SECURITIES
AND EXCHANGE COMMISSION
|
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended | June 30, 2003 |
OR |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from | to |
Commission file number 001-14157 TELEPHONE AND DATA SYSTEMS, INC.(Exact name of registrant as specified in its charter) |
Delaware | 36-2669023 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
30 North LaSalle Street, Chicago, Illinois 60602 |
(Address of principal executive offices) (Zip Code) |
Registrant's telephone number, including area code: (312) 630-1900 |
Not Applicable |
(Former address of principal executive offices) (Zip Code) |
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section
13 or |
Class | Outstanding at June 30, 2003 | |||
Common Shares, $.01 par value Series A Common Shares, $.01 par value |
50,934,645 Shares 6,430,365 Shares |
|
TELEPHONE AND DATA SYSTEMS, INC. 2nd QUARTER REPORT ON FORM 10-Q INDEX |
PART I. FINANCIAL
INFORMATION |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2003 | 2002 (As Restated) | 2003 | 2002 (As Restated) | |||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||
OPERATING REVENUES | ||||||||||||||
U.S. Cellular | $ | 639,810 | $ | 524,339 | $ | 1,235,724 | $ | 1,002,759 | ||||||
TDS Telecom | 211,477 | 196,104 | 422,981 | 382,881 | ||||||||||
851,287 | 720,443 | 1,658,705 | 1,385,640 | |||||||||||
OPERATING EXPENSES | ||||||||||||||
U.S. Cellular | 585,351 | 423,067 | 1,187,454 | 821,811 | ||||||||||
TDS Telecom | 172,391 | 174,084 | 343,840 | 335,170 | ||||||||||
757,742 | 597,151 | 1,531,294 | 1,156,981 | |||||||||||
OPERATING INCOME | 93,545 | 123,292 | 127,411 | 228,659 | ||||||||||
INVESTMENT AND OTHER INCOME (EXPENSE) | ||||||||||||||
Interest and dividend income | 6,069 | 48,167 | 10,397 | 50,234 | ||||||||||
Investment income | 13,517 | 7,752 | 26,267 | 18,789 | ||||||||||
Gain (loss) on marketable securities and other investments | (5,000 | ) | (1,719,126 | ) | (8,500 | ) | (1,756,526 | ) | ||||||
Other (expense), net | (7,097 | ) | (1,223 | ) | (5,938 | ) | (17 | ) | ||||||
7,489 | (1,664,430 | ) | 22,226 | (1,687,520 | ) | |||||||||
INCOME (LOSS) BEFORE INTEREST AND INCOME TAXES | 101,034 | (1,541,138 | ) | 149,637 | (1,458,861 | ) | ||||||||
Interest expense | 43,996 | 29,095 | 87,353 | 58,719 | ||||||||||
Minority interest in income of subsidiary trust | 6,202 | 6,202 | 12,405 | 12,405 | ||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | ||||||||||||||
AND MINORITY INTEREST | 50,836 | (1,576,435 | ) | 49,879 | (1,529,985 | ) | ||||||||
Income tax expense (benefit) | 24,214 | (609,530 | ) | 28,069 | (587,118 | ) | ||||||||
INCOME (LOSS) BEFORE MINORITY INTEREST | 26,622 | (966,905 | ) | 21,810 | (942,867 | ) | ||||||||
Minority Share of (Income) Loss | (6,466 | ) | 15,115 | (6,654 | ) | 5,087 | ||||||||
INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF | ||||||||||||||
ACCOUNTING CHANGE | 20,156 | (951,790 | ) | 15,156 | (937,780 | ) | ||||||||
Cumulative effect of accounting change, net of tax and | ||||||||||||||
minority interest | | | | 3,366 | ||||||||||
NET INCOME (LOSS) | 20,156 | (951,790 | ) | 15,156 | (934,414 | ) | ||||||||
Preferred Dividend Requirement | (104 | ) | (106 | ) | (209 | ) | (218 | ) | ||||||
NET INCOME (LOSS) AVAILABLE TO COMMON | $ | 20,052 | $ | (951,896 | ) | $ | 14,947 | $ | (934,632 | ) | ||||
BASIC WEIGHTED AVERAGE SHARES | ||||||||||||||
OUTSTANDING (000s) | 57,474 | 58,639 | 58,034 | 58,619 | ||||||||||
BASIC EARNINGS PER SHARE (Note 7) | ||||||||||||||
Income (Loss) Before Cumulative Effect of Accounting Change | $ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (16.00 | ) | ||||
Net income (loss) available to common | 0.35 | (16.23 | ) | 0.26 | (15.94 | ) | ||||||||
DILUTED WEIGHTED AVERAGE SHARES | ||||||||||||||
OUTSTANDING (000s) | 57,671 | 58,639 | 58,062 | 58,619 | ||||||||||
DILUTED EARNINGS PER SHARE (Note 7) | ||||||||||||||
Income (Loss) Before Cumulative Effect of Accounting Change | $ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (16.00 | ) | ||||
Net income (loss) available to common | 0.35 | (16.23 | ) | 0.26 | (15.94 | ) | ||||||||
DIVIDENDS PER SHARE | $ | 0.155 | $ | 0.145 | $ | 0.31 | $ | 0.29 | ||||||
The accompanying notes to financial statements are an integral part of these statements. 2 |
TELEPHONE AND DATA
SYSTEMS, INC. AND SUBSIDIARIES |
Six Months Ended June 30, | ||||||||
2003 | 2002 As Restated | |||||||
(Dollars in thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Income (loss) before cumulative effect of accounting change | $ | 15,156 | $ | (937,780 | ) | |||
Add (Deduct) adjustments to reconcile income (loss) to net cash | ||||||||
provided by operating activities | ||||||||
Depreciation and amortization | 294,632 | 227,535 | ||||||
Deferred taxes | 22,134 | (633,027 | ) | |||||
Investment income | (26,267 | ) | (18,789 | ) | ||||
Minority share of income | 6,654 | (5,087 | ) | |||||
Loss on assets of operations held for sale | 27,000 | | ||||||
(Gain) loss on marketable securities and other investments | 8,500 | 1,756,526 | ||||||
Noncash interest expense | 13,195 | 4,718 | ||||||
Other noncash expense | 14,566 | 8,965 | ||||||
Changes in assets and liabilities | ||||||||
Change in accounts receivable | 81,118 | (19,594 | ) | |||||
Change in materials and supplies | (32,395 | ) | 26,939 | |||||
Change in accounts payable | (82,135 | ) | (27,242 | ) | ||||
Change in advanced billings and customer deposits | 13,137 | 10,420 | ||||||
Change in accrued taxes | (8,625 | ) | 32,420 | |||||
Change in other assets and liabilities | (25,648 | ) | (14,710 | ) | ||||
321,022 | 411,294 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital expenditures | (360,924 | ) | (327,286 | ) | ||||
Acquisitions, net of cash acquired | (1,244 | ) | (73,722 | ) | ||||
Increase in notes receivable | (7 | ) | (2,431 | ) | ||||
Refund of FCC deposit | | 47,565 | ||||||
Distributions from unconsolidated entities | 17,884 | 6,217 | ||||||
Investments in and advances to unconsolidated entities | (1,465 | ) | (1,695 | ) | ||||
Other investing activities | (138 | ) | (8,279 | ) | ||||
(345,894 | ) | (359,631 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Change in notes payable | 143,560 | (248,400 | ) | |||||
Issuance of long-term debt | 450 | 179,850 | ||||||
Repayments of long-term debt | (14,549 | ) | (8,418 | ) | ||||
Prepayment of long-term notes | (40,680 | ) | (51,000 | ) | ||||
Repurchase of TDS Common Shares | (56,522 | ) | | |||||
Dividends paid | (18,184 | ) | (17,227 | ) | ||||
Other financing activities | 1,503 | (2,657 | ) | |||||
15,578 | (147,852 | ) | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (9,294 | ) | (96,189 | ) | ||||
CASH AND CASH EQUIVALENTS - | ||||||||
Beginning of period | 1,298,936 | 140,744 | ||||||
End of period | $ | 1,289,642 | $ | 44,555 | ||||
The accompanying notes to financial statements are an integral part of these statements. 3 |
TELEPHONE AND DATA
SYSTEMS, INC. AND SUBSIDIARIES |
June 30, 2003 | December 31, 2002 | |||||||
(Dollars in thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 1,289,642 | $ | 1,298,936 | ||||
Accounts receivable | ||||||||
Due from customers, less allowance of $24,860 | ||||||||
and $24,627, respectively | 247,736 | 272,997 | ||||||
Other, principally connecting companies, less | ||||||||
allowance of $11,781 and $15,848, respectively | 147,400 | 175,036 | ||||||
Federal income tax receivable | | 40,000 | ||||||
Materials and supplies, at average cost | 103,998 | 72,441 | ||||||
Other current assets | 115,932 | 88,602 | ||||||
1,904,708 | 1,948,012 | |||||||
INVESTMENTS | ||||||||
Marketable equity securities | 2,300,233 | 1,944,939 | ||||||
Wireless license costs | 979,759 | 1,038,556 | ||||||
Goodwill | 1,005,029 | 1,106,451 | ||||||
Customer lists, net of accumulated amortization of $15,543 | ||||||||
and $6,567, respectively | 31,111 | 40,087 | ||||||
Investments in unconsolidated entities | 215,121 | 205,995 | ||||||
Notes receivable, less valuation allowance of $55,144 | ||||||||
and $55,144, respectively | 6,476 | 7,287 | ||||||
Other investments | 15,139 | 14,914 | ||||||
4,552,868 | 4,358,229 | |||||||
PROPERTY, PLANT AND EQUIPMENT, NET | ||||||||
U.S. Cellular | 2,161,740 | 2,148,432 | ||||||
TDS Telecom | 1,050,385 | 1,047,811 | ||||||
3,212,125 | 3,196,243 | |||||||
OTHER ASSETS AND DEFERRED CHARGES | ||||||||
Derivative asset | | 2,630 | ||||||
Other | 96,458 | 96,914 | ||||||
96,458 | 99,544 | |||||||
ASSETS OF OPERATIONS HELD FOR SALE | 223,876 | | ||||||
TOTAL ASSETS | $ | 9,990,035 | $ | 9,602,028 | ||||
The accompanying notes to financial statements are an integral part of these statements. 4 |
TELEPHONE AND DATA
SYSTEMS, INC. AND SUBSIDIARIES |
June 30, 2003 | December 31, 2002 | |||||||
(Dollars in thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Current portion of long-term debt | $ | 84,861 | $ | 64,482 | ||||
Notes payable | 605,352 | 461,792 | ||||||
Accounts payable | 274,218 | 361,758 | ||||||
Advance billings and customer deposits | 106,312 | 95,922 | ||||||
Accrued interest | 33,110 | 31,751 | ||||||
Accrued taxes | 41,552 | 34,413 | ||||||
Accrued compensation | 49,750 | 58,678 | ||||||
Other current liabilities | 50,339 | 58,370 | ||||||
1,245,494 | 1,167,166 | |||||||
DEFERRED LIABILITIES AND CREDITS | ||||||||
Net deferred income tax liability | 1,238,100 | 1,170,505 | ||||||
Derivative liability | 302,946 | 61,160 | ||||||
Asset retirement obligations | 33,809 | | ||||||
Other | 59,369 | 55,645 | ||||||
1,634,224 | 1,287,310 | |||||||
LONG-TERM DEBT | ||||||||
Long-term debt, excluding current portion | 1,567,315 | 1,641,624 | ||||||
Prepaid forward contracts | 1,664,595 | 1,656,616 | ||||||
3,231,910 | 3,298,240 | |||||||
LIABILITIES OF OPERATIONS HELD FOR SALE | 9,005 | | ||||||
MINORITY INTEREST IN SUBSIDIARIES | 498,471 | 489,735 | ||||||
COMPANY-OBLIGATED MANDATORILY REDEEMABLE | ||||||||
PREFERRED SECURITIES of Subsidiary Trust | ||||||||
Holding Solely Company Subordinated Debentures (a) | 300,000 | 300,000 | ||||||
PREFERRED SHARES | 6,704 | 6,954 | ||||||
COMMON STOCKHOLDERS EQUITY | ||||||||
Common Shares, par value $.01 per share; authorized | ||||||||
100,000,000 shares; issued and outstanding 56,103,000 | ||||||||
and 55,875,000 shares, respectively | 561 | 559 | ||||||
Series A Common Shares, par value $.01 per share; authorized | ||||||||
25,000,000; issued and outstanding 6,430,000 and | ||||||||
6,602,000 shares, respectively | 64 | 66 | ||||||
Capital in excess of par value | 1,834,365 | 1,832,806 | ||||||
Treasury Shares, at cost, 5,168,000 and 3,799,000 | ||||||||
shares, respectively | (460,298 | ) | (404,169 | ) | ||||
Accumulated other comprehensive income | 260,906 | 191,704 | ||||||
Retained earnings | 1,428,629 | 1,431,657 | ||||||
3,064,227 | 3,052,623 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $ | 9,990,035 | $ | 9,602,028 | ||||
(a) | The sole asset of TDS Capital I is $154.6 million principal amount of 8.5% subordinated debentures due 2037 from TDS. The sole asset of TDS Capital II is $154.6 million principal amount of 8.04% subordinated debentures due 2038 from TDS. |
The accompanying notes to financial statements are an integral part of these statements. 5 |
TELEPHONE AND DATA
SYSTEMS, INC. AND SUBSIDIARIES |
1. | Basis of Presentation |
The consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys latest annual report on Form 10-K. |
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items) necessary to present fairly the financial position as of June 30, 2003 and December 31, 2002, the results of operations for the three and six months ended June 30, 2003 and 2002 and the cash flows for the six months ended June 30, 2003 and 2002. The results of operations for the three and six months ended June 30, 2003, are not necessarily indicative of the results to be expected for the full year. |
Certain amounts reported in prior periods have been reclassified to conform to the current period presentation. |
U.S. Cellular made changes to its accounting policies which required the Company to restate certain items on its income statement for the three and six months ended June 30, 2002. See Note 6 Effects of 2002 Accounting Changes for the impact on operating income, net income (loss) and earnings per share. |
2. | Summary of Significant Accounting Policies |
Assets and Liabilities of Operations Held for Sale |
On March 10, 2003, U.S. Cellular announced that it had entered into a definitive agreement with AT&T Wireless (AWE) to exchange wireless properties. When this transaction is fully consummated, U.S. Cellular will receive 10 and 20 MHz PCS licenses in 13 states, approximately $31 million in cash (excluding a working capital adjustment) and minority interests in six markets it currently controls. U.S. Cellular will transfer wireless assets and customers in 10 markets in Florida and Georgia to AWE. The assignment and development of certain licenses will be deferred by U.S. Cellular for a period of up to five years from the closing date, in accordance with the exchange agreement. The acquisition of licenses in the exchange will be accounted for as a purchase by U.S. Cellular and the transfer of the properties by U.S. Cellular to AWE will be accounted for as a sale. The closing of the transfer of the U.S. Cellular properties to AWE and the assignments to U.S. Cellular from AWE of a portion of the PCS licenses is expected to occur on August 1, 2003. |
In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the balance sheet as of June 30, 2003 reflects the assets and liabilities of the wireless properties to be transferred to AWE as assets and liabilities of operations held for sale. The assets and liabilities of operations held for sale have been presented separately in the asset and liability sections of the balance sheet. The revenues and expenses of these markets are included in operations. See Note 10 Assets and Liabilities of Operations Held for Sale for a summary of assets and liabilities of the markets to be disposed of. |
Stock-Based Compensation |
The Company accounts for stock options and employee stock purchase plans under Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees as allowed by SFAS No. 123, Accounting for Stock-Based Compensation. |
No compensation costs have been recognized for the stock option and employee stock purchase plans. Had compensation costs for all plans been expensed and the value determined consistent with SFAS No. |
6 |
123, the Companys net income (loss) available to common and earnings per share would have been reduced to the following pro forma amounts. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||||||
Net Income (Loss) Available to Common | |||||||||||||||
As Reported | $ | 20,052 | $ | (951,896 | ) | $ | 14,947 | $ | (934,632 | ) | |||||
Pro Forma Expense | 2,593 | 2,857 | 4,390 | 5,714 | |||||||||||
Pro Forma Net Income (Loss) | |||||||||||||||
Available to Common | $ | 17,459 | $ | (954,753 | ) | $ | 10,557 | $ | (940,346 | ) | |||||
Basic Earnings Per Share | |||||||||||||||
As Reported | $ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (15.94 | ) | |||||
Pro Forma Expense Per Share | (0.05 | ) | (0.05 | ) | (0.08 | ) | (0.10 | ) | |||||||
Pro Forma Basic Earnings Per Share | $ | 0.30 | $ | (16.28 | ) | $ | 0.18 | $ | (16.04 | ) | |||||
Diluted Earnings Per Share | |||||||||||||||
As Reported | $ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (15.94 | ) | |||||
Pro Forma Expense Per Share | (0.05 | ) | (0.05 | ) | (0.08 | ) | (0.10 | ) | |||||||
Pro Forma Diluted Earnings Per Share | $ | 0.30 | $ | (16.28 | ) | $ | 0.18 | $ | (16.04 | ) |
Recent Accounting Pronouncements |
FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, was issued in January 2003, and is effective for all variable interests in variable interest entities created after January 31, 2003, and is effective July 1, 2003 for variable interests in variable interest entities created before February 1, 2003. This Interpretation clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. |
TDS has two subsidiary trusts, TDS Capital I and TDS Capital II, that are variable interest entities pursuant to FIN 46. Effective July 1, 2003, pursuant to the provisions of FIN 46, the Company will discontinue consolidating the subsidiary trusts. TDS Capital I has outstanding 6,000,000 8.5% Company-Obligated Mandatorily Redeemable Preferred Securities. The sole asset of TDS Capital I is $154.6 million principal amount of TDSs 8.5% Subordinated Debentures due December 31, 2037. TDS Capital II has outstanding 6,000,000 8.04% Company-Obligated Mandatorily Redeemable Preferred Securities. The sole asset of TDS Capital II is $154.6 million principal amount of 8.04% Subordinated Debentures due March 31, 2038. |
On August 1, 2003, the Company announced that its subsidiary trusts, TDS Capital I and TDS Capital II will both redeem all of their outstanding Trust Originated Preferred Securities (TOPrSSM). The redemption date is expected to be September 2, 2003. The redemption price of both the 8.5% and 8.04% TOPrS will equal 100% of the principal amount, or $25.00 per security, plus accrued and unpaid distributions. Upon redemption of the TOPrS by the subsidiary trusts, TDS will not have any variable interest entities pursuant to FIN 46. |
SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, was issued in April 2003, and is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. The Company will adopt the provisions of this Standard to contracts entered into or modified after June 30, 2003 and to hedging relationships designated after June 30, 2003. Since the provisions of this Statement will be applied prospectively, there will be no impact on the Companys June 30, 2003 financial position or results of operations. |
SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued in May 2003, and is effective for financial instruments entered into or modified after May 31, 2003, and otherwise beginning July 1, 2003. SFAS No. 150 requires freestanding financial instruments within its scope to be recorded as a liability in the financial statements. |
7 |
Freestanding financial instruments include mandatorily redeemable financial instruments, obligations to repurchase issuers equity shares and certain obligations to issue a variable number of issuers shares. As of June 30, 2003, the Company had $300 million of Company Obligated Mandatorily Redeemable Preferred Securities of Subsidiary Trust that are free standing financial instruments within the scope of SFAS No. 150. However, the Subsidiary Trusts holding these securities will be deconsolidated pursuant to FIN 46, effective July 1, 2003. As of June 30, 2003, the Company had no other freestanding financial instruments within the scope of SFAS No. 150. Upon adoption, this Statement is not expected to have any effect on the Companys financial position or results of operations. |
3. | Asset Retirement Obligation |
SFAS No. 143, Accounting for Asset Retirement Obligations, was issued in June 2001, and became effective for the Company beginning January 1, 2003. SFAS No. 143 requires entities to record the present value of the fair value of a liability for legal obligations associated with an asset retirement in the period in which the obligations are incurred. When the liability is initially recorded, the entity capitalizes the cost of the asset retirement obligation by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its future value each period, and the capitalized cost is depreciated over the useful life of the related asset. |
U.S. Cellular determined that it did not have a material legal obligation to remove long-lived assets as described by SFAS 143, and accordingly, the adoption of SFAS 143 did not have a material effect on its financial position and results of operations. |
TDS Telecoms incumbent local telephone companies follow the provisions of SFAS No. 71, and therefore conform to the regulatory accounting principles as prescribed by the respective state public utility commissions and the Federal Communications Commission (FCC), and where applicable, accounting principles generally accepted in the United States of America. On December 20, 2002, the FCC notified carriers by Order that it will not adopt SFAS No. 143 since the FCC concluded that SFAS No. 143 conflicted with the FCCs current accounting rules that require incumbent local telephone companies to accrue for asset retirement obligations through prescribed depreciation rates. Pursuant to the FCCs order, and the provisions of SFAS No. 71, the incumbent local telephone companies continue to accrue asset retirement obligations as a component of depreciation expense pursuant to depreciation rates set forth by the respective state public utility commissions. |
At January 1, 2003, upon implementation of SFAS No. 143, TDS Telecom determined the amount of the incumbent local telephone companies asset retirement obligations required to be recorded was $29.9 million, and this asset retirement obligation was reclassified from accumulated depreciation to deferred liabilities and credits under the provisions of SFAS No. 143. After the effect of this reclassification, the incumbent local telephone companies have an amount of $25.4 million as of January 1, 2003 that remains in accumulated depreciation that represents asset retirement costs that have been accrued in accordance with depreciation rates promulgated by the respective state public utility commissions, which are in excess of asset retirement costs that are required to be accrued under the provisions of SFAS No. 143. The adoption of SFAS No. 143 by the Companys incumbent local telephone companies did not have an impact on the Companys statement of operations for the three and six months ended June 30, 2003. |
TDS Telecoms competitive local telephone companies adopted SFAS No. 143 effective January 1, 2003. TDS Telecom determined that its competitive local telephone companies do not have a material legal obligation to remove long-lived assets as described by SFAS 143, and accordingly, adoption of SFAS 143 did not have a material impact on the competitive local telephone companies. |
8 |
4. | Income Taxes |
Net income (loss) available to common shareholders includes losses from marketable securities and other investments and losses on assets held for sale for the three and six months ended June 30, 2003 and 2002. The following table summarizes the effective income tax expense (benefit) rates in each of the periods. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2003 | 2002 | 2003 | 2002 | ||||||
Effective Tax Rate From | |||||||||
Income before cumulative effect of accounting change excluding loss on marketable | |||||||||
securities and other investments and loss | |||||||||
on assets held for sale | 43.0% | 43.4% | 42.7% | 43.8% | |||||
Loss on marketable securities and other investments | |||||||||
and loss on assets held for sale | (15.1)% | (39.1)% | (23.7)% | (39.1)% | |||||
Income (Loss) before cumulative effect of | |||||||||
accounting change | 47.6% | (38.7)% | 56.3% | (38.4)% |
5. | (Losses) on Marketable Securities and Other Investments |
U.S. Cellular recorded a license cost impairment loss of $3.5 million in the first quarter of 2003 related to the investment in a non-operating market in Florida that will remain with U.S. Cellular after the exchange with AWE is completed. |
The Company also recorded an impairment loss of $5.0 million in the second quarter of 2003 on a cellular market investment held by TDS Telecom in conjunction with its annual license cost and goodwill impairment testing. |
The loss on marketable securities and other investments in 2002 reflects an other than temporary investment loss of $1,756.5 million ($1,044.4 million, net of $686.2 million of income taxes and $25.9 million of minority interest) on the Companys marketable securities. The adjusted cost basis of the Companys marketable securities was written down to market value upon determining that the unrealized losses on the securities were other than temporary. |
9 |
6. | Effects of 2002 Accounting Changes |
U.S. Cellular made certain changes to its accounting policies in the fourth quarter of 2002 which required the Company to restate certain items on its income statement for the three and six month periods ending June 30, 2002. Other than the cumulative effect of the accounting change, none of the prior period changes have a significant impact on operating income, net income (loss) or earnings per share for the periods presented below. |
Three Months Ended June 30, 2002 | ||||||||||||
As Reported | Changes | As Restated | ||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Effects of 2002 Accounting Changes | ||||||||||||
Operating Revenues | ||||||||||||
Changes related to EITF 01-09 reclassification (1) | $ | 723,814 | $ | (3,371 | ) | $ | 720,443 | |||||
Operating Expenses | ||||||||||||
Changes related to EITF 01-09 reclassification (1) | (3,371 | ) | ||||||||||
Changes related to SAB 101(2) | (1,224 | ) | ||||||||||
601,746 | (4,595 | ) | 597,151 | |||||||||
Operating Income | 122,068 | 1,224 | 123,292 | |||||||||
(Loss) before Cumulative Effect of Accounting Change | (952,381 | ) | 591 | (951,790 | ) | |||||||
Cumulative Effect of Accounting Change (2) | | | | |||||||||
Net (Loss) | $ | (952,381 | ) | $ | 591 | $ | (951,790 | ) | ||||
Earnings Per Share - Cumulative Effect of Accounting | ||||||||||||
Change | ||||||||||||
Basic | $ | | $ | | $ | | ||||||
Fully Diluted | $ | | $ | | $ | | ||||||
Earnings Per Share - Net (Loss) | ||||||||||||
Basic | $ | (16.24 | ) | $ | 0.01 | $ | (16.23 | ) | ||||
Fully Diluted | $ | (16.24 | ) | $ | 0.01 | $ | (16.23 | ) | ||||
| ||||||||||||
Six Months Ended June 30, 2002 | ||||||||||||
As Reported | Changes | As Restated | ||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Effects of 2002 Accounting Changes | ||||||||||||
Operating Revenues | ||||||||||||
Changes related to EITF 01-09 reclassification (1) | $ | 1,389,011 | $ | (3,371 | ) | $ | 1,385,640 | |||||
Operating Expenses | ||||||||||||
Changes related to EITF 01-09 reclassification (1) | (3,371 | ) | ||||||||||
Changes related to SAB 101(2) | (2,053 | ) | ||||||||||
1,162,405 | (5,424 | ) | 1,156,981 | |||||||||
Operating Income | 226,606 | 2,053 | 228,659 | |||||||||
(Loss) before Cumulative Effect of Accounting Change | (938,784 | ) | 1,004 | (937,780 | ) | |||||||
Cumulative Effect of Accounting Change (2) | | 3,366 | 3,366 | |||||||||
Net (Loss) | $ | (938,784 | ) | $ | 4,370 | $ | (934,414 | ) | ||||
Earnings Per Share - Cumulative Effect of Accounting | ||||||||||||
Change | ||||||||||||
Basic | $ | | $ | 0.06 | $ | 0.06 | ||||||
Fully Diluted | $ | | $ | 0.06 | $ | 0.06 | ||||||
Earnings Per Share - Net (Loss) | ||||||||||||
Basic | $ | (16.02 | ) | $ | 0.08 | $ | (15.94 | ) | ||||
Fully Diluted | $ | (16.02 | ) | $ | 0.08 | $ | (15.94 | ) | ||||
(1) | U.S. Cellular changed its accounting for certain rebate transactions pursuant to Emerging Issues Task Force Statement No. 01-09 ("EITF No. 01-09") in the fourth quarter of 2002. Under EITF No. 01-09, all rebates paid to agents who participate in qualifying new activation and retention transactions are recorded as a reduction of equipment sales revenues. Previously, the Company had recorded new activation rebates as marketing and selling expense and retention rebates as general and administrative expense. Further, these rebates are now recorded at the time handsets are sold by the Company to these agents. Previously, the Company recorded these |
10 |
transactions at the time the handsets were delivered by agents to the Company's customers. |
(2) | U.S. Cellular changed its accounting policy related to certain transactions pursuant to Staff Accounting Bulletin ("SAB") No. 101 during the fourth quarter of 2002. The Company had adopted SAB No. 101 as of January 1, 2000, and began deferring certain customer activation fees as of that date. As permitted by SAB No. 101, as of January 1, 2002, U.S. Cellular began deferring commissions expenses equal to the amount of activation fees deferred. In conjunction with this change, the Company recorded a $3.4 million addition to net income as of January 1, 2002, related to commissions expenses which would have been deferred in prior years had the Company adopted its new policy at the time it adopted SAB No. 101. |
7. | Earnings Per Share |
Basic earnings per share is computed by dividing net income available to common by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed using net income available to common and weighted average common shares adjusted to include the effect of potentially dilutive securities. Potentially dilutive securities include incremental shares issuable upon exercise of outstanding stock options and the potential conversion of preferred stock to common shares. |
The amounts used in computing earnings per share from operations and the effect on income and the weighted average number of Common and Series A Common Shares of dilutive potential common stock are as follows. |
Basic Earnings per Share | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Income (Loss) Before Cumulative Effect | |||||||||||||||
Of Accounting Change | $ | 20,156 | $ | (951,790 | ) | $ | 15,156 | $ | (937,780 | ) | |||||
Less: Preferred Dividend requirement | (104 | ) | (106 | ) | (209 | ) | (218 | ) | |||||||
Income (Loss) Available to Common | 20,052 | (951,896 | ) | 14,947 | (937,998 | ) | |||||||||
Cumulative Effect of Accounting Change | | | | 3,366 | |||||||||||
Net Income (Loss) Available to Common used in | |||||||||||||||
Basic Earnings per Share | $ | 20,052 | $ | (951,896 | ) | $ | 14,947 | $ | (934,632 | ) | |||||
|
|||||||||||||||
Diluted Earnings per Share | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Income (Loss) Available to | |||||||||||||||
Common used in Basic Earnings per Share | $ | 20,052 | $ | (951,896 | ) | $ | 14,947 | $ | (937,998 | ) | |||||
Reduction in preferred dividends if Preferred Shares | |||||||||||||||
Converted into Common Shares | 51 | | | | |||||||||||
Minority Income Adjustment (1) | (101 | ) | | (49 | ) | | |||||||||
Income (Loss) Available to Common | 20,002 | (951,896 | ) | 14,898 | (937,998 | ) | |||||||||
Cumulative Effect of Accounting Change | | | | 3,366 | |||||||||||
Net Income (Loss) Available to Common used in | |||||||||||||||
Diluted Earnings per Share | $ | 20,002 | $ | (951,896 | ) | $ | 14,898 | $ | (934,632 | ) | |||||
(1) | The minority income adjustment reflects the additional minority share of U.S. Cellular's income computed as if all of U.S. Cellular's issuable securities were outstanding. |
11 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||
(Shares in thousands) | |||||||||||||||
Weighted Average Number of Common Shares used in | |||||||||||||||
Basic Earnings per Share | 57,474 | 58,639 | 58,034 | 58,619 | |||||||||||
Effect of Dilutive Securities | |||||||||||||||
Stock Options (2) | 43 | | 28 | | |||||||||||
Common shares outstanding if Preferred Shares | |||||||||||||||
Converted | 154 | | | | |||||||||||
Weighted Average Number of Common Shares used in | |||||||||||||||
Diluted Earnings per Share | 57,671 | 58,639 | 58,062 | 58,619 | |||||||||||
(2) | Stock options and preferred shares convertible into 1,583,000 Common Shares in three and six months ended June 30, 2002 were not included in computing Diluted Earnings per Share because their effects were antidilutive. Stock options and preferred shares convertible into 1,483,000 and 1,637,000 Common Shares in the three and six months ended June 30, 2003, respectively, were not included in computing Diluted Earnings per Share because their effects were antidilutive. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||
Basic Earnings per Share | |||||||||||||||
Operations | $ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (16.00 | ) | |||||
Cumulative Effect of Accounting Change | | | | 0.06 | |||||||||||
$ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (15.94 | ) | ||||||
Diluted Earnings per Share | |||||||||||||||
Operations | $ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (16.00 | ) | |||||
Cumulative Effect of Accounting Change | | | | 0.06 | |||||||||||
$ | 0.35 | $ | (16.23 | ) | $ | 0.26 | $ | (15.94 | ) | ||||||
8. | Marketable Equity Securities |
The Company holds a substantial amount of marketable securities that are publicly traded and can have volatile share prices. The market values of the marketable securities may fall below the accounting cost basis of such securities. If management determines the decline in value of the marketable securities to be other than temporary, the unrealized loss included in other comprehensive income is recognized and recorded as a loss in the Statement of Operations. |
During the six months ended June 30, 2002, management determined that the decline in the value of the marketable securities relative to its accounting cost basis was other than temporary and charged a $1,756.5 million loss to the Statement of Operations ($1,044.4 million, net of tax of $686.2 million, and minority interest of $25.9 million) and reduced the accounting cost basis of the marketable securities by a corresponding amount. The loss was reported in the caption Gain (loss) on marketable securities and other investments in the Statement of Operations. |
TDS and subsidiaries entered into a number of forward contracts in 2002 related to the marketable equity securities that it holds. The risk management objective of the forward contracts is to hedge the value of the marketable equity securities from losses due to decreases in the market prices of the securities while retaining a share of gains from increases in the market prices of such securities. The downside risk is hedged at or above the accounting cost basis thereby eliminating the other than temporary risk on these contracted securities. |
U.S. Cellular terminated all security lending agreements with investment banks related to its Vodafone ADRs in the second quarter of 2003. |
12 |
Information regarding the Companys marketable equity securities and the components of accumulated other comprehensive income are summarized as follows. |
June 30, 2003 | December 31, 2002 | ||||||||
(Dollars in thousands) | |||||||||
Marketable Equity Securities - Fair Value | |||||||||
Deutsche Telekom AG - 131,461,861 Ordinary Shares | $ | 2,010,052 | $ | 1,689,285 | |||||
Vodafone AirTouch plc - 12,945,915 ADRs | 254,387 | 234,580 | |||||||
VeriSign, Inc. - 2,361,333 and 2,525,786 Common Shares | 32,563 | 20,257 | |||||||
Rural Cellular Corporation - 719,396 equivalent Common Shares | 3,021 | 611 | |||||||
Other | 210 | 206 | |||||||
Aggregate Fair Value | 2,300,233 | 1,944,939 | |||||||
Accounting Cost Basis | 1,543,933 | 1,545,713 | |||||||
Gross Unrealized Holding Gains | 756,300 | 399,226 | |||||||
Income Tax (Expense) | (295,192 | ) | (155,794 | ) | |||||
Unrealized Holding Gains, net of tax | 461,108 | 243,432 | |||||||
Derivatives, net of tax | (197,377 | ) | (50,508 | ) | |||||
Equity Method Unrealized Gains | 127 | 615 | |||||||
Minority Share of Unrealized Holding (Gains) | (2,952 | ) | (1,835 | ) | |||||
Accumulated Other Comprehensive Income | $ | 260,906 | $ | 191,704 | |||||
9. | Goodwill and Customer Lists |
The Company has recorded goodwill as a result of the acquisition of wireless licenses and markets, and the acquisition of operating telephone companies. Included in U.S. Cellulars goodwill is goodwill related to various acquisitions structured to be tax-free. No deferred taxes have been provided on goodwill related to tax-free acquisitions. |
The changes in the carrying amount of goodwill for the six months ended June 30, 2003 and 2002, were as follows. |
TDS Telecom |
||||||||||||||||||
(Dollars in thousands) | U.S. Cellular |
ILEC |
CLEC |
Other(1) |
Total | |||||||||||||
Beginning Balance January 1, 2003 | $ | 643,629 | $ | 397,482 | $ | 29,440 | $ | 35,900 | $ | 1,106,451 | ||||||||
Allocation to Assets of Operations | ||||||||||||||||||
Held for Sale(2) | (93,658 | ) | | | | (93,658 | ) | |||||||||||
Impairment loss(3) | | | | (5,000 | ) | (5,000 | ) | |||||||||||
Other | (2,308 | ) | (456 | ) | | | (2,764 | ) | ||||||||||
Ending Balance June 30, 2003 | $ | 547,663 | $ | 397,026 | $ | 29,440 | $ | 30,900 | $ | 1,005,029 | ||||||||
Beginning Balance January 1, 2002 | $ | 473,975 | $ | 332,848 | $ | 29,440 | $ | 34,538 | $ | 870,801 | ||||||||
Acquisitions | | 40,750 | | | 40,750 | |||||||||||||
Other | | 655 | | | 655 | |||||||||||||
Ending Balance June 30, 2002 | $ | 473,975 | $ | 374,253 | $ | 29,440 | $ | 34,538 | $ | 912,206 | ||||||||
(1) | Other consists of goodwill related to an investment in a cellular market owned by an ILEC subsidiary. |
(2) | See Note 10 - Assets and Liabilities of Operations Held for Sale for discussion of allocation. |
(3) | See Note 5 - (Losses) on Marketable Securities and Other Investments for discussion of the impairment loss. |
The Companys customer lists represent intangible assets from the acquisition of wireless properties and are being amortized based on average customer retention periods using the declining balance method. Amortization expense was $4.5 million and $9.0 million for the three and six months ended June 30, 2003, respectively. There was no amortization of customer lists in the three and six months ended June 30, 2002. The related amortization expense for the remainder of 2003 and for the years 2004-2007 is expected to be $6.7 million, $9.5 million, $5.8 million, $3.5 million and $2.1 million, respectively. |
13 |
10. | Assets and Liabilities of Operations Held for Sale |
On March 10, 2003, U.S. Cellular announced that it had entered into a definitive agreement with AT&T Wireless (AWE) to exchange wireless properties. When this transaction is fully consummated, U.S. Cellular will receive 10 and 20 MHz PCS licenses in 13 states, representing 12.2 million incremental population equivalents contiguous to existing properties and 4.4 million population equivalents that overlap existing properties in the Midwest and the Northeast. U.S. Cellular will also receive approximately $31 million in cash (excluding a working capital adjustment) and minority interests in six markets it currently controls. U.S. Cellular will transfer wireless assets and customers in 10 markets, representing 1.5 million population equivalents, in Florida and Georgia to AWE. The assignment and development of certain licenses may be deferred by U.S. Cellular for a period of up to five years from the closing date, in accordance with the exchange agreement. The acquisition of licenses in the exchange will be accounted for as a purchase by U.S. Cellular and the transfer of the properties by U.S. Cellular to AWE will be accounted for as a sale. The closing of the transfer of the U.S. Cellular properties to AWE and the assignments to U.S. Cellular from AWE of a portion of the PCS licenses is expected to occur on August 1, 2003.The Company will not report the transaction as discontinued operations as previously disclosed in its Annual Report on Form 10-K for the year ended December 31, 2002. |
The consolidated balance sheet as of June 30, 2003 reflects the assets and liabilities to be transferred as assets and liabilities of operations held for sale in accordance with SFAS No. 144. The results of operations of the markets to be transferred continue to be included in results from operations. |
U.S. Cellular allocated $93.7 million of goodwill to the operations held for sale in accordance with SFAS No. 142 Goodwill and Other Intangible Assets. A $27.0 million loss was recorded and reported as a loss on assets held-forsale (included in operating expenses) representing the difference between the book value of the markets to be transferred to AWE and the fair value of the assets to be received in the transaction. The fair value of the assets to be received was determined using an independent valuation. Subsequent to recording the loss, the recorded value of the assets the Company expects to transfer to AWE is equal to the fair value of the assets the Company expects to receive from AWE. This loss may require an adjustment during the third quarter of 2003 to reflect the final amounts of the fair value of assets received and the recorded value of the assets transferred. |
The Company anticipates that it will record an additional charge to the Statement of Operations of approximately $12 million for taxes and will have a current tax liability of approximately $5 million related to state income taxes on the completion of the transaction. As a result of the Jobs and Growth Tax Relief Reconciliation Act of 2003, enacted in May of 2003, the Company anticipates that it will claim additional federal tax depreciation deductions in 2003. Such additional depreciation deductions are expected to result in a federal net operating loss for the Company for 2003; accordingly, the Company anticipates that there will be no current federal tax liability in 2003 attributable to the planned exchange of assets with AWE. |
Assets and liabilities relating to operations held for sale are summarized as follows. |
June 30, 2003 | |||||||
(Dollars in thousands) | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 7 | |||||
Accounts receivable | 11,777 | ||||||
Other current assets | 1,074 | ||||||
License costs | 55,147 | ||||||
Goodwill | 93,658 | ||||||
Property, plant and equipment, net | 88,415 | ||||||
Other assets | 798 | ||||||
Loss on assets held for sale | (27,000 | ) | |||||
Assets of Operations Held for Sale | $ | 223,876 | |||||
Current liabilities | |||||||
Accounts payable | $ | 5,405 | |||||
Other current liabilities | 3,600 | ||||||
Liabilities of Operations Held for Sale | $ | 9,005 | |||||
14 |
11. | Long-Term Debt |
The Company repurchased $5.0 million of 10% Medium-Term Notes in the second quarter of 2003 at 115.75% of par value. The loss on retirement of debt totaled $787,500 and was reported in the caption Other (expense), net in the Statement of Operations. |
The Company notified the holders of $65.5 million of Series B Medium-Term Notes in June 2003 of its intent to redeem these notes at par. The notes are reflected as current portion of long-term debt on the balance sheet as of June 30, 2003. There will be no gain or loss on the retirement of these notes at par value. The notes were redeemed in July 2003. |
12. | Common Share Repurchase Program |
The Board of Directors of TDS from time to time has authorized the repurchase of TDS Common Shares. In 2003, the Board of Directors authorized the repurchase of up to 3.0 million Common Shares through February 2006. The Company may use repurchased shares to fund acquisitions and for other corporate purposes. As of June 30, 2003, TDS has repurchased 1.4 million common shares under this authorization for an aggregate of $56.5 million, representing an average per share price of $40.95, leaving 1.6 million shares available for repurchase under the authorization. Share repurchases may be made from time to time on the open market or at negotiated prices in private transactions. No shares were repurchased in 2002. |
15 |
13. | Accumulated Other Comprehensive Income (Loss) |
The cumulative balance of unrealized gains (losses) on securities and derivative instruments and related income tax effects included in Accumulated other comprehensive income (loss) are as follows. |
Six Months Ended June 30, | |||||||||
2003 | 2002 | ||||||||
(Dollars in thousands) | |||||||||
Balance, beginning of period | $ | 191,704 | $ | (352,120 | ) | ||||
Marketable Equity Securities | |||||||||
Add (Deduct): | |||||||||
Unrealized gains (losses) on securities | 356,906 | (1,209,570 | ) | ||||||
Income tax (expense) benefit | (139,338 | ) | 472,012 | ||||||
217,568 | (737,558 | ) | |||||||
Equity method unrealized gains (losses) | (489 | ) | 218 | ||||||
Minority share of unrealized (gains) losses | (1,828 | ) | 14,003 | ||||||
Net unrealized gains (losses) | 215,251 | (723,337 | ) | ||||||
Deduct (Add): | |||||||||
Recognized (losses) on securities | (168 | ) | (1,756,526 | ) | |||||
Income tax (expense) benefit | 62 | 686,223 | |||||||
(106 | ) | (1,070,303 | ) | ||||||
Minority share of recognized losses | 21 | 25,900 | |||||||
Net recognized gains (losses) from Marketable Equity | |||||||||
Securities included in Net Income | (85 | ) | (1,044,403 | ) | |||||
215,336 | 321,066 | ||||||||
Derivative Instruments | |||||||||
Unrealized gains (losses) on derivative instruments | (240,733 | ) | 20,849 | ||||||
Income tax (expense) benefit | 93,864 | (8,405 | ) | ||||||
(146,869 | ) | 12,444 | |||||||
Minority Share of unrealized (gains) losses | 735 | (1,800 | ) | ||||||
(146,134 | ) | 10,644 | |||||||
Net change in unrealized gains (losses) included in | |||||||||
Comprehensive Income (Loss) | 69,202 | 331,710 | |||||||
Balance, end of period | $ | 260,906 | $ | (20,410 | ) | ||||
Accumulated Unrealized Gain (Loss) on Derivative | |||||||||
Instruments | |||||||||
Balance, beginning of period | $ | (49,584 | ) | $ | | ||||
Add (Deduct): | |||||||||
Unrealized gains (losses) on derivative instruments | (240,733 | ) | 20,849 | ||||||
Income (tax) benefit | 93,864 | (8,405 | ) | ||||||
Minority share of unrealized (gains) losses | 735 | (1,800 | ) | ||||||
(146,134 | ) | 10,644 | |||||||
Balance, end of period | $ | (195,718 | ) | $ | 10,644 | ||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Comprehensive Income (Loss) | |||||||||||||||
Net Income (loss) | $ | 20,156 | $ | (951,790 | ) | $ | 15,156 | $ | (934,414 | ) | |||||
Net change in unrealized gains (losses) | |||||||||||||||
on securities and derivative instruments | 68,141 | 551,035 | 69,202 | 331,710 | |||||||||||
$ | 88,297 | $ | (400,755 | ) | $ | 84,358 | $ | (602,704 | ) | ||||||
16 |
14. | Supplemental Cash Flow Information |
Cash and cash equivalents include cash and those short-term, highly liquid investments with original maturities of three months or less. The following table summarizes interest and income taxes paid by the Company. |
Six Months Ended June 30, | |||||||||
2003 | 2002 | ||||||||
(Dollars in thousands) | |||||||||
Interest Paid | $ | 72,123 | $ | 48,487 | |||||
Income Taxes Paid (Refunded) | $ | (18,388 | ) | $ | 12,980 |
15. | Business Segment Information |
Financial data for the Companys business segments for each of the three-month and six-month periods ended or at June 30, 2003 and 2002 are as follows. |
Three Months Ended or at June 30, 2003 |
TDS Telecom |
||||||||||||||||
(Dollars in thousands) |
U.S. Cellular |
ILEC |
CLEC |
All Other(1) |
Total |
||||||||||||
Operating revenues | $ | 639,810 | $ | 159,805 | $ | 52,479 | $ | (807 | ) | $ | 851,287 | ||||||
Operating income (loss) | 54,459 | 43,234 | (4,148 | ) | | 93,545 | |||||||||||
Depreciation and amortization | |||||||||||||||||
Expense | 103,271 | 32,121 | 8,087 | | 143,479 | ||||||||||||
Operating income before depreciation | |||||||||||||||||
And amortization(2) | 157,730 | 75,355 | 3,939 | | 237,024 | ||||||||||||
Loss on assets held for sale | 3,500 | | | | 3,500 | ||||||||||||
Operating income before depreciation | |||||||||||||||||
and amortization and loss on assets | |||||||||||||||||
held for sale(2) | 161,230 | 75,355 | 3,939 | | 240,524 | ||||||||||||
Significant noncash items: | |||||||||||||||||
Investment income | 13,484 | 169 | | (136 | ) | 13,517 | |||||||||||
Gain (loss) on marketable | |||||||||||||||||
securities and other investments | | | | (5,000 | ) | (5,000 | ) | ||||||||||
Marketable securities | 202,879 | | | 2,097,354 | 2,300,233 | ||||||||||||
Investment in unconsolidated | |||||||||||||||||
Entities | 171,214 | 19,069 | | 24,838 | 215,121 | ||||||||||||
Total assets | 4,789,411 | 1,876,373 | 233,526 | 3,090,725 | 9,990,035 | ||||||||||||
Capital expenditures | $ | 163,076 | $ | 29,288 | $ | 5,504 | $ | 1,672 | $ | 199,540 |
Three Months Ended or at June 30, 2002 |
TDS Telecom |
||||||||||||||||
(Dollars in thousands) |
U.S. Cellular |
ILEC |
CLEC |
All Other(1) |
Total |
||||||||||||
Operating revenues | $ | 524,339 | $ | 155,051 | $ | 41,762 | $ | (709 | ) | $ | 720,443 | ||||||
Operating income (loss) | 101,272 | 39,156 | (17,136 | ) | | 123,292 | |||||||||||
Depreciation and amortization | |||||||||||||||||
Expense | 76,409 | 32,047 | 7,180 | | 115,636 | ||||||||||||
Operating income before depreciation | |||||||||||||||||
and amortization(2) (3) | 177,681 | 71,203 | (9,956 | ) | | 238,928 | |||||||||||
Significant noncash items: | |||||||||||||||||
Investment income | 7,288 | 375 | | 89 | 7,752 | ||||||||||||
Gain (loss) on marketable | |||||||||||||||||
securities and other investments | (244,699 | ) | | | (1,474,427 | ) | (1,719,126 | ) | |||||||||
Marketable securities | 140,235 | | | 1,350,249 | 1,490,484 | ||||||||||||
Investment in unconsolidated | |||||||||||||||||
entities | 170,929 | 48,931 | | 25,197 | 245,057 | ||||||||||||
Total assets | 3,725,777 | 1,506,816 | 221,656 | 1,506,957 | 6,961,206 | ||||||||||||
Capital expenditures | $ | 156,699 | $ | 25,268 | $ | 16,991 | $ | | $ | 198,958 | |||||||
17 |
Six Months Ended or at June 30, 2003 |
TDS Telecom |
||||||||||||||||
(Dollars in thousands) |
U.S. Cellular |
ILEC |
CLEC |
All Other(1) |
Total |
||||||||||||
Operating revenues | $ | 1,235,724 | $ | 319,402 | $ | 104,918 | $ | (1,339 | ) | $ | 1,658,705 | ||||||
Operating income (loss) | 48,270 | 88,650 | (9,509 | ) | | 127,411 | |||||||||||
Depreciation and amortization | |||||||||||||||||
expense | 212,774 | 65,740 | 16,118 | | 294,632 | ||||||||||||
Operating income before depreciation | |||||||||||||||||
and amortization(2) | 261,044 | 154,390 | 6,609 | | 422,043 | ||||||||||||
Loss on assets held for sale | 27,000 | | | | 27,000 | ||||||||||||
Operating income before depreciation | |||||||||||||||||
and amortization and loss on assets | |||||||||||||||||
held for sale(2) | 288,044 | 154,390 | 6,609 | | 449,043 | ||||||||||||
Significant noncash items: | |||||||||||||||||
Investment income | 25,862 | 339 | | 66 | 26,267 | ||||||||||||
Gain (loss) on marketable | |||||||||||||||||
securities and other investments | (3,500 | ) | | | (5,000 | ) | (8,500 | ) | |||||||||
Marketable securities | 202,879 | | | 2,097,354 | 2,300,233 | ||||||||||||
Investment in unconsolidated | |||||||||||||||||
entities | 171,214 | 19,069 | | 24,838 | 215,121 | ||||||||||||
Total assets | 4,789,411 | 1,876,373 | 233,526 | 3,090,725 | 9,990,035 | ||||||||||||
Capital expenditures | $ | 304,002 | $ | 44,700 | $ | 9,209 | $ | 3,013 | $ | 360,924 |
Six Months Ended or at June 30, 2002 |
TDS Telecom |
||||||||||||||||
(Dollars in thousands) |
U.S. Cellular |
ILEC |
CLEC |
All Other(1) |
Total |
||||||||||||
Operating revenues | $ | 1,002,759 | $ | 304,572 | $ | 79,516 | $ | (1,207 | ) | $ | 1,385,640 | ||||||
Operating income (loss) | 180,948 | 79,673 | (31,962 | ) | | 228,659 | |||||||||||
Depreciation and amortization | |||||||||||||||||
expense | 149,161 | 64,502 | 13,872 | | 227,535 | ||||||||||||
Operating income before depreciation | |||||||||||||||||
and amortization(2) (3) | 330,109 | 144,175 | (18,090 | ) | | 456,194 | |||||||||||
Significant noncash items: | |||||||||||||||||
Investment income | 17,748 | 611 | | 430 | 18,789 | ||||||||||||
Gain (loss) on marketable | |||||||||||||||||
securities and other investments | (244,699 | ) | | | (1,511,827 | ) | (1,756,526 | ) | |||||||||
Marketable securities | 140,235 | | | 1,350,249 | 1,490,484 | ||||||||||||
Investment in unconsolidated | |||||||||||||||||
entities | 170,929 | 48,931 | | 25,197 | 245,057 | ||||||||||||
Total assets | 3,725,777 | 1,506,816 | 221,656 | 1,506,957 | 6,961,206 | ||||||||||||
Capital expenditures | $ | 256,773 | $ | 44,462 | $ | 26,051 | $ | | $ | 327,286 |
(1) | Consists of the TDS Corporate operations, TDS Telecom intercompany eliminations, TDS Corporate and TDS Telecom marketable equity securities and all other businesses not included in the U.S. Cellular or TDS Telecom segments. |
(2) | Operating income before depreciation and amortization and Operating income before depreciation and amortization and loss on assets held for sale are measures of profit and loss used by the chief operating decision maker to review the operating performance of each reportable business segment and is reported above in accordance with SFAS No. 131, "Disclosure about Segments of an Enterprise and Related Information." |
(3) | There was no loss on assets held for sale in the three and six months ended June 30, 2002. |
18 |
16. | Contingencies |
The Company is involved in legal proceedings before the Federal Communications Commission and various state and federal courts from time to time. Management does not believe that any such proceedings should have a material adverse impact on the financial position, results of operations or cash flows of the Company. |
17. | Subsequent Events |
The Company completed the transaction with AWE on August 1, 2003 as contemplated and discussed in Note 2. - Summary of Significant Accounting Policies and Note 10. - Assets and Liabilities of Operations Held for Sale. |
On August 1, 2003, the Company announced that its subsidiary trusts, TDS Capital I and TDS Capital II will both redeem all of their outstanding Trust Originated Preferred Securities ("TOPrSSM"). The redemption date is expected to be September 2, 2003. The redemption price of both the 8.5% and 8.04% TOPrS will be equal to 100% of the principal amount, or $25.00 per security, plus accrued and unpaid distributions. The outstanding amount of the 8.5% TOPrS to be redeemed is $150 million. The outstanding amount of the 8.04% TOPrS to be redeemed is $150 million. There will be no gain or loss on the redemption of these securities. |
19 |
Six Months Ended June 30, | |||||||||||||
2003 | 2002 | Change | |||||||||||
(Dollars in thousands) | |||||||||||||
Minority Share of (Income) Loss | |||||||||||||
U.S. Cellular | |||||||||||||
Minority Public Shareholders' | $ | (2,581 | ) | $ | 7,836 | $ | (10,417 | ) | |||||
Minority Shareholders' or Partners' | (4,045 | ) | (2,725 | ) | (1,320 | ) | |||||||
(6,626 | ) | 5,111 | (11,737 | ) | |||||||||
Other | (28 | ) | (24 | ) | (4 | ) | |||||||
$ | (6,654 | ) | $ | 5,087 | $ | (11,741 | ) | ||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
(Dollars in thousands) | ||||||||||||||
Operating Revenues | ||||||||||||||
Retail service | $ | 498,176 | $ | 400,271 | $ | 962,516 | $ | 774,097 | ||||||
Inbound roaming | 56,840 | 62,336 | 111,446 | 116,667 | ||||||||||
Long-distance and other service | ||||||||||||||
Revenues | 55,093 | 38,546 | 100,748 | 71,502 | ||||||||||
Service Revenues | 610,109 | 501,153 | 1,174,710 | 962,266 | ||||||||||
Equipment sales | 29,701 | 23,186 | 61,014 | 40,493 | ||||||||||
639,810 | 524,339 | 1,235,724 | 1,002,759 | |||||||||||
Operating Expenses | ||||||||||||||
System operations | 147,032 | 118,138 | 284,997 | 226,059 | ||||||||||
Marketing and selling | 98,548 | 78,899 | 207,469 | 158,125 | ||||||||||
Cost of equipment sold | 57,362 | 36,588 | 122,127 | 66,955 | ||||||||||
General and administrative | 175,638 | 113,033 | 333,087 | 221,511 | ||||||||||
Depreciation | 87,104 | 68,957 | 182,976 | 134,934 | ||||||||||
Amortization | 16,167 | 7,452 | 29,798 | 14,227 | ||||||||||
Loss on assets held for sale | 3,500 | | 27,000 | | ||||||||||
585,351 | 423,067 | 1,187,454 | 821,811 | |||||||||||
Operating Income | $ | 54,459 | $ | 101,272 | $ | 48,270 | $ | 180,948 | ||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
(Dollars in thousands) | ||||||||||||||
Local Telephone Operations | ||||||||||||||
Operating Revenues | ||||||||||||||
Local service | $ | 49,742 | $ | 47,432 | $ | 98,793 | $ | 94,275 | ||||||
Network access and long-distance | 88,438 | 85,885 | 178,090 | 168,969 | ||||||||||
Miscellaneous | 21,625 | 21,734 | 42,519 | 41,328 | ||||||||||
159,805 | 155,051 | 319,402 | 304,572 | |||||||||||
Operating Expenses | ||||||||||||||
Operating expenses before depreciation | ||||||||||||||
and amortization | 84,450 | 83,848 | 165,012 | 160,397 | ||||||||||
Depreciation and amortization | 32,121 | 32,047 | 65,740 | 64,502 | ||||||||||
116,571 | 115,895 | 230,752 | 224,899 | |||||||||||
Local Telephone Operating Income | $ | 43,234 | $ | 39,156 | $ | 88,650 | $ | 79,673 | ||||||
Competitive Local Exchange Operations | ||||||||||||||
Operating Revenues | $ | 52,479 | $ | 41,762 | $ | 104,918 | $ | 79,516 | ||||||
Operating Expenses | ||||||||||||||
Operating expenses before depreciation | ||||||||||||||
and amortization | 48,540 | 51,718 | 98,309 | 97,606 | ||||||||||
Depreciation and amortization | 8,087 | 7,180 | 16,118 | 13,872 | ||||||||||
56,627 | 58,898 | 114,427 | 111,478 | |||||||||||
Competitive Local Exchange | ||||||||||||||
Operating (Loss) | $ | (4,148 | ) | $ | (17,136 | ) | $ | (9,509 | ) | $ | (31,962 | ) | ||
Intercompany revenue elimination | (807 | ) | (709 | ) | (1,339 | ) | (1,207 | ) | ||||||
Intercompany expense elimination | (807 | ) | (709 | ) | (1,339 | ) | (1,207 | ) | ||||||
Operating Income | $ | 39,086 | $ | 22,020 | $ | 79,141 | $ | 47,711 | ||||||
26 |
Local Telephone Operations |
Operating revenues increased 5% ($14.8 million) in 2003. Average monthly revenue per equivalent access line increased 1% ($0.60) to $74.51 in 2003 from $73.91 in 2002. Acquisitions increased operating revenues by $8.7 million in 2003. Revenues from Internet, DSL and other non-regulated lines of business increased miscellaneous revenues by $2.1 million in 2003. As of June 30, 2003, TDS Telecom ILEC operations were providing Internet service to 116,700 customers compared to 118,000 customers in 2002 and were providing DSL service to 16,200 customers compared to 6,500 customers in 2002. Dial-up Internet accounts declined as customers shifted to broadband services. Revenues from reselling long distance service increased network access and long distance revenues by $1.5 million in 2003. As of June 30, 2003, TDS Telecom ILEC operations were providing long distance service to 211,900 customers compared to 176,300 customers in 2002. Operating expenses increased by 3% ($5.9 million) in 2003. Operating expenses before depreciation and amortization increased by 3% ($4.6 million) in 2003. Acquisitions increased operating expenses before depreciation and amortization by $5.6 million in 2003. The cost of providing long distance, Internet and DSL service to an increased customer base increased expenses by $3.5 million. Cost of goods sold related to DSL, business systems and providing long distance service increased $2.5 million. Bad debt expense recorded in 2002 included $8.8 million related to the write-off of pre-petition accounts receivable due to the bankruptcy of WorldCom and Global Crossing. In 2003, the ILECs recovered $900,000 of bad debt write-offs related to the WorldCom bankruptcy filing. Depreciation and amortization increased 2% ($1.2 million) in 2003. Operating income increased 11% ($9.0 million) to $88.7 million primarily due to the reduction in bad debt expense and the partial recovery of amounts due from WorldCom and Global Crossing and the contribution of the acquired companies. Local telephone operating expenses are expected to increase due to inflation while additional revenues and expenses are expected from new or expanded product offerings. Competitive Local Exchange Operations |
Three Months Ended June 30, | |||||||||||||
2003 | 2002 | Change | |||||||||||
(Dollars in thousands) | |||||||||||||
Minority Share of (Income) Loss | |||||||||||||
U.S. Cellular | |||||||||||||
Minority Public Shareholders' | $ | (1,242 | ) | $ | 15,722 | $ | (16,964 | ) | |||||
Minority Shareholders' or Partners' | (5,193 | ) | (610 | ) | (4,583 | ) | |||||||
(6,435 | ) | 15,112 | (21,547 | ) | |||||||||
Other | (31 | ) | 3 | (34 | ) | ||||||||
$ | (6,466 | ) | $ | 15,115 | $ | (21,581 | ) | ||||||
Six Months Ended June 30, | ||||||||||
2003 | 2002 | |||||||||
(Dollars in thousands) | ||||||||||
Income (loss) before cumulative effect of | ||||||||||
accounting change | $ | 15,156 | $ | (937,780 | ) | |||||
Adjustments to reconcile income (loss) | ||||||||||
to net cash provided by operating activities | 360,414 | 1,340,841 | ||||||||
375,570 | 403,061 | |||||||||
Changes in assets and liabilities | (54,548 | ) | 8,233 | |||||||
$ | 321,022 | $ | 411,294 | |||||||
Changes in working capital and other assets and liabilities used $54.5 million in 2003 and provided $8.2 million in 2002 reflecting timing differences in the payment of accounts payable, the receipt of accounts receivable, the change in accrued taxes and materials and supplies balances. Cash Flows from Investing Activities |
TDS makes substantial investments each year to acquire, construct, operate and upgrade modern high-quality communications networks and facilities as a basis for creating long-term value for shareowners. In recent years, rapid changes in technology and new opportunities have required substantial investments in revenue enhancing and cost reducing upgrades to TDSs networks. Cash flows used for investing activities required $345.9 million in the first six months of 2003 compared to $359.6 million in 2002. Cash expenditures for capital additions required $360.9 million in first six months of 2003 and $327.3 million in first six months of 2002. The primary purpose of TDSs construction and expansion expenditures is to provide for significant customer growth, to upgrade service, and to take advantage of service-enhancing and cost-reducing technological developments in order to maintain competitive services. U.S. Cellulars capital additions totaled $304.0 million in first six months of 2003 and $256.8 million in first six months of 2002 representing expenditures to construct cell sites, to replace retired assets, to improve business systems, to migrate to a single digital equipment platform CDMA, and to build and launch new markets. TDS Telecom capital expenditures for its local telephone operations totaled $44.7 million in first six months of 2003 and $44.5 million in first six months of 2002 representing expenditures for switch modernization and outside plant facilities to maintain and enhance the quality of service and offer new revenue opportunities. TDS Telecoms capital expenditures for competitive local exchange operations totaled $9.2 million in first six months of 2003 and $26.0 million in first six months of 2002 for switching and other network facilities. Corporate capital expenditures totaled $3.0 million in first six months of 2003. Distributions from unconsolidated investments provided $17.9 million in 2003 and $6.2 million in 2002. The Company acquired a telephone company and three PCS licenses for $73.7 million in 2002. The Company received a cash refund of $47.6 million on its FCC deposits in 2002 Cash Flows from Financing Activities |
TDS and its subsidiaries had $1,425 million of revolving credit facilities available for general corporate purposes, $816.5 million of which was unused, as well as an additional $75 million in bank lines of credit, all of which was unused, as of June 30, 2003. TDS had a $600 million revolving credit facility for general corporate purposes at June 30, 2003. TDS had $3.3 million of letters of credit outstanding against the revolving credit agreement leaving $596.7 million available for use. The credit facility expires in January 2007. Borrowings bear interest at the London Interbank Borrowing Rate (LIBOR) plus a contractual spread based on the Companys credit rating. The contractual spread was 30 basis points as of June 30, 2003 (for a rate of 1.42% based on the LIBOR rate at June 30, 2003). TDS also had $75 million of additional bank lines of credit for general corporate purposes at June 30, 31 2003, all of which was unused. The lines of credit expire in less than one year. These line of credit agreements provide for borrowings at negotiated rates up to the prime rate (4.0% at June 30, 2003). U.S. Cellular had a $500 million bank revolving line of credit (1997 Revolving Credit Facility) for general corporate purposes at June 30, 2003, $20.0 million of which was unused. The 1997 Revolving Credit Facility expires in August 2004. This line of credit provides for borrowings at LIBOR plus a contractual spread, based on U.S. Cellulars credit rating, which was 19.5 basis points as of June 30, 2003 (for a rate of 1.315% based on the LIBOR rate at June 30, 2003). U.S. Cellular also had a $325 million bank revolving line of credit (2002 Revolving Credit Facility) to be used for general corporate purposes at June 30, 2003, $199.8 million of which was unused. The 2002 Revolving Credit Facility expires in June 2007. This line of credit provides for borrowings with interest at LIBOR plus a margin percentage, based on U.S. Cellulars credit rating, which was 55 basis points as of June 30, 2003 (for a rate of 1.67% based on the LIBOR rate at June 30, 2003). TDSs and U.S. Cellulars interest costs would increase if their credit rating goes down which would increase their cost of financing, but their credit facilities would not cease to be available solely as a result of a decline in their credit rating. A downgrade in TDSs or U.S. Cellulars credit rating could adversely affect its ability to renew existing, or obtain access to new, credit facilities in the future. The continued availability of the revolving credit facilities requires TDS and U.S. Cellular to comply with certain negative and affirmative covenants, maintain certain financial ratios and provide representation on certain matters at the time of each borrowing. At June 30, 2003, TDS and U.S. Cellular were in compliance with all covenants and other requirements set forth in the credit agreements. The respective maturities of TDSs and U.S. Cellulars credit facilities would accelerate in the event of a change in control. In June 2003, Moodys Investors Service placed the debt ratings of TDS and U.S. Cellular under review for possible downgrade. Moodys has stated that the review will focus on 1) U.S. Cellulars ability to improve its earnings and generate meaningful free cash flow given its substantial capital expenditure requirements, slowing industry subscriber growth rates, declining roaming revenues, intensifying competition and higher operating expenses associated with competition, increasing network usage and expansion of distribution channels and 2) the extent and timing of the de-leveraging of the balance sheet of TDS. Long-term Financing |
At June 30, 2003, TDS and its subsidiaries are in compliance with all covenants and other requirements set forth in long-term debt indentures. TDS does not have any rating downgrade triggers that would accelerate the maturity dates of its long-term debt. However, a downgrade in TDSs credit rating could adversely affect its ability to refinance existing, or obtain access to new, long-term debt in the future. TDS repurchased $5,000,000 of 10.0% Medium Term Notes in the second quarter of 2003 at 115.750% of par value. The loss on retirement of debt totaled $787,500. TDS notified the holders of $65.5 million of Series B Medium Term Notes in June 2003 of its intent to redeem these notes at par. The notes are reflected as current portion of long-term debt on the balance sheet as of June 30, 2003 and were redeemed in July 2003. There will be no gain or loss on the retirement of these notes at par value. On August 1, 2003, the Company announced that its subsidiary trusts, TDS Capital I and TDS Capital II will both redeem all of their outstanding Trust Originated Preferred Securities (TOPrSSM). The redemption date is expected to be September 2, 2003. The redemption price of both the 8.5% and 8.04% TOPrS will be equal to 100% of the principal amount, or $25.00 per security, plus accrued and unpaid distributions. The outstanding amount of the 8.5% TOPrS to be redeemed is $150 million. The outstanding amount of the 8.04% TOPrS to be redeemed is $150 million. There will be no gain or loss on the redemption of these securities. Capital Expenditures |
U.S. Cellulars estimated capital spending for 2003 totals approximately $650-$670 million, primarily to add cell sites to expand and enhance coverage, to provide additional capacity to accommodate increased network usage, to provide additional digital service capabilities including the migration toward a single digital platform CDMA technology, to build out certain PCS licensed areas and to enhance office systems. U.S. Cellulars capital expenditures for the six months ended June 30, 2003 totaled $304.0 million, including $43 million for the conversion to CDMA. U.S. Cellular plans to finance its cellular construction program using primarily internally generated cash and funds from the revolving credit facilities. 32 U.S. Cellular expects capital expenditures related to the buildout of the PCS licensed areas it acquired in 2001-2003, including those included in the AT&T Wireless transaction, to be substantial. See the Acquisitions and Divestitures section below for a discussion of the AT&T Wireless transaction. U.S. Cellular plans to build networks to serve these licensed areas and launch commercial service in these areas over the next several years. Approximately $80 million of the estimated capital spending for the remainder of 2003 is allocated to the buildout of certain of these licenses, and U.S. Cellular expects a significant portion of its capital spending over the next few years to be related to the buildout of PCS licensed areas. U.S Cellular expects its conversion to CDMA to be completed during 2004, at a revised approximate cost of $385 million to $410 million spread over 2002 to 2004. The estimates have been revised from the original estimate of $400 million to $450 million to reflect more favorable pricing than expected as well as additional efficiencies in the conversion process. Capital expenditures related to this conversion totaled $215 million in 2002, and are estimated to be $50 million in 2003 and $120 million to $145 million in 2004. U.S. Cellular has contracted with multiple infrastructure vendors to provide a substantial portion of the equipment related to the conversion. TDS Telecoms estimated capital spending for 2003 approximates $165 million. The incumbent local telephone companies are expected to spend approximately $130 million to provide for normal growth and to upgrade plant and equipment to provide enhanced services. The competitive local exchange companies are expected to spend approximately $35 million to build switching and other network facilities to meet the needs of a growing customer base. TDS Telecoms ILEC capital expenditures totaled $44.7 million and the CLEC capital expenditures totaled $9.2 million for the six months ended June 30, 2003. TDS Telecom plans to finance its construction program using primarily internally generated cash. Acquisitions and Divestitures |
On March 10, 2003, U.S. Cellular announced that it had entered into a definitive agreement with AT&T Wireless (AWE) to exchange wireless properties, which was still pending at June 30, 2003. The closing of the transfer of the U.S. Cellular properties to AWE and the assignments to U.S. Cellular from AWE of a portion of the PCS licenses occurred on August 1, 2003. When this transaction is fully consummated, U.S. Cellular will receive 10 and 20 MHz PCS licenses in 13 states, representing 12.2 million incremental population equivalents contiguous to existing properties and 4.4 million population equivalents that overlap existing properties in the Midwest and the Northeast. On the initial closing date, U.S. Cellular also received approximately $31 million in cash (excluding a working capital adjustment) and minority interests in six markets it currently controls. Also on the initial closing date, U.S. Cellular transferred wireless assets and customers in 10 markets, representing 1.5 million population equivalents, in Florida and Georgia to AWE. The assignment and development of certain licenses has been deferred by U.S. Cellular until later periods. The acquisition of licenses in the exchange will be accounted for as a purchase by U.S. Cellular and the transfer of the properties by U.S. Cellular to AWE will be accounted for as a sale. As a result of the agreement, U.S. Cellulars consolidated balance sheet as of June 30, 2003 reflects the wireless assets and liabilities to be transferred as assets and liabilities of operations held for sale, in accordance with SFAS No. 144. The results of operations of the markets transferred continue to be included in results from operations. Service revenues from the Florida and Georgia markets transferred totaled $29 million and $58 million in the three and six months ended June 30, 2003, respectively, while operating income totaled $12.6 million and $22.4 million, respectively. Operating income does not include shared services costs that have been allocated to the markets from the U.S. Cellular corporate office. Repurchase of Securities and Dividends |
As market conditions warrant, TDS and U.S. Cellular may continue the repurchase of their common shares on the open market or at negotiated prices in private transactions. In 2003, the TDS Board of Directors authorized the repurchase of up to 3.0 million TDS Common Shares through February 2006. A total of 1.4 million TDS Common Shares were repurchased in 2003 at an aggregate price of $56.5 million. TDS has 1.6 million common shares remaining available for repurchase under the authorization U.S. Cellular has approximately 859,000 shares remaining on its 1.4 million Common Share repurchase authorization that expires in December 2003. No U.S. Cellular Common Shares were repurchased in 2003. The U.S. Cellular Board of Directors has authorized management to opportunistically repurchase LYONs in private transactions. U.S. Cellular may also purchase a limited amount of LYONs in open-market transactions from time to time. U.S. Cellular LYONs are convertible, at the option of their holders, at any time prior to maturity, redemption or purchase, into U.S. Cellular Common Shares at a conversion rate of 9.475 U.S. Cellular Common Shares per LYON. Upon conversion, U.S. Cellular has the option to deliver 33 to holders either U.S. Cellular Common Shares or cash equal to the market value of the U.S. Cellular Common Shares into which the LYONs are convertible. U.S. Cellular may redeem the notes for cash at the issue price plus accrued original issue discount through the date of redemption. TDS paid total dividends on its common and preferred stock of $18.2 million in the first six months of 2003 and $17.2 million in the first six months of 2002. TDS has no current plans to change its policy of paying dividends. TDS paid quarterly dividends per share of $.155 in 2003 and $.145 in 2002. Off Balance Sheet Arrangements |
Management believes the following critical accounting estimates reflect its more significant judgments and estimates used in the preparation of its consolidated financial statements. The Companys senior management has discussed the development and selection of each of the following accounting estimates and the following disclosures with the audit committee of the Companys board of directors. License Costs and Goodwill |
The Company reported $979.8 million of wireless license costs and $1,005.0 million of goodwill, at June 30, 2003 as a result of the acquisition of wireless licenses and markets, and the acquisition of operating telephone companies. Included in Assets of Operations Held For Sale was $55.1 million of license costs and $93.7 million of goodwill at June 30, 2003. Wireless licenses and goodwill must be reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company performs the annual impairment review on wireless license investments and goodwill during the second quarter. There can be no assurance that upon review at a later date material impairment charges will not be required. The intangible asset impairment test consists of comparing the fair value of the intangible asset to the carrying amount of the intangible asset. If the carrying amount exceeds the fair value, an impairment loss is recognized for the difference. The goodwill impairment test is a two-step process. The first step compares the fair value of the reporting unit to its carrying value. If the carrying amount exceeds the fair value, the second step of the test is performed to measure the amount of impairment loss, if any. The second step compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. To calculate the implied fair value of goodwill, an enterprise allocates the fair value of the reporting unit to all of the assets and liabilities of that reporting unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination and the fair value was the price paid to acquire the reporting unit. The excess of the fair value of the reporting unit over the amounts assigned to the assets and liabilities of the reporting unit is the implied fair value of goodwill. If the carrying amount exceeds the implied fair value, an impairment loss is recognized for that difference. 34 The fair value of an intangible asset and reporting unit goodwill is the amount at which that asset or reporting unit could be bought or sold in a current transaction between willing parties. Therefore, quoted market prices in active markets are the best evidence of fair value and should be used when available. If quoted market prices are not available, the estimate of fair value is based on the best information available, including prices for similar assets and the use of other valuation techniques. Other valuation techniques include present value analysis, multiples of earnings or revenue or a similar performance measure. The use of these techniques involve assumptions by management about the following factors that are highly uncertain and can result in a range of values: future cash flows, the appropriate discount rate, and other factors and inputs. In the first quarter of 2003, the Company recorded a $3.5 million license cost impairment loss related to the investment in a non-operating market in Florida that will remain after the AWE exchange. The annual impairment testing was performed at both U.S. Cellular and TDS Telecom in the second quarter of 2003. Based on this review, the Company recorded a $5.0 million impairment loss on goodwill related to a cellular investment held at TDS Telecom in the second quarter of 2003. Income Taxes |
The accounting for income taxes, the amounts of income tax assets and liabilities and the related income tax provision are critical accounting estimates because such amounts are significant to the companys financial condition, changes in financial condition and results of operations. The preparation of the consolidated financial statements requires the Company to calculate a provision for income taxes. This process involves estimating the actual current income tax liability together with assessing temporary differences resulting from the different treatment of items, such as depreciation expense, for tax and accounting purposes. These temporary differences result in deferred tax assets and liabilities, which are included within the consolidated balance sheet. The Company must then assess the likelihood that deferred tax assets will be recovered from future taxable income and to the extent management believes that recovery is not likely, establish a valuation allowance. Management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against deferred tax assets. The Companys current net deferred tax asset was $20.3 million as of June 30, 2003, representing primarily the deferred tax effects of the allowance for doubtful accounts on accounts receivable. The temporary differences that gave rise to the noncurrent deferred tax assets and liabilities as of June 30, 2003 are as follows: |
June 30, 2003 | |||||||
(Dollars in thousands) | |||||||
Deferred Tax Asset | |||||||
Net operating loss carryforwards | $ | 82,923 | |||||
Partnership investments | 40,010 | ||||||
Derivative investments | 126,336 | ||||||
249,269 | |||||||
Less valuation allowance | (49,868 | ) | |||||
Total Deferred Tax Asset | 199,401 | ||||||
Deferred Tax Liability | |||||||
Marketable equity securities | 877,771 | ||||||
Property, plant and equipment | 400,452 | ||||||
Licenses | 155,319 | ||||||
Other | 3,959 | ||||||
Total Deferred Tax Liability | 1,437,501 | ||||||
Net Deferred Income Tax Liability | $ | 1,238,100 | |||||
The valuation allowance relates to state net operating loss carry forwards and the federal operating loss carryforwards for those subsidiaries not included in the federal income tax return since it is more than likely that a portion will expire before such carryforwards can be utilized. The deferred income tax liability relating to marketable equity securities of $877.8 million at June 30, 2003 represents deferred income taxes calculated on the difference between the book basis and the tax basis 35 of the marketable securities. Income taxes will be payable when TDS sells the marketable securities. The Company is routinely subject to examination of its income tax returns by the Internal Revenue Service (IRS) and other tax authorities. The Company periodically assesses the likelihood of adjustments to its tax liabilities resulting from these examinations to determine the adequacy of its provision for income taxes, including related interest. Managements judgment is required in assessing the eventual outcome of these examinations. Changes to such assessments affect the calculation of the Companys income tax expense. The IRS has completed audits of the Companys federal income tax returns for tax years through 1996. In the event of an increase in the value of tax assets or a decrease in the value of tax liabilities, TDS would decrease the income tax expense or increase the income tax benefit by an equivalent amount. In the event of a decrease in the value of tax assets or an increase in the value of tax liabilities, TDS would increase the income tax expense or decrease the income tax benefit by an equivalent amount. The Jobs and Growth Tax Relief Reconciliation Act of 2003, enacted in May 2003, increases bonus depreciation from 30% to 50% and extends the bonus depreciation provisions until December 31, 2004. The Company expects to take advantage of the new rules. Such additional depreciation deductions are expected to result in a federal net operating loss for the Company in 2003. Assets of Held for Sale Operations |
In connection with the exchange of wireless properties with AWE, the consolidated balance sheet and supplemental data of TDS reflect the assets and liabilities to be transferred as of June 30, 2003 as assets and liabilities of operations held for sale in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The results of operations of the markets to be transferred continue to be included in results from continuing operations through the closing date, which occurred on August 1, 2003. An independent appraisal was performed to determine the fair value of the assets to be received from AWE as well as the allocation of goodwill associated with the markets sold. The value of goodwill allocated to the transferred markets is a critical accounting estimate because it is significant to the recorded value of the assets being transferred. The values of such allocations include underlying assumptions about uncertain matters that are material to the determination of the values, and different estimates could have had a material impact on the Companys financial presentation that would have been used in the current period. Summarized assets and liabilities relating to operations held for sale are as follows: |
June 30, 2003 | |||||
(Dollars in thousands) | |||||
Current assets | |||||
Cash and cash equivalents | $ | 7 | |||
Accounts receivable | 11,777 | ||||
Other current assets | 1,074 | ||||
License costs | 55,147 | ||||
Goodwill | 93,658 | ||||
Property, plant and equipment, net | 88,415 | ||||
Other assets | 798 | ||||
Loss on assets held for sale | (27,000 | ) | |||
Assets of Operations Held for Sale | $ | 223,876 | |||
Current liabilities | |||||
Accounts payable | $ | 5,405 | |||
Other current liabilities | 3,600 | ||||
Liabilities of Operations Held for Sale | $ | 9,005 | |||
U.S. Cellular 2003 Outlook |
Net adds | 475,000 - 500,000 | |
Service revenues | $2.35 - $2.4 billion | |
Depreciation and amortization | $445 - $450 million | |
Operating income* | $170 - $190 million | |
Capital spending | $650 - $670 million |
*Includes $27
million in operating expenses related to loss on assets held ILEC 2003 Outlook |
Revenues | $635 - $645 million | |
Depreciation and amortization | $135 million | |
Operating income | $170 - $180 million | |
Capital spending | $130 million |
CLEC 2003 Outlook |
Revenues | $210 - $220 million | |
Depreciation and amortization | $35 million | |
Operating income | $(35) - $(25) million | |
Capital spending | $35 million |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONSThe following persons are partners of Sidley Austin Brown & Wood, the principal law firm of TDS and its subsidiaries: Walter C.D. Carlson, a trustee and beneficiary of a voting trust that controls TDS, the chairman of the board and member of the board of directors of TDS and a director of U.S. Cellular, a subsidiary of TDS; William S. DeCarlo, the General Counsel of TDS and an Assistant Secretary of TDS and certain subsidiaries of TDS; and Stephen P. Fitzell, the General Counsel of U.S. Cellular and an Assistant Secretary of certain subsidiaries of TDS. Walter C.D. Carlson does not provide legal services to TDS or its subsidiaries. |
37 |
PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995 This Managements Discussion and Analysis of Results of Operations and Financial Condition and other sections of this Quarterly Report contain statements that are not based on historical fact, including the words believes, anticipates, intends, expects, and similar words. These statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward-looking statements. Such factors include the following: |
| Increases in the level of competition in the markets in which TDS operates could adversely affect TDSs revenues or increase its costs to compete. |
| Advances or changes in telecommunications technology could render certain technologies used by TDS obsolete or could increase TDSs cost of doing business. |
| Changes in the telecommunications regulatory environment, related to wireless number portability and E-911 services in particular, could adversely affect TDSs financial condition or results of operations or ability to do business. |
| Changes in the supply or demand of the market for wireless licenses or telephone companies, adverse developments in the TDS businesses or the industries in which TDS is involved and/or other factors could result in an impairment of the value of TDSs license costs, goodwill and/or physical assets, which may require TDS to record a writedown in the value of such assets. |
| Conversions of LYONs, early redemptions of debt or repurchases of debt, changes in prepaid forward contracts, operating leases, purchase obligations or other factors or developments could cause the amounts reported under Contractual Obligations to be different from the amounts presented. |
| Changes in accounting policies, estimates and/or in the assumptions underlying the accounting estimates, including those described under Critical Accounting Policies, could have a material effect on the Companys financial condition, changes in financial condition and results of operations. |
| Settlement, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on TDSs financial condition, results of operations or ability to do business. |
| Costs, integration problems or other factors associated with acquisitions/divestitures of properties and/or licenses could have an adverse effect on TDSs financial condition or results of operations. |
| Changes in prices, the number of customers, average revenue per unit, penetration rates, churn rates, roaming rates, access minutes of use, the mix of products and services offered or other business factors could have an adverse effect on TDSs business operations. |
| Continued uncertainty of access to capital for telecommunications companies, continued deterioration in the capital markets, other changes in market conditions, changes in TDSs credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development and acquisition programs. |
| Changes in the income tax rates or other tax law changes could have an adverse effect on TDSs financial condition and results of operations. |
| War, conflicts, hostilities and/or terrorist attacks could have an adverse effect on TDSs businesses. |
| Changes in general economic and business conditions, both nationally and in the markets in which TDS operates, including continued difficulties by telecommunications companies, could have an adverse effect on TDSs businesses. |
TDS undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. Readers should evaluate any statements in light of these important factors. |
38 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK MARKET RISKTDS is subject to market rate risks due to fluctuations in interest rates and equity markets. The majority of TDSs debt, excluding long-term debt related to the forward contracts, is in the form of long-term, fixed-rate notes, convertible debt, debentures and trust securities with original maturities ranging up to 40 years. The long-term debt related to the forward contracts consists of both variable-rate debt and fixed-rate zero coupon debt. Accordingly, fluctuations in interest rates can lead to significant fluctuations in the fair value of such instruments. As of June 30, 2003, TDS had not entered into any significant financial derivatives to reduce its exposure to interest rate risks. TDS maintains a portfolio of available-for-sale marketable equity securities. The market value of these investments aggregated $2,300.2 million at June 30, 2003 and $1,944.9 million at December 31, 2002. As of June 30, 2003, the net unrealized holding gain, net of tax and minority interest, included in accumulated other comprehensive income totaled $461.1 million. Management continues to review the valuation of the investments on a periodic basis. If management determines in the future that an unrealized loss is other than temporary, the loss will be recognized and recorded in the income statement. TDS and subsidiaries have entered into a number of forward contracts related to the marketable equity securities that it holds. The risk management objective of the forward contracts is to hedge the value of the marketable equity securities from losses due to decreases in the market prices of the securities (downside limit) while retaining a share of gains from increases in the market prices of such securities (upside potential). The downside risk is hedged at or above the accounting cost basis thereby eliminating the other than temporary risk on these contracted securities. Under the terms of the forward contracts, the Company will continue to own the contracted shares and will receive dividends paid on such contracted shares, if any. The forward contracts mature from May 2007 to August 2008 and, at the Companys option, may be settled in shares of the respective security or in cash, pursuant to formulas that collar the price of the shares. The collars effectively limit the Companys downside risk and upside potential on the contracted shares. The collars could be adjusted for any changes in dividends on the contracted shares. The forward contracts may be settled in shares of the respective marketable equity security or in cash upon expiration of the forward contract. If the Company elects to settle in shares, it will be required to deliver the number of shares of the contracted security determined pursuant to the formula. If shares are delivered in the settlement of the forward contract, the Company would incur a current tax liability at the time of delivery based on the difference between the tax basis of the marketable equity securities delivered and the net amount realized through maturity. If the Company elects to settle in cash it will be required to pay an amount in cash equal to the fair market value of the number of shares determined pursuant to the formula. Deferred taxes have been provided for the difference between the financial reporting basis and the income tax basis of the marketable equity securities and are included in deferred tax liabilities on the balance sheet. As of June 30, 2003, such deferred tax liabilities totaled $877.8 million. The following table summarizes certain facts relating to the contracted securities as of June 30, 2003. |
Collar (1) |
||||||||||||||
Security |
Shares |
Downside Limit (Floor) |
Upside Potential (Ceiling) |
Loan Amount (000s) |
||||||||||
VeriSign | 2,361,333 | $ 8.82 | $ 11.46 | $ | 20,819 | |||||||||
Vodafone (2) | 12,945,915 | $ 15.07 - $16.07 | $ 20.88 - $23.21 | 201,038 | ||||||||||
Deutsche Telekom | 131,461,861 | $ 10.74 - $12.41 | $ 13.71 - $16.33 | 1,532,257 | ||||||||||
1,754,114 | ||||||||||||||
Unamortized debt discount | 89,519 | |||||||||||||
$ | 1,664,595 | |||||||||||||
(1) | The per share amounts represent the range of floor and ceiling prices of all securities monetized. |
(2) | U.S. Cellular owns 10.2 million and TDS Telecom owns 2.7 million Vodafone ADR's. |
39 |
The following analysis presents the hypothetical change in the fair value of our marketable equity securities and derivative instruments at June 30, 2003, assuming hypothetical price fluctuations of plus and minus 10%, 20% and 30%. The table presents hypothetical information as required by SEC rules. Such information should not be inferred to suggest that TDS has any intention of selling any marketable securities or canceling any derivative instruments. |
June 30, 2003 | Valuation of investments assuming indicated increase | |||||||||||||
(Dollars in millions) | Fair Value | +10% | +20% | +30% | ||||||||||
Marketable Equity | ||||||||||||||
Securities | $ | 2,300.2 | $ | 2,530.3 | $ | 2,760.3 | $ | 2,990.3 | ||||||
Derivative | ||||||||||||||
Instruments (1) | $ | (302.9 | ) | $ | (511.8 | ) | $ | (720.3 | ) | $ | (930.9 | ) | ||
June 30, 2003 | Valuation of investments assuming indicated decrease | |||||||||||||
(Dollars in millions) | Fair Value | -10% | -20% | -30% | ||||||||||
Marketable Equity | ||||||||||||||
Securities | $ | 2,300.2 | $ | 2,070.2 | $ | 1,840.2 | $ | 1,610.2 | ||||||
Derivative | ||||||||||||||
Instruments (1) | $ | (302.9 | ) | $ | (103.4 | ) | $ | 97.1 | $ | 295.2 |
(1) | Represents change in the fair value of the derivative instruments assuming the indicated increase or decrease in the underlying securities. |
40 |
ITEM 4. CONTROLS AND PROCEDURES (a) Evaluation of Disclosure Controls and Procedures. Based on the evaluation required by Rule 13a-15(b) under the Securities Exchange Act of 1934, the principal executive officer and principal financial officer of TDS have concluded that TDS disclosure controls and procedures (as defined in Rules 13a-15(e)) are effective to ensure that the information required to be disclosed by TDS in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. (b) Changes in internal control over financial reporting. There was no change in TDSs internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, TDSs internal control over financial reporting. |
41 |
1. | (a) For the election of three Class I Directors of the Company by holders of Series A Common and Preferred shares: |
Nominee | For | Withhold | Broker Non-Vote |
James Barr, III | 66,117,727 | 18 | |
Sandra L. Helton | 66,111,276 | 6,469 | |
George W. Off | 66,117,745 | | |
(b) For the election of one Class I Director of the Company by the Common Holders: |
Nominee | For | Withhold | Broker Non-Vote |
Martin L. Solomon | 47,348,519 | 1,304,616 | |
2. | Proposal to approve the 2003 Employee Stock Purchase Plan of the Company: |
For | Against | Abstain | Broker Non-Vote |
107,560,978 | 1,278,067 | 179,677 | 5,752,157 |
3. | Proposal to approve the amendment to the 1998 Long-term Incentive Program of the Company: |
For | Against | Abstain | Broker Non-Vote |
100,235,643 | 8,168,423 | 614,656 | 5,752,157 |
4. | Proposal to ratify the selection of PricewaterhouseCoopers LLP for 2003: |
For | Against | Abstain | Broker Non-Vote |
113,174,705 | 1,411,306 | 184,868 | |
(a) | Exhibits: |
Exhibit 11 - - Computation of earnings per common share is included herein as footnote 7 to the financial statements. |
Exhibit 12 - - Statement regarding computation of ratios. |
Exhibit 31.1 - - Chief Executive Officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. |
Exhibit 31.2 - - Chief Financial Officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. |
Exhibit 32.1 - - Chief Executive Officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. |
Exhibit 32.2 - - Chief Financial Officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. |
Exhibit 99.1 - News release announcing the intent of the Companys subsidiary trusts, TDS Capital I and TDS Capital II, to redeem its Trust Originated Preferred Securities. |
Exhibit 99.2 - News release dated August 1, 2003 announcing the completion of the exchange of assets between U.S. Cellular and AWE. |
(b) | Reports on Form 8-K filed during the quarter ended June 30, 2003: |
TDS filed a Current Report on Form 8-K dated May 5, 2003, for the purpose of filing the Companys first quarter 2003 earnings release. |
43 |
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. TELEPHONE AND DATA SYSTEMS, INC. |
Date | August 8, 2003 | /s/ LeRoy T. Carlson, Jr. | ||||
|
||||||
LeRoy T. Carlson, Jr. | ||||||
President and Chief Executive Officer |
Date | August 8, 2003 | /s/ Sandra L. Helton | ||||
|
||||||
Sandra L. Helton, | ||||||
Executive Vice President and | ||||||
Chief Financial Officer |
Date | August 8, 2003 | /s/ D. Michael Jack | ||||
|
||||||
D. Michael Jack, | ||||||
Senior Vice President and Corporate Controller |
||||||
(Principal Accounting Officer) |
Signature page for the TDS 2003 Second Quarter Form 10-Q 44 |