Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-K

ý    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2004

OR

o    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                to                

Commission File Number 1-9025


VISTA GOLD CORP.

(Exact Name of Registrant as Specified in its Charter)


Yukon Territory

None
(State or other Jurisdiction of Incorporation or Organization) (IRS Employer
Identification Number)

Suite 5, 7961 Shaffer Parkway

 
Littleton, Colorado 80127
(Address of Principal Executive Offices) (Zip Code)

(720) 981-1185
(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

   
Common shares without par value American Stock Exchange
Toronto Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:    None.

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to the filing requirements for the past 90 days:    Yes    ý    No    o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K:    o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act):    Yes    o    No    ý

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter:

As of June 30, 2004, being the last business day of the Registrant's most recently completed second fiscal quarter, the aggregate market value of outstanding Common Shares of the registrant held by non-affiliates was approximately $63,000,000.

Outstanding Common Shares:    As of March 31, 2005, 18,218,022 Common Shares of the registrant were outstanding.

Documents incorporated by reference:    To the extent herein specifically referenced in Part III, portions of the registrant's definitive Proxy Statement for the 2005 Annual General Meeting of Shareholders. See Part III.





TABLE OF CONTENTS

 
  Page
GLOSSARY   1
USE OF NAMES   3
CURRENCY   3
METRIC CONVERSION TABLE   3
UNCERTAINTY OF FORWARD LOOKING STATEMENTS   3

PART I
ITEM 1. BUSINESS   4
ITEM 2. PROPERTIES   16
ITEM 3. LEGAL PROCEEDINGS   29
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS   29
EXECUTIVE OFFICERS OF THE CORPORATION   29

PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES   31
ITEM 6. SELECTED FINANCIAL DATA   33
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   33
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   42
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA   43
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE   74
ITEM 9A. CONTROLS AND PROCEDURES   74
ITEM 9B. OTHER INFORMATION   74

PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT   75
ITEM 11. EXECUTIVE COMPENSATION   75
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS   75
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS   75
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES   75

PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES   76



GLOSSARY

"assay" means to test ores or minerals by chemical or other methods for the purpose of determining the amount of valuable metals contained.

"breccia" means rock consisting of fragments, more or less angular, in a matrix of finer-grained material or of cementing material.

"claim" means a mining title giving its holder the right to prospect, explore for and exploit minerals within a defined area.

"Common Shares" means common shares without par value of Vista Gold.

"Computershare" means Vista Gold's registrar and transfer agent, Computershare Trust Company of Canada (formerly Montreal Trust Company of Canada).

"Corporation" means the consolidated group consisting of Vista Gold Corp. and its subsidiaries Hycroft Resources & Development, Inc., Hycroft Lewis Mine, Inc., Vista Gold Holdings Inc., Vista Gold U.S. Inc., Vista Nevada Corp., Granges Inc., Vista Gold (Antigua) Corp., Minera Paredones Amarillos S.A. de C.V., Compania Inversora Vista S.A., Minera Nueva Vista S.A., Compania Exploradora Vistex S.A., Idaho Gold Resources LLC, and Mineral Ridge Resources Inc.

"cut-off grade" means the grade below which mineralized material or ore will be considered waste.

"deposit" means an informal term for an accumulation of mineral ores.

"diamond drill" means a rotary type of rock drill that cuts a core of rock and is recovered in long cylindrical sections, two centimeters or more in diameter.

"fault" means a fracture in rock along which there has been displacement of the two sides parallel to the fracture.

"heap leach" means a gold extraction method that percolates a cyanide solution through ore heaped on an impervious pad or base.

"Hycroft Inc." or "HRDI" means Hycroft Resources & Development, Inc.

"Hycroft Lewis" means Hycroft Lewis Mine, Inc.

"mineralization" means the concentration of metals within a body of rock.

"mineralized material" is a mineralized body which has been delineated by appropriately spaced drilling and/or underground sampling to support a sufficient tonnage and average grade of metal(s). Such a deposit does not qualify as a reserve, until a comprehensive evaluation based upon unit cost, grade, recoveries, and other material factors conclude legal and economic feasibility.

"ore" means material containing minerals that can be economically extracted.

"oxide" means mineralized rock in which some of the original minerals have been oxidized (i.e., combined with oxygen). Oxidation tends to make the ore more porous and permits a more complete permeation of cyanide solutions so that minute particles of gold in the interior of the minerals will be more readily dissolved.

"probable reserves" means reserves for which quantity and grade and/or quality are computed from information similar to that used for proven reserves, but the sites for inspection, sampling and measurement are farther apart or are otherwise less adequately spaced. The degree of assurance, although lower than that for proven reserves, is high enough to assume continuity between points of observation.

"proven reserves" means reserves for which (a) quantity is computed from dimensions revealed in outcrops, trenches, workings or drill holes; grade and/or quality are computed from the results of detailed sampling

1



and (b) the sites for inspection, sampling and measurement are spaced so closely and the geologic character is so well defined that size, shape, depth, and mineral content of reserves are well-established.

"recovery" means that portion of the metal contained in the ore that is successfully extracted by processing, expressed as a percentage.

"reserves" or "ore reserves" mean that part of a mineral deposit, which could be economically and legally extracted or produced at the time of the reserve determination.

"sampling" means selecting a fractional, but representative, part of a mineral deposit for analysis.

"sediment" means solid material settled from suspension in a liquid.

"stockwork" means a rock mass interpenetrated by small veins of mineralization.

"strike", when used as a noun, means the direction, course or bearing of a vein or rock formation measured on a level surface and, when used as a verb, means to take such direction, course or bearing.

"strike length" means the longest horizontal dimension of an orebody or zone of mineralization.

"stripping ratio" means the ratio of waste to ore in an open pit mine.

"sulfide" means a compound of sulfur and some other element.

"tailings" means material rejected from a mill after most of the valuable minerals have been extracted.

"vein" means a fissure, fault or crack in a rock filled by minerals that have traveled upwards from some deep source.

"volcaniclastic" means derived by ejection of volcanic material from a volcanic vent.

"waste" means rock lacking sufficient grade and/or other characteristics of ore.

2



USE OF NAMES

In this report, the terms "Vista Gold" and the "Corporation" unless the context otherwise requires, mean Vista Gold Corp. and its subsidiaries.


CURRENCY

Unless otherwise specified, all dollar amounts in this report are expressed in United States dollars.


METRIC CONVERSION TABLE

To Convert Imperial Measurement Units

  To Metric Measurement Units

  Multiply by
Acres   Hectares   0.4047
Feet   Meters   0.3048
Miles   Kilometers   1.6093
Tons (short)   Tonnes   0.9071
Gallons   Liters   3.7850
Ounces (troy)   Grams   31.103
Ounces (troy) per ton (short)   Grams per tonne   34.286


UNCERTAINTY OF FORWARD-LOOKING STATEMENTS

This document, including any documents that are incorporated by reference as set forth on the face page under "Documents incorporated by reference", contains forward-looking statements concerning, among other things, mineralized material, proven or probable reserves and cash operating costs. Such statements are typically punctuated by words or phrases such as "anticipates", "estimates", "projects", "foresees", "management believes", "believes" and words or phrases of similar import. Such statements are subject to certain risks, uncertainties or assumptions. If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Important factors that could cause actual results to differ materially from those in such forward-looking statements are identified in this document under "Part I—Item 1. Business—Risk Factors". Vista Gold assumes no obligation to update these forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting such statements.

3



PART I

ITEM 1. BUSINESS.

Overview

Vista Gold is currently engaged in the evaluation, acquisition and exploration of gold exploration and potential development projects. The Corporation's approach to acquisitions of gold projects has generally been to seek projects within political jurisdictions with well established mining, land ownership and tax laws, which have adequate drilling and geological data to support the completion of a third-party review of the geological data and to complete an estimate of the mineralized material. In addition, the Corporation looks for opportunities to improve the value of its gold projects through exploration drilling, and/or introducing technological innovations. The Corporation expects that emphasis on gold project acquisition and improvement will continue in the future.

Currently the Corporation's holdings include the Maverick Springs, Mountain View, Hasbrouck, Three Hills and Wildcat projects and the Hycroft mine, all in Nevada; the Long Valley project in California; the Yellow Pine project in Idaho; the Paredones Amarillos and Guadalupe de los Reyes projects in Mexico; and the Amayapampa project in Bolivia. Additional information about these projects is available in "Item 2. Properties". The Corporation also owns five exploration projects in Canada and approximately 25% of the shares of Zamora Gold Corp., a company exploring for gold in Ecuador. In November 2004, the Corporation signed an option agreement to acquire the Awak Mas project in Sulawesi, Indonesia as summarized below.

The Corporation does not produce gold in commercial quantities and does not currently generate operating earnings. Through fiscal 2004, funding to acquire gold properties, explore and to operate the Corporation has been acquired through private placements of equity units consisting of the Corporation's Common Shares and warrants to purchase Common Shares. The Corporation expects to continue to raise capital through the exercise of warrants and through additional equity financings.

Vista Gold Corp. was originally incorporated on November 28, 1983, under the name "Granges Exploration Ltd.". In November 1983, Granges Exploration Ltd. acquired all the mining interests of Granges AB in Canada. On June 28, 1985, Granges Exploration Ltd. and Pecos Resources Ltd. amalgamated under the name "Granges Exploration Ltd." and on June 9, 1989, Granges Exploration Ltd. changed its name to "Granges Inc.". On May 1, 1995, Granges and Hycroft Resources & Development Corporation were amalgamated under the name "Granges Inc.". Effective November 1, 1996, Granges and Da Capo Resources Ltd. amalgamated under the name "Vista Gold Corp.". Effective December 19, 1997, Vista Gold was continued from British Columbia to the Yukon Territory, Canada under the Business Corporations Act (Yukon Territory).

The current addresses, telephone and facsimile numbers of the offices of the Corporation are:

Executive Office
  Registered and Records Office
Suite 5 - 7961 Shaffer Parkway
Littleton, Colorado, USA 80127
Telephone: (720) 981-1185
Facsimile: (720) 981-1186
  200 - 204 Lambert Street
Whitehorse, Yukon Territory, Canada Y1A 3T2
Telephone: (867) 667-7600
Facsimile: (867) 667-7885

Employees

As of December 31, 2004, the Corporation had ten full-time employees, of whom four were employed at the Hycroft mine and six were employed at the Corporation's executive office in Littleton. The Corporation uses consultants with specific skills to assist with various aspects of its project evaluation, due diligence, acquisition initiatives, corporate governance and property management.

4



Segment Information

Segment information is provided in the Consolidated Financial Statements—Note 17.

Significant Developments in 2004

Private Placement Financing

On September 29, 2004, the Corporation completed a private placement financing in which it sold and issued a total of 1,966,456 units, at a price of $3.30 per unit for aggregate gross proceeds of $6.5 million. Net proceeds to the Corporation were $6.1 million. Each unit consisted of one common share and one two-year common share purchase warrant with an exercise price of $4.75. See the Consolidated Financial Statements—Note 8(i).

Payments on Properties

Through the use of cash and equity units, consisting of the Corporation's Common Shares and warrants to purchase Common Shares, as consideration, the Corporation continued its efforts to build a portfolio of gold projects through a strategy that includes evaluation, acquisition and exploration of gold exploration and potential development projects with the aim of adding value to the projects. In addition, the Corporation continued its efforts to improve the value of its gold projects through exploration drilling and reengineering the operating assumptions underlying previous engineering work. As discussed under "Item 2. Properties", the Corporation continued with remaining scheduled payments on gold projects acquired in 2003. These payments are described below. The Corporation is current with all its payment obligations.

Long Valley

The Corporation executed an option agreement on January 22, 2003, to acquire 100% of the Long Valley project from Standard Industrial Minerals, Inc. ("Standard"). Under the terms of the option agreement, the Corporation would pay Standard $750,000 over five years in annual installments. As of December 31, 2004, the Corporation has paid the first and second installments of $100,000 each. The third installment of $100,000 was paid in January 2005.

Hasbrouck and Three Hills

On May 23, 2003, the Corporation executed a purchase agreement with Newmont Capital which includes the Hasbrouck property and the Three Hills property. Terms of the purchase included a $50,000 cash payment on signing, and 50,475 Common Shares of the Corporation issued to Newmont Capital in June and July 2004, valued at $200,000. Newmont Capital, at its option, will retain either: (a) a 2% net smelter returns royalty in each project together with the right to a $500,000 cash payment at the start of commercial production at either project and a further $500,000 cash payment if, after the start of commercial production, the gold price averages $400 per ounce or more for any three-month period; or (b) the right to acquire 51% of either or both projects. The latter right would be exercisable only after the later of four years or the time when the Corporation has incurred aggregate expenditures of $1.0 million to acquire, explore and hold the projects.

Guadalupe de los Reyes

On August 1, 2003, the Corporation executed an agreement to acquire a 100% interest in the Guadalupe de los Reyes gold project in Sinaloa State, Mexico and a data package associated with the project and general area, for aggregate consideration of $1.4 million and a 2% net smelter returns royalty. The Corporation paid $300,000 as of August 1, 2003, and on August 2, 2004, the Corporation made a $500,000 payment towards the purchase by issuing 138,428 Common Shares of the Corporation. An additional

5



$500,000 in cash will be paid by way of $100,000 payments on each of the second through sixth anniversaries of the signing of the formal agreement, with the outstanding balance becoming due upon commencement of commercial production. The Corporation has the right to terminate the agreement at any time.

Wildcat

During September and October 2003, the Corporation acquired the Wildcat project and the associated exploration data in three separate transactions. The total consideration for these transactions was 50,000 Common Shares of the Corporation and $250,000 paid on signing, $300,000 paid on August 15, 2004 and $50,000 paid on October 12, 2004. An additional $500,000 is payable at the commencement of commercial production.

Yellow Pine

On November 7, 2003, Idaho Gold Resources LLC ("Idaho Gold"), an indirect, wholly-owned subsidiary of the Corporation, entered into an Option to Purchase Agreement with Bradley Mining Company for a nine year option to purchase 100% of the Yellow Pine project for $1,000,000. Idaho Gold made an option payment of $100,000 upon execution of the agreement and another option payment of $100,000 on November 7, 2004. The agreement calls for Idaho Gold to make eight more yearly payments of $100,000 on or before each anniversary date of the agreement, for a total option payment price of $1,000,000. If Idaho Gold exercises its option to purchase the project, all option payments shall be applied as a credit against the purchase price of $1,000,000. The subsidiary has the right to terminate the agreement at any time without penalty.

Agreement to Sell Amayapampa

On December 11, 2003, the Corporation reached an agreement to sell the Amayapampa project to Luzon Minerals Ltd. ("Luzon") of Vancouver, British Columbia, Canada. Completion of the transaction was initially subject to the receipt of all regulatory and other approvals, and completion of due diligence satisfactory to Luzon by June 1, 2004. Luzon issued the Corporation 50,000 common shares initially, and during the due diligence period, Luzon was to pay the Corporation $10,000 per month for the first four months, then $15,000 per month for the fifth and sixth months. At completion of the due diligence period, Luzon was to pay the Corporation $930,000 and issue the Corporation 2,000,000 common shares. At the end of the due diligence period, the Corporation and Luzon agreed to modify the terms of the original purchase agreement. Under the modified terms, Luzon issued the Corporation 200,000 common shares, agreed to pay an additional $15,000 per month for two months, and assumed all holding costs for Amayapampa beginning August 1, 2004, and agreed to pay $900,000 and issue the Corporation an additional 2,000,000 common shares upon receipt of transaction approval from the TSX Venture Exchange. In January 2005, the Corporation announced that Luzon had informed Vista Gold that it wished to exercise its option to purchase the Amayapampa project. In addition, the companies agreed, subject to regulatory approval, to further amend the terms of the original purchase option agreement with respect to the payments previously due on January 15, 2005 and January 1, 2006. The amended agreement calls for the Corporation to receive from Luzon, within five business days of receiving TSX Venture Exchange approval, a payment consisting of $100,000 and 2,000,000 Luzon common shares. This will be followed, on the earlier of June 15, 2005, or the date of the next financing completed by Luzon after January 19, 2005, by a payment of $850,000 in cash or, at Luzon's option, $425,000 in cash and $425,000 in units consisting of Luzon common shares and warrants to purchase common shares. The final payment will be made at the earlier of the start of construction or June 15, 2006. This payment remains unchanged from the original agreement, as reported in December 2003, in that Luzon will pay Vista $4,000,000 in cash, or at Vista's option, a combination of Luzon common shares and cash based on Luzon's share price (See also Consolidated Financial Statements—Note 20).

6



Agreement for New Bond for Hycroft

In December 2003, the Corporation's wholly-owned subsidiary, Hycroft Resources & Development, Inc. ("HRDI") reached an agreement in principle with member companies of American International Group, Inc. to replace the existing bond coverage for the Hycroft mine with a new bond package which includes an insurance component and covers all existing reclamation liability at the Hycroft mine. On January 30, 2004, the final bond package agreement was executed. The new bond package calls for an initial payment of $4.0 million and two additional payments of $1.3 million which were paid on July 22, 2004, and December 22, 2004, respectively. On April 16, 2004, the U.S. Bureau of Land Management, Nevada State Office, approved the new insurance/assurance bonding instrument which replaced the existing bond, the letters of credit and the existing indemnity agreement between HRDI and the Corporation. The bond package allows for future increases if the Hycroft mine resumes production.

Option Agreement to Acquire Awak Mas Project, Indonesia

On November 2, 2004, the Corporation signed an option agreement to acquire the Awak Mas gold deposit located in Sulawesi, Indonesia, for a purchase price of $1.5 million. Under the terms of the agreement, the Corporation will have up to six months to conduct due diligence while paying the owners $15,000 per month. The monthly option payments, as well as costs up to $150,000 expended to correct any deficiencies in asset standing, will be credited towards the purchase price.

Agreement with Pintail Gold Technology, LLC

On June 2, 2004, the Corporation reached an agreement with Pintail Gold Technology, LLC ("Pintail"), a Denver-based biotechnology firm. The agreement calls for Pintail to complete a development program and feasibility study to demonstrate the economic and technical feasibility of recovering gold from the currently dormant heap leach pads located at the Hycroft mine site in Nevada. These pads have been treated previously to recover gold but still contain approximately 600,000 ounces of gold. Pintail is a U.S. research and development firm, which has, over the last 17 years, developed technology employing various natural microbial processes to enhance and accelerate gold recovery through solution leaching, Pintail believes its technology may be used to treat the gold ore in the heap leach piles and recover significant percentages of the remaining gold.

The study, to be funded solely by Pintail, is expected to last one year and to cost $500,000. If the study demonstrates that gold can be recovered for a total cost (capital plus operating costs) per recovered gold ounce of less than one half the then prevailing gold price, Pintail will earn a 50% interest in a joint venture to develop a commercial gold operation to produce gold from the heap leach piles.

Subsequent Event

Agreement for Canyon Resources Option to Purchase Hycroft

In January 2005, the Corporation announced that it had signed a binding letter of intent agreement with Canyon Resources Corporation ("Canyon") of Golden, Colorado, to grant Canyon a six-month option to purchase the Hycroft mine in Nevada. Completion of the transaction is subject to the negotiation and execution of a definitive option and purchase agreement and regulatory approval. The agreement provides for Canyon to expend $500,000 on a program of development and exploration drilling and mine engineering. At any time during the six-month period, Canyon may exercise its option to purchase Hycroft for an aggregate amount of $10.0 million consisting of a combination of $4.0 million in cash and $6.0 million in units, with each unit consisting of one share of Canyon common stock and a warrant to purchase one half of one share of Canyon common stock. In addition, Canyon would have the choice either to arrange new reclamation bonding for Hycroft or assume the existing bond (subject to bonding company approval). If Canyon assumes the existing bond, Canyon would pay the Corporation the difference, over a number of years, between the bond amount (approximately $6.8 million) and the

7



bonding company's accepted cost estimate of reclamation (approximately $4.2 million), or approximately $2.6 million (See also Consolidated Financial Statements—Note 20).

Corporate Organization Chart

The name, place of incorporation, continuance or organization, and percent of voting securities owned or controlled by Vista Gold as of December 31, 2004, for each subsidiary of Vista Gold is set out below.

GRAPHIC

(1)
The Corporation is in the process of dissolving Mineral Ridge Resources Inc.

Property Interests and Mining Claims

In the United States, most of the Corporation's exploration activities are conducted in the state of Nevada, with additional activities in California and Idaho. Mineral interests may be owned in these states by (a) the United States, (b) the state itself, or (c) private parties. Where prospective mineral properties are owned by private parties, or by the state, some type of property acquisition agreement is necessary in order for the Corporation to explore or develop such property. Generally, these agreements take the form of long term mineral leases under which the Corporation acquires the right to explore and develop the property in exchange for periodic cash payments during the exploration and development phase and a royalty, usually expressed as a percentage of gross production or net profits derived from the leased properties if and when mines on the properties are brought into production. Other forms of acquisition agreements are exploration agreements coupled with options to purchase and joint venture agreements. Where prospective mineral properties are held by the United States, mineral rights may be acquired through the location of unpatented mineral claims upon unappropriated federal land. If the statutory requirements for the location of a mining claim are met, the locator obtains a valid possessory right to develop and produce minerals from the claim. The right can be freely transferred and, provided that the locator is able to prove the discovery of locatable minerals on the claims, is protected against appropriation by the government without just compensation. The claim locator also acquires the right to obtain a patent or fee title to his claim from the federal government upon compliance with certain additional procedures.

Mining claims are subject to the same risk of defective title that is common to all real property interests. Additionally, mining claims are self-initiated and self-maintained and therefore, possess some unique vulnerabilities not associated with other types of property interests. It is impossible to ascertain the validity

8



of unpatented mining claims solely from an examination of the public real estate records and, therefore, it can be difficult or impossible to confirm that all of the requisite steps have been followed for location and maintenance of a claim. If the validity of a patented mining claim is challenged by the U.S. Bureau of Land Management or U.S. Forest Service on the grounds that mineralization has not been demonstrated, the claimant has the burden of proving the present economic feasibility of mining minerals located thereon. Such a challenge might be raised when a patent application is submitted or when the government seeks to include the land in an area to be dedicated to another use.

Reclamation

The Corporation generally is required to mitigate long-term environmental impacts by stabilizing, contouring, resloping and revegetating various portions of a site after mining and mineral processing operations are completed. These reclamation efforts are conducted in accordance with detailed plans, which must be reviewed and approved by the appropriate regulatory agencies.

The Corporation's principal reclamation liability is the Hycroft mine. A new bond was put in place on April 16, 2004, and payments aggregating $6.6 million were made during 2004 which will cover reclamation costs for the existing disturbance at the Hycroft mine. See "—Significant Developments in 2004."

Government Regulation

Mining operations and exploration activities are subject to various national, state, provincial and local laws and regulations in the United States, Bolivia, Mexico, Canada and other jurisdictions, which govern prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, protection of the environment, mine safety, hazardous substances and other matters. The Corporation has obtained or has pending applications for those licenses, permits or other authorizations currently required to conduct its exploration and other programs. The Corporation believes that it is in compliance in all material respects with applicable mining, health, safety and environmental statutes and the regulations passed thereunder in the United States, Bolivia, Mexico, Canada and the other jurisdictions in which the Corporation operates. There are no current orders or directions relating to the Corporation with respect to the foregoing laws and regulations.

Environmental Regulation

The Corporation's gold projects are subject to various federal, state and local laws and regulations governing protection of the environment. These laws are continually changing and, as a general matter, are becoming more restrictive. The Corporation's policy is to conduct business in a way that safeguards public health and the environment. The Corporation believes that its operations are conducted in material compliance with applicable laws and regulations.

Changes to current local, state or federal laws and regulations in the jurisdictions where the Corporation operates could require additional capital expenditures and increased operating and/or reclamation costs. Although the Corporation is unable to predict what additional legislation, if any, might be proposed or enacted, additional regulatory requirements could impact the economics of its projects.

During 2004, there were no material environmental incidents or non-compliance with any applicable environmental regulations. The Corporation estimates that it will not incur material capital expenditures for environmental control facilities during the current fiscal year.

Competition

The Corporation competes with other mining companies in connection with the acquisition of gold properties. There is competition for the limited number of gold acquisition opportunities, some of which is

9



with other companies having substantially greater financial resources than the Corporation. As a result, the Corporation may have difficulty acquiring attractive gold projects at reasonable prices.

The Corporation believes no single company has sufficient market power to affect the price or supply of gold in the world market.

Risk Factors

An investment in the Corporation's Common Shares involves a high degree of risk. The risks described below are not the only ones facing the Corporation or otherwise associated with an investment in Vista Gold's Common Shares. Additional risks not presently known to the Corporation or which management currently considers immaterial may also adversely affect the Corporation's business. Management has attempted to identify the major factors that could cause differences between actual and planned or expected results, and has included all material risk factors. If any of the following risks actually happen, the Corporation's business, financial condition and operating results could be materially adversely affected.

Management cannot be certain that the Corporation's acquisition, exploration and development activities will be commercially successful.

The Corporation currently has no properties that produce gold in commercial quantities. The Corporation's gold production has declined steadily since mining activities were suspended at the Hycroft mine in 1998, and gold production is incidental to solution recirculation on the heaps.

Substantial expenditures are required to acquire existing gold properties, to establish ore reserves through drilling and analysis, to develop metallurgical processes to extract metal from the ore and, in the case of new properties, to develop the mining and processing facilities and infrastructure at any site chosen for mining. There can be no assurance that any gold reserves or mineralized material acquired or discovered will be in sufficient quantities to justify commercial operations or that the funds required for development can be obtained on a timely basis.

The price of gold is subject to fluctuations, which could adversely affect the realizable value of the Corporation's assets and potential future results of operations and cash flow.

The Corporation's principal assets are gold reserves and mineralized material. The Corporation intends to attempt to acquire additional properties containing gold reserves and mineralized material. The price that the Corporation pays to acquire these properties will be, in large part, influenced by the price of gold at the time of the acquisition. The Corporation's potential future revenues are expected to be, in large part, derived from the mining and sale of gold from these properties or from the outright sale or joint venture of some of these properties. The value of these gold reserves and mineralized material, and the value of any potential gold production there from, will vary in proportion to variations in gold prices. The price of gold has fluctuated widely, and is affected by numerous factors beyond the control of the Corporation, including, but not limited to, international, economic and political trends, expectations of inflation, currency exchange fluctuations, central bank activities, interest rates, global or regional consumption patterns and speculative activities. The effect of these factors on the price of gold, and therefore the economic viability of any of the Corporation's projects, cannot accurately be predicted. Any drop in the price of gold would adversely affect the Corporation's asset values, cash flows, potential revenues and profits.

Mining exploration, development and operating activities are inherently hazardous.

Mineral exploration involves many risks that even a combination of experience, knowledge and careful evaluation may not be able to overcome. Operations in which the Corporation has direct or indirect interests will be subject to all the hazards and risks normally incidental to exploration, development and production of gold and other metals, any of which could result in work stoppages, damage to property and

10



possible environmental damage. The nature of these risks is such that liabilities might exceed any liability insurance policy limits. It is also possible that the liabilities and hazards might not be insurable, or the Corporation could elect not to insure itself against such liabilities due to high premium costs or other reasons, in which event, the Corporation could incur significant costs that could have a material adverse effect on its financial condition.

Reserve calculations are estimates only, subject to uncertainty due to factors including metal prices, inherent variability of the ore and recoverability of metal in the mining process.

There is a degree of uncertainty attributable to the calculation of reserves and corresponding grades dedicated to future production. Until reserves are actually mined and processed, the quantity of ore and grades must be considered as an estimate only. In addition, the quantity of reserves and ore may vary depending on metal prices. Any material change in the quantity of reserves, mineralization, grade or stripping ratio may affect the economic viability of the Corporation's properties. In addition, there can be no assurance that gold recoveries or other metal recoveries in small-scale laboratory tests will be duplicated in larger scale tests under on-site conditions or during production.

The Corporation's exploration and development operations are subject to environmental regulations, which could result in incurrence of additional costs and operational delays.

All phases of the Corporation's operations are subject to environmental regulation. Environmental legislation is evolving in some countries or jurisdictions in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers, directors and employees. There is no assurance that future changes in environmental regulation, if any, will not adversely affect the Corporation's projects. The Corporation is currently subject to environmental regulations with respect to its properties in Nevada, California, and Idaho in the United States, as well as Bolivia and Mexico.

The Hycroft mine in Nevada occupies private and public lands. The public lands include unpatented mining claims on lands administered by the U.S. Bureau of Land Management, Nevada State Office. These claims are governed by the laws and regulations of the U.S. federal government and the state of Nevada.

U.S. Federal Laws

The U.S. Bureau of Land Management requires that mining operations on lands subject to its regulation obtain an approved plan of operations subject to environmental impact evaluation under the U.S. National Environmental Policy Act. Any significant modifications to the plan of operations may require the completion of an environmental assessment or Environmental Impact Statement prior to approval. Mining companies must post a bond or other surety to guarantee the cost of post-mining reclamation. These requirements could add significant additional cost and delays to any mining project undertaken by the Corporation.

Under the U.S. Resource Conservation and Recovery Act, mining companies may incur costs for generating, transporting, treating, storing, or disposing of hazardous waste, as well as for closure and post-closure maintenance once they have completed mining activities on a property. The Corporation's mining operations may produce air emissions, including fugitive dust and other air pollutants, from stationary equipment, storage facilities, and the use of mobile sources such as trucks and heavy construction equipment which are subject to review, monitoring and/or control requirements under the Federal Clean Air Act and state air quality laws. Permitting rules may impose limitations on the Corporation's production levels or create additional capital expenditures in order to comply with the rules.

11


The U.S. Comprehensive Environmental Response Compensation and Liability Act of 1980, as amended ("CERCLA"), imposes strict joint and several liability on parties associated with releases or threats of releases of hazardous substances. Those liable groups include, among others, the current owners and operators of facilities which release hazardous substances into the environment and past owners and operators of properties who owned such properties at the time the disposal of the hazardous substances occurred. This liability could include the cost of removal or remediation of the release and damages for injury to the surrounding property. The Corporation cannot predict the potential for future CERCLA liability with respect to its Nevada property or surrounding areas.

Nevada Laws

At the state level, mining operations in Nevada are also regulated by the Nevada Department of Conservation and Natural Resources, Division of Environmental Protection. Nevada state law requires the Hycroft mine to hold Nevada Water Pollution Control Permits, which dictate operating controls and closure and post-closure requirements directed at protecting surface and ground water. In addition, the Corporation is required to hold Nevada Reclamation Permits required under NRS 519A.010 through 519A.170. These permits mandate concurrent and post-mining reclamation of mines and require the posting of reclamation bonds sufficient to guarantee the cost of mine reclamation. Other Nevada regulations govern operating and design standards for the construction and operation of any source of air contamination and landfill operations. Any changes to these laws and regulations could have an adverse impact on the Corporation's financial performance and results of operations by, for example, required changes to operating constraints, technical criteria, fees or surety requirements.

California Laws

A new mining operation in California, such as the Long Valley project, which is on Federal unpatented mining claims within a National Forest, would require obtaining various Federal, State and local permits. Mining projects require the establishment and presentation of environmental baseline conditions for air, water, vegetation, wildlife, cultural, historical, geological, geotechnical, geochemical, soil, and socioeconomic parameters. An Environmental Impact Statement ("EIS") would be required for any mining activities proposed on public lands. A Plan of Operations/Reclamation Plan would be required. Also required would be permits for waste-water discharge and wetland disturbance (dredge and fill); a county mining plan and reclamation plan; a county mining operations permit; special use permits from the U.S. Forest Service; and possibly others. In addition, compliance must be demonstrated with the Endangered Species Act and the National Historical Preservation Act consultation process. Possible county zoning and building permits and authorization may be required. Baseline environmental conditions are the basis by which direct and indirect project-related impacts are evaluated and by which potential mitigation measures are proposed. If the Corporation's project is found to significantly adversely impact any of these baseline conditions, the Corporation could incur significant costs to correct the adverse impact, or delay the start of production. In addition, on December 12, 2002, California adopted a "Backfilling Law" requiring open-pit surface mining operations for metallic minerals to back-fill the mines. While the Corporation has determined that the geometry of its Long Valley project would lend itself to compliance with this law, future adverse changes to this law could have a corresponding adverse impact on the Corporation's financial performance and results of operations, for example, by requiring changes to operating constraints, technical criteria, fees or surety requirements.

Idaho Laws

Permitting a mining operation, such as Yellow Pine, located on patented mining claims within a National Forest in Idaho would require obtaining various Federal, State and local permits under the coordination of the Idaho Joint Review Process ("JRP"). Mining projects require the establishment and presentation of environmental baseline conditions for air, water, vegetation, wildlife, cultural, historical, geological,

12



geotechnical, geochemical, soil and socioeconomic parameters. An Environmental Impact Statement would be required for any mining activities proposed on public lands. Permits would also be required for storm-water discharge; wetland disturbance (dredge and fill); surface mining; cyanide use, transport and storage; air quality; dam safety (for water storage and/or tailing storage); septic and sewage; water rights appropriation; and possibly others. In addition, compliance must be demonstrated with the Endangered Species Act and the National Historical Preservation Act consultation process. Possible county zoning and building permits and authorization may be required. Baseline environmental conditions are the basis by which direct and indirect project-related impacts are evaluated and by which potential mitigation measures are proposed. If the Corporation's project is found to significantly adversely impact any of these baseline conditions, the Corporation could incur significant costs to correct the adverse impact, or might have to delay the start of production.

Bolivia Laws

The Corporation is required under Bolivian laws and regulations to acquire permits and other authorizations before it can develop and mine the Amayapampa project. In Bolivia there is relatively new comprehensive environmental legislation, and the permitting and authorization process may be less established and less predictable than in the United States. While the Corporation has all the necessary permits to place the Amayapampa project into production, when a production decision is reached, these permits will need to be re-affirmed and there can be no assurance that the Corporation will be able to acquire updates to necessary permits or authorizations on a timely basis. Delays in acquiring any permit or authorization update could increase the development cost of the Amayapampa project, or delay the start of production.

Under Bolivian regulations, the primary component of environmental compliance and permitting is the completion and approval of an environmental impact study known as Estudio de Evaluacion de Impacto Ambiental ("EEIA"), which the Corporation submitted in 1997 and was subsequently approved. The EEIA provides a description of the existing environment, both natural and socio-economic, at the project site and in the region; interprets and analyzes the nature and magnitude of potential environmental impacts that might result from project activities; and describes and evaluates the effectiveness of the operational measures planned to mitigate the environmental impacts. Baseline environmental conditions, including meteorology and air quality, hydrological resources and surface water, are the basis by which direct and indirect project-related impacts are evaluated and by which potential mitigation measures are proposed. If the Corporation's project is found to significantly adversely impact any of these baseline conditions, the Corporation could incur significant costs to correct the adverse impact, or might have to delay the start of production.

Mexico Laws

The Corporation is required under Mexican laws and regulations to acquire permits and other authorizations before the Paredones Amarillos or Guadalupe de los Reyes projects can be developed and mined. Since the passage of Mexico's 1988 General Law on Ecological Equilibrium and Environmental Protection, a sophisticated system for environmental regulation has evolved. In addition, North American Free Trade Agreement ("NAFTA") requirements for regulatory standards in Mexico equivalent to those of the U.S. and Canada have obligated the Mexican government to continue further development of environmental regulation. Most regulatory programs are implemented by various divisions of the Secretariat of Environment and Natural Resources of Mexico ("SEMARNAT"). While the Corporation has the necessary permits to place the Paredones Amarillos project into production, there can be no assurance that the Corporation will be able to acquire updates to necessary permits or authorizations on a timely basis. Likewise, there can be no assurance that the Corporation will be able to acquire the necessary permits or authorizations on a timely basis to place the Guadalupe de los Reyes project into production. Delays in acquiring any permit, authorization or updates could increase the development cost of the Paredones Amarillos project or the Guadalupe de los Reyes project, or delay the start of production.

13


The most significant environmental permitting requirements, as they relate to the Paredones Amarillos and the Guadalupe de los Reyes projects are developing reports on environmental impacts; regulation and permitting of discharges to air, water and land; new source performance standards for specific air and water pollutant emitting sources; solid and hazardous waste management regulations; developing risk assessment reports; developing evacuation plans; and monitoring inventories of hazardous materials. If the Paredones Amarillos or the Guadalupe de los Reyes projects are found to not be in compliance with any of these requirements, the Corporation could incur significant compliance costs, or delay the start of production.

The Corporation faces intense competition in the mining industry.

The mining industry is intensely competitive in all of its phases. As a result of this competition, some of which is with large established mining companies with substantial capabilities and with greater financial and technical resources than those of the Corporation, the Corporation may be unable to acquire additional attractive mining claims or financing on terms management considers acceptable. The Corporation competes with other mining companies in the recruitment and retention of qualified managerial and technical employees. If the Corporation is unable to successfully compete for qualified employees, its exploration and development programs may be slowed down or suspended. The Corporation competes with other gold companies for capital. If the Corporation is unable to raise sufficient capital, its exploration and development programs may be jeopardized or it may not be able to acquire, develop or operate gold projects.

The Corporation may be unable to raise additional capital on favorable terms.

The exploration and development of the Corporation's development properties, specifically the construction of mining facilities and commencement of mining operations, may require substantial additional financing. Significant capital investment is required to achieve commercial production from each of the Corporation's non-producing properties. The Corporation will have to raise additional funds from external sources in order to maintain and advance its existing property positions and to acquire new gold projects. There can be no assurance that additional financing will be available at all or on acceptable terms and, if additional financing is not available, the Corporation may have to substantially reduce or cease operations.

Some of the Corporation's directors may have conflicts of interest as a result of their involvement with other natural resource companies.

Some of Vista Gold's directors are directors or officers of other natural resource or mining-related companies. Robert A. Quartermain is President and a director of Silver Standard Resources Inc., and is a director of Canplats Resources Corporation, Radiant Resources, Inc., IAMGold Corporation, Rare Element Resources Ltd., Esperanza Silver Corporation, Kimber Resources Inc. and Strathmore Minerals Corp. C. Thomas Ogryzlo is the President, CEO and a director of Polaris Geothermal Inc., and is a director of Tiomin Resources Inc., Birim Goldfields Inc., Plata Peru Mining Inc. and Baja Mining Corp. Michael B. Richings, who is also the Corporation's President and Chief Executive Officer, is a director of Triumph Gold Corp. (successor to IMC Ventures), which holds interests in mining properties. John Clark is a director of Impact Energy Inc. (a Canadian oil and gas exploration company) and CFO and a director of Polaris Geothermal Inc. These associations may give rise to conflicts of interest from time to time. In the event that any such conflict of interest arises, a director who has such a conflict is required to disclose the conflict to a meeting of the directors of the company in question and to abstain from voting for or against approval of any matter in which such director may have a conflict. In appropriate cases, the company in question will establish a special committee of independent directors to review a matter in which several directors, or management, may have a conflict. In accordance with the laws of the Yukon Territory, the

14



directors of all Yukon Territory companies are required to act honestly, in good faith and in the best interests of a company for which they serve as a director.

There may be challenges to the Corporation's title in its mineral properties.

There may be challenges to title to the mineral properties in which the Corporation holds a material interest. If there are title defects with respect to any of the Corporation's properties, the Corporation might be required to compensate other persons or perhaps reduce its interest in the affected property. Also, in any such case, the investigation and resolution of title issues would divert management's time from ongoing exploration and development programs.

The Corporation's property interests in Bolivia and Mexico are subject to risks from political and economic instability in those countries.

The Corporation has property interests in Bolivia and Mexico, which may be affected by risks associated with political or economic instability in those countries. The risks include, but are not limited to: military repression, extreme fluctuations in currency exchange rates, labor instability or militancy, mineral title irregularities and high rates of inflation. Changes in mining or investment policies or shifts in political attitude in Bolivia or Mexico may adversely affect the Corporation's business. The Corporation may be affected in varying degrees by government regulation with respect to restrictions on production, price controls, export controls, income taxes, expropriation of property, maintenance of claims, environmental legislation, land use, land claims of local people, water use and mine safety. The effect of these factors cannot be accurately predicted.

The Corporation's financial position and results are subject to fluctuations in foreign currency values.

Because the Corporation has mining exploration and development operations in North and South America, it is subject to foreign currency fluctuations, which may materially affect its financial position and results. The Corporation does not engage in currency hedging to offset any risk of currency fluctuations.

The Corporation measures and reports financial results in U.S. dollars. The Corporation has mining projects in Bolivia and Mexico, and is looking for other projects elsewhere in the world. Economic conditions and monetary policies in these countries can result in severe currency fluctuations.

Currently all the Corporation's material transactions in Mexico and Bolivia are denominated in U.S. dollars. However, if the Corporation were to begin commercial operations in Mexico or Bolivia (or other countries) it is possible that material transactions incurred in the local currency, such as engagement of local contractors for major projects, will be settled at a U.S. dollar value that is different from the U.S. dollar value of the transaction at the time it was incurred. This could have the effect of undermining profits from operations in that country.

The market price of the Corporation's Common Shares could decrease as a result of the impact of the significant increase in the number of outstanding Common Shares that may result from exercise of warrants issued pursuant to its equity issuances in 2002, 2003 and 2004.

At March 31, 2005, the Corporation had outstanding 18,218,022 Common Shares. An additional 4,767,903 shares are issuable upon exercise of warrants, including warrants issued upon conversion of debentures, all as acquired from the Corporation in private placement transactions in 2002, 2003 and 2004, as described in previous filings with the U.S. Securities and Exchange Commission including its Annual Report on Form 10-K for the year ended December 31, 2003. If all of the warrants are exercised, the number of currently outstanding Common Shares would increase by approximately 26.2%, to 22,985,925. The impact of the issuance of a significant amount of Common Shares from these warrant exercises may place substantial downward pressure on the market price of the Corporation's Common Shares.

15



It may be difficult to enforce judgments or bring actions outside the United States against the Corporation and certain of its directors and officers.

Vista Gold is a Canadian corporation and certain of its directors and officers are neither citizens nor residents of the United States. A substantial part of the assets of several of these persons, and of Vista Gold, are located outside the United States. As a result, it may be difficult or impossible for an investor:


ITEM 2.    PROPERTIES.

Detailed information is contained herein with respect to the Maverick Springs and Mountain View projects, the Hycroft mine, and the Long Valley, Paredones Amarillos, Amayapampa, Hasbrouck, Three Hills, Guadalupe de los Reyes, Wildcat, and Yellow Pine projects. The Corporation holds the Maverick Springs, Mountain View, Long Valley, Hasbrouck, Three Hills, and Wildcat projects through its indirect wholly-owned subsidiary, Vista Nevada Corp.; the Hycroft mine is held through its indirect wholly-owned subsidiary, Hycroft Lewis Mine, Inc.; Paredones Amarillos and Guadalupe de los Reyes are held through its wholly-owned subsidiary, Minera Paredones Amarillos S.A. de C.V.; Amayapampa is held through its indirect wholly-owned subsidiary, Minera Nueva Vista S.A., and the Yellow Pine project is held through its indirect wholly-owned subsidiary, Idaho Gold Resources LLC. Estimates of reserves and mineralization herein are subject to the effect of changes in metal prices, and to the risks inherent in mining and processing operations.

Maverick Springs

The Maverick Springs project is located in northeast Nevada at the southeast end of the Carlin Trend belt of gold-silver mineralization, approximately half-way between Elko and Ely, Nevada. The property consists of 86 claims with a total area of approximately 3,900 acres.

On October 7, 2002, the Corporation completed the acquisition of a 100% interest in the Maverick Springs gold and silver project from Newmont Mining Corporation ("Newmont") and the Mountain View gold project (described below) from Newmont's wholly-owned subsidiary Newmont Capital Limited. To acquire the interest in Maverick Springs, the Corporation paid cash of $250,000 and issued 141,243 equity units to Newmont, each unit comprised of one Common Share and one two-year warrant. Newmont retained a 1.5% net smelter returns royalty, and on October 7, 2003, the Corporation issued to Newmont 122,923 Common Shares and 122,923 warrants to purchase Common Shares. In addition, pursuant to acquisition agreement terms the Corporation completed 34,060 feet of drilling as of October 7, 2004, and must complete an additional 15,940 feet of drilling before October 7, 2006. The Corporation may terminate this agreement at any time after October 7, 2004. After October 7, 2006, Newmont has a one-time right to acquire a 51% interest in the Maverick Springs project, by paying to the Corporation twice the amount that the Corporation has spent on the project, including acquisition costs. In the event that Newmont exercises this right, Newmont will relinquish its 1.5% net smelter returns royalty. (See also Consolidated Financial Statements—Note 4).

Maverick Springs is subject to a lease agreement (the "Artemis lease"), between Newmont and Artemis Exploration Company. The lease was entered into on October 1, 2001, and the key terms include: payment of advanced minimum royalties of $50,000 on October 1, 2003, (this has been paid) and advanced minimum royalties of $100,000 on October 1, 2004, (this has been paid) and each year thereafter while the agreement is in effect; work commitments of 6,400 feet of exploration drilling, on or before October 1 in

16



each of 2002 (extended by agreement to November 15, 2002), 2003 and 2004 (the 2002, 2003 and 2004 commitments have been met), a preliminary economic evaluation to be conducted by October 1, 2004 which has been extended to April 7, 2005; and a net smelter returns royalty based on a sliding scale ranging from 2% to 6%, depending on gold and silver prices at the time of production.

On June 9, 2003, the Corporation entered into an agreement granting Silver Standard Resources Inc. ("SSRI") an option to acquire the Corporation's interest in the silver mineralized material hosted in the Maverick Springs project. The Corporation will retain its 100% interest in the gold mineralized material. The agreement with SSRI is subject to the terms of the purchase agreement between Newmont and the Corporation. Under the agreement, SSRI will pay $1.5 million over four years, of which $949,823 was paid to the Corporation in 2003 and $428,481 in 2004. The remaining $121,696 will be used by the Corporation to fund exploration programs, land holding costs and option payments. SSRI and the Corporation have formed a committee to jointly manage exploration of the Maverick Springs project. The Corporation is the operator and has a 45% vote on the committee, and SSRI has a 55% vote. After SSRI has completed its $1.5 million in payments, costs will be shared by the two corporations on the same ratio as established for operation of the management committee: Vista Gold 45% / SSRI 55%, subject to standard dilution provisions. (See also Consolidated Financial Statements—Notes 4 and 19).

In November 2002, the Corporation completed a 7,020-foot drill program on the Maverick Springs project. The program consisted of seven vertical reverse circulation holes, stepped out 500 feet to 2,200 feet from previously identified mineralization. All seven holes encountered flat-lying mineralization, predominantly oxidized to depths of up to 900 feet. The program outlined continuous mineralization in a 2,200-foot by 1,200-foot area, immediately adjacent to known gold-silver mineralization. With additional in-fill drilling, this newly outlined mineralization has the potential to significantly increase the mineralized material.

In October 2003, the Corporation completed a 14-hole reverse circulation program totaling 14,020 feet. Intercepts indicate the potential for bulk-mineable gold-silver mineralization.

In October 2004, the Corporation completed a 13-hole reverse circulation program totaling 13,020 feet. Intercepts indicate the potential for bulk-mineable gold-silver mineralization.

Geology

Maverick Springs can be classified as a Carlin-type or sediment/carbonate hosted disseminated silver-gold deposit. Sediment hosted deposits are common within northern Nevada, although the systems are usually gold dominated with relatively minor amounts of silver. Silver and gold mineralization at Maverick Springs has been interpreted as a roughly antiformal or arch-shaped zone with an axis that plunges shallowly to the south and seems to flatten to horizontal over the northern half of the deposit. The limbs of the arch dip shallowly to moderately at 10-30o to the east and west. Overall, the mineralized zone is elongate in the north-south direction with a length of over 6,000 feet, a width of up to 3,000 feet, and a thickness of commonly 100-300 feet.

Mineralization consists of micron-sized silver and gold with related pyrite, stibnite and arsenic sulfides. It is usually associated with intense fracturing and brecciation, with or without accompanying whole-rock silicification or stockwork quartz.

Alteration consists of pervasive decalcification, weak to intense silicification and weak alunitic argillization. Massive jasperoid is common in surface exposures and in drill core. Oxidation has affected all sulfides on surface and is pervasive to a depth of at least 400 feet, intermittent to 900 feet, and generally absent below 1,000 feet.

Based on a third-party technical study completed on April 13, 2004, by Snowden Mining Industry Consultants of Vancouver, British Columbia, the Maverick Springs project contains approximately 69.6 million tons of mineralized material with an average grade of 0.01 ounces of gold per ton and

17



1.0 ounce of silver per ton at a silver-equivalent cut-off grade of 1.0 ounce of silver per ton. A 15,000 foot drill program is planned for 2005.

Mountain View

The Mountain View property is located in northwest Nevada near the Blackrock Desert. The property is approximately 15 miles northwest of Gerlach, Nevada in Washoe County; it straddles the boundary between the Squaw Valley and Banjo topographic quadrangles. The property currently consists of 127 claims with a total area of approximately 2,360 acres.

The Corporation's acquisition of the Mountain View property was completed along with that of the Maverick Springs property, as described above. To acquire the interest in the Mountain View property, the Corporation paid cash of $50,000 and issued 56,497 equity units, each unit comprised of one Common Share and a two-year warrant, to Newmont Capital, and Newmont Capital retains a 1.5% net smelter returns royalty. In addition, the Corporation completed 8,055 feet of drilling before October 7, 2004, as required by the underlying agreement. The Corporation may terminate this agreement at any time. After October 7, 2006, Newmont Capital has a one-time right to acquire a 51% interest in the project, by paying to the Corporation twice the amount that the Corporation has spent on the project, including acquisition costs. In the event that Newmont Capital exercises this right, Newmont Capital will relinquish its 1.5% net smelter returns royalty (see also Consolidated Financial Statements—Note 4).

Newmont Capital's interest in the Mountain View property is subject to an underlying lease and two other royalty arrangements, the principal terms of which are: the underlying lease grants a 50% interest to Newmont in all claims, with a few exceptions where a 5% interest is granted; and the lessee may purchase the remaining interest in the claims for $250,000 at any time. The lessee is obligated to purchase the remaining 50% for $250,000 on achieving commercial production. Also, the lessee shall pay a 1% net smelter returns royalty during production, with advance minimum payments of $25,000 per year. Advanced royalties are deductible from the net smelter returns royalty and cease upon purchase of the remaining interest of the underlying lease. A 1% net smelter returns royalty also applies to certain other claims.

The Corporation completed a five-hole reverse circulation program totaling 4,003 feet in November 2003. The results indicate the presence of a new zone of bulk mineralization approximately 200 feet east of the known core of mineralization. The Corporation completed 4,070 feet of reverse circulation drilling in 2004, and the results indicate potential bulk-mineable gold mineralization and the down-dip extension of higher-grade gold mineralization.

Geology

The dominant rock types in the area are Miocene volcanics and interbedded volcaniclastic sediments. Minor greenschist facies Permo-Triassic strata occur to the northeast and a large body of granodiorite makes up the bulk of the Granite Range to the east and south.

The Miocene lithologies consist of mafic tuffs, rhyolite tuffs and flows, volcaniclastic sediments and basalts. These units are separated from the Granite Range to the east by a range front normal fault that dips steeply to the southwest. The gold mineralization is hosted by a unit known as the Severance rhyolite that is sandwiched between the range front fault to the northeast and older Tertiary tuffs, flows and volcaniclastic sediments to the southwest.

Structure on the property is dominated by northwest and northeast trending faults. Major fault offsets occur along the range-front fault system and these are offset by the northeast trending structures. Recent alluvium is offset by the range front faults.

Based on a third-party technical study completed December 17, 2002, by Snowden Mining Industry Consultants of Vancouver, British Columbia, the Mountain View project contains approximately

18



23.2 million tons of mineralized material with an average grade of 0.013 ounces of gold per ton at a cut-off grade of 0.006 ounces of gold per ton.

Hycroft Mine

The Hycroft mine and related facilities are located 54 miles west of Winnemucca, Nevada. The Corporation acquired the Lewis mine in early 1987 and completed construction of the adjacent Crofoot mine project in April 1988. Mining operations at the Hycroft mine were suspended in December 1998, and the site was placed on care and maintenance. Gold production, from continued leaching and rinsing of the heap leach pads, continued in 2000 and 2001. In 2002, 2003 and 2004, the amount of gold recovered was not material, as expected. The mine is currently on care and maintenance. From inception in 1987 until suspension of mining operations in December 1998, the Hycroft mine produced over 1 million ounces of gold.

In January 2005, the Corporation announced that it had signed an agreement with Canyon Resources Corporation to grant Canyon a six-month option to purchase the Hycroft mine. See "Item 1. Business—Subsequent Event—Agreement for Canyon Resources Option to Purchase Hycroft".

Operating Statistics

Operating statistics for the Hycroft mine for the period 2000 to 2004 were as follows:

 
  Years ended December 31
 
  2004
  2003
  2002
  2001
  2000
Ore and waste material mined (000's of tons)   Nil   Nil   Nil   Nil   Nil
Strip ratio   Nil   Nil   Nil   Nil   Nil
Ore processed (000's of tons)(1)   Nil   Nil   Nil   Nil   Nil
Ore grade (oz. gold/ton)   N/A   N/A   N/A   N/A   N/A
Ounces of gold produced   Nil   Nil   Nil   3,232   13,493
Cash operating costs ($/oz. of gold)(2)   N/A   N/A   N/A   $210   $183
(1)
Ore processed means ore placed on pads but not necessarily leached during the year.

(2)
Cash operating costs are composed of all direct mining expenses including inventory changes, refining and transportation costs, less by-product silver credits.

Geology and ore reserves

The Hycroft mine is located on the western flank of the Kamma Mountains. The deposit is hosted in a volcanic eruptive breccia and conglomerates associated with the Tertiary Kamma Mountain volcanics. The volcanics are mainly acidic to intermediate tuffs, flows and coarse volcaniclastic rocks. Fragments of these units dominate the clasts in the eruptive breccia. Volcanic rocks have been block-faulted by dominant north-trending structures, which have affected the distribution of alteration and mineralization. The Central Fault and East Fault control the distribution of mineralization and subsequent oxidation. A post-mineral range-front fault separates the orebody from the adjacent Pleistocene Lahontan Lake sediments in the Black Rock Desert. The geological events have created a physical setting ideally suited to the open-pit, heap-leach mining operation at the Hycroft mine. The heap leach method is widely used in the southwestern United States and allows the economical treatment of oxidized low-grade ore deposits in large volumes.

The known gold mineralization within the Crofoot and Lewis properties extends for a distance of three miles in a north-south direction by 1.5 miles in an east-west direction. Mineralization extends to a depth of less than 330 feet in the outcropping to near-outcropping portion of the deposit on the northwest side to

19



over 990 feet in the Brimstone deposit in the east. Not all the mineralization is oxidized and the depth of oxide ore varies considerably over the area of mineralization.

The Crofoot and Lewis properties together comprise approximately 12,230 acres. The Crofoot property, originally held under two leases, is owned by the Corporation subject to a 4% net profits interest retained by the former owners, and covers approximately 3,544 acres. The Lewis property, which virtually surrounds the Crofoot property, is held through a lease that covers approximately 8,686 acres. The mine is accessible by road and has access to adequate supplies of water and power.

The leasehold interest in the Lewis property extends until January 1, 2013, or for so long thereafter as commercial mining operations continue on the property. The Lewis lease provides for the payment to the lessor of a 5% net smelter returns royalty on gold production. The royalty increases for ore grades above 0.05 ounce per ton and is offset by annual advance minimum royalties. The Corporation has the right to commingle the ore from the Lewis property with ore from the adjoining Crofoot property under an agreement with the lessor of the Lewis property.

Gold production from the Brimstone deposit, the largest ore deposit at the Hycroft mine, had consistently exceeded projections. During 1999 and 2000, the Corporation conducted a $0.6 million exploration program to determine the reasons for the excess gold production, and to re-estimate the grade and tons of the reserves in the Brimstone deposit. Mineral Resources Development, Inc. ("MRDI"), an independent consultant was retained to assist with the evaluation and to provide an independent review of the recalculated mineable reserves. During the period 1996 through 1998, gold mined from the north end of the Brimstone deposit exceeded planned production by 47,090 ounces, or 26%. The excess gold production was a result of mining 13% more ore tons at a 12% higher average grade than predicted in the exploration reserve model.

To evaluate the potential for a similar favorable variance in the remaining Brimstone mineralized material, nine diamond drill holes for a total of 4,870 feet and 11 reverse-circulation drill holes for a total of 5,540 feet were completed in the unmined southern portion of the Brimstone deposit. Seventeen of the 20 holes were twin holes, which were used to establish an adjustment (upgrade) factor for the remaining Brimstone mineralized material. Working with MRDI engineers, a gold-grade enhancement of 25% was estimated. Based on a technical study completed by MRDI, Brimstone contains 41.9 million tons at an average grade of 0.020 ounces of gold per ton and 0.166 ounces of cyanide-soluble silver per ton, using a cut-off grade of 0.007 ounces of gold per ton. Cyanide-silver assays are a measure of the amount of silver that readily dissolves in a cyanide solution and reflect less than the total silver present.

In 2004, the Corporation completed an updated feasibility study on the Brimstone deposit. Proven and probable reserves are 32,429,000 tons of ore with an average grade of 0.0175 gold ounces per ton containing 566,500 ounces of gold. Ore reserve calculations were based on a gold price of $375 per ounce and the open-pit reserves had a strip ratio of 1.78 to 1 with an economic cut-off grade equivalent to 0.007 ounces of gold per ton. Silver was not reported.

Extraction dilution at the Hycroft mine is negligible due to the large size of the pit and the continuity of the ore body. Metallurgical recovery of gold from run-of-mine leaching of the Brimstone ore is projected to be 57% and the planned pit would have a stripping ratio of 1.2 to 1.

Exploration

The Corporation believes there is significant potential to extend the oxide mineralization to the south, along strike, at both the Central Fault and Brimstone deposits, but the greatest upside lies in the largely unexplored sulfide mineralization below the Brimstone deposit, as well as higher grade intercepts along the Central Fault.

Current mineralized material at Brimstone is limited to the oxide cap of an apparently large but previously unexplored gold-bearing sulfide system. Two diamond drill holes, drilled in 1996 and earlier, intercepted

20



mineralized sulfides averaging 0.023 ounces per ton gold and 0.5 ounces per ton silver over intervals exceeding 500 feet in thickness. In 1996, the Corporation also intercepted 30 feet of gold mineralization in drill hole 95-2728. This intercept assayed 0.155 ounces per ton gold at a true depth of 310 feet below surface. The hole terminated in this mineralization; the true width of the mineralization is not known.

Long Valley

The Long Valley gold project is located in the Inyo National Forest, about 7 miles east of the town of Mammoth Lakes, in Mono County, California. The property consists of 95 contiguous, unpatented mining claims that cover an area of approximately 1,800 acres.

The Corporation has an option to acquire 100% of the Long Valley project from Standard Industrial Minerals, Inc. ("Standard"). Under the terms of the option agreement, the Corporation would pay Standard $750,000 over five years, with annual payments to be due as follows: $100,000 due on each of January 15, 2003, 2004, and 2005; $200,000 due on January 15, 2006, and $250,000 due on January 15, 2007. The Corporation has made the January 2003, January 2004 and January 2005 payments (see Consolidated Financial Statements—Note 4). The Corporation retains the right to terminate the agreement at any time, and has no work commitments on the project.

During the period of 1994 through 1997, Royal Gold, Inc. ("Royal") drilled 615 reverse circulation and 10 core holes at the Long Valley property. During this time, Royal also completed metallurgical investigations, preliminary engineering studies, including resource estimations, and initiated baseline-type environmental studies of the biological, water and archeological resources of the area. The Corporation has acquired all related data from Royal in exchange for a 1% net smelter returns royalty to Royal. The database contains 896 drill holes, totaling 268,275 feet. The majority of holes were drilled using reverse circulation methods. Gold was primarily analyzed by fire assay, with grade determinations by atomic absorption.

Geology

The Long Valley project claims are contained entirely within the early Pleistocene-age Long Valley Caldera, which has been dated at about 760,000 years old. The caldera is an elongated east-west oval depression measuring some 10 miles by 20 miles and is related to eruption of the Bishop Tuff, which is covered by younger rocks within the caldera.

The Long Valley gold mineralization is located near the center of the caldera and is underlain by lithologic units related to the caldera formation and its subsequent resurgence. Associated with resurgent doming is a sequence of interbedded volcaniclastic sedimentary rocks which were deposited in a lacustrine setting within the caldera. These rocks consist of sediment (siltstones through conglomerates) and debris-flow deposits, with local deposits of intercalated silica sinter and rhyolite flows and dikes. All of these lithologies have been altered and/or mineralized to variable degrees. Intruding the generally flat-lying lake sediments are several rhyolite domes that have been dated from 200,000 to 300,000 years in age.

The north-south trending Hilton Creek fault zone appears to define the eastern limit of the resurgent dome within the central part of the Long Valley Caldera and extends outside the caldera to the south. Offset along this fault appears to be variable and suggests that fault activity along this zone may be episodic in nature.

Gold and silver mineralization at Long Valley appears to fall under the general classification of an epithermal, low sulfidation-type deposit. Several areas, termed the North, Central, South, Southeast and Hilton Creek zones, on the Long Valley property are mineralized with low grades of gold and silver. The mineralized zones are generally north-south trending, up to 8,000 feet in length with widths ranging from 500 feet to 1,500 feet. The tabular bodies are generally flat-lying or have a shallow easterly dip. Mineralization is typically from 50 to 200 feet thick and, in the South and Southeast zones, is exposed at or very near the surface. The top of the Hilton Creek zone is covered by 20 to 50 feet of alluvium. The majority of the mineralization discovered to date is located in the Hilton Creek zone.

21


Gold and silver mineralization is quite continuous throughout the zones and is well defined above a cut-off grade of 0.010 gold ounces per ton. Within the continuous zones of low-grade gold mineralization (above 0.010 gold ounces per ton) are numerous zones of higher grade mineralization above 0.050 gold ounces per ton, particularly in the Hilton Creek zone, which may relate to zones of enhanced structural preparation. Mineralized zones typically correlate with zones of more intense clay alteration or argillization and/or silicification.

Based on a third-party technical study completed February 20, 2003, by Mine Development Associates of Reno, Nevada, the Long Valley project contains approximately 68.3 million tons of mineralized material with an average grade of 0.018 ounces of gold per ton at a cut-off grade of 0.010 ounces of gold per ton.

Paredones Amarillos

Paredones Amarillos is located 40 miles southeast of the city of La Paz, in the Mexican state of Baja California Sur. The project area covers over 13,784 acres.

The Corporation acquired 100% of the project on August 29, 2002, from Viceroy Resource Corporation ("Viceroy"). To acquire the project, the Corporation paid cash of Cdn $1.0 million and issued 303,030 equity units to Viceroy, and on August 29, 2003, the Corporation paid Viceroy the remaining Cdn $0.5 million due pursuant to the acquisition contract (see also Consolidated Financial Statements—Note 4).

The Paredones Amarillos project has been a significant exploration target since the 1980s. In 1997, Echo Bay Mines Ltd. ("EBM") completed a final feasibility study for an open pit mine on the project. As a result of the subsequent decline in gold prices, start-up was postponed. EBM holds a 2% net profits interest on certain concessions of the project, subject to a cap of $2 million. Additionally, Minera Tepmin, S.A. de C.V., holds a 1% net smelter returns royalty on two concessions.

The project holds environmental authorizations for the purpose of the following: project development including access road, power line, telephone communications, and infrastructure to supply water; construction and operation of a tailings dam; disposal of tailings; construction of a mill; and installation of three pumping stations.

On December 30, 2003, Resource Development Inc. ("RDi") of Denver, Colorado, an independent engineering firm, completed a study commissioned by the Corporation to review metallurgical test work and the bankable feasibility study completed by EBM to evaluate a revised flow sheet. The Corporation completed a metallurgical test program in 2004 that confirmed the viability of the revised process flow sheet. The Corporation plans to complete a prefeasibility level study in 2005. A 4,000 foot drilling program and a geophysical survey are planned for 2005. The program is designed to find extensions to resources within 2.4 miles of the current known resource.

Geology

General geology consists of diorite roof pendants intruded by a granodiorite batholith with local low and high-angle fault zones. A north-east striking, south-east dipping low-angle fault zone is the main host of gold mineralization at Paredones Amarillos. Movement along this structure has been characterized as reverse, resulting from compression. Secondary, high-angle faulting is thought to control the higher-grade mineralization at the project.

The known gold mineralized material occupies an inverted U-shaped block with an approximate strike length of 3,600 feet east-west, a width of approximately 1,000 feet north-south, and a thickness of approximately 100 feet. The apex of the "U" is near the center of EBM's proposed pit with the legs forming the east and west pit lobes.

22



Based on a third-party technical study completed by Snowden Mining Industry Consultants of Vancouver, British Columbia on August 20, 2002, the Paredones Amarillos project contains approximately 61.4 million tons of mineralized material with an average grade of 0.031 ounces of gold per ton at a cut-off grade of 0.015 ounces of gold per ton.

Amayapampa

The Amayapampa project is located 186 miles southeast of La Paz in the Chayanta Municipality, Bustillos Province, Department of Potosi, in southwestern Bolivia. Access is via 167 miles of paved road from La Paz to Machacamarca near Oruro, followed by 62 miles of gravel road to Lagunillas, then nine miles of dirt road to Amayapampa. The Amayapampa property is situated within the moderately rugged Eastern Cordilleran region of Bolivia with elevations at the property varying from 12,300 to 13,450 feet above sea level. Amayapampa consists of 24 mining concessions covering 1,989 acres plus an additional 16,803 acres in regional exploration and exploitation concessions. The project is currently on care and maintenance.

On December 11, 2003, the Corporation reached an agreement to sell the Amayapampa project to Luzon Minerals Ltd. ("Luzon") of Vancouver, British Columbia, Canada. Completion of the transaction was initially subject to the receipt of all regulatory and other approvals, and completion of due diligence satisfactory to Luzon by June 1, 2004. Luzon issued the Corporation 50,000 common shares initially, and during the due diligence period, Luzon paid the Corporation $10,000 per month for the first four months, then $15,000 per month for the fifth and sixth months. At completion of the due diligence period, Luzon was to pay the Corporation $930,000 and issue the Corporation 2,000,000 common shares. At the end of the due diligence period, the Corporation and Luzon agreed to modify the terms of the original purchase agreement. Under the modified terms, Luzon issued the Corporation 200,000 common shares and, agreed to pay the Corporation an additional $15,000 per month for two months, assumed all holding costs for Amayapampa beginning August 1, 2004, and agreed to pay $900,000 and issue the Corporation an additional 2,000,000 common shares upon receipt of transaction approval from the TSX Venture Exchange. In January 2005, the Corporation announced that Luzon had informed Vista Gold that it wishes to exercise its option to purchase the Amayapampa project. In addition, the companies agreed, subject to regulatory approval, to further amend the terms of the original purchase option agreement with respect to the payments previously due on January 15, 2005, and January 15, 2006. The amended agreement calls for the Corporation to receive from Luzon, within five business days of receiving TSX Venture Exchange approval, a payment consisting of $100,000 and 2,000,000 Luzon common shares. This will be followed, on the earlier of June 15, 2005, or the date of the next financing completed by Luzon after January 19, 2005, by a payment of $850,000 in cash, or at Luzon's option, $425,000 in cash and $425,000 in units consisting of Luzon common shares and warrants to purchase common shares. The final payment will be made at the earlier of the start of construction or June 15, 2006. This payment remains unchanged from the original agreement, as reported in December 2003, in that Luzon will pay Vista Gold $4,000,000 in cash, or at Vista's option, a combination of Luzon common shares and cash based Luzon's share price. If Luzon completes the purchase, and when production commences, Vista will also receive a 3% net smelter type royalty on gold production at gold prices of $450 per ounce or below and 4% at gold prices above $450 per ounce.

Geology and ore reserves

The Amayapampa deposit underlies a north-northwest trending ridge approximately 0.3 miles east of the town of Amayapampa. The deposit is defined by about 48 diamond drill holes; 96 reverse-circulation drill holes; and 315 underground channel samples totaling 17,585 feet from more than 200 accessible cross-cuts in 43 different levels and sub-levels extending over a vertical distance of 682 feet. The deposit is approximately 1,970 feet in strike length, 98 to 230 feet in width and has an overall dip of the mineralized envelope of 80 to 90 degrees west. The depth extent of continuous mineralization is in excess of 656 feet to about the 12,795-foot elevation, although some mineralization is present below this depth. Gold occurs

23



free and associated with sulfides in a structural zone in which quartz veins were emplaced then sheared prior to introduction of sulfides and gold mineralizing solutions.

The host rocks are composed of Ordovician black shales, sandstones, and siltstones, which were weakly metamorphosed to argillites, quartzites, and siltites, respectively. The Amayapampa project is located along the east flank of a north-south trending regional anticline near the top of the Ordovician sequence. Bedding dips are steep at 60 to 80 degrees west, with the east limb of the anticline being overturned and thus, also dipping steeply west.

The mineralized envelope is best described as a structural zone, in which quartz veins were emplaced along a preferential fracture direction.

Most faults, shears and fractures are north-northeast to north-northwest trending and steeply dipping, both east and west, at 60 to 90 degrees. Quartz veins predominantly dip east. Locally, within the zone of mineralization, flat, thrust-like faults are present, which have offset quartz veins to a minor extent. These flat faults, commonly west-dipping at 40 to 45 degrees, can not generally be mapped outside of the main structural zone that hosts the gold mineralization. A west dipping, 45-degree fault projects into the pit on the northeast side of the deposit and was intersected by two vertical, geotechnical core holes. The base of mineralization may also be slightly offset by a similar west-dipping, 45-degree fault.

Oxidation effects are pervasive from the surface to depths of 66 to 98 feet, with only partial oxidization below those depths. Hydrothermal alteration effects evident in fresh rock are minor, and occur as coarse sericite (muscovite) in thin (0.08 to 0.20 inch) selvages along some quartz veins. In addition, chlorite is present in and adjacent to some quartz veins, but this presence may be a product of low-grade metamorphism. Alteration effects are minimal overall, except for surface oxidization.

Mineralization is composed of quartz veins and sulfides and both constitute a visual guide to ore. Quartz veins are a locus for gold mineralization. Quartz veins are typically a few centimeters to two feet in width and commonly occur as sub-parallel vein sets. The strike extent can be 164 to 246 feet or more for any one vein or vein set, but the dip extent is not as well established and probably ranges up to 66 to 98 feet. Multiple vein sets are present in the overall mineralized envelope and veins commonly pinch and swell along strike and down dip.

Sulfide mineralization, hosted by multiple fractures is composed of predominantly pyrite within and adjacent to quartz veins. The total sulfide concentration for the overall mineralized zone is estimated at 3% to 5%. Petrographic examination of the sulfide mineralization shows pyrite to dominate at over 95% of the total sulfides; arsenopyrite is also present, as are minor amounts of chalcopyrite, galena, sphalerite, stibnite and tetrahedrite. Gold is present as free gold in association with pyrite, on fractures within pyrite and attached to the surface of pyrite and is often visible as discrete grains on fractures in quartz and argillite. Gold grains exhibit a large size-range, with much of the gold being relatively coarse at 40 to 180 microns. All gold grains display irregular shapes with large surface areas. No gold was noted to be encapsulated in either quartz or sulfide. The content of gold grains was verified as over 97% gold by scanning-electron-microprobe analysis.

District-scale exploration potential exists for defining styles of gold mineralization similar to Amayapampa, which could be developed as satellite ore bodies. In addition, at least 15 drill holes beneath the planned Amayapampa pit suggest the presence of four higher-grade shoots.

In 2000, an updated and additional optimization study were completed on a feasibility study originally completed in 1997. Based on a technical study completed by Mine Reserve Associates, Inc., an independent consultant, total mineralized material was 14.2 million tons with an average grade of 0.047 ounces of gold per ton. Included in this mineralization were proven and probable reserves of 10.2 million tons grading 0.051 ounces per ton, containing 526,000 ounces of gold. The reserve calculation was based on a gold price of $300 per ounce. Reserves included extraction dilution of 5% of the tons and 1% of the total ounces. Extraction dilution does not result in any losses of recoverable gold.

24



Hasbrouck

The Hasbrouck property is located in southwestern Nevada about 5 miles south-southwest of the town of Tonopah in Esmeralda County, Nevada, adjacent to U.S. Highway 95 and approximately half-way between Reno and Las Vegas. The property consists of 22 patented lode mining claims and 61 unpatented lode claims that cover an area of approximately 1,300 acres.

On May 23, 2003, the Corporation executed a purchase agreement with Newmont Capital Limited ("Newmont Capital"), a subsidiary of Newmont Mining Corporation, which includes both the Hasbrouck property and the Three Hills property, which lies approximately 4.5 miles to the north-northwest. Terms of the purchase include a $50,000 cash payment on signing and $200,000 or, at the Corporation's discretion, the equivalent in the Corporation's Common Shares one year after signing. In June and July 2004, the Corporation issued to Newmont Capital an aggregate 50,475 Common Shares at a deemed per share price of $3.96. The value of the Common Shares was based on the average AMEX closing price of the Common Shares over the ten-trading-day period ending one day before the first anniversary of the agreement. Newmont Capital, at its option, will retain either: (a) a 2% net smelter returns royalty in each project together with the right to a $500,000 cash payment at the start of commercial production at either project and a further $500,000 cash payment if, after the start of commercial production, the gold price averages $400 per ounce or more for any three-month period; or (b) the right to acquire 51% of either or both projects. The latter right would be exercisable only after the later of four years or the time when the Corporation has incurred aggregate expenditures of $1.0 million to acquire, explore and hold the projects and would include Newmont Capital paying the Corporation cash equaling 200% of the expenditures made by the Corporation on the related property. In this event, Newmont Capital would become operator of a joint venture with the Corporation, and both parties would fund the project through to a production decision. The Corporation's contribution to the joint venture during this period is capped at $5.0 million, $3.0 million of which Newmont Capital would finance for the Corporation and recover, with interest, exclusively from related project cash flows. The Corporation would also grant Newmont a right of first offer with respect to subsequent sale of the projects by the Corporation. An additional 1.5% net smelter royalty on the Hasbrouck property is held by a private party.

Geology

The property is located on Hasbrouck Mountain, which is thought to lie along the western edge of a caldera. The mountain is underlain by gently dipping ash-flow, air-fall and waterlain tuffs and volcaniclastic sediments of the Miocene Siebert Formation. Several occurrences of chalcedonic sinter deposits occur near the summit of the mountain. Gold and silver mineralization in the Hasbrouck deposit appears to have formed relatively close to the paleo-surface in an epithermal, hot spring environment. The mineralization is concentrated in the Siebert Formation, in units stratigraphically below the chalcedonic sinter deposits that are exposed near the top of Hasbrouck Mountain. Two zones of mineralization are presently defined. The "Main" zone includes the bulk of mineralization at Hasbrouck, while the small "South Adit" zone lies 700 to 1000 feet to the south of the "Main" zone.

A third-party technical study was completed for the Corporation by Mine Development Associates of Reno, Nevada on August 29, 2003. The Hasbrouck study was developed using data from 54,339 feet of drilling, principally comprised of 105 reverse circulation holes totaling 44,400 feet and 22 rotary drill holes totaling 8,980 feet. The drilling database was compiled from work performed by FMC Gold Co., Cordex Syndicate and Franco Nevada Inc. between 1974 and 1988. Based on this study, mineralized material above a cut-off of 0.010 ounces of gold per ton is 20.3 million tons with an average grade of 0.023 ounces of gold per ton and 0.32 ounces of silver per ton.

25



Three Hills

Three Hills is located in southwestern Nevada about 1 mile west of the town of Tonopah in Esmeralda County, Nevada, and about 4.5 miles northwest of the Hasbrouck property described above. Three Hills consists of 15 unpatented lode claims totaling approximately 201 acres.

On May 23, 2003, the Corporation executed a purchase agreement with Newmont Capital Limited, a subsidiary of Newmont Mining Corporation, which included both the Hasbrouck property and the Three Hills property. The terms of this agreement are detailed under the Hasbrouck description above.

Geology

Three Hills is located in the Walker Lane structural domain of the Basin and Range physiographic province. It is in an area of structural disruption resulting from a series of orogenic events occurring in Paleozoic, Mesozoic and Cenozoic times. Basin and Range high-angle normal faults control the mineralization at Three Hills, where they cut the Siebert Formation. Gold mineralization occurs in a zone of pervasive silicification and in the Siebert Formation and the upper 10 to 30 feet of the Fraction Tuff. The contact between these two units contains consistently higher grades of gold and is more commonly argillized than silicified.

Mine Development Associates of Reno, Nevada, completed a third-party technical study for the Corporation on August 29, 2003. The Three Hills study included data from 62,874 feet of drilling, comprised of 183 reverse circulation holes totaling 54,657 feet, 45 air-track and rotary holes totaling 6,320 feet and 9 diamond drill holes totaling 1,897 feet. The drilling was completed by Echo Bay Mines Ltd., Eastfield Resources, Saga Exploration and Cordex Syndicate between 1974 and 1996. Based on this study, mineralized material above a cut-off of 0.01 ounces of gold per ton was 5.7 million tons with an average grade of 0.023 ounces of gold per ton.

Guadalupe de los Reyes

Guadalupe de los Reyes is located in the western foothills of the Sierra Madre Occidental mountain range, approximately 68 miles by air (124 miles by road) north of the coastal city of Mazatlán, and 19 miles by road southeast of the town of Cosalá in Sinaloa State, Mexico. The mineral concessions include two titled concessions for exploitation and three titled concessions for exploration, all covering about 1,475 acres.

On August 1, 2003, the Corporation executed an agreement to acquire a 100% interest in the Guadalupe de los Reyes gold project and a data package associated with the project and general area, for aggregate consideration of $1.4 million and a 2% net smelter returns royalty. During a due diligence period leading up to the signing of the purchase agreement, the Corporation made payments to the owner, Sr. Enrique Gaitan Maumejean, totaling $100,000, and upon exercising its option to complete the purchase, paid an additional $200,000. On August 4, 2004, the Corporation issued 138,428 Common Shares to Sr. Gaitan in satisfaction of the scheduled payment of $500,000, which could be made in cash or Common Shares at the discretion of the Corporation. An additional $500,000 in cash will be paid by way of $100,000 payments on each of the second through sixth anniversaries of the signing of the formal agreement, with the outstanding balance becoming due upon commencement of commercial production. A 2% net smelter returns royalty will be paid to the previous owner and may be acquired by the Corporation at any time for $1.0 million. The Corporation retains the right to terminate the agreement at any time.

Geology

Guadalupe de los Reyes occurs in a late Cretaceous-to Tertiary-age volcanic sequence of rocks. Gold and silver mineralization has been found along a series of northwesterly and west-northwesterly trending structural zones. Mineralization in these zones is typical of low sulfidation epithermal systems. Eight main target areas have been identified along three major structural zones. Several of these targets have bulk

26



tonnage potential which may be amenable to open-pit mining, including the El Zapote, San Miguel, Guadalupe Mine, Tahonitas, and Noche Buena zones. The El Zapote target occurs in the Mariposa-El Zapote-Tahonitas structural zone on the western side of the project area and has been mapped for a distance of 2 miles. The El Zapote deposit is one of three deposits found along this structural zone, with the inactive underground Mariposa Mine 0.6 miles to the northwest and the Tahonitas prospect 0.3 miles to the southeast. The Guadalupe zone occurs as the northwest extension of the mineralized structures that were developed by underground mining along approximately 3,280 feet of the veins and to some 1,300 feet deep. The Guadalupe zone is found in the northeast portion of the area and has produced the majority of precious metals within the district. The San Miguel and Noche Buena zones are enclosed by the same northwestern trending structure in between the El Zapote-Mariposa and the Guadalupe structures.

A third-party technical study was performed for the Corporation and reported on July 17, 2003, by Pincock, Allen & Holt, of Denver, Colorado, using assay data from 381 reverse circulation drill holes totaling 118,633 feet. The drilling was performed by Northern Crown Mines Limited from 1993 to 1997. Based on this study, mineralized material above a cutoff grade of 0.016 ounces of gold per ton is 7.0 million tons averaging 0.040 ounces of gold per ton and 0.67 ounces of silver per ton.

Wildcat

Wildcat is located about 35 miles northwest of Lovelock and 26 miles south of the Corporation's Hycroft mine in Pershing County, Nevada. The project consists of 74 unpatented claims and 4 patented claims.

During September and October 2003, the Corporation concluded due diligence reviews and executed formal purchase agreements to acquire the Wildcat project and the associated exploration data in three separate transactions. On September 23, 2003, the Corporation purchased 71 unpatented mining claims from Monex Exploration, a partnership, for $200,000 on signing and $300,000 on August 11, 2004, (which was paid). On commencement of commercial production, the Corporation will make a one-time production payment in the amount of $500,000. Thirteen of the claims are subject to an underlying 0.4% net smelter returns royalty, and the remaining 58 claims are subject to an underlying 1% net smelter returns royalty.

On October 12, 2003, the Corporation purchased a 100% interest in the Vernal unpatented mining claim from David C. Mough and Jody Ahlquist Mough for $50,000 on signing and $50,000 on October 1, 2004, (which was paid), for a total consideration of $100,000.

On October 28, 2003, the Corporation purchased four patented mining claims and exploration data from Sagebrush Exploration, Inc. ("Sagebrush") for 50,000 Common Shares of the Corporation issued and delivered to Sagebrush upon the closing of the transaction. The four patented claims are subject to an underlying net smelter returns royalty of 1% for gold production between 500,000 and 1,000,000 ounces, increasing to 2% on production in excess of 1,000,000 ounces.

Geology

Wildcat lies in the Seven Troughs Range which is underlain by Triassic and Jurassic sedimentary rocks and has been intruded by Cretaceous granodiorite. Volcanic domes and plugs of rhyolite, quartz latite, trachyte, and andesite have been emplaced by Tertiary volcanism. Tertiary flows of pyroclastic debris, and vitrophyres of rhyolite, quartz latite, trachyte, and andesite composition blanket much of the area. The property contains structurally controlled epithermal gold and silver mineralization identified in four areas: Hero/Tag, Main, Northeast and Knob 32. The four areas have generally similar geology and mineralization with precious metals mineralization spatially associated with the contact between granodiorite and overlying tuff. Gold mineralization occurs with low-temperature silica, chalcedony and pyrite. The Main, Northeast, and Knob 32 deposits appear to be part of the Hero/Tag deposit, though structurally displaced.

27



The principal low-grade zone that essentially encompassed all the mineralization is tabular and dips gently to the southeast. There appear to be two main styles of mineralization based on mapping, sampling, and statistics. There is a broad, low-grade zone surrounding higher-grade material. The principal host is the tuff in which the low-grade precious metal mineralization is represented by pervasive and intense silicification. The underlying granodiorite also contains a low-grade disseminated style of mineralization with higher grade silicified breccias occurring generally as stockwork within it. Generally, the granodiorite has higher grade and is not silicified. Any silicification is restricted to adjacent veins and veinlets, occasionally being discrete veins as were exploited historically, but also resulting in a large-tonnage stockwork. All of the tuff was altered by epithermal solutions; however, much of the granodiorite is unaltered. High-grade material includes multi-episodic chalcedonic silica veins and breccias.

On November 11, 2003, Mine Development Associates of Reno, Nevada completed a third-party technical study for the Corporation. Using data from one underground channel sample, 245 reverse circulation drill holes and 11 diamond drill holes totaling 95,466 feet, mineralized material above a cut-off grade of 0.010 ounces of gold per ton was estimated at 38.1 million tons grading 0.018 ounces of gold per ton and 0.16 ounces of silver per ton.

Yellow Pine

The Yellow Pine gold project, consisting of 17 patented mining claims and covering about 304 acres, is located in central Idaho, 60 miles east of McCall in Valley County.

On November 7, 2003, the Corporation, through Idaho Gold Resources LLC ("Idaho Gold"), an indirect, wholly-owned subsidiary of the Corporation, entered into an Option to Purchase Agreement with Bradley Mining Company for a nine year option to purchase 100% of Yellow Pine for $1,000,000. Idaho Gold made an option payment of $100,000 upon execution of the agreement and another payment of $100,000 on the first anniversary of the agreement. The agreement calls for Idaho Gold to make eight more yearly payments of $100,000 on or before each anniversary date of the agreement, for a total option payment price of $1,000,000. If Idaho Gold exercises its option to purchase the project, all option payments shall be applied as a credit against the purchase price of $1,000,000. Idaho Gold has the right to terminate the agreement at any time without penalty. Eleven of the claims are subject to an underlying 5% net smelter returns royalty.

Geology

The Yellow Pine Mining District is located within the Cretaceous age Idaho Batholith, near its eastern border and adjacent to the Meadow Creek fault zone. The gold deposits of the Yellow Pine district are hosted primarily in the quartz monzonites of the Idaho batholith and within the major shear and fault zones that transect the district. Ore deposits also occur in the metasediments of a large roof pendant within the granitic rocks. Historic mining of the Yellow Pine and the Homestake open pits on the Yellow Pine property has depleted the oxide gold mineralization, but significant sulfide gold mineralization remains unmined.

Gold and antimony occur principally in veinlets, stockworks, fissure-fillings, and massive lenses. Gold appears to be associated with pyrite and arsenopyrite whereas silver is associated with antimony. The primary gold mineralization occurs within a zone of stockwork sulfide veinlets also containing stibnite, pyrite and arsenopyrite. The principal antimony mineral is stibnite. Tungsten occurs in the mineral scheelite. Deposits are characterized by argillic and sericitic alteration with some silicification.

The Meadow Creek fault and its subsidiary structures trend north and northeast across the district and are a major controlling factor on the regional mineralization. The Yellow Pine mine, the largest mineralized area, is located in the Meadow Creek fault hanging wall, where the fault strike changes from northerly to northeasterly and a zone of stockwork sulfide veining occurs. The mineralized zone is about 2,000 feet long by 700 feet wide with a vertical extent of up to about 1,000 feet. It is cone shaped with the narrower,

28


bottom area of the cone indicating possible continuity of the mineralization at depth both down dip along the hanging wall of the Meadow Creek fault and to the northwest.

The Homestake area appears as a continuation to the northeast of the Yellow Pine zone. The two zones have some similarities as well as differences. The Homestake sulfide zone is also directly associated with the Meadow Creek fault. It appears however to have a somewhat different structural style from the Yellow Pine area. The mineralized zone is about 1,500 feet long by 600 feet wide and up to 350 feet vertically. It has an overall tabular shape with a true width of about 100 to 200 feet. Drill hole information indicates that the mineralization at Homestake is encountered in both the hanging wall of the Meadow Creek fault zone as well as the footwall. Gold grades tend to be quite a bit lower than at the Yellow Pine area. The Yellow Pine and Homestake sulfide zones may be interconnected.

Pincock, Allen & Holt, of Denver, Colorado, completed a third-party technical study for the Corporation on November 17, 2003. At an assay database for 538 drill holes totaling 120,922 feet of drilling was used to estimate mineralized material in the Yellow Pine and Homestake sulfide zones using a cutoff grade of 0.025 ounces of gold per ton. Mineralized material is estimated at 33.8 million tons averaging 0.066 ounces of gold per ton.

ITEM 3.    LEGAL PROCEEDINGS.

Except as described below, the Corporation is not aware of any material pending or threatened litigation or of any proceedings known to be contemplated by governmental authorities which is, or would be, likely to have a material adverse effect upon the Corporation or its operations, taken as a whole.

Estanislao Radic

In April 1998, a legal dispute was initiated in Bolivia by a Mr. Estanislao Radic ("Radic") who brought legal proceedings in the lower penal court against Mr. Raul Garafulic ("Garafulic") and the Corporation, questioning the validity of the Garafulic's ownership of the Amayapampa property. Further information is contained in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2002. The Corporation does not anticipate that this dispute will result in any material adverse impact on the Corporation or the value of its holdings in Bolivia; however, in the interest of full disclosure, this matter is reported herein.

ITEM 4.    SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of security holders, through the solicitation of proxies or otherwise, by Vista Gold during the quarter ended December 31, 2004.

EXECUTIVE OFFICERS OF THE CORPORATION

As of March 31, 2005, the Corporation had three executive officers, namely Michael B. Richings, President and Chief Executive Officer, Gregory G. Marlier, Chief Financial Officer, and Howard M. Harlan, Vice

29



President, Business Development. Information as to Mr. Richings, Mr. Marlier and Mr. Harlan is set forth below.

Name, Position and Age

  Held Office Since
  Business Experience During Past Five Years
Michael B. Richings
President, Business Development
Age—60
  May 25, 2004   President and Chief Executive Officer of Vista Gold from May 25, 2004 to present; Former President and Chief Executive Officer of Vista Gold from June 1995 to September 2000.

Gregory G. Marlier
Chief Financial Officer
Age—55

 

June 1, 2004

 

Chief Financial Officer of Vista Gold from June 1, 2004 to present; Chief Financial Officer of Pacific Western Technologies, Ltd. from 2000 to 2004.

Howard M. Harlan
Vice President, Business Development
Age—61

 

November 9, 2004

 

Vice President, Business Development of Vista Gold from November 9, 2004 to present; Manager of Corporate Administration of Vista Gold from September 2003 to November 2004; Land Manager of LaFarge West Inc. from February 2002 to September 2003; Consultant from March 2001 to February 2002; Business Analyst of Luzenac America, Inc. from June 2000 to March 2001

None of the above executive officers has entered into any arrangement or understanding with any other person pursuant to which he was or is to be appointed or elected as an executive officer of Vista Gold or a nominee of any other person.

30



PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

Price Range of Common Shares

The Common Shares of Vista Gold are listed on the American Stock Exchange and the Toronto Stock Exchange under the symbol VGZ. The following table sets out the reported high and low sale prices on the American Stock Exchange and on the Toronto Stock Exchange for the periods indicated as reported by the exchanges.

 
  American Stock Exchange (US$)
  The Toronto Stock Exchange (Cdn$)
 
  High
  Low
  High
  Low
2003  1st quarter   5.70   2.80   9.25   4.27
          2nd quarter   3.74   2.96   5.20   4.16
          3rd quarter   4.62   3.00   6.37   4.20
          4th quarter   5.27   3.55   6.99   4.78
2004  1st quarter   6.19   3.91   7.99   4.92
          2nd quarter   5.75   3.35   7.55   4.51
          3rd quarter   4.36   3.18   5.72   4.14
          4th quarter   4.85   3.75   5.80   4.55

On March 30, 2005, the last reported sale price of the Common Shares of Vista Gold on the American Stock Exchange was $3.60 and on the Toronto Stock Exchange was Cdn $4.29. As at March 31, 2005, there were 18,218,022 Common Shares issued and outstanding, and the Corporation had 921 registered shareholders of record.

Dividends

The Corporation has never paid dividends. While any future dividends will be determined by the directors of the Corporation after consideration of the earnings, financial condition and other relevant factors, it is currently expected that available cash resources will be utilized in connection with the ongoing acquisition, exploration and development programs of the Corporation.

Exchange Controls

There are no governmental laws, decrees or regulations in Canada that restrict the export or import of capital, including foreign exchange controls, or that affect the remittance of dividends, interest or other payments to non-resident holders of the securities of Vista Gold, other than a Canadian withholding tax. See "—Certain Canadian Income Tax Considerations for U.S. Residents," below.

Certain Canadian Income Tax Considerations for U.S. Residents

The following is a general summary of certain Canadian federal income tax consequences of the ownership and disposition of Common Shares generally applicable to holders of Common Shares who (i) are residents of the United States for the purposes of the Canada-United States Income Tax Convention (1980), as amended (the "Convention"), (ii) are not resident in Canada for the purposes of the Canadian Tax Act (as defined below), (iii) hold their common shares as capital property, (iv) deal at arm's length with the Corporation, and (v) do not use or hold, and are not deemed to use or hold, their common shares in a business carried on in Canada. In this summary, these holders of Common Shares are referred to as U.S. Residents. Special rules, which are not discussed below, may apply to a U.S. Resident which is an insurer that carries on business in Canada and elsewhere.

31



It is the Canada Revenue Agency's (the "CRA's") published policy that certain entities (including certain limited liability companies) that are treated as being fiscally transparent for United States federal income tax purposes will not qualify as residents of the United States under the provisions of the Convention.

This summary is based upon the current provisions of the Income Tax Act (Canada) and the regulations enacted thereunder (collectively referred to as the "Canadian Tax Act") and the Convention as in effect on the date hereof as well as our understanding of the current published administrative and assessing policies of the CRA. This summary is not exhaustive of all possible Canadian federal income tax consequences and does not take into account provincial, territorial or foreign income tax considerations, nor does it take into account or anticipate any changes in law, whether by judicial, governmental or legislative decision or action except the specific proposals (the "Tax Proposals") to amend the Canadian Tax Act publicly announced by or on behalf of the Minister of Finance (Canada) before the date hereof. No assurance can be given that the Tax Proposals will be enacted into law in the manner proposed, or at all.

Disposition of Common Shares

A U.S. Resident will not be subject to tax under the"Canadian Tax Act" in respect of any capital gain realized by such U.S. Resident on a disposition of Common Shares unless the Common Shares constitute "taxable Canadian property" (as defined in the Canadian Tax Act) of the U.S. Resident at the time of disposition. As long as the Common Shares are listed on a prescribed stock exchange (which currently includes the Toronto Stock Exchange and American Stock Exchange), the Common Shares generally will not constitute taxable Canadian property of a U.S. Resident unless, at any time during the 60-month period immediately preceding the disposition, the U.S. Resident, persons with whom the U.S. Resident did not deal at arm's length, or the U.S. Resident together with all such persons, owned or was considered to own 25% of more of the issued shares of any class or series of shares of the capital stock of the Corporation.

If the Common Shares are taxable Canadian property to a U.S. Resident at the time of disposition, any capital gain realized on the disposition of such Common Shares will, according to the Convention, generally not be subject to Canadian federal income tax unless the value of the shares of the Corporation at the time of the disposition is derived principally from "real estate situated in Canada" within the meaning set out in the Convention. A U.S. Resident whose Common Shares are taxable Canadian property should consult their own advisors.

Taxation of Dividends on Common Shares

Under the Canadian Tax Act, dividends on Common Shares paid or credited, or deemed to be paid or credited, to a U.S. Resident will be subject to Canadian withholding tax at a rate of 25% (subject to reduction under the provisions of the Convention) of the gross amount of the dividends. Currently, under the Convention, the rate of Canadian withholding tax applicable to dividends paid or credited to a U.S. Resident is: (i) 5% of the gross amount of the dividends if the beneficial owner of the dividends is a company that is a resident of United States which owns at least 10% of the Corporation's voting stock, or (ii) 15% of the gross amount of the dividends if the beneficial owner of such dividends is any other resident of the United States. In addition, under the Convention, dividends may be exempt from Canadian non-resident withholding tax if paid to certain U.S. Residents that are qualifying religious, scientific, literary, educational or charitable tax-exempt organizations and qualifying trusts, companies, organizations or arrangements operated exclusively to administer or provide pension, retirement or employee benefits

32



that are exempt from tax in the United States and that have complied with specific administrative procedures.

ITEM 6.    SELECTED FINANCIAL DATA.

The selected financial data in the table below have been selected in part, from the consolidated financial statements of the Corporation, which have been prepared in accordance with accounting principles generally accepted in Canada. The selected financial data should be read in conjunction with those financial statements and the notes thereto.

 
  Years ended December 31
 
  2004
  2003
  2002
  2001
  2000
 
  (U.S. $000's, except loss per share)

Results of operations                              
Gold revenues   $   $   $   $ 890   $ 3,757
Net loss before write-downs     4,924     2,745     2,775     3,275     2,283
Net loss     4,924     2,745     2,775     3,275     13,209
Basic and diluted loss per share (restated for years prior to 2002, see Consolidated Financial Statements—Note 8)     0.31     0.22     0.41     0.72     2.91

Financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Working capital   $ 6,570   $ 6,077   $ 3,507   $ (199 ) $ 106
Total assets     32,788     26,280     20,688     13,889     17,232
Long-term debt and non-current liabilities     4,188     4,169     4,665     3,134     3,345
Shareholders' equity     28,344     21,703     15,425     9,401     12,673

Had the consolidated financial statements of the Corporation been prepared in accordance with accounting principles generally accepted in the United States, certain selected financial data would have been reported as follows (see also Note 18 of the Consolidated Financial Statements).

 
  Years ended December 31
 
 
  2004
  2003
  2002
  2001
  2000
 
 
  (U.S. $000's, except loss per share)

 
Results of operations                                
Gold revenues   $   $   $   $ 971   $ 3,526  
Net loss before write-downs     5,898     3,380     5,773     3,194     20,978  
Net loss     5,898     3,380     5,773     3,194     20,978  
Basic and diluted loss per share (restated for years prior to 2002, see Consolidated Financial Statements—Note 8)     0.38     0.26     0.85     0.70     4.63  

Financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Working capital   $ 6,644   $ 6,307   $ 3,507   $ (229 ) $ (125 )
Total assets     22,775     18,086     12,814     6,102     9,364  
Long-term debt and non-current liabilities     4,188     4,169     4,665     3,134     3,345  
Shareholders' equity     18,331     13,509     7,551     1,614     4,808  

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with the consolidated financial statements of the Corporation for the three years ended December 31, 2004, and the related notes thereto,

33



which have been prepared in accordance with generally accepted accounting principles ("GAAP") in Canada. Reference to Note 18 to the consolidated financial statements should be made for a discussion of differences between Canadian and United States GAAP and their effect on the financial statements. All amounts stated herein are in U.S. dollars, unless otherwise noted.

Overview

Vista Gold is engaged in the evaluation, acquisition, exploration and advancement of gold exploration and potential development projects with the aim of adding value to the projects. The Corporation's approach to acquisitions of gold projects has generally been to seek projects within political jurisdictions with well-established mining, land ownership and tax laws, which have adequate drilling and geological data to support the completion of a third-party review of the geological data and to complete an estimate of the mineralized material. In addition, the Corporation looks for opportunities to improve the value of its gold projects through exploration drilling or introducing technological innovations. The Corporation expects that emphasis on gold project acquisition and improvement will continue in the future.

The Corporation's holdings include the Maverick Springs, Mountain View, Hasbrouck, Three Hills and Wildcat projects and the Hycroft mine, all in Nevada; the Long Valley project in east central California; the Yellow Pine project in Idaho; the Paredones Amarillos and the Guadalupe de los Reyes projects in Mexico; and the Amayapampa project in Bolivia. The Corporation also owns several exploration claims in Canada and approximately 25% of the shares of Zamora Gold Corp., a company exploring for gold in Ecuador.

Outlook

Gold prices started 2004 at $416 per ounce and finished the year at $436 per ounce.

At the end of 2004, the Corporation owned or controlled eleven properties containing mineralized material. The Corporation expects that emphasis on gold project acquisition will continue in the future. In addition, through exploration drilling and engineering studies, management believes that additional value can be added to most of the projects by advancing them closer to a production decision.

The Corporation does not currently generate operating cash flows. Subject to sustained gold prices, management expects to generate revenues and cash flows in the future. The Corporation may generate revenues and cash flows from its portfolio of gold projects by several means, including but not limited to options or leases to third parties, joint venture arrangements with other gold producers, outright sales for cash and/or royalties, or project development and operation.

With respect to the Corporation's current property holdings, aggregate expenditures for purchase installments, to maintain options and conduct exploration activities are currently anticipated to be approximately $527,600 in 2005 and $627,600 in 2006. At present, the Corporation would anticipate raising funds to meet these long-term obligations through equity private placements, or joint venture efforts or sale of properties currently controlled. In subsequent years, the Corporation anticipates that it will need to raise additional capital to meet property purchase installment obligations and scheduled payments on those properties that the Corporation decides to retain under option. Further, additional capital would be necessary to acquire properties and conduct exploration drilling and re-engineering studies on current and newly acquired properties. However, there can be no assurance that the Corporation will be successful in efforts to raise additional capital.

Results from Operations

Summary

The Corporation's 2004 consolidated net loss was $4.9 million or $0.31 per share compared to the 2003 consolidated net loss of $2.7 million or $0.22 per share for a net increase of $2.2 million. The increase of $2.2 million in 2004 is due to increased holding costs at the Hycroft mine of $0.6 million; decreased holding

34



costs at the Amayapampa property of $0.1 million; increased property exploration costs of $0.2 million; increased general and administrative costs of $0.5 million; and increased stock-based compensation of $1.0 million.

As compared to a consolidated net loss of $2.8 million or $0.41 per share in 2002, the 2003 consolidated net loss decreased by $0.1 million. The improvement in 2003 includes a 2002 non-recurring charge of $1.0 million for a reclamation obligation increase; offset by increased holding costs at the Hycroft mine of $0.3 million; increased holding costs at the Amayapampa property of $0.1 million; increased general and administrative costs of $0.2 million; increased investor relations costs of $0.2 million; and increased depreciation of $0.1 million.

Gold production and revenue

The Hycroft mine is on care and maintenance. Mining activities were suspended at Hycroft in 1998 and, as expected, gold production has declined steadily since that time. Currently, solution is being circulated over the heap leach pads to enhance evaporation and extract gold through carbon stripping processes. The extracted gold is then refined and sold. Effective at the beginning of fiscal 2002, gold production was considered incidental to the activities at the Hycroft mine and reporting the associated sales proceeds as revenue was no longer warranted. Accordingly, gold sales proceeds of approximately nil in 2004, $0.3 million in 2003 and $0.6 million in 2002 have been accounted for as an offset to exploration, property evaluation and holding costs. Gold revenues in 2004, 2003 and 2002 therefore were nil. Gold production costs, which are offset by proceeds received from gold sales of $0.3 million in 2003 and $0.6 million in 2002, are no longer recorded as production costs, but are accounted for as exploration, property evaluation and holding costs. Recorded 2004, 2003 and 2002 production costs are therefore nil.

Exploration, property evaluation and holding costs

Exploration, property evaluation and holding costs increased approximately $0.7 million from $1.0 million in 2003 to $1.7 million in 2004. Exploration costs increased by $0.2 million in 2004. The increase in net holding costs for the Hycroft mine of approximately $0.6 million primarily contributes to the overall increase noted. Actual holding costs for the Hycroft mine did not in fact increase from the prior year, but rather, gold recovery from the heap leach pads decreased from 2003 resulting in the net increase in costs.

Corporate administration and investor relations

Corporate administrative and investor relations costs were $2.1 million in 2004 compared to $1.6 million in 2003, representing an increase of $0.5 million. This increase is the result of a more comprehensive investor relations program, the cost of which increased $0.2 million from 2003, and a $0.3 million increase in general expenses and payroll costs with the addition of personnel and the use of consultants during the year.

Corporate administration and investor relations costs were $1.6 million in 2003, slightly higher than the $1.2 million in 2002. The increase reflects new investor relations and business development programs.

Depreciation and amortization

Depreciation and amortization was $0.2 million in both 2004 and 2003. Depreciation and amortization costs at Hycroft were $0.2 million in 2003 compared to $0.07 million in 2002. This increase is primarily the result of plant and equipment at the Hycroft mine being depreciated in 2003 over the full year where depreciation was not calculated as a result of write-downs to salvage value in prior years.

35



Other Income and Expenses

Provisions for reclamation and mine closure costs

During 2004, the Corporation increased its accrued mine closure costs by $14,000 for employee severance accruals. With consideration given to this increase, the accrued reclamation obligation and mine closure costs at year-end 2004 was $4.19 million as compared to $4.17 million in 2003.

As previously noted, effective January 1, 2003, the Corporation has adopted the new accounting standard for asset retirement obligations, CICA 3110. Management regularly reviews the fair value of reclamation obligation estimates where any increase in the fair value of the estimate will be recorded in the period in which the increase is incurred. The application of this standard did not result in an increase in the reclamation obligations during the year 2003.

Consistent with the U.S. Bureau of Land Management, Nevada State Office mandated procedures in 2002, the Corporation commissioned a third-party comprehensive review of the estimated reclamation costs at the Hycroft mine. Based on this review, the Corporation increased its accrued reclamation obligation by $1.04 million in 2002 to $4.16 million from $3.12 million.

Stock-based compensation

On January 1, 2004, the Corporation retroactively adopted, without restatement of prior years, the fair value method of accounting for stock-based compensation, CICA 3870. This standard requires that the Corporation record compensation expense on the granting of all stock-based compensation awards, including stock option grants to employees, calculated using the fair-value method. The adoption of the fair value method resulted in a cumulative increase of $971,000 to the opening deficit at January 1, 2004 and increases of $139,000 and $832,000 to common share capital and stock options, respectively, at January 1, 2004. Previously the Corporation recorded only those expenses associated with stock options granted to non-employees based upon the fair value on the earlier date of completion of performance or vesting of the options granted. The Corporation did not record any compensation cost on grants of stock options to employees and directors prior to January 1, 2004.

During the twelve months ended December 31, 2004, the Corporation granted 308,000 stock options to directors, officers and employees valued at $527,985. Also, during 2004, options granted in prior years vesting over time valued at $202,858 were recorded.

During 2004, the Corporation granted 115,000 stock options to non-employees valued at $328,760 compared to 10,000 options granted to non-employees in 2003 valued at $28,941. The Corporation valued the granted options in both 2004 and 2003 using the Black-Scholes model. The Corporation granted 20,000 stock options to non-employees during 2002.

Loss/Gain on disposal of marketable securities

In 2004, the Company realized a loss on disposal of marketable securities of $5,000, compared to a gain of $149,000 in 2003. There was no realized gain during 2002.

In 2002, the Corporation received 628,931 common shares of Golden Phoenix Minerals, Inc. ("GPMI") in consideration for benefits GPMI received as a direct result of the Corporation's facilitation of the USF&G settlement noted above. These shares had a fair-market value of $220,000 when received. An $84,000 write-down to fair value was made to reflect an estimated $136,000 fair-market value of the GPMI shares at December 31, 2002.

In March of 2003, a $33,000 write-down to fair-market value was made to reflect an estimated $103,000 fair-market value of the GPMI shares. During the remainder of 2003, the Corporation liquidated the 628,931 shares of GPMI resulting in a gain of $92,000.

36


Additionally, the Corporation obtained 385,000 common shares of Esperanza Minerals ("Esperanza") valued at $39,755 in February 2003. As of December 31, 2003, the Corporation held 300,000 of the Esperanza shares with a book value of $31,000. A gain of $57,000 on the sale of 85,000 Esperanza shares was realized in 2003.

In 2004, the Corporation acquired 150,000 common shares of Sub-Sahara Resources NL valued at $11,445. During the year ended December 31, 2004, the Corporation sold all of the common shares of Sub-Sahara Resources NL for a realized loss of $8,025 and also sold 10,000 common shares of Esperanza for a realized gain of $3,107.

In aggregate, the Corporation realized losses on the sale of marketable securities during 2004 of $5,000. No similar losses were realized in 2003 or 2002.

At December 31, 2004, the Corporation held marketable securities available for sale with a book value of $140,124. The Corporation purchased the securities for investing purposes with the intent to hold the securities until such time that it would be advantageous to sell the securities at a gain. Although there can be no reasonable assurance that a gain will be realized from the sale of the securities, the Corporation monitors the market status of the securities consistently in order to mitigate the risk of loss on the investment.

Gain on disposal of assets

Net gains of $8,000 on disposal of assets were recorded in 2004 as compared to no net gains or losses in 2003 and $83,000 of net gains in 2002. Net gains in 2004 resulted from the sale of equipment at the Hycroft mine.

Loss on foreign currency translation

Foreign currency translation losses occurring in 2002 were reclassified to corporate administration costs as the amounts were negligible and are not reflected separately in the corresponding statements of loss reported by the Corporation in 2004.

No loss on foreign currency translation was recorded in 2004 as compared to a loss of $44,000 in 2003. The decrease of $44,000 is related to property obligation accruals and payments in 2003. These transactions include the accrual of a Cdn $500,000 liability for the purchase of the Paredones Amarillos project in 2002 and the subsequent payment of the liability in 2003.

The foreign currency loss in 2003 was $44,000 as compared to $19,000 in 2002. The comparative difference of $44,000 is related to exchange differences realized between property obligation accruals in 2002 and related payments in 2003.

Other income and expense

During 2004 and 2003, the Corporation incurred no interest expense as it had no commercial debt during these years. The Corporation incurred $14,000 in interest expense in 2002 in connection with its convertible debenture issuance, which closed on March 19, 2002. The debentures had an annual interest rate of 1% and were converted automatically, pursuant to their terms, on September 19, 2002.

During 2004, the Corporation realized $80,000 in interest income from investing within a liquid savings account as compared to $40,000 in 2003. This difference is attributed to additional cash of approximately $6.5 million being raised from the equity private placement completed in September 2004, the residual exercise of warrants related to the 2002 and 2003 private placements and the exercise of stock options.

37



Financial Position, Liquidity and Capital Resources

Cash used in Operations

Cash used in operations was $3.4 million in 2004 compared to cash uses of $3.0 million in 2003 and $2.8 million in 2002.

The increase of $0.4 million in 2004 from 2003 can be attributed to administrative costs, property acquisitions and professional fees incurred during the year.

The increase of $0.2 million in 2003 from 2002 is primarily the result of an addition of one employee, administrative costs, property acquisitions and professional fees incurred during the year related to the private placement completed in February 2003.

Investing Activities

Net cash used in investing activities in 2004 was $6.1 million compared to $3.0 million in 2003 and $1.2 million in 2002.

Cash used for property expenditures was $1.1 million in 2004 compared to $1.5 million in 2003 and $1.5 million in 2002. Cash property expenditures for 2004 included the acquisition costs of $200,000 for the Yellow Pine and Long Valley projects. Option payments for the Maverick Springs, Mountain View and Wildcat projects accounted for $475,000 of the cash usage. Exploration and land holding costs were $916,000 for all projects. These cash expenditures are offset by cost recoveries during 2004 of $510,000 pursuant to the Maverick Springs gold/silver joint venture and option payments received from a third party for the potential acquisition of Amayapampa.

Other cash usages in 2004 consisted of computer hardware and software purchases of $0.05 million for the corporate offices and $1.7 million for prepaid insurance for bonding at the Hycroft mine. During 2003 cash usage consisted of $0.06 million for mobile equipment at the Hycroft mine and computer hardware and software purchases for the corporate offices.

In 2004, the Corporation invested $53,000 for the acquisition of marketable securities and received proceeds of $8,000 from related sales of marketable securities acquired in the current year and in prior years. There were investing activities related to marketable securities in 2003 of $40,000 and none in 2002.

In addition, $3.3 million cash was set aside in a restricted account for increased bond requirements at Hycroft in 2004, which was $1.7 million in 2003 and none in 2002.

Financing Activities

The Corporation received net cash from financing activities of $9.8 million in 2004 compared to $8.1 million in 2003 and $6.8 million in 2002. Cash provided by financing activities in 2004 includes a net of $6.1 million from private placements, $3.0 million from the exercise of warrants and $0.7 million from the exercise of options.

The Corporation completed a $6.5 million private placement financing in September 2004 consisting of 1,966,456 equity units, each priced at $3.30. Each equity unit consisted of one Common Share and one warrant (See Consolidated Financial Statements—Note 8). These gross proceeds were offset by a 5% cash finder's commission totaling $324,465 paid in connection with the private placement and direct costs connected with this private placement of $131,535, for proceeds of $6.1 million.

Warrants exercised during 2004 produced cash proceeds of $3.1 million compared to $4.9 million in 2003. During 2004, $0.6 million in cash proceeds was from exercises of the February 2003 private placement warrants, $0.6 million was from exercises of the February 2002 private placement warrants and $0.3 million was from exercises of the December 2002 private placement warrants. (See Consolidated Financial Statements—Note 8) Also in 2004, exercises of warrants issued by the Corporation as partial consideration

38



for the acquisition of Minera Paredones Amarillos resulted in cash proceeds of $1.6 million. During 2003, exercises of warrants from private placements provided $4.9 million in cash proceeds.

The exercise of stock options produced cash of $734,000 during 2004 as compared to $339,000 in 2003.

In 2002, proceeds from warrant exercises were $1.0 million and proceeds from stock option exercises were $0.03 million.

Liquidity and Capital Resources

At December 31, 2004, the Corporation's total assets were $32.8 million as compared to $26.2 million and $20.7 million for 2003 and 2002, respectively. Long-term liabilities as of December 31, 2004, totaled $4.2 million as compared to $4.2 million in 2003 and $4.2 million in 2002. At the same date in 2004, the Corporation had working capital of $6.6 million compared to $6.1 million in 2003 and a $3.5 million in 2002.

The Corporation's working capital of $6.6 million as of December 31, 2004, increased from 2003 by $0.5 million as compared to an increase from 2002 to 2003 of $2.6 million. The principal component of working capital for both 2004 and 2003 is cash and cash equivalents of $5.9 million and $5.5 million, respectively. Other components include marketable securities (2004—$140,000; 2003—$31,000), accounts receivable (2004—$345,000; 2003—$642,000) and other liquid assets (2004—$425,000; 2003—$292,000). The difference of $0.5 million in working capital from 2004 to 2003 relates to cash proceeds received from the September 2004 private placement. At December 31, 2004, the Corporation held no debt with banks or financial institutions. Remaining amounts for liabilities at year-end 2004 are related to trade and corporate administration.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements required to be disclosed in this Annual Report on Form 10-K.

Contractual Obligations

With respect to contractual obligations, the Company has commitments relating to its leasehold obligations totaling $76,758 over three years (2004—$41,868; 2005—$34,890; 2006—None).

Major cash commitments in 2004 are related to corporate administration and operations of approximately $3.3 million, property options and expenditure commitments of approximately $2.8 million, and bonding package cash requirements of $3.3 million for an aggregate cash usage of approximately $9.4 million. However, the total bonding package requirements will be offset by cash currently classified as restricted in the amount of $5.0 million.

As of December 31, 2004, warrants outstanding to purchase Common Shares of the Corporation totaled 5,016,477 with a weighted average exercise price of $3.28 and potential gross proceeds of $16.5 million.

Summary of Quarterly Results and 4th Quarter Review

2004

  4th Quarter
  3rd Quarter
  2nd Quarter
  1st Quarter
 
Revenue   $   $   $   $  
Net loss   $ (1,340 ) $ (1,047 ) $ (1,391 ) $ (1,146 )
Basic and diluted price per share     (0.08 )   (0.07 )   (0.09 )   (0.07 )

39


2003

  4th Quarter
  3rd Quarter
  2nd Quarter
  1st Quarter
 
Revenue   $   $   $   $  
Net loss   $ (759 ) $ (531 ) $ (640 ) $ (815 )
Basic and diluted price per share     (0.06 )   (0.04 )   (0.05 )   (0.07 )

Transactions with Related Parties

Maverick Springs

In June 2003, the Corporation formalized an agreement to grant to Silver Standard Resources Inc. ("SSRI") an option to acquire the Corporation's interest in the silver mineralized material hosted in the Maverick Springs project in Nevada. The Corporation and SSRI have a common director. Under the terms of the agreement, the Corporation will retain its 100% interest in the gold mineralized material, SSRI will pay the Corporation $1.5 million over four years including a cash payment of $300,000 at closing. The remaining $1.2 million will be used by the Corporation to fund exploration programs, land holding costs and option payments on the Maverick Springs project. At the time the transaction was completed, SSRI paid the Corporation $488,891, comprised of the required $300,000 payment due at closing plus $188,891 in exploration costs incurred through December 31, 2002. As of December 31, 2004, included in current assets is a receivable amount due from SSRI in the amount of $119,373 (2003—$407,135 and 2002—nil) to reimburse the Corporation for exploration expenditures incurred on the Maverick Springs project.

Subsequent Events

Agreement to Sell Amayapampa—Recent Developments

In January 2005, Luzon Minerals Ltd. informed the Corporation that it wishes to exercise its option to purchase the Amayapampa gold project in Bolivia. The companies have agreed, subject to regulatory approval, to further amend the terms of the original purchase option agreement with respect to the payments previously due on January 15, 2005, and January 1, 2006. The amended agreement calls for Vista to receive from Luzon, within five business days of receiving TSX Venture Exchange approval, a payment consisting of $100,000 and 2,000,000 Luzon common shares. This will be followed, on the earlier of June 15, 2005, or the date of the next financing completed by Luzon after January 19, 2005, by a payment of $850,000 in cash or, at Luzon's option, $425,000 in cash and $425,000 in units consisting of Luzon common shares and warrants to purchase common shares. The final payment will be made at the earlier of the start of construction or June 15, 2006. This payment remains unchanged from the original agreement, as reported in December 2003, in that Luzon will pay Vista $4,000,000 in cash or at Vista's option, a combination of Luzon common shares and cash based on Luzon's share price. When production commences, Vista will also receive a 3% net smelter type royalty on gold production at gold prices of $450 per ounce or below and 4% at gold prices above $450 per ounce. Other terms of the agreement remain unchanged.

Letter of Intent to Grant Canyon Resources an Option to Purchase Hycroft Mine

In January 2005, the Corporation signed a binding letter of intent agreement with Canyon Resources Corporation ("Canyon") to grant Canyon a six-month option to purchase the Hycroft mine in Nevada for an aggregate amount of $10.0 million consisting of a combination of $4.0 million in cash and $6.0 million in equity units. Completion of the transaction is subject to the negotiation and execution of a definitive option and purchase agreement and regulatory approval. The agreement provides for Canyon to expend $500,000 on a program of development and exploration drilling and mine engineering. The objectives of this program are to evaluate and expand the oxide reserves of Hycroft and to provide design information for the restart of oxide leaching operations.

40



At any time during the six-month period, Canyon may exercise its option to purchase Hycroft for an aggregate amount of $10 million consisting of a combination of $4 million in cash and $6 million in units, with each unit consisting of one share of Canyon common stock and a warrant to purchase one half share of Canyon common stock. The number of units would be calculated by dividing $6 million by the average closing price of Canyon stock for the 20 trading days prior to the exercise of the option. The exercise price of each warrant would be equal to 130% of the average share price, as calculated above, upon exercise of the option and the warrants would have a term of three years from the date of issue. Canyon will arrange to register the stock acquired by Vista as part of this transaction. In addition, Canyon would have the choice either to arrange new reclamation bonding for Hycroft or assume the existing bond (subject to bonding company approval). If Canyon assumes the existing bond, Canyon would pay the Corporation the difference, over a number of years, between the bond amount (approximately $6.8 million) and the bonding company's accepted cost estimate of reclamation (approximately $4.2 million), or approximately $2.6 million (See also Consolidated Financial Statements—Note 20).

Form S-3 Filed with the U.S. Securities and Exchange Commission

On January 7, 2005, the United States Securities and Exchange Commission declared effective a registration statement on Form S-3 filed under the United States Securities Act of 1933 for the registration for resale of 4,367,661 Common Shares, including an aggregate 3,932,912 Common Shares issued, as well as those to be issued on exercise of warrants, in connection with the Corporation's September 2004 private placement. Also included were an aggregate 434,749 Common Shares issued, as well as those to be issued on exercise of warrants, in connection with scheduled payments for certain property acquisitions of the Corporation. As a result of this registration statement becoming effective within six months following the closing of the private placement, the exercise price of the warrants remained at $4.75 rather than being reduced to $4.25 as would have been the case if the registration statement were declared effective after the six-month period.

Significant Accounting Policies and Changes in Accounting Policies

Use of estimates

The preparation of consolidated financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Significant areas requiring the use of estimates include mine closure and reclamation obligations, useful lives for asset depreciation purposes, impairment of mineral properties and stock-based compensation. Actual results could differ from these estimates.

Mineral properties

Mineral property acquisition and exploration costs are recorded at cost and are deferred until the viability of the property is determined. General overhead, administrative and holding costs to maintain a property on a care and maintenance basis are expensed in the period they are incurred. If a project would be put into production, capitalized costs would be depleted on the unit of production basis.

Option payments and reimbursements received are treated as a recovery of mineral property costs. Option payments are at the discretion of the optionee and accordingly are accounted for on a cash basis or when receipt is reasonably assured.

Management of the Corporation regularly reviews the net carrying value of each mineral property. Where information and conditions suggest impairment, estimated future cash flows are calculated using estimated future prices, proven and probable reserves, weighted probable outcomes and operating capital and reclamation costs on an undiscounted basis. If it is determined that the future cash flows are less than the

41



carrying value, a write-down to the estimated fair value is made with a charge to loss for the period. Where estimates of future net cash flows are not available and where other conditions suggest impairment, management assesses if carrying values can be recovered.

Provision for future reclamation and closure costs

On January 1, 2003, the Corporation adopted the new accounting standard for asset retirement obligations, CICA 3110. The standard requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The adoption of this standard did not have any impact on the Corporation's financial position or results.

Stock-based compensation and other stock-based payments

On January 1, 2004, the Corporation retroactively adopted, without restatement of prior years, the fair value method of accounting for stock-based compensation, CICA 3870. This standard requires that the Corporation record compensation expense on the granting of all stock-based compensation awards, including stock options grants to employees, calculated using the fair-value method. The adoption of the fair-value method resulted in a cumulative increase of $971,000 to the opening deficit at January 1, 2004, and increases of $139,000 and $832,000 to common share capital and stock options, respectively, at January 1, 2004.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Corporation is engaged in the acquisition of gold projects and related activities including exploration engineering, permitting and the preparation of feasibility studies. The value of the Corporation's properties is related to gold price and changes in the price of gold could affect the Corporation's ability to generate revenue from its portfolio of gold projects.

Gold prices may fluctuate widely from time to time and are affected by numerous factors, including the following: expectations with respect to the rate of inflation, exchange rates, interest rates, global and regional political and economic circumstances and governmental policies, including those with respect to gold holdings by central banks. The demand for, and supply of, gold affect gold prices, but not necessarily in the same manner as demand and supply affect the prices of other commodities. The supply of gold consists of a combination of new mine production and existing stocks of bullion and fabricated gold held by governments, public and private financial institutions, industrial organizations and private individuals. The demand for gold primarily consists of jewelry and investments. Additionally, hedging activities by producers, consumers, financial institutions and individuals can affect gold supply and demand. While gold can be readily sold on numerous markets throughout the world, its market value cannot be predicted for any particular time.

Because the Corporation has several exploration operations in North and South America, it is subject to foreign currency fluctuations. The Corporation does not engage in currency hedging to offset any risk of currency fluctuations as insignificant monetary amounts are held for immaterial land holding costs related to the properties owned.

The Corporation has no debt outstanding, nor does it have any investment in debt instruments other than highly liquid short-term investments. Accordingly, the Corporation considers its interest rate risk exposure to be insignificant at this time.

42



ITEM 8.    CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Management's Responsibility for Financial Information

To the Shareholders of Vista Gold Corp.

The consolidated financial statements are the responsibility of the Board of Directors and management. The accompanying consolidated financial statements of the Corporation have been prepared by management based on information available through February 16, 2005; these consolidated financial statements are in accordance with Canadian generally accepted accounting principles, and have been reconciled to United States generally accepted accounting principles as presented in Note 18.

A system of internal accounting and administrative controls is maintained by management in order to provide reasonable assurance that financial information is accurate and reliable, and that the Corporation's assets are safeguarded. Limitations exist in all cost-effective systems of internal controls. The Corporation's systems have been designed to provide reasonable but not absolute assurance that financial records are adequate to allow for the completion of reliable financial information and the safeguarding of its assets. The Corporation believes that the systems are adequate to achieve the stated objectives.

The Audit Committee of the Board of Directors is comprised of three outside directors, meets regularly with management to ensure that management is maintaining adequate internal controls and systems and meets regularly with the independent auditors prior to recommending to the Board of Directors approval of the annual and quarterly consolidated financial statements of the Corporation. The committee also meets with the independent auditors and discusses the results of their audit and their report prior to submitting the consolidated financial statements to the Board of Directors for approval.

The consolidated financial statements have been audited by PricewaterhouseCoopers LLP, Chartered Accountants, who were appointed by the shareholders. The auditors' report outlines the scope of their examination and their opinion on the consolidated financial statements.


/s/ Michael B. Richings

 

/s/
Gregory G. Marlier

 
Michael B. Richings   Gregory G. Marlier
President and
Chief Executive Officer
  Chief Financial Officer
March 31, 2005   March 31, 2005

43


LOGO


  PricewaterhouseCoopers LLP
Chartered Accountants

PricewaterhouseCoopers Place
250 Howe Street, Suite 700
Vancouver, British Columbia
Canada V6C 3S7
Telephone +1 604 806 7000
Facsimile +1 604 806 7806

Report of the Independent Registered Public Accounting Firm

To the Shareholders of Vista Gold Corp.

We have audited the accompanying consolidated balance sheets of Vista Gold Corp. as of December 31, 2004 and 2003, and the related consolidated statements of operations and deficit and cash flows for each of the three years in the period ended December 31, 2004. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in Canada and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Vista Gold Corp. at December 31, 2004 and 2003, and the results of its operations and cash flows for each of the three years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in Canada.

/s/ PricewaterhouseCoopers LLP

Chartered Accountants

Vancouver, British Columbia
February 11, 2005

44


Comments by Auditors for United States Readers on Canada-United States Reporting Differences

In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when there are changes in accounting principles that have a material effect on the comparability of the company's financial statements, such as the changes described in note 2 to the financial statements. Our report to the shareholders dated February 11, 2005 is expressed in accordance with Canadian reporting standards which do not require a reference to such a change in accounting principles in the auditors' report when the change is properly accounted for and adequately disclosed in the financial statements.

/s/ PricewaterhouseCoopers LLP

Chartered Accountants

Vancouver, British Columbia
February 11, 2005

PricewaterhouseCoopers refers to the Canadian firm of PricewaterhouseCoopers LLP and the other member firms of PricewaterhouseCoopers International Limited, each of which is a separate and independent legal entity.

45


VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED BALANCE SHEETS

 
  Years ended December 31,
 
 
  2004
  2003
 
 
  (U.S. dollars in thousands)

 
Assets:              
Cash and cash equivalents   $ 5,916   $ 5,520  
Marketable securities     140     31  
Accounts receivable     345     642  
Supplies inventory, prepaids and other     425     292  
   
 
 
  Current assets     6,826     6,485  

Restricted cash—Note 3

 

 

4,961

 

 

1,684

 

Mineral properties—Note 4

 

 

18,109

 

 

16,598

 
Plant and equipment—Note 5     1,351     1,513  
Hycroft reclamation premium costs     1,541        
   
 
 
      21,001     18,111  
   
 
 
Total assets   $ 32,788   $ 26,280  
   
 
 
Liabilities and Shareholders' Equity:              
Accounts payable   $ 130   $ 26  
Accrued liabilities and other     126     382  
   
 
 
  Current liabilities     256     408  

Accrued reclamation and closure costs—Note 7

 

 

4,188

 

 

4,169

 
   
 
 
  Total liabilities     4,444     4,577  
   
 
 
Capital stock, no par value:—Note 8              
  Preferred—unlimited shares authorized; no shares outstanding              
  Common—unlimited shares authorized; shares outstanding:              
    2004—17,961,590 and 2003—14,561,832     149,747     138,458  
Warrants—Note 9     111     456  
Options—Note 10     1,538     41  
Contributed surplus     108     13  
Deficit     (123,160 )   (117,265 )
   
 
 
  Total shareholders' equity     28,344     21,703  
   
 
 
Total liabilities and shareholders' equity   $ 32,788   $ 26,280  
   
 
 
Commitments and contingencies—Note 12              
Subsequent events—Note 20              

Approved by the Board of Directors

/s/ John M. Clark
John M. Clark
Director
  /s/ C. Thomas Ogryzlo
C. Thomas Ogryzlo
Director

The accompanying notes are an integral part of these consolidated financial statements.

46


VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED STATEMENTS OF LOSS

 
  Years ended December 31,
   
 
 
  Cumulative during Exploration Stage
 
 
  2004
  2003
  2002
 
 
  (U.S. dollars in thousands, except share data)

 
Revenues:                          
Gold Sales   $   $   $   $  
   
 
 
 
 
Costs and expenses:                          
Exploration, property evaluation and holding costs   $ 1,707   $ 990   $ 642   $ 3,339  
Corporate administration and investor relations     2,116     1,626     1,232   $ 4,974  
Depreciation, depletion and amortization     207     212     74   $ 493  
Provision for reclamation and closure costs             1,048   $ 1,048  
Cost recoveries related to USF&G lawsuit—Note 11             (240 ) $ (240 )
Interest (income)/expense     (80 )   (40 )   14   $ (106 )
Gain on disposal of assets     (8 )       (83 ) $ (91 )
Other income     (42 )       (22 ) $ (64 )
Stock-based compensation     1,019     29     25   $ 1,073  
Loss/(gain) on currency translation         44       $ 44  
Loss/(gain) on disposal of marketable securities     5     (149 )     $ (144 )
Write-down of marketable securities         33     85     118  
   
 
 
 
 
  Total costs and expenses     4,924     2,745     2,775     10,444  
   
 
 
 
 
Net loss   $ (4,924 ) $ (2,745 ) $ (2,775 ) $ (10,444 )
   
 
 
 
 
Weighted average number of shares outstanding     15,955,318     12,755,672     6,760,755        

       
Basic and diluted loss per share   $ (0.31 ) $ (0.22 ) $ (0.41 )      

       

The accompanying notes are an integral part of these consolidated financial statements.

47


VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED STATEMENTS OF DEFICIT

 
  Years ended December 31,
 
 
  2004
  2003
  2002
 
 
  (U.S. dollars in thousands)

 
Deficit, beginning of period, as previously reported   $ (117,265 ) $ (114,520 ) $ (111,745 )
Stock-based compensation—Note 2(m)     (971 )        
   
 
 
 
Deficit, beginning of period, as restated     (118,236 )   (114,520 )   (111,745 )
Net loss     (4,924 )   (2,745 )   (2,775 )
   
 
 
 
Deficit, end of period   $ (123,160 ) $ (117,265 ) $ (114,520 )
   
 
 
 

The accompanying notes are an integral part of these consolidated financial statements.

48


VISTA GOLD CORP. (An Exploration Stage Enterprise)
CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  Years ended December 31,
 
 
  2004
  2003
  2002
  Cumulative during Exploration Stage
 
 
  (U.S. dollars in thousands)

 
Cash flows from operating activities:                          
Loss for the period   $ (4,924 ) $ (2,745 ) $ (2,775 ) $ (10,444 )

Adjustments to reconcile loss for the period to cash provided by / (used in) operations:

 

 

 

 

 

 

 

 

 

 

 

 

 
Depreciation, depletion and amortization     207     212     74     493  
Amortization of reclamation costs     119             119  
Provision for reclamation and closure costs             1,048     1,048  
Reclamation and closure costs accrued/(paid), net     19     14     (27 )   6  
Stock based compensation     1,019     29     25     1,073  
Gain on disposal of assets     (8 )       (83 )   (91 )
Cost recoveries related to USF&G lawsuit             (240 )   (240 )
Write-down of marketable securities         33     85     118  
Loss/(Gain) on sale of marketable securities     5     (149 )       (144 )
Loss on currency translation         44         44  
Other non-cash items         75     45     120  

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 
Accounts receivable     297     (457 )   (5 )   (165 )
Supplies inventory and prepaid expenses     (133 )   50     (41 )   (124 )
Accounts payable and accrued liabilities     48     (114 )   (953 )   (1,019 )
   
 
 
 
 
  Net cash used in operating activities     (3,351 )   (3,008 )   (2,847 )   (9,206 )

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 
Restricted cash—Note 3     (3,277 )   (1,684 )       (4,961 )
Acquisition of marketable securities     (53 )   (40 )       (93 )
Proceeds from sale of marketable securities     8     260         268  
Additions to mineral properties, net     (1,081 )   (1,477 )   (1,457 )   (4,015 )
Additions to plant and equipment     (1,705 )   (61 )       (1,766 )
Proceeds on disposal of fixed assets and supplies     8         246     254  
   
 
 
 
 
  Net cash used in investing activities     (6,100 )   (3,002 )   (1,211 )   (10,313 )

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 
Net proceeds from private placements     6,033     2,873     5,773     14,679  
Proceeds from exercise of warrants—Note 8     3,080     4,875     1,020     8,975  
Proceeds from the exercise of stock options—Note 8     734     339     34     1,107  
   
 
 
 
 
  Net cash provided by financing activities     9,847     8,087     6,827     24,761  
Net increase in cash and cash equivalents     396     2,077     2,769     5,242  
   
 
 
 
 
Cash and cash equivalents, beginning of period     5,520     3,443     674     674  
   
 
 
 
 
Cash and cash equivalents, end of period   $ 5,916     5,520   $ 3,443   $ 5,916  
   
 
 
 
 

Supplemental cash flow information—Note 14

The accompanying notes are an integral part of these consolidated financial statements.

49


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The tabular information set out below is in thousands of United States dollars, except as otherwise stated.

1. Nature of operations

The Corporation evaluates, acquires and explores gold exploration and potential development projects. As such, the Corporation is considered an Exploration Stage Enterprise. The Corporation's approach to acquisitions of gold projects has generally been to seek projects within political jurisdictions with well established mining, land ownership and tax laws, which have adequate drilling and geological data to support the completion of a third-party review of the geological data and to complete an estimate of the gold mineralization. In addition, the Corporation looks for opportunities to improve the value of its gold projects through exploration drilling, and/or reengineering the operating assumptions underlying previous engineering work.

Gold production has gradually declined since mining activities were suspended at the Hycroft mine in 1998. Effective January 1, 2002, gold production is considered incidental and the Corporation stopped reporting the associated sales proceeds as revenue.

Although the Corporation has reviewed and is satisfied with the title for all mineral properties in which it has a material interest, there is no guarantee that title to such concessions will not be challenged or impugned.

2. Significant accounting policies

(a)
Generally accepted accounting principles

The consolidated financial statements of the Corporation and its subsidiaries have been prepared in accordance with accounting principles generally accepted in Canada. For the purposes of these financial statements, these principles conform, in all material respects, with generally accepted accounting principles in the United States, except as described in Note 18.

(b)
Principles of consolidation

The consolidated financial statements include the accounts of the Corporation and its subsidiaries. All material intercompany transactions and balances have been eliminated. The Corporation's subsidiaries and percentage ownership in these entities as of December 31, 2004 are:

 
  Ownership
     
Vista Gold Holdings, Inc. and its wholly-owned subsidiaries   100%
  Hycroft Resources & Development, Inc. and its wholly-owned subsidiary Hycroft Lewis Mine, Inc.    
  Vista Gold U.S., Inc.    
  Vista Nevada Corp.    
  Idaho Gold Resources LLC    
  Mineral Ridge Resources, Inc.    
Granges Inc. (previously called Granges (Canada) Inc.)   100%
Minera Paredones Amarillos S.A. de C.V.   100%
Vista Gold (Antigua) Corp. and its wholly-owned subsidiary   100%
  Compania Inversora Vista S.A. and its wholly-owned subsidiaries    
    Minera Nueva Vista S.A.    
    Compania Exploradora Vistex S.A.    

50


(c)
Use of estimates

The preparation of consolidated financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Significant areas requiring the use of estimates include mine closure and reclamation obligations, useful lives for asset depreciation purposes, impairment of mineral properties and the calculation of stock-based compensation. Actual results could differ from these estimates.

(d)
Foreign currency translation

The Corporation's executive office is located in Littleton, Colorado, where the U.S. dollar is the principal currency of the Corporation's business. Accordingly, all amounts in these consolidated financial statements of the Corporation are expressed in U.S. dollars, unless otherwise stated.

The accounts of integrated foreign operations are translated using the temporal method. Under this method, monetary assets and liabilities are translated at the year-end rate of exchange, non-monetary assets and liabilities are translated at the rates prevailing at the respective transaction dates, and revenue and expenses, except for depreciation, are translated at the average rate of exchange during the year. Translation gains and losses are reflected in the loss for the year.

(e)
Revenue recognition

Gold production has gradually declined since mining activities were suspended at the Hycroft mine in 1998. Effective at the beginning of fiscal 2002, gold production is considered incidental to the activities at the Hycroft mine, and reporting the associated sales proceeds as revenue is no longer warranted. Accordingly, proceeds from gold sales are netted against costs.

(f)
Cash and cash equivalents

Cash and cash equivalents is considered to include cash on hand, demand balances held with banks, money market funds, certificates of deposit and highly liquid deposits with maturities of three months or less when purchased.

(g)
Inventories

Materials and supplies inventories are carried at the lower of average cost and net realizable value.

(h)
Marketable securities

Marketable securities are categorized as available for sale and are carried at the lower of cost or quoted market value.

(i)
Mineral properties

Mineral property acquisition costs and exploration and development expenditures are recorded at cost and are deferred until the viability of the property is determined. No properties have reached the development stage at this time. General overhead, administrative and holding costs to maintain a property on a care and

51



maintenance basis are expensed in the period they are incurred. If a project would be put into production, capitalized costs would be depleted on the unit of production basis.

Option payments and reimbursements received are treated as a recovery of mineral property costs. Option payments are at the discretion of the optionee and accordingly are accounted for on a cash basis or when receipt is reasonably assured.

Management of the Corporation regularly reviews the net carrying value of each mineral property. Where information and conditions suggest impairment, estimated future cash flows are calculated using estimated future prices, proven and probable reserves, weighted probable outcomes and operating capital and reclamation costs on an undiscounted basis. If it is determined that the future cash flows are less than the carrying value, a write-down to the estimated fair value is made with a charge to loss for the period.

Where estimates of future net cash flows are not available and where other conditions suggest impairment, management assesses if carrying value can be recovered.

Management's estimates of gold prices, recoverable proven and probable reserves, probable outcomes, operating capital and reclamation costs are subject to risks and uncertainties that may affect the recoverability of mineral property costs. Although management has made its best estimate of these factors based on current conditions, it is possible that changes could occur in the near term that could adversely affect management's estimate of net cash flows expected to be generated and the need for possible asset impairment write-downs.

(j)
Plant and equipment

Plant and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives, ranging primarily from three to ten years. Significant expenditures, which increase the life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. Upon sale or retirement of assets, the costs and related accumulated depreciation or amortization are eliminated from the respective accounts and any resulting gains or losses are reflected in operations.

(k)
Provision for future reclamation and closure costs

On January 1, 2003, the Corporation adopted the new accounting standard for asset retirement obligations, CICA 3110. The standard requires that the fair value of a liability for an asset retirement obligation to be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The adoption of this standard did not have any impact of the Corporation's financial position or results.

(l)
Loss per share

Loss per share is calculated by dividing the period's loss by the weighted average number of Common Shares outstanding during the year. The effect of potential issuances of Common Share equivalents under options and warrants would be anti-dilutive and therefore, the basic and diluted losses per share are the same. Information regarding securities that could potentially dilute earnings per share in the future is presented in Notes 9 and 10.

52



(m)
Stock-based compensation

On January 1, 2004, the Corporation retroactively adopted, without restatement of prior years, the fair value method of accounting for stock-based compensation, CICA 3870. This standard requires that the Corporation record compensation expense on the granting of all stock-based compensation awards, including stock options grants to employees, calculated using the fair-value method. The Corporation uses the Black-Scholes method of determining the fair value of the option on the date of the grant. The adoption of the fair value method resulted in a cumulative increase of $971,000 to the opening deficit at January 1, 2004 and increases of $139,000 and $832,000 to common share capital and stock options, respectively, at January 1, 2004. Previously, the Corporation recorded only those expenses associated with stock options granted to non-employees based upon the fair value on the earlier date of completion of performance or vesting of the options granted. The Corporation did not record any compensation cost on grants of stock options to employees and directors prior to January 1, 2004.

(n)
Warrants

Warrants issued as consideration for mineral properties are recorded at fair value.

3. Restricted Cash

The Corporation has pledged cash as collateral totaling $4.9 million to the U.S. Bureau of Land Management, Nevada State Office, to cover increased reclamation cost estimates at the Hycroft mine (Note 7).

4. Mineral Properties

 
  December 31, 2004
  December 31, 2003
 
  Cost
  Accumulated Amortization and Write-downs
  Net
  Cost
  Accumulated Amortization and Write-downs
  Net
 
  ($ 000's)

                                     
Maverick Springs, United States   $ 1,143   $   $ 1,143   $ 1,143   $   $ 1,143
Mountain View, United States     751         751     460         460
Long Valley, United States     305         305     193         193
Wildcat, United States     981         981     593         593
Hasbrouck, United States     249         249     243         243
Three Hills, United States     115         115     110         110
Yellow Pine, United States     293         293     192         192
Paredones Amarillos, Mexico     2,576         2,576     2,443         2,443
Guadalupe de los Reyes     1,021         1,021     511         511
Amayapampa, Bolivia     57,455     46,894     10,561     57,604     46,894     10,710
Hycroft mine, United States     21,917     21,917         21,917     21,917    
Other     114         114            
   
 
 
 
 
 
    $ 86,920   $ 68,811   $ 18,109   $ 85,409   $ 68,811   $ 16,598
   
 
 
 
 
 

53


 
  2003
  2004
 
  December 31, net balance
  Acquisition costs
  Option payments
  Exploration & land costs
  Cost recovery
  Year to date activity
  December 31, Ending Balance
 
  ($ 000's)

Maverick Springs, United States   $ 1,143   $   $ 100   $ 328   $ (428 ) $   $ 1,143
Mountain View, United States     460         25     266         291     751
Long Valley, United States     193     100         12         112     305
Wildcat, United States     593         350     38         388     981
Hasbrouck and Three Hills, United States     353             11         11     364
Yellow Pine, United States     192     100         1         101     293
Paredones Amarillos, Mexico     2,443             133         133     2,576
Guadalupe de los Reyes, Mexico     511         500     10         510     1,021
Amayapampa, Bolivia     10,710             3     (152 )   (149 )   10,561
Other                 114         114     114
   
 
 
 
 
 
 
    $ 16,598   $ 200   $ 975   $ 916   $ (580 ) $ 1,511   $ 18,109
   
 
 
 
 
 
 
(a)
Maverick Springs

The Maverick Springs gold and silver project, southeast of Elko, Nevada, was acquired on October 7, 2002, from Newmont Mining Corporation ("Newmont"). The total cost for the Maverick Springs project included a cash payment of $250,000; the issuance of 141,243 equity units, each unit comprised of one Common Share and a two year warrant, valued at $405,000 and $95,000, respectively (Notes 8(g) and 9); and the issuance of 122,923 equity units on October 7, 2003, each unit comprised of one Common Share and a two year warrant, valued at $500,000 and $111,058, respectively (Notes 8(g) and 9). The Corporation committed to completing 20,000 feet of drilling on this project before October 7, 2004 (this was done), and an additional 30,000 feet of drilling before October 7, 2006. Newmont retained a 1.5% net smelter returns royalty or the right to acquire 51% of the project after four years by paying the Corporation cash equaling 200% of the aggregate expenditures made by the Corporation on the project.

Maverick Springs is subject to a lease agreement with the underlying leaseholder, Artemis Exploration Company, which includes payments made of advanced minimum royalties of $50,000 on October 1, 2003, and $100,000 on October 1, 2004 (which was paid), and each year thereafter while the agreement is in effect and a net smelter returns royalty based on a sliding scale ranging from 2% to 6%, depending on gold and silver prices at the time of production. Work commitments include 6,400 feet of exploration drilling, on or before October 1 in each of 2002 (extended by agreement to November 15, 2002), 2003 and 2004 (the 2002, 2003 and 2004 commitments have been met).

On June 9, 2003, the Corporation entered into an option agreement with a wholly owned subsidiary of Silver Standard Resources Inc. ("SSRI") to acquire the Corporation's interest in the silver mineralized material hosted in the Maverick Springs project. The Corporation is the operator, retains its 100% interest in the gold mineralized material and maintains a 45% vote as a participant in a joint committee formed

54



between the Corporation and SSRI, who maintains a corresponding 55% vote, to manage the exploration of the Maverick Springs project. The agreement with SSRI is subject to the terms of the purchase agreement between Newmont and the Corporation. Under the agreement, SSRI will pay $1.5 million over four years including a payment of $300,000 made upon execution of the option agreement. The remaining $1.2 million will be used by the Corporation to fund exploration programs, land holding costs and option payments. After SSRI has completed payments totaling $1.5 million, costs will be shared by the two corporations on the same ratio as established for operation of the joint management committee.

During the years ended December 31, 2004 and 2003, the Corporation recorded $428,481 and $949,494 in recoveries from SSRI, of which $119,373 is included in accounts receivable (See also Note 19). The total recoveries to date from SSRI are $1,377,976.

(b)
Mountain View

The Mountain View gold project, located west of the Hycroft mine, was acquired on October 7, 2002, from Newmont Capital Limited ("Newmont Capital"). The total cost for the Mountain View project included cash payments of $50,000, and the issuance of 56,497 equity units, each unit comprised of one Common Share and a two year warrant, valued at $200,000 (Notes 8 and 9). Newmont Capital retained a 1.5% net smelter returns royalty or the right to acquire 51% of the project after four years by paying the Corporation cash equaling 200% of the aggregate expenditures made by the Corporation on the project.

The Corporation achieved its commitment to complete 8,000 feet of drilling by the second anniversary of the option to purchase agreement.

(c)
Long Valley

The Corporation entered into an option agreement on January 22, 2003, with Standard Industrial Minerals, Inc. ("Standard"), to acquire Standard's 100% interest in the Long Valley gold project in east central California, for an aggregate purchase price of $750,000 which would be paid over a five-year period, with annual payments to be due as follows: $100,000 due on each of January 15, 2003 (paid), 2004 (paid), and 2005 (paid); $200,000 due on January 22, 2006, and $250,000 due on January 22, 2007. Royal Gold, Inc. has a 1% net smelter returns royalty on the project. The Corporation retains the right to terminate the agreement at any time.

(d)
Wildcat

The Corporation executed formal purchase agreements during the fourth quarter of 2003 to acquire the Wildcat project, located in Pershing County, Nevada, in three separate transactions.

On September 23, 2003, the Corporation purchased 71 unpatented mining claims for $200,000 upon signing and $300,000 on August 11, 2004 (which was paid). On commencement of commercial production, the Corporation will make a one-time production payment in the amount of $500,000. Thirteen of the claims are subject to an underlying 0.4% net smelter returns royalty, and the remaining 58 claims are subject to an underlying 1% net smelter returns royalty.

On October 12, 2003, the Corporation purchased a 100% interest in the Vernal unpatented mining claim for $50,000 on signing and $50,000 on October 1, 2004, for a total consideration of $100,000.

On October 28, 2003, the Corporation purchased four patented mining claims and exploration data for 50,000 Common Shares of the Corporation valued at $211,500. The patented claims are subject to an

55



underlying net smelter returns royalty of 1% for gold production between 500,000 and 1,000,000 ounces, increasing to 2% on production in excess of 1,000,000 ounces.

(e)
Hasbrouck/Three Hills

On May 23, 2003, the Corporation executed a purchase agreement with Newmont Capital Limited ("Newmont Capital"), a subsidiary of Newmont Mining Corporation which includes the Hasbrouck property and the Three Hills property, which lies approximately 4.5 miles to the north-northwest. The total cost for the Hasbrouck/Three Hills project included cash payments of $50,000 and the issuance of 50,475 Common Shares valued at $200,000. Newmont Capital, at its option, would retain either: (a) a 2% net smelter returns royalty in each project together with the right to a $500,000 cash payment at the start of commercial production at either project and a further $500,000 cash payment if, after the start of commercial production, the gold price averages $400 per ounce or more for any three-month period; or (b) the right to acquire 51% of either or both projects. The latter right would be exercisable only after the later of four years or the time when the Corporation has incurred aggregate expenditures of $1.0 million to acquire, explore and hold the projects and would include Newmont Capital paying the Corporation cash equaling 200% of the expenditures made by the Corporation on the related property. The Corporation's contribution to the joint venture during this period is capped at $5.0 million, $3.0 million of which Newmont Capital would finance for the Corporation and recover, with interest, exclusively from related project cash flows. The Corporation would also grant Newmont Capital a right of first offer with respect to subsequent sale of the projects by the Corporation. An additional 11/2% net smelter royalty on the Hasbrouck property is held by a private party.

(f)
Yellow Pine

On November 7, 2003, Idaho Gold Resources LLC ("Idaho Gold"), an indirect, wholly-owned subsidiary of the Corporation entered into an Option to Purchase Agreement for a nine year option to purchase 100% of the Yellow Pine gold project for $1.0 million. Idaho Gold made an option payment of $100,000 upon execution of the agreement and another option payment of $100,000 on the first anniversary date of the agreement (which was paid). The agreement calls for Idaho Gold to make eight more yearly payments of $100,000 on or before each anniversary date of the agreement, for a total option payment price of $1.0 million. If Idaho Gold exercises its option to purchase the project, all option payments shall be applied as a credit against the purchase price of $1.0 million. Idaho Gold has the right to terminate the agreement at any time without penalty. Eleven of the claims are subject to an underlying 5% net smelter returns royalty.

(g)
Paredones Amarillos

The Corporation acquired 100% of the Paredones Amarillos gold project in Mexico from Viceroy Resource Corporation on August 29, 2002. The total cost of this project included cash payments of $786,000 for acquisition and related costs, the issuance of 303,030 equity units with a fair value of $1,212,000 (Notes 8(g) and 9) and a cash payment of $320,000 on August 29, 2003.

Certain concessions on the Paredones Amarillos project are subject to a 2% net profits interest retained by a former owner.

56



(h)
Guadalupe de los Reyes

On August 1, 2003, the Corporation executed an agreement to acquire a 100% interest in the Guadalupe de los Reyes gold project in Sinaloa State, Mexico and a data package associated with the project and general area, for aggregate consideration of $1.4 million and a 2% net smelter returns royalty. During a due diligence period leading up to the signing of the purchase agreement, the Corporation made payments to the owner totaling $100,000, and upon exercising its option to complete the purchase, paid an additional $200,000. On August 4, 2004, the Corporation issued 138,428 Common Shares valued at $500,000. An additional $500,000 in cash will be paid by way of $100,000 payments on each of the second through sixth anniversaries of the signing of the formal agreement, with the outstanding balance becoming due upon commencement of commercial production. A 2% net smelter returns royalty will be paid the previous owner and may be acquired by the Corporation at any time for $1.0 million. The Corporation retains the right to terminate the agreement at any time.

(i)
Amayapampa

The Corporation acquired the Amayapampa gold project, in Bolivia, in 1996. The project is being held on care and maintenance and holding costs are expensed.

In January 2005, the Corporation announced that Luzon had informed Vista Gold that it wishes to exercise its option to purchase the Amayapampa project. See "Subsequent Events".

(j)
Hycroft mine

The Corporation acquired the Hycroft gold mine, west of Winnemucca, Nevada, in 1987. Mining activities at the Hycroft mine were suspended in 1998. The mine is being held on care and maintenance and holding costs are expensed.

The Crofoot property at the Hycroft mine is subject to a 4% net profits royalty and the Lewis property at the Hycroft mine is subject to a 5% net smelter returns royalty.

In January 2005, the Corporation announced that it had signed a binding letter of intent agreement with Canyon Resources Corporation to grant Canyon a six-month option to purchase the Hycroft mine for an aggregate of $10.0 million consisting of consideration of $4.0 million in cash and $6.0 million in equity units. See "Subsequent Events".

5. Plant and Equipment

 
  December 31, 2004
  December 31, 2003
 
  Cost
  Accumulated Depreciation and Write-downs
  Net
  Cost
  Accumulated Depreciation and Write-downs
  Net
 
  ($ 000's)

                                     
Hycroft mine, United States   $ 12,031   $ 10,720   $ 1,311   $ 12,031   $ 10,528   $ 1,503
Corporate, United States     388     348     40     343     333     10
   
 
 
 
 
 
    $ 12,419   $ 11,068   $ 1,351   $ 12,374   $ 10,861   $ 1,513
   
 
 
 
 
 

6. Payables to be settled with equity

At December 31, 2004, and 2003 the Corporation did not have any payables to be settled with equity.

57



7. Accrued reclamation and closure costs

At December 31, 2004, the Corporation has accrued for estimated reclamation and closure costs of $4.2 million (2003—$4.2 million). Substantially the entire estimate relates to the final reclamation and closure of the Hycroft mine.

During the year ended December 31, 2003, a revised reclamation and closure plan for the Hycroft mine was approved by the U.S. Bureau of Land Management, Nevada State Office ("BLM"). Under this plan the future estimated costs of reclamation and closure at Hycroft are $6.8 million.

On January 1, 2003, the Corporation adopted the new accounting standard for asset retirement obligations, CICA 3110. Under this new standard, asset retirement obligations are recognized when incurred and are recorded as liabilities at fair value. The liability is accreted over time through periodic charges to earnings. The Corporation has determined that the amount provided for reclamation at December 31, 2003, approximated fair value. Accordingly, this change in accounting policy did not have any impact on the Corporation's financial position or results of operations.

The Corporation estimates that the related asset retirement expenditures will commence approximately five years after the start-up of the Hycroft mine (an event not scheduled) and continue for several years after that time. Using a credit adjusted rate of 7.75%, the fair value of the estimated $6.8 million obligation is $4.2 million, as accrued in these financial statements.

The BLM has required the Corporation to provide a total surety amount of $6.8 million for the approved Hycroft mine reclamation plan. The amount and nature of the collateral are subject to negotiation. In 2004, the Corporation reached an agreement for a new bond package.

It is reasonably possible that the Corporation's estimates of its ultimate reclamation liability could change as a result of changes in regulations or cost estimates. The effect of changes, which could be material, would be recognized on a prospective basis.

58


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The tabular information set out below is in thousands of United States dollars, except as otherwise stated.

8. Capital stock

Common Shares issued and outstanding

 
  Number of
shares issued

  Capital stock
($000's)

As of December 31, 2001 and 2000   4,535,752   $ 121,146

Private placement February—March 2002, net (c)

 

3,999,986

 

 

3,593
Warrants exercised from February—March 2002 private placement (d)   679,736     1,020
Private placement December 2002, net (e)   1,000,000     2,235
Shares issued for acquisition of gold properties, net (g)   500,770     1,527
Shares issued for services (h)   10,869     20
Exercise of stock options—Note 10   17,500     34
   
 
  Issued during 2002   6,208,861     8,429
   
 
As of December 31, 2002   10,744,613   $ 129,575
Private placement February 2003, net (a)   1,400,000     2,873
Warrants exercised from February 2003 private placement (b)   190,000     596
Warrants exercised from February—March 2002 private placement (d)   994,753     1,492
Warrants exercised from December 2002 private placement (f)   916,673     2,787
Shares issued for acquisition of gold properties, net (g)   172,923     711
Shares issued for services (h)   23,495     85
Exercise of stock options—Note 10   119,375     339
   
 
  Issued during 2003   3,817,219     8,883
   
 
As of December 31, 2003   14,561,832   $ 138,458
Stock-based compensation—Note 1       139
   
 
As of January 1, 2004, as restated   14,561,832     138,597
Private placement September 2004, net (i)   1,966,456     6,033
Warrants exercised from February 2003 private placement (b)   190,000     601
Warrants exercised from February—March 2002 private placement (d)   418,400     628
Warrants exercised from December 2002 private placement (f)   83,327     287
Shares issued for acquisition of gold properties, net (g)   188,903     700
Warrants exercised from acquisition of gold properties, cash (j)   303,030     1,564
Warrants exercised from acquisition of gold properties, fair value (k)       250
Exercise of stock options, cash—Note 10   249,642     734
Exercise of stock options, fair value—Note 10       353
   
 
  Issued during 2004   3,399,758     11,150
   
 
As of December 31, 2004   17,961,590   $ 149,747
   
 

On June 19, 2002, the Corporation effected a 1-for-20 consolidation of its Common Shares. The number of Common Shares outstanding, on a pre-consolidation basis, at December 31, 2001, of 90,715,040 has been restated as 4,535,752 Common Shares, giving effect to the consolidation. All references in this document to Common Shares, loss per share and value per share or value per unit, are on a post-consolidation basis, unless otherwise indicated.

(a)   Private placement February 2003, net

On February 7, 2003, the Corporation completed a $3.4 million private placement financing. The gross proceeds were placed in escrow pending shareholder approval. On February 27, 2003, at a Special General

59



Meeting of the shareholders, shareholders voted in favor of the financing and on February 28, 2003, the gross proceeds were released to the Corporation from escrow. The private placement consisted of the sale of 1.4 million special warrants, each priced at $2.43. The special warrants were automatically converted into equity units upon shareholder approval. Each equity unit consisted of one Common Share and a warrant, exercisable over a four-year period, to purchase one Common Share for $3.14 during the first year, $3.56 during the second year, $3.92 during the third year and $4.28 during the fourth year. Starting on the second anniversary of the closing of this private placement (February 7, 2005), if the Common Shares of the Corporation trade at a value of 150% or more of the respective exercise price for a period of 15 consecutive trading days on the American Stock Exchange, then the Corporation has the option to request that the warrants be exercised. If the warrants are not exercised within 15 business days following this request, they will be cancelled. A 10% cash finder's commission totaling $340,200 was paid in connection with the private placement (Note 19); in addition, the Corporation incurred $188,000 in direct costs connected with this private placement.

(b)   Warrants exercised from February 2003 private placement

During the twelve months ended December 31, 2004 and 2003, 190,000 and 190,000 of the warrants issued in the February 2003 private placement (Note 8(a)) have been exercised for total gross proceeds of $600,800 and $596,600 (Note 9).

(c)   Private placement February-March 2002, net

The Corporation effected a two-step private placement financing in February and March 2002. In the first step of the private placement, completed in February, the Corporation issued 1,000,000 units at a price of $1.026 per unit for an aggregate purchase price of $1,026,000. Each unit consisted of one Common Share and one share purchase warrant (Note 9) exercisable for one additional Common Share at $1.50, until February 1, 2007. The Corporation also issued 80,000 units to an agent as consideration for its services in connection with the unit offering. In the second step of the private placement, completed in March, the Corporation issued $2,774,000 aggregate principal amount of convertible debentures. The debentures were convertible into debenture units at a price of $1.026 per debenture unit, each consisting of one Common Share and one 5-year warrant entitling the holder to purchase one Common Share at a price of $1.50 until March 18, 2007, with the common share component representing substantially all of the unit value. The Corporation issued to an agent special warrants exercisable for 216,296 units, with each unit consisting of one Common Share and one warrant with the same terms as the share and warrant components, respectively, of the debenture units. The Corporation incurred approximately $207,000 in direct costs connected with both steps of this private placement.

On September 19, 2002, a registration statement on Form S-3 filed under the United States Securities Act of 1933 for the registration for resale of 7,999,974 Common Shares (including Common Shares already issued as well as Common Shares to be issued, all in connection with the private placement), was declared effective by the United States Securities and Exchange Commission. As a result of this registration statement becoming effective, the Corporation's $2,774,000 convertible debentures issued in the second step of the private placement were automatically converted, pursuant to their terms, into 2,703,690 Common Shares and the same number of debenture warrants. The registration included 3,999,986 Common Shares issuable upon the exercise of warrants (Note 9), including the warrants issued in the first step of the private placement and the debenture warrants, having the respective expiration dates as noted in the preceding paragraph.

60



(d)   Warrants exercised from February-March 2002 private placement

During the twelve months ended December 31, 2004, 2003 and 2002, 418,400, 994,753 and 679,736 of the warrants issued in the February-March 2002 private placement (Note 8(c)) have been exercised for total gross proceeds of $627,600, $1,492,130 and $1,019,604, respectively (Note 9).

(e)   Private placement December 2002, net

On December 27, 2002, the Corporation completed a private placement financing in which the Corporation issued 1,000,000 equity units at a price of $2.35 per unit, for an aggregate purchase price of $2,350,000. Each equity unit consisted of one Common Share and one warrant (Note 9), exercisable over a two-year period from the issuance date, to purchase one Common Share for $3.04 during the first year and $3.45 during the second year. The Corporation incurred approximately $115,000 in direct costs connected with this private placement.

(f)    Warrants exercised from December 2002 private placement

During the twelve months ended December 31, 2004 and 2003, 83,327 and 916,673 of the warrants issued in the December 2002 private placement have been exercised for total gross proceeds of $287,478 and $2,786,686 (Note 9).

(g)   Common shares issued for acquisition of gold properties, net

During June and July 2004, the Corporation issued 50,475 Common Shares valued at $200,000, as the final scheduled payment in the purchase of the Hasbrouck/Three Hills projects.

On August 4, 2004, the Corporation issued 138,428 Common Shares valued at $500,000, as a scheduled payment for the purchase of the Guadalupe de los Reyes project in Mexico.

In accordance with the acquisition agreement with respect to the Maverick Springs project (Note 4(a)), the Corporation settled the amount payable with equity of $500,000 in October 2003 by issuing 122,923 Common Shares valued at $4.07 per share. In addition, an equivalent number of two-year warrants were issued at an exercise price of $5.08 determined at the time of issue. The fair value of the two-year warrants was recorded as $111,058, estimated using the Black-Scholes pricing model (Note 9).

The Corporation executed and finalized three option purchase agreements for 100% interest in the Wildcat project (Note 4(d)) in October 2003. On October 28, 2003, the Corporation purchased patented mining claims and exploration data and issued 50,000 Common Shares of the Corporation as consideration upon the closing of the transaction recorded at a fair value of $211,500.

On August 29, 2002, the Corporation issued 303,030 Common Shares valued at $962,000 as partial consideration for the acquisition of the Paredones Amarillos project (Note 4(g)). In addition, 303,030 two-year warrants were issued and the fair value was recorded as $250,000. The Corporation incurred approximately $18,000 in direct costs connected with the issuance of these units.

On October 7, 2002, the Corporation issued 197,740 Common Shares valued at $605,000 as partial consideration for the acquisition of the Maverick Springs (Note 4(a)) and Mountain View (Note 4(b)) projects. In addition, 197,740 two-year warrants were issued and the fair value was recorded as $95,000. The Corporation incurred approximately $22,000 in direct costs connected with the issuance of these units.

(h)   Common Shares issued for services, net

Pursuant to an agreement executed August 22, 2002, with Endeavour Financial Corporation Inc. ("Endeavour"), Endeavour provided financial advisory services to the Corporation for a monthly fee of

61


$10,000. The monthly fee was payable by the issuance to Endeavour of a non-transferable convertible promissory note, which was automatically converted into Common Shares of the Corporation at a price per share equal to the weighted average closing price of the Common Shares on the American Stock Exchange on the last 10 trading days of the month prior to the business day on which the fee became due. The term of the agreement was not to exceed one year and it expired during the quarter ended September 30, 2003. During the twelve months ended December 31, 2003, the Corporation issued 23,495 Common Shares valued at $85,000 to Endeavour under the terms of this agreement.

During the twelve months ended December 31, 2002, the Corporation issued 10,869 Common Shares valued at $35,000 and recorded a liability of $10,000 for services provided by Endeavor during 2002.

(i)    Private placement September 2004, net

On September 29, 2004, the Corporation completed a private placement financing in which it sold and issued a total of 1,966,456 units, at a price of $3.30 per unit for aggregate gross proceeds of $6,489,304.80. Net proceeds to the Corporation were approximately $6,112,000. Each unit consists of one Common Share and one warrant to acquire an additional Common Share of the Corporation at an exercise price of $4.75.

On January 7, 2005, the United States Securities and Exchange Commission declared effective a registration statement on Form S-3 filed under the United States Securities Act of 1933 for the registration for resale of 4,367,661 Common Shares, including the Common Shares issued, as well as those to be issued on exercise of warrants, in connection with the private placement. As a result of this registration statement becoming effective within six months following the closing of the private placement, the exercise price of the warrants remained at $4.75 rather than being reduced to $4.25 as would have been the case if the registration statement were declared effective only after the six-month period.

Starting six months after the share registration is declared effective (i.e., July 7, 2005), if the closing price of Vista's common shares on the American Stock Exchange is $5.50 or more for a period of 20 consecutive trading days, then for 15 business days the Corporation will have the option to request that the warrants be exercised. If the warrants are not exercised within 15 business days following the request, they will be cancelled.

A commission of $324,465 (representing 5% of gross proceeds) was paid to Global Resource Investments Ltd. in conjunction with the private placement. Also, Global Resource Investments Ltd. was reimbursed $18,757 for legal fees in connection with the private placement.

(j)    Warrants exercised from acquisition of gold properties, cash

During the twelve months ended, December 31, 2004, all 303,030 warrants issued to Viceroy Resource Corporation for acquisition of Minera Paredones Amarillos were exercised for total proceeds of $1.6 million (Note 4(g)).

(k)   Warrants exercised from acquisition of gold properties, fair value.

During the twelve months ended, December 31, 2004, all 303,030 warrants issued to Viceroy Resource Corporation for acquisition of Minera Paredones Amarillios were exercised. Previously, these warrants had been recorded at a fair value amount of $250,000 in Warrants (Note 9) and when they were exercised the fair value associated with them was recorded as Common Stock.

62


9. Warrants

Further to Note 8, warrants granted and outstanding are summarized in the following table.

 
  Warrants granted1
  Valuation (000's)
  Warrants exercised
  Warrants expired
  Warrants outstanding
  Weighted average exercise prices (U.S. $)
  Expiry date
  Weighted average remaining life (yrs)
As of December 31, 2001     $         $      
Private placement February-March 2002   3,999,986       (679,736 )   3,320,251     1.50   Feb-Mar-07   4.2
                                2    
Private placement December 2002   1,000,000           1,000,000     3.04   Dec-04   1.9
Acquisition of Paredones Amarillos   303,030     250       303,030     4.40   Aug-04   1.7
Acquisition of Maverick Springs and Mtn. View   197,740     95       197,740     4.43   Oct-04   1.8
   
 
 
 
 
 
       
  Total 2002   5,500,756     345   (679,736 )   4,821,021     2.12        

As of December 31, 2002

 

5,500,756

 

 

345

 

(679,736

)


 

4,821,021

 

 

2.12

 

 

 

 
Private placement February 2003   1,400,000       (190,000 )   1,210,000     3.14   Feb-07   3.1
Private placement February-March 2002         (994,753 )   (994,753 )   1.50   Feb-Mar-07   3.2
Private placement December 2002         (916,673 )   (916,673 )   3.04   Dec-04   0.9
Acquisition of Maverick Springs and Mtn. View   122,923     111       122,923     5.08   Oct-05   1.8
   
 
 
 
 
 
       
  Total 2003   1,522,923     111   (2,101,426 )   (578,503 )   2.32        
As of December 31, 2003   7,023,679     456   (2,781,162 )   4,242,518     2.46        
Private placement September 2004   1,966,456           1,966,456     4.75   Sep-07   2.7
Private placement February-March 2002         (418,400 )   (418,400 )   1.50   Feb-Mar-07   2.2
Private placement Deccember 2002         (83,327 )   (83,327 )   3.45   Dec-04  
Private placement February 2003         (190,000 )   (190,000 )   3.56   Feb-07   2.1
Acquisition of Minera Paredones Amarillos       (250 ) (303,030 )   (303,030 )   4.40   Aug-04  
Acquisition of Maverick Springs and Mtn. View       (95 )   (197,740 ) (197,740 )   4.43   Oct-04  
   
 
 
 
 
 
       
  Total 2004   1,966,456     (345 ) (994,757 ) (197,740 ) 773,959     2.94        
   
 
 
 
 
 
       
As of December 31, 2004   8,990,135   $ 111   (3,775,919 ) (197,740 ) 5,016,477   $ 3.28        
   
 
 
 
 
 
       
(1)
Each warrant entitles the holder to purchase one common share

(2)
The exercise price increased to $3.45 in December 2003

(3)
The exercise price increases to $3.56 in February 2004

During the year 2004, all 303,030 warrants issued for the acquisition of Minera Paredones Amarillos were exercised (Note 8). Also during 2004, 197,740 warrants issued October 9, 2002 for the acquisition of

63



Maverick Springs and Mountain View expired on October 9, 2004. The recorded fair-value from the expiration of these warrants of $95,000 has been reclassified to contributed surplus.

10. Options to purchase Common Shares

Common Share options issued to non-employees

During the twelve months ended December 31, 2004, 115,000 stock options of the Corporation were granted to non-employee consultants and have been recorded at an estimated fair value of $328,760 using the Black-Scholes option pricing model.

Under the Corporation's Stock Option Plan, 10,000 fully vested stock options were granted to non-employee consultants of the Corporation in December 2003 and have been recorded at an estimated fair-market value of $28,941 using the Black-Scholes option pricing model. During the year ended December 31, 2004, none of these options were forfeited.

Under the Corporation's Stock Option Plan, 20,000 fully vested stock options were granted to non-employee consultants of the Corporation in December 2002, and have been recorded at an estimated fair-market value of $24,602 using the Black-Scholes option pricing model. During the year ended December 31, 2003, 10,000 of these options were forfeited and an amount of $13,000 was transferred to contributed surplus.

Common Share options granted under Stock Option Plan

During the twelve months ended December 31, 2004, 308,000 stock options were issued to directors, officers and employees of the Corporation and have been recorded at an estimated fair value of $527,985 using the Black-Scholes option pricing model. In addition, compensation expense of $202,858 was recognized during 2004, for options previously granted and vesting over time.

Under the Corporation's Stock Option Plan (the "Plan"), the Corporation may grant options to directors, officers, employees and consultants of the Corporation or its subsidiaries, for up to 1,000,000 Common Shares. Under the Plan, the exercise price of each option shall not be less than the market price of the Corporation's stock on the date preceding the date of grant, and an option's maximum term is 10 years or such other shorter term as stipulated in a stock option agreement between the Corporation and the optionee. Options under the Plan are granted from time to time at the discretion of the Board of Directors, with vesting periods and other terms as determined by the Board.

At December 31, 2004, 883,483 Common Shares were reserved for issuance under options granted to directors, officers, employees and non-employees. The total number of options outstanding represents 4.9% of issued capital with prices ranging from approximately U.S.$1.86 to U.S.$4.76 and remaining lives of 1.2 to 6.4 years. These options expire as follows:

Year of expiration

  2005
  2006
  2007
  2008
  2009
  2010
  2011
  2012
  Total
Number of options     5,000   365,483   150,000   358,000     5,000     883,483

64


The following tables summarize information about stock options under the Plan:

 
  2004
  2003
  2002
 
  Number of Shares
  Weighted Average Price
(Cdn $)

  Number of Shares
  Weighted Average Price
(Cdn $)

  Number of Shares
  Weighted Average Price
(Cdn $)

Outstanding—December 31, 2003   735,125   $ 3.80   662,000   $ 4.32   75,000   $ 3.63
Granted   423,000     5.02   210,000     5.60   649,500     4.37
Exercised   (249,642 )   4.42   (119,375 )   3.95   (17,500 )   3.07
Expired                  
Forfeited   (25,000 )   5.28   (17,500 )   5.19   (45,000 )   4.37
   
 
 
 
 
 
Outstanding—December 31, 2004   883,483   $ 3.07   735,125   $ 3.80   662,000   $ 4.32
   
 
 
 
 
 
Exercisable   549,483   $ 4.94   640,125   $ 4.36   172,500   $ 4.19
   
 
 
 
 
 
Options Outstanding

  Options Exercisable
Weighted Average
Exercise Price
(Cdn $)

  Number outstanding
as of
Dec. 31, 2004

  Weighted Average
Remaining Life
(years)

  Weighted Average
Exercise Price
(Cdn $)

  Number
exercisable
as of
Dec. 31, 2004

  Weighted Average
Remaining Life
(years)

$3.00   5,000   6.4   $ 3.00   5,000   6.4
4.37   271,375   2.5     4.37   271,375   2.5
4.48   60,000   4.6     4.48   30,000   4.6
4.70   2,857   2.1     4.70   2,857   2.1
4.70   2,500   1.2     4.70   2,500   1.2
4.70   11,251   2.9     4.70   11,251   2.9
4.70   2,500   1.9     4.70   2,500   1.9
5.00   268,000   4.9     5.00   29,000   4.7
5.00   60,000   2.9     5.00     2.9
5.17   10,000   4.4     5.17   5,000   4.4
5.19   10,000   2.9     5.19   10,000   2.9
5.83   30,000   3.7     5.83   30,000   3.7
5.87   120,000   3.9     5.87   120,000   3.9
6.29   30,000   4.2     6.29   30,000   4.2

 
     
 
   
$3.07   883,483       $ 4.94   549,483    

 
     
 
   

Under the Plan, 308,000 stock options were granted to officers, employees and directors of the Corporation during 2004. Of the options granted, 179,000 vested immediately upon grant and the remaining 129,000 will vest one year from the grant date. In December 2004, 115,000 stock options were granted to non-employees of the Corporation for services provided, and these options have been fully expensed in the period granted, commensurate with the Corporation's accounting policies.

65



During 2004, stock options granted to employees in June and December of 2003 were forfeited before they were fully vested in June 2004. The $41,220 amount that was originally recorded as an expense and an addition to stock options has been reversed, accordingly.

Compensation expense for options granted to officers, employees and directors, which vest over time, is recognized over the vesting period. Had compensation expense been recorded using the fair-value method for the stock options granted in 2003 and 2002, the Corporation's loss and loss per share would have been adjusted to the pro-forma amounts indicated below:

 
  Year ended December 31,
 
 
  2003
  2002
 
Net Loss—as reported (000's)   $ (2,745 ) $ (2,775 )
Net Loss—pro forma (000's)     (3,230 )   (3,261 )
Loss per share—as reported   $ (0.22 ) $ (0.41 )
Loss per share—pro forma     (0.25 )   (0.48 )

The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions used for the grants:

 
  Years ended December 31,
 
  2004
  2003
  2002
Expected volatility   80.00%   80.0%   50.0%
Risk-free interest rate   Range from 1.50% to 3.51%   Range from 2.51% to 3.16%   3.5%
Expected lives   3 to 5 years   5 years   3 to 5 years
Dividend yield   0%   0%   0%

Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore, the existing models do not necessarily provide a reliable measure of the fair value of the Corporation's stock options.

11. Cost recoveries related to USF&G lawsuit

During the year ended December 31, 2001, the Corporation provided approximately $814,000 in respect of a lawsuit by USF&G. During the year ended December 31, 2002, the Corporation settled the lawsuit for approximately $20,000 less than originally provided for, and also received marketable securities, valued at $220,000 at the time of receipt, related to the settlement.

12. Commitments and contingencies

The Corporation is required to provide financial assurance of $6.8 million in respect of reclamation and site closure obligations at the Hycroft mine (Note 7). The Corporation has been requested to pledge collateral to provide this bonding. During 2004, the Corporation reached an agreement for a new bond package (Note 20).

66



Refer also to Note 4 for commitments in connection with acquisitions of mineral properties.

13. Financial instruments

The recorded value of the Corporation's cash and cash equivalents, accounts receivable and accounts payable and accrued liabilities and other, approximate their fair-market values due to the relatively short periods to maturity. At December 31, 2004, marketable securities are carried at a cost of $140,000, with a quoted market value of $214,000.

14. Supplemental cash flow disclosure and material non-cash transactions

As of December 31, 2004, 2003 and 2002 all of the Corporation's cash was held in liquid bank deposits.

 
  Years ended December 31
Supplemental cash flow disclosure ($000's)

  2004
  2003
  2002
Cash paid (received) during the year for:            
Interest Expense       14

 


 

Non-cash consideration given/(received) during 2004


 
Material non-cash transactions ($000's)

  Equity units
  Future equity units(1)
  Future cash payments(2)
  Settlement of a liability
  Total
 
Investing and financing activities:                                
  Hasbrouck/Three Hills—Note 8(g)   $ 200   $   $   $   $ 200  
  Guadalupe de los Reyes—Note 8(g)     500                 500  
  Amayapampa     (70 )               (70 )
   
 
 
 
 
 
    $ 630   $   $   $   $ 630  
   
 
 
 
 
 
(1)
Included in Payables to be settled with equity

(2)
Included in Accrued liabilities and other

 
  Non-cash consideration given during 2003
Material non-cash transactions ($000's)

  Equity units
  Future equity units(1)
  Future cash payments(2)
  Settlement of a liability
  Total
Investing and financing activities:                              
  Hasbrouck/Three Hills—Note 4(e)   $   $   $ 200   $   $ 200
  Maverick Springs—Note 8(g)     500                 500
  Maverick Springs—Note 8(g)     111                 111
  Endeavour—Note 8(h)     85                 85
   
 
 
 
 
    $ 696   $   $ 200   $   $ 896
   
 
 
 
 

(1)
Included in Payables to be settled with equity

(2)
Included in Accrued liabilities and other

67


 
  Non-cash consideration given during 2002
 
Material non-cash transactions ($000's)

  Equity units
  Future equity units(1)
  Future cash payments(2)
  Settlement of a liability
  Total
 
Investing activities:                                
  Paredones Amarillos—Note 8(g)   $ 1,212   $   $ 320   $   $ 1,532  
  Maverick Springs—Note 4(a)     500     500             1,000  
  Mountain View—Note 8(g)     200                 200  
  Asset disposal                 (103 )   (103 )
   
 
 
 
 
 
    $ 1,912   $ 500   $ 320   $ (103 ) $ 2,629  
   
 
 
 
 
 

(1)
Included in Payables to be settled with equity

(2)
Included in Accrued liabilities and other

15. Income taxes

(a)        A reconciliation of the combined Canadian federal and provincial income taxes at statutory rates and the Corporation's effective income tax expenses (recovery) is as follows:

 
  Years ended December 31
 
 
  2004
  2003
  2002
 
Income taxes at statutory rates   $ (1,827 ) $ (1,074 ) $ (1,141 )
Increase (decrease) in taxes from:                    
  Permanent differences     308     222     2  
  Differences in foreign tax rates     122     114     198  
  Benefit of loss not recognized     1,398     738     941  
   
 
 
 
    $   $   $  
   
 
 
 

(b)        Future income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The significant components of the company's future tax assets as at December 31, are as follows:

 
  December 31
 
Future income tax assets

 
  2004
  2003
 
Excess tax value over carrying value of property, plant and equipment   $ 10,410   $ 9,803  
Other Operating and capital loss carryforwards     16,118     14,997  
Accrued reclamation provision     (47 )   1,409  
      1,415     26,209  
Valuation allowance for future tax assets     27,896     (26,209 )
Total   $ (27,896 ) $  
   
 
 

(c)        The Corporation has available income tax losses of approximately $44 million, which may be carried forward and applied against future taxable income when earned.

68



The losses expire as follows:

 
  Canada
  United States
  Total
2005   $ 9,231   $   $ 9,231
2006     758         758
2007     552         552
2008     555     388     943
2009     539     11     550
2010     552     5,106     5,658
2011         9,415     9,415
2014     559         559
2019         5,301     5,301
2020         1,725     1,725
2021         1,965     1,965
2022         1,726     1,726
2023         1,991     1,991
2024         3,840     3,840
   
 
 
    $ 12,776   $ 31,468   $ 44,214
   
 
 

16. Retirement plan

The Corporation sponsors a qualified tax-deferred savings plan in accordance with the provisions of Section 401(k) of the U.S. Internal Revenue Code, which is available to permanent U.S. employees. The Corporation makes contributions of up to 4% of eligible employees' salaries. The Corporation's contributions were as follows: 2004—$19,470, 2003—$38,250; and 2002—$20,796.

17. Segment information

The Corporation evaluates, acquires and explores gold exploration and potential development projects. These activities are focused principally in North America and South America. Substantially all related costs are incurred in the United States. The Corporation reported no revenues in 2004, 2003 and 2002. Geographic segmentation of capital assets is provided in Notes 4 and 5.

18. Differences between Canadian and United States generally accepted accounting principles

The significant differences between generally accepted accounting principles ("GAAP") in Canada and in the United States, as they relate to these financial statements are as follows:

69


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The tabular information set out below is in thousands of United States dollars, except as otherwise stated.

The significant differences in the consolidated statements of loss relative to U.S. GAAP were:

Consolidated Statements of Loss

 
  Years ended December 31,
   
 
(U.S. dollars in thousands, except share data)

  Cumulative during Exploration Stage
 
  2004
  2003
  2002
 
Net loss—Canadian GAAP   $ (4,924 ) $ (2,745 ) $ (2,775 ) $ (10,444 )
Realized loss on marketable securities         (85 )       (85 )
Unrealized gain/(loss) on marketable securities             85     85  
Exploration, property evaluation and holding costs (f)     (1,663 )   (550 )   (87 )   (2,300 )
Financing costs             (222 )   (222 )
Stock-based compensation expense (g)     690             731  
Beneficial conversion feature             (2,774 )   (2,774 )
   
 
 
 
 
  Net loss—U.S. GAAP     (5,897 )   (3,380 )   (5,773 )   (15,009 )
Unrealized gain/(loss) on marketable securities (c)     (156 )   315     (85 )   74  
   
 
 
 
 
  Comprehensive loss—U.S. GAAP   $ (6,053 ) $ (3,065 ) $ (5,858 ) $ (14,935 )
   
 
 
 
 
Basic and diluted loss per share—U.S. GAAP   $ (0.38 ) $ (0.26 ) $ (0.85 )      

70


The significant differences in the consolidated balance sheets as at December 31, 2004 and 2003 relative to U.S. GAAP were:

Consolidated Balance Sheets

 
  Years ended December 31, 2004
  Years ended December 31, 2003
 
(U.S. $000's)

  Per Cdn.
GAAP

  Cdn./U.S.
Adj.

  Per U.S.
GAAP

  Per Cdn.
GAAP

  Cdn./U.S.
Adj.

  Per U.S.
GAAP

 
Current assets (c)   $ 6,826   $ 74   $ 6,900   $ 6,485   $ 230   $ 6,715  
Restricted cash     4,961         4,961     1,684         1,684  
Property, plant and equipment (f)     21,001     (10,087 )   10,914     18,111     (8,424 )   9,687  
   
 
 
 
 
 
 
Total assets   $ 32,788   $ (10,013 ) $ 22,775   $ 26,280   $ (8,194 ) $ 18,086  
   
 
 
 
 
 
 
Current liabilities     256         256     408         408  
Long term liabilities     4,188         4,188     4,169         4,169  
   
 
 
 
 
 
 
  Total liabilities     4,444         4,444     4,577         4,577  

Capital stock (c)

 

 

149,747

 

 

76,262

 

 

226,009

 

 

138,458

 

 

76,754

 

 

215,212

 
Special warrants (e)         222     222         222     222  
Warrants and options (g)     1,649     (1,169 )   480     497         497  
Contributed surplus     108     5,560     5,668     13     5,560     5,573  
Other comprehensive income (loss) (c)         74     74         230     230  
Deficit (a,b,c,d,e,f,g)     (123,160 )   (90,962 )   (214,122 )   (117,265 )   (90,960 )   (208,225 )
   
 
 
 
 
 
 
  Total shareholders' equity     28,344     (10,013 )   18,331     21,703     (8,194 )   13,509  
   
 
 
 
 
 
 
  Total liabilities & shareholders' equity   $ 32,788   $ (10,013 ) $ 22,775   $ 26,280   $ (8,194 ) $ 18,086  
   
 
 
 
 
 
 

The significant differences in the consolidated statements of cash flows relative to U.S. GAAP were:

Consolidated Statements of Cash Flows

 
  Years ended December 31,
   
 
(U.S. dollars in thousands)

  Cumulative during Exploration State
 
  2004
  2003
  2002
 
Cash flows from operating activities:                          
Loss for the period   $ (4,924 ) $ (2,745 ) $ (2,775 ) $ (10,444 )
Adjustments to reconcile loss for the period to cash used in operations:                          
Non-cash items     1,361     258     927     2,546  
Additions to mineral properties, net (a)     (1,663 )   (550 )   (87 )   (2,300 )
Change in operating assets and liabilities:     212     (521 )   (999 )   (1,307 )
   
 
 
 
 
  Net cash used in operating activities     (5,014 )   (3,558 )   (2,934 )   (11,506 )

Cash flows from investing activities:

 

 

(6,100

)

 

(3,002

)

 

(1,211

)

 

(10,313

)
Additions to mineral properties, net (a)     1,663     550     87     2,300  
   
 
 
 
 
  Net cash used in investing activities     (4,437 )   (2,452 )   (1,124 )   (8,013 )
Cash flows from financing activities:     9,847     8,087     6,827     24,761  
   
 
 
 
 
  Net cash provided by financing activities     9,847     8,087     6,827     24,761  
Net increase/(decrease) in cash and cash equivalents     396     2,077     2,769     5,242  
   
 
 
 
 
Cash and cash equivalents, beginning of period     5,520     3,443     674     674  
   
 
 
 
 
Cash and cash equivalents, end of period   $ 5,916   $ 5,520   $ 3,443   $ 5,916  
   
 
 
 
 

71


Statement of Changes in Shareholders' Equity under U.S. GAAP

(U.S. $000's)

  Capital stock
  Special warrants
  Warrants and options
  Contributed surplus
  Deficit
  Other comprehensive income (loss)
  Total shareholders' equity
 
Balance at December 31, 2000   $ 197,900   $   $   $ 2,786   $ (195,878 ) $   $ 4,808  
Net Loss                     (3,194 )       (3,194 )
   
 
 
 
 
 
 
 
Balance at December 31, 2001   $ 197,900   $   $   $ 2,786   $ (199,072 ) $   $ 1,614  
Issued during the year (Note 8)     8,429                         8,429  
Special warrants (e)         222                     222  
Contributed surplus (e)                   2,774             2,774  
Warrants & options (g)             370                 370  
Other comprehensive loss (c)                         (85 )   (85 )
Net Loss                     (5,773 )       (5,773 )
   
 
 
 
 
 
 
 
Balance at December 31, 2002   $ 206,329   $ 222   $ 370   $ 5,560   $ (204,845 ) $ (85 ) $ 7,551  
Issued during the year (Note 8)     8,883                         8,883  
Warrants and options (g)             127                 127  
Contributed surplus (e)                 13             13  
Other comprehensive loss (c)                         315     315  
Net Loss                     (3,380 )       (3,380 )
   
 
 
 
 
 
 
 
Balance at December 31, 2003   $ 215,212   $ 222   $ 497   $ 5,573   $ (208,225 ) $ 230   $ 13,509  
Issued during the year (Note 8)     10,797                         10,797  
Warrants and options (g)             (17 )               (17 )
Contributed surplus (e)                 95             95  
Other comprehensive loss (c)                         (156 )   (156 )
Net Loss                     (5,897 )       (5,897 )
   
 
 
 
 
 
 
 
Balance at December 31, 2004   $ 226,009   $ 222   $ 480   $ 5,668   $ (214,122 ) $ 74   $ 18,331  
   
 
 
 
 
 
 
 

The Corporation applies Accounting Principles Board Opinion No. 25 and related interpretations in accounting for its plans in its U.S. GAAP presentations. If compensation cost for the Corporation's stock-based compensation plans had been determined based on the fair value at the grant dates for awards under the plans consistent with the method described in SFAS No. 123, the Corporation would have recorded additional compensation expense of $690,000, $485,000 and $486,000 in 2004, 2003 and 2002, respectively. On January 1, 2004, the Corporation adopted the fair value method of accounting for stock-based compensation, CICA 3870. This standard requires that the Corporation record compensation expense on the granting of all stock-based compensation awards, including stock options grants to employees, calculated using the fair-value method. The adoption of the fair value method resulted in a cumulative increase of $971,000 to the opening deficit at January 1, 2004. Accordingly, the consolidated net loss and loss per share under U.S. GAAP would have increased to the pro-forma amounts indicated below:

 
  Year ended December 31,
 
 
  2004
  2003
  2002
 
Net Loss—as reported (000's)   $ (5,897 ) $ (3,380 ) $ (5,773 )
Net Loss—pro forma (000's)     (6,587 )   (3,865 )   (6,259 )
Loss per share—as reported   $ (0.37 ) $ (0.26 ) $ (0.85 )
Loss per share—pro forma     (0.41 )   (0.30 )   (0.93 )

Impact of recently issued accounting standards

In December 2004, the FASB issued SFAS 153—Exchanges of Non-Monetary Assets—an amendment of APB 29. This statement amends APB 29, which is based on the principle that exchanges of non-monetary

72



assets should be measured at the fair-value of the assets exchanged with certain exceptions. SFAS 153 eliminates the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. This statement is effective for non-monetary asset exchanges occurring in fiscal periods beginning on or after June 15, 2005.

For U.S. GAAP purposes, the Corporation will adopt SFAS 123, "Accounting for Stock Based Compensation" effective January 1, 2005. SFAS 123 requires the use of the fair value method of accounting for stock based compensation. This standard is consistent with the revised provisions of CICA 3870, which was adopted by the Corporation for Canadian GAAP effective January 1, 2004. For the United States GAAP, the Corporation will apply the new standard effective July 1, 2005. The Corporation has not yet decided which of the transition methods allowed by the SFAS 148 will be used.

19. Related party transactions

Maverick Springs

In June 2003, the Corporation formalized an agreement to grant to Silver Standard Resources Inc., ("SSRI") an option to acquire the Corporation's interest in the silver mineralized material hosted in the Maverick Springs project in Nevada. The Corporation and SSRI have a common director. Under the terms of the agreement, the Corporation will retain its 100% interest in the gold mineralized material, and SSRI was to pay the Corporation $1.5 million over four years including a cash payment of $300,000 at closing. The remaining $1.2 million would be used by the Corporation to fund exploration programs, land holding costs and option payments on the Maverick Springs project. At the time the transaction was completed, SSRI paid the Corporation $488,891, comprised of the required $300,000 payment due at closing plus $188,891 in exploration costs incurred through December 31, 2002. As of December 31, 2004, included in current assets is a receivable amount due from SSRI in the amount of $119,373 (2003—$407,135) to reimburse the Corporation for exploration expenditures incurred on the Maverick Springs project.

20. Subsequent events

Agreement to Sell Amayapampa—Recent Developments

In January 2005, Luzon Minerals Ltd. informed the Corporation that it wishes to exercise its option to purchase the Amayapampa gold project in Bolivia. The companies also agreed at the time, subject to regulatory approval, to further amend the terms of the original purchase option agreement with respect to the payments previously due on January 15, 2005 and January 1, 2006. The amended agreement calls for the Corporation to receive from Luzon, within five business days of receiving TSX Venture Exchange approval, a payment consisting of $100,000 and 2,000,000 Luzon common shares. This will be followed, on the earlier of June 15, 2005, or the date of the next financing completed by Luzon after January 19, 2005, by a payment of $850,000 in cash or, at Luzon's option, $425,000 in cash and $425,000 in equity units consisting of Luzon common shares and warrants to purchase common shares. The final payment will be made at the earlier of the start of construction or June 15, 2006. This payment remains unchanged from the original agreement, as reported in December 2003, in that Luzon will pay the Corporation $4,000,000 in cash or at the Corporation's option, a combination of Luzon common shares and cash based on Luzon's share price. If Luzon completes the purchase, and when production commences, the Corporation will also receive a 3% net smelter type royalty on gold production at gold prices of $450 per ounce or below and 4% at gold prices above $450 per ounce. Other terms of the agreement remain unchanged.

73


Letter of Intent to Grant Option to Purchase Hycroft Mine

In January 2005, the Corporation signed a binding letter of intent agreement with Canyon Resources Corporation to grant Canyon a six-month option to purchase the Hycroft mine. Completion of the transaction is subject to the negotiation and execution of a definitive option and purchase agreement and regulatory approval. The agreement provides for Canyon to expend $500,000 on a program of development and exploration drilling and mine engineering. The objectives of this program are to evaluate and expand the oxide reserves of Hycroft and to provide design information for the restart of oxide leaching operations.

At any time during the six-month period, Canyon may exercise its option to purchase Hycroft for an aggregate amount of $10 million consisting of a combination of $4 million in cash and $6 million in units, with each unit consisting of one share of Canyon common stock and a warrant to purchase one half share of Canyon common stock. The number of units would be calculated by dividing $6 million by the average closing price of Canyon stock for the 20 trading days prior to the exercise of the option. The exercise price of each warrant would be equal to 130% of the average share price, as calculated above, upon exercise of the option and the warrants would have a term of three years from the date of issue. Canyon will arrange to register the stock acquired by the Corporation as part of this transaction. In addition, Canyon would have the choice either to arrange new reclamation bonding for Hycroft or assume the existing bond (subject to bonding company approval). If Canyon assumes the existing bond, Canyon would pay the Corporation the difference, over a number of years, between the bond amount (approximately $6.8 million) and the bonding company's accepted cost estimate of reclamation (approximately $4.2 million), or approximately $2.6 million (See also Consolidated Financial Statements — Note 20).

Form S-3 Filed with the U.S. Securities and Exchange Commission

On January 7, 2005, the United States Securities and Exchange Commission declared effective a registration statement on Form S-3 filed under the United States Securities Act of 1933 for the registration for resale of 4,367,661 Common Shares, including an aggregate 3,932,912 Common Shares issued, as well as those to be issued on exercise of warrants, in connection with the Corporation's September 2004 private placement. Also included were an aggregate 434,749 Common Shares issued, as well as those to be issued on exercise of warrants, in connection with scheduled payments for certain property acquisitions of the Corporation. As a result of this registration statement becoming effective within six months following the closing of the private placement, the exercise price of the warrants remained at $4.75 rather than being reduced to $4.25 as would have been the case if the registration statement were declared effective after the six-month period.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A.    CONTROLS AND PROCEDURES.

The principal executive officer and principal financial officer have evaluated the effectiveness of the Corporation's disclosure controls and procedures (as defined in rule 13a-15(e) and 15d-15(e) under the United States Securities Exchange Act of 1934, as amended) as of December 31, 2004. Based on the evaluation, the principal executive officer and principal financial officer concluded that the disclosure controls and procedures in place are effective to ensure that information required to be disclosed by the Corporation, including consolidated subsidiaries, in reports that the Corporation files or submits under the Exchange Act, is recorded, processed, summarized and reported on a timely basis in accordance with applicable time periods specified by the Securities and Exchange Commission rules and forms. There has been no change in the Corporation's internal control over financial reporting during the quarter ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, the Corporation's internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

74



PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information concerning the Corporation's directors will be contained in the Corporation's definitive Proxy Statement to be filed pursuant to Regulation 14A promulgated under the United States Securities Exchange Act of 1934 for the 2004 Annual General Meeting of Shareholders (the "Proxy Statement") under the caption "Particulars of Matters to be Acted Upon—Election of Directors" and is incorporated herein by reference.

Information concerning the Corporation's executive officers is furnished following Item 4 of Part I hereof under the caption "Executive Officers of the Corporation".

Information concerning the Corporation's audit committee, including designation of the "Audit Committee Financial Expert" under applicable Securities and Exchange Commission rules, will be contained in the Proxy Statement under the captions "Corporate Governance—Committees of the Board of Directors and Meetings" and "— Audit Committee Report" and is incorporated herein by reference.

Information concerning certain filing obligations under the federal securities laws applicable to directors and executive officers of the Corporation, and holders of more than 10% of the Corporation's Common Shares, will be contained in the Proxy Statement under the caption "Section 16(a) Beneficial Ownership Reporting Compliance" and is incorporated herein by reference.

The Corporation has adopted a code of ethics that applies to all its directors, officers and employees. This code is publicly available on the Corporation's website at www.vistagold.com. Amendments to the code of ethics and any grant of a waiver from a provision of the code requiring disclosure under applicable United States Securities and Exchange Commission rules will be disclosed on the Corporation's website.

ITEM 11.    EXECUTIVE COMPENSATION.

Information concerning this item will be contained in the Proxy Statement under the caption "Executive Compensation" and is incorporated herein by reference.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

Except as to the information concerning securities authorized for issuance under equity compensation plans, which is furnished in Item 5 of Part II hereof under the caption "Equity Compensation Plan Information", the information concerning this item will be contained in the Proxy Statement under the caption "Ownership of the Corporation's Common Shares" and is incorporated herein by reference.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information concerning this item will be contained in the Proxy Statement under the captions "Interest of Management and Others in Material Transactions" and "Indebtedness of Directors and Senior Officers" and is incorporated herein by reference.

ITEM 14.    PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Information concerning this item will be contained in the Proxy Statement under the caption "Particulars of Matters to be Acted Upon—Appointment of Auditors—Fees Paid to Auditors and their Independence from the Corporation" and is incorporated herein by reference.

75



PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

Documents Filed as Part of Report

Financial Statements

The following Consolidated Financial Statements of the Corporation are filed as part of this report:

1.
Report of Independent Accountants dated February 11, 2005.

2.
Consolidated Balance Sheets—At December 31, 2004 and 2003.

3.
Consolidated Statements of Loss—Years ended December 31, 2004, 2003, and 2002.

4.
Consolidated Statements of Deficit—Years ended December 31, 2004, 2003 and 2002.

5.
Consolidated Statements of Cash Flows—Years ended December 31, 2004, 2003, and 2002.

6.
Notes to Consolidated Financial Statements.

See "Item 8. Consolidated Financial Statements and Supplementary Data".

Financial Statement Schedules

No financial statement schedules are filed as part of this report because such schedules are not applicable or the required information is shown in the Consolidated Financial Statements or notes thereto. See "Item 8. Consolidated Financial Statements and Supplementary Data".

Exhibits

The following exhibits are filed as part of this report:

Exhibit
Number

  Description

3.01   Articles of Continuation filed as Exhibit 2.01 to the Form 20-F for the period ended December 31, 1997 and incorporated herein by reference (File No. 1-9025)
3.02   By-Law No. 1 of Vista Gold filed as Exhibit 2.01 to the Form 20-F for the period ended December 31, 1997 and incorporated herein by reference (File No. 1-9025)
3.04   Amended By-Law No. 1 of Vista Gold (File No. 1-9025)
4.01   Warrant Indenture dated September 29, 2004 between Vista Gold Corp. and Computershare Trust Company of Canada, as Trustee filed as Exhibit 4.1 to the Corporation's Form 10-Q for the quarter ended September 30, 2004 and incorporated herein by reference (File No. 1-9025)
10.01   Lease and Option dated July 1, 1985 between Henry C. Crofoot, trustee, and Hycroft Resources—Development Inc. (Crofoot Patented Claims), as amended, filed as Exhibit 10.8 to Granges' Registration Statement on Form S-1, as amended, and incorporated herein by reference (File No. 33-17974)
10.02   Lease and Option dated July 1, 1985, between Henry C. Crofoot, trustee, and Hycroft Resources—Development Inc. (Crofoot Unpatented Claims), as amended, filed as Exhibit 10.9 to Granges' Registration Statement on Form S-1, as amended, and incorporated herein by reference (File No. 33-17974)
     

76


10.03   Lewis Mine Lease and Assignment Agreement included in the Assignment of Mining Lease dated January 23, 1987 among Standard Slag Company, Hycroft Lewis, Hycroft Resources Corporation and Granges, filed as Exhibit 10.7 to Granges' Registration Statement on Form S-1, as amended, and incorporated herein by reference (File No. 33-17974)
10.04   Amendment Agreement dated January 14, 1988, among Henry C. Crofoot et al and Hycroft Resources—Development Inc. filed as Exhibit 10.13 to Granges' Annual Report on Form 10-K for the fiscal year ended December 31, 1988, as amended, and incorporated herein by reference (File No. 1-9025)
10.05   Lewis Hycroft Agreement dated January 10, 1989, among Frank W. Lewis, Hycroft Lewis and Hycroft Resources—Development Inc. filed as Exhibit 10.16 to Granges' Annual Report on Form 10-K for the fiscal year ended December 31, 1988, as amended, and incorporated herein by reference (File No. 1-9025)
10.06   Second Amendment Agreement dated March 3, 1989, among Henry C. Crofoot et al and Hycroft Resources—Development Inc. filed as Exhibit 10.24 to the Form 20-F/A for the year ended December 31, 1994 and incorporated herein by reference (File No. 1-9025)
10.07   Second Lewis-Hycroft Agreement dated March 15, 1991 among Frank W. Lewis, Granges, Hycroft Resources—Development Inc. and Hycroft Lewis filed as Exhibit 10.20 to the Form 20-F/A for the year ended December 31, 1994 and incorporated herein by reference (File No. 1-9025)
10.08   Third Amendment Agreement dated August 16, 1991 among Henry C. Crofoot et al, Hycroft Resources & Development Inc. and Blackrock Properties, Inc. filed as Exhibit 10.25 to the Form 20-F/A for the year ended December 31, 1994 and incorporated herein by reference (File No. 1-9025)
10.09   Amalgamation Agreement dated February 24, 1995 between Granges and Hycroft Inc. included in the Joint Management Information Circular of Granges and Hycroft Inc. filed as Exhibit 20.1 to the Form 8-K dated May 1, 1995 and incorporated herein by reference (File No. 1-9025)
10.10   Stock Option Plan of Vista Gold dated November 1996 as amended in November 1998 and in May 2003 filed as Schedule B to the Corporation's definitive Proxy Statement as filed with the Commission on March 28, 2003 and incorporated herein by reference (File No. 1-9025)
10.11   Agency Agreement dated February 1, 2002 between Vista Gold and Global Resource Investments Ltd. filed as Exhibit 10.38 to the Corporation's Annual Report on Form 10-KSB for the year ended December 31, 2001 and incorporated herein by reference (File No. 1-9025)
10.12   Amendment Agreement dated March 18, 2002 between Vista Gold and Global Resource Investments Ltd. filed as Exhibit 10.39 to the Corporation's Annual Report on Form 10-KSB for the year ended December 31, 2001 and incorporated herein by reference (File No. 1-9025)
10.13   Share Purchase Agreement dated August 29, 2002 between Vista Gold and Viceroy Minerals Corporation filed as Exhibit 10.16 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.14   Purchase Agreement dated October 7, 2002 between Vista Gold and Newmont Mining Corporation filed as Exhibit 10.17 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
     

77


10.15   Finder's Fee Agreement and Indemnity Agreement dated December 31, 2002 between Vista Gold and Global Resource Investments Ltd. filed as Exhibit 10.18 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.16   Joint Venture Agreement dated June 9, 2003 between Vista Gold and Maverick Silver Inc., a subsidiary of Silver Standard Resources Inc. filed as Exhibit 10.19 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.17   Data Purchase, Production Payment Grant and Option to Purchase Production Payment Agreement dated August 1, 2003 between Vista Gold and Enrique Gaitan Maumejean filed as Exhibit 10.20 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.18   Contract of Assignment of Rights dated September 26, 2003 between Minera Paredones Amarillos and Enrique Gaitan Maumejean filed as Exhibit 10.21 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.19   Option to Purchase Agreement dated September 23, 2003 between Vista Gold and Monex Exploration filed as Exhibit 10.22 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.20   Purchase Agreement dated October 28, 2003 between Vista Gold and Sagebrush Exploration, Inc. filed as Exhibit 10.23 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.21   Option to Purchase Agreement dated October 12, 2003 between Vista Gold and David C. and Judy Ahlquist Mough filed as Exhibit 10.24 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003 and incorporated herein by reference (File No. 1-9025)
10.22   Finder's Fee Agreement and Indemnity Agreement amended and restated as of September 1, 2004 between Vista Gold and Global Resource Investments Ltd. filed as Exhibit 10.1 to the Corporation's Form 10-Q for the quarter ended September 30, 2004 and incorporated herein by reference (File No. 1-9025)
10.23   Form of Subscription Agreement dated September 29, 2004, between Vista Gold and each Purchaser as defined therein filed as Exhibit 10.2 to the Corporation's Form 10-Q for the quarter ended September 30, 2004 and incorporated herein by reference (File No. 1-9025)
10.24   Option to Purchase Agreement dated December 11, 2003, as amended May 28, 2004 and July 29, 2004 between Vista Gold and Luzon Minerals Ltd.
10.25   Employment Agreement dated June 1, 2004 between Vista Gold and Gregory G. Marlier
10.26   Option to Enter Joint Venture Agreement effective as of October 21, 2004 by and between Vista Gold, Hycroft Resources & Development, Inc., Hycroft Lewis Mine, Inc. and Pintail (Nevada) Gold Technology LLC
10.27   Employment Agreement effective as of January 1, 2005 between Vista Gold and Michael B. Richings
21   Subsidiaries of the Corporation
23.1   Consent of PricewaterhouseCoopers LLP, independent auditors
23.2   Consent of Mine Reserve Associates, Inc.
23.3   Consent of Snowden Mining Industry Consultants
     

78


23.4   Consent of Mine Development Associates
23.5   Consent of Pincock, Allen & Holt
23.6   Consent of Resource Development Inc.
24   Powers of Attorney
31.1   Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.2   Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
32.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

79



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  VISTA GOLD CORP.
Dated: March 31, 2005 By: /s/ Michael B. Richings
 
        Michael B. Richings,
        President and Chief Executive Officer

Dated: March 31, 2005

By: /s/
Gregory G. Marlier
 
        Gregory G. Marlier
        Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

Dated: March 31, 2005 By: /s/ Michael B. Richings
 
        Michael B. Richings,
        President and Chief Executive Officer

Dated: March 31, 2005

By: /s/
Gregory G. Marlier
 
        Gregory G. Marlier
        Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

Signature

  Capacity

  Date

/s/ Michael B. Richings
Michael B. Richings
  Director   March 31, 2005

*
John M. Clark

 

Director

 

March 31, 2005

*
C. Thomas Ogryzlo

 

Director

 

March 31, 2005

*
Robert A. Quartermain

 

Director

 

March 31, 2005


W. Durand Eppler

 

 

 

 

* By: /s/ Michael B. Richings

 

 

 

 
        
       
        Michael B. Richings
        Attorney-in-Fact
       

80


Exhibit 21


SUBSIDIARIES OF VISTA GOLD CORP.

Name of Subsidiary

  Jurisdiction of Organization

Vista Gold Holdings Inc.(1)   Nevada
  Vista Gold U.S. Inc.(2)   Delaware
  Vista Nevada Corp.(2)   Nevada
  Idaho Gold Resources LLC(2)   Idaho
  Hycroft Resources & Development, Inc.(2)   Nevada
    Hycroft Lewis Mine, Inc.(3)   Nevada
Granges Inc.(1)   British Columbia, Canada
Minera Paredones Amarillos S.A. de C.V.(1)   Mexico
Vista Gold (Antigua) Corp.(1)   Antigua
  Compania Inversora Vista S.A.(4)   Bolivia
    Minera Nueva Vista S.A.(5)   Bolivia
    Compania Exploradora Vistex S.A.(5)   Bolivia
(1)
100% owned by Vista Gold Corp.

(2)
100% owned by Vista Gold Holdings Inc.

(3)
100% owned by Hycroft Resources & Development, Inc.

(4)
100% owned by Vista Gold (Antigua) Corp.

(5)
100% owned by Compania Inversora Vista S.A.

Exhibit 23.1


CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (Nos. 333-91254, 333-102384 and 333-104443 and 333-120335) and in the related Prospectuses, and in the Registration Statement on Form S-8 (No. 333-105621) of Vista Gold Corp. (the "Company") of our report dated February 11, 2005, relating to the consolidated financial statements of the Company included in this Annual Report on Form 10-K for the year ended December 31, 2004.

/s/ PricewaterhouseCoopers LLP
Chartered Accountants
Vancouver, BC, Canada
March 31, 2005


Exhibit 24


POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Michael B. Richings, his true and lawful attorney-in-fact and agent with full power of substitution and resubstitution, for him and in his name and/or his behalf, to do any and all acts and things and to execute any and all instruments which said attorney-in-fact and agent may deem necessary or advisable to enable Vista Gold Corp. to comply with the Securities Exchange Act of 1934, as amended (the "Act"), and any rules, regulations or requirements of the Securities and Exchange Commission in respect thereof, including, without limitation, the power and authority to sign his name in any and all capacities (including his capacity as a Director and/or Officer of Vista Gold Corp.) to the Annual Report on Form 10-K of Vista Gold Corp. for the fiscal year ended December 31, 2004 and the undersigned hereby ratifies and confirms all that said attorney-in-fact and agent, or any substitute or substitutes for him, shall lawfully do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned have subscribed these presents on the dates stated.

Signature
  Title
  Date

/s/ John M. Clark
John M. Clark

 

Director

 

March 31, 2005

/s/ C. Thomas Ogryzlo
C. Thomas Ogryzlo

 

Director

 

March 31, 2005

/s/ Robert A. Quartermain
Robert A. Quartermain

 

Director

 

March 31, 2005

Exhibit 31.1

CERTIFICATION

I, Michael B. Richings, certify that:

1.    I have reviewed this annual report on Form 10-K of Vista Gold Corp.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) [omitted pursuant to Transition Period provisions at Section III of Release 34-47986 of the Securities and Exchange Commission entitled "Management's Reports on Internal Control over Financial Reporting and Certification of Disclosure in Exchange Act Periodic Reports"] for the registrant and have:

5.    The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


Dated: March 31, 2005   /s/ Michael B. Richings
Michael B. Richings,
President and Chief Executive Officer

Exhibit 31.2


CERTIFICATION

I, Gregory G. Marlier, certify that:

1.     I have reviewed this annual report on Form 10-K of Vista Gold Corp.;

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.     The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) [omitted pursuant to Transition Period provisions at Section III of Release 34-47986 of the Securities and Exchange Commission entitled "Management's Reports on Internal Control over Financial Reporting and Certification of Disclosure in Exchange Act Periodic Reports"] for the registrant and have:

5.     The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


Dated: March 31, 2005   /s/ Gregory G. Marlier
Gregory G. Marlier,
Chief Financial Officer

Exhibit 32.1


STATEMENT PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Vista Gold Corp. (the "Corporation") on Form 10-K for the period ended December 31, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned officer of the Corporation does hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

Dated: March 31, 2005   /s/ Michael B. Richings
Michael B. Richings,
President and Chief Executive Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Corporation and will be retained by the Corporation and furnished to the Securities and Exchange Commission or its staff upon request.


Exhibit 32.2


STATEMENT PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Vista Gold Corp. (the "Corporation") on Form 10-K for the period ended December 31, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned officer of the Corporation does hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

Dated: March 31, 2005   /s/ Gregory G. Marlier
Gregory G. Marlier,
Chief Financial Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Corporation and will be retained by the Corporation and furnished to the Securities and Exchange Commission or its staff upon request.




QuickLinks

TABLE OF CONTENTS
GLOSSARY
USE OF NAMES
CURRENCY
METRIC CONVERSION TABLE
UNCERTAINTY OF FORWARD-LOOKING STATEMENTS
PART I
PART II
PART III
PART IV
SIGNATURES
SUBSIDIARIES OF VISTA GOLD CORP.
CONSENT OF INDEPENDENT ACCOUNTANTS
POWER OF ATTORNEY
CERTIFICATION
CERTIFICATION
STATEMENT PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
STATEMENT PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002