, 2002 a decrease of $7.389 million or 56.35%. Long-term borrowings were $42.176 million as of September 30, 2003 compared to $34.744 million as of December 31, 2002 an increase of $7.432 million or 21.39%. The decrease in short-term borrowings was directly related to the increase in long-term borrowings as the bank moved to lock in at historically low long-term borrowing rates.
Capital:
The adequacy of the Corporations capital is reviewed on an ongoing basis with reference to the size, composition and quality of the Corporations resources and regulatory guidelines. Management seeks to maintain a level of capital sufficient to support existing assets and anticipated asset growth, maintain favorable access to capital markets, and preserve high quality credit ratings. As of September 30, 2003 regulatory capital to total assets was 9.79% as compared to 9.91% on December 31, 2002. The Company repurchases its stock in the open market or from individuals as warranted to leverage the capital account and to provide stock for a dividend reinvestment and stock purchase plan.
The Corporation has complied with the standards of capital adequacy mandated by the banking regulators. The bank regulators have established risk-based capital requirements designed to measure capital adequacy. Risk-based capital ratios reflect the relative risks of various assets the banks hold in their portfolios. A weight category of either 0% (lowest risk asset), 20%, 50%, or 100% (highest risk assets) is assigned to each asset on the balance sheet. Capital is being maintained in compliance with risk-based capital guidelines. The Companys Tier 1 capital to risk weighted asset ratio was 14.62% and the total capital ratio to risk weighted assets ratio was 15.47% at September 30, 2003. The Corporation is deemed to be well-capitalized under regulatory standards.
Liquidity and Interest Rate Sensitivity:
Liquidity measures an organizations ability to meet cash obligations as they come due. The consolidated statement of cash flows presented in the accompanying financial statements included in Part I of this Form 10Q provide analysis of the Corporations cash and cash equivalents. Additionally, management considers that portion of the loan and investment portfolio that matures within one year as part of the Corporations liquid assets.
The Companys Asset/Liability Committee (ALCO) addresses the liquidity needs of the Bank to see that sufficient funds are available to meet credit demands and deposit withdrawals as well as to the placement of available funds in the investment portfolio. In assessing liquidity requirements, equal consideration is given to the current position as well as the future outlook.
The Companys financial statements do not reflect various commitments that are made in the normal course of business, which may involve some liquidity risk. These commitments consist primarily of commitments to grant new loans and unfunded commitments of existing loans and letters of credit made under the same standards as on-balance sheet instruments. Unused commitments on September 30, 2003 totaled $30.514 million, which consisted of $19.725 million in unfunded commitments of existing loans, $9.696 million to grant new loans and $1.093 million in letters of credit. Due to fixed maturity dates and specified conditions within these instruments, many will expire without being drawn upon. Management believes that amounts actually drawn upon can be funded in the normal course of operations and therefore, do not represent a significant liquidity risk to the Company.
The management of interest rate sensitivity seeks to avoid fluctuating net interest margins and to provide consistent net interest income through periods of changing interest rates.
The Companys risk of loss arising from adverse changes in the fair value of financial instruments, or market risk, is composed primarily of interest rate risk. The primary objective of the Companys asset/liability management activities is to maximize net interest income while maintaining acceptable levels of interest rate risk. The Companys Asset/Liability Committee (ALCO) is responsible for establishing policies to limit exposure to interest rate risk, and to ensure procedures are established to monitor compliance with those policies. The guidelines established by ALCO are reviewed by the Companys Board of Directors.
The tools used to monitor sensitivity are the Statement of Interest Sensitivity Gap and the interest rate shock analysis. The Bank uses a software model to measure and to keep track. In addition, an outside source does a quarterly analysis to make sure our internal analysis is current and correct. The statement of Interest Sensitivity Gap is a good assessment of current position and is a very useful tool for the ALCO in performing its job. This report is monitored in an effort to match maturities or repricing opportunities of assets and liabilities in order to attain the maximum interest within risk tolerance policy guidelines. The statement does, although, have inherent limitations in that certain assets and liabilities may react to changes in interest rates in different ways with some categories reacting in advance of changes and some lagging behind the changes. In addition, there are estimates used in determining the actual propensity to change of certain items such as deposits without maturities.
The following table sets forth the Companys interest sensitivity analysis as of September 30, 2003:
Maturity or Repricing In: | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
3 Months |
3 to 6 Months |
6 to 12 Months |
1 to 5 Years |
Over 5 Years | |||||||
RATE SENSITIVE ASSETS | |||||||||||
Loans | $ 46,233 | $ 11,314 | $ 26,831 | $ 108,123 | $ 36,940 | ||||||
Securities | 5,098 | 3,195 | 11,299 | 52,047 | 41,215 | ||||||
Federal Funds Sold | -- |
-- |
-- |
-- |
-- |
||||||
Total Rate Sensitive Assets | 51,331 |
14,509 |
38,130 |
160,170 |
78,155 |
||||||
Cumulative Rate Sensitive Assets | 51,331 |
65,840 |
103,970 |
264,140 |
342,295 |
||||||
RATE SENSITIVE LIABILITIES | |||||||||||
Interest Bearing Checking | 814 | 814 | 1,627 | 13,017 | 10,847 | ||||||
Money Market Deposits | 1,049 | 1,049 | 2,098 | 16,789 | 13,991 | ||||||
Regular Savings | 2,668 | 1,769 | 3,538 | 28,306 | 23,588 | ||||||
CDs and IRAs | 19,097 | 12,954 | 35,387 | 45,785 | 2,537 | ||||||
Short-term Borrowings | 5,724 | -- | -- | -- | -- | ||||||
Long-term Borrowings | -- |
-- |
-- |
17,670 |
24,506 |
||||||
Total Rate Sensitive Liabilities | 29,352 |
16,586 |
42,650 |
121,567 |
75,469 |
||||||
Cumulative Rate Sensitive Liabilities | 29,352 |
45,938 |
88,588 |
210,155 |
285,624 |
||||||
Period Gap | 21,979 | (2,077) | (4,520) | 38,603 | 2,686 | ||||||
Cumulative Gap | 21,979 | 19,902 | 15,382 | 53,985 | 56,671 | ||||||
Cumulative Rate Sensitive Assets to Liabilities | 174.88 | % | 143.32 | % | 117.36 | % | 125.69 | % | 119.84 | % | |
Cumulative Gap to Total Assets | 6.02 | % | 5.45 | % | 4.21 | % | 14.78 | % | 15.51 | % |
RESULTS OF OPERATIONS
Net Interest Income:
For the three months ended September 30, 2003 total interest income decreased by $279 thousand, or 5.37%, to $4.920 million as compared to $5.119 million for the three months ended September 30, 2002. This decrease was primarily due to the continued decrease in yield on earnings assets, which decreased to 5.58% as compared to 6.56% for the second quarter of 2002. Average earning assets increased to $349.546 million for the three months ended September 30, 2003 as compared to $314.345 million for the three months ended September 30, 2002.
For the nine months ended September 30, 2003 total interest income decreased by $543 thousand, or 3.54% to $14.803 million as compared to $15.346 million for the nine months ended September 30, 2002. This was also due to the decrease in yield on earning assets, which decreased to 5.84% for the first three quarters of 2003 as compared to 6.71% for the first three quarters of 2002. Average earning assets increased to $338.837 million for the nine months ended September 30, 2003 as compared to $305.610 million for the nine months ended September 30, 2002.
Total interest expense decreased by $154 thousand, or 7.61% to $1.869 million for the three months ended September 30, 2003 from $2.023 million for the three months ended September 30, 2002. This decrease was attributable to the decrease in the cost of funds, which decreased to 2.58 % as compared to 3.07 % for the third quarter of 2002. Average interest-bearing liabilities increased to $287.370 million for the three months ended September 30, 2003 as compared to $261.777 million for the three months ended September 30, 2002.
For the nine months ended September 30, 2003 total interest expense decreased by $567 thousand, or 8.97% to $5.751 million as compared to $6.318 million for the nine months ended September 30, 2002. Again, the decrease in the cost of funds to 2.73% for the first three quarters of 2003 as compared to 3.31% for the first three quarters of 2002 caused this decrease. Average interest bearing liabilities increased to $282.015 million for the first three quarters of 2003 compared to $255.441 million for the first three quarters of 2002.
Net interest income decreased by $125 thousand, or 3.94 %, to $3.051 million for the three months ended September 30, 2003 from $3.176 million for the three months ended September 30, 2002. The Banks net interest spread decreased to 3.00% for the third quarter of 2003 from 3.50 % for the third quarter of 2002. The net interest margin decreased to 3.44 % from 3.98 % for the three-month periods ended September 30, 2003 and 2002 respectively.
For the nine months ended September 30, 2003 net interest income increased $24 thousand, or .27% to $9.052 million as compared to $9.028 million for the nine months ended September 30, 2002. This increase is due to an increase in the volume of average earning assets which offset a decrease in the net interest spread to 3.11% for the nine months ended September 30, 2003 compared to 3.41% for the nine months ended September 30, 2002. The net interest margin decreased to 3.57% from 3.95% for the nine month periods ended September 30, 2003 and 2002, respectively.
Below are the tables which set forth average balances and corresponding yields for both the three month and six month periods ended September 30, 2003.
Distribution of Assets, Liabilities and Stockholders' Equity; | |||||||||
---|---|---|---|---|---|---|---|---|---|
Interest Rates and Interest Differential (Year to Date) |
2003 |
2002 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS | Average | Yield/ | Average | Yield/ | |||||||||||
Loans | Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
|||||||||
Real Estate | $ 108,093 | $ 5,807 | 7.18% | $105,626 | $ 6,063 | 7.67% | |||||||||
Installment | 17,976 | 941 | 7.00% | 18,282 | 1,091 | 7.98% | |||||||||
Commercial | 92,314 | 4,330 | 6.27% | 73,737 | 3,876 | 7.03% | |||||||||
Tax Exempt | 8,423 | 257 | 4.08% | 9,926 | 323 | 4.35% | |||||||||
Other Loans | 627 |
33 |
7.04% | 574 |
34 |
7.92% | |||||||||
Total Loans | 227,433 |
11,367 |
6.68% | 208,145 |
11,388 |
7.31% | |||||||||
Investment Securities (AFS) | |||||||||||||||
Taxable | 78,999 | 2,406 | 4.07% | 70,455 | 2,938 | 5.58% | |||||||||
Non-Taxable | 28,612 |
996 |
4.65% | 25,431 |
998 |
5.25% | |||||||||
Total Securities | 107,611 |
3,403 |
4.23% | 95,886 |
3,956 |
5.52% | |||||||||
Fed Funds Sold | 3,793 |
33 |
1.16% | 1,579 |
23 |
1.95% | |||||||||
Total Earning Assets | 338,837 |
14,803 |
5.84% | 305,610 |
15,346 |
6.71% | |||||||||
Less: Allowance for Loan Losses | ( 2,002 | ) | ( 1,841 | ) | |||||||||||
Cash and Due from Banks | 6,340 | 5,882 | |||||||||||||
Premises and Equipment, Net | 4,291 | 3,574 | |||||||||||||
Other Assets | 10,581 |
11,786 |
|||||||||||||
Total Assets | $ 358,047 |
$ 325,011 |
|||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||
Deposits | |||||||||||||||
Interest Bearing Demand | $24,152 | 165 | 0.91% | $22,922 | 207 | 1.21% | |||||||||
Regular Savings | 58,717 | 589 | 1.34% | 55,754 | 825 | 1.98% | |||||||||
Money Market Savings | 34,857 | 408 | 1.56% | 33,844 | 565 | 2.23% | |||||||||
Time | 114,826 |
2,987 |
3.48% | 106,977 |
3,425 |
4.28% | |||||||||
Total Interest Bearing Deposits | 232,552 | 4,149 | 2.39% | 219,497 | 5,022 | 3.06% | |||||||||
Other Borrowings | 49,463 |
1,602 |
4.33% | 35,944 |
1,296 |
4.82% | |||||||||
Total Interest Bearing Liabilities | 282,015 |
5,751 |
2.73% | 255,441 |
6,318 |
3.31% | |||||||||
Net Interest Spread | $9,052 |
3.11% | $9,028 |
3.41% | |||||||||||
Non-Interest Bearing Demand Deposits | 35,386 | 33,435 | |||||||||||||
Accrued Expenses and Other Liabilities | 1,538 | 1,809 | |||||||||||||
Stockholder's Equity | 39,108 |
34,326 |
|||||||||||||
Total Liabilities and Stockholder's Equity | $ 358,047 |
$ 325,011 |
|||||||||||||
Interest Income/Earning Assets | 5.84% | 6.71% | |||||||||||||
Interest Expense/Earning Assets | 2.27% | 2.76% | |||||||||||||
Net Interest Margin | 3.57% | 3.95% |
Distribution of Assets, Liabilities and Stockholders' Equity; | |||||||||
---|---|---|---|---|---|---|---|---|---|
Interest Rates and Interest Differential (Quarter to Date) |
2003 |
2002 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS | Average | Yield/ | Average | Yield/ | |||||||||||
Loans | Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
|||||||||
Real Estate | $ 107,321 | $ 1,901 | 7.03% | $107,940 | $ 2,059 | 7.57% | |||||||||
Installment | 17,687 | 301 | 6.75% | 18,380 | 345 | 7.45% | |||||||||
Commercial | 94,906 | 1,451 | 6.07% | 79,392 | 1,371 | 6.85% | |||||||||
Tax Exempt | 8,501 | 83 | 3.87% | 7,596 | 87 | 4.54% | |||||||||
Other Loans | 588 |
11 |
7.42% | 525 |
11 |
8.31% | |||||||||
Total Loans | 229,003 |
3,747 |
6.49% | 213,833 |
3,873 |
7.19% | |||||||||
Investment Securities (AFS) | |||||||||||||||
Taxable | 83,943 | 809 | 3.82% | 73,955 | 1,006 | 5.40% | |||||||||
Non-Taxable | 31,732 |
351 |
4.39% | 25,564 |
336 |
5.21% | |||||||||
Total Securities | 115,675 |
1,160 |
3.98% | 99,519 |
1,342 |
5.35% | |||||||||
Fed Funds Sold | 4,868 |
12 |
0.98% | 993 |
2 |
0.80% | |||||||||
Total Earning Assets | 349,546 |
4,919 |
5.58% | 314,345 |
5,199 |
6.56% | |||||||||
Less: Allowance for Loan Losses | ( 2,053 | ) | ( 1,871 | ) | |||||||||||
Cash and Due from Banks | 7,227 | 6,456 | |||||||||||||
Premises and Equipment, Net | 4,456 | 3,709 | |||||||||||||
Other Assets | 9,792 |
11,804 |
|||||||||||||
Total Assets | $ 368,968 |
$ 334,443 |
|||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||
Deposits | |||||||||||||||
Interest Bearing Demand | $25,847 | 58 | 0.89% | $24,400 | 70 | 1.14% | |||||||||
Regular Savings | 60,509 | 181 | 1.19% | 57,354 | 266 | 1.84% | |||||||||
Money Market Savings | 35,488 | 127 | 1.42% | 35,874 | 176 | 1.95% | |||||||||
Time | 115,587 |
957 |
3.28% | 106,759 |
1,060 |
3.94% | |||||||||
Total Interest Bearing Deposits | 237,431 | 1,323 | 2.21% | 224,387 | 1,572 | 2.78% | |||||||||
Other Borrowings | 49,939 |
546 |
4.34% | 37,390 |
451 |
4.79% | |||||||||
Total Interest Bearing Liabilities | 287,370 |
1,869 |
2.58% | 261,777 |
2,023 |
3.07% | |||||||||
Net Interest Spread | $3,050 |
3.00% | $3,176 |
3.50% | |||||||||||
Non-Interest Bearing Demand Deposits | 39,804 | 35,787 | |||||||||||||
Accrued Expenses and Other Liabilities | 1,518 | 1,651 | |||||||||||||
Stockholder's Equity | 40,276 |
35,228 |
|||||||||||||
Total Liabilities and Stockholder's Equity | $ 368,968 |
$ 334,443 |
|||||||||||||
Interest Income/Earning Assets | 5.58% | 6.56% | |||||||||||||
Interest Expense/Earning Assets | 2.14% | 2.58% | |||||||||||||
Net Interest Margin | 3.44% | 3.98% |
Provision for Loan Loss:
For the three month period ended September 30, 2003 the provision for Loan Loss was the same at $60,000 when compared to the three months ended September 30, 2002.
The provision for loan loss for the nine months ended September 30, 2003 was $180,000 an increase of $60,000, or 50.0% from $120,000 for the same period in 2002. Loan growth, particularly growth in commercial loans, required the increased provisions. One of the Banks main goals is to increase the loan to deposit ratio without jeopardizing loan quality. To reach its goal, management has continued its efforts to create strong underwriting standards for both commercial and consumer credit. The Banks lending consists primarily of retail lending which includes single family residential mortgages and other consumer lending and commercial lending primarily to locally owned small businesses.
In the three-month period ended September 30, 2003, charge-offs totaled $20,000 while net charge-offs totaled $1,000 as compared to $46,000 and $13,000 respectively for the same three-month period in 2002.
Charge-offs totaled $62,000 for the nine month period ended September 30, 2003 while net charge-offs totaled $26,000 as compared to charge-offs of $90,000 and net charge-offs of $40,000 for the comparable period in 2002.
Monthly, senior management uses a detailed analysis of the loan portfolio to determine loan loss reserve adequacy. The process considers all problem loans including classified, criticized, and monitored loans. Prior loan loss history and current market trends, both nationally and locally, are taken into consideration. A watch list of potential problem loans is maintained and monitored on a monthly basis by the board of directors. The Bank has not had nor presently has any foreign loans. Based upon this analysis, senior management has concluded that the allowance of loan loss is adequate.
Other Income:
Other income was $954 thousand for the three-months ended September 30, 2003, an increase of $406 thousand, or 74.09% over the comparable period in 2002. This is due to a sharp increase in gains on sales of available for sale securities and the sale of the defaulted World Com bond at a gain of $180,000, for total gains on securities sales of $456 thousand, an increase of $390,000 over prior quarters gains of $66 thousand.
Other income was $2.114 million for the nine month period ended September 30, 2003, an increase of $1.445 million, or 215.99% as compared to $669 thousand for the same nine month period in 2002. Again, this difference between the two periods is primarily due to the securities gains previously discussed. Gains on security sales increased $504 thousand to $652 thousand for the nine month period ended September 30, 2003 as compared to $148 thousand for the same period in 2002. Increases in security gains in 2003 have been the result of the bank selling securities which would be called in the near term at par while those securities still had gains in them. Other income for the nine months ended September 30, 2002 also included an $850 thousand impairment loss of the World Com Security.
Service charges and fees decreased 1.28%, or $4 thousand, to $309 thousand for the three month period ended September 30, 2003, from $313 thousand in the same period in 2002.
Service charges and fees increased 8.39%, or $73 thousand to $943 thousand for the nine month period ended September 30, 2003 from $870 thousand for the nine month period ended September 30, 2002.
Other Operating Expenses:
Total other expenses increased 6.19%, or $102 thousand, to $1.751 million during the three month period ended September 30, 2003 compared to $1.649 million for the comparable period in 2002.
Total other expenses increased 4.55%, or $232 thousand to $5.333 million for the nine month period ended September 30, 2003 as compared to total other expenses of $5.101 million for the nine month period ended September 30, 2002.
Salaries and benefits increased 3.21%, or $28 thousand to $900 thousand for the three month period ended September 30, 2003 compared to $872 thousand for the same period in 2002 due to normal pay increases and increased staff.
Salaries and benefits increased 11.53%, or $284 thousand to $2.747 million for the nine month period ended September 30, 2003 as compared to $2.463 million for the comparable period in 2002. The full-time equivalent number of employees was 96 as of September 30, 2003 compared to 92 as of September 30, 2002 due to the addition of branch staff for the first half of 2003, when compared to the same period in 2002.
Occupancy expenses increased 9.80%, or $10 thousand, to $112 thousand for the three month period ended September 30, 2003 compared to $102 thousand for the same period in 2002. Occupancy expenses increased 12.46%, or $37 thousand to $334 thousand for the nine month period ended September 30, 2003 as compared to $297 thousand for the same period in 2002. Furniture and fixtures was the same at $73 thousand for the third quarter of 2003 compared to $73 thousand for the third quarter of 2002. Furniture and fixtures expense decreased 12.20%, or $31 thousand to $223 thousand for the nine month period ended September 30, 2003 as compared to $254 thousand for the nine month period ended September 30, 2002. This decrease was due to the decrease of depreciation expense during the first three quarters of 2003 compared to the same period in 2002.
All other operating expenses increased $64 thousand, or 10.63%, to $666 thousand for the three months ended September 30, 2003 compared to $602 thousand for the same period in 2002. All other operating expense categories decreased $58 thousand, or 2.78% to $2.029 million for the nine months ended September 30, 2003. This compares to $2.087 million for the comparable period in 2002. The decrease was aided by the $158 thousand provision for possible losses on the alleged fraud on the sale of securities by Bentley Financial Services, Inc., recorded in the first half of 2002. This charge against income was a non-recurring event.
Income Tax Provision:
The Corporation recorded an income tax provision of $591 thousand, or 26.9% of income, and $513 thousand, or 25.5% of income, for the quarters ended September 30, 2003 and 2002 respectively.
The income tax provision recorded was $1.478 million, or 26.1% of income, and $1.038 million, or 23.2% of income, for the nine month periods ended September 30, 2003 and 2002 respectively.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
The Fed Funds rate was lowered by 25 basis points on June 25, 2003. It remains to be seen how this will effect the net interest income and net income position of the bank. As of September 30, 2003, the Bank is currently showing sensitivity to downward rate shift scenarios. While this remains in question, the results of the latest financial simulation follow. The simulation shows a possible increase in net interest income of 12.87% or $1,629,000 in a +200 basis point rate shock scenario over a one-year period. A decrease of 19399 % or $2,530,000 is shown in the model at a 200 basis point rate shock. The net interest income risk position of the Bank remains within the guidelines established by the Banks asset/liability policy. The Bank continuously monitors its rate sensitivity.
Equity value at risk is monitored regularly and is also within established policy limits. Please refer to the Annual Report on Form 10-K filed with the Securities and Exchange Commission for December 31, 2002, for further discussion of this matter.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. |
The company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed as of September 30, 2003, the chief executive and principal financial officers of the company concluded that the companys disclosure controls and procedures were adequate. |
(b) Changes in internal controls. |
The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the evaluation of the controls during the quarter ended September 30, 2003, including any corrective actions with regard to significant deficiencies and material weaknesses. |
PART II
ITEM 1. LEGAL PROCEEDINGS
The nature of the Companys business generates a certain amount of litigation involving matters arising out of the ordinary course of business. In the opinion of management, there are no legal proceedings that might have a material effect on the results of operations, liquidity, or the financial position of the Company at this time.
ITEM 2. CHANGES IN SECURITIES
None.
ITEM 3. DEFAULTS IN SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS FOR SECURITY HOLDER VOTE
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8K
|
(a) Exhibits required by Item 601 of Regulation S-K: |
(3.1) | Articles of Incorporation of Peoples Financial Services Corp. * | ||
(3.2) | By laws of Peoples Financial Service Corp. as amended ** | ||
(10.1) | Agreement dated January 14, 1997, between John W. Ord and Peoples Financial Services Corp. * | ||
(10.2) | Excess Benefit Plan dated January 14, 1992, for John W. Ord * | ||
(10.4) | Termination Agreement dated January 1, 1997, between Debra E. Dissinger and Peoples Financial | ||
Services Corp. * | |||
(11) | The statement regarding computation of per share earnings required by this exhibit | ||
is contained in Note 2 to the consolidated financial statements captioned Earnings Per | |||
Share filed as part of Item 1 of this report. | |||
(21) | Subsidiaries of Peoples Financial Services Corp. * | ||
(31.1) | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) | ||
(31.2) | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) | ||
(32.1) | Certification of Chief Executive Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002 | ||
(32.2) | Certification of Prinicpal Financial Officer pursuant to Section 1350 of Sarbanes-Oxley Act of 2002 |
* | Incorporated by reference to the Corporations Registration Statement on Form 10 as filed with the U.S. | ||
Securities and Exchange Commission on March 4, 1998 | |||
** | Incorporated by reference to Exhibit 99.6 on Form 8K as filed with the U.S. Securities and Exchange | ||
Commission on April 20, 2001 |
|
(b) Other events and reports on Form 8-K that have been previously filed are as follows: |
Press Release of Peoples Financial Services Corp. to the Registrant's Current Report on Form 8-K as filed on | |||
July 21, 2003, submitted as Exhibit 99, regarding second quarter earnings and dividend announcement. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PEOPLES FINANCIAL SERVICES CORP
By | /s/ | Debra E. Dissinger Debra E. Dissinger, Executive Vice President |
|
/s/ | Frederick J. Malloy Frederick J. Malloy, AVP/Controller |
EXHIBIT INDEX
ITEM NUMBER |
DESCRIPTION |
PAGE | |||
---|---|---|---|---|---|
31.1 | Certification of Chief Executive Officer | 26 | |||
31.2 | Certification of Principal Financial Officer | 27 | |||
32.1 | Sarbanes-Oxley Act of 2002 Section 1350 | 28 | |||
Certification of Chief Executive Officer | |||||
32.2 | Sarbanes-Oxley Act of 2002 Section 1350 | 29 | |||
Certification of Principal Financial Officer |
Exhibit 31.1
CERTIFICATION
I, John W. Ord, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Peoples Financial Services Corp.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | evaluated the effectiveness of the issuers disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
By/s/ | John W. Ord Chief Executive Officer and President |
Date: November 13, 2003
Exhibit 31.2
CERTIFICATION
I, Debra E. Dissinger, certify that:
1. | I have reviewed this quarterly report on Form l0-Q of Peoples Financial Services Corp.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | evaluated the effectiveness of the issuers disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
By/s/ | Debra E. Dissinger Executive Vice President |
Date: November 13, 2003
Exhibit 32.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADDED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 |
In connection with the Quarterly Report on Form 10-Q of Peoples Financial Services Corp. (the Company) for the period ended September 30, 2003, as filed with the Securities and Exchange Commission (the Report), I, John W. Ord, Chief Executive Officer and President, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
To my knowledge, the information contained in the Report fairly represents, in
all material respects, the financial condition
and results of operations of the
Company as of and for the period covered by the Report.
By/s/ | John W. Ord Chief Executive Officer & President |
Date: November 13, 2003
Exhibit 32.2
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADDED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 |
In connection with the Quarterly Report on Form 10-Q of Peoples Financial Services Corp. (the Company) for the period ended September 30, 2003, as filed with the Securities and Exchange Commission (the Report), I, Debra E. Dissinger, Executive Vice President, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
To my knowledge, the information contained in the Report fairly represents, in
all material respects, the financial condition
and results of operations of the
Company as of and for the period covered by the Report.
By/s/ | Debra E. Dissinger Executive Vice President |
Date: November 13, 2003