Back to GetFilings.com





================================================================================

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------


FORM 10-Q




QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended July 2, 2004

OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934



Commission File Number 333-43089




THE GSI GROUP, INC.
(Exact name of registrant as specified in its charter)


DELAWARE 37-0856587
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

1004 E. ILLINOIS STREET, ASSUMPTION, ILLINOIS 62510
(Address of principal executive offices) (Zip Code)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer: Yes
[ ] No [X]

Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date. Common stock, par
value $0.01 per share, 826,948 shares outstanding as of August 10, 2004.

================================================================================

1





TABLE OF CONTENTS
PAGE
----
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Balance Sheets 3
Statements of Operations 4
Statements of Cash Flows 5
Notes to Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 16
Item 3. Quantitative and Qualitative Disclosure About Market Risk 19
Item 4. Controls and Procedures 19

PART II - OTHER INFORMATION
Item 1. Legal Proceedings 20
Item 2. Changes in Securities and Use of Proceeds *
Item 3. Defaults Upon Senior Securities *
Item 4. Submission of Matters to a Vote of Security Holders *
Item 5. Other Information *
Item 6. Exhibits and Reports on Form 8-K 20




* No response to this item is included herein for the reason that it is
inapplicable.

2

PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS



THE GSI GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

JULY 2, DECEMBER 31,
ASSETS 2004 2003
- ---------------------------------------------------------------------------- ---------- --------------

Current Assets:
Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . $ 2,912 $ 3,439
Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . 35,520 27,083
Inventories, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55,986 54,165
Prepaids . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,212 4,468
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,012 2,882
---------- --------------
Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . 99,642 92,037
---------- --------------
Property, Plant and Equipment, net . . . . . . . . . . . . . . . . . . . . . 31,057 32,673
---------- --------------
Other Assets:
Goodwill and other intangible assets, net. . . . . . . . . . . . . . . . . 11,780 12,243
Deferred taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,333 1,077
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,675 2,881
---------- --------------
Total other assets . . . . . . . . . . . . . . . . . . . . . . . . . . 15,788 16,201
---------- --------------
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 146,487 $ 140,911
========== ==============

LIABILITIES AND STOCKHOLDERS' DEFICIT
- ----------------------------------------------------------------------------
Current Liabilities:
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 25,055 $ 17,139
Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,224 1,751
Payroll and payroll related expenses . . . . . . . . . . . . . . . . . . . 1,699 3,071
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . 19,401 3,697
Customer deposits. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,540 8,875
Current maturities of long-term debt . . . . . . . . . . . . . . . . . . . 830 148
---------- --------------
Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . 57,749 34,681
---------- --------------
Long-Term Debt, less current maturities. . . . . . . . . . . . . . . . . . . 128,407 129,563
---------- --------------
Commitments and Contingencies
Stockholders' Deficit:
Common stock, $.01 par value, voting (authorized 6,900,000 shares; issued
6,633,652 shares; outstanding 626,948 shares at July 2, 2004 and
1,575,000 shares at December 31, 2003 ). . . . . . . . . . . . . . . . . 16 16
Common stock, $.01 par value, nonvoting (authorized 1,100,000 shares;
issued 1,059,316 shares; outstanding 200,000 shares) . . . . . . . . . . 2 2
Paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,006 3,006
Accumulated other comprehensive loss (cumulative currency translation
adjustment) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (13,571) (11,929)
Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,437 12,531
Treasury stock, at cost, voting (6,006,704 shares at July 2, 2004 and
5,058,652 shares at December 31, 2003) . . . . . . . . . . . . . . . . . (41,550) (26,950)
Treasury stock, at cost, nonvoting (859,316 shares). . . . . . . . . . . . (9) (9)
---------- --------------
Total stockholders' deficit. . . . . . . . . . . . . . . . . . . . . . (39,669) (23,333)
---------- --------------
Total liabilities and stockholders' deficit. . . . . . . . . . . . . . $ 146,487 $ 140,911
========== ==============



The accompanying notes to consolidated financial statements are an integral part
of these statements.

3





THE GSI GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)


THREE FISCAL MONTHS ENDED SIX FISCAL MONTHS ENDED
------------------------- -----------------------

JULY 2, JUNE 27, JULY 2, JUNE 27,
2004 2003 2004 2003
----------- ----------- ----------- -----------

Sales $ 79,855 $ 65,653 $ 138,489 $ 109,963

Cost of sales 66,235 52,632 113,339 87,762
----------- ----------- ----------- -----------

Gross profit. . . . . . . . . . . . . . . 13,620 13,021 25,150 22,201

Selling, general and administrative expenses. 8,892 8,955 17,053 17,550
Amortization expense. . . . . . . . . . . . . 162 312 324 623
----------- ----------- ----------- -----------
Total operating expenses. . . . . . . . . . 9,054 9,267 17,377 18,173
----------- ----------- ----------- -----------

Operating income. . . . . . . . . . . . . . . 4,566 3,754 7,773 4,028

Other expense:
Interest expense. . . . . . . . . . . . . . (3,438) (3,161) (6,514) (6,175)
Other, net. . . . . . . . . . . . . . . . . (330) (812) (509) (645)
----------- ----------- ----------- -----------

Income (loss) before income tax expense . 798 (219) 750 (2,792)

Income tax expense. . . . . . . . . . . . . . 233 51 344 188
----------- ----------- ----------- -----------

Net income (loss) . . . . . . . . . . . . $ 565 $ (270) $ 406 $ (2,980)
----------- ----------- ----------- -----------


Basic and diluted income (loss) per share . . $ 0.32 $ (0.15) $ 0.23 $ (1.68)
----------- ----------- ----------- -----------

Weighted average common shares outstanding. . 1,775,000 1,775,000 1,775,000 1,775,000
=========== =========== =========== ===========





The accompanying notes to consolidated financial statements are an integral part
of these statements.

4




THE GSI GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)


SIX FISCAL MONTHS ENDED
-------------------------
JULY 2, JUNE 27,
2004 2003
------------------------- ----------

Cash Flows From Operating Activities:
Depreciation and amortization expense . . . . . . . . . . . . . . 2,645 3,323
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 616 (9,181)
------------------------- ----------
Net cash flows provided by (used in) operating activities 3,261 (5,858)
------------------------- ----------


Cash Flows From Investing Activities:
Capital expenditures. . . . . . . . . . . . . . . . . . . . . . . (1,682) (961)
Proceeds from sale of fixed assets. . . . . . . . . . . . . . . . 434 683
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -- 503
------------------------- ----------
Net cash flows provided by (used in) investing activities (1,248) 225
------------------------- ----------

Cash Flows From Financing Activities:
Proceeds from shareholder loan. . . . . . . . . . . . . . . . . 1,645 1,141
Payments on shareholder loan. . . . . . . . . . . . . . . . . . (963) (936)
Payments on long-term debt. . . . . . . . . . . . . . . . . . . . -- (1,375)
Net (payments) borrowings under line of credit agreement. . . . . (3,081) 5,403
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . (500) (959)
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 418 1,304
------------------------- ----------
Net cash flows provided by (used in) financing activities (2,481) 4,578
------------------------- ----------

Effect of Exchange Rate Changes on Cash . . . . . . . . . . . . . . (59) 142
------------------------- ----------

Decrease In Cash and Cash Equivalents . . . . . . . . . . . . . . . $ (527) $ (913)
Cash and Cash Equivalents, beginning of period. . . . . . . . . . . 3,439 2,936
------------------------- ----------
Cash and Cash Equivalents, end of period. . . . . . . . . . . . . . $ 2,912 $ 2,023
========================= ==========


SUPPLEMENTAL CASH FLOW INFORMATION:

Accrual for common stock purchase . . . . . . . . . . . . . . . . . $ 14,600 --
------------------------- ----------




The accompanying notes to consolidated financial statements are an integral part
of these statements.


5

THE GSI GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial statements have been prepared by The GSI Group, Inc.
(the "Company"), without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States of America
have been condensed or omitted pursuant to such rules and regulations, although
the Company believes that the disclosures are adequate to make the information
not misleading. These financial statements should be read in conjunction with
the financial statements and related notes contained in the Company's December
31, 2003 Form 10-K as filed with the Securities and Exchange Commission. Other
than as indicated herein, there have been no significant changes from the data
presented in said 10-K.

In the opinion of management, the financial statements contain all
adjustments necessary to present fairly the financial position of the Company as
of July 2, 2004 and the results of operations for the six months ended July 2,
2004 and cash flows for the six months ended July 2, 2004. Those adjustments
consist only of normal recurring adjustments.

The results of operations for the six-month period ended July 2, 2004 are
not necessarily indicative of the operating results for the full year.


2. COMPREHENSIVE LOSS

The components of comprehensive loss for the periods presented are as
follows (in thousands):




July 2, June 27,
2004 2003
--------- ----------

Net income (loss) . . . . . . . . . . . . . $ 406 $ (2,980)
Cumulative currency translation adjustment. (1,642) 2,340
Comprehensive loss. . . . . . . . . . . . $ (1,236) $ (640)
========= ==========




3. DETAIL OF CERTAIN ASSETS




JULY 2, DECEMBER 31,
2004 2003
--------- -------------
(IN THOUSANDS)

Inventories
Raw materials $ 19,262 $ 13,940
Work-in-process 12,262 18,443
Finished goods 24,462 21,782
--------- -------------
Total $ 55,986 $ 54,165
========= =============




4. SUPPLEMENTAL CASH FLOW INFORMATION

The Company paid approximately $6.1 million and $6.0 million in interest
during the six months ended July 2, 2004 and June 27, 2003. The Company paid no
income taxes during the first six months of 2004 and 2003.



6


5. LONG-TERM DEBT

The indenture governing the Company's senior subordinated notes contains
certain restrictive covenants. The more significant of the covenants restrict
the ability of the Company to dispose of assets, incur additional indebtedness,
pay dividends or make distributions and other payments affecting subsidiaries.
The Company was in compliance with the covenants under the indenture as of July
2, 2004.

The Credit Facility with Congress Financial Corporation (Central)
requires the Company to maintain a senior debt to EBITDA ratio and a fixed
charge coverage ratio. Borrowings under the Credit Facility are secured by
substantially all of the assets of the Company, including the capital stock of
any existing or future subsidiaries, except the Brazilian subsidiary. The
Company had $22.0 million of availability on the line as of July 2, 2004.

On July 9, 2004, Congress Financial Corporation and the Company amended the
existing credit facility (the "Credit Facility") to provide for term loans up to
a maximum of $20.8 million, as well as to increase the Sloan Participation
Obligations set forth therein from $2.5 million to $5.0 million. Proceeds from
the increased term loan were used to purchase Voting Common Stock from Craig
Sloan upon his retirement. A Capital Call Agreement was also signed on this
date requiring Mr. Sloan to invest in the Company, if Excess Availability, as
defined in the Credit Facility, falls below $5.0 million, in an amount that
causes such availability to be at least $10.0 million. At July 12, 2004, such
availability was $21.0 million.

6. COMMITMENTS AND CONTINGENCIES

Sales of agricultural equipment are seasonal, with farmers traditionally
purchasing grain storage bins and grain drying and handling equipment in the
summer and fall in conjunction with the harvesting season, and swine and poultry
producers purchasing equipment during prime construction periods in the spring,
summer and fall. The Company's sales and net income have historically been
lower during the first and fourth fiscal quarters as compared to the second and
third quarters.

The Company has a contract with the Yemen Company for Industrial
Development to manufacture and supervise the assembly of grain handling systems.
Other current assets include $1.0 million of retainage withheld until completion
of the project and the meeting of certain performance criteria.

The Company has a contract with BMA Consulting, Inc., which is owned by a
shareholder of the Company, to provide consulting services over the next 3 years
and to pay $0.7 million at the end of the period.

7. BUSINESS SEGMENT

The Company has no separately reportable segments in accordance with
Statement of Financial Accounting Standard ("SFAS") No. 131, "Disclosure About
Segments of an Enterprise and Related Information." Under the enterprise wide
disclosure requirements of SFAS 131, the Company reports sales by each product
line. Amounts for the first six months of 2004 and 2003 are as shown in the
table below (in thousands).




JULY 2, JUNE 27,
2004 2003
-------- ---------

Grain product line . $ 86,875 $ 66,285
Swine product line . 21,424 19,045
Poultry product line 30,190 24,633
-------- ---------
Sales . . . . . $138,489 $ 109,963
======== =========



For the first six months of 2004 and 2003, sales in Brazil were $13.8
million and $7.3 million, respectively. Long-lived assets in Brazil were $2.9
million at July 2, 2004.


7


8. GUARANTOR SUBSIDIARIES

The Company's payment obligation under the senior subordinated notes are
fully and unconditionally guaranteed on a joint and several basis by David
Manufacturing Company, GSI/Cumberland de Mexico S. de R.L. de C.V., The GSI
Group (Europe) Ltd., The GSI Group Poland Sp. z.o.o., The GSI Group (Africa)
(Pty) Ltd., GSI Group (Asia) Sdn. Bhd., Agromarau Industria e Comercio Ltda.,
The GSI Group (Shanghai) Ltd., and The GSI Group (Canada) Inc. (the "Guarantor
Subsidiaries"). The Guarantor Subsidiaries are direct wholly owned subsidiaries
of the Company. The obligations of the Guarantor Subsidiaries under their
guarantees are subordinated to such subsidiaries' obligations under their
guarantee of the Credit Facility.

Presented below is unaudited condensed consolidating financial information
for The GSI Group, Inc. ("Parent Company") and the Guarantor Subsidiaries. In
the Company's opinion, separate financial statements and other disclosures
concerning the Guarantor Subsidiaries would not provide additional information
that is material to investors.

Investments in subsidiaries are accounted for by the Parent Company using
the equity method of accounting. Earnings of subsidiaries are, therefore,
reflected in the Parent Company's investments in and advances to/from
subsidiaries' accounts and earnings. The elimination entries eliminate
investments in subsidiaries and intercompany balances and transactions.


8


8. GUARANTOR SUBSIDIARIES (CONTINUED)



SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
JULY 2, 2004
(IN THOUSANDS)


Parent Guarantor
Company Subsidiaries Eliminations Consolidated
--------- -------------- -------------- --------------

ASSETS
Current assets:
Cash and cash equivalents . . . . . . . . . . . . $ 31 $ 2,881 $ -- $ 2,912
Accounts receivable, net. . . . . . . . . . . . . 30,229 9,210 (3,919) 35,520
Inventories, net. . . . . . . . . . . . . . . . . 44,445 11,541 -- 55,986
Other current assets. . . . . . . . . . . . . . . 3,269 2,846 (891) 5,224
--------- -------------- -------------- --------------

Total current assets . . . . . . . . . . . . . . . . 77,974 26,478 (4,810) 99,642

Property, plant and equipment, net . . . . . . . . . 26,353 4,704 -- 31,057
Goodwill and other intangible assets, net. . . . . . 2,886 8,894 -- 11,780
Investment in and advances to/from subsidiaries. . . 45,291 (6,902) (38,389) --
Deferred taxes . . . . . . . . . . . . . . . . . . . -- 1,333 -- 1,333
Other long-term assets . . . . . . . . . . . . . . . 2,668 7 -- 2,675
--------- -------------- -------------- --------------

Total assets . . . . . . . . . . . . . . . . . . . . $155,172 $ 34,514 $ (43,199) $ 146,487
========= ============== ============== ==============
LIABILITIES AND STOCKHOLDERS' EQUITY(DEFICIT)
Current liabilities:
Current portion of long-term debt . . . . . . . . $ 830 $ -- $ -- $ 830
Accounts payable. . . . . . . . . . . . . . . . . 19,583 9,391 (3,919) 25,055
Accrued liabilities . . . . . . . . . . . . . . . 29,963 2,792 (891) 31,864
--------- -------------- -------------- --------------

Total current liabilities. . . . . . . . . . . . . . 50,376 12,183 (4,810) 57,749

Long-term debt . . . . . . . . . . . . . . . . . . . 130,894 5,767 (8,254) 128,407
--------- -------------- -------------- --------------

Total liabilities. . . . . . . . . . . . . . . . . . 181,270 17,950 (13,064) 186,156

Stockholders' equity (deficit):
Common stock. . . . . . . . . . . . . . . . . . . 18 22,424 (22,424) 18
Additional paid-in capital. . . . . . . . . . . . 3,006 505 (505) 3,006
Accumulated other comprehensive loss. . . . . . . -- (13,571) -- (13,571)
Retained earnings . . . . . . . . . . . . . . . . 12,437 7,206 (7,206) 12,437
Treasury stock, at cost . . . . . . . . . . . . . (41,559) -- -- (41,559)
--------- -------------- -------------- --------------

Total stockholders' equity (deficit) . . . . . . . . (26,098) 16,564 (30,135) (39,669)
--------- -------------- -------------- --------------

Total liabilities and stockholders' equity (deficit) $155,172 $ 34,514 $ (43,199) $ 146,487
========= ============== ============== ==============





9



8. GUARANTOR SUBSIDIARIES (CONTINUED)



SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE FISCAL MONTHS ENDED JULY 2, 2004
(IN THOUSANDS)


Parent Guarantor
Company Subsidiaries Eliminations Consolidated
--------- -------------- -------------- --------------

Sales. . . . . . . . . . . . . . . . . . . . . $ 68,236 $ 14,404 $ (2,785) $ 79,855
Cost of sales. . . . . . . . . . . . . . . . . 59,059 9,961 (2,785) 66,235
--------- -------------- -------------- --------------

Gross profit . . . . . . . . . . . . . . . . . 9,177 4,443 -- 13,620

Selling, general and administrative expenses . 5,885 3,169 -- 9,054
--------- -------------- -------------- --------------

Operating income . . . . . . . . . . . . . . . 3,292 1,274 -- 4,566

Interest expense . . . . . . . . . . . . . . . (3,431) (7) -- (3,438)
Other income (expense) . . . . . . . . . . . . (511) 181 -- (330)
--------- -------------- -------------- --------------

(Loss) income before income taxes. . . . . . . (650) 1,448 -- 798
(Benefit) provision for income taxes . . . . . (5) 238 -- 233
--------- -------------- -------------- --------------
(Loss) income before equity in income of
Consolidated subsidiaries. . . . . . . . . . . (645) 1,210 -- 565
Equity in income of consolidated subsidiaries. 1,210 -- (1,210) --
--------- -------------- -------------- --------------

Net income . . . . . . . . . . . . . . . . . . $ 565 $ 1,210 $ (1,210) $ 565
========= ============== ============== ==============





10


8. GUARANTOR SUBSIDIARIES (CONTINUED)



SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
SIX FISCAL MONTHS ENDED JULY 2, 2004
(IN THOUSANDS)


Parent Guarantor
Company Subsidiaries Eliminations Consolidated
--------- -------------- -------------- --------------

Sales. . . . . . . . . . . . . . . . . . . . . $116,770 $ 27,129 $ (5,410) $ 138,489
Cost of sales. . . . . . . . . . . . . . . . . 99,560 19,177 (5,398) 113,339
--------- -------------- -------------- --------------

Gross profit . . . . . . . . . . . . . . . . . 17,210 7,952 (12) 25,150

Selling, general and administrative expenses . 11,405 5,972 -- 17,377
--------- -------------- -------------- --------------

Operating income . . . . . . . . . . . . . . . 5,805 1,980 (12) 7,773

Interest expense . . . . . . . . . . . . . . . (6,496) (18) -- (6,514)
Other income (expense) . . . . . . . . . . . . (551) 42 -- (509)
--------- -------------- -------------- --------------

(Loss) income before income taxes. . . . . . . (1,242) 2,004 (12) 750
(Benefit) provision for income taxes . . . . . (5) 349 -- 344
--------- -------------- -------------- --------------
(Loss) income before equity in income of
Consolidated subsidiaries. . . . . . . . . . . (1,237) 1,655 (12) 406
Equity in income of consolidated subsidiaries. 1,655 -- (1,655) --
--------- -------------- -------------- --------------

Net income . . . . . . . . . . . . . . . . . . $ 418 $ 1,655 $ (1,667) $ 406
========= ============== ============== ==============





11


8. GUARANTOR SUBSIDIARIES (CONTINUED)



SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE FISCAL MONTHS ENDED JUNE 27, 2003
(IN THOUSANDS)


Parent Guarantor
Company Subsidiaries Eliminations Consolidated
--------- -------------- -------------- --------------

Sales. . . . . . . . . . . . . . . . . . . . . $ 56,375 $ 11,169 $ (1,891) $ 65,653
Cost of sales. . . . . . . . . . . . . . . . . 45,466 9,010 (1,844) 52,632
--------- -------------- -------------- --------------

Gross profit . . . . . . . . . . . . . . . . . 10,909 2,159 (47) 13,021

Selling, general and administrative expenses . 6,347 2,920 -- 9,267
--------- -------------- -------------- --------------

Operating income (loss). . . . . . . . . . . . 4,562 (761) (47) 3,754

Interest expense . . . . . . . . . . . . . . . (3,148) (13) -- (3,161)
Other expense. . . . . . . . . . . . . . . . . (309) (503) -- (812)
--------- -------------- -------------- --------------

Income (loss) before income taxes. . . . . . . 1,105 (1,277) (47) (219)
Provision for income taxes . . . . . . . . . . 3 48 -- 51
--------- -------------- -------------- --------------
Income (loss) before equity in income of
Consolidated subsidiaries. . . . . . . . . . . 1,102 (1,325) (47) (270)
Equity in income of consolidated subsidiaries. (1,325) -- 1,325 --
--------- -------------- -------------- --------------

Net loss . . . . . . . . . . . . . . . . . . . $ (223) $ (1,325) $ 1,278 $ (270)
========= ============== ============== ==============





12


8. GUARANTOR SUBSIDIARIES (CONTINUED)



SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
SIX FISCAL MONTHS ENDED JUNE 27, 2003
(IN THOUSANDS)


Parent Guarantor
Company Subsidiaries Eliminations Consolidated
--------- -------------- -------------- --------------

Sales. . . . . . . . . . . . . . . . . . . . . $ 95,549 $ 20,376 $ (5,962) $ 109,963
Cost of sales. . . . . . . . . . . . . . . . . 77,801 15,828 (5,867) 87,762
--------- -------------- -------------- --------------

Gross profit . . . . . . . . . . . . . . . . . 17,748 4,548 (95) 22,201

Selling, general and administrative expenses . 12,283 5,890 -- 18,173
--------- -------------- -------------- --------------

Operating income (loss). . . . . . . . . . . . 5,465 (1,342) (95) 4,028

Interest expense . . . . . . . . . . . . . . . (6,153) (22) -- (6,175)
Other expense. . . . . . . . . . . . . . . . . (471) (174) -- (645)
--------- -------------- -------------- --------------

Loss before income taxes . . . . . . . . . . . (1,159) (1,538) (95) (2,792)
Provision for income taxes . . . . . . . . . . 3 185 -- 188
--------- -------------- -------------- --------------
Loss before equity in income of
Consolidated subsidiaries. . . . . . . . . . . (1,162) (1,723) (95) (2,980)
Equity in income of consolidated subsidiaries. (1,723) -- 1,723 --
--------- -------------- -------------- --------------

Net loss . . . . . . . . . . . . . . . . . . . $ (2,885) $ (1,723) $ 1,628 $ (2,980)
========= ============== ============== ==============





13


8. GUARANTOR SUBSIDIARIES (CONTINUED)



SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
SIX FISCAL MONTHS ENDED JULY 2, 2004
(IN THOUSANDS)



Parent Guarantor
Company Subsidiaries Eliminations Consolidated
--------- -------------- ------------- --------------

Cash flows (used in) provided by operating activities. . . . $ (32) $ 3,293 $ -- $ 3,261
--------- -------------- ------------- --------------

Cash flows from investing activities:
Capital expenditures and proceeds from sales of fixed assets (1,003) (245) -- (1,248)
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . 570 (570) -- --
--------- -------------- ------------- --------------

Net cash used in investing activities. . . . . . . . . . . . (433) (815) -- (1,248)
--------- -------------- ------------- --------------

Cash flows from financing activities:
Net payments on debt . . . . . . . . . . . . . . . . . . . . (688) (1,711) -- (2,399)
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,079 (1,161) -- (82)
--------- -------------- ------------- --------------

Net cash provided by (used in) financing activities. . . . . 391 (2,872) -- (2,481)
--------- -------------- ------------- --------------

Effect of exchange rate changes on cash. . . . . . . . . . . -- (59) -- (59)
--------- -------------- ------------- --------------

Change in cash and cash equivalents. . . . . . . . . . . . . (74) (453) -- (527)

Cash and cash equivalents, beginning of period . . . . . . . 105 3,334 -- 3,439
--------- -------------- ------------- --------------

Cash and cash equivalents, end of period . . . . . . . . . . $ 31 $ 2,881 -- $ 2,912
========= ============== ============= ==============





14


8. GUARANTOR SUBSIDIARIES (CONTINUED)



SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
SIX FISCAL MONTHS ENDED JUNE 27, 2003
(IN THOUSANDS)



Parent Guarantor
Company Subsidiaries Eliminations Consolidated
--------- -------------- ------------- --------------

Cash flows used in operating activities. . . . . . . . . . . $ (5,732) $ (126) $ -- $ (5,858)
--------- -------------- ------------- --------------

Cash flows from investing activities:
Capital expenditures and proceeds from sales of fixed assets 857 (1,135) -- (278)
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . 887 (384) -- 503
--------- -------------- ------------- --------------

Net cash provided by (used in) investing activities. . . . . 1,744 (1,519) -- 225
--------- -------------- ------------- --------------

Cash flows from financing activities:
Net borrowings (payments) on debt. . . . . . . . . . . . . . 5,258 (1,025) -- 4,233
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,309) 1,654 -- 345
--------- -------------- ------------- --------------

Net cash provided by financing activities. . . . . . . . . . 3,949 629 -- 4,578
--------- -------------- ------------- --------------

Effect of exchange rate changes on cash. . . . . . . . . . . -- 142 -- 142
--------- -------------- ------------- --------------

Change in cash and cash equivalents. . . . . . . . . . . . . (39) (874) -- (913)

Cash and cash equivalents, beginning of period . . . . . . . 205 2,731 -- 2,936
--------- -------------- ------------- --------------

Cash and cash equivalents, end of period . . . . . . . . . . $ 166 $ 1,857 -- $ 2,023
========= ============== ============= ==============





15


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

The following discussion of the financial condition and results of
operations of the Company should be read in conjunction with the Consolidated
Financial Statements and the notes included in Item 1 hereof.

GENERAL

The Company is a leading manufacturer and supplier of agricultural
equipment and services worldwide. The Company's grain, swine and poultry
products are used by producers and purchasers of grain, and by producers of
swine and poultry. Fluctuations in grain and feed prices directly impact sales
of the Company's grain equipment. Because the primary cost of producing swine
and poultry is the cost of the feed grain consumed by animals, fluctuations in
the supply and cost of grain to users of the Company's products in the past has
impacted sales of the Company's swine and poultry equipment. The Company
believes, however, that its diversified product offerings mitigate some of the
effects of fluctuations in the price of grain since the demand for grain
storage, drying and handling equipment tends to increase during periods of
higher grain prices, which somewhat offsets the reduction in demand during such
periods for the Company's products by producers of swine and poultry.

Sales of agricultural equipment are seasonal, with farmers traditionally
purchasing grain storage bins and grain drying and handling equipment in the
summer and fall in conjunction with the harvesting season, and swine and poultry
producers purchasing equipment during prime construction periods in the spring,
summer and fall. The Company's net sales and net income have historically been
lower during the first and fourth fiscal quarters as compared to the second and
third quarters.

Although the Company's sales are primarily denominated in U.S. dollars and
are not generally affected by currency fluctuations (except for the Company's
Brazilian and South African operations), the production costs, profit margins
and competitive position of the Company are affected by the strength of the U.S.
dollar relative to the strength of the currencies in countries where its
products are sold.

The Company's international sales have historically comprised a significant
portion of net sales. In the first six months of 2004 and 2003, the Company's
international sales accounted for 27% and 26% of net sales, respectively.
International operations generally are subject to various risks that are not
present in domestic operations, including restrictions on dividends,
restrictions on repatriation of funds, unexpected changes in tariffs and other
trade barriers, difficulties in staffing and managing foreign operations,
political instability, fluctuations in currency exchange rates, reduced
protection for intellectual property rights in some countries, seasonal
reductions in business activity and potentially adverse tax consequences, any of
which could adversely impact the Company's international operations.

The primary raw materials used by the Company to manufacture its products
are steel and polymers. Fluctuations in the prices and availability of vendors
for steel and, to a lesser extent, polymer materials can impact the Company's
cost of sales. Recent sharp increases in the price of steel have forced the
Company to pass along price increases to its customers, which may affect future
demand. In addition, the Company may be unable to recover the full amount of
these steel price increases from its customers.

On July 1, 2004, Craig Sloan retired as the Chief Executive Officer of The
GSI Group, Inc. (the "Company"). On July 8, 2004, Mr. Sloan and the Company
entered into a Severance, Non-Compete and Consulting Agreement providing the
terms and conditions of Mr. Sloan's retirement and establishing a three-year
period (subject to extension) during which Mr. Sloan will act as a consultant to
the Company. Pursuant to that agreement, the Company also repurchased a portion
of Mr. Sloan's common stock. Mr. Sloan is continuing to serve as a director of
the Company and as the non-executive Chairman of the Board. Upon Mr. Sloan's
retirement, the Board of Directors elected Russell C. Mello as Chief Executive
Officer of the Company.

The Company currently operates as a subchapter S corporation and,
accordingly, is not subject to federal income taxation for the periods for which
financial information has been presented herein. Because the Company's
stockholders are subject to tax liabilities based on their pro rata shares of
the Company's income, the Company's policy is to make periodic distributions to
its stockholders in amounts equal to such tax liabilities.

16


RESULTS OF OPERATIONS

Three Months Ended July2, 2004 Compared to Three Months Ended June 27, 2003

Sales increased 21.6% or $14.2 million to $79.9 million in the second
quarter of 2004 compared to $65.7 million in the second quarter of 2003. This
increase was driven by increased demand for essentially all of the Company's
products.

Gross profit increased to $13.6 million in the second quarter of 2004 or
17.1% of sales from $13.0 million or 19.8% of sales in the same period of 2003.
This increase was primarily a result of increased sales. The decrease in gross
profit as a percent of sales was primarily the result of higher material costs.

Operating expenses decreased 2.3% or $0.2 million to $9.1 million in the
second quarter of 2004 from $9.3 million in the same period of 2003. This
decrease was primarily the result of cost cutting measures.

Operating income increased to $4.6 million in the second quarter of 2004
from $3.8 million in the second quarter of 2003. This increase was attributable
to the increase in gross profit.

Interest expense increased $0.3 million in the second quarter of 2004 as
compared to the second quarter of 2003 due to higher borrowing costs.

Net income increased $0.8 million to $0.5 million for the second quarter of
2004 from a loss of $0.3 million in the same period of 2003.

Six Months Ended July 2, 2004 Compared to Six Months Ended June 27, 2003

Sales increased 25.9% or $28.5 million to $138.5 million in the first six
months of 2004 compared to $110.0 million in the first six months of 2003. This
increase was driven by increased demand for essentially all of the Company's
products.

Gross profit increased to $25.2 million in the first six months of 2004 or
18.2% of sales from $22.2 million or 20.2% of sales in the same period of 2003.
This increase was a result of increased sales. The decrease in gross profit as
a percent of sales was primarily the result of higher material costs.

Operating expenses decreased 4.4% or $0.8 million to $17.4 million in the
first six months of 2004 from $18.2 million in the same period of 2003. This
decrease was primarily the result of cost cutting measures.

Operating income increased substantially to $7.8 million in the first six
months of 2004 from $4.0 million in the first six months of 2003. This increase
was attributable to the increase in gross profit.

Interest expense increased $0.3 million in the first six months of 2004 as
compared to the first six months of 2003 due to higher borrowing costs.

Net income increased $3.4 million to $0.4 million for the first six months
of 2004 from a loss of $3.0 million in the same period of 2003.

LIQUIDITY AND CAPITAL RESOURCES

The Company has historically funded capital expenditures, working capital
requirements, debt service, stockholder dividends and stock repurchases from
cash flow from its operations, augmented by borrowings made under various credit
agreements and the sale of the Company's 10 % senior subordinated notes.

As of July 2, 2004, the Company had $41.9 million of working capital, a
decrease of $15.5 million from working capital as of December 31, 2003. The
decrease in working capital was primarily due to increases in accrued expenses
(which includes the accrual for the common stock purchase) and accounts payable
of $24.7 million, partially offset by increases in accounts receivable and
inventory of $10.3 million.

17

Operating activities provided $3.3 million and used $5.9 million in cash
flow in the first six months of 2004 and 2003, respectively. This $9.2 million
increase in cash flow was primarily the result of an increase in net income,
inventory, other current assets, accounts payable, and accrued expenses of $10.1
million, partially offset by a decrease in depreciation and amortization,
deferred taxes and accounts receivable of $0.8 million compared to the first six
months of 2003.

Investing activities used $1.2 million and provided $0.2 million in cash
flow in the first six months of 2004 and 2003, respectively. The cash was used
primarily for machinery and equipment purchases. The $1.4 million decrease in
cash used in investing activities was partially a result of higher proceeds from
the sale of fixed assets in 2003 compared to 2004.

Financing activities used $2.5 million and provided $4.6 million in cash
flow in the first six months of 2004 and 2003, respectively. The cash was used
primarily for payments on long-term debt in 2004.

The Company believes that existing cash, cash flow from operations and
available borrowings under the Credit Facility will be sufficient to support its
working capital, capital expenditures and debt service requirements for the
foreseeable future.

INFLATION

The Company believes that inflation has not had a material effect on its
results of operations or financial condition during recent periods.

CRITICAL ACCOUNTING POLICIES

There are no material changes to the critical accounting policies since
December 31, 2003.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report are "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements are statements other than historical information or
statements of current condition. Some forward-looking statements may be
identified by the use of terms such as "believes," "anticipates," "intends," or
"expects." Forward-looking statements are subject to risks, uncertainties and
other factors that could cause actual results to differ materially from future
results expressed or implied by such statements, and such statements should not
be regarded as a representation the stated objectives will be achieved.



18


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is subject to market risk associated with adverse changes in
interest rates and foreign currency exchange rates. The Company does not hold
any market risk sensitive instruments for trading purposes. At July 2, 2004,
principal exposed to interest rate risk was limited to $29.8 million in variable
rate debt. The Company measures its interest rate risk by estimating the net
amount by which potential future net earnings would be impacted by hypothetical
changes in market interest rates related to all interest rate sensitive assets
and liabilities. A 1% change in interest rates would have a $0.3 million impact
on the Company's results of operations.

At July 2, 2004, approximately 14.5% of sales were derived from
international operations with exposure to foreign currency exchange rate risk.
The Company mitigates its foreign currency exchange rate risk principally by
establishing local production facilities in the markets it serves and by
invoicing customers in the same currency as the source of the products. The
Company also monitors its foreign currency exposure in each country and
implements strategies to respond to changing economic and political
environments. The Company's exposure to foreign currency exchange rate risk
relates primarily to the financial position and the results of operations of its
Brazilian and South African subsidiaries. The Company's exposure to such
exchange rate risk as it relates to the Company's financial position and results
of operations would be adversely impacted by further devaluation of the
Brazilian Real per U.S. dollar and the South African Rand per U.S. dollar.
These amounts are difficult to accurately estimate due to factors such as the
inherent fluctuation of inter-company account balances, balance sheet accounts
and the existing economic uncertainty and future economic conditions in the
international marketplace.


ITEM 4. CONTROLS AND PROCEDURES

Based on an evaluation of the Company's disclosure controls and procedures
performed by the Company's management the Company's Chief Executive Officer and
Vice-President of Finance have concluded that as of the end of the period
covered by this report, the Company has appropriate disclosure controls and
procedures to ensure that information required to be disclosed by the Company in
this quarterly report has been recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the Securities
Exchange Commission.




19




PART II
OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

There are no legal proceedings pending against the Company, which, in the
opinion of management, would have a material adverse affect on the Company's
business, financial position or results of operations.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) EXHIBITS:

A list of the exhibits included as part of this Form 10-Q is set
forth in the Index to Exhibits that immediately precedes such exhibits, which is
incorporated herein by reference.

(b) REPORTS ON FORM 8-K:

In a current report filed on Form 8-K dated July 16, 2004, the Company
reported information pursuant to "Item 5. Other Events" and "Item 7. Financial
Statements, ProForma Financial Information and Exhibits".

20

SIGNATURES

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.

The GSI Group, Inc.

By: /s/ Ann Montgomery
--------------------
Vice President - Finance (Principal
Accounting Officer)


DATE: AUGUST 10, 2004


21


CERTIFICATIONS


I, Russell C. Mello, certify that:

1. I have reviewed this quarterly report on Form 10-Q of The GSI Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluations; and

c) disclosed in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.


Date: August 10, 2004

/s/ Russell C. Mello
-----------------------
Chief Executive Officer






22





I, Ann Montgomery, certify that:

1. I have reviewed this quarterly report on Form 10-Q of The GSI Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

c) disclosed in this report any change in the registrant's internal control over
financial reporting that occurred during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.

Date: August 10, 2004

/s/ Ann Montgomery
--------------------
Vice President - Finance (Principal
Accounting Officer)


23





INDEX TO EXHIBITS



EXHIBIT
NO. DOCUMENT DESCRIPTION
- ------- ---------------------------------------------------------------------------------------------------------


3.1* Amended and Restated Articles of Incorporation of The GSI Group, Inc., as amended as of October 23, 1997.

3.2* By-Laws of The GSI Group, Inc, as amended.

10.7** Severance, Non-Compete and Consulting Agreement between The GSI Group, Inc., and John
C. Sloan dated July 8, 2004.

10.8 Indemnification Agreement dated July 7, 2004 between The GSI Group, Inc., and Ann
Montgomery.

10.9 Amendment to the October 31, 2003 Loan and Security Agreement, dated July 9, 2004,
between The GSI Group, Inc., as borrower, and Congress Financial Corporation, as lender.

10.10 Capital Call Agreement dated July 9, 2004, between Craig Sloan, as the capital call investor ;
The GSI Group Inc., as borrower; and Congress Financial Corporation, as lender.

99.1 Certification of Chief Executive Officer and Principal Accounting Officer.




____________

* Incorporated by reference from the Company's Registration Statement of
Form S-4 (Reg. No. 333-43089) filed with the Commission pursuant to the
Securities Act of 1933, as amended.

** Incorporated by reference from the Company's Form 8-K filed with the
Commission on July 16, 2004 pursuant to the Securities Act of 1934, as amended.

24