Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-K


ý

Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the fiscal year ended December 31, 2004

OR

o

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 000-23065


BRADLEY OPERATING LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  04-3306041
(I.R.S. Employer
Identification No.)

131 Dartmouth Street
Boston, Massachusetts 02116
(Address, including zip code, of principal executive offices)

Registrant's telephone number, including area code: (617) 247-2200

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to Section 12(g) of the Act:

 

None

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

        Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o    No ý

        As of June 30, 2004, the aggregate market value of the 340,270 common units of limited partnership interest ("Units") held by non-affiliates of the Registrant was $9.2 million based upon the last reported sale price of $27.06 per share on the New York Stock Exchange on June 30, 2004 of the common stock of Heritage Property Investment Trust, Inc., a real estate investment trust and the sole stockholder of the sole general partner of the Registrant, for which the Units are redeemable under certain circumstances at the election of Heritage Property Investment Trust, Inc. (For this computation, the Registrant has excluded the market value of all Units beneficially owned by Heritage Property Investment Trust, Inc.)

Documents Incorporated by Reference

        Heritage Property Investment Trust, Inc., the sole stockholder of the Registrant's sole general partner, expects to file no later than April 15, 2005, its definitive Proxy Statement for its 2005 Annual Meeting of Stockholders and hereby incorporates by reference into Part III hereof the portions of such Proxy Statement described in Items 10, 11, 12, 13 and 14 hereof.





BRADLEY OPERATING LIMITED PARTNERSHIP
ANNUAL REPORT ON FORM 10-K
INDEX

Item No.
   
  Page No.
PART I
   

Item 1:

 

Business

 

1

Item 2:

 

Properties

 

19

Item 3:

 

Legal Proceedings

 

40

Item 4:

 

Submission of Matters to a Vote of Security Holders

 

40

PART II

 

 

Item 5:

 

Market for Registrant's Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities

 

41

Item 6:

 

Selected Financial Data

 

42

Item 7:

 

Management's Discussion and Analysis of Financial Condition and
Results of Operations

 

45

Item 7A:

 

Quantitative and Qualitative Disclosures About Market Risk

 

64

Item 8:

 

Financial Statements and Supplementary Data

 

66

Item 9:

 

Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

 

66

Item 9A:

 

Controls and Procedures

 

66

Item 9B:

 

Other Information

 

66

PART III

 

 

Item 10:

 

Directors and Executive Officers of the Registrant

 

66

Item 11:

 

Executive Compensation

 

66

Item 12:

 

Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters

 

67

Item 13:

 

Certain Relationships and Related Party Transactions

 

67

Item 14:

 

Principal Accounting Fees and Services

 

67

PART IV

 

 

Item 15:

 

Exhibits and Financial Statement Schedules

 

68


PART I

Forward-Looking Statements

        This Annual Report on Form 10-K, together with other statements and information we publicly disseminate contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. The forward-looking statements reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond our control and which could materially affect actual results and therefore should not be relied upon. The factors that could cause actual results to differ materially from current expectations are discussed under "Item 1—Business—Risk Factors." The forward-looking statements contained herein represent our judgment as of the date of this report, and we caution readers not to place undue reliance on those statements.


Item 1: Business

        Heritage Property Investment Trust, Inc., Bradley Operating Limited Partnership and their subsidiaries are separate legal entities. For ease of reference, the terms "we," "us," and "ours" refer to the business and properties of all these entities, unless the context indicates otherwise. Similarly, references to "Heritage" or "the Company" refer to Heritage Property Investment Trust, Inc. and its subsidiaries and references to "Bradley OP" refer to Bradley Operating Limited Partnership and its subsidiaries.

Overview

        Bradley OP is one of the legal entities through which Heritage Property Investment Trust, Inc., a fully integrated, self-administered and self-managed real estate investment trust, or "REIT," conducts substantially all of its business and owns (either directly or through subsidiaries) substantially all of its assets. Heritage is one of the nation's largest owners of neighborhood and community shopping centers, with properties located in the Eastern, Midwestern and Southwestern United States. As of December 31, 2004, Heritage had a shopping center portfolio consisting of 164 shopping centers, located in 29 states and totaling approximately 33.7 million square feet of total gross leasable area ("GLA"), of which approximately 28.0 million square feet was Company-owned GLA. Heritage's shopping center portfolio was 93.3% leased as of December 31, 2004.

        Heritage is headquartered in Boston, Massachusetts and has sixteen regional offices located in the Eastern, Midwestern, and Southwestern United States. Heritage also owns three office buildings.

        Heritage conducts its business exclusively through its subsidiaries and primarily through its two operating partnerships, Heritage Property Investment Limited Partnership, or Heritage OP, and Bradley OP. Bradley OP is a Delaware limited partnership and is the primary entity through which Heritage conducts its operations in the Midwest. As of December 31, 2004, Bradley OP and its subsidiaries owned 106 shopping centers, located in 21 states and totaling approximately 17.6 million square feet of Company-owned GLA.

        Although we generally manage the affairs of Bradley OP and Heritage OP in the same manner, we are operating two distinct operating partnerships as we have elected not to merge or combine Heritage OP and Bradley OP as a legal matter at this time. As of December 31, 2004, we owned directly or indirectly all of the ownership interests in the Heritage OP and approximately 98.5% of the ownership interests in the Bradley OP, and we are the sole general partner of Heritage OP and, through a wholly

1



owned subsidiary, of Bradley OP. This structure is commonly referred to as an umbrella partnership REIT or UPREIT.

        Pursuant to the Bradley OP partnership agreement, through our subsidiary acting as the sole general partner of Bradley OP, we generally have full, exclusive and complete responsibility and discretion in the management, operation and control of Bradley OP, including the ability to cause Bradley OP to enter into certain major transactions, including acquisitions, developments and dispositions of properties and refinancings of existing indebtedness.

        Interests in Bradley OP are evidenced by two classes of unit holders: general partner "common" units owned by our subsidiary as "GP Units," and limited partner "common" units evidenced by "LP Units." The holders of LP Units have the right, under certain circumstances, to exchange their units for shares of Heritage common stock on a one-for-one basis. Holders of GP Units and LP Units are referred to as "common unit holders."

        LP Units are generally held by persons who received limited partner interests in connection with their contributions of direct or indirect interests in one or more properties to Bradley OP. Bradley OP is obligated to redeem each LP Unit at the request of the holder for cash equal to the fair market value of a share of our common stock at the time of the redemption. Heritage may elect to acquire those LP Units presented for redemption for either one share of common stock or cash. With each redemption of LP Units, Heritage's percentage ownership interest in Bradley OP increases. Bradley OP may issue additional LP Units to purchase additional properties or to purchase land parcels for the development of properties in transactions that defer some or all of the seller's tax consequences. Offering LP Units instead of cash for properties may provide potential sellers with partial federal income tax deferral.

        Bradley OP also has the authority to issue preferred units that may have distribution and other rights senior to the rights of holders of common or preferred units.

        Although there is no separate trading market for LP Units, we believe the market value of the shares of Heritage common stock on the New York Stock Exchange may provide existing and potential holders of LP Units with a mechanism by which to value LP Units from time to time, after giving effect to the particular tax position of each holder. The trading value of the common stock serves as a useful surrogate for the value of LP Units because the distributions to the holders of LP Units are made concurrently with and in the same amount per LP Unit as distributions we pay to each share of Heritage common stock and because of the redemption rights of the holders of the LP Units.

2004 Highlights and Recent Developments

Expansion of Shopping Center Portfolio

        During 2004, we expanded our shopping center portfolio by acquiring four properties aggregating 1.1 million square feet of GLA, of which 0.9 million square feet was Company-owned. Bradley OP acquired three of these properties, aggregating 0.7 million square feet of GLA, of which 0.5 million square feet was Company-owned. The aggregate investment for the four properties was $153 million, which was funded through borrowings under our prior line of credit, the assumption of mortgage debt, and the issuance of common units by Bradley OP.

Disposition of Non-Core Assets

        During 2004, we also completed the disposition of two shopping centers, two shopping center parcels and one office building. The net proceeds from these dispositions were $30.1 million, resulting in an aggregate gain of $4.0 million. Bradley OP completed the disposition of the two shopping centers and two shopping center parcels. The net proceeds to Bradley OP were $22.7 million, resulting in an aggregate gain of $1.0 million. The proceeds from these sales were used to partially repay our prior

2



line of credit. The sale of these properties was consistent with our policy to sell assets that do not meet our long-term ownership criteria and redeploy the capital into the acquisition of shopping centers.

Lakes Crossing Joint Venture

        In May 2004, we completed our first joint venture for the development and construction of a shopping center located in Norton Shores (Muskegon), Michigan, a suburb of Grand Rapids. The joint venture is owned equally by Bradley OP and Westwood Development Group, a regional developer based in Michigan. Bradley OP made an initial equity investment of $3.3 million and provided a short-term bridge loan of approximately $9.2 million, which was repaid in November 2004.

        The center, known as Lakes Crossing, began construction in late 2003 and is expected to be completed by the spring of 2006. Lakes Crossing is located on an approximately 58.5 acre site and is situated at the intersection of US Highway 31 and Harvey Street, directly across from Lakes Crossing Mall. The project will contain approximately 302,000 square feet of retail space, of which 210,000 square feet will be owned by the joint venture. Lakes Crossing is anchored by Kohl's Department Stores (which owns its 88,000 square foot location) and will feature a mix of national and local retailers. The joint venture has signed lease agreements with Circuit City, Catherine's, Shoe Carnival, Johnny Carino's, Logan's Roadhouse, Jo 2 Go and Quizno's totaling 67,000 square feet. The joint venture has also entered into letters of intent for leases with additional national retailers totaling 66,000 square feet.

        In November 2004, the joint venture obtained a $22 million construction loan from Key Bank, National Association, a portion of which was used to pay off the $9.2 million bridge loan referred to above. The Key Bank loan matures in November 2006 (subject to extension) and has been fully guaranteed by the Company and Bradley OP.

April Debt Offering

        On April 1, 2004, we completed the issuance and sale of $200 million principal amount of unsecured 5.125% notes due April 15, 2014. These notes were priced to yield 5.236% at a spread of 135 basis points over the comparable U.S. Treasury note. Including all offering expenses, the original issuance discount and the settlement of forward swaps entered in advance of the issuance of the notes, the all-in effective interest rate of the unsecured notes is 5.33%. These notes were guaranteed by Bradley OP and Heritage OP. Through a subsidiary, we contributed the net proceeds of this offering to Bradley OP and received an intercompany note from Bradley OP. All of the net proceeds of this offering were then used by Bradley OP to reduce the outstanding balance under our prior line of credit.

October Debt Offering

        On October 15, 2004, we completed the offering and sale of $150 million principal amount of unsecured 4.50% notes due October 15, 2009. These notes were priced to yield 4.521% at a spread of 118 basis points over the comparable U.S. Treasury note. Including all offering expenses and the settlement of the forward swaps in advance of the issuance of the notes, the all-in effective interest rate of the unsecured notes is 5.03%. These notes were guaranteed by Bradley OP and Heritage OP. Through a subsidiary, we contributed the net proceeds of this offering to Bradley OP and received an intercompany note from Bradley OP. All of the net proceeds of this offering were then used by Bradley OP to reduce the outstanding balance under our prior line of credit.

Redemption of Series B Preferred Units

        On February 23, 2004, Bradley OP redeemed all of its outstanding 8.875% Series B Cumulative Redeemable Perpetual Preferred Units. All 2,000,000 of the outstanding Series B Preferred Units were redeemed at a redemption price of approximately $25.00 per unit. There were no unamortized issuance

3



costs associated with the Series B Preferred Units, therefore, Bradley OP did not incur a charge in connection with this redemption.

Redemption of Series C Preferred Units

        On September 7, 2004, Bradley OP redeemed all of its outstanding 8.875% Series C Cumulative Redeemable Perpetual Preferred Units. All 1,000,000 of the outstanding Series C Preferred Units were redeemed at a redemption price of approximately $25.00 per unit. There were no unamortized issuance costs associated with the Series C Preferred Units, therefore, Bradley OP did not incur a charge in connection with this redemption. As a result of the redemption of the Series C Preferred Units, there are currently no preferred units of Bradley OP outstanding.

Repayment of Bonds

        On November 15, 2004, Bradley OP repaid upon maturity all of its $100 million aggregate principal amount of 7% Notes due 2004, which were issued in November 1997. Bradley OP funded this repayment through borrowings under our prior line of credit.

Payment of Distributions

        During 2004, Bradley OP paid aggregate distributions on its LP Units of $2.10 per unit.

New Line of Credit

        On March 29, 2005, we entered into a new three-year $400 million unsecured line of credit with a group of lenders and Wachovia Bank, National Association, as agent, expiring March 28, 2008, subject to a one-year extension. At Heritage's request, this new line of credit may be increased to $500 million. Heritage is the borrower under this new line of credit and Bradley OP, Heritage OP and certain of our other subsidiaries, have guaranteed this line of credit. This new line of credit replaces our existing line of credit, which would have matured on April 29, 2005 and we repaid the entire outstanding amount under our prior line of credit with borrowings under this new line of credit. This new line of credit will be used principally to fund growth opportunities and for working capital purposes.

Business and Growth Strategies

        Although the operations of Bradley OP are separate from the operations of Heritage OP and our other subsidiaries, our business and growth strategies with respect to the operations of Bradley OP are identical to our strategies in managing our other operations.

        Our business strategy has been, and will continue to be, to generate stable and increasing cash flow and asset value by acquiring and managing a portfolio of real estate properties located in attractive markets with strong economic and demographic characteristics. Our business strategy consists of the following elements:

4


Our Competitive Strengths

        We seek to implement our strategy in a number of ways, including by our:

5


Financing Strategy

        Our financing strategy with respect to the operations of Bradley OP is identical to our strategy in financing our other operations. We seek to maintain a strong financial position by maintaining a prudent level of leverage and managing our variable interest rate exposure. We have accomplished this by being flexible in selecting the best means available of financing our operations and growth, including accessing the public equity markets.

        In April 2002, we completed our initial public offering and sold 14,080,556 shares of our common stock at a price of $25.00 per share resulting in net proceeds to us of $323 million. We used the net proceeds of our initial public offering to reduce our indebtedness.

        In December 2003, we completed a secondary public offering of our common stock and sold a total of 3,932,736 shares at a net price of $28.27 per share resulting in net proceeds to us of $111 million. We used the net proceeds to reduce our indebtedness.

        At December 31, 2004, we had approximately $1.3 billion of indebtedness consisting of a combination of our prior unsecured line of credit, unsecured notes issued by the Company and by Bradley OP and mortgage indebtedness. This aggregate indebtedness had a weighted average interest rate of 6.19% with an average maturity of 5.0 years. As of December 31, 2004, our market capitalization was $2.8 billion, resulting in a debt-to-total market capitalization ratio of approximately 46.0%.

        On March 29, 2005, we entered into a new three-year $400 million unsecured line of credit with a group of lenders and Wachovia Bank, National Association, as agent, expiring March 28, 2008, subject to a one-year extension. At Heritage's request, this new line of credit may be increased to $500 million. Heritage is the borrower under this new line of credit and Bradley OP, Heritage OP and certain of our other subsidiaries, have guaranteed this line of credit. This new line of credit replaces our prior line of credit, which would have matured on April 29, 2005 and we repaid the entire outstanding balance under our prior line of credit with borrowings under this new line of credit. This new line of credit will

6



be used principally to fund growth opportunities and for working capital purposes. As of March 29, 2005, $211 million was outstanding under this new line of credit.

        On April 1, 2004, we completed the issuance and sale of $200 million principal amount of unsecured 5.125% notes due April 15, 2014. These notes were priced to yield 5.236% at a spread of 135 basis points over the comparable U.S. Treasury note. Bradley OP and Heritage OP guaranteed these notes. Through a subsidiary, we contributed the net proceeds of this offering to Bradley OP and received an intercompany note from Bradley OP. All of the net proceeds of this offering were then used by Bradley OP to reduce the outstanding balance under our prior line of credit. Including all offering expenses, the original issuance discount and the settlement of forward swaps entered into in advance of the issuance of the notes, the all-in effective interest rate of the unsecured notes is 5.33%.

        On October 15, 2004, the Company completed the offering and sale of $150 million principal amount of unsecured 4.50% notes due October 15, 2009. These notes were priced to yield 4.521% at a spread of 118 basis points over the comparable U.S. Treasury note. Bradley OP and Heritage OP guaranteed these notes. These notes were guaranteed by Bradley OP and Heritage OP. Through a subsidiary, we contributed the net proceeds of this offering to Bradley OP and received an intercompany note from Bradley OP. All of the net proceeds of this offering were then used by Bradley OP to reduce the outstanding balance under our prior line of credit. Including all offering expenses and the settlement of the forward swaps entered into in advance, the all-in effective interest rate of the unsecured notes is 5.03%.

        We intend to finance future growth with the most advantageous source of capital available. These sources may include selling common stock, preferred stock or debt securities through public offerings or private offerings, incurring or assuming additional indebtedness through secured or unsecured borrowings, issuing units of limited partnership interests in Bradley OP in exchange for contributed property, and reinvesting proceeds received upon the disposition of properties.

        In addition, we expect to enter into joint ventures with institutions or developers to acquire properties or portfolios, reducing the amount of capital required by us to make those investments. Joint venturing of shopping centers also provides us with a capital source for new development, as well as the opportunity to earn fees for asset and property management services. As asset manager, we will be engaged by our partners to apply similar operating, investment, and capital strategies to the portfolios owned by the joint ventures.

        During October 2003, we filed a shelf registration statement on Form S-3 for up to $500 million of debt securities, preferred stock, common stock and common stock warrants. This shelf registration statement will permit us to utilize the public debt and equity markets as a principal source of capital for our expansion and other needs. As of March 31, 2005, we had approximately $389 million available for issuance under this shelf registration statement.

        We believe that our existing working capital and cash provided by operations should be sufficient to meet our short-term liquidity requirements, consisting primarily of funds necessary for operating expenses and other property expenditures, recurring maintenance capital expenditures, interest expense and scheduled principal payments on outstanding indebtedness and future distributions to our stockholders. In addition, we believe that our existing working capital, cash provided by operations, secured and unsecured indebtedness, our new line of credit and equity capital will continue to be available to us in the future to fund our long-term liquidity requirements consisting primarily of funds necessary to pay for scheduled debt maturities, renovations, expansions and other non-recurring capital expenditures that need to be made periodically to our properties, and the costs associated with acquisitions of properties that we pursue.

7



Growth Strategy

Acquisitions

        We target multi-anchored, open-air neighborhood and community shopping centers generally containing greater than 125,000 square feet of GLA. In particular, we seek to acquire those shopping centers anchored by market-leading grocers or those regional operators who have dominant positions in their trade areas. In addition, we focus on the presence of, or the ability to add, other additional anchor(s) for these centers, including electronics, home improvement, off-price retailers, office superstores, and fabric and clothing retailers, all of whom we believe to be generally beneficial to the value of the center. In addition to those anchors, we also seek properties with a diverse tenant mix that includes service retailers, such as banks, florists, restaurants, and apparel and specialty shops. We seek a convenient and easily accessible location with abundant parking close to residential communities, with excellent visibility for our tenants and easy access for neighborhood shoppers.

        With respect to our geographical focus, historically, our acquisition activities were focused primarily in the Eastern and Midwestern United States. We seek to establish a significant market presence by owning multiple properties in an area. As our portfolio has grown, we have employed and will, in the future, continue to employ, a dual strategy that focuses our acquisition activities primarily in the top 50 MSA's. The first part of our strategy is to target properties in geographic areas proximate to our existing neighborhood and community shopping centers, which allows us to maximize our current resources and manage expenses. In 2004, we acquired four additional shopping centers consistent with this strategy.

        The second part of our strategy is to explore opportunities to expand into other geographic markets, particularly where the opportunity presented is a sizable portfolio that will allow us to reach an economy of scale. In 2003, we capitalized on just such an opportunity when we entered the Texas marketplace for the first time through our Trademark portfolio acquisition, consisting of eight properties. In connection with this transaction, we also established a regional office in Dallas, Texas, which will facilitate future growth in Texas. We anticipate that we will use this transaction to further expand in the Southwestern and/or Western United States marketplaces in the future.

        With the emergence of Wal-Mart and increased consolidation within the traditional grocer industry, in the future, we expect that some of the shopping centers we may acquire will not contain a traditional grocer-anchor. These centers may, in some instances, contain a specialty grocer. However, we will continue to focus on acquiring our core property type—dominant, well-established grocer- and multi-anchored centers located in densely populated communities in Top 50 MSAs within our core markets.

        We will continue to evaluate all potential acquisitions on a property-by-property and market-by-market basis. We evaluate each market based on similar criteria, including: stable or growing population base; positive job growth; diverse economy, and other competitive factors.

Joint Ventures

        In 2004, we added a new component to our growth strategy through our pursuit of strategic joint ventures. These joint ventures will provide us with greater access to potential acquisitions and alternative sources of capital to fund acquisitions. We expect such joint ventures to take one of two forms.

        The first type of joint venture arrangement we are pursuing are arrangements with third party developers. In these joint ventures, we will partner with a local developer to develop and construct shopping centers in attractive markets. Fundamentally, this development joint venture strategy is simply an extension of our acquisition philosophy because these joint ventures will enable us to take advantage of attractive opportunities to "pre-purchase" quality assets. These properties will be substantially similar

8



to those properties within our core portfolio. In addition, these joint ventures will provide us with the potential for generating fee income.

        In May 2004, we completed our first joint venture for the development and construction of a 302,000 square foot shopping center located in Norton Shores (Muskegon), Michigan, a suburb of Grand Rapids. The joint venture is owned equally by Bradley OP and Westwood Development Group, a regional developer based in Michigan. Bradley OP made an initial equity investment of $3.3 million and provided a short-term bridge loan of approximately $9.2 million, which was repaid in November 2004.

        The second type of joint venture arrangement we are pursuing are arrangements with institutional investors. These joint ventures allow us to use our management experience and infrastructure to expand our portfolio, generating solid returns for both our partners and ourselves and enabling us to earn steady fee income. We expect the types of properties we might acquire through these joint ventures to be substantially similar to those properties we seek to acquire for our core portfolio.

        We expect to increase our joint venture activity in these areas in 2005.

Dispositions

        We generally hold our properties for investment and the production of rental income and not for sale to buyers in the ordinary course of our business. However, we continually analyze each asset in our portfolio and will consider those properties that might be sold or exchanged for optimal sale prices or exchange values, given prevailing market conditions and the particular characteristics of each property.

        In 2004, we also focused more closely on our capital recycling program as we continued to determine those properties that do not meet our long-term strategy due to their size, geographic location or lack of sufficient growth opportunities. In 2004, we completed the disposition of two shopping centers, two shopping center parcels and one office building. In the future, through our capital recycling program, we will dispose of additional properties that are not a strategic fit within our overall portfolio.

In-House Leasing and Property Management Program

        We believe that effective leasing is the key to successful asset management. We maintain close relationships with our tenants, properties and markets by maintaining 16 regional offices in addition to our corporate headquarters in Boston. A majority of these offices are staffed with leasing representatives. Our primary goal is for each leasing representative to become an expert in his or her marketplace by becoming familiar with current tenants as well as potential local, regional and national tenants who would complement our current tenant mix. The renewal and replacement of tenants is critical to our leasing and management performance.

        Our full time property managers are located throughout our regional offices, which make them easily accessible to our properties. This enables our managers to remain in frequent contact with our tenants and to ensure the proper maintenance of our properties. We periodically renovate and improve our properties in order to keep them in top condition to enable us to attract and retain our tenants.

        Our leasing and property management functions are supervised and administered by our senior officers at our Boston headquarters. Corporate management, leasing and property management personnel regularly visit all of our properties to support our regional personnel and to ensure implementation of our policies and directives.

Competition

        We encounter competition for acquisitions of existing income-producing properties. We also face competition in leasing available space at our properties to prospective tenants. The actual competition

9



for tenants varies depending upon the characteristics of each local market in which we own and manage property. We believe that the principal competitive factors in attracting tenants in our market areas are location, price, and the presence of anchor tenants and maintenance of properties.

        We believe that competition for the acquisition and operation of retail shopping centers is highly fragmented. We face competition from institutional pension funds, other domestic and foreign institutional investors, other REITs and owner-operators engaged in the acquisition, ownership and leasing of shopping centers as well as from numerous local, regional and national real estate developers and owners in each of our markets. In recent years, competition for the acquisition of properties has grown more fierce.

Environmental Matters

        Under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate may be liable for the costs of removal or remediation of hazardous or toxic substances present at, on, under, in, or released from its property. We currently have approximately eighteen properties in our portfolio that are undergoing or have been identified as requiring or potentially requiring some form of remediation (including monitoring for compliance) to clean up contamination. In some cases, contamination has migrated into the groundwater beneath our properties from adjacent properties, such as service stations. In other cases, contamination has resulted from on-site uses by current or former owners or tenants, such as gas stations or dry cleaners, which have released pollutants such as gasoline or dry-cleaning solvents into soil and/or groundwater. Based on our experience with properties in our portfolio, we believe the cost of remediation for contamination resulting from dry-cleaning pollutants will range from approximately $15,000 to $450,000 per property, and the cost of remediation for contamination from gasoline pollutants will range from approximately $15,000 to $100,000 per property. Any failure to properly remediate the contamination at our properties may result in liability to federal, state or local governments for damages to natural resources or liability to third parties for property damage or personal injury and may adversely affect our ability to operate, lease or sell that property.

        Of the approximately eighteen properties cited above, half of those properties were contributed to us by Net Realty Holding Trust, our largest stockholder. These contributed properties (together with approximately ten other contributed properties for which no remediation is currently taking place) are the subject of an indemnity arrangement under which Net Realty Holding Trust has agreed to indemnify us against environmental liabilities up to $50 million in the aggregate. None of the properties covered by this indemnity are within Bradley OP's portfolio. Since our formation in 1999, we have been reimbursed by Net Realty Holding Trust for approximately $2.1 million of environmental costs pursuant to this indemnity. Although we do not believe that the aggregate indemnity amount will be needed, we believe that Net Realty Holding Trust has the ability to perform under its indemnity up to the aggregate amount. In addition, each of the properties for which we are actively pursuing remediation to clean up contamination is covered by this indemnity.

        With respect to the remaining properties cited above not covered by the Net Realty Holding Trust indemnity, no clean-up activities are currently taking place and our requisite on-going responsibilities are to monitor those properties for compliance and to determine if any remediation or other action may be required in the future. We believe that the costs of monitoring these properties are not material, individually or in the aggregate, to our or Bradley OP's financial condition and we have established reserves for such costs.

        In addition to the costs of remediation described above, we may incur additional costs to comply with federal, state and local laws, ordinances and regulations relating to environmental protection and human health and safety generally. These laws, ordinances and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid and hazardous materials, the

10



management of asbestos and the remediation of contamination. Some of these laws, ordinances and regulations may impose joint and several liabilities on current or former tenants, owners or operators for the costs of investigation or remediation of contaminated properties, regardless of fault or the legality of the actions that caused the contamination. Some of these laws and regulations require compliance with new or more stringent standards as of future dates. Compliance with new or more stringent laws or regulations, stricter interpretation of existing laws or the future discovery of environmental contamination may require material expenditures on our part. Future laws, ordinances or regulations may impose material environmental liability, or the current environmental condition of our properties may affect the operations of our tenants, the existing condition of the land, operations in the vicinity of the properties, such as the presence of underground storage tanks, or the activities of unrelated third parties. These laws typically allow liens to be placed on the affected property. In addition, there are various local, state and federal fire, health, life-safety and similar regulations which may be applicable to our operations, and which may subject us to liability in the form of fines or damages for noncompliance.

Employees

        We run the day-to-day operations of Bradley OP. At December 31, 2004, we had 156 total employees. Our employees included 26 leasing and support personnel, 57 property management and support personnel, 9 legal and support personnel, and 64 corporate management and support personnel. We believe that our relations with our employees are good. None of our employees are unionized.

Available Information

        Heritage Property Investment Trust, Inc., the sole stockholder of our sole general partner, has a web site located at http://www.heritagerealty.com. On its Web site, you can obtain a copy of Heritage's annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission (the "SEC"). We do not make Bradley OP's reports available on our website. You may obtain Bradley OP's reports by accessing the EDGAR database at the SEC's website at http://www.sec.gov, or we will furnish an electronic or paper copy of these reports free of charge upon written request to:

Heritage Property Investment Trust, Inc.
Investor Relations
131 Dartmouth Street
Boston, MA 02116
(617) 247-2200

        Also posted on Heritage's web site, and available in print upon request to our Investor Relations department, are the charters for Heritage's Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee, Heritage's Corporate Governance Guidelines, Code of Ethics for Financial Professionals, Code of Business Conduct and Ethics governing our directors, officers and employees and Whistleblower Policy. Within the time period required by the SEC and the New York Stock Exchange, we will disclose on our web site any amendment to, or waiver from, a provision of our Code of Ethics for Financial Professionals and our Code of Business Conduct and Ethics. In addition, Heritage's web site includes information concerning purchases and sales of Heritage's common stock by its executive officers and directors, as well as disclosure relating to certain non-GAAP financial measures (as defined in the SEC's Regulation G) that we may make public orally, telephonically, by webcast, by broadcast or by similar means from time to time.

11


Risk Factors

Adverse market conditions affect our results of operations.

        The economic performance and value of our real estate assets is subject to all of the risks associated with owning and operating real estate, including risks related to adverse changes in national, regional and local economic and market conditions. Our properties currently are located in 29 states, primarily in the East and the Midwest. The economic condition of each of our markets may be dependent on one or more industries. An economic downturn generally or in one of these industry sectors may result in an increase in tenant bankruptcies, which may harm our performance in the affected market. Economic and market conditions also may impact the ability of our tenants to make lease payments. If our properties do not generate sufficient income to meet our operating expenses, including future debt service, our income and results of operations would be significantly harmed.

Downturns or changes in the retailing industry will have a direct impact on our performance.

        Our properties consist of neighborhood and community shopping centers. Our performance, therefore, is linked to economic conditions in the market for retail space generally. The market for retail space has been, and could in the future be, adversely affected by weakness in the national, regional and local economies, the adverse financial condition of some large retailing companies, the ongoing consolidation in the retail sector, the increasing market strength of Wal-Mart, including its continued growth as a grocer, the excess amount of retail space in a number of markets, and increasing consumer purchases through catalogues or the Internet. In particular, consolidation within the retail industry has reduced the number of prospective tenants to lease our available space. Furthermore, many national tenants have increased their overall buying power as a result of consolidation, thereby increasing their leverage in negotiating lease terms with us. To the extent that any of these conditions occur or continue, they are likely to impact market rents for retail space.

A downturn in our tenants' businesses, tenant bankruptcies, leasing delays we encounter, particularly with respect to our anchor tenants, will affect our ability to collect balances due from tenants and would seriously harm our operating results.

        At any time, our tenants may experience a downturn in their businesses that may weaken their financial condition. As a result, our tenants may delay lease commencement, fail to make rental payments when due, or declare bankruptcy. We are subject to the risk that these tenants may be unable to make their lease payments or may decline to extend a lease upon its expiration. Any tenant bankruptcies, leasing delays, or failure to make rental payments when due could result in the termination of the tenant's lease and material losses to our company and would harm our operating results.

        Any bankruptcy filings by or relating to one of our tenants or a lease guarantor would bar all efforts by us to collect pre-bankruptcy debts from that tenant, the lease guarantor or their property, unless we receive an order permitting us to do so from the bankruptcy court. A tenant or lease guarantor bankruptcy could delay our efforts to collect past due balances under the relevant leases, and could ultimately preclude full collection of these sums. If a tenant assumes the lease while in bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. However, if a tenant rejects the lease while in bankruptcy, we would have only a general unsecured claim for pre-petition damages. Any unsecured claim we hold may be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims. It is possible that we may recover substantially less than the full value of any unsecured claims we hold, which may harm our financial condition.

12



Certain provisions of our leases with our tenants may harm our operating performance.

        We have entered into leases with our tenants that allow the tenant to terminate their lease or to pay reduced rent from us if an anchor tenant in the same shopping center terminates its lease with us or fails to occupy the premises. In that event, we may be unable to re-lease the vacated space. Similarly, the leases of some anchor tenants may permit the anchor tenant to transfer its lease to another retailer. The transfer to a new anchor tenant could cause customer traffic in the retail center to decrease, which would reduce the income generated by that retail center. A transfer of a lease to a new anchor tenant could also allow other tenants to make reduced rental payments or to terminate their leases at the retail center.

        In addition, in many cases, our tenant leases contain provisions giving the tenant the exclusive right to sell particular types of merchandise or provide specific types of services within the particular retail center, or limit the ability of other tenants within that center to sell that merchandise or provide those services. When re-leasing space after a vacancy by one of these other tenants, these provisions may limit the number and types of prospective tenants for the vacant space. The failure to re-lease or to re-lease on satisfactory terms could harm our operating results.

We face considerable competition in the leasing market and may not be able to renew leases or re-let space as leases expire.

        We face competition from similar retail centers within the trade areas of each of our centers when renewing leases or releasing space as leases expire. In addition, any new competitive properties that are developed within the trade areas of our existing properties may result in increased competition. Even if our tenants do re-new or we are successful in re-letting space, it is possible that the terms of renewal or re-letting may be less favorable than existing lease terms.

        For example, increased competition for tenants may require us to make capital improvements to properties that we would not have otherwise planned to make. Any unbudgeted capital expenditures we undertake may divert cash that would otherwise be available for distributions to stockholders. Ultimately, to the extent we are unable to renew leases or re-lease space as leases expire, cash flow from tenants would be decreased resulting in lower operating results.

We face increasing competition in the acquisition of additional real estate properties and other assets.

        We face competition in making acquisitions of additional real estate properties and other assets. Integral to our business strategy is our ability to expand through acquisitions, which requires us to identify suitable acquisition candidates or investment opportunities that meet our criteria and are comparable with our growth strategy. We compete with many other entities engaged in real estate investment activities for acquisitions of retail shopping centers, including institutional pension funds, other domestic and foreign institutional investors, other REITs and other owner-operators of shopping centers. These competitors may drive up the price we must pay for the real estate properties, other assets and other companies we seek to acquire, or may succeed in acquiring those companies or assets themselves. In addition, our potential acquisition targets may find our competitors to be more attractive suitors because they may have greater resources, may be willing to pay more, or may have a more compatible operating philosophy. In particular, larger REITs may enjoy significant competitive advantages that result from, among other things, a lower cost of capital and enhanced operating efficiencies.

        In addition, during 2004, the number of entities and the amount of funds competing for suitable investment properties continued to increase. This resulted in increased demand for these assets and therefore increased prices paid for them. If we pay higher prices for properties, our profitability will be reduced.

13



Future acquisitions of properties may not yield the results we expect.

        We intend to continue acquiring shopping centers. We face the risk that newly acquired properties may fail to perform as we anticipate. For instance, acquired properties may not perform as well as we anticipate because of changes in demand for retail space that negatively impact our ability to renew leases or re-let space. In addition, our management may underestimate the costs necessary to integrate acquired properties within our portfolio.

We anticipate that our working capital reserves and cash flow from operations may not be adequate to cover all of our cash needs and we will have to obtain financing from other sources.

        We anticipate that our working capital reserves will not be adequate to cover all of our cash needs. In order to cover those needs, we may have to obtain financing from other sources. Sufficient financing may not be available or, if available, may not be available on economically feasible terms or on terms acceptable to us. Additional borrowings for working capital purposes will increase our interest expense, and therefore may harm our financial condition and results of operations.

We have over $1.3 billion of debt, a portion of which is variable rate debt, which may impede our business and operating performance.

        We have over $1.3 billion of outstanding indebtedness, approximately $226 million of which bears interest at a variable rate, and we have the ability to borrow $189 million of additional variable rate debt under our new line of credit. Increases in interest rates on our existing indebtedness would increase our interest expense, which could harm our cash flow and our ability to pay distributions.

        As we anticipate that our internally generated cash will be adequate to repay only a portion of our indebtedness prior to maturity, we expect that we will be required to repay debt through re-financings and/or equity offerings. In particular, as of December 31, 2004, we had outstanding indebtedness that required principal amortization and balloon payments of $241 million in 2005. On March 29, 2005, $196 million of this indebtedness, which related to our prior line of credit, was repaid through our new line of credit having a new maturity date of March 29, 2008. It is likely that we will not have sufficient funds on hand to repay the remaining 2005 balloon amounts at maturity and that we will have to borrow additional funds to make these payments. The amount of our existing indebtedness may adversely affect our ability to repay debt through re-financings. If we are unable to refinance our indebtedness on acceptable terms, or at all, we might be forced to dispose of one or more of our properties on disadvantageous terms, which might result in losses to us and which might adversely affect cash available for distributions. If prevailing interest rates or other factors at the time of refinancing result in higher interest rates on refinancing, our interest expense would increase, which would adversely affect our operating results.

        We also intend to incur additional debt in connection with future acquisitions of real estate. We may, in some instances, borrow under our new line of credit or borrow new funds to acquire properties. In addition, we may incur or increase our mortgage debt by obtaining loans secured by a portfolio of some or all of the real estate properties we acquire. We may also borrow funds, if necessary, to satisfy the requirement that we distribute to stockholders as distributions at least 90% of our annual REIT taxable income, or otherwise as is necessary or advisable to ensure that we maintain our qualification as a REIT for federal income tax purposes.

        Our substantial debt may harm our business and operating results, including:

14


Our financial covenants may restrict our operating or acquisition activities.

        The mortgages on our properties contain customary negative covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. In addition, our outstanding unsecured debt contains customary restrictions, requirements and other limitations on our ability to incur indebtedness, including total debt to assets ratios, secured debt to total asset ratios, debt service coverage ratios and minimum ratios of unencumbered assets to unsecured debt, which we must maintain. Our ability to borrow under our line of credit is subject to compliance with these financial and other covenants.

        We rely on borrowings under our line of credit to finance acquisitions and redevelopment activities and for working capital, and if we were unable to borrow under our line of credit or to refinance existing indebtedness, our financial condition and results of operations would likely be adversely impacted. Our line of credit and the indentures under which we have previously issued unsecured public debt also contain limitations on our ability to incur future secured and unsecured debt. If we need to pledge properties in order to borrow additional funds, these covenants could reduce our flexibility in conducting our operations by limiting our ability to borrow and may create a risk of default on our debt if we cannot continue to satisfy these covenants. If we breach covenants in our debt agreements, the lender can declare a default and require us to repay the debt immediately and, if the debt is secured, can immediately take possession of the property securing the loan.

We could become too highly leveraged because our organizational documents do not contain any limitation on the amount of debt we may incur.

        Our organizational documents do not limit the amount of indebtedness that we, or our two operating partnerships, including Bradley OP, may incur. Although we intend to maintain a balance between our total outstanding indebtedness and the value of our portfolio, we could alter this balance at any time. If we become highly leveraged, then the resulting increase in debt service could adversely affect our ability to make payments on our outstanding indebtedness and harm our financial condition.

A downgrade in our credit rating could negatively impact us.

        The floating rate of interest applicable to our line of credit is determined based on the credit ratings of our debt provided by independent rating agencies. Thus, if these credit ratings are downgraded, our interest expense will be, and our ability to raise additional debt may be, negatively impacted.

We do not have exclusive control over our joint venture investments, so we are unable to ensure that our objectives will be pursued.

        We have invested in some cases as a co-venturer or partner in the development or redevelopment of new properties, instead of developing projects directly. These investments involve risks not present in a wholly owned development or redevelopment project. In these investments, we do not have exclusive control over the development, financing, leasing, management and other aspects of the project. As a result, the co-venturer or partner might have interests or goals that are inconsistent with our interests or goals, take action contrary to our interests or otherwise impede our objectives. The co-venturer or partner also might become insolvent or bankrupt.

15



Compliance with changing regulation of corporate governance and public disclosure may result in additional expenses.

        Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002, new SEC regulations and New York Stock Exchange rules, are creating uncertainty for companies such as ours. These new or changed laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity, and as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices.

        We are committed to maintaining high standards of corporate governance and public disclosure. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. In particular, our ongoing efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding our required assessment of our internal controls over financial reporting and our external auditors' audit of that assessment has required the commitment of significant financial and managerial resources. We expect these efforts to require the continued commitment of significant resources. Further, our board members, chief executive officer and chief financial officer could face an increased risk of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified board members and executive officers, which could harm our business. If our efforts to comply with new or changed laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation may be harmed.

The costs of compliance with laws and changes in laws may harm our operating results.

        Costs associated with complying with laws and changes in laws may adversely affect our financial condition and operating results. We have incurred increases in expenses as a result of regulatory changes and the costs of compliance at the corporate level associated with maintaining our status as a public company. These expenses are generally not passed through to our tenants under our leases. As a result, these increased expenses may adversely affect our cash flow and our ability to service our debt and make distributions to our stockholders.

        In addition, our properties are subject to various federal, state and local regulatory requirements, such as the requirements of the Americans with Disabilities Act of 1990 and state and local fire and life safety requirements. Failure to comply with these requirements could result in the imposition of fines by regulatory agencies and governmental authorities or awards of damages to private litigants. In addition, these requirements are subject to change and new requirements could be imposed that would require significant unanticipated expenditures by us. Any of these events could adversely affect our cash flow and distribution to stockholders.

If we suffer losses that are not covered by insurance or that are in excess of our insurance coverage limits, we could lose invested capital and anticipated profits.

        Catastrophic losses, such as losses due to wars, terrorist attacks, earthquakes, floods, hurricanes, pollution or environmental matters, generally are either uninsurable or not economically insurable, or may be subject to insurance coverage limitations, such as large deductibles or co-payments. If one of these events occurred to, or caused the destruction of, one or more of our properties, we could lose both our invested capital and anticipated profits from that property.

16



Liquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our properties.

        Because real estate investments are relatively illiquid, our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. We cannot predict whether we will be able to sell any property for the price or on the terms set by us, or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to complete the sale of a property. In addition, in recent years, some national anchor tenants have purchased their own parcels within our centers, which could reduce the value of our centers.

        We may be required to expend funds to correct defects or to make improvements before a property can be sold. We may not have funds available to correct those defects or to make those improvements. In acquiring a property, we may agree to lockout provisions that materially restrict us from selling that property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that property. These lockout provisions would restrict our ability to sell a property. These factors and any others that would impede our ability to respond to adverse changes in the performance of our properties could significantly harm our financial condition and operating results.

Heritage's largest stockholder owns approximately 42% of its common stock, exercises significant control of Heritage and may delay, defer or prevent us from taking actions that would be beneficial to Heritage's and Bradley OP's other securityholders.

        Heritage's largest stockholder, Net Realty Holding Trust, a wholly-owned subsidiary of NETT, owns approximately 42% of the outstanding shares of Heritage's common stock and has the right to nominate four of its directors. Accordingly, Net Realty Holding Trust is able to exercise significant control over the outcome of substantially all matters required to be submitted to Heritage's stockholders for approval, including decisions relating to the election of its board of directors, and the determination of Heritage's day-to-day corporate and management policies. In addition, Net Realty Holding Trust is able to exercise significant control over the outcome of any proposed merger or consolidation of Heritage under Maryland law. Net Realty Holding Trust's ownership interest may discourage third parties from seeking to acquire control of Heritage, which may adversely affect Heritage's and Bradley OP's securityholders.

Limits on changes in control of Heritage may discourage takeover attempts beneficial to Heritage's and Bradley OP's securityholders.

        Heritage's organizational documents contain provisions which may have the effect of delaying, deferring or preventing a change in control of Heritage or the removal of existing management and, as a result, could prevent Heritage's and Bradley OP's securityholders from being paid a premium for their interests over the then-prevailing market prices. These provisions include staggered terms for directors, advance notice requirements for stockholder proposals and the absence of cumulative voting rights. In addition, Heritage's organizational documents permit its board of directors to issue up to 50,000,000 shares of preferred stock, having those preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms or conditions of redemption as determined by the board. Thus, Heritage's board could authorize the issuance of preferred stock with terms and conditions which could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of Heritage's and Bradley OP's interests might receive a premium for their interests over the then-prevailing market price of those interests.

17



Heritage's board of directors has adopted the limitations available in Maryland law on changes in control that could prevent transactions in the best interests of Heritage's and Bradley OP's securityholders.

        Certain provisions of Maryland law applicable to Heritage prohibit "business combinations," including certain issuances of equity securities, with any person who beneficially owns 10% or more of the voting power of outstanding shares, or with an affiliate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the outstanding voting shares (which is referred to as a so-called "interested stockholder"), or with an affiliate of an interested stockholder. These prohibitions last for five years after the most recent date on which the interested stockholder became an interested stockholder. After the five-year period, a business combination with an interested stockholder must be approved by two super-majority stockholder votes unless, among other conditions, our common stockholders receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the interested stockholder for its shares of common stock.

Heritage's share ownership limit may discourage a takeover of the company.

        In order for Heritage to qualify as a REIT, no more than 50% of the value of outstanding shares of its capital stock may be owned, actually or constructively, by five or fewer individuals at any time during the last half of each taxable year. To make sure that Heritage will not fail to qualify as a REIT under this test, subject to some exceptions, Heritage's articles prohibit any stockholder from owning actually or constructively more than 9.8% of the value or number of outstanding shares of its capital stock. Heritage's board of directors may exempt a person from the 9.8% ownership limit if the board determines, in its sole discretion that exceeding the 9.8% ownership limit as to any proposed transferee would not jeopardize Heritage's qualification as a REIT. This restriction may discourage a tender offer or other transactions or a change in management or control that might involve be in the best interests of Heritage's and Bradley OP's securityholders.

Failure of Heritage Property Investment Trust, Inc. to qualify as a REIT would have a material adverse effect on Bradley OP.

        Bradley OP, in general, and the holders of its securities, in particular, must rely on Heritage Property Investment Trust, Inc., as the sole stockholder of its general partner, to manage its affairs and business. Heritage is subject to certain risks that may affect its financial and other conditions, including particularly adverse consequences if it fails to qualify as a REIT for federal income tax purposes. While Heritage intends to operate in a manner that will allow it to continue to qualify as a REIT, we cannot assure you that it will remain qualified as such in the future. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code as to which there are only limited judicial and administrative interpretations, and involves the determination of facts and circumstances not entirely within our control. In addition, future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for federal income tax purposes or the federal income tax consequences of such qualification. If Heritage fails to qualify as a REIT, it will face serious tax consequences which will directly and adversely impact us and may substantially reduce the funds available for payment of distributions to Bradley OP's securityholders, and it will be barred from qualifying as a REIT for the four years following such failure.

We face possible adverse changes in tax laws.

        From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues for states and municipalities in recent years may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income and may be assessed interest and penalties

18



on such additional taxes. These increased tax costs could adversely affect our financial condition and results of operations and our ability to make distributions to our securityholders.


Item 2: Properties

Shopping Centers

        As of December 31, 2004, we had a shopping center portfolio consisting of 164 shopping centers, located in 29 states and totaling approximately 33.7 million square feet of total GLA, of which approximately 28.0 million square feet is company-owned GLA. As of December 31, 2004, Bradley OP and its subsidiaries owned 106 shopping centers, located in 21 states and totaling approximately 17.6 million square feet of Company-owned GLA. Our shopping center portfolio was approximately 93.3% leased as of December 31, 2004. We believe that our shopping center properties are adequately covered by insurance.

Other Properties

        As of December 31, 2004, the Company owned three office buildings, one in New York and two in Boston, totaling 222,000 square feet. We believe that our office buildings are adequately covered by insurance.

Offices

        Our corporate headquarters are located at 131 Dartmouth Street, Boston, Massachusetts, a new office building located in the Back Bay constructed and owned by a joint venture that we entered into with our largest stockholder. We lease our new corporate headquarters space from the joint venture. Under this lease, which contains a term of eleven years, we lease approximately 31,000 square feet. We began to pay rent under this lease in February 2005. We pay $1.1 million per year in minimum rent through 2009 and $1.2 million per year from 2010 through 2014.

        In addition, we also manage our properties through 16 regional offices, strategically located throughout our portfolio states. We own 15 of our 16 regional offices, some of which are located in our shopping center properties. We believe that our current and anticipated facilities are adequate for our present and future operations.

        The following table provides information about our properties as of December 31, 2004, which includes information with respect to Bradley OP and its subsidiaries.

19


Property Name and Location

  Year Built/
Renovated(1)

  % Leased as
of 12/31/2004

  Company-Owned
GLA(2)

  Total
GLA(3)

  Anchor
SF(4)

  Anchors(5)
  Annualized
Base Rent(6)

  Annualized Base
Rent/Sq. Ft.(7)

Shopping Centers:                                    
Alabama                                    

*Montgomery Commons

 

1999

 

100

%

95,300

 

299,050

 

257,550

 

Super Wal-Mart
(Non-Owned)
Marshalls
Michaels

 

$

1,052,298

 

$

11.04

Montgomery Towne Center

 

1996

 

83

%

176,361

 

266,895

 

198,165

 

Winn Dixie Supermarket
(Non-Owned)
Bed, Bath & Beyond
Circuit City
Carmike Cinemas (Non-Owned)
Barnes & Noble
OfficeMax

 

$

1,849,970

 

$

10.49

Riverchase Village SC

 

1994

 

91

%

178,511

 

190,611

 

128,225

 

Bruno's Supermarket
Best Buy
PetsMart

 

$

1,701,138

 

$

9.53

Connecticut

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Torrington Plaza   1963/1994   94 % 125,710   132,910   42,037   TJ Maxx
Staples
  $ 1,281,162   $ 10.19

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Barton Commons   1989   40 % 215,049   218,049   52,039   Bealls Dept. Store
Bealls Outlet
  $ 419,198   $ 1.95

Naples Shopping Center

 

1962/1997

 

100

%

198,843

 

202,343

 

162,486

 

Publix Supermarket
Marshalls
Linens 'N Things
Office Depot
Books A Million

 

$

2,036,359

 

$

10.24

Park Shore Shopping Center

 

1973/1993

 

100

%

231,830

 

240,330

 

188,180

 

Fresh Market
K-Mart
Rhodes Furniture
Homegoods
Sound Advice

 

$

1,851,037

 

$

7.98

20



Shoppers Haven Shopping Center

 

1959/1998

 

88

%

207,036

 

207,036

 

113,273

 

Winn Dixie Supermarket
Bed, Bath & Beyond
Walgreens
Bealls Outlet

 

$

1,628,345

 

$

7.87

Venetian Isle Shopping Center(8)

 

1959/1992

 

100

%

183,467

 

186,967

 

111,831

 

Publix Supermarket
TJ Maxx
Linens 'N Things
Rec Warehouse Pools and Spas

 

$

1,506,158

 

$

8.21

Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Shenandoah Plaza   1987   99 % 141,072   144,072   113,922   Ingles Market/Goodwill
Emporium
Wal-Mart/Big Lots/ACS
  $ 695,830   $ 4.93

Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Bartonville Square   1972   100 % 61,678   61,678   41,824   Kroger Supermarket   $ 296,634   $ 4.81

*Butterfield Square

 

1997

 

96

%

106,767

 

121,370

 

51,677

 

Sunset Foods

 

$

1,383,211

 

$

12.96

*The Commons of Chicago Ridge

 

1992/1999

 

95

%

324,080

 

324,080

 

246,039

 

Home Depot
Office Depot
Marshalls
Pep Boys (Ground Lease)
Old Navy
X Sport Fitness

 

$

3,808,950

 

$

11.75

*The Commons of Crystal Lake

 

1995/1998

 

97

%

273,060

 

365,335

 

210,569

 

Jewel Foods/Osco Drugs
Marshalls
Toys R Us
Hobby Lobby
(Non-Owned)

 

$

3,134,906

 

$

11.48

*Crossroads Centre

 

1975/1988

 

98

%

242,470

 

247,970

 

129,468

 

KM Fairview Heights
LLC/Hobby Lobby
(Ground Lease)
TJ Maxx

 

$

1,535,073

 

$

6.33

21



*Fairhills Shopping Center

 

1971/1989

 

93

%

107,584

 

117,684

 

49,330

 

Jewel Foods/Osco Drugs

 

$

607,218

 

$

5.64

*Heritage Square

 

1992

 

98

%

210,852

 

210,852

 

164,706

 

Circuit City
Carson Furniture
Gallery
DSW Shoe Warehouse
Rhodes Furniture

 

$

2,560,567

 

$

12.14

*High Point Centre

 

1988

 

98

%

240,002

 

240,002

 

141,068

 

Cub Foods
Office Depot
Babies R Us
Big Lots

 

$

2,376,863

 

$

9.90

*Long Meadow Commons

 

1996

 

91

%

118,471

 

118,471

 

65,816

 

Dominick's Supermarket

 

$

1,587,556

 

$

13.40

*Parkway Pointe

 

1996

 

100

%

38,737

 

222,037

 

179,300

 

Wal-Mart (Non-Owned)
Target (Non-Owned)
Party Tree (Non-Owned)

 

$

532,519

 

$

13.75

*Rivercrest

 

1992/1999

 

100

%

488,680

 

847,635

 

711,859

 

Dominick's Supermarket
Best Buy
PetsMart
TJ Maxx
Kimco Realty Corp./K-Mart
Sears
OfficeMax
Hollywood Park
Target (Non-Owned)
Kohl's (Non-Owned)
Menards (Non-Owned)
Sony Theaters (Non-Owned)

 

$

4,367,183

 

$

8.94

*Rollins Crossing

 

1995/1998

 

98

%

148,117

 

342,237

 

283,704

 

Super K-Mart (Non-Owned)
Sears Paint & Hardware
Regal Cinema (Ground Lease)

 

$

1,105,675

 

$

7.46

22



*Sangamon Center North

 

1970/1996

 

98

%

139,907

 

151,107

 

79,257

 

Schnuck's Supermarket
U.S. Post Office

 

$

1,120,546

 

$

8.01

*Sheridan Village

 

1954/1995

 

99

%

303,915

 

303,915

 

177,409

 

Bergner's Dept Store
Cohen's Furniture Co.

 

$

2,384,638

 

$

7.85

*Sterling Bazaar

 

1992

 

95

%

84,535

 

84,535

 

52,337

 

Kroger Supermarket

 

$

744,079

 

$

8.80

*Twin Oaks Centre

 

1991

 

97

%

98,197

 

98,197

 

59,682

 

Hy-Vee Supermarket

 

$

714,870

 

$

7.28

*Wardcliffe Shopping Center

 

1976/1977

 

96

%

67,681

 

67,681

 

48,341

 

CVS
Big Lots

 

$

341,549

 

$

5.05

*Westview Center

 

1992

 

80

%

325,507

 

416,307

 

184,265

 

Cub Foods
Marshalls
Value City Dept. Store (Non-Owned)
Fashion Bug

 

$

2,544,810

 

$

7.82

Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Apple Glen Crossing   2001/2002   98 % 150,446   440,987   384,426   Super Wal-Mart (Non-Owned)
Kohl's (Non-Owned)
Dick's Sporting Goods
Best Buy (Ground Lease)
PetsMart
  $ 1,798,584   $ 11.96

*County Line Mall

 

1976/1991

 

90

%

268,589

 

271,389

 

213,950

 

Kroger Supermarket
OfficeMax
Old Time Pottery
Sofa Express

 

$

1,793,391

 

$

6.68

*Double Tree Plaza

 

1996

 

97

%

98,342

 

110,342

 

49,773

 

Amelia's Supermarket

 

$

735,935

 

$

7.48

*Germantown Shopping Center

 

1985

 

75

%

230,417

 

237,617

 

114,905

 

Beuhler's Supermarket
Elder Beerman
Department Store
Peebles Department Store

 

$

1,133,525

 

$

4.92

23



*King's Plaza

 

1965

 

87

%

102,788

 

104,888

 

60,200

 

Cub Foods

 

$

414,628

 

$

4.03

*Lincoln Plaza

 

1968

 

94

%

101,058

 

101,058

 

39,104

 

Kroger Supermarket

 

$

681,652

 

$

6.75

*Martin's Bittersweet Plaza

 

1992

 

100

%

81,720

 

84,730

 

61,079

 

Martin's Supermarket
Osco Drug

 

$

581,590

 

$

7.12

Meridian Village

 

1990

 

98

%

130,774

 

130,774

 

65,030

 

O'Malia's Supermarket
Godby Home Furnishings

 

$

1,312,458

 

$

10.04

*Rivergate Shopping Center

 

1982

 

96

%

133,086

 

137,486

 

108,086

 

Super Foods
Wal-Mart

 

$

520,238

 

$

3.91

*Sagamore Park Centre

 

1982

 

93

%

118,436

 

118,436

 

66,063

 

Payless Supermarket

 

$

973,042

 

$

8.22

*Speedway SuperCenter

 

1960/1998

 

88

%

569,879

 

569,879

 

252,624

 

Kroger Supermarket
AJ Wright
Kohl's
Sears
Factory Card Outlet
Old Navy
Petco

 

$

4,650,556

 

$

8.16

*The Village

 

1950

 

91

%

303,906

 

306,706

 

115,325

 

US Factory Outlet
AJ Wright
Dollar Tree
Indiana Department of Employment

 

$

2,044,878

 

$

6.73

*Washington Lawndale Commons

 

1957/1993

 

76

%

331,912

 

331,912

 

168,409

 

Stein Mart
Dunham's Sporting Goods
Gensic's Furniture House
Jo-Ann Fabrics
Books A Million
Big Lots

 

$

1,519,469

 

$

4.58

Iowa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Burlington Plaza West   1989   100 % 88,118   92,118   52,468   Hobby Lobby   $ 296,742   $ 3.37

*Davenport Retail Center

 

1996

 

100

%

62,588

 

229,588

 

214,433

 

Staples
PetsMart
Super Target (Non-Owned)

 

$

645,531

 

$

10.31

24



*Kimberly West

 

1987/1997

 

88

%

113,713

 

116,513

 

76,896

 

Hy-Vee Supermarket

 

$

623,697

 

$

5.48

*Parkwood Plaza

 

1992

 

40

%

126,369

 

126,369

 

N/A

 

N/A

 

$

361,556

 

$

2.86

*Southgate Shopping Center

 

1972/1996

 

89

%

155,399

 

155,399

 

102,065

 

Hy-Vee Supermarket
Big Lots

 

$

497,613

 

$

3.20

*Spring Village

 

1980/1991

 

98

%

90,263

 

92,763

 

45,763

 

Eagle Foods

 

$

478,281

 

$

5.30

*Warren Plaza

 

1980/1993

 

86

%

90,102

 

187,135

 

148,525

 

Hy-Vee Supermarket
Target (Non-Owned)

 

$

607,499

 

$

6.74

Kansas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Mid State Plaza   1971   79 % 286,601   293,101   157,017   Ashley Furniture Home Store
Sutherlands Lumber
Hobby Lobby
  $ 663,072   $ 2.31

*Santa Fe Square

 

1987

 

100

%

133,698

 

133,698

 

55,820

 

Hy-Vee Supermarket/Office Depot/Bloom Brothers

 

$

1,294,718

 

$

9.68

*Shawnee Parkway Plaza

 

1979/1995

 

94

%

92,213

 

92,213

 

59,128

 

Price Chopper Supermarket

 

$

645,431

 

$

7.00

Village Plaza

 

1975

 

88

%

55,698

 

55,698

 

31,431

 

Falley's Food 4 Less

 

$

251,522

 

$

4.52

*Westchester Square

 

1968/1998

 

94

%

164,944

 

168,644

 

63,000

 

Hy-Vee Supermarket

 

$

1,338,533

 

$

8.12

*West Loop Shopping Center

 

1986/1998

 

99

%

199,032

 

199,032

 

98,558

 

Dillons Supermarket
Waters True Value
American Academy
Hair Design

 

$

1,314,101

 

$

6.60

Kentucky

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Dixie Plaza   1987   100 % 48,021   82,804   59,383   Buehler Fresh Market
Frank's Nursery (Non-Owned)
  $ 387,401   $ 8.07

25



*Midtown Mall

 

1970/1994

 

100

%

153,822

 

153,822

 

106,271

 

Kroger Supermarket
Big Lots/Odd Lots
Gatti's Pizza

 

$

1,003,543

 

$

6.52

*Plainview Village Center

 

1977

 

92

%

164,454

 

186,254

 

39,399

 

Kroger Supermarket

 

$

1,307,309

 

$

7.95

*Stony Brook

 

1988

 

100

%

137,013

 

238,213

 

169,775

 

Kroger Supermarket
H.H. Gregg (Non-Owned)

 

$

1,627,306

 

$

11.88

Maine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Pine Tree Shopping Center   1958/1973   99 % 254,378   254,378   202,178   AJ Wright
Mardens
Jo-Ann Fabrics
Packard Development
  $ 1,711,014   $ 6.73

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Berkshire Crossing   1996   100 % 446,287   446,287   389,561   Price Chopper
Supermarket Wal-Mart (Ground Lease)
Home Depot (Ground Lease)
Staples
Michaels
Barnes & Noble
  $ 3,480,324   $ 7.80

*Burlington Square

 

1983/1992

 

83

%

86,290

 

86,290

 

34,097

 

Staples
Eastern Mountain Sports

 

$

2,423,543

 

$

28.09

Lynn Market Place

 

1966/1993

 

100

%

78,092

 

78,092

 

52,620

 

Shaw's Supermarket

 

$

631,788

 

$

8.09

Watertower Plaza

 

1988/1998

 

96

%

296,320

 

296,320

 

214,889

 

Shaw's Supermarket
TJ Maxx
OfficeMax
Barnes & Noble
Linens 'N Things
Petco
Michaels
NAMCO

 

$

3,659,743

 

$

12.35

Westgate Plaza

 

1969/1996

 

100

%

103,903

 

103,903

 

77,768

 

Stop & Shop/Staples/Ocean State Job Lot
TJ Maxx

 

$

1,021,333

 

$

9.83

26



Michigan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Cherry Hill Marketplace   1992/1999   80 % 122,132   125,032   53,739   Farmer Jacks   $ 1,116,444   $ 9.14

*The Courtyard

 

1989

 

96

%

125,967

 

265,622

 

219,421

 

V.G. Food Center
OfficeMax
Dunham's Sporting Goods
Home Depot (Non-Owned)

 

$

997,250

 

$

7.92

*Grand Traverse Crossing

 

1996

 

100

%

387,273

 

387,273

 

339,156

 

Wal-Mart (Ground Lease)
Home Depot (Ground Lease)
Borders (Ground Lease)
Toys R Us
Staples
PetsMart

 

$

2,696,188

 

$

6.96

*Redford Plaza

 

1956/1987

 

100

%

284,448

 

284,448

 

194,014

 

Kroger Supermarket
Burlington Coat Factory
Bally Total Fitness
AJ Wright
Aco Hardware
The Resource Network

 

$

2,453,569

 

$

8.63

Minnesota

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Austin Town Center   1999   45 % 110,680   200,680   170,789   Staples Target (Non-Owned)   $ 505,251   $ 4.56

*Brookdale Square

 

1971/1994

 

41

%

185,883

 

185,883

 

66,834

 

Brookdale Theater
Pep Boys
Up Front Event Center

 

$

403,352

 

$

2.17

*Burning Tree Plaza

 

1987/1998

 

99

%

182,969

 

182,969

 

117,716

 

Best Buy
TJ Maxx
Hancock Fabrics
Dunham's Sporting Goods

 

$

1,695,030

 

$

9.26

27



*Central Valu Center

 

1961/1984

 

95

%

123,350

 

123,350

 

90,946

 

Rainbow Foods
Slumberland Clearance

 

$

845,041

 

$

6.85

Division Place

 

1991

 

91

%

129,753

 

134,753

 

24,016

 

TJ Maxx

 

$

1,416,693

 

$

10.92

*Elk Park Center

 

1995/1999

 

98

%

204,992

 

302,635

 

192,843

 

Cub Foods
Target (Non-Owned)
OfficeMax

 

$

1,974,173

 

$

9.63

*Har Mar Mall

 

1965/1992

 

98

%

433,232

 

433,232

 

226,838

 

Cub Foods
Barnes & Noble
Marshalls
Homegoods
TJ Maxx
AMC Theatres
Michaels

 

$

4,740,927

 

$

10.94

*Hub West(9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Richfield Hub

 

1952/1992

 

99

%

214,855

 

217,655

 

129,400

 

Rainbow Foods
Bally Total Fitness
Marshalls
Michaels

 

$

2,457,011

 

$

11.44

*Marketplace at 42

 

1999

 

96

%

120,487

 

150,687

 

72,371

 

Rainbow Foods
Walgreens (Non-Owned)

 

$

1,709,278

 

$

14.19

*Roseville Center

 

1950/2000

 

99

%

76,616

 

155,416

 

65,000

 

Rainbow Foods (Non-Owned)

 

$

839,704

 

$

10.96

*Southport Centre

 

1992

 

100

%

124,937

 

426,985

 

346,566

 

Cub Foods (Non-Owned)
Best Buy
Frank's Nursery
Super Target (Non-Owned)
OfficeMax (Non-Owned)

 

$

1,856,247

 

$

14.86

*Sun Ray Shopping Center

 

1958/1992

 

99

%

285,911

 

285,911

 

179,527

 

Cub Foods (Ground Lease)
TJ Maxx
Bally Total Fitness
Michaels
Valu Thrift Store

 

$

2,313,153

 

$

8.09

*Ten Acres Center

 

1972/1986

 

100

%

162,364

 

162,364

 

133,894

 

Cub Foods
Burlington Coat Factory

 

$

1,190,306

 

$

7.33

28



*Terrace Mall

 

1979/1993

 

90

%

135,031

 

250,031

 

212,430

 

Rainbow Foods
North Memorial Hospital (Non-Owned)
North Memorial Medical Center

 

$

1,004,440

 

$

7.44

*Westwind Plaza

 

1985

 

100

%

87,933

 

147,933

 

80,245

 

Cub Foods (Non-Owned)
Northern Tool and Equipment

 

$

1,130,321

 

$

12.85

*White Bear Hills

 

1990/1996

 

100

%

73,095

 

81,895

 

45,679

 

Festival Foods

 

$

637,035

 

$

8.72

Mississippi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
County Line Plaza   1997   100 % 221,567   268,367   171,062   Haverty's Furniture
OfficeMax
Barnes & Noble
Old Navy Shoe Station
Circuit City (Non-Owned)
  $ 2,828,236   $ 12.76

Missouri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Clocktower Place   1987   97 % 214,198   222,348   129,807   Dierberg's Market
TJ Maxx
Office Depot
  $ 2,264,238   $ 10.57

*Ellisville Square

 

1990

 

100

%

146,052

 

149,552

 

107,772

 

K-Mart
Lukas Liquors

 

$

1,447,276

 

$

9.91

*Grandview Plaza

 

1961/1991

 

91

%

296,008

 

296,008

 

200,075

 

Schnuck's Supermarket
Old Time Pottery
OfficeMax
Walgreens

 

$

1,927,421

 

$

6.51

*Hub Shopping Center

 

1972/1995

 

94

%

163,072

 

163,072

 

103,322

 

Price Chopper Supermarket

 

$

856,108

 

$

5.25

*Liberty Corners

 

1987/1996

 

100

%

125,432

 

214,932

 

136,500

 

Price Chopper Supermarket
Sutherlands (Non-Owned)

 

$

982,798

 

$

7.84

*Maplewood Square

 

1998

 

100

%

71,590

 

75,590

 

57,575

 

Shop n' Save Supermarket

 

$

534,552

 

$

7.47

*Marketplace at Independence

 

1988

 

94

%

241,898

 

253,398

 

133,942

 

Price Chopper Supermarket
Old Navy

 

$

2,133,422

 

$

8.82

*Prospect Plaza

 

1979/1999

 

100

%

189,996

 

189,996

 

136,566

 

Price Chopper Supermarket
Hobby Lobby
The Salvation Army Family Store

 

$

1,472,981

 

$

7.75

29



*Watts Mill Plaza

 

1973/1997

 

100

%

161,717

 

169,717

 

91,989

 

Price Chopper Supermarket
Westlake Hardware

 

$

1,485,720

 

$

9.19

Nebraska

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Bishop Heights   1971/1997   100 % 34,388   128,448   106,992   Russ' IGA Supermarket
Shopko (Non-Owned)
  $ 183,375   $ 5.33

*Cornhusker Plaza

 

1988

 

96

%

84,083

 

163,063

 

121,723

 

Hy-Vee Supermarket
Wal-Mart (Non-Owned)

 

$

468,713

 

$

5.57

*Eastville Plaza

 

1986

 

100

%

68,546

 

139,636

 

99,046

 

Hy-Vee Supermarket
Menard's (Non-Owned)

 

$

572,908

 

$

8.36

*Edgewood Shopping Center

 

1980/1994

 

98

%

179,964

 

406,514

 

210,020

 

SuperSaver Supermarket
Osco Drug
Target (Non-Owned)

 

$

1,562,369

 

$

8.68

*The Meadows

 

1998

 

100

%

67,840

 

70,840

 

50,000

 

Russ' IGA Supermarket

 

$

523,453

 

$

7.72

*Miracle Hills Park

 

1988

 

90

%

69,638

 

139,638

 

66,000

 

Cub Foods (Non-Owned)

 

$

575,349

 

$

8.26

*Stockyards Plaza

 

1988

 

100

%

129,459

 

148,659

 

85,649

 

Hy-Vee Supermarket
Movies 8

 

$

1,049,627

 

$

8.11

New Hampshire

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Bedford Grove   1989   100 % 216,941   216,941   182,745   Shop N' Save
Wal-Mart (Ground Lease)
  $ 1,750,701   $ 8.07

30



Bedford Mall

 

1963/1999

 

91

%

265,091

 

265,091

 

192,207

 

Marshalls
Bob's Stores
Staples
Linens 'N Things
Decathalon Sports (Ground Lease)
Hoyts Cinemas

 

$

2,593,050

 

$

9.78

Capitol Shopping Center

 

1961/1999

 

100

%

182,821

 

189,821

 

129,551

 

Demoulas Market Basket
Burlington Coat Factory
Marshalls

 

$

1,655,473

 

$

9.06

Tri City Plaza

 

1968/1992

 

100

%

146,947

 

146,947

 

84,920

 

Demoulas Market Basket
TJ Maxx

 

$

1,051,846

 

$

7.16

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Cross Keys Common   1995   92 % 216,805   417,791   280,348   Wal-Mart (Non-Owned)
AJ Wright
Staples
Ross Dress for Less
  $ 2,472,595   $ 11.40

Morris Hills Shopping Center

 

1957/1994

 

100

%

159,454

 

159,454

 

109,161

 

Mega Marshalls
Clearview Cinema (Ground Lease)
Michaels

 

$

2,404,551

 

$

15.08

New Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*St. Francis Plaza   1992/1993   100 % 35,800   35,800   20,850   Wild Oats Market   $ 401,670   $ 11.22

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
College Plaza   1975/1994   100 % 175,086   175,086   126,812   Bob's Stores
Marshalls
Eckerd Drugs
Staples
  $ 1,407,455   $ 8.04

Dalewood I Shopping Center

 

1966/1995

 

100

%

59,569

 

59,569

 

36,989

 

Pathmark

 

$

904,250

 

$

15.18

Dalewood II Shopping Center

 

1970/1995

 

100

%

81,326

 

81,326

 

59,326

 

Turco's Supermarket
Bed, Bath & Beyond

 

$

1,943,596

 

$

23.90

Dalewood III Shopping Center

 

1972/1995

 

100

%

48,390

 

48,390

 

28,361

 

TJ Maxx

 

$

1,208,936

 

$

24.98

Falcaro's Plaza

 

1968/1993

 

100

%

61,295

 

63,295

 

29,887

 

OfficeMax

 

$

996,312

 

$

16.25

31



Kings Park Shopping Center

 

1963/1985

 

100

%

71,940

 

73,940

 

48,870

 

Key Foods
TJ Maxx

 

$

1,040,934

 

$

14.47

Nesconset Shopping Center

 

1961/1999

 

99

%

122,996

 

124,996

 

33,460

 

Office Depot/HomeGoods

 

$

1,707,061

 

$

13.88

Parkway Plaza

 

1973/1992

 

100

%

89,704

 

89,704

 

31,600

 

TJ Maxx

 

$

1,964,535

 

$

21.90

Roanoke Plaza

 

1972/1994

 

100

%

99,131

 

101,631

 

58,150

 

Best Yet Market
TJ Maxx

 

$

1,541,383

 

$

15.55

Rockville Centre Shopping Center

 

1975

 

100

%

44,131

 

44,131

 

27,781

 

HomeGoods

 

$

593,756

 

$

13.45

*Salmon Run Plaza

 

1993

 

100

%

68,761

 

181,195

 

164,614

 

Hannaford's Supermarket
K-Mart (Non-Owned)

 

$

1,097,978

 

$

15.97

Suffolk Plaza

 

1967/1998

 

100

%

84,480

 

89,680

 

56,759

 

Waldbaum's Supermarket

 

$

814,363

 

$

9.64

Three Village Plaza

 

1964/1991

 

89

%

77,458

 

77,458

 

38,955

 

King Kullen Grocery

 

$

668,181

 

$

8.63

Turnpike Plaza

 

1971/1994

 

100

%

52,950

 

52,950

 

30,700

 

Waldbaum's Supermarket

 

$

962,869

 

$

18.18

North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
The Commons at Chancellor Park   1994   100 % 341,860   351,460   309,041   Home Depot (Ground Lease)
Hobby Lobby
Circuit City
Marshalls
Value City
Gold's Gym
  $ 2,370,587   $ 6.93

Crown Point Shopping Center

 

1990

 

100

%

147,200

 

164,200

 

135,200

 

Lowe's Home Centers
Babies R US

 

$

1,018,600

 

$

6.92

Franklin Square

 

1990

 

98

%

318,435

 

517,735

 

379,568

 

Super Wal-Mart (Non-Owned)
Best Buy
Ross Dress for Less
Bed, Bath & Beyond
Dollar Tree
Pep Boys (Ground Lease)
OfficeMax
Michaels

 

$

3,077,016

 

$

9.66

32



Innes Street Market

 

1998

 

100

%

349,356

 

349,356

 

296,740

 

Food Lion Supermarket
Lowe's Home Centers
Tinseltown Cinema
Marshalls
Staples
Circuit City
Old Navy

 

$

3,364,280

 

$

9.63

McMullen Creek Shopping Center(10)

 

1988

 

94

%

283,647

 

293,247

 

98,222

 

Winn Dixie Supermarket
Burlington Coat Factory

 

$

2,767,907

 

$

9.76

New Centre Market

 

1998

 

99

%

143,763

 

266,263

 

202,040

 

Target (Non-Owned)
Marshalls
PetsMart
OfficeMax

 

$

1,677,624

 

$

11.67

Tarrymore Square

 

1989

 

76

%

260,405

 

260,405

 

85,447

 

Marshalls
Carolina Clearing House

 

$

1,646,508

 

$

6.32

University Commons

 

1989

 

99

%

235,396

 

235,396

 

135,326

 

Lowes Foods
TJ Maxx
Homegoods
AC Moore

 

$

2,306,966

 

$

9.80

University Commons Greenville

 

1996

 

100

%

232,820

 

338,020

 

270,249

 

Kroger Supermarket
TJ Maxx
Circuit City
Barnes & Noble
Target (Non-Owned)
Linens 'N Things

 

$

2,640,890

 

$

11.34

33



Wendover Place

 

1997

 

98

%

415,775

 

547,075

 

441,954

 

Harris-Teeter/Michaels/Ross Dress for Less
Kohl's
Dick's Sporting Goods
Babies R Us
PetsMart
Old Navy
Linens 'N Things
Target (Non-Owned)

 

$

4,279,742

 

$

10.29

Ohio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*30th Street Plaza   1951/1999   96 % 157,055   157,055   111,251   Giant Eagle Supermarket
Marc's Pharmacy
  $ 1,459,102   $ 9.29

*Clock Tower Plaza

 

1989

 

100

%

237,975

 

244,475

 

172,300

 

Ray's Supermarket
Wal-Mart

 

$

1,472,688

 

$

6.19

*Salem Consumer Square

 

1988

 

93

%

274,652

 

274,652

 

131,650

 

Cub Foods
Office Depot
Michigan Sporting Goods
AJ Wright

 

$

2,276,743

 

$

8.29

Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Boyertown Plaza   1961   30 % 83,229   88,629   N/A   N/A   $ 377,977   $ 4.54

Colonial Commons

 

1991/2003

 

94

%

433,362

 

451,462

 

317,335

 

Giant Foods (Ground Lease)
Dick's Sporting Goods
Linens 'N Things
AMC Theatres 9
Ross Dress for Less
Marshalls
Ben Franklin
TJ Maxx
OfficeMax

 

$

4,844,274

 

$

11.18

Lehigh Shopping Center

 

1955/1999

 

76

%

372,243

 

376,243

 

211,215

 

Giant Foods (Ground Lease)
Mega Marshalls
Staples
D&D Budget & Clearance
Frank's Nursery

 

$

1,926,780

 

$

5.18

34



*Warminster Towne Center

 

1997

 

100

%

237,345

 

318,028

 

260,066

 

Shop Rite Supermarket
Kohl's (Non-Owned)
Ross Dress for Less
PetsMart
OfficeMax
Pep Boys
Rag Shop
Old Navy

 

$

3,105,613

 

$

13.08

South Dakota

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Baken Park   1962/1997   90 % 195,526   195,526   95,039   Nash Finch Supermarket
Ben Franklin
Boyd's Drug
  $ 1,316,205   $ 6.73

Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*The Market of Wolf Creek   2000   87 % 297,099   470,437   296,490   Target (Non-Owned)
Haverty's Furniture (Non-Owned)
The Sports Authority
Best Buy
Office Depot
  $ 3,268,913   $ 11.00

Oakwood Commons(11)

 

1989/1997

 

88

%

278,017

 

280,767

 

159,072

 

Publix Supermarket
Bed, Bath & Beyond
Ross Dress for Less
Peebles Department Store

 

$

1,799,794

 

$

6.47

Watson Glen Shopping Center

 

1989

 

99

%

264,360

 

264,360

 

206,427

 

Bi-Lo Foods
K-Mart
Goody's Family Clothing
World Gym

 

$

1,930,664

 

$

7.30

*Williamson Square(12)

 

1988/1993

 

97

%

330,226

 

340,476

 

202,102

 

Kroger Supermarket
Hobby Lobby
USA Baby
Hancock Fabrics
New River Fellowship

 

$

2,436,176

 

$

7.38

Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Buckingham Place   1980/1997   93 % 150,228   156,228   96,274   Minyard Food Stores
Big Lots
  $ 1,043,994   $ 6.95

35



The Crossing

 

2000/2001

 

93

%

187,075

 

253,454

 

150,963

 

Kroger Signature (Non-Owned)
Kohl's (Ground Lease)

 

$

2,032,411

 

$

10.86

Las Colinas Village

 

2001/2002

 

86

%

104,682

 

131,682

 

24,025

 

Staples

 

$

1,877,065

 

$

17.93

Randall's Bay Area

 

1989/2001

 

100

%

78,650

 

78,650

 

55,200

 

Randall's Food Market

 

$

678,958

 

$

8.63

Randall's Fairmont

 

1985/2003

 

89

%

104,669

 

110,869

 

55,008

 

Randall's Food Market

 

$

943,957

 

$

9.02

Royal Oaks Village

 

2001/2002

 

98

%

145,286

 

145,286

 

83,652

 

HEB Grocery

 

$

2,896,065

 

$

19.93

Trinity Commons(13)

 

1998

 

92

%

197,423

 

197,423

 

84,228

 

Tom Thumb
DSW Shoe Warehouse

 

$

2,878,589

 

$

14.58

Vermont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Rutland Plaza   1966/1996   99 % 224,514   224,514   182,264   Price Chopper Supermarket
Wal-Mart
TJ Maxx
Plaza Movie Plex
  $ 1,849,426   $ 8.24

Virginia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Spradlin Farm   2000/2001   100 % 181,055   442,055   366,962   Home Depot (Non-Owned)
Target (Non-Owned)
TJ Maxx
Barnes & Noble
Michaels
Goody's Family Clothing
  $ 2,353,316   $ 13.00

Wisconsin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
*Fairacres Shopping Center   1992   99 % 79,736   82,486   58,678   Pick 'N Save Supermarket   $ 678,848   $ 8.51

*Fitchburg Ridge

 

1980

 

94

%

50,555

 

61,805

 

16,631

 

Wisconsin Dialysis

 

$

373,798

 

$

7.39

36



*Fox River Plaza

 

1987

 

100

%

169,883

 

173,383

 

137,113

 

Pick 'N Save Supermarket
K-Mart

 

$

828,675

 

$

4.88

*Madison Plaza

 

1988/1994

 

76

%

54,275

 

127,584

 

N/A

 

N/A

 

$

381,150

 

$

7.02

*Mequon Pavilions

 

1967/1991

 

96

%

211,957

 

211,957

 

65,995

 

Sendik's Food Market
Bed, Bath & Beyond

 

$

2,896,503

 

$

13.67

*Moorland Square

 

1990

 

100

%

98,288

 

195,388

 

149,674

 

Pick 'N Save Supermarket
K-Mart (Non-Owned)

 

$

843,563

 

$

8.58

*Oak Creek Centre

 

1988

 

39

%

91,510

 

99,510

 

N/A

 

N/A

 

$

232,298

 

$

2.54

*Park Plaza

 

1959/1993

 

93

%

113,669

 

113,669

 

74,054

 

Big Lots
Hobby Lobby

 

$

447,418

 

$

3.94

*Spring Mall

 

1967/1994

 

90

%

204,861

 

204,861

 

135,055

 

Pick 'N Save Supermarket
TJ Maxx
Walgreens

 

$

1,478,156

 

$

7.22

*Taylor Heights

 

1989

 

88

%

85,072

 

223,862

 

158,630

 

Piggly Wiggly Foods
Wal-Mart (Non-Owned)

 

$

824,810

 

$

9.70
TOTAL SHOPPING CENTERS       93 % 28,003,656   33,663,855   21,547,028       $ 248,535,392   $ 8.88

Office Buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

William J. McCarthy Building

 

1963/1995

 

89

%

93,018

 

93,018

 

 

 

NETT

 

$

2,910,575

 

$

31.29

545 Boylston Street

 

1972/1996

 

100

%

89,075

 

89,075

 

 

 

Allied Advertising
Trinity Church

 

$

3,120,518

 

$

35.03

37



Executive Office Building

 

1970

 

100

%

40,180

 

40,180

 

 

 

Lipner Gordon & Co.
Norca Corporation
Sol G Atlas Realty Heritage

 

$

665,678

 

$

16.57
           
 
         
 
TOTAL OFFICE BUILDINGS       96 % 222,273   222,273           $ 6,696,770   $ 30.13
           
 
         
 

TOTAL PORTFOLIO

 

 

 

93

%

28,225,929

 

33,886,128

 

 

 

 

 

$

255,232,163

 

$

9.04
           
 
         
 

*
Designates property owned by Bradley OP or one of its subsidiaries. The Total Company-Owned GLA and Annualized Base Rent for the Bradley OP portfolio is 17.6 million square feet and $145.1 million, respectively as of December 31, 2004.

(1)
Represents the year the property originally opened for business and, if applicable, the year in which a substantial renovation was completed. These dates do not include years in which tenant improvements were made to the properties.

(2)
Represents gross leasable area owned by us, including 1,423,834 square feet of gross leaseable area subject to ground leases and excludes 5,660,199 square feet of non-owned gross leasable area.

(3)
Some of our shopping centers contain space not owned by us and space leased to tenants under ground leases. In addition to Company Owned GLA, Total GLA includes approximately 5.7 million square feet of this non-owned gross leasable area, which generally is owned directly by the anchor occupying this space, and 1.4 million square feet of ground leased gross leaseable area.

(4)
Represents square feet of gross leasable area at a property that an anchor tenant either leases or owns.

(5)
We define anchor tenants as single tenants which lease 15,000 square feet or more at a property. We define major tenants at our office buildings as tenants which lease 10% or more of the rentable square footage at a property.

(6)
We calculate Annualized Base Rent for all leases in place in which tenants are in occupancy at December 31, 2004 as follows: total base rent to be received during the entire term of each lease, divided by the terms in months for such leases, multiplied by 12. For any leases relating to properties we acquired from NETT's real estate company upon our formation or relating to properties acquired from Bradley, we calculate total base rent to be received beginning from the date we acquired the property.

(7)
Represents Annualized Base Rent divided by Company Owned GLA at December 31, 2004.

(8)
Property contains 11,627 square feet of office space.

(9)
Property is comprised of two shopping centers.

(10)
Property contains 32,665 square feet of office space.

(11)
We hold a leasehold interest in this property pursuant to a ground lease that expires in 2088.

(12)
Williamson Square is owned by a joint venture of which we own 60%.

(13)
We hold a leasehold interest in this property pursuant to a ground lease that expires in 2037.

38


        The following tables provide information about the tenants and lease expirations within the portfolio of properties owned by Bradley OP and its subsidiaries. These tables exclude information with respect to properties owned by Heritage and its other subsidiaries.


Top Tenants by Annualized Base Rent

Tenant

  # of Stores
  Total GLA
  GLA as a %
of Total

  Tenant
Annualized
Base Rent (1)

  % of Total
Annualized
Base Rent (2)

  Type of Business
  1 Supervalu (3)   10   657,733   3.73%   $ 4,803,210   3.31%   Grocer
  2 TJX Companies (4)   20   581,587   3.30%     4,612,468   3.18%   Off Price/Soft Goods
  3 Kroger (5)   12   652,986   3.70%     4,337,660   2.99%   Grocer
  4 Associated Wholesale Grocers (6)   9   571,947   3.24%     3,363,503   2.32%   Grocer
  5 Roundy's (7)   8   491,482   2.79%     3,251,894   2.24%   Grocer
  6 Home Depot   3   353,443   2.00%     2,790,470   1.92%   Home Improvement
  7 Hy-Vee   9   535,066   3.03%     2,607,007   1.80%   Grocer
  8 Wal-Mart   6   643,499   3.65%     2,566,116   1.77%   Discount
  9 Blockbuster   21   132,033   0.75%     2,194,353   1.51%   Video Sales / Rentals
10 Walgreens   13   167,930   0.95%     2,163,348   1.49%   Drug Store
11 Charming Shoppes (8)   25   208,935   1.18%     2,048,746   1.41%   Discount / Apparel
12 Staples   6   143,734   0.81%     1,907,554   1.31%   Office Products
13 Hallmark   33   172,084   0.98%     1,839,618   1.27%   Cards/Gifts
14 Best Buy   5   184,239   1.04%     1,671,261   1.15%   Electronics
15 Safeway (9)   2   153,213   0.87%     1,577,668   1.09%   Grocer
16 Dollar Tree   21   198,592   1.13%     1,536,219   1.06%   Discount
17 PetsMart   5   125,670   0.71%     1,469,683   1.01%   Pet Supplies
18 OfficeMax   6   159,653   0.90%     1,328,972   0.92%   Office Products
19 Hollywood Entertainment   14   86,818   0.49%     1,269,180   0.87%   Video Sales / Rentals
20 K-Mart   4   346,202   1.96%     1,176,168   0.81%   Discount

(1)
We calculate annualized base rent for all leases in place in which tenants are in occupancy at December 31, 2004 as follows: total base rent to be received during the entire term of each lease, divided by the terms in months for such leases, multiplied by 12. For any leases relating to properties we acquire, we calculate total base rent to be received beginning from the date we acquired the property.

(2)
Represents total Tenant Annualized Base Rent divided by Total Annualized Base Rent of $145,123,058.

(3)
Supervalu Inc. includes: Cub Foods (5), Shop n' Save (1), Shop Rite (1) and Ray's Supermarket (1). Supervalu Inc. also includes (2) Cub Foods locations leased by a limited liability corporation of which Supervalu Inc. is a member.

(4)
TJX Companies include: TJ Maxx (7), Marshalls (7), A.J. Wright (5) and Homegoods (1).

(5)
The Kroger Co. includes: Kroger (10), Pay Less Supermarket (1) and Dillons (1).

(6)
Associated Wholesale Grocers includes: Price Chopper (6), Russ' IGA (2) and Super Saver (1).

(7)
Roundy's, Inc. includes: Pick N Save (4) and Rainbow Foods (4).

(8)
Charming Shoppes includes: Fashion Bug (19), Lane Bryant (3) and Catherine's (3).

(9)
Safeway includes Dominick's (2).

39



Total Lease Expiration Roll Out—December 31, 2004

Lease
Expiration
Year

  Number of
Expiring
Leases

  Expiring
Square Feet

  % of Total
Sq. Ft. Expiring

  Expiring
Base Rent(1)

  % of Total
Base Rent

  Expiring
Base Rent /
Sq. Ft.(2)

2005   314   1,123,308   6.8%   $ 11,531,458   7.7%   $ 10.27
2006   368   2,163,464   13.2%     18,732,292   12.5%     8.66
2007   325   1,718,730   10.5%     17,004,379   11.3%     9.89
2008   279   1,784,561   10.9%     18,723,422   12.5%     10.49
2009   235   1,724,970   10.5%     16,777,294   11.2%     9.73
2010   147   1,146,027   7.0%     11,664,317   7.8%     10.18
2011   64   1,114,235   6.8%     9,307,890   6.2%     8.35
2012   45   717,470   4.4%     6,955,650   4.6%     9.69
2013   45   970,548   5.9%     8,074,378   5.4%     8.32
2014   46   707,979   4.3%     6,669,004   4.4%     9.42
2015 and Thereafter   101   3,250,076   19.8%     24,786,439   16.5%     7.63
   
 
 
 
 
 
Totals   1,969   16,421,368   100.0%   $ 150,226,523   100.0%   $ 9.15
   
 
 
 
 
 

(1)
Represents the last 12 months of rent payable immediately prior to the expiration of the lease.

(2)
Represents Expiring Base Rent divided by Expiring Square Feet.


Item 3: Legal Proceedings

        On October 31, 2001, a complaint was filed against Heritage in the Superior Court of Suffolk County of the Commonwealth of Massachusetts by Weston Associates and its president, Paul Donahue, alleging that Heritage owes Mr. Donahue and his firm a fee in connection with services he claims he performed on Heritage's behalf in connection with its acquisition of Bradley Real Estate Inc. On September 18, 2000, Heritage acquired Bradley, a publicly traded REIT based in Illinois with nearly 100 shopping center properties located primarily in the Midwest, at an aggregate cost of approximately $1.2 billion. Through his personal relationships with the parties involved, at Heritage's request, Mr. Donahue introduced Heritage to Bradley and its senior management team. Mr. Donahue alleges, however, that he played an instrumental role in the negotiation and completion of Heritage's acquisition of Bradley beyond merely introducing the parties. For these alleged efforts, Mr. Donahue demands that he receive a fee equal to 2% of the aggregate consideration paid to acquire Bradley, or a fee of approximately $24 million. In addition, Mr. Donahue also seeks treble damages based on alleged unfair or deceptive business practices under Massachusetts law.

        On November 29, 2002, the court granted Heritage's motion to dismiss Mr. Donahue's claims. Mr. Donahue subsequently filed an appeal of the court's decision and on March 4, 2004, an oral argument was heard with respect to Mr. Donahue's appeal. On July 14, 2004, the Massachusetts Appellate Court reversed the lower court's decision dismissing Mr. Donahue's claims. The Appellate Court's decision reverts the case back to the Superior Court for discovery and additional proceedings. It is not possible at this time to predict the outcome of this litigation and we intend to vigorously defend against these claims.

        Except as set forth above, neither we nor Bradley OP are involved in any material litigation nor, to our knowledge, is any material litigation threatened against us or Bradley OP, other than routine litigation arising in the ordinary course of business, which is generally expected to be covered by insurance. In the opinion of our management, based upon currently available information, this litigation is not expected to have a material adverse effect on our or Bradley OP's business, financial condition or results of operations.


Item 4: Submission of Matters to a Vote of Security Holders

        None

40



PART II

Item 5: Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

        There is no established trading market for the LP Units. As of December 31, 2004, there were 28 holders of record of LP Units, including Heritage. In addition, our wholly owned subsidiary is the holder of all of the GP Units.

        The following table sets forth the quarterly distributions per LP Unit declared by Bradley OP with respect to each period set forth below.

Quarter Ended

  Distributions
December 31, 2004   $ 0.525
September 30, 2004   $ 0.525
June 30, 2004   $ 0.525
March 31, 2004   $ 0.525
December 31, 2003   $ 0.525
September 30, 2003   $ 0.525
June 30, 2003   $ 0.525
March 31, 2003   $ 0.525

        The Bradley OP partnership agreement provides that the net operating cash flow of Bradley OP will be distributed from time to time as determined by our subsidiary (but not less frequently than quarterly) pro rata in accordance with the partners' respective percentage interests and priorities. In the Bradley OP partnership agreement, Bradley OP is required to pay to the holders of LP Units a quarterly distribution of at least the amount of the dividend Heritage declares on its common stock, subject to the rights of the holders of any preferred units.

        During the three months ended December 31, 2004, Bradley OP issued an aggregate of 189,588 common LP Units in connection with the contribution of a property to Bradley OP by the individual owners of the property. These LP Units were issued in reliance on exemption from registration under Section 4(2) of the Securities Act of 1933. Bradley OP relied on the exemption under Section 4(2) based on factual representations received from the limited partners who received the LP Units.

        In August 2004, Heritage issued 7,814 shares of its common stock to an individual in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended (the "Securities Act"), pursuant to (i) Section 4(2) of the Securities Act and Regulation D promulgated thereunder ("Regulation D"), and (ii) the status of the individual as an "accredited investor" as defined in Rule 501(a) of Regulation D. These shares were issued in exchange for 7,814 LP Units, which were redeemable pursuant to Bradley OP's partnership agreement for cash or, at Heritage's option, shares of our common stock, on a one-to-one basis (subject to adjustment in the event of stock splits, stock dividends and similar events). In August 2004, this individual notified Heritage of his desire to require Bradley OP to redeem his LP Units by delivering a notice of redemption. Heritage then exercised its right to issue shares of its common stock for such redeemed units and issued 7,814 shares of its common stock (the number of units redeemed) to this individual upon redemption of his LP Units.

41



Item 6: Selected Financial Data

        The following selected historical consolidated financial and operating data of Bradley OP should be read together with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements of Bradley OP beginning on page F-1 of this document. The following data does not include any information with respect to Heritage or any of its subsidiaries other than Bradley OP and its subsidiaries. Consolidated financial information with respect to Heritage and its subsidiaries may be found in Heritage's filings with the SEC.

        On September 18, 2000, Heritage acquired Bradley Real Estate, Inc. ("Bradley"), a publicly traded REIT based in Illinois with nearly 100 shopping center properties located primarily in the Midwest, at an aggregate cost of approximately $1.2 billion. Heritage acquired Bradley through a merger in which all of the holders of Bradley capital stock received cash in exchange for their shares. Through the acquisition, Heritage also acquired a controlling interest in Bradley OP through the acquisition of all of the general partnership units and substantially all of the limited partnership units of Bradley OP. Heritage accounted for the transaction using the purchase method of accounting and, accordingly, the acquisition cost was allocated to the estimated fair values of the assets received and liabilities assumed. As a result of Heritage's accounting for the transaction, several significant changes were required affecting Bradley OP's financial position and future results of operations. These changes included but were not limited to, recognizing straight-line rental income over a different period, increasing the book value of the real estate investments acquired to their estimated fair values and writing off any unamortized deferred leasing and financing costs. Based on these changes, the financial position and results of operations of Bradley OP for the periods subsequent to the acquisition have been shown separately from the financial position and results of operations for the period prior to the acquisition.

42


 
  Year Ended December 31,
 
 
  2004
  2003
  2002
  2001
  2000(1)
 
 
  (Dollars and units in thousands except per-unit data)

 
STATEMENT OF OPERATIONS DATA:                                
Revenue:                                
  Rentals and recoveries   $ 188,206   $ 186,061   $ 170,911   $ 155,710   $ 45,843  
  Interest and other     460     36     58     132     823  
   
 
 
 
 
 
Total revenue     188,666     186,097     170,969     155,842     46,666  
   
 
 
 
 
 
Expenses:                                
  Operating     57,361     56,111     52,082     47,704     12,970  
  General and administrative     14,264     11,775     15,324     8,256     2,294  
  Depreciation and amortization     50,526     47,973     42,964     39,033     12,247  
  Interest     39,048     33,030     35,537     47,102     7,580  
  Loss on prepayment of debt             4,215          
   
 
 
 
 
 
Total expenses     161,199     148,889     150,122     142,095     35,091  
   
 
 
 
 
 
Income before net gains     27,467     37,208     20,847     13,747     11,575  
  Net derivative (losses) gains             (7,766 )   986      
  Gain on sale of real estate investment     28                  
   
 
 
 
 
 
Income before discontinued operations     27,495     37,208     13,081     14,733     11,575  
  Income from discontinued operations     532     615     755     784     219  
  Gain on sale of discontinued operations     970                  
   
 
 
 
 
 
Net income     28,997     37,823     13,836     15,517     11,794  
  Preferred stock distributions     (2,176 )   (6,656 )   (6,656 )   (6,656 )    
   
 
 
 
 
 
Net income attributable to common unitholders   $ 26,821   $ 31,167   $ 7,180   $ 8,861   $ 11,794  
   
 
 
 
 
 

Per Unit Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Basic and diluted income from continuing operations   $ 0.74   $ 0.90   $ 0.21   $ 0.35   $ 0.49  
  Basic and diluted income from discontinued operations   $ 0.05   $ 0.02   $ 0.03   $ 0.03   $ 0.01  
  Basic and diluted income attributable to common unitholders   $ 0.79   $ 0.92   $ 0.24   $ 0.38   $ 0.50  
  Distributions declared per unit   $ 2.10   $ 2.10   $ 2.12   $ 1.94      
Weighted average common units outstanding—Basic and diluted     34,132     33,787     30,073     23,379     23,379  

BALANCE SHEET DATA: (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Real estate investments, before accumulated depreciation   $ 1,497,981   $ 1,420,548   $ 1,404,015   $ 1,143,111   $ 1,164,549  
Total assets     1,448,165     1,312,641     1,339,680     1,173,004     1,185,192  
Total liabilities     892,179     642,877     639,967     661,002     627,747  
Minority interest     2,425     2,425     2,425     2,425     2,425  
Redeemable capital     16,752     84,681     83,497     75,527     75,556  
Partners' capital     536,809     582,658     613,791     434,050     479,464  

OTHER DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
# of shopping centers (at end of period)     106     105     105     96     96  
Gross leasable area of shopping centers (sq. ft. at end of period, in thousands)(2)     17,646     17,589     17,589     15,378     15,378  
Total portfolio net operating income   $ 130,845   $ 129,950   $ 118,829   $ 108,006   $ 32,873  
Cash flows from operating activities   $ 71,156   $ 89,154   $ 75,105   $ 50,780   $ 18,612  
Cash flows from investing activities   $ (44,743 ) $ (19,250 ) $ (119,448 ) $ (13,768 ) $ (9,567 )
Cash flows from financing activities   $ (23,570 ) $ (68,839 ) $ 41,212   $ (33,231 ) $ (28,230 )

(1)
Represents the period from September 18, 2000, the date Heritage acquired Bradley OP, through December 31, 2000.

(2)
Represents the total gross leasable area of all Bradley OP-owned and operated shopping center square footage.

43


 
  January 1, 2000
to September 18, 2000(1)

 
 
  (Dollars and units in
thousands, except per-unit data)

 
STATEMENT OF OPERATIONS DATA:        
Revenue:        
  Rentals and recoveries   $ 113,574  
  Interest and other     245  
   
 
Total revenue     113,819  
   
 
Expenses:        
  Operating     31,180  
  General and administrative     7,875  
  Depreciation and amortization     20,194  
  Interest     23,725  
   
 
Total expenses     82,974  
Income before equity in earnings of partnership     30,845  
Gain on sale of properties     205  
   
 
Net income     31,050  
  Preferred stock distributions     (9,584 )
   
 
Net income attributable to common unitholders   $ 21,466  
   
 

Per Unit Data:

 

 

 

 
  Basic income attributable to common unitholders   $ 0.86  
  Diluted income attributable to common unitholders   $ 0.86  
Weighted average common units outstanding—basic     25,002  
Weighted average common and common equivalent units outstanding—diluted     25,002  

BALANCE SHEET DATA: (at end of period)

 

 

 

 
Real estate investments, before accumulated depreciation   $ 1,164,549  
Total assets     1,185,192  
Total liabilities     627,747  
Minority interests     2,425  
Redeemable capital     75,556  
Partners' capital   $ 479,464  

OTHER DATA:

 

 

 

 
# of shopping centers (at end of period)     97  
Gross leasable area of shopping centers (sq. ft. at end of period, in thousands)(2)     15,460  
Total portfolio net operating income   $ 82,394  

(1)
Represents information through the date Heritage acquired Bradley OP.

44



Item 7: Management's Discussion and Analysis of Financial Condition and Results of Operations

        The following discussion should be read in conjunction with the selected financial data and the historical consolidated financial statements and related notes thereto.

        Heritage Property Investment Trust, Inc., Bradley Operating Limited Partnership and their respective subsidiaries are separate legal entities. For ease of reference, the terms "we," "us," and "ours" refer to the business and properties of all these entities, unless the context indicates otherwise. Similarly, references to "Heritage" or "the Company" refer to Heritage Property Investment Trust, Inc. and its subsidiaries and references to Bradley OP refer to Bradley Operating Limited Partnership and its subsidiaries.

Overview

        We are a fully integrated, self-administered and self-managed real estate investment trust, or "REIT." We are one of the nation's largest owners of neighborhood and community shopping centers. As of December 31, 2004, we had a shopping center portfolio consisting of 164 shopping centers, located in 29 states and totaling approximately 33.7 million square feet of GLA, of which approximately 28.0 million square feet was Company-owned GLA. Our shopping center portfolio was approximately 93.3% leased as of December 31, 2004.

        Heritage conducts its business exclusively through its subsidiaries and primarily through its two operating partnerships, Heritage Property Investment Limited Partnership, or Heritage OP, and Bradley OP. Bradley OP is a Delaware limited partnership and is the primary entity through which Heritage conducts its operations in the Midwest. As of December 31, 2004, Bradley OP and its subsidiaries owned 106 shopping centers, located in 21 states and totaling approximately 17.6 million square feet of Company-owned GLA.

        Although we generally manage the affairs of Bradley OP and Heritage OP in the same manner, we are operating two distinct operating partnerships as we have elected not to merge or combine Heritage OP and Bradley OP as a legal matter at this time. We continue to act as the sole general partner and hold of all of the partnership interests in Heritage OP. Through our wholly-owned subsidiary, we are also the sole general partner of Bradley OP and manage and conduct the business of Bradley OP and its portfolio of real estate properties in accordance with the Bradley OP limited partnership agreement. Our board of directors manages the affairs of Bradley OP by directing the affairs of Heritage. Unless otherwise specifically stated, the discussion below refers to Heritage and Bradley OP together.

        Our operating strategy is to own and manage a quality portfolio of community and neighborhood shopping centers that will provide stable cash flow and investment returns. Our focus is to own primarily grocer-anchored centers with a diverse and multi-anchored tenant base in attractive geographic locations with strong demographics. We derive substantially all of our revenues from rentals and recoveries received from tenants under existing leases on each of our properties. Our operating results therefore depend primarily on the ability of our tenants to make required rental payments.

        Generally, we do not expect that our net operating income, a non-GAAP measure, will deviate significantly in the short-term. This is because our leases with our tenants provide us a stable cash flow over the long-term. In addition, other than in circumstances such as higher than anticipated snow removal costs, utility expenses, insurance costs or real estate taxes, our operating expenses generally remain predictable.

        However, as an owner of community and neighborhood shopping centers, our performance is linked to economic conditions in the retail industry in those markets in which our centers are located. The retail sector continues to change dramatically as a result of continued industry consolidation due to the continuing strength of Wal-Mart and large retail bankruptcies in the recent past resulting in an excess amount of available retail space, fewer national tenants, and greater competition. We believe

45



that the nature of the properties that we primarily own and invest in—grocer-anchored neighborhood and community shopping centers—provides a more stable revenue flow in uncertain economic times, as they are more resistant to economic down cycles. This stability is due to the fact that consumers still need to purchase food and other goods found at grocers, even in difficult economic times.

        In the face of these challenging market conditions, we follow a dual growth strategy. First, we continue to focus on increasing our internal growth by leveraging our existing tenant relationships to improve the performance of our existing shopping center portfolio. We believe that there are meaningful opportunities to increase our cash flow from our existing properties because of their desirable locations. For instance, during 2002, 2003, and the first quarter of 2004, we were adversely affected by large retail bankruptcies that created vacant space within our portfolio and by the increasingly competitive leasing environment resulting from the economic downturn during the early part of this decade. However, as a result of our efforts to re-let space, including space recovered from bankrupt tenants, as well as the improvement in the overall performance of our portfolio and improving economic conditions within our markets, we experienced an increase of approximately 2.4% in our same property net operating income during 2004 (excluding lease termination activity). We anticipate our same property net operating income during 2005 will be consistent with our performance during 2004.

        During 2004, in order to re-let vacant space within our portfolio, we incurred higher non-recurring capital expenditures than in prior periods as we re-positioned several of our centers for future growth. In addition, we anticipate incurring additional non-recurring capital expenditures during 2005 as we seek further opportunities to reposition vacant space.

        Secondly, we focus on achieving external growth by the expansion of our portfolio and we will continue to pursue targeted acquisitions of multi-anchored, primarily by grocers, neighborhood and community shopping centers in attractive markets with strong economic and demographic characteristics. We will pursue acquisitions in our existing markets as well as in new markets, including where a portfolio of properties might be available to enable us to establish a platform for further growth. In recent years, the market for acquisitions has been particularly competitive with a greater number of potential buyers pursuing fewer properties. The low interest rate environment and reduced costs of funds have further served to dramatically increase prices paid for shopping center properties. As a result, during 2004, our effort to expand our portfolio through acquisition was adversely affected. We expect that as long as the interest rate environment continues to be favorable to buyers, this competitive acquisition environment will continue.

        As a means of increasing our access to potential acquisitions and alternative sources of capital to fund future acquisitions, we are pursuing joint venture arrangements with third party developers and institutional investors. We completed our first joint venture arrangement with a third party developer during the second quarter of 2004. However, with respect to joint venture arrangements with third party developers, in most cases, we do not anticipate that we will recognize the full economic benefit of such arrangements for 2-3 years. In 2005, as a means of increasing our external growth, we also expect to aggressively pursue additional growth capital for acquisitions through strategic joint ventures with institutional investors.

        In the near future, to take advantage of favorable market conditions, we intend to dispose of properties that are not a strategic fit within our overall portfolio. The disposition of shopping center properties may lead to short-term decreases in net operating income. However, we intend to offset any such decreases by re-investing the proceeds of such sales to grow our existing portfolio, whether through acquisition or joint venture. We may also use these sale proceeds to reduce our overall outstanding indebtedness, improving the quality of our balance sheet.

        During 2004, as reflected below, our general and administrative expenses have been higher than anticipated as a result of increased staffing, various business initiatives aimed at future growth, the

46



increased costs associated with being a public company and unanticipated severance costs. In particular, the costs associated with the Company's review of its internal controls to ensure compliance with Section 404 of the Sarbanes-Oxley Act have been significantly higher than expected. We expect these increased non-severance general and administrative costs to continue during 2005.

        We currently expect to incur additional debt in connection with future acquisitions of real estate. As of December 31, 2004, we had $1.3 billion of indebtedness, of which approximately $645.8 million was unsecured indebtedness. Although we expect to assume additional secured debt in connection with the acquisition of real estate, in the future, we intend to finance our operations and growth primarily through borrowings under our new line of credit facility, unsecured private or public debt offerings or by additional equity offerings. We may also pursue joint venture arrangements aimed at providing alternative sources of capital.

Critical Accounting Policies

        We have identified the following critical accounting policies that affect our more significant estimates and judgments used in the preparation of Bradley OP's financial statements. The preparation of financial statements in conformity with GAAP requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.

        On an ongoing basis, we evaluate our estimates, including those related to revenue recognition and the allowance for doubtful accounts receivable, real estate investments (including purchase price allocations) and asset impairment, and derivatives used to hedge interest-rate risks. We state these accounting policies in the notes to our consolidated financial statements and at relevant sections in this discussion and analysis. Our estimates are based on information that is currently available to us and on various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from those estimates and those estimates could be different under varying assumptions or conditions.

Revenue Recognition

        Rental income with scheduled rent increases is recognized using the straight-line method over the term of the leases commencing when the tenant takes possession of the space. The aggregate excess of rental revenue recognized on a straight-line basis over cash received under applicable lease provisions is included in accounts receivable. In addition, leases for both retail and office space generally contain provisions under which the tenants reimburse us for a portion of property operating expenses and real estate taxes incurred by us, requiring us to estimate the amount of revenue from these recoveries. Such recoveries revenue is recorded based on management's estimate of its recovery of certain operating expenses and real estate tax expenses, pursuant to the terms contained in related leases. In addition, certain of our operating leases for retail space contain contingent rent provisions under which tenants are required to pay a percentage of their sales in excess of a specified amount as additional rent. We defer recognition of contingent rental income until those specified targets are met.

        We must make estimates of the uncollectibility of our accounts receivable related to minimum rent, deferred rent, expense reimbursements and other revenue or income. We specifically analyze accounts receivable and historical bad debts, tenant concentrations, tenant creditworthiness, current economic trends and changes in our tenant payment terms when evaluating the adequacy of the allowance for doubtful accounts receivable. These estimates have a direct impact on our net income, because a higher bad debt allowance would result in lower net income.

47



Real Estate Investments

        At our formation in July 1999, contributed real estate investments were recorded at the carry-over basis of our predecessor, which was fair market value of the assets in conformity with GAAP applicable to pension funds. Subsequent acquisitions of real estate investments, including those acquired in connection with our acquisition of Bradley in September 2000 and other acquisitions since our formation, are recorded at cost. Expenditures that substantially extend the useful life of a real estate investment are capitalized. Expenditures for maintenance, repairs and betterments that do not materially extend the useful life of a real estate investment are charged to operations as incurred.

        The provision for depreciation and amortization has been calculated using the straight-line method over the following estimated useful lives:

Land improvements   15 years
Buildings and improvements   20-39 years
Tenant improvements   Shorter of useful life or term of related lease

        We are required to make subjective assessments as to the useful lives of our properties for purposes of determining the amount of depreciation to reflect on an annual basis with respect to our properties. These assessments have a direct impact on our net income because if we were to shorten the expected useful life of our properties or improvements, we would depreciate them over fewer years, resulting in more depreciation expense and lower net income on an annual basis during these periods.

        We apply Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, to recognize and measure impairment of long-lived assets. We review each real estate investment for impairment whenever events or circumstances indicate that the carrying value of a real estate investment may not be recoverable. The review of recoverability is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the real estate investment's use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, as well as the effects of leasing demand, competition and other factors. If impairment exists due to the inability to recover the carrying value of a real estate investment, an impairment loss is recorded to the extent that the carrying value exceeds estimated fair market value, resulting in a lower net income. No such impairment losses have been recognized to date.

        Real estate investments held for sale are carried at the lower of carrying amount or fair value, less cost to sell. Depreciation and amortization are suspended during the period held for sale.

        We apply Statement of Financial Accounting Standards No. 141, Business Combinations, to property acquisitions. Accordingly, the fair value of the real estate acquired is allocated to the acquired tangible assets, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, based in each case on their fair values.

        The fair value of the tangible assets of an acquired property is determined by valuing the property as if it were vacant, and the "as-if-vacant" value is then allocated based on management's determination of the relative fair values of these assets. Management determines the as-if-vacant fair value of a property using methods similar to those used by independent appraisers. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates costs to execute similar leases including leasing commissions, legal and

48



other related costs. The "as-if-vacant" value is then allocated amongst land, land improvements, building, and building improvements based on the Company's estimate of replacement costs.

        In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases. The capitalized below-market lease values are amortized as an increase to rental income over the initial term and any fixed rate renewal periods in the respective leases.

        The aggregate value of other acquired intangible assets, consisting of in-place leases and tenant relationships, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as if vacant, determined as set forth above. This aggregate value is allocated between in-place lease values and tenant relationships, if any, based on management's evaluation of the specific characteristics of each tenant's lease; however, the value of tenant relationships has not been separated from in-place lease value for the additional interests in real estate entities because such value and its consequence to amortization expense is estimated to be immaterial for these particular acquisitions. Should future acquisitions of properties result in allocating material amounts to the value of tenant relationships, an amount would be separately allocated and amortized over the estimated life of the relationship. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off.

Results of Operations

        The following discussion is based on Bradley OP's consolidated financial statements for the years ended December 31, 2004, 2003, and 2002. The results of operations described below are those of Bradley OP and its subsidiaries on a consolidated basis. The results below do not reflect the results of Heritage and its other subsidiaries, including Heritage OP. The operations of Bradley OP and its subsidiaries comprise approximately 57% of Heritage's total net operating income for the year ended December 31, 2004. For a discussion of the consolidated results of operations of Heritage and its subsidiaries, including Bradley OP, for the years ended December 31, 2004, 2003 and 2002, refer to Heritage's Annual Report on Form 10-K for the year ended December 31, 2004 as filed with the SEC.

        The comparison of operating results for the years ended December 31, 2004 and 2003 and for the years ended December 31, 2003 and 2002 show changes in revenue and expenses resulting from net operating income for properties that Bradley OP owned for each period compared (we refer to this comparison as Bradley OP's "Same Property Portfolio" for the applicable period) and the changes for income before net gains attributable to Bradley OP's Total Portfolio. Unless otherwise indicated, increases in revenue and expenses attributable to the Total Portfolio are due to the acquisition of properties during the periods being compared. In addition, amounts reported as discontinued operations in the accompanying consolidated financial statements related to properties that have been sold prior to December 31, 2004 are excluded from the Same Property Portfolio and Total Portfolio information.

49



Comparison of the year ended December 31, 2004 to the year ended December 31, 2003

        The table below shows selected operating information for Bradley OP's Total Portfolio and the 103 properties acquired prior to January 1, 2003 that remained in the Total Portfolio through December 31, 2004, which constitute the Same Property Portfolio for the years ended December 31, 2004 and 2003. Certain 2003 amounts for the Total Portfolio have been reclassified to the current presentation of discontinued operations (in thousands):

 
  Same Property Portfolio
   
  Total Portfolio
   
 
 
  2004
  2003
  Increase/
(Decrease)

  %Change
  2004
  2003
  Increase/
(Decrease)

  %
Change

 
Rental and recovery revenue:                                              
Rentals   $ 136,982   $ 137,955   $ (973 ) (0.7 )% $ 138,622   $ 138,705   $ (83 ) 0.1 %
Percentage rent     1,975     2,262     (287 ) (12.7 )%   2,133     2,358     (225 ) (9.5 )%
Recoveries     45,793     43,764     2,029   4.6 %   46,152     43,756     2,396   5.5 %
Other property     1,298     1,240     58   4.7 %   1,299     1,242     57   4.6 %
   
 
 
 
 
 
 
 
 
  Total rental and recovery revenue     186,048     185,221     827   0.4 %   188,206     186,061     2,145   1.2 %
Expenses:                                              
Property operating expenses     26,610     26,977     (367 ) (1.4 )%   26,765     26,977     (212 ) (0.8 )%
Real estate taxes     30,312     29,134     1,178   4.0 %   30,596     29,134     1,462   5.0 %
   
 
 
 
 
 
 
 
 
  Net operating income (*)   $ 129,126   $ 129,110   $ 16   0.0 %   130,845     129,950     895   0.7 %
   
 
 
 
 
 
 
 
 
Add:                                              
Interest and other income                           460     35     425   1,214.3 %
Deduct:                                              
Depreciation and amortization                           50,526     47,973     2,553   5.3 %
Interest                           39,048     33,030     6,018   18.2 %
General and administrative                           14,264     11,775     2,489   21.1 %
                         
 
 
 
 
Income before net gains                         $ 27,467   $ 46,985   $ (19,518 ) (41.5 )%
                         
 
 
 
 

*
For a detailed discussion of net operating income, including the reasons management believes NOI is useful to investors, and a reconciliation of NOI to a GAAP measure, see page 66.

        The decrease in rental revenue, including termination fees, for Bradley OP's Same Property Portfolio is primarily the result of a decrease in minimum rent of $2.0 million offset by a decrease in the provision for allowance for doubtful accounts of $0.9 million. The decrease in minimum rent is due to a decrease of $2.0 million from termination fee income. A lower provision was required for the year ended December 31, 2004 as compared with the year ended December 31, 2003 as a result of a decrease in large tenant bankruptcies.

        Percentage rent revenue decreased for Bradley OP's Same Property Portfolio primarily due to the loss of three anchor tenants with significant percentage rent components comprising $0.3 million as well as the uncertainty of realization that certain tenant sales thresholds have been met.

        Recoveries revenue increased for Bradley OP's Same Property Portfolio primarily due to an overall increase in property operating expense recovery income and other reimbursement income of $0.9 million, an increase in real estate tax recovery income of $0.8 million, and a decrease in the provision for allowance for doubtful accounts of $0.4 million. Property operating expense recovery income increased primarily as a result of an increase in the property operating expense recovery rates due to true-ups related to the annual reconciliation process offset by a decrease in reimbursable property operating expenses. Real estate recovery income increased primarily as a result of an increase in real estate tax expense as well as an increase in the real estate tax expense recovery rates due to true-ups related to an improved annual reconciliation process.

        Property operating expenses decreased primarily as a result of a $0.5 million lease buy-out expense recorded in the prior year and a $0.3 million decrease in insurance expense. These decreases were

50



partially offset by a $0.2 million increase in maintenance and supervision expense and a $0.1 million increase in utility expense.

        Real estate tax expense increased primarily as a result of increased valuations assessed for certain properties primarily located in Indiana and Illinois.

        Interest expense increased due to the issuance of $350 million of unsecured notes payable, higher average balances under our line of credit, and an increase in mortgage loans payable as a result of the assumption of debt from various property acquisitions partially offset by a decrease due to the repayment of $100.0 million of bonds payable. In addition, the weighted average interest rate increased slightly in 2004 as compared with 2003. The weighted average effective interest rate was 5.38% at December 31, 2004 as compared with 5.09% at December 31, 2003.

        General and administrative expenses increased by $2.5 million from December 31, 2003 to December 31, 2004. Heritage allocates 100% of its general and administrative expenses to its subsidiaries, including costs associated with Bradley OP. For costs specifically identifiable to a subsidiary, Heritage performs a direct allocation. Remaining costs are allocated based on the square footage of properties owned by each subsidiary. During 2004 and 2003, Heritage allocated approximately 63% and 65%, respectively of these remaining costs to Bradley OP. Refer to Heritage's Annual Report on Form 10-K for the year ended December 31, 2004 as filed with the SEC for a more detailed discussion of Heritage's general and administrative expenses.

Comparison of the year ended December 31, 2003 to year ended December 31, 2002

        The table below shows selected operating information for Bradley OP's Total Portfolio and the 153 properties acquired prior to January 1, 2002 that remained in Bradley OP's Total Portfolio through December 31, 2002 (which constitute the Same Property Portfolio for the years ended December 31, 2003 and 2002). Certain 2003 and 2002 amounts for the Total Portfolio have been reclassified to conform to the current presentation of discontinued operations (in thousands):

 
  Same Property Portfolio
   
  Total Portfolio
   
 
 
  2003
  2002
  Increase/
(Decrease)

  % Change
  2003
  2002
  Increase/
(Decrease)

  %
Change

 
Rental and recovery revenue:                                              
Rentals   $ 118,180   $ 115,025   $ 3,155   2.7 % $ 138,705   $ 123,631   $ 15,074   12.2 %
Percentage rent     2,262     3,044     (782 ) (25.7 )%   2,358     3,042     (684 ) (22.5 )%
Recoveries     40,170     40,547     (377 ) (0.9 )%   43,756     42,524     1,232   2.9 %
Other property     1,235     1,699     (464 ) (27.3 )%   1,242     1,714     (472 ) (27.5 )%
   
 
 
 
 
 
 
 
 
  Total rental and recovery revenue     161,847     160,315     1,532   1.0 %   186,061     170,911     15,150   8.9 %
Expenses:                                              
Property operating expenses     24,582     23,478     1,104   4.7 %   26,977     24,484     2,493   10.2 %
Real estate taxes     26,413     26,228     185   0.7 %   29,134     27,598     1,536   5.6 %
   
 
 
 
 
 
 
 
 
  Net operating income(*)   $ 110,852   $ 110,609   $ 243   0.2 %   129,950     118,829     11,121   9.4 %
   
 
 
 
 
 
 
 
 
Add:                                              
Interest and other income                           35     58     (23 ) (39.7 )%
Deduct:                                              
Depreciation and amortization                           47,973     42,964     5,009   11.7 %
Interest                           33,030     35,537     (2,507 ) (7.1 )%
General and administrative                           11,775     15,324     (3,549 ) (23.2 )%
Net derivative loses                               7,766     (7,766 ) (100.0 )%
Loss on prepayment of debt                               4,215     (4,215 ) (100.0 )%
                         
 
 
 
 
  Income before net gains                         $ 37,207   $ 13,081   $ 24,126   184.4 %
                         
 
 
 
 

*
For a detailed discussion of net operating income, including the reasons management believes NOI is useful to investors, and a reconciliation of NOI to a GAAP measure, see page 66.

51


        The increase in rental revenue, including termination fees, for Bradley OP's Same Property Portfolio is primarily the result of new leases and rollovers of existing tenants at higher rental rates and an increase in termination fees of $1.6 million, which was offset by a higher provision for the allowance for doubtful accounts $0.4 million

        Percentage rent revenue decreased for Bradley OP's Same Property Portfolio primarily due to the loss of two anchor tenants with significant percentage rent components comprising $0.4 million as well as the difference from the prior year timing of notification that sales thresholds have been met.

        Recoveries revenue declined slightly for Bradley OP's Same Property Portfolio primarily due to lower recovery rates offset by an increase in property operating and real estate tax expenses. Recovery rates for recoverable property operating expenses decreased to 73.1% from 76.6%. The decrease in recovery rates for property operating expenses is due to an increase in non-reimbursable expenses.

        Other property revenue decreased primarily as a result of the timing of notification that sales thresholds have been met for tax incentive financing revenue.

        Property operating expenses increased primarily as a result of $0.5 million of snow removal costs associated with heavy snowfall across Bradley OP's Total Portfolio during the first few calendar months of 2003 and December 2003 and $0.5 million of lease buyout expense incurred in 2003.

        Real estate tax expense increased primarily as a result of an increase in tax rates across Bradley OP's Total Portfolio, particularly those properties located in Illinois as well as additional tax expense related to the vacancy of certain anchor tenants who paid their property taxes directly to the taxing authorities.

        The decrease in interest and other income in Bradley OP's Total Portfolio is primarily due to lower rates and lower average cash balances during 2003.

        Interest expense decreased due to lower average indebtedness and lower average interest rates throughout the year as Bradley OP's weighted average interest rate decreased to 5.09% at December 31, 2003 from 5.39% at December 31, 2002.

        General and administrative expenses decreased by $3.6 million from December 31, 2002 to December 31, 2003. Heritage allocates 100% of its general and administrative expenses to its subsidiaries, including costs associated with Bradley OP. For costs specifically identifiable to a subsidiary, Heritage performs a direct allocation. Remaining costs are allocated based on the square footage of properties owned by each subsidiary. During 2003 and 2002, Heritage allocated approximately 65% and 66%, respectively of these remaining costs to Bradley OP. Refer to Heritage's Annual Report on Form 10-K for the year ended December 31, 2004 as filed with the SEC for a more detailed discussion of Heritage's general and administrative expenses.

Liquidity and Capital Resources

        At December 31, 2004, Heritage had $6.7 million and Bradley OP had $4.6 million in available cash and cash equivalents. As a REIT, Heritage is required to distribute at least 90% of its taxable income to its stockholders on an annual basis. Bradley OP also generally distributes all of its taxable income. Therefore, as a general matter, it is unlikely that either Heritage or Bradley OP will have any substantial cash balances that could be used to meet its respective liquidity needs. Instead, these needs must be met from cash generated from operations and external sources of capital.

        At December 31, 2004, Heritage had $1.3 billion of indebtedness. This indebtedness had a weighted average interest rate of 6.19% with an average maturity of 5.0 years. As of December 31, 2004, Heritage's market capitalization was $2.8 billion, resulting in a debt-to-total market capitalization ratio of approximately 46.0%.

52



        At December 31, 2004, Bradley OP had $826 million of indebtedness, including the full balance of amounts outstanding under the line of credit facility. This indebtedness had a weighted average interest rate of 5.38% with an average maturity of 4.73 years.

Short-Term Liquidity Requirements

        The short-term liquidity requirements of Heritage and Bradley OP are substantially identical and are referred to together in the discussion below. These short-term liquidity requirements consist primarily of funds necessary to pay for operating expenses and other expenditures directly associated with our properties, including:

        We incur maintenance capital expenditures at our properties, which include such expenses as parking lot improvements, roof repairs and replacements and other non-revenue enhancing capital expenditures. Maintenance capital expenditures were approximately $7.0 million, or $0.25 per square foot, for the year ended December 31, 2004, of which, approximately $5.0 million, or $0.28 per square foot, related to properties within the Bradley OP portfolio. We have also incurred and expect to continue to incur revenue enhancing capital expenditures such as tenant improvements and leasing commissions in connection with the leasing or re-leasing of retail space.

        We believe that we qualify and we intend to continue to qualify as a REIT under the Internal Revenue Code. As a REIT, we are allowed to reduce taxable income by all or a portion of our distributions paid to shareholders. We believe that our existing working capital and cash provided by operations will be sufficient to allow us to pay distributions necessary to enable us to continue to qualify as a REIT.

        However, under some circumstances, we may be required to pay distributions in excess of cash available for those distributions in order to meet these distribution requirements, and we may need to borrow funds, most likely under our new line of credit, to pay distributions in the future.

        Historically, we have satisfied our short-term liquidity requirements through our existing working capital and cash provided by our operations as well as with borrowings under the Company's line of credit facility. We believe that our existing working capital and cash provided by operations should be sufficient to meet our short-term liquidity requirements. Cash flows provided by operating activities decreased to $123.0 million for the year ended December 31, 2004 from $148.7 million for the year ended December 31, 2003. The decrease in cash flows from operations is primarily attributable to the combined effect of a $15.6 million increase in accounts receivable due to the timing of completion of the annual reconciliation process and a $10.9 million increase in prepaid and other assets, offset by a $4.0 million increase in net income.

        There are a number of factors that could adversely affect our cash flow. The continuation of an economic downturn in one or more of our markets may impede the ability of our tenants to make lease payments and may impact our ability to renew leases or re-lease space as leases expire. In addition, an economic downturn or recession could also lead to an increase in tenant bankruptcies, increases in our overall vacancy rates or declines in rents we can charge to re-lease properties upon expiration of current leases. In all of these cases, our cash flow would be adversely affected.

53


        As of December 31, 2004, the Company had six tenants operating under bankruptcy protection, the largest of which is Rhodes Furniture. The leases directly impacted by these bankruptcy filings totaled approximately 0.5% of our annualized base rent for all leases in which tenants were in occupancy at December 31, 2004. Of this amount, 0.2% relates to properties within Bradley OP's portfolio. In addition, subsequent to December 31, 2004, one additional tenant, Winn-Dixie Stores Inc. representing 0.3% of our annualized base rent, filed for bankruptcy protection. None of our locations impacted by Winn-Dixie Stores, Inc.'s bankruptcy filing are within Bradley OP's portfolio.

        On April 1, 2003 Fleming Companies ("Fleming") filed for bankruptcy protection. As part of this bankruptcy, Fleming's motion to reject leases at three of our 13 Fleming store locations was allowed by the Bankruptcy Court on that date. The three rejected leases aggregated approximately 178,000 square feet and represented approximately 0.6% of total annualized base rent for all leases in which tenants were in occupancy on March 31, 2003. All of our locations impacted by Fleming's bankruptcy were within Bradley OP's portfolio.

        In June 2003, leases at four of our store locations aggregating 234,000 square feet were assumed by Fleming and assigned to Roundy's, Inc., as part of Roundy's acquisition of Rainbow Foods. In December 2003, a fifth lease was assumed by Knowlan's Food. A motion filed with the Bankrupcty Court to permit three leases to be assumed by Fleming and assigned to a third party independent grocer was allowed in September 2004. The two remaining leases, aggregating 95,000 square feet were rejected on March 25, 2004. During the fourth quarter of 2004, we sold one of the remaining Fleming locations and leased two other Fleming locations to a national tenant. We are actively pursuing tenants to lease the two remaining locations.

        Any future bankruptcies of tenants in our portfolio, particularly major or anchor tenants, may have additional negative impact on our operating results and cash flows.

Long-Term Liquidity Requirements

        The long-term liquidity requirements of Heritage and Bradley OP are substantially identical and are referred to together in the discussion below. These long-term liquidity requirements consist primarily of funds necessary to pay for scheduled debt maturities, renovations, redevelopment, expansions and other non-recurring capital expenditures that are required periodically to our properties, and the costs associated with acquisitions of properties and third party developer joint venture opportunities that we pursue.

        Historically, we have satisfied our long-term liquidity requirements through various sources of capital, including our existing working capital, cash provided by operations, long-term property mortgage indebtedness, our credit facility, bridge financing, and through the issuance of debt and equity securities. We believe that these sources of capital will continue to be available to us in the future to fund our long-term liquidity requirements. In addition, we also intend to pursue additional capital for acquisitions through strategic joint ventures with institutional investors. Heritage engages in financing and other transactions utilizing these sources of capital exclusively for its subsidiaries', including Bradley OP's, use.

        However, there are certain factors that may have a material adverse effect on our access to these capital sources. Our ability to incur additional debt is dependent upon a number of factors, including our degree of leverage, the value of our unencumbered assets, our credit rating and borrowing restrictions imposed by existing lenders. Currently, we have a credit rating from three major rating agencies—Standard & Poor's, which has given us a rating of BBB-, Moody's Investor Service, which has given us a rating of Baa3, and Fitch, which has given us a rating of BBB-, all three have stated the outlook as stable. A downgrade in outlook or rating by a rating agency can occur at any time if the agency perceives adverse change in our financial condition, results of operations or ability to service our debt.

54



        Based on our internal evaluation of our properties, the estimated value of our properties exceeds the outstanding amount of mortgage debt encumbering those properties as of December 31, 2004. Therefore, at this time, we believe that additional funds could be obtained, either in the form of mortgage debt or additional unsecured borrowings. In addition, we believe that we could obtain additional financing without violating the financial covenants contained in our unsecured public notes.

        Heritage's ability to raise funds through the issuance of equity securities is dependent upon, among other things, general market conditions for REITs and market perceptions about us. We will continue to analyze which source of capital is most advantageous to us at any particular point in time, but the equity markets may not be consistently available on terms that are attractive or at all.

Environmental Matters

        We currently have approximately eighteen properties in our portfolio that are undergoing or have been identified as requiring some form of remediation (including monitoring for compliance) to clean up contamination. In some cases, contamination has migrated into the groundwater beneath our properties from adjacent properties, such as service stations. In other cases, contamination has resulted from on-site uses by current or former owners or tenants, such as gas stations or dry cleaners, which have released pollutants such as gasoline or dry-cleaning solvents into soil and/or groundwater. Based on our experience with properties in our portfolio, we believe the cost of remediation for contamination resulting from dry-cleaning pollutants will range from approximately $15,000 to $450,000 per property, and the cost of remediation for contamination from gasoline pollutants will range from approximately $15,000 to $100,000 per property. Any failure to properly remediate the contamination at our properties may result in liability to federal, state or local governments for damages to natural resources or liability to third parties for property damage or personal injury and may adversely affect our ability to operate, lease or sell that property.

        Of the approximately eighteen properties cited above, half of those properties were contributed to us by Net Realty Holding Trust, our largest stockholder, upon our formation in July 1999. These contributed properties (together with approximately ten other contributed properties for which no remediation is currently taking place) are the subject of an indemnity arrangement under which Net Realty Holding Trust has agreed to indemnify us against environmental liabilities up to $50 million in the aggregate. None of the properties covered by this indemnity are within Bradley OP's portfolio. Since our formation, we have been reimbursed by Net Realty Holding Trust for approximately $2.1 million of environmental costs pursuant to this indemnity. Although we do not believe that the aggregate indemnity amount will be needed, we believe that Net Realty Holding Trust has the ability to perform under its indemnity up to the aggregate amount. In addition, each of the properties for which we are actively pursuing remediation to clean up contamination is covered by this indemnity.

        With respect to the remaining properties cited above not covered by the Net Realty Holding Trust indemnity, no clean-up activities are currently taking place and our requisite on-going responsibilities are to monitor those properties for compliance and to determine if any remediation or other action may be required in the future. We believe that the costs of monitoring these properties are not material, individually or in the aggregate, to our, or Bradley OP's financial condition and we have established reserves for such costs.

55



Contractual Obligations, Contingent Liabilities, and Off-Balance Sheet Arrangements

        The following table summarizes our, including Bradley OP's, repayment obligations under our indebtedness outstanding as of December 31, 2004 (in thousands):


Debt Analysis

Property

  2005
  2006
  2007
  2008
  2009
  Thereafter
  Total
 
  (in thousands of dollars)

   
   
Mortgage loans payable:                                
Franklin Square   $ 13,583             $ 13,583
*Williamson Square     10,830               10,830
Riverchase Village Shopping Center     9,764               9,764
Meridian Village Plaza(1)     292   4,841             5,133
*Spring Mall     120   8,021             8,141
*Southport Centre     160   171   9,593           9,924
*Long Meadow Commons(1)(2)     317   344   8,717           9,378
Innes Street Market     352   380   12,098           12,830
*Southgate Shopping Center     110   119   2,166           2,395
*Salem Consumer Square     456   505   560   8,763         10,284
*St. Francis Plaza     191   207   225   243         866
*Burlington Square(1)     192   209   227   224   12,743       13,595
Buckingham Place(1)     63   69   74   79   5,054       5,339
County Line Plaza(1)     205   222   240   256   16,002       16,925
Trinity Commons(1)     171   185   200   214   13,776       14,546
8 shopping centers, cross collateralized     1,705   1,843   1,993   2,154   72,132       79,827
*Montgomery Commons(1)     79   86   94   100   102   7,334     7,795
*Warminster Towne Center(1)     260   283   307   329   362   18,294     19,835
Clocktower Place(1)     121   132   144   154   171   11,838     12,560
545 Boylston Street and William J. McCarthy Building     655   711   772   838   910   30,896     34,782
29 shopping centers, cross collateralized     2,520   2,728   2,955   3,147   3,461   220,654     235,465
*The Market of Wolf Creek III(1)     91   99   107   114   126   8,168     8,705
Spradlin Farm(1)     189   203   219   232   253   16,187     17,283
*The Market of Wolf Creek I(1)     151   163   176   188   206   9,327     10,211
*Berkshire Crossing     439   459   479   499   522   12,125     14,523
*Grand Traverse Crossing     366   394   424   457   492   11,151     13,284
*Salmon Run Plaza(1)     319   349   381   417   456   2,736     4,658
*Elk Park Center     297   321   346   374   403   6,503     8,244
*Grand Traverse Crossing—Wal-Mart     165   179   193   208   225   4,190     5,160
*The Market of Wolf Creek II(1)     96   103   111   120   129   1,428     1,987
Montgomery Towne Center     382   393   307   335   364   5,262     7,043
*Bedford Grove—Wal-Mart     152   164   178   191   207   3,175     4,067
*Berkshire Crossing—Home Depot/Wal-Mart     239   258   278   300   324   5,218     6,617
   
 
 
 
 
 
 
Total mortgage loans payable   $ 45,032   24,141   43,564   19,936   128,420   374,486   $ 635,579
   
 
 
 
 
 
 
*Unsecured notes payable(3)       1,490     100,000   150,000   200,000     451,490
*Prior line of credit facility(4)     196,000               196,000
   
 
 
 
 
 
 
Total indebtedness   $ 241,032   25,631   43,564   119,936   278,420   574,486   $ 1,283,069
   
 
 
 
 
 
 

(*)
Designates indebtedness of Bradley OP or one of its subsidiaries. Total indebtedness as of December 31, 2004 for Bradley OP and its subsidiaries was $817,989, which does not reflect the unamortized mortgage loan premiums totaling $7,541 related to the assumption of six mortgage loans with above-market contractual interest rates.

56


(1)
The aggregate repayment amount of $635,579 does not reflect the unamortized mortgage loan premiums totaling $13,461 related to the assumption of fifteen mortgage loans with above-market contractual interest rates.

(2)
Property is encumbered by two mortgage loans maturing in July 2007.

(3)
The aggregate repayment amount of $451,490 does not reflect the unamortized original issue discounts of $1,727 related to the April and October 2004 bond issuances.

(4)
The outstanding amount due under our prior line of credit facility was repaid through borrowings under our new line of credit in March 2005 and our prior credit facility was terminated.

        As of December 31, 2004, the indebtedness described in the table above, including our prior line of credit, required principal amortization and balloon payments, of $241 million in 2005. On March 29, 2005, we entered into a new line of credit to replace our prior line of credit, as described below under "New Line of Credit." It is likely that we will not have sufficient funds on hand to repay the remaining balloon amounts at maturity. We currently expect to refinance this debt through unsecured private or public debt offerings, through additional debt financings secured by individual properties or groups of properties or through additional equity offerings. We may also refinance future balloon payments through borrowings under our new unsecured credit facility.

        As of December 31, 2004, we (including Bradley OP) have future contractual payment obligations relating to construction contracts, ground leases, and leases for the rental of office space as follows (in thousands):

 
  2005
  2006
  2007
  2008
  2009
  Thereafter
  Total
Construction contracts/tenant improvement obligations   $ 13,828   $   $   $   $   $   $ 13,828
Ground leases     1,328     1,355     1,445     1,453     1,447     41,367     48,395
Office leases     1,029     1,144     1,146     1,149     1,266     6,101     11,835
   
 
 
 
 
 
 
Total   $ 16,185   $ 2,499   $ 2,591   $ 2,602   $ 2,713   $ 47,468   $ 74,058
   
 
 
 
 
 
 

        We have obligations under a retirement benefit plan, which are more fully described in the financial statements included within Heritage's Annual Report on Form 10-K, and which are not included in the above table.

        As of December 31, 2004, Bradley OP and its subsidiaries had future contractual payment obligations relating to construction contracts, ground leases, and leases for the rental of office space which are separately described below (in thousands):

 
  2005
  2006
  2007
  2008
  2009
  Thereafter
  Total
Construction contracts/tenant improvement obligations   $ 8,546   $   $   $   $   $   $ 8,546
Ground leases     161     161     161     161     155     11,525     12,324
   
 
 
 
 
 
 
Total   $ 8,707   $ 161   $ 161   $ 161   $ 155   $ 11,525   $ 20,870
   
 
 
 
 
 
 

        We have various existing service contracts with vendors and utility contracts related to our property management. We enter into these contracts in the ordinary course of business, which vary based on usage and may extend beyond one year. These contracts are generally for one year or less and include terms that provide for termination with insignificant or no cancellation penalties.

        During the second quarter of 2004, Bradley OP entered into a joint venture agreement with a third party for the development and construction of a shopping center. Under the joint venture agreement, at any time subsequent to the second anniversary of the completion of the shopping center,

57



which is estimated to occur in the spring of 2006, Bradley OP may be required to purchase the third party's joint venture interest. The purchase price for this interest would be at the estimated fair market value. This contingent obligation is not reflected in the tables above.

        The repayment obligations reflected in the above tables do not reflect interest payments on debt.

        We have entered into one off-balance sheet arrangement. Heritage and Bradley OP have fully guaranteed the repayment of a $22 million construction loan obtained by the joint venture from Key Bank, National Association. The Key Bank loan matures in November 2006 (subject to extension). As of December 31, 2004, $13.0 million is outstanding under the construction loan. Such amount is recorded on the books and records of the joint venture. In the event we are obligated to repay all or a portion of the construction loan pursuant to the guarantee, we (i) may remove the manager of the joint venture for cause and terminate all agreements with the manager, (ii) would receive a promissory note from the joint venture for the amount paid by us together with a first priority mortgage on the shopping center, and (iii) may prohibit all distributions from the joint venture or payment of fees by the joint venture until the principal and accrued interest on the loan is repaid. The estimated fair value of the guarantee as of December 31, 2004 is not material to our financial position. Accordingly, no liability or additional investment has been recorded related to the fair value of the guarantee.

Prior Line of Credit

        On April 29, 2002, the Company entered into a three-year $350 million unsecured line of credit with a group of lenders and Fleet National Bank, as agent. Our two operating partnerships were the borrowers under the line of credit and we, and certain of our other subsidiaries, guaranteed this line of credit. This line of credit was used principally to fund growth opportunities and for working capital purposes. At December 31, 2004, $196 million was outstanding under the line of credit. The entire outstanding amount under this line of credit is shown on the financial statements of Bradley OP.

        Under its terms, this prior line of credit would have matured on April 29, 2005. On March 29, 2005, we entered into a new three-year $400 million unsecured line of credit with Wachovia Bank, National Association, as agent. Heritage is the borrower under this new line of credit which replaces the prior line of credit. Through our subsidiary, we contributed approximately $211 million of borrowings we incurred under this new line of credit to Bradley OP, which used those funds to repay the entire outstanding balance under our prior line of credit. This new line of credit is described below.

New Line of Credit

        On March 29, 2005, we entered into a new three-year $400 million unsecured line of credit with a group of lenders and Wachovia Bank, National Association, as agent, expiring March 28, 2008, subject to a one-year extension. At Heritage's request, this new line of credit may be increased to $500 million. Heritage is the borrower under this new line of credit and Bradley OP, Heritage OP and certain of our other subsidiaries, have guaranteed this line of credit. This new line of credit replaces our existing line of credit and will be used principally to fund growth opportunities and for working capital purposes. As of March 29, 2005, $211 million was outstanding under this new line of credit.

        Our ability to borrow under this new line of credit is subject to our ongoing compliance with a number of financial and other covenants. This new line of credit, except under some circumstances, limits our ability to make distributions in excess of 90% of our annual funds from operations. In addition, this new line of credit bears interest at either the lender's base rate or a floating rate based on a spread over LIBOR ranging from 62.5 basis points to 115 basis points, depending upon our debt rating. This new line of credit also has a facility fee based on the amount committed ranging from 15 to 25 basis points, depending upon our debt rating, and requires quarterly payments.

58



        We believe we are in compliance with all of the financial covenants under this new line of credit. However, if our properties do not perform as expected, or if unexpected events occur that require us to borrow additional funds, compliance with these covenants may become difficult and may restrict our ability to pursue some business initiatives. In addition, these financial covenants may restrict our ability to pursue particular acquisition transactions, including for example, acquiring a portfolio of properties that is highly leveraged. These constraints on acquisitions could significantly impede our growth.

Debt Offerings

Heritage Notes

        Heritage has outstanding two series of unsecured notes. These notes were issued pursuant to the terms of two separate but substantially identical indentures Heritage entered into with LaSalle Bank National Association, as trustee. These indentures contain various covenants, including covenants that restrict the amount of indebtedness that may be incurred by Heritage and its subsidiaries. Specifically, for as long as the debt securities issued under these indentures are outstanding:

        These debt securities have been guaranteed by our two operating partnerships, Heritage OP and Bradley OP.

Notes due 2009.    On October 15, 2004, Heritage completed the issuance and sale of $150 million principal amount of 4.50% notes due 2009, or the 2009 Notes. The 2009 Notes bear interest at a rate of 4.50% and mature on October 15, 2009. The 2009 Notes may be redeemed at any time at our option, in whole or in part, at a redemption price equal to the sum of (1) the principal amount of the notes being redeemed plus accrued interest on the notes to the redemption date and (2) a make-whole amount, if any, with respect to the notes that is designed to provide yield maintenance protection to the holders of these notes.

        In August 2004, in anticipation of completing an unsecured debt financing, Heritage entered into forward starting interest rate swaps with a total notional amount of $146.6 million. The purpose of these forward swaps was to mitigate the risk of changes in interest rates prior to the pricing of our debt offering. These forward swaps terminated subsequent to the pricing of the debt offering and Heritage made a payment to the counterparties of $1.7 million in connection with the termination of these swaps.

        Through a subsidiary, we contributed the net proceeds of the offering of the 2009 Notes to Bradley OP and received an intercompany note from Bradley OP. This intercompany note is classified as related party notes payable in the accompanying 2004 consolidated balance sheet. All of the net

59



proceeds of the offering of the 2009 Notes were then used by Bradley OP to reduce the outstanding balance under our prior line of credit.

Notes due 2014.    On April 1, 2004, Heritage completed the issuance and sale of $200 million principal amount of 5.125% notes due 2014, or the 2014 Notes. The 2014 Notes bear interest at a rate of 5.125% and mature on April 15, 2014. The 2014 Notes may be redeemed at any time at our option, in whole or in part, at a redemption price equal to the sum of (1) the principal amount of the notes being redeemed plus accrued interest on the notes to the redemption date and (2) a make-whole amount, if any, with respect to the notes that is designed to provide yield maintenance protection to the holders of these notes.

        In March 2004, in anticipation of completing an unsecured debt financing, Heritage entered into forward starting interest rate swaps with a total notional amount of $192.5 million. The purpose of these forward swaps was to mitigate the risk of changes in interest rates prior to the pricing of our debt offering. These forward swaps terminated subsequent to the pricing of the debt offering and Heritage received a payment from the counterparties of $1.2 million in connection with the termination of these swaps.

        Through a subsidiary, we contributed the net proceeds of the offering of the 2014 Notes to Bradley OP and received an intercompany note from Bradley OP. This intercompany note is classified as related party notes payable in the accompanying 2004 consolidated balance sheet. All of the net proceeds of the offering of the 2014 Notes were then used by Bradley OP to reduce the outstanding balance under our prior line of credit.

        We believe we are in compliance with all applicable covenants.

Bradley Notes

        Prior to our acquisition of Bradley Real Estate, Inc. ("Bradley"), Bradley OP completed the sale of three series of senior, unsecured debt securities. We repaid in full one of these series of Bradley OP debt securities upon maturity in November 2004. These debt securities were issued pursuant to the terms of an indenture and three supplemental indentures entered into by Bradley OP with LaSalle Bank National Association, as trustee, beginning in 1997. The indenture and two supplemental indentures contain various covenants, including covenants which restrict the amount of indebtedness that may be incurred by Bradley OP and those of our subsidiaries which are owned directly or indirectly by Bradley OP. Specifically, for as long as these debt securities are outstanding:

60


        For purposes of these covenants, any indebtedness incurred by Heritage, Heritage OP or any of the Company's subsidiaries that are owned directly or indirectly by Heritage OP is not included as indebtedness of Bradley OP.

Notes due 2006.    In March 2000, Bradley OP completed the offering of $75 million aggregate principal amount of its 8.875% Notes due 2006, or the 2006 Notes. The 2006 Notes bear interest at 8.875% per year and mature on March 15, 2006. The 2006 Notes may be redeemed at any time at the option of Bradley OP, in whole or in part, at a redemption price equal to the sum of (1) the principal amount of the 2006 Notes being redeemed plus accrued interest on the 2006 Notes to the redemption date and (2) a make-whole amount, if any, with respect to the 2006 Notes that is designed to provide yield maintenance protection to the holders of these notes. In connection with the Bradley acquisition, we repurchased approximately $73.5 million of the 2006 Notes at a purchase price equal to the principal and accrued interest on the 2006 Notes as of the date of purchase, so that approximately $1.5 million of the 2006 Notes were outstanding as of December 31, 2004.

Notes due 2008.    In January 1998, Bradley OP completed the offering of $100 million aggregate principal amount of its 7.2% Notes due 2008, or the 2008 Notes. The 2008 Notes bear interest at 7.2% per year and mature on January 15, 2008. The 2008 Notes may be redeemed at any time at the option of Bradley OP, in whole or in part, at a redemption price equal to the sum of (1) the principal amount of the 2008 Notes being redeemed plus accrued interest on the 2008 Notes to the redemption date and (2) a make-whole amount, if any, with respect to the 2008 Notes that is designed to provide yield maintenance protection to the holders of these notes.

        We believe Bradley OP is in compliance with all applicable covenants.

Equity Financings

        In April 2002, we completed our initial public offering and sold 14,080,556 shares of our common stock at a price of $25.00 per share resulting in net proceeds to us of $323 million. We used the net proceeds of the IPO to repay outstanding indebtedness. In connection with our IPO, all shares of our Series A Cumulative Convertible Preferred Stock and redeemable equity then outstanding converted automatically into shares of our common stock on a one for one basis.

        In December 2003, we completed a secondary public offering of our common stock and sold a total of 3,932,736 shares at a net price of $28.27 per share, resulting in net proceeds to us of $111 million. We used the net proceeds of this offering to repay outstanding indebtedness, including indebtedness of Bradley OP.

Related Party Transactions

        We have in the past engaged in and currently engage in a number of transactions with related parties. The following is a summary of ongoing transactions with related parties that may significantly impact our and Bradley OP's future operating results.

The TJX Companies

        In July 1999, Bernard Cammarata became a member of Heritage's board of directors. Mr. Cammarata is Chairman of the Board of TJX Companies, Inc., Heritage's largest tenant, and was President and Chief Executive Officer of TJX until June 1999. Annualized base rent from the TJX Companies represents approximately 5.5% of our total annualized base rent and 3.3% of Bradley OP's total annualized base rent, for all leases in which tenants were in occupancy at December 31, 2004. TJX pays us and Bradley OP rent in accordance with 51 written leases at our properties.

61



Ahold USA

        In July 1999, William M. Vaughn, III became a member of Heritage's board of directors. Mr. Vaughn is Senior Vice President, Labor Relations of Ahold USA, Inc., the parent company of Giant Foods, Bi-Lo, Bruno's and Stop & Shop. Mr. Vaughn is also a member of the Board of Trustees of Heritage's largest stockholder, Net Realty Holding Trust. Annualized base rent from Ahold USA and its subsidiary companies represent approximately 0.9% of Heritage's total annualized base rent and none of Bradley OP's total annualized base rent for all leases in which tenants were in occupancy at December 31, 2004. Ahold USA and its subsidiary companies pay us rent in accordance with 5 written leases at our properties. Subsequent to December 31, 2004, Ahold USA sold Bi-Lo and Bruno's representing $0.9 million of annualized base rent in 2004.

131 Dartmouth Street Joint Venture

        In November 1999, Heritage entered into a joint venture with NETT for the acquisition and development of a 365,000 square foot commercial office building at 131 Dartmouth Street, Boston, Massachusetts. This joint venture is owned 94% by NETT and 6% by Heritage. Heritage was issued this interest as part of a management arrangement with the joint venture pursuant to which Heritage manages the building. Heritage has no ongoing capital contribution requirements with respect to this office building, which was completed in January 2003. The first tenants began occupying this office building in January 2004. Heritage accounts for its interest in this joint venture using the cost method and Heritage has not expended any amounts on the office building through December 31, 2004.

        In February 2004, Heritage entered into an eleven-year lease with its joint venture with NETT for the lease of approximately 31,000 square feet of space and Heritage moved its corporate headquarters to this space during the first quarter of 2004. Under the terms of this lease, which were negotiated on an arms-length basis, Heritage began paying rent to the joint venture in February 2005. Heritage pays $1.1 million per year in minimum rent through 2009 and $1.2 million per year from 2010 through 2014.

Boston Office Lease

        In 1974, NETT and Net Realty Holding Trust entered into an agreement providing for the lease by NETT of 14,400 square feet of space in an office building at 535 Boylston Street for its Boston offices. Net Realty Holding Trust assigned this lease to Heritage as part of its formation. The current term of this lease expires on March 31, 2005 and under this lease, NETT pays us $648,000 per year in minimum rent. NETT has informed us that they are not renewing this lease.

Contingencies

Legal and Other Claims

        We are subject to legal and other claims incurred in the normal course of business. Based on our review and consultation with counsel of those matters known to exist, including those matters described on page 41, we do not believe that the ultimate outcome of these claims would materially affect our financial position or results of operations.

Recourse Loan Guarantees

        In addition to our unsecured line of credit and unsecured debt securities we and Bradley OP have issued, we and Bradley OP have fully guaranteed the repayment of a $22 million construction loan obtained by our Lakes Crossing joint venture from Key Bank, National Association. The Key Bank loan matures in November 2006 (subject to extension).

62



Non-Recourse Loan Guarantees

        In connection with the Bradley acquisition, Heritage OP entered into a special securitized facility with Prudential Mortgage Capital Corporation ("PMCC") pursuant to which $244 million of collateralized mortgage-backed securities were issued by a trust created by PMCC. The trust consists of a single mortgage loan due from a subsidiary we created, Heritage SPE LLC, to which we contributed 29 of our properties. This loan is secured by all 29 properties we contributed to the borrower.

        In connection with the securitized financing with PMCC, we entered into several indemnification and guaranty agreements with PMCC under the terms of which we agreed to indemnify PMCC for various bad acts of Heritage SPE LLC and with respect to specified environmental liabilities with respect to the properties contributed by us to Heritage SPE LLC.

        We also have agreed to indemnify other mortgage lenders for bad acts and environmental liabilities in connection with other mortgage loans that we have obtained.

Inflation

        Inflation has had a minimal impact on the operating performance of our properties. However, many of our leases contain provisions designed to mitigate the adverse impact of inflation. These provisions include clauses enabling us to receive payment of additional rent calculated as a percentage of tenants' gross sales above pre-determined thresholds, which generally increase as prices rise, and/or escalation clauses, which generally increase rental rates during the terms of the leases. These escalation clauses often are at fixed rent increases or indexed escalations (based on the consumer price index or other measures). Many of our leases are also for terms of less than ten years, which permits us to seek to increase rents to market rates upon renewal. In addition, most of our leases require the tenant to pay an allocable share of operating expenses, including common area maintenance costs, real estate taxes and insurance. This reduces our exposure to increases in costs and operating expenses resulting from inflation.

New Accounting Standards

        In December 2004, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standard ("SFAS") No. 123R, Share-Based Compensation ("SFAS No. 123R"). SFAS No. 123R supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends SFAS No. 95, Statement of Cash Flows. Statement No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recorded as an expense based on their fair values. The grant-date fair value of employee share options and similar instruments will be estimated using an option-pricing model adjusted for any unique characteristics of a particular instrument. If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification. The Company does not expect the adoption of SFAS No. 123R to have a material impact on the Company's results of operations, financial position, or liquidity.

        In December 2004, the FASB issued SFAS No. 153, Exchange of Nonmonetary Assets, an amendment of APB Opinion No. 29, ("SFAS No. 153"). The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured on the fair value of assets exchanged. SFAS No. 153 eliminates the exception for nonmonetary exchanges of similar productive assets and replaces it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS No. 153 is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not expect the adoption of SFAS No. 153 to have a material impact on the Company's results of operations, financial position, or liquidity.

63



Net Operating Income

        Net operating income, or "NOI," is a non-GAAP financial measure equal to net income available to common shareholders (the most directly comparable GAAP financial measure), plus accretion of redeemable equity, preferred stock distributions, income allocated to minority interests in Bradley OP, net derivative losses (gains), losses from prepayment of debt, general and administrative expense, depreciation and amortization, and interest expense, less income from discontinued operations, gains (losses) on sales of real estate investments, interest and other income, preferred stock distributions and accretion of redeemable equity.

        We use NOI internally, and believe NOI provides useful information to investors, as a performance measure in evaluating the operating performance of our real estate assets. This is because NOI reflects only those income and expense items that are incurred at the property level and excludes certain components from net income in order to provide results that are more closely related to a property's results of operations. Our presentation of NOI may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to obtain a clear understanding of our operating results, NOI should be examined in conjunction with net income as presented in our consolidated financial statements. NOI should not be considered as an alternative to net income as an indication of our performance or to cash flows as a measure of liquidity or ability to make distributions.

        The following sets forth a reconciliation of Bradley OP's NOI (excluding NOI attributable to Heritage and its other subsidiaries) to net income available to common unitholders for the fiscal years 2000 through 2004 (dollars in thousands).

 
  Years ended December 31,
 
  2004
  2003
  2002
  2001
  2000 (1)
Net operating income   $ 130,845   $ 129,950   $ 118,829   $ 108,006   $ 32,873
Add:                              
  Interest and other     460     36     58     132     823
  Gains on sales of real estate investments     28                
  Income from discontinued operations     532     615     755     784     219
  Gains on sales of discontinued operations     970                
  Net derivative gains                 986    

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Depreciation and amortization     50,526     47,973     42,964     39,033     12,247
  Interest     39,048     33,030     35,537     47,102     7,580
  General and administrative     14,264     11,775     15,324     8,256     2,294
  Loss on prepayment of debt             4,215        
  Net derivative losses             7,766        
   
 
 
 
 
Net income     28,997     37,823     13,836     15,517     11,794

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Preferred stock distributions     2,176     6,656     6,656     6,656    
   
 
 
 
 
Net income attributable to common unitholders   $ 26,821   $ 31,167   $ 7,180   $ 8,861   $ 11,794
   
 
 
 
 


Item 7A: Quantitative and Qualitative Disclosures About Market Risk

        Market risk is the exposure to loss resulting from adverse changes in market prices, interest rates, foreign currency exchange rates, commodity prices and equity prices. The primary market risk to which we are exposed is interest rate risk, which is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors

64



that are beyond our control. Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates.

        The following table presents our fixed rate debt obligations, at their carrying values, sorted by maturity date and our variable rate debt obligations sorted by maturity date (in thousands):

 
  2005
  2006
  2007
  2008
  2009
  2010+
  Total
  Estimated
Fair Value

  Weighted
Average
Interest
Rate

Secured Debt:                                                    
Fixed rate   $ 44,593   $ 23,682   $ 43,085   $ 19,437   $ 127,898   $ 362,361   $ 621,056   $ 670,669   7.46%
Variable rate     439     459     479     499     522     12,125     14,523     14,523   4.28%
Unsecured Debt:                                                    
Fixed rate         1,490         100,000     150,000     200,000     451,490     460,120   5.66%
Variable rate     196,000                         196,000     196,000   3.55%
   
 
 
 
 
 
 
 
 
Total   $ 241,032   $ 25,631   $ 43,564   $ 119,936   $ 278,420   $ 574,486   $ 1,283,069   $ 1,341,312   6.19%
   
 
 
 
 
 
 
 
 

        If market rates of interest on our variable rate debt outstanding at December 31, 2004 increase by 10%, or 36 basis points, the increase in interest expense would decrease future earnings and cash flows by $0.8 million annually.

        The following table presents Bradley OP's fixed rate debt obligations, at their carrying values, sorted by maturity date and Bradley OP's variable rate debt obligations sorted by maturity date (in thousands):

 
  2005
  2006
  2007
  2008
  2009
  2010+
  Total
  Estimated
Fair Value

  Weighted
Average
Interest
Rate

Secured Debt:                                                    
Fixed rate   $ 14,591   $ 11,975   $ 24,083   $ 12,028   $ 15,775   $ 77,524   $ 155,976   $ 168,522   7.01%
Variable rate     439     459     479     499     522     12,125     14,523     14,523   4.28%
Unsecured Debt:                                                    
Fixed rate         1,490         100,000     150,000     200,000     451,490   $ 460,120   5.66%
Variable rate     196,000                         196,000     196,000   3.55%
   
 
 
 
 
 
 
 
 
Total   $ 211,030   $ 13,924   $ 24,562   $ 112,527   $ 166,297   $ 289,649   $ 817,989   $ 839,165   5.38%
   
 
 
 
 
 
 
 
 

        If market rates of interest on Bradley OP's variable rate debt outstanding at December 31, 2004 increase by 10%, or 36 basis points, the increase in interest expense would decrease future earnings and cash flows by $0.8 million annually.

        We were not a party to any hedging agreements with respect to our floating rate debt as of December 31, 2004. We have, in the past, used derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings, from lines of credit to medium-and long-term financings. We require that hedging derivative instruments be effective in reducing the interest rate risk exposure that they are designed to hedge. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based on their credit rating and other factors. We do not believe that the interest rate risk represented by our floating rate debt is material as of December 31, 2004 in relation to total assets and our total market capitalization.

65



Item 8: Financial Statements

        See "Index to Consolidated Financial Statements and Financial Statement Schedule" on page F-1 of this Form 10-K.


Item 9: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

        None.


Item 9A: Controls and Procedures

Evaluation of Disclosure Controls and Procedures

        An evaluation was carried out by Bradley OP's management, with the participation of the Chief Executive Officer and Chief Financial Officer of Heritage, of the effectiveness of Bradley OP's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control over Financial Reporting

        No change in Bradley OP's internal controls over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fourth quarter of our fiscal year ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, Bradley OP's internal control over financial reporting.


Item 9B: Other Information

        None.


PART III

        Note: Heritage Property Investment Trust, Inc. is the sole stockholder of the sole general partner of Bradley Operating Limited Partnership. Information with respect to the directors and officers of Heritage Property Investment Trust, Inc. is contained in various portions of Heritage Property Investment Trust, Inc.'s Proxy Statement for its 2005 Annual Meeting of Stockholders and is incorporated herein (as set forth below) pursuant to the provisions of General Instruction G(1) to Form S-K and Rule 12b-23.


Item 10: Directors and Executive Officers of the Registrant

        Except as set forth below, the information contained in the sections captioned "Proposal One: Election of Directors," "Executive Compensation" and "Section 16(a) Beneficial Ownership Reporting Compliance" of Heritage Property Investment Trust, Inc.'s Proxy Statement for the 2005 Annual Meeting of Stockholders is incorporated herein by reference.

        No directors or officers of Heritage Property Investment Trust, Inc. beneficially own any LP Units.


Item 11: Executive Compensation

        The information contained in the sections captioned "Proposal One: Election of Directors" and "Executive Compensation" of Heritage Property Investment Trust, Inc.'s Proxy Statement for the 2005 Annual Meeting of Stockholders is incorporated herein by reference.

66




Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

        The information contained in the section captioned "Security Ownership of Certain Beneficial Owners and Management" of Heritage Property Investment Trust, Inc.'s Proxy Statement for the 2005 Annual Meeting of Stockholders is incorporated herein by reference.


Item 13: Certain Relationships and Related Transactions

        The information contained in the section captioned "Certain Relationships and Related Transactions" of Heritage Property Investment Trust, Inc.'s Proxy Statement for the 2005 Annual Meeting of Stockholders is incorporated herein by reference.


Item 14: Principal Accounting Fees and Services

        The information contained in the section captioned "Principal Accounting Fees and Services" of Heritage Property Investment Trust, Inc.'s Proxy Statement for the 2005 Annual Meeting of Stockholders is incorporated herein by reference.

67



PART IV

Item 15: Exhibits and Financial Statement Schedules

        See page F-1 for the index of the financial statements included in the Form 10-K.

Financial Statement Schedule.

        See page F-1 for the index of the financial statement schedule included in the Form 10-K.

Exhibits.

3.1   Second Amended and Restated Agreement of Limited Partnership of Bradley Operating Limited Partnership dated as of September 2, 1997(1)
3.2   Amendment, dated as of September 18, 2000, to Second Restated Agreement of Limited Partnership of Bradley Operating Limited Partnership(1)
3.3   Amendment, dated as of April 29, 2002, to Second Restated Agreement of Limited Partnership of Bradley Operating Limited Partnership(1)
3.4   Amendment, dated as of May 17, 2002, to Second Restated Agreement of Limited Partnership of Bradley Operating Limited Partnership(2)
3.5   Articles of Amendment and Restatement (Third) of Heritage Property Investment Trust, Inc.(1)
3.6   Amended and Restated Bylaws of Heritage Property Investment Trust, Inc.(1)
4.1   Indenture, dated as of November 24, 1997, by and between Bradley Operating Limited Partnership and LaSalle Bank National Association relating to the Senior Debt Securities of Bradley Operating Limited Partnership(1)
4.2   Supplemental Indenture No. 2, dated as of January 28, 1998, between Bradley Operating Limited Partnership and LaSalle Bank National Association(1)
4.3   Supplemental Indenture No. 3, dated as of March 10, 2000, between Bradley Operating Limited Partnership and LaSalle Bank National Association(1)
4.4   Supplemental Indenture No. 4, dated as of May, 2004, between Bradley Operating Limited Partnership and LaSalle Bank National Association(3)
4.5   Indenture, dated as of April 1, 2004, by and between Heritage Property Investment Trust, Inc., Heritage Property Investment Limited Partnership, Bradley Operating Limited Partnership and LaSalle Bank National Association relating to 5.125% Notes due 2014 of Heritage Property Investment Trust, Inc.(3)
4.6   Form of 5.125% Note due 2014 (Included in Exhibit 4.6)(3)
4.7   Guarantee of 5.125% Notes due 2014, dated as of April 1, 2004, by Heritage Property Investment Limited Partnership(3)
4.8   Guarantee of 5.125% Notes due 2014, dated as of April 1, 2004, by Bradley Operating Limited Partnership(3)
4.9   Registration Rights Agreement, dated as of April 1, 2004, by and between Heritage Property Investment Trust, Inc., Heritage Property Investment Limited Partnership, Bradley Operating Limited Partnership and the Initial Purchasers relating to 5.125% Notes due 2014 and Guarantees of 5.125% Notes due 2014(3)
4.10   Indenture, dated as of October 15, 2004, by and between Heritage Property Investment Trust, Inc,, Heritage Property Investment Limited Partnership, Bradley Operating Limited Partnership and LaSalle Bank National Association relating to 4.50% Notes due 2009 of Heritage Property Investment Trust, Inc.(4)
4.11   Form of 4.50% Note due 2009 (Included in Exhibit 4.10)
4.12   Guarantee of 4.50% Notes due 2009, dated as of October 15, 2004, by Heritage Property Investment Limited Partnership(4)
     

68


4.13   Guarantee of 4.50% Notes due 2009, dated as of October 15, 2004, by Bradley Operating Limited Partnership(4)
4.16   Registration Rights Agreement, dated as of October 15, 2004, by and between Heritage Property Investment Trust, Inc., Heritage Property Investment Limited Partnership, Bradley Operating Limited Partnership and the Initial Purchasers relating to 4.50% Notes due 2009 and Guarantees of 4.50% Notes due 2009(4)
10.1   Credit Agreement, dated as of March 29, 2005 by and among Heritage Property Investment Trust, Inc., Wachovia Capital Markets, LLC, as Arranger, Wachovia Bank, National Association, as Agent, each of Deutsche Bank Trust Company Americas and Key Bank National Association, as Syndication Agents, each of Bank of America, National Association and Commerzbank Aktiengesellschaft, New York Branch, as Documentation Agents, and each of the financial institutions initially a signatory to the Credit Agreement(5)
21.1   List of Subsidiaries of the Registrant
23.1   Consent of KPMG LLP
31.1   Certification of Chief Executive Officer of Heritage Property Investment Trust, Inc. Pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a)
31.2   Certification of Chief Financial Officer of Heritage Property Investment Trust, Inc. Pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a)
32.1   Chief Executive Officer's Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2003.
32.2   Chief Financial Officer's Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2003.

(1)
Incorporated by reference to Heritage Property Investment Trust, Inc.'s Registration Statement on Form S-11 (File No. 333-69118).

(2)
Incorporated by reference to Heritage Property Investment Trust, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002

(3)
Incorporated by reference to Heritage Property Investment Trust, Inc.'s and the Registrant's Registration Statement on Form S-4 (File No. 333-116298)

(4)
Incorporated by reference to Heritage Property Investment Trust, Inc.'s and the Registrant's Registration Statement on Form S-4 (File No. 333-121578)

(5)
Incorporated by reference to Heritage Property Investment Trust, Inc.'s Current Report on Form 8-K filed on March 30, 2005.

Reports on Form 8-K.

        On November 2, 2004, Bradley OP furnished to the Securities and Exchange Commission under Item 12 of Form 8-K a copy of Heritage Property Investment Trust's Press Release, dated November 2, 2004, as well as supplemental operating and financial data regarding Heritage Property Investment Trust, Inc. for the third quarter of 2004.

69



SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

    BRADLEY OPERATING LIMITED PARTNERSHIP

 

 

By:

Heritage-Austen Acquisition, Inc., Its General Partner

 

 

By:

/s/  
THOMAS C. PRENDERGAST      
Thomas C. Prendergast
President and Chief Executive Officer

Dated: March 31, 2005

        Pursuant to the requirements of the Securities Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons in the capacities and on the dates indicated:

Signature
  Title
  Date

 

 

 

 

 
/s/  THOMAS C. PRENDERGAST      
Thomas C. Prendergast
  President and Chief Executive Officer, Director (principal executive officer)   March 31, 2005

/s/  
DAVID G. GAW      
David G. Gaw

 

Senior Vice President, Chief Financial Officer and Treasurer (principal financial officer)

 

March 31, 2005

/s/  
PATRICK H. O'SULLIVAN      
Patrick H. O'Sullivan

 

Vice President, Finance and Accounting and Assistant Treasurer (principal accounting officer)

 

March 31, 2005

/s/  
JOSEPH L. BARRY      
Joseph L. Barry

 

Director

 

March 31, 2005

/s/  
BERNARD CAMMARATA      
Bernard Cammarata

 

Director

 

March 31, 2005

/s/  
RICHARD C. GARRISON      
Richard C. Garrison

 

Director

 

March 31, 2005

/s/  
MICHAEL J. JOYCE      
Michael J. Joyce

 

Director

 

March 31, 2005

/s/  
DAVID W. LAUGHTON      
David W. Laughton

 

Director

 

March 31, 2005
         

70



/s/  
KEVIN C. PHELAN      
Kevin C. Phelan

 

Director

 

March 31, 2005

/s/  
KENNETH K. QUIGLEY, JR.      
Kenneth K. Quigley, Jr.

 

Director

 

March 31, 2005

/s/  
RICH REARDON      
Rich Reardon

 

Director

 

March 31, 2005

/s/  
WILLIAM M. VAUGHN      
William M. Vaughn

 

Director

 

March 31, 2005

/s/  
ROBERT J. WATSON      
Robert J. Watson

 

Director

 

March 31, 2005

71



BRADLEY OPERATING LIMITED PARTNERSHIP

Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm   F-2

Consolidated Balance Sheets

 

F-3

Consolidated Statements of Operations

 

F-4

Consolidated Statements of Changes in Partners' Capital

 

F-5

Consolidated Statements of Cash Flows

 

F-6

Notes to Consolidated Financial Statements

 

F-7

Financial Statement Schedule—Schedule III

 

S-III-1

F-1



Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Heritage Property Investment Trust, Inc.
and Unitholders of Bradley Operating Limited Partnership:

        We have audited the accompanying consolidated balance sheets of Bradley Operating Limited Partnership and subsidiaries (the Operating Partnership), a majority-owned subsidiary of Heritage Property Investment Trust, Inc., as of December 31, 2004 and 2003, and the related consolidated statements of operations, changes in partners' capital, and cash flows for each of the years in the three-year period ended December 31, 2004. In connection with our audits of the consolidated financial statements, we have also audited the accompanying financial statement schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Operating Partnership's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

        We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Operating Partnership as of December 31, 2004 and 2003, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the financial statement schedule III, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

/s/ KPMG LLP

Boston, Massachusetts
March 29, 2005

F-2



BRADLEY OPERATING LIMITED PARTNERSHIP

Consolidated Balance Sheets

(Dollars in thousands, except per-unit data)

 
  December 31,
 
  2004
  2003
Assets            
Real estate investments, net   $ 1,317,200   $ 1,282,989
Cash and cash equivalents     4,558     1,715
Accounts receivable, net of allowance for doubtful accounts of $5,626 and $4,243 at December 31, 2004 and 2003, respectively     25,609     16,592
Intercompany advances     66,021    
Prepaids and other assets     10,710     3,578
Investment in unconsolidated joint venture     3,406    
Deferred financing and leasing costs     20,661     7,767
   
 
    Total assets   $ 1,448,165   $ 1,312,641
   
 
Liabilities and Partners' Capital            
Liabilities:            
  Mortgage loans payable   $ 178,040   $ 141,670
  Unsecured notes payable     101,490     201,490
  Line of credit facility     196,000     243,000
  Related party notes payable     350,000    
  Accrued expenses and other liabilities     48,636     38,982
  Accrued distributions     18,013     17,735
   
 
    Total liabilities     892,179     642,877
   
 
Minority interest     2,425     2,425
   
 
Redeemable partnership units; 522,044 and 340,270 common units outstanding at redemption value at December 31, 2004 and 2003, respectively     16,752     9,681
Redeemable Series B Preferred Units (liquidation preference $25.00 per unit); 2,000,000 units issued and outstanding at December 31, 2003         50,000
Redeemable Series C Preferred Units (liquidation preference $25.00 per unit); 1,000,000 units issued and outstanding at December 31, 2003         25,000
Partners' capital:            
  General partner; 32,568,441 and 32,560,627 units outstanding at December 31, 2004 and 2003, respectively     519,149     563,338
  Limited partner; 1,219,782 units outstanding     17,660     19,320
   
 
    Total partners' capital     536,809     582,658
   
 
    Total liabilities and partners' capital   $ 1,448,165   $ 1,312,641
   
 

See accompanying notes to consolidated financial statements.

F-3



BRADLEY OPERATING LIMITED PARTNERSHIP

Consolidated Statements of Operations

(In thousands, except per-unit data)

 
  Year ended December 31,
 
 
  2004
  2003
  2002
 
Revenue:                    
  Rentals and recoveries   $ 188,206   $ 186,061   $ 170,911  
  Interest and other     460     36     58  
   
 
 
 
    Total revenue     188,666     186,097     170,969  
   
 
 
 
Expenses:                    
  Property operating expenses     26,765     26,977     24,484  
  Real estate taxes     30,596     29,134     27,598  
  Depreciation and amortization     50,526     47,973     42,964  
  Interest     39,048     33,030     35,537  
  General and administrative     14,264     11,775     15,324  
  Loss on prepayment of debt             4,215  
   
 
 
 
    Total expenses     161,199     148,889     150,122  
   
 
 
 
    Income before net derivative losses and gains on sales of real estate investments     27,467     37,208     20,847  
Net derivative losses             (7,766 )
Gains on sales of real estate investments     28          
   
 
 
 
    Income before discontinued operations     27,495     37,208     13,081  
Discontinued operations:                    
  Operating income from discontinued operations     532     615     755  
  Gains on sales of discontinued operations     970          
   
 
 
 
  Income from discontinued operations     1,502     615     755  
   
 
 
 
    Net income     28,997     37,823     13,836  
Preferred distributions     (2,176 )   (6,656 )   (6,656 )
   
 
 
 
    Net income attributable to common unitholders   $ 26,821   $ 31,167   $ 7,180  
   
 
 
 
Basic and diluted earnings per common unit:                    
  Income available to common unitholders before discontinued operations   $ 0.75   $ 0.90   $ 0.21  
  Income from discontinued operations     0.04     0.02     0.03  
  Income available to common unitholders   $ 0.79   $ 0.92   $ 0.24  
   
 
 
 
  Weighted average common units outstanding     34,132     33,787     30,073  
   
 
 
 

F-4



BRADLEY OPERATING LIMITED PARTNERSHIP

Consolidated Statement of Changes in Partners' Capital

(In thousands, except per-unit data)

 
  General
Partner

  Limited
Partner

  Accumulated
Other
Comprehensive
Income (Loss)

  Total
 
Balance at December 31, 2001   $ 419,663   $ 23,129   $ (8,742 ) $ 434,050  
  Net income attributable to common unitholders     6,832     297         7,129  
  Other comprehensive income:                          
    Unrealized derivative gains:                          
      Effective portion of interest rate collar for the period from Jan. 1, 2002-Apr. 29, 2002             1,177     1,177  
      Reclassification adjustment to earnings for realized loss on termination of interest rate collar             7,565     7,565  
               
 
 
        Total other comprehensive income             8,742     8,742  
               
 
 
        Comprehensive income                       15,871  
                     
 
  Capital contributions     227,916             227,916  
  Distributions ($2.12 per unit)     (61,094 )   (2,583 )       (63,677 )
  Adjustment to reflect redeemable partnership units at redemption value     (354 )   (15 )       (369 )
   
 
 
 
 
Balance at December 31, 2002     592,963     20,828         613,791  
   
 
 
 
 
  Net income attributable to common unitholders     29,742     1,114         30,856  
  Capital contributions     9,877             9,877  
  Distributions ($2.10 per unit)     (67,662 )   (2,562 )       (70,224 )
  Adjustment to reflect redeemable partnership units at redemption value     (1,582 )   (60 )       (1,642 )
   
 
 
 
 
Balance at December 31, 2003     563,338     19,320         582,658  
   
 
 
 
 
  Net income attributable to common unitholders     25,596     960         26,556  
  Distributions ($2.10 per unit)     (68,382 )   (2,561 )       (70,943 )
  Conversion of redeemable partnership units     171             171  
  Adjustment to reflect redeemable partnership units at redemption value     (1,574 )   (59 )       (1,633 )
   
 
 
 
 
Balance at December 31, 2004   $ 519,149   $ 17,660   $   $ 536,809  
   
 
 
 
 

See accompanying notes to consolidated financial statements.

F-5



BRADLEY OPERATING LIMITED PARTNERSHIP

Consolidated Statement of Cash Flows

(In thousands)

 
  Year Ended December 31,
 
 
  2004
  2003
  2002
 
Cash flows from operating activities:                    
  Net income   $ 28,997   $ 37,823   $ 13,836  
  Adjustments to reconcile net income to net cash provided by operating activities:                    
    Depreciation and amortization     50,840     48,389     43,386  
    Amortization of deferred financing costs     1,240     1,240     1,845  
    Net derivative losses             7,766  
    Loss on repayment of debt             4,215  
    Amortization of debt premiums     (641 )   (462 )    
    Gain on sale of real estate investments     (998 )        
    Changes in operating assets and liabilities     (8,282 )   2,164     4,057  
   
 
 
 
      Net cash provided by operating activities     71,156     89,154     75,105  
   
 
 
 
Cash flows from investing activities:                    
  Net proceeds from sales of real estate investments     22,643          
  Acquisitions of and additions to real estate investments     (61,000 )   (16,215 )   (116,665 )
  Expenditures for investment in unconsolidated joint venture     (3,321 )        
  Investment in mortgage receivable     (9,188 )        
  Receipt of mortgage receivable     9,188          
  Expenditures for capitalized leasing commissions     (3,065 )   (3,035 )   (2,783 )
   
 
 
 
    Net cash used by investing activities     (44,743 )   (19,250 )   (119,448 )
   
 
 
 
Cash flows from financing activities:                    
  Proceeds from mortgage loans payable             4,599  
  Repayments of mortgage loans payable     (11,898 )   (10,121 )   (17,049 )
  Repayment of unsecured notes payable     (100,000 )        
  Proceeds from draws under line of credit facility     413,000     134,000     373,000  
  Repayments of draws under line of credit facility     (460,000 )   (125,000 )   (482,000 )
  Proceeds from related party notes payable     350,000          
  Intercompany advances     (71,087 )   (17,810 )    
  Repayments of intercompany advances     5,066     17,810      
  Interest rate collar termination payment             (6,788 )
  Capital contributions         9,877     227,916  
  Distributions paid to general partner     (68,385 )   (67,676 )   (43,538 )
  Distributions paid to limited partners     (5,266 )   (9,919 )   (11,026 )
  Redemption of Series B and C Preferred Units     (75,000 )        
  Expenditures for deferred financing costs             (3,902 )
   
 
 
 
    Net cash (used in) provided by financing activities     (23,570 )   (68,839 )   41,212  
   
 
 
 
    Net increase (decrease) in cash and cash equivalents     2,843     1,065     (3,131 )
Cash and cash equivalents:                    
  Beginning of year     1,715     650     3,781  
   
 
 
 
  End of year   $ 4,558   $ 1,715   $ 650  
   
 
 
 

See accompanying notes to consolidated financial statements

F-6



BRADLEY OPERATING LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Years ended December 31, 2004, 2003, and 2002

(1) Organization

        Bradley Operating Limited Partnership (the Operating Partnership) is the entity through which Heritage Property Investment Trust, Inc. (Heritage, or the Company) conducts substantially all of its business in the Midwestern United States. Through a wholly-owned subsidiary, Heritage acquired all of the general partner units of Bradley Real Estate Inc., the former general partner of the Operating Partnership, on September 18, 2000. Through the acquisition, Heritage became the general partner of the Operating Partnership and held 22,140,487 general partner common units through a wholly-owned subsidiary and directly held 26,199 limited partner common units from inception until Heritage's initial public offering (IPO) described below. At December 31, 2004 and 2003, the Operating Partnership owned (either directly or through subsidiaries) 106 and 105 neighborhood and community shopping centers, respectively.

        Heritage is a Maryland Corporation organized as a real estate investment trust (REIT). Heritage was formed on July 1, 1999 and commenced operations on July 9, 1999 through the contribution of $550 million of real estate investments and related assets, net of liabilities, by Net Realty Holding Trust, a wholly-owned subsidiary of the New England Teamsters & Trucking Industry Pension Fund (NETT) and $25 million of cash from the Prudential Insurance Company of America (Prudential). Heritage qualifies as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the Code).

        Heritage, through its subsidiaries, is a fully-integrated, self-administered, and self-managed REIT and is focused on the acquisition, ownership, management, leasing, and redevelopment of primarily grocer-anchored neighborhood and community shopping centers principally in the Eastern and Midwestern United States. In 2003, Heritage expanded its operations to include the Southwestern U.S. with its Trademark Portfolio Acquisition consisting of eight properties. At December 31, 2004 and 2003, Heritage owned 164 shopping centers and three office buildings and 162 shopping centers and four office buildings, respectively.

Initial Public Offering

        On April 29, 2002, Heritage completed its IPO of its common stock and, when combined with the exercise of the Underwriter's overallotment, sold a total of 14,080,556 shares of its common stock in the IPO at a price of $25.00 per share.

        The net proceeds from the IPO, after deducting the underwriters' discount and offering expenses, were $322.5 million and were used by Heritage to repay in full its obligation of $100 million of subordinated debt then outstanding. Heritage, through a wholly-owned subsidiary, contributed the remaining net proceeds of $222.5 million to the Operating Partnership in exchange for 10,080,556 general partner common units. Such net proceeds were used to repay $215.7 million of the outstanding indebtedness under its prior line of credit facility and to pay the $6.8 million fee associated with terminating the collar previously in place with respect to the $150 million term loan under the prior line of credit facility.

Issuance of Public Equity

        In December 2003, Heritage completed a secondary public offering of its common stock and sold a total of 3,932,736 shares, including the underwriter's overallotment of 432,736 shares, at a net price of

F-7



$28.27 per share. The net proceeds of $111 million from this offering were used to repay certain indebtedness, including the $60 million bridge loan incurred by the Heritage Property Investment Limited Partnership and the Operating Partnership in connection with the Trademark Portfolio Acquisition. Heritage, through a wholly-owned subsidiary, contributed $9.8 million of the proceeds to the Operating Partnership in exchange for 347,471 general partner common units.

Minority Interest

        The Operating Partnership also has a minority interest that participates in earnings of the Operating Partnership based upon terms specified in the partnership agreement. This minority interest amounted to $2.4 million at December 31, 2004 and 2003.

(2) Summary of Significant Accounting Policies

(a) Basis of Presentation

        The consolidated financial statements are prepared on the accrual basis in accordance with accounting principles generally accepted in the United States of America (GAAP). Management of the Operating Partnership has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reporting of revenue and expenses during the periods presented to prepare these consolidated financial statements in conformity with GAAP. The Operating Partnership bases its estimates on historical experience and other assumptions believed to be reasonable under the circumstances. Actual results could differ from those estimates under different assumptions or conditions.

        Management considers those estimates and assumptions that are most important to the portrayal of the Operating Partnership's financial condition and results of operations, in that they require management's most subjective judgments, to form the basis for the accounting policies deemed to be most critical to the Operating Partnership. These critical accounting policies include the useful lives used to calculate depreciation and amortization expense on real estate investments, judgments regarding the recoverability or impairment of each real estate investment, estimates regarding the recoverability of certain operating expenses, allocation of general and administrative expenses from Heritage to the Operating Partnership, and judgments regarding the ultimate collectibility of accounts receivable.

        If the useful lives of real estate investments were different, future operating results would be affected. Future adverse changes in market conditions or poor operating results could result in an inability to recover real estate investment carrying values that may not be reflected in current carrying values and could require an impairment charge in the future. Future adverse changes in market conditions could also impact the Operating Partnership's tenants and may affect the adequacy of the allowance for doubtful accounts receivable. If the methodologies and assumptions used to estimate the fair value of the Operating Partnership's interest rate hedging instruments or to determine hedge effectiveness were different, amounts reported in earnings and other comprehensive income and amounts expected to be recognized in earnings in the future could be affected. Further, future changes

F-8



in market interest rates and other relevant factors could affect the fair value of such instruments and future interest expense.

        The consolidated financial statements of the Operating Partnership include the accounts and operations of the Operating Partnership and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The Operating Partnership has a subsidiary partnership that is not wholly-owned. The minority interest in the subsidiary partnership participates in the earnings of the subsidiary based upon terms specified in the subsidiary's partnership agreement.

        Because Heritage acquired all of the outstanding capital stock of Bradley and used the purchase method of accounting for the transaction, it used "push-down" accounting to establish the basis for reporting assets and liabilities of the Operating Partnership.

(b) Real Estate Investments

        Real estate investments are recorded at cost. The cost of buildings and improvements includes the purchase price of property, legal fees, and acquisition costs.

        Real estate investments held for sale are carried at the lower of carrying amount or fair value less costs to sell. Depreciation and amortization are suspended during the held-for-sale period. There were no properties held for sale at December 31, 2004 and 2003.

        Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144), requires the Operating Partnership to periodically perform reviews of its properties to determine if their carrying amounts will be recovered from future operating cash flows. If the Operating Partnership determines that impairment has occurred, those assets shall be reduced to fair value. No such impairment losses have been recognized to date.

        In addition, SFAS No. 144 retains the basic provisions of Opinion No. 30, Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for presenting discontinued operations in the statement of operations but broadens that presentation to include a component of an entity (rather than a segment of a business). The Operating Partnership adopted SFAS No. 144 on January 1, 2002. The adoption of SFAS No. 144 did not affect the operating results of the Operating Partnership for any of the periods presented.

        The Operating Partnership applies SFAS No. 141, Business Combinations (SFAS No. 141), to property acquisitions. Accordingly, under the guidance provided by SFAS No. 141, the fair value of the real estate acquired is allocated to the acquired tangible assets and identified intangible assets and liabilities. Identified intangible assets and liabilities may consist of the value of above-market and below-market leases, other value of in-place leases and value of tenant relationships, if any, based in each case on their fair values.

        The fair value of the tangible assets of an acquired property is determined by valuing the property as if it were vacant, and the "as-if-vacant" value is then allocated based on management's determination of the relative fair values of these assets. Management determines the as-if-vacant fair value of a property using methods similar to those used by independent appraisers. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected

F-9



lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates costs to execute similar leases including leasing commissions, legal and other related costs.

        In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining non-cancelable terms of the respective leases. The capitalized below-market lease values are accreted as an increase to rental income over the initial term and any fixed rate renewal periods in the respective leases.

        The aggregate value of other acquired intangible assets, consisting of in-place leases and tenant relationships, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as if vacant, determined as set forth above. This aggregate value is allocated between in-place lease values and tenant relationships, if any, based on management's evaluation of the specific characteristics of each tenant's lease; however, the value of tenant relationships has not been separated from in-place lease value for the additional interests in real estate entities because such value and its consequence to amortization expense is estimated to be immaterial for these particular acquisitions consummated to date. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off. For the years ended December 31, 2004, 2003 and 2002, the Operating Partnership recognized upon acquisition, additional intangible assets and liabilities as follows (in thousands):

 
  2004
  2003
  2002
Assets:                  
  Acquired in-place lease value   $ 12,615   $   $
  Acquired above-market leases   $ 1,038   $   $
Liabilities:                  
  Acquired below-market leases   $ 862   $   $

        The Operating Partnership incurred amortization expense pertaining to acquired in-place lease intangibles of $0.1 million, $0 and $0 during the years ended December 31, 2004, 2003, and 2002, respectively. Amortization of $0.1 million, $0, and $0, pertaining to acquired above-market leases was applied as a reduction of rental income during the years ended December 31, 2004, 2003, and 2002, respectively. Accretion pertaining to acquired below-market leases applied as an increase to rental income during the year ended December 31, 2004 was not material.

F-10



        The table below presents the expected amortization related to the acquired in-place lease value and acquired above and below market leases at December 31, 2004 (in thousands):

 
  2005
  2006
  2007
  2008
  2009
  Thereafter
 
Amortization expense:                                      
  Acquired in-place lease value   $ 1,757   $ 1,757   $ 1,703   $ 1,112   $ 1,112   $ 5,060  
Adjustments to rental income:                                      
  Acquired above market leases   $ (104 ) $ (104 ) $ (104 ) $ (103 ) $ (101 ) $ (459 )
  Acquired below market leases     129     129     110     87     87     318  
   
 
 
 
 
 
 
  Net adjustment to rental income   $ 25   $ 25   $ 6   $ (16 ) $ (14 ) $ (141 )
   
 
 
 
 
 
 

        Expenditures for maintenance, repairs, and betterments that do not materially extend the useful life of a real estate investment are charged to operations as incurred and amounted to $3.7 million, $3.6 million, and $3.6 million for the years ended December 31, 2004, 2003, and 2002, respectively. Expenditures that substantially extend the useful life of a real estate investment are capitalized. Upon sale or other disposition of the real estate investment, the cost and related accumulated depreciation and amortization are written off and the resulting gain or loss, if any, is reflected in net income. Interest on significant construction projects is capitalized as part of the cost of real estate investments. Interest capitalized amounted to $0.1 million, $0, and $0.1 million, for the years ended December 31, 2004, 2003, and 2002, respectively.

        The provision for depreciation and amortization has been calculated using the straight-line method over the following estimated useful lives:

Land improvements   15 years
Buildings and improvements   20-39 years
Tenant improvements   Shorter of useful life or term of related lease

(c) Cash and Cash Equivalents

        Cash and cash equivalents consist of cash in banks and short-term investments with maturities at the date of purchase of three months or less. The majority of the Operating Partnership's cash and cash equivalents are held at major commercial banks. The Operating Partnership has not experienced any losses to date on its invested cash.

(d) Deferred Financing and Leasing Costs

        Deferred financing and leasing costs include costs incurred in connection with securing financing for, or leasing space in, the Operating Partnership's real estate investments. Such charges are capitalized and amortized over the term of the related financing or lease. Unamortized deferred charges are charged to expense upon prepayment or significant modification of the related financing or early termination of the related lease.

        The Operating Partnership capitalizes internal leasing costs in accordance with SFAS No. 91, Nonrefundable Fees & Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of

F-11



Leases. These costs amounted to $1.7 million, $1.5 million, and $1.4 million during the years ended December 31, 2004, 2003, and 2002, respectively.

(e) Investments in Joint Ventures

        Upon entering into a joint venture agreement, the Operating Partnership assesses whether the joint venture is considered a variable interest entity in accordance with FASB Interpretation No. 46R, Consolidation of Variable Interest Entities. The Operating Partnership has no interests in variable interest entities as of December 31, 2004. The Operating Partnership accounts for its investment in joint ventures that are not deemed to be variable interest entities pursuant to Statement of Position No. 78-9, Accounting for Investments in Real Estate Ventures (SOP No. 78-9) and Accounting Principles Board No. 18, The Equity Method of Accounting for Investments in Common Stock.

        As of December 31, 2004, the Operating Partnership accounts for its sole joint venture under the equity method of accounting because it exercises significant influence over, but does not control, this entity. This investment was recorded at cost, and is subsequently adjusted for an allocation of equity in earnings, plus cash contributions, and less cash distributions. Under the equity method of accounting, the net equity investment of the Operating Partnership is reflected on the consolidated balance sheets, and the Operating Partnership's allocation of net income or loss from the joint ventures is included on the consolidated statements of operations as other income. The Operating Partnership's allocation of joint venture income or loss follows the joint venture's distribution priorities.

        In accordance with the provisions of SOP No. 78-9, the Company recognizes fees and interest received from the joint ventures relating solely to the extent of the outside partner's interest.

(f) Revenue Recognition

        Management has determined that all of the Operating Partnership's leases with its various tenants are operating leases. Rental income from such leases with scheduled rent increases is recognized using the straight-line method over the terms of the leases. The aggregate excess of rental revenue recognized on a straight-line basis over cash received under applicable lease provisions amounted to $11.5 million and $8.8 million at December 31, 2004 and 2003, respectively, and is included in accounts receivable, net of an allowance for doubtful accounts. Rental revenue recognized over amounts due is included in revenue from rental and recoveries and amounted to $2.9 million, $3.4 million, and $2.9 million for the years ended December 31, 2004, 2003, and 2002, respectively.

        Leases for retail space generally contain provisions under which the tenants reimburse the Operating Partnership for a portion of property operating expenses and real estate taxes incurred by the Operating Partnership. In addition, certain of the Operating Partnership's operating leases for retail space contain contingent rent provisions under which tenants are required to pay a percentage of their sales in excess of a specified amount as additional rent. The Operating Partnership defers recognition of contingent rental income until such specified targets are met. Reimbursements for both operating expenses and real estate taxes, as well as contingent rental income during the years ended December 31, 2004, 2003, and 2002 were $49.1 million, $47.2 million, and $45.4 million, respectively. These items are included in revenue from rentals and recoveries in the consolidated statements of income.

F-12



        The Operating Partnership makes estimates of the uncollectibility of its accounts receivable related to minimum rent, deferred rent, expense reimbursements and other revenue or income. The Operating Partnership specifically analyzes accounts receivable and historical bad debts, tenant concentrations, tenant creditworthiness, current economic trends and changes in tenant payment terms when evaluating the adequacy of the allowance for doubtful accounts. These estimates have a direct impact on the Operating Partnership's net income.

        Allowances for uncollectible receivables are charged against revenue from rentals and recoveries and amounted to $1.8 million, $3.0 million, and $2.4 million for the years ended December 31, 2004, 2003, and 2002, respectively.

(g) Gain Recognition on Sale of Real Estate

        The Operating Partnership performs evaluations of each real estate sale to determine if full gain recognition is appropriate in accordance with SFAS No. 66, Accounting for Sales of Real Estate. The application of SFAS No. 66 can be complex and requires the Operating Partnership to make assumptions including an assessment of whether the risks and rewards of ownership have been transferred, the extent of the purchaser's investment in the property being sold, whether the Operating Partnership's receivables, if any, related to the sale are collectible and are subject to subordination, and the degree of the Operating Partnership's continuing involvement with the real estate asset after the sale. If full gain recognition is not appropriate, the Operating Partnership accounts for the sale under an appropriate deferral method.

(h) Earnings Per Common Unit

        Basic earnings per common unit is computed by dividing net income available to general and limited partner (common) unitholders by the weighted average number of general and limited partner units (including redeemable common units) outstanding during the year. Diluted earnings per common unit reflects the potential dilution that could occur if securities or other contracts to issue commons units were exercised or converted into common units or resulted in the issuance of common units and then shared in the earnings of the Operating Partnership. For the years ended December 31, 2004, 2003, and 2002, there were no dilutive instruments, and therefore, diluted earnings per common unit and basic earnings per common unit are the same.

(i) Credit Risk

        The Operating Partnership operates in one industry, which is the acquisition, ownership, management, leasing and redevelopment of real estate, and no single tenant accounts for more than 10% of total revenue. Financial instruments potentially subjecting the Operating Partnership to concentrations of credit risk consist principally of (1) temporary cash and equivalent instruments, which are held at financial institutions of high credit quality; and (2) tenant receivables, whose credit risk is distributed among tenants in different industries and across several geographical areas.

F-13


(j) Fair Value of Financial Instruments

        SFAS No. 107, Disclosures about Fair Value of Financial Instruments, requires the Operating Partnership to disclose fair value information about all financial instruments annually, whether or not recognized in the balance sheets, for which it is practicable to estimate fair value. The Operating Partnership's financial instruments, other than debt, are generally short-term in nature and consist of cash and cash equivalents, rents and other receivables, and accounts payable. The carrying values of these assets, liabilities, and redeemable securities, which are recorded at net realizable value or redemption value in the consolidated balance sheets, approximate fair value.

        The fair values of the Operating Partnership's fixed rate mortgage loans and unsecured notes payable, which are based on estimates made by management for rates currently prevailing for comparable loans and notes of comparable maturities, exceeded their aggregate carrying values by $13.6 million and $11.0 million at December 31, 2004 and 2003, respectively. The Operating Partnership's line of credit facility is at a variable rate, resulting in a carrying value that approximates fair value.

(k) Hedging Activities

        From time to time, the Operating Partnership uses derivative financial instruments to limit its exposure to changes in interest rates. The Operating Partnership was not a party to any hedging agreement with respect to its floating rate debt as December 31, 2004 or 2003. The Operating Partnership has in the past used derivative financial instruments to manage, or hedge, interest rate risks related to its borrowings, from lines of credit to medium and long-term financings. The Operating Partnership requires that hedging derivative instruments are effective in reducing the interest rate risk exposure that they are designed to hedge. The Operating Partnership does not use derivatives for trading or speculative purposes and only enters into contracts with major financial institutions based on their credit rating and other factors.

(l) Allocation of General and Administrative Expenses

        General and administrative expenses of Heritage that directly relate to each subsidiary are charged directly to such subsidiary. All other general and administrative expenses of Heritage have been allocated to each of Heritage's subsidiaries, including the Operating Partnership, based on each subsidiary's pro-rata portion of Heritage's total property square footage.

(m) Reclassifications

        Certain prior year balances have been reclassified to conform to the current year presentation.

F-14



(3) Real Estate Investments

        A summary of real estate investments December 31, 2004 and 2003 follows (in thousands):

 
  2004
  2003
 
Land   $ 212,704   $ 204,571  
Land improvements     119,938     115,733  
Buildings and improvements     1,116,081     1,069,106  
Tenant improvements     34,095     23,309  
Improvements in process     15,163     7,829  
   
 
 
      1,497,981     1,420,548  
Accumulated depreciation and amortization     (180,781 )   (137,559 )
   
 
 
  Net carrying value   $ 1,317,200   $ 1,282,989  
   
 
 

Acquisitions

        During the year ended December 31, 2004, the Operating Partnership completed the acquisition of three shopping centers aggregating 0.7 million square feet of gross leasable area ("GLA"), of which the Operating Partnership acquired 0.5 million square feet of GLA. The aggregate acquisition price of the shopping centers, including amounts allocated to acquired in-place lease value and above and below market leases, was $90.2 million, which was funded with borrowings under the Operating Partnership's line of credit, assumptions of mortgage loans payable at their estimated fair market value, and the issuance of limited partner common units. There were no acquisitions in 2003.

        During the year ended December 31, 2002, the Operating Partnership completed the acquisition of nine shopping centers aggregating 2.9 million square feet of GLA, of which the Operating Partnership acquired 2.2 million square feet of GLA. The aggregate acquisition price of the shopping centers was $189.8 million, which was funded with borrowings under the line of credit, assumptions of mortgage loans payable at their estimated fair market value, and the issuance of limited partner common units.

Dispositions

        In December 2004, the Operating Partnership completed the disposition of Garden Plaza, an 80,000 square foot shopping center located in Franklin, Wisconsin for $4.8 million, resulting in a gain of $0.6 million. The results of operations of the Garden Plaza shopping center have been reclassified as discontinued operations for all periods presented in the accompanying financial statements.

        In December 2004, the Operating Partnership completed the disposition of a parcel of land located at Madison Plaza located in Madison, Wisconsin for $3.5 million, which approximated the Operating Partnership's carrying value. The operations and cash flows for the assets sold could not be clearly distinguished, both operationally and for financial reporting purposes, from the rest of the shopping center. Accordingly, no amounts have been reclassified as discontinued operations in the accompanying financial statements.

        In October 2004, the Operating Partnership completed the disposition of Camelot, a 151,000 square foot shopping center located in Louisville, Kentucky for $7.4 million, resulting in a gain of

F-15



$0.3 million. The results of operations of the Camelot shopping center have been reclassified as discontinued operations for all periods presented in the accompanying financial statements.

        In September 2004, the Operating Partnership completed the disposition of a parcel of land located at Cross Keys located in Turnersville, New Jersey for $7.0 million, which approximated the Operating Partnership's carrying value. The operations and cash flows for the assets sold could not be clearly distinguished, both operationally and for financial reporting purposes, from the rest of the shopping center. Accordingly, no amounts have been reclassified as discontinued operations in the accompanying financial statements.

(4) Investment in Unconsolidated Joint Venture

        In May 2004, the Operating Partnership acquired a 50% interest in a joint venture for the development and construction of a 302,000 square foot shopping center, of which the joint venture owns 210,000 square feet, to be located in a suburb of Grand Rapids, Michigan. The Operating Partnership made an initial equity investment of $3.3 million, which has been accounted for under the equity method of accounting, and provided a short-term bridge loan of approximately $9.2 million, which was repaid in November 2004. Interest earned on the loan, to the extent attributable to the outside interest in the joint venture, has been recorded as Interest and Other. The operations of the joint venture, consisting of incidental activity related to operating restaurants located on out parcels, are being reported on a 90-day lag basis. Accordingly, the operations for the period from May 17, 2004 (acquisition date) through September 30, 2004 are included in the accompanying consolidated statement of operations and are classified as Interest and Other.

        The Operating Partnership has fully guaranteed the repayment of a $22 million construction loan obtained by the joint venture from Key Bank, National Association. The Key Bank loan matures in November 2006 (subject to extension). As of December 31, 2004, $13.0 million is outstanding under the construction loan. Such amount is recorded on the books and records of the joint venture. In the event the Operating Partnership is obligated to repay all or a portion of the construction loan pursuant to the guarantee, the Company (i) may remove the manager of the joint venture for cause and terminate all agreements with the manager, (ii) would receive a promissory note from the joint venture for the amount paid by the Operating Partnership together with a first priority mortgage on the shopping center, and (iii) may prohibit all distributions from the joint venture or payment of fees by the joint venture until the principal and accrued interest on the loan is repaid. The estimated fair value of the guarantee as of December 31, 2004 is not material to the Operating Partnership's financial position. Accordingly, no liability or additional investment has been recorded related to the fair value of the guarantee.

(5) Supplemental Cash Flow Information

        During the years ended December 31, 2004, 2003, and 2002 interest paid was $47.4 million, $32.3 million, and $34.3 million, respectively.

        Included in accrued expenses and other liabilities at December 31, 2004 and 2003 are accrued expenditures for real estate investments of $4.7 million and $3.4 million, respectively.

F-16



        During the year ended December 31, 2004, 7,814 redeemable common units were converted to general partner units with a value of $0.2 million.

        During the years ended December 31, 2004 and 2002, the Operating Partnership assumed $48.9 million and $87.2 million, respectively, of existing debt in connection with the acquisition of one and six shopping centers respectively. In addition, during the years ended December 31, 2004 and 2002, the Operating Partnership issued 189,588 and 314,071, respectively, limited partner common units with a fair value at date of issuance of $6.2 million and $7.9 million, respectively in connection with the acquisition of various shopping centers. Only the cash portion of the above transactions is reflected in the accompanying consolidated statements of cash flows.

(6) Operating Leases

        Scheduled future minimum rental payments to be received under the Operating Partnership's non-cancelable operating leases are as follows at December 31, 2004 (in thousands):

Year Ending December 31

  Amount
2005   $ 141,127
2006     128,796
2007     113,457
2008     93,761
2009     76,817
Thereafter     463,214
   
Total minimum future receipts   $ 1,017,172
   

        The Operating Partnership has contractual commitments under non-cancelable operating leases, primarily ground leases expiring at various dates through 2087. Rental expense was $0.2 million in each of the years ended December 31, 2004, 2003, and 2002. Committed amounts under non-cancelable operating leases in effect at December 31, 2004 were as follows:

Year Ending December 31

  Amount
2005   $ 161
2006     161
2007     161
2008     161
2009     155
Thereafter     11,525
   
Total minimum future payments   $ 12,324
   

F-17


(7) Debt

(a) Mortgage Loans Payable

        Mortgage loans payable consist of various non-recourse issues collateralized by 16 and 14 real estate investments with an aggregate net carrying value of $276.6 million and $225.7 million at December 31, 2004 and 2003, respectively. The loans require monthly payments of principal and interest through 2020 at effective interest rates ranging from 4.28% to 10.13% and have a weighted average effective interest rate of 6.77% and 7.13% at December 31, 2004 and 2003, respectively. The loans are generally subject to prepayment penalties.

        Mortgage loans payable consisted of the following at December 31 (in thousands):

Property

  Effective
Interest
Rate

  Contractual
Interest
Rate

  Maturity
  2004(1)
  2003(2)
Miracle Hills Park   8.28%   8.28%   August 2004   $   $ 3,594
Williamson Square   8.00%   8.00%   August 2005     10,830     11,170
Spring Mall   9.39%   9.39%   October 2006     8,141     8,250
Southport Centre   6.94%   6.94%   July 2007     9,924     10,000
Long Meadow Commons   5.11%   7.98%   July 2007     10,028    
Southgate Shopping Center   8.38%   8.38%   October 2007     2,395     2,496
Salem Consumer Square   10.13%   10.13%   September 2008     10,284     10,703
St. Francis Plaza   8.13%   8.13%   December 2008     866     1,042
Burlington Square   5.31%   8.28%   January 2009     15,051    
Montgomery Commons   6.38%   8.48%   January 2010     8,506     8,695
Warminster Towne Center   6.01%   8.24%   February 2010     21,797     22,354
The Market of Wolf Creek III   5.71%   7.88%   February 2011     9,634    
Bedford Grove   7.86%   7.86%   March 2012         4,503
The Market of Wolf Creek I   5.71%   7.68%   October 2012     11,475    
Berkshire Crossing   4.28%   4.28%   November 2012     14,523     15,094
Grand Traverse Crossing   7.42%   7.42%   January 2013     13,284     13,642
Salmon Run Plaza   8.10%   8.95%   September 2013     4,938     5,248
Elk Park Center   7.64%   7.64%   August 2016     8,244     8,519
Grand Traverse Crossing—Wal-Mart   7.75%   7.75%   October 2016     5,160     5,314
The Market of Wolf Creek II   5.87%   7.50%   July 2017     2,276    
Bedford Grove—Wal-Mart   7.63%   7.63%   November 2019     4,067     4,208
Berkshire Crossing—Home Depot/Wal-Mart   7.63%   7.63%   March 2020     6,617     6,838
               
 
Weighted average rate/total $   7.36%   7.89%       $ 178,040   $ 141,670
               
 

(1)
The principal amount shown has been adjusted to reflect the estimated fair value of the mortgage loans payable as of the date the property was acquired. The stated principal balance at December 31, 2004 was $170.5 million.

F-18


(2)
The principal amount shown has been adjusted to reflect the estimated fair value of the mortgage loans payable as of the date the property was acquired. The stated principal balance at December 31, 2003 was $138.2 million.

(b) Unsecured Notes Payable

        The Operating Partnership previously issued unsecured notes payable consisting of a $100 million, 7% fixed-rate issue which matured on November 15, 2004; a $100 million, 7.2% fixed-rate issue maturing on January 15, 2008; and $1.5 million of other unsecured notes payable. On November 15, 2004, the Operating Partnership repaid all of the $100 million 7% fixed-rate issue maturing on that date. The amount of unsecured notes payable outstanding at December 31, 2004 and 2003 was $101.5 million and $201.5 million, respectively.

(c) Line of Credit Facility

        On April 29, 2002, the Operating Partnership and Heritage Property Investment Limited Partnership (Heritage OP) entered as co-borrowers on a joint and several basis into a $350 million unsecured line of credit with a group of lenders and Fleet National Bank, as agent. Heritage and certain of Heritage's other subsidiaries have guaranteed this line of credit. This line of credit is being used principally to fund growth opportunities and for working capital purposes. At December 31, 2004 and 2003, $196 million and $243 million was outstanding under the line of credit, respectively, all of which is carried on the Operating Partnership's balance sheets.

        This line of credit bears interest at either the lender's base rate or a floating rate based on a spread over LIBOR ranging from 80 basis points to 135 basis points, depending upon Heritage's debt rating, and requires monthly payments of interest. The variable rate in effect at December 31, 2004 and 2003, including the lender's margin of 105 basis points, and borrowings outstanding at the base rate, was 3.55%, and 2.22%, respectively. In addition, this line of credit has a facility fee based on the amount committed but not drawn ranging from 15 basis points to 25 basis points, depending upon Heritage's debt rating, and is required to be paid quarterly.

        This line of credit requires the borrowers to maintain specific financial ratios and restricts the incurrence of indebtedness and the funding of investments. This line of credit also, except under some circumstances (including as necessary to maintain Heritage's status as a REIT) limits Heritage's ability to make distributions in excess of 90% of annual funds from operations, as defined. As December 31, 2004 and 2003, the borrowers were in compliance with all of the financial covenants under the line of credit facility.

        Upon entering into this line of credit and repayment of the prior senior unsecured credit facility, the Company wrote off unamortized deferred financing costs and recognized a loss of $4.2 million in 2002.

        On March 29, 2005, Heritage entered into a new three-year $400 million unsecured line of credit with a group of lenders and Wachovia Bank, National Association, as agent, expiring March 28, 2008, subject to a one-year extension. At Heritage's request, this line of credit may be increased to $500 million. Heritage is the borrower under this new line of credit and the Operating Partnership, Heritage OP and certain of Heritage's other subsidiaries, have guaranteed this line of credit. This new

F-19



line of credit replaces the Operating Partnership's and Heritage OP's existing line of credit and will be used principally to fund growth opportunities and for working capital purposes. Heritage contributed the proceeds from the new line of credit borrowings to the operating partnership, which used those funds to repay the entire outstanding balance of the prior line of credit.

        Heritage's ability to borrow under this new line of credit is subject to ongoing compliance with a number of financial and other covenants. This new line of credit, except under some circumstances, limits Heritage's ability to make distributions in excess of 90% of our annual funds from operations. In addition, this line of credit bears interest at either the lender's base rate or a floating rate based on a spread over LIBOR ranging from 62.5 basis points to 115 basis points, depending upon our debt rating. In addition, this line of credit has a facility fee based on the amount committed ranging from 15 to 25 basis points, depending upon Heritage's debt rating, and requires quarterly payments.

        Selected financial information of Heritage OP, the co-borrower, is as follows as of and for the years ended December 31, 2004 and 2003 (in thousands):

 
  December 31,
Description

  2004
  2003
Real estate investments, net   $ 905,438   $ 874,243
Other assets   $ 61,783   $ 40,691
Total assets   $ 967,221   $ 914,934
Indebtedness (excluding line of credit) (1)   $ 471,000   $ 491,295
Other liabilities   $ 120,161   $ 49,836
Partners' capital   $ 376,060   $ 373,803
Total revenue (excluding discontinued operations)   $ 138,460   $ 113,020
Net income   $ 18,612   $ 10,780

(1)
The Operating Partnership and the Heritage OP are co-borrowers under the line of credit; however, for purposes of the above footnote, amounts due under the line of credit are not included as the entire outstanding balance has been included on the accompanying Operating Partnership's balance sheets. Indebtedness includes $66,021 and $0 of intercompany advances payable to the Operating Partnership at December 31, 2004 and 2003, respectively.

(d) Guaranty of Unsecured Debt

        On April 1, 2004, Heritage issued $200 million aggregate principal unsecured senior notes at an interest rate of 5.125% due April 15, 2014 with interest payable semiannually commencing on October 15, 2004. On October 15, 2004, Heritage issued $150 million aggregate principal unsecured notes (collectively, with the $200 million notes, the "Notes") at in interest rate of 4.5% notes due October 15, 2009 with interest payable semiannually commencing on April 15, 2005. Heritage used the proceeds of the Notes, net of original issue discount and estimated offering costs, to repay a portion of the outstanding balance under the Operating Partnership's and Heritage OP's combined line of credit. The Operating Partnership has provided Heritage with intercompany notes in exchange for the proceeds used to pay down the line of credit at terms substantially identical to the Notes. These intercompany notes are classified as related party notes payable in the accompanying 2004 consolidated

F-20



balance sheet. The Notes may be redeemed at any time at the option of Heritage, in whole or in part, at a redemption price equal to the sum of (1) the principal amount of the notes being redeemed plus accrued interest on the notes to the redemption date and (2) a make-whole amount, if any, with respect to the notes that is designed to provide yield maintenance protection to the holders of these notes.

        The Notes are senior unsecured obligations of Heritage and are guaranteed jointly and severally by the Operating Partnership and Heritage OP. Such guarantees are unsecured senior obligations of the Operating Partnership and Heritage OP and rank equally with all existing and future unsecured senior indebtedness of the Operating Partnership and Heritage OP. The Notes also contain certain financial and operating covenants, including limitations on the amount and type of indebtedness that may be incurred by Heritage, the Operating Partnership, and Heritage OP.

(e) Scheduled Principal Repayments

        Scheduled principal repayments on aggregate outstanding debt at December 31, 2004 are as follows (in thousands):

 
  Amount due
Year ending December 31:      
  2005   $ 211,030
  2006     13,924
  2007     24,562
  2008     112,527
  2009     166,297
  Thereafter     289,649
   
    Total due(1)   $ 817,989
   

(1)
The aggregate principal repayment amount of $817,989 does not reflect the unaccreted adjustment of $7,541 which is the difference between the contractual amount and the fair value for six mortgages assumed as of December 31, 2004.

(8) Income Taxes

        The Operating Partnership is not liable for Federal income taxes as each partner reports its allocable share of income and deductions on its respective return; accordingly, no provision for Federal income taxes is reported in the accompanying consolidated financial statements.

F-21


(9) Commitments and Contingencies

        The Operating Partnership is subject to legal and other claims incurred in the normal course of business. Based on its review and consultation with counsel of such matters known to exist, management does not believe that the ultimate outcome of these claims would materially affect the Operating Partnership's financial position or results of operations.

        The Company has entered into construction contracts related to tenant improvements, out parcel development and re-development of various shopping centers. Unexpended but committed amounts under construction contracts amounted to $8.5 million as of December 31, 2004.

(10) Derivative and Hedging Activities

        At January 1, 2002, the Operating Partnership had an interest rate "collar" that was entered into pursuant to and as a condition of the Operating Partnership's prior line of credit facility. This collar limited the variable interest rate range on the entire $150 million term loan under the prior line of credit to a floor of 6% and a cap of 8.5% and was accounted for as a cash flow hedge. Interest expense attributable to the collar and recognized in earnings during the year ended December 31, 2002 was $2.1 million. On April 29, 2002, the Operating Partnership entered into a $350 million unsecured line of credit with a group of lenders with Fleet National Bank, as agent, as described in Note 7. Upon entering into this new line of credit, the Operating Partnership paid $6.8 million to terminate the collar. As a result of the termination, the Operating Partnership reclassified $7.6 million of accumulated other comprehensive loss, a component of partners' capital, to earnings during the year ended December 31, 2002.

(11) Capital Structure

        At December 31, 2004 and 2003, Heritage, through a wholly-owned subsidiary, owned approximately 98.5% and 99%, respectively, of the voting interests in the Operating Partnership, and through this subsidiary, is the sole general partner of the Operating Partnership. This structure is commonly referred to as an umbrella partnership REIT or "UPREIT."

        At December 31, 2004, interests in the Operating Partnership are evidenced by two partner classes: general partner "common" units owned by Heritage's wholly-owned subsidiary, and limited partner common units owned by Heritage and outside parties.

        At December 31, 2003, in addition to the two partner classes described above, the Operating Partnership had outstanding 2,000,000 Series B Preferred Units and 1,000,000 Series C Preferred Units. The Series B and C Preferred Units were issued during 1999 to investors at a price of $25.00 per unit. The Series B and C Preferred Units were callable by the Operating Partnership after five years from the date of issuance at a redemption price equal to the redeemed holder's capital account plus an amount equal to all accumulated, accrued, and unpaid distributions or dividends thereon to the date of redemption.

        On February 23, 2004, the Operating Partnership redeemed all outstanding 8.875% Series B Cumulative Redeemable Perpetual Preferred Units of the Operating Partnership. The Operating Partnership redeemed all 2,000,000 of the outstanding Series B Preferred Units at a redemption price of $25.00 per unit, plus approximately $0.3266 of accrued and unpaid distributions, for an aggregate redemption price of approximately $25.3266 per unit. There were no unamortized issuance costs

F-22



associated with the Series B Preferred Units; therefore, the Operating Partnership did not incur a charge in connection with this redemption.

        On September 7, 2004, the Operating Partnership redeemed all outstanding 8.875% Series C Cumulative Redeemable Perpetual Preferred Units of the Operating Partnership. The Operating Partnership redeemed all 1,000,000 of the outstanding Series C Preferred Units at a redemption price of $25.00 per unit, plus approximately $0.413 of accrued and unpaid distributions for an aggregate redemption price of approximately $25.413 per unit. There were no unamortized issuance costs associated with the Series C Preferred Units, therefore, the Operating Partnership did not incur a charge in connection with this redemption.

        Pursuant to the Operating Partnership Agreement, outside limited partners in the Operating Partnership have the right to redeem all or any portion of their common units for cash from the Operating Partnership. However, Heritage may elect to acquire their interest by issuing common stock of Heritage in exchange for common units on a one-for-one basis. The amount of cash to be paid to the limited partner if the redemption right is exercised and the cash option is elected by Heritage is based on the trading price of Heritage's common stock at the conversion date. Due to the redemption option existing outside the control of the Operating Partnership, such limited partners' common units are not included in Partners' Capital and are stated at their redemption value.

F-23



        The following table reflects the activity for redeemable common and preferred units for the years ended December 31, 2004, 2003, and 2002 (in thousands):

 
  Redeemable
Common
Units

  Series B
Preferred
Units

  Series C
Preferred
Units

 
Balance at December 31, 2001   $ 527   $ 50,000   $ 25,000  
   
 
 
 
Net income allocable to redeemable partnership units     51     4,438     2,218  
Acquisition of properties in exchange for limited partner common units     7,852          
Distributions to redeemable partnership units     (302 )   (4,438 )   (2,218 )
Adjustment to reflect redeemable common units at redemption value     369          
   
 
 
 
Balance at December 31, 2002     8,497     50,000     25,000  
   
 
 
 
Net income allocable to redeemable partnership units     311     4,438     2,218  
Distributions to redeemable partnership units     (769 )   (4,438 )   (2,218 )
Adjustment to reflect redeemable common units at redemption value     1,642          
   
 
 
 
Balance at December 31, 2003     9,681     50,000     25,000  
   
 
 
 
Net income allocable to redeemable partnership units     265     99     2,077  
Acquisition of properties in exchange for limited partner common units     6,152          
Conversion of redeemable partnership units     (171 )        
Distributions to redeemable partnership units     (808 )   (99 )   (2,077 )
Adjustment to reflect redeemable common units at redemption value     1,633          
Redemption of Series Preferred Units         (50,000 )   (25,000 )
   
 
 
 
Balance at December 31, 2004   $ 16,752   $   $  
   
 
 
 

(12) Segment Reporting

        The Operating Partnership predominantly operates in one industry segment—real estate ownership and management of retail properties. Management reviews operating and financial data for each property separately and independently from all other properties when making resource allocation decisions and measuring performance. The Operating Partnership defines operating segments as individual properties with no segment representing more than 10% of rental revenue.

(13) Newly Issued Accounting Standards

        In December 2004, the FASB issued SFAS No. 153, Exchange of Nonmonetary Assets, an amendment of APB Opinion No. 29, (SFAS No. 153). The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured on the fair value of assets exchanged. SFAS No. 153 eliminates the exception for nonmonetary exchanges of similar productive assets and replaces it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. SFAS No. 153 is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. The Operating Partnership does not expect the adoption of SFAS No. 153 to have a material impact on the Operating Partnership's results of operations, financial position, or liquidity.

F-24


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
RETAIL SHOPPING CENTERS                                                        
ALABAMA                                                        
Montgomery Commons
Montgomery, AL
  $ 8,506   $ 2,527   $ 8,459   $ 3   $ 2,527   $ 8,462   $ 10,989   $ 634   2002   5 - 39
GEORGIA                                                        
Shenandoah Plaza
Newnan, GA
        1,352     4,530     81     1,353     4,610     5,963     806   2000   3 - 39
ILLINOIS                                                        
Bartonville Square
Bartonville, IL
        572     1,914     227     572     2,141     2,713     369   2000   10 - 39
Butterfield Square
Libertyville, IL
        3,328     11,139     164     3,344     11,287     14,631     2,031   2000   5 - 39
The Commons of Chicago Ridge
Chicago Ridge, IL
        9,254     30,982     2,330     9,273     33,293     42,566     6,214   2000   4 - 39
The Commons of Crystal Lake
Crystal Lake, IL
        7,193     24,079     699     7,356     24,615     31,971     4,402   2000   2 - 39
Crossroads Centre
Fairview Heights, IL
        3,614     12,099     711     3,762     12,662     16,424     2,204   2000   9 - 39
Fairhills Shopping Center
Springfield, IL
        1,369     4,583     257     1,369     4,840     6,209     831   2000   1 - 39
Heritage Square
Naperville, IL
        5,554     18,593     560     5,554     19,153     24,707     3,465   2000   5 - 39
High Point Centre
Lombard, IL
        5,621     18,817     922     5,659     19,701     25,360     3,428   2000   2 - 39
Long Meadow Commons
Mundelein, IL
    10,028     3,507     11,741         3,507     11,741     15,248     304   2004   15 - 39
Parkway Pointe
Springfield, IL
        1,059     3,546     (1 )   1,059     3,545     4,604     628   2000   10 - 39

S-III-1


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
Rivercrest
Crestwood, IL
    10,043   33,620   740   10,042   34,361   44,403   6,088   2000   3 - 39
Rollins Crossing
Round Lake Beach, IL
    3,839   12,852   121   3,839   12,973   16,812   2,286   2000   4 - 39
Sangamon Center North
Springfield, IL
    2,450   8,204   132   2,450   8,336   10,786   1,474   2000   10 - 39
Sheridan Village
Peoria, IL
    5,293   17,716   1,712   5,585   19,136   24,721   3,373   2000   3 - 39
Sterling Bazaar
Peoria, IL
    1,619   5,419   206   1,750   5,494   7,244   1,004   2000   5 - 39
Twin Oaks Centre
Silvis, IL
    1,832   6,131   295   1,841   6,417   8,258   1,189   2000   5 - 39
Wardcliffe Shopping Center
Peoria, IL
    503   1,682   244   566   1,863   2,429   349   2000   5 - 39
Westview Center
Hanover Park, IL
    6,527   21,852   732   6,844   22,267   29,111   3,998   2000   5 - 39
INDIANA                                        
Apple Glen Crossing
Fort Wayne, IN
    4,337   14,518   88   4,337   14,606   18,943   1,132   2002   15 - 39
County Line Mall
Indianapolis, IN
    4,616   15,451   2,435   4,615   17,887   22,502   2,925   2000   3 - 39
Double Tree Plaza
Winfield, IN
    1,404   4,703   55   1,420   4,742   6,162   852   2000   5 - 39
Germantown Shopping Center
Jasper, IN
    1,829   6,124   1,717   1,904   7,766   9,670   1,517   2000   3 - 39
King's Plaza
Richmond, IN
    983   3,290   498   1,111   3,660   4,771   712   2000   5 - 39
Lincoln Plaza
New Haven, IN
    1,241   4,155   256   1,241   4,411   5,652   800   2000   5 - 39
Martin's Bittersweet Plaza
Mishawaka, IN
    1,110   3,717   71   1,110   3,788   4,898   691   2000   3 - 39

S-III-2


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
Rivergate Shopping Center
Shelbyville, IN
    1,299   4,350   383   1,299   4,733   6,032   808   2000   5 - 39
Sagamore Park Centre
West Lafayette, IN
    1,768   5,919   771   1,768   6,690   8,458   1,141   2000   4 - 39
Speedway SuperCenter
Indianapolis, IN
    11,446   38,322   3,992   11,545   42,215   53,760   7,358   2000   3 - 39
The Village
Gary, IN
    2,649   8,871   4,002   2,678   12,844   15,522   2,177   2000   3 - 39
Washington Lawndale Commons
Evansville, IN
    4,757   15,924   1,984   5,447   17,218   22,665   3,143   2000   3 - 39
IOWA                                        
Burlington Plaza West
Burlington, IA
    1,409   4,719   187   1,519   4,796   6,315   867   2000   2 - 39
Davenport Retail Center
Davenport, IA
    1,355   4,539   1   1,356   4,539   5,895   804   2000   10 - 39
Kimberly West
Davenport, IA
    1,380   4,623   125   1,400   4,728   6,128   862   2000   5 - 39
Parkwood Plaza
Urbandale, IA
    1,950   6,527   148   1,950   6,675   8,625   1,193   2000   4 - 39
Southgate Shopping Center
Des Moines, IA
  2,395   994   3,327   378   1,200   3,499   4,699   667   2000   7 - 39
Spring Village
Davenport, IA
    673   2,255   546   780   2,694   3,474   523   2000   2—39
Warren Plaza
Dubuque, IA
    1,439   4,818   166   1,590   4,833   6,423   875   2000   5 - 39
KANSAS                                        
Mid State Plaza
Salina, KS
    1,718   5,752   1,707   2,343   6,834   9,177   1,216   2000   4 - 39
Santa Fe Square
Olathe, KS
    2,465   8,252   721   2,680   8,758   11,438   1,571   2000   3 - 39

S-III-3


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
Shawnee Parkway Plaza
Shawnee, KS
    1,176   3,936   325   1,298   4,139   5,437   828   2000   4 - 39
Westchester Square
Lenexa, KS
    3,128   10,473   511   3,280   10,832   14,112   2,021   2000   3 - 39
West Loop Shopping Center
Manhattan, KS
    3,285   10,997   298   3,494   11,086   14,580   2,006   2000   3 - 39
KENTUCKY                                        
Dixie Plaza
Louisville, KY
    719   2,406   19   719   2,425   3,144   436   2000   5 - 39
Midtown Mall
Ashland, KY
    1,924   6,444   492   1,925   6,935   8,860   1,282   2000   3 - 39
Plainview Village Center
Louisville, KY
    2,701   9,044   925   2,738   9,932   12,670   1,757   2000   2 - 39
Stony Brook
Louisville, KY
    3,319   11,110   477   3,405   11,501   14,906   2,042   2000   5 - 39
MASSACHUSETTS                                        
Berkshire Crossing
Pittsfield, MA
  21,140   6,964   23,313   1,137   6,966   24,448   31,414   2,312   2002   3—39
Burlington Square
Burlington, MA
  15,051   5,930   19,853     5,930   19,853   25,783   47   2004   15 - 39
MICHIGAN                                        
Cherry Hill Marketplace
Westland, MI
    2,639   4,113   6,351   2,640   10,463   13,103   1,836   2000   4 - 39
Grand Traverse Crossing
Traverse City, MI
  18,444   5,375   17,993   357   5,452   18,273   23,725   1,784   2002   4 - 39
The Courtyard
Burton, MI
    2,039   6,831   294   2,040   7,124   9,164   1,222   2000   4 - 39

S-III-4


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
Redford Plaza
Redford, MI
    5,520   18,482   745   5,521   19,226   24,747   3,413   2000   4 - 39
MINNESOTA                                        
Austin Town Center
Austin, MN
    2,096   7,015   126   2,095   7,142   9,237   1,309   2000   5 - 39
Brookdale Square
Brooklyn Center, MN
    2,191   7,335   501   2,220   7,807   10,027   1,329   2000   10 - 39
Burning Tree Plaza
Duluth, MN
    3,355   11,230   1,363   3,462   12,486   15,948   2,070   2000   3 - 39
Central Valu Center
Columbia Heights, MN
    2,144   7,176   57   2,193   7,184   9,377   1,284   2000   3 - 39
Elk Park Center
Elk River, MN
  8,244   4,440   14,866   302   4,446   15,162   19,608   2,763   2000   5 - 39
Har Mar Mall
Roseville, MN
    10,281   34,418   4,460   10,322   38,837   49,159   6,719   2000   3 - 39
Hub West / Richfield Hub
Richfield, MN
    3,269   10,948   1,149   3,270   12,096   15,366   2,233   2000   3 - 39
Marketplace at 42
Savage, MN
    5,070   16,973   502   5,094   17,451   22,545   3,049   2000   5 - 39
Roseville Center
Roseville, MN
    1,571   5,257   1,164   1,570   6,422   7,992   1,034   2000   5 - 39
Southport Centre
Apple Valley, MN
  9,924   3,915   13,106   205   3,945   13,281   17,226   2,342   2000   5 - 39

S-III-5


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
Sun Ray Shopping Center
St. Paul, MN
    4,669   15,628   5,937   4,725   21,509   26,234   2,949   2000   3 - 39
Ten Acres Center
West St. Paul, MN
    2,368   7,930   585   2,344   8,539   10,883   1,550   2000   4 - 39
Terrace Mall
Robbinsdale, MN
    2,030   6,799   678   2,031   7,476   9,507   1,259   2000   4 - 39
Westwind Plaza
Minnetonka, MN
    2,511   8,409   1,329   2,676   9,573   12,249   1,762   2000   4 - 39
White Bear Hills
White Bear Lake, MN
    1,412   4,732   110   1,413   4,841   6,254   860   2000   5 - 39
MISSOURI                                        
Ellisville Square
Ellisville, MO
    2,577   8,627   875   2,827   9,252   12,079   1,659   2000   5 - 39
Grandview Plaza
Florissant, MO
    3,555   11,902   1,462   3,850   13,069   16,919   2,222   2000   5 - 39
Hub Shopping Center
Independence, MO
    1,578   5,281   669   1,709   5,819   7,528   1,063   2000   5 - 39
Liberty Corners
Liberty, MO
    1,904   6,375   673   2,000   6,952   8,952   1,240   2000   2 - 39
Maplewood Square
Maplewood, MO
    1,080   3,616   67   1,080   3,683   4,763   688   2000   5 - 39
Marketplace at Independence
Independence, MO
    4,612   15,441   286   4,663   15,676   20,339   1,529   2002   3 - 39
Prospect Plaza
Gladstone, MO
    3,479   11,647   462   3,479   12,109   15,588   2,376   2000   4 - 39
Watts Mill Plaza
Kansas City, MO
    3,180   10,645   270   3,348   10,747   14,095   1,953   2000   5 - 39

S-III-6


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
NEBRASKA                                        
Bishop Heights
Lincoln, NE
    318   1,062   61   370   1,071   1,441   197   2000   10 - 39
Cornhusker Plaza
South Sioux City, NE
    1,122   3,754   98   1,190   3,784   4,974   683   2000   5 - 39
Eastville Plaza
Fremont, NE
    1,137   3,805   76   1,162   3,856   5,018   684   2000   1 - 39
Edgewood Shopping Center
Lincoln, NE
    2,890   9,674   1,367   2,930   11,001   13,931   1,781   2000   3 - 39
The Meadows
Lincoln, NE
    1,037   3,471   41   1,037   3,512   4,549   633   2000   4 - 39
Miracle Hills Park
Omaha, NE
    1,739   5,824   477   1,761   6,279   8,040   1,113   2000   2 - 39
Stockyards Plaza
Omaha, NE
    2,122   7,102   214   2,180   7,258   9,438   1,291   2000   3 - 39
NEW HAMPSHIRE                                        
Bedford Grove
Bedford, NH
  4,067   3,595   12,037   124   3,602   12,154   15,756   1,189   2002   5 - 39
NEW JERSEY                                        
Cross Keys Commons
Washington Township, NJ
    6,150   20,589   3,416   5,800   24,355   30,155   374   2002   5 - 39
NEW MEXICO                                        
St. Francis Plaza
Santa Fe, NM
  866   891   2,989   55   946   2,989   3,935   535   2000   10—39
NEW YORK                                        
Salmon Run Plaza
Watertown, NY
  4,938   2,096   7,015   172   2,103   7,180   9,283   675   2002   15 - 39

S-III-7


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
OHIO                                        
30th Street Plaza
Canton, OH
    3,071   10,279   34   3,070   10,314   13,384   1,826   2000   8 - 39
Clock Tower Plaza
Lima, OH
    3,409   11,409   348   3,552   11,614   15,166   2,137   2000   2 - 39
Salem Consumer Square
Trotwood, OH
  10,284   5,964   19,965   373   6,053   20,249   26,302   3,636   2000   3 - 39
PENNSYLVANIA                                        
Warminster Towne Center
Warminster, PA
  21,797   7,677   25,703   266   7,677   25,969   33,646   1,953   2002   6 - 39
SOUTH DAKOTA                                        
Baken Park
Rapid City, SD
    3,119   10,440   745   3,119   11,185   14,304   2,142   2000   3 - 39
TENNESSEE                                        
Williamson Square
Franklin, TN
  10,830   4,779   15,994   2,147   4,777   18,143   22,920   3,308   2000   1 - 39
The Market of Wolfcreek
Memphis, TN
  23,385   8,365   28,006     8,365   28,006   36,371   11   2004   15 - 39

S-III-8


SCHEDULE III

BRADLEY OPERATING LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(In thousands)

        The following table sets forth detail with respect to the properties, and related encumbrances, owned by the Company at December 31, 2004.

 
   
  Initial Cost to the Company
   
  Gross Amount Carried at December 31, 2004
   
   
Property Name and Location

  Encumbrances
  Land and
Improvements

  Buildings and
Improvements

  Capitalized
Subsequent to
Acquisition

  Land and
Improvements

  Buildings and
Improvements

  Total
  Accumulated
Depreciation

  Date Acquired
by Company

  Lives on Which Depreciation is Computed
WISCONSIN                                                        
Fairacres Shopping Center
Oshkosh, WI
        1,563     5,230     56     1,612     5,237     6,849     935   2000   4 - 39
Fitchburg Ridge
Madison, WI
        481     1,611     866     481     2,477     2,958     372   2000   5 - 39
Fox River Plaza
Burlington, WI
        1,654     5,536     156     1,654     5,692     7,346     1,048   2000   3 - 39
Madison Plaza
Madison, WI
        904     3,026     328     904     3,354     4,258     666   2000   4 - 39
Mequon Pavilions
Mequon, WI
        6,296     21,075     2,626     6,443     23,554     29,997     4,076   2000   3 - 39
Moorland Square
New Berlin, WI
        1,881     6,299     67     1,912     6,335     8,247     1,126   2000   5 - 39
Oak Creek Centre
Oak Creek, WI
        1,357     4,546     180     1,380     4,703     6,083     838   2000   4 - 39
Park Plaza
Manitowoc, WI
        1,586     5,305     297     1,694     5,494     7,188     1,047   2000   4 - 39
Spring Mall
Greenfield, WI
    8,141     3,136     10,499     4,297     3,177     14,755     17,932     2,192   2000   5 - 39
Taylor Heights
Sheboygan, WI
        1,976     6,618     38     1,976     6,656     8,632     1,174   2000   7 - 39
   
 
 
 
 
 
 
 
       
TOTAL   $ 178,040   $ 326,199   $ 1,087,328   $ 84,454   $ 332,642   $ 1,165,339   $ 1,497,981   $ 180,781        
   
 
 
 
 
 
 
 
       

S-III-9


SCHEDULE III

 
  Years ended December 31,
 
 
  2004
  2003
 
Cost:            
Balance, beginning of year   $ 1,420,548   1,404,015  
Acquisitions and other additions     111,415   18,025  
Sale of properties and other deductions     (33,982 ) (1,492 )
   
 
 
Balance, end of year   $ 1,497,981   1,420,548  
   
 
 
Accumulated Depreciation:            
Balance, beginning of year   $ 137,559   91,321  
Depreciation provided     48,233   46,334  
Sale of properties and other deductions     (5,011 ) (96 )
   
 
 
Balance, end of year   $ 180,781   137,559  
   
 
 
             

S-III-10




QuickLinks

BRADLEY OPERATING LIMITED PARTNERSHIP ANNUAL REPORT ON FORM 10-K INDEX
PART I
Top Tenants by Annualized Base Rent
Total Lease Expiration Roll Out—December 31, 2004
PART II
Debt Analysis
PART III
PART IV
SIGNATURES
BRADLEY OPERATING LIMITED PARTNERSHIP Index to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
BRADLEY OPERATING LIMITED PARTNERSHIP Consolidated Balance Sheets (Dollars in thousands, except per-unit data)
BRADLEY OPERATING LIMITED PARTNERSHIP Consolidated Statements of Operations (In thousands, except per-unit data)
BRADLEY OPERATING LIMITED PARTNERSHIP Consolidated Statement of Changes in Partners' Capital (In thousands, except per-unit data)
BRADLEY OPERATING LIMITED PARTNERSHIP Consolidated Statement of Cash Flows (In thousands)
BRADLEY OPERATING LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Years ended December 31, 2004, 2003, and 2002