COLDWATER CREEK INC - 10-Q Quarterly Report

ONE COLDWATER CREEK DRIVE, SANDPOINT, IDAHO 83864
(Address of principal executive offices)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act): Yes ý No o

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

Class		Shares outstanding as of September 3, 2004
Common Stock ($.01 par value)		40,251,242

		Page
PART I. FINANCIAL INFORMATION		3
Item 1. Consolidated Financial Statements (unaudited)		3
Consolidated Balance Sheets at July 31, 2004 and January 31, 2004		3
Consolidated Statements of Operations for the three- and six-month periods ended July 31, 2004 and August 2, 2003		4
Consolidated Statements of Cash Flows for the six-month periods ended July 31, 2004 and August 2, 2003		5
Notes to the Consolidated Financial Statements (unaudited)		6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations		16
Item 3. Quantitative and Qualitative Disclosures About Market Risk		34
Item 4. Controls and Procedures		34
PART II. OTHER INFORMATION		35
Item 1. Legal Proceedings		35
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		35
Item 3. Defaults Upon Senior Securities		35
Item 4. Submission of Matters to a Vote of Security Holders		35
Item 5. Other Information		35
Item 6. Exhibits		35

COLDWATER CREEK INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except for share data)

COLDWATER CREEK INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands except for per share data)

COLDWATER CREEK INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)

Note (a): Net proceeds from stock offering does not include $518,000 of costs incurred in the prior fiscal year.

COLDWATER CREEK INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Coldwater Creek Inc., together with its wholly-owned subsidiaries (the "Company"), a Delaware corporation headquartered in Sandpoint, Idaho, is a multi-channel specialty retailer of women's apparel, accessories, jewelry, and gift items. The Company operates in two reportable operating segments: Retail and Direct. The Company's Retail Segment consists of its full-line retail stores, resort stores and outlet stores. The Company's Direct Segment consists of its catalog and Internet-based e-commerce businesses.

The Company has three wholly-owned subsidiaries. Two of these subsidiaries currently have no substantive assets, liabilities, revenues or expenses. The third subsidiary, Aspenwood Advertising, Inc., produces, designs and distributes catalogs and other advertising materials used in Coldwater Creek's business.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. Intercompany balances and transactions have been eliminated.

References to a fiscal year refer to the calendar year in which such fiscal year commences. The Company's floating fiscal year-end typically results in 13-week fiscal quarters and a 52-week fiscal year, but will occasionally give rise to an additional week resulting in a 14-week fiscal fourth quarter and a 53-week fiscal year. References to three-month periods, or fiscal quarters, refer to the 13 weeks ended on the date indicated. References to the six-month periods, or to fiscal first six months, refer to the 26 weeks ended on the date indicated.

The Company's interim consolidated financial statements have been prepared by the management of Coldwater Creek pursuant to the rules and regulations of the Securities and Exchange Commission. These consolidated financial statements have not been audited. In the opinion of management, these consolidated financial statements contain all adjustments necessary to fairly present the Company's consolidated financial position, results of operations and cash flows for the periods presented. The adjustments consist solely of normal recurring adjustments. Certain information and note disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. However, the Company believes that the disclosures are adequate to make the information presented not misleading. These statements should be read in conjunction with the audited consolidated financial statements, and related notes, included in the Company's most recent Annual Report on Form 10-K/A for the fiscal year ended January 31, 2004.

The Company's consolidated financial position, results of operations and cash flows for these interim periods are not necessarily indicative of the financial position, results of operations or cash flows to be realized in future periods.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that

affect the reported amounts and timing of the recognition of revenue and expenses, the recognition of reported amounts and classification of assets and liabilities, and the disclosure of contingent assets and liabilities. Examples of these estimates and assumptions are embodied in our sales returns accrual and our inventory obsolescence calculation. These estimates and assumptions are based on the Company's historical results as well as management's future expectations. The Company's actual results could vary from its estimates and assumptions.

Certain amounts in the consolidated financial statements for the prior fiscal year's interim period have been reclassified to be consistent with the current fiscal year's interim presentation.

Additionally, the common stock outstanding, retained earnings and net income per share amounts for all periods presented reflect three 50% stock dividends, each having the effect of a 3-for-2 stock split, declared by the Company's Board of Directors on December 19, 2002, August 4, 2003 and June 14, 2004.

Inventories primarily consist of merchandise purchased for resale. Inventory in the Company's distribution center is stated at the lower of first-in, first-out cost or market. Inventory in the Company's full-line retail stores, resort stores and outlet stores is stated at the lower of weighted average cost or market.

Catalog costs include all direct costs associated with the development, production and circulation of direct mail catalogs and are accumulated as prepaid catalog costs until such time as the related catalog is mailed. Once mailed, these costs are reclassified as deferred catalog costs and are amortized into selling, general and administrative expenses over the expected sales realization cycle, typically several weeks.

The Company incurs certain preparation and training costs prior to the opening of a retail store. These pre-opening costs are expensed as incurred and are included in selling, general and administrative expenses. Pre-opening costs were approximately $0.7 million and $0.3 million during the second quarters of fiscal 2004 and fiscal 2003, respectively. Pre-opening costs were approximately $1.2 million and $0.4 million during the first six months of fiscal 2004 and fiscal 2003, respectively.

Customer list rental income is netted against selling, general and administrative expenses. An accrual for rental income and rental expense, as applicable, is established at the time the related

catalog is mailed to the names contained in the rented lists. The amounts of income netted against selling, general and administrative expense are as follows:

Basic earnings per share ("EPS") is calculated by dividing income applicable to common shareholders by the weighted average number of shares of the Company's common stock, par value $0.01 per share (the "Common Stock"), outstanding for the year. Diluted EPS reflects the potential dilution that could occur under the treasury stock method if potentially dilutive securities, such as stock options, were exercised or converted into Common Stock. Should the Company incur a net loss, potentially dilutive securities are excluded from the calculation of diluted EPS as they would be antidilutive.

On December 19, 2002, on August 4, 2003 and on June 14, 2004, the Company's Board of Directors declared a 50% stock dividend having the cumulative effect of a 3.375-for-1 stock split on its issued Common Stock. The Common Stock outstanding, retained earnings and net income per share amounts for all periods presented reflect these stock dividends.

As allowed by SFAS No. 123, "Accounting for Stock-Based Compensation," ("SFAS No. 123"), the Company has retained the compensation measurement principles of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," ("APB No. 25"), and its related interpretations, for stock options. Under APB No. 25, compensation expense is recognized based upon the difference, if any, at the measurement date between the market value of the stock and the option exercise price. The measurement date is the date at which both the number of options and the exercise price for each option are known.

The following table presents a reconciliation of the Company's actual net income to its pro forma net income had compensation expense for the Company's 1996 Stock Option/Stock Issuance Plan been

determined using the compensation measurement principles of SFAS No. 123 (in thousands except for per share data):

The above effects of applying SFAS No. 123 are not indicative of future amounts. Additional awards may be made in the future.

In calculating the preceding, the fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model and the following weighted average assumptions:

	Three Months Ended		Six Months Ended
	July 31, 2004		August 2, 2003		July 31, 2004		August 2, 2003
Risk free interest rate	3.5	%	1.7	%	3.0	%	2.3	%
Expected volatility	76.3	%	78.5	%	77.1	%	78.5	%
Expected life (in years)	4		4		4		4
Expected dividends	None		None		None		None

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure—an amendment of FASB Statement No. 123" ("SFAS No. 148"). SFAS No. 148 amends SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. In fiscal 2002, the Company adopted the disclosure requirements of SFAS No. 148. However, at this time, the Company does not intend to change to the fair value based method of accounting for stock-based employee compensation.

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities, an interpretation of ARB No. 51" ("FIN 46"). In December 2003, the FASB issued a revised Interpretation No. 46 ("FIN 46R"). The primary objectives of FIN 46R are to provide guidance on the identification of, and financial reporting for, entities for which control is achieved through means other than through voting rights; such entities are known as variable-interest entities ("VIEs"). The Company currently has no VIEs and the adoption of FIN 46R had no impact.

	July 31, 2004		January 31, 2004
	(in thousands)
Credit cards	$	2,798	$	3,305
Tenant improvement		4,698		3,728
Customer list rental		488		1,037
Income tax refund		—		767
Other		772		620

	$	8,756	$	9,457

The Company evaluates the credit risk associated with its receivables. At July 31, 2004 and January 31, 2004 no reserve was recorded.

	July 31, 2004		January 31, 2004
	(in thousands)
Accrued payroll, related taxes and benefits	$	7,669	$	5,755
Accrued sales returns		2,440		3,960
Accrued taxes		3,724		4,071
Current portion of deferred rents		3,669		2,651
Gift certificate/card liability		5,541		7,063
Other		1,037		746

	$	24,080	$	24,246

During fiscal 2002, 2003 and 2004, the Compensation Committee of the Company's Board of Directors authorized compensation bonus pools that, in aggregate, currently total $3.8 million. These bonus pools serve as additional incentives to retain certain key employees. The Company is accruing the related compensation expense to each employee on a straight-line basis over the retention periods

as it is currently anticipated that the performance criteria specified in the agreements will be met. The total compensation and dates to be paid are summarized as follows (in thousands):

Dennis Pence and Ann Pence personally participate in a jet timeshare program through two entities they own. For flights by them and other corporate executives made exclusively for official corporate purposes, the Company reimburses these entities for:

Aggregate expense reimbursements totaled approximately $214,000 and $162,000 for the second quarters of fiscal 2004 and fiscal 2003, respectively, and approximately $263,000 and $340,000 for the first six months of fiscal 2004 and fiscal 2003, respectively.

On June 14, 2003, the Company's Board of Directors approved a charitable contribution of $100,000 to the Morning Light Foundation, Inc, a not-for-profit chartible organization. Dennis Pence, the Company's Chairman and Chief Executive Officer is the founder and a Board member of the Morning Light Foundation, Inc.

On March 5, 2003, the Company entered into a credit agreement (the "Agreement") with a consortium of banks that provides it with a $60.0 million unsecured revolving line of credit. This line of credit has a $20.0 million limit for letters of credit and a $5.0 million limit for same day advances. The interest rate under the Agreement is the London InterBank Offered Rate which is increased by a factor that is based on the Company's leverage ratio. On June 1, 2004, the Company's term standby letter of credit matured.

The Agreement provides that the Company must satisfy certain specified financial covenants which include a fixed charge coverage ratio, leverage ratio, current ratio and minimum net worth requirements, as defined in the Agreement. The Agreement also places restrictions on the Company's ability to, among other things, sell assets, participate in mergers, incur debt, pay dividends, and make investments or guarantees. The Agreement has a maturity date of March 5, 2006. During the fiscal 2003 first quarter, the Company paid $0.5 million in financing costs associated with obtaining its new credit facility, which is being amortized over the life of the Agreement.

The Company had $3.3 million and $0.3 million in outstanding letters of credit at July 31, 2004 and January 31, 2004, respectively.

The following is a reconciliation of net income and the number of shares of Common Stock used in the computations of net income per basic and diluted share (in thousands except for per share data and anti-dilutive stock option data):

The Company leases its East Coast Distribution Center, Coeur d'Alene, Idaho Call Center, retail and outlet store space as well as certain other property and equipment under operating leases. Certain lease agreements are noncancellable with aggregate minimum lease payment requirements, contain escalation clauses and renewal options, and set forth incremental rental payments based on store sales above specified minimums ("contingent rental payments").

The Company incurred aggregate rent expense under its operating leases of $6.3 million and $4.9 million, including contingent rent expense of $0 and $37,000, for the second quarters of fiscal 2004 and fiscal 2003, respectively. The Company incurred aggregate rent expense under its operating leases of $12.1 million and $9.6 million, including contingent rent expense of $61,000 and $37,000, for the first six months of fiscal 2004 and fiscal 2003, respectively.

As of July 31, 2004, the Company's minimum lease payment requirements, which include the predetermined fixed escalations of the minimum rentals and exclude contingent rental payments and the amortization of lease incentives, were as follows (in thousands):

Remainder of fiscal 2004	$	13,050
Fiscal 2005		26,948
Fiscal 2006		26,901
Fiscal 2007		27,026
Fiscal 2008 (first six months)		13,209
Thereafter		129,879

Total	$	237,013

Additionally, the Company had inventory purchase commitments of approximately $132.5 million and $101.9 million at July 31, 2004 and August 2, 2003, respectively.

The Company and its subsidiaries are periodically involved in litigation and administrative proceedings primarily arising in the normal course of its business. In addition, from time to time the Company has received claims that its products and/or the manner in which it conducts its business infringes on the intellectual property rights of third parties. In the opinion of management, the Company's gross liability, if any, and without any consideration given to the availability of insurance or other indemnification, under any pending litigation or administrative proceedings would not materially affect its consolidated financial position, results of operations or cash flows.

The Company has accrued $1.1 million for expected tax liabilities resulting from an error in its Canadian tax returns related to refunds of the Canadian Goods and Services Tax, known as GST. The Company believes that it has accrued an appropriate amount for the expected Canadian tax liabilities. However, the Canadian taxing authorities have not completed their review of the Company's GST returns and may determine that the Company owes additional tax, in which case the Company may incur additional expenses.

The Company collects sales taxes from customers transacting purchases in states in which the Company has physically based some portion of its business. The Company also pays applicable corporate income, franchise and other taxes to states in which retail or outlet stores are physically located. Upon entering a new state, the Company accrues and remits the applicable taxes. The Company has accrued for these taxes based on its current interpretation of the tax code as written. Failure to properly determine or to timely remit these taxes may result in interest and related penalties being assessed.

The Company's executive management, being its chief operating decision makers, work together to allocate resources and assess the performance of the Company's business. The Company's executive management manages the Company as two distinct operating segments, Direct and Retail. Although offering customers substantially similar merchandise, the Company's Direct and Retail operating segments have distinct management, marketing and operating strategies and processes.

The Company's executive management assesses the performance of each operating segment based on an "operating contribution" measure, which is defined as net sales less the cost of merchandise and related acquisition costs and certain directly identifiable and allocable operating costs, as described below. For the Direct Segment, these operating costs primarily consist of catalog development, production, and circulation costs, e-commerce advertising costs and order processing costs. For the

Retail Segment, these operating costs primarily consist of store selling and occupancy costs. Operating contribution less corporate and other expenses is equal to income before interest and taxes. Corporate and other expenses consist of unallocated shared-service costs and general and administrative expenses. Unallocated shared-service costs include merchandising, inventory planning and quality assurance costs as well as corporate occupancy costs. General and administrative expenses include costs associated with general corporate management and shared departmental services (e.g., finance, accounting, data processing and human resources).

Operating segment assets are those directly used in or clearly allocable to an operating segment's operations. For the Direct Segment, these assets primarily include inventory and prepaid and deferred catalog costs. For the Retail Segment, these assets primarily include inventory, fixtures and leasehold improvements. Corporate and other assets include corporate headquarters, merchandise distribution and shared technology infrastructure as well as corporate cash and cash equivalents and prepaid expenses. Operating segment depreciation and amortization and capital expenditures are correspondingly allocated to each operating segment. Corporate and other depreciation and amortization and capital expenditures are related to corporate headquarters, merchandise distribution, and technology infrastructure.

The following tables provide certain financial data for the Company's Direct and Retail Segments as well as reconciliations to the Company's consolidated financial statements. The accounting policies of the operating segments are the same as those described in Note 2—"Significant Accounting Policies".

On May 26, 2004, the Company completed a public offering of 3,360,000 shares offered by the Company and 2,022,000 shares offered by selling stockholders, which includes the underwriters' over-allotment option exercised on May 25, 2004 to purchase 360,000 shares from Coldwater Creek and 342,000 shares from selling stockholders. A registration statement relating to these securities was filed with and has been declared effective by the U.S. Securities and Exchange Commission. Please note that the share amounts discussed here have been adjusted to reflect the Company's most recent stock dividend declared by the Board of Directors on June 14, 2004.

The Company's cash and stockholder's equity accounts were increased by $42.1 million as a result of the offering. The Company currently intends to use the net proceeds from the offering to continue to expand its retail operations and for working capital and for other general corporate purposes. The Company has invested the net offering proceeds in short-term, interest-bearing, investment-grade securities. This represents the Company's current intentions based upon its present plans and business condition. Unforeseen events or changes in business conditions could result in a different application of the net proceeds from the offering.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion contains various statements regarding our current strategies, financial position, results of operations, cash flows, operating and financial trends and uncertainties, as well as certain forward-looking statements regarding our future expectations. When used in this discussion, words such as "anticipate," "believe," "estimate," "expect," "could," "may," "will," "should," "plan," "predict," "potential," and similar expressions are intended to identify such forward-looking statements. Our forward- looking statements are based on our current expectations and are subject to numerous risks and uncertainties. As such, our actual future results, performance or achievements may differ materially from the results expressed in, or implied by, our forward-looking statements. Please refer to our "Risk Factors" elsewhere in this Quarterly Report on Form 10-Q and in our most recent Annual Report on Form 10-K/A for the fiscal year ended January 31, 2004. We assume no future obligation to update our forward-looking statements or to provide periodic updates or guidance.

Introduction to Management's Discussion and Analysis of Financial Condition and Results of Operations

We encourage you to read this Management's Discussion and Analysis of Financial Condition and Results of Operations in conjunction with our accompanying consolidated financial statements and their related notes.

When we refer to a fiscal year, we mean the calendar year in which the fiscal year begins. We currently operate in two reportable operating segments, our direct segment and our retail segment. Unless otherwise indicated, the common stock outstanding, retained earnings and net income per share amounts appearing in this report and the financial statements included herein reflect three 50% stock dividends, each having the effect of a 3-for-2 stock split, declared by our Board of Directors on December 19, 2002, August 4, 2003 and June 14, 2004. These stock dividends have the combined effect of a 3.375-for-1 stock split.

Coldwater Creek is a multi-channel specialty retailer of women's apparel, accessories, jewelry and gift items. Our unique, proprietary merchandise assortment and our retail stores, catalogs and e-commerce website are designed to appeal to women between the ages of 35 and 60, with household incomes in excess of $75,000. We reach our customers through our direct segment, which consists of our catalog and e-commerce businesses, and our rapidly expanding base of retail stores.

Our catalog business is a significant sales channel and acts as an efficient marketing platform to cross-promote our website and retail stores. During the fiscal 2004 second quarter, we mailed 13.2 million catalogs. Our full-scale e-commerce website, www.coldwatercreek.com, cost-effectively expands our customer base and provides another convenient shopping alternative for our customers. We currently have a database of approximatley 2.0 million e-mail addresses to which we regularly send customized e-mails.

We expect our retail business, which represented over 55% of our total net sales in the fiscal 2004 second quarter, to be the key driver of our growth strategy. As of July 31, 2004, we operated 89 full-line retail stores as well as two resort stores and 18 merchandise clearance outlet stores in 69 markets. We currently plan to open a total of 49 new stores in fiscal 2004, 29 of which were opened so far in fiscal 2004, and approximately 50 new stores in fiscal 2005. Over the past four years, we have refined our retail store model and have taken the following steps to support the growth of our retail business and realize the benefits of our multi-channel model:

Our direct segment includes our catalog and e-commerce businesses. Our direct segment generated $49.9 million in net sales, or 44.9% of our total net sales, for the fiscal 2004 second quarter. As we continue to roll-out our retail stores, we expect our direct segment to decrease as a percentage of total net sales over time. However, we expect our direct segment to continue to be a core component of our operations and brand identity and an important vehicle to promote each of our channels and provide cash flow to support our retail store expansion.

For the fiscal 2004 second quarter, our catalog business generated $24.0 million in net sales, or 21.6% of total net sales. Historically, we used three catalogs, Northcountry, Spirit and Elements, to feature our entire line of full-price merchandise with different assortments for each title to target separate sub-groups of our core demographic. In January 2004, we combined our two smaller catalogs, Spirit and Elements, and re-introduced the combined catalog under the Spirit title. In August 2004, we began offering a new line of active-wear apparel merchandise under the Sport catalog title. Additionally, each year we assemble selected merchandise from the most popular items in our primary merchandise lines and feature them in a festive Gifts-to-Go holiday catalog and on our website.

Since 2000, in an effort to increase the productivity of our direct business and reduce costs, we have reduced our catalog circulation and have been actively promoting the migration of our customers from our catalogs to our more cost-efficient e-commerce website. We have also focused on decreasing the number of mailings to prospective customers because they have increasingly generated lower response rates and contributed fewer sales than mailings to our existing customers. In fiscal 2003, we mailed 117.8 million catalogs, down 35.8% from our peak mailings of 183.6 million catalogs in 2000. In the fiscal 2004 second quarter, we mailed 13.2 million catalogs, down 32.3% from the 19.5 million catalogs mailed in the fiscal 2003 second quarter. We expect to continue to reduce our catalog circulation, although to a significantly lesser extent, which we believe will continue to have a positive impact on our selling, general and administrative expenses. Although we anticipate losing some potential prospect sales, we believe that optimizing the level of our mailings to prospective customers will have an overall positive impact on our net income.

We launched our full-scale e-commerce website, www.coldwatercreek.com, in July of 1999 to offer a convenient, user-friendly and secure online shopping option for our customers. The website features our entire full-price merchandise offering found in our catalogs, including the merchandise offered in our new Sport catalog, and our retail stores. It also serves as an efficient promotional vehicle for the disposition of excess inventory.

In the fiscal 2004 second quarter, our e-commerce net sales were $26.0 million and represented 23.3% of total net sales. As of July 31, 2004, we had approximately 2.0 million opt-in e-mail addresses to which we regularly send customized e-mails to drive sales through our website and our other

channels. We also participate in a net sales commission-based program whereby numerous popular Internet search engines and consumer and charitable websites provide hotlink access to our website.

Our retail segment includes our full-line retail, resort and outlet stores and catalog and Internet sales that originate in our retail stores. Our retail channel generated $61.3 million in net sales, or 55.1% of total net sales, for the fiscal 2004 second quarter.

We opened our first full-line retail store in November 1999 and have since tested and refined our store format and reduced capital expenditures required for build-out. We believe there is an opportunity to grow to 450 to 500 stores in up to 300 identified markets nationwide over the next six to eight years. At July 31, 2004, we operated 89 stores, and we currently plan to open 49 new stores in fiscal 2004, including 29 stores opened so far in fiscal 2004. We have identified suitable locations for these planned stores and believe we will be able to complete our 2004 expansion plans with available working capital. In fiscal 2005, we currently plan to open approximately 50 new stores, and are in the process of securing appropriate sites for these stores.

After fiscal 2005 it is our current intention to continue to open new stores at our current pace, although we do not maintain a specific roll-out plan beyond a two-year horizon. We continually reassess our store roll-out plans based on the overall retail environment, the performance of our retail business, our access to working capital and external financing and the availability of suitable store locations. For example, it is possible that in any year we will increase our planned store openings, particularly if we experience strong retail sales and have access to the necessary working capital or external financing. Likewise, we would be inclined to curtail our store roll-out if we were to experience weaker retail sales or if we did not have adequate working capital or access to financing.

Our core new store model, which we introduced in the second half of 2002, consists of 5,000 to 6,000 square foot stores. These stores reflect improvements in our construction processes, materials and fixtures, merchandise layout and store design and have reduced our initial capital investment per store compared to previously opened stores. This model assumes an average initial net investment per store of approximately $560,000 and anticipates net sales per square foot of approximately $500 in the third year of operations. For the twelve months ended July 31, 2004, our 48 full-line stores that had been open at least 13 months averaged 6,925 square feet and net sales per square foot of approximately $482. Most of these stores have been open for one to two years.

We are also introducing a smaller store model of 3,000 to 4,000 square foot stores. We have designed these stores to access smaller markets and to increase our presence in larger metropolitan markets. This model assumes an average initial net investment per store of approximately $400,000 and anticipates net sales per square foot of approximately $600 in the third year of operations. We currently have 13 stores open in this model, two of which have been open for a full year.

We currently operate 18 outlet stores where we sell excess inventory. We plan to open one additional outlet store in fiscal 2004. We generally locate the outlets within clusters of our retail stores to efficiently manage our inventory and clearance activities, but far enough away to avoid significantly diminishing our full-line store sales. Unlike many other apparel retailers, we use our outlet stores only to sell overstocked premium items from our full-line retail stores and do not have merchandise produced directly for them. We currently operate two resort stores in Sandpoint, Idaho and Jackson, Wyoming.

The following table sets forth certain information regarding our costs and expenses expressed as a percentage of consolidated net sales:

		Three months ended		Six months ended
		July 31, 2004		August 2, 2003		July 31, 2004		August 2, 2003
Net sales		100.0	%	100.0	%	100.0	%	100.0	%
Cost of sales		57.8	%	64.2	%	57.0	%	62.3	%

	Gross profit		42.2	%	35.8	%	43.0	%	37.7	%
Selling, general and administrative expenses		37.3	%	38.0	%	36.9	%	37.2	%

	Income (loss) from operations		4.9	%	(2.2	)%	6.1	%	0.4	%
Interest, net, and other		0.2	%	(0.3	)%	0.1	%	(0.1	)%

	Income (loss) before income taxes		5.1	%	(2.4	)%	6.2	%	0.4	%
Income tax provision (benefit)		2.0	%	(1.0	)%	2.5	%	0.1	%

	Net income (loss)		3.1	%	(1.5	)%	3.8	%	0.2	%

Comparison of the Three- and Six-Month Periods Ended July 31, 2004 with the Three- and Six-Month Periods Ended August 2, 2003:

Net Sales. Our consolidated net sales for the fiscal 2004 second quarter and first six months increased by $14.6 million and by $23.8 million, respectively.

For the fiscal 2004 second quarter, the increase was primarily due to incremental net sales of $20.2 million contributed by our retail stores, and to increases of $2.9 million, or 18.1%, in full-price e-commerce net sales and $0.6 million, or 9.7%, in outlet store net sales. These positive impacts were partially offset by decreases of $7.4 million, or 26.1%, in full-price catalog net sales, $1.1 million, or 25.4%, in clearance catalog net sales and $0.6 million, or 7.5%, in e-commerce clearance net sales.

For the six-month period, the increase was primarily due to incremental net sales of $42.1 million contributed by our retail stores, and to increases of $3.8 million, or 9.0%, in full-price e-commerce net sales and $1.7 million, or 15.9%, in outlet store net sales. These positive impacts were partially offset by decreases of $18.9 million, or 26.6%, in full-price catalog net sales, $2.5 million, or 33.1%, in clearance catalog net sales and $2.5 million, or 14.0%, in e-commerce clearance net sales.

Gross Profit. Our consolidated gross profit dollars for the fiscal 2004 second quarter and first six months increased by $12.2 million, or 35.3%, to $46.9 million, and by $21.5 million, or 26.9%, to $101.3 million, respectively. Our consolidated gross profit rate for the fiscal 2004 second quarter and first six months increased to 42.2% and to 43.0%, respectively. The increase in our consolidated gross profit dollars and rate was primarily attributable to an aggregate improvement in merchandise margins of 5.9 percentage points and 5.8 percentage points on sales in all channels for the fiscal 2004 second quarter and first six months, respectively. Merchandise margins on full-price direct segment sales improved 3.9 percentage points in both the fiscal 2004 second quarter and first six months due to fewer sales discounts offered in fiscal 2004 compared with fiscal 2003. Merchandise margins on full-price retail sales increased 5.1 percentage points and 4.2 percentage points in the fiscal 2004 second quarter and first six months, respectively. The merchandise margins on our clearance sales improved by 5.8 percentage points and 6.8 percentage points in the fiscal 2004 second quarter and first six months respectively. The improvement in merchandise margins on our clearance sales in both the three- and

six-months periods of fiscal 2004 is attributable to our focus on identifying slow moving merchandise more quickly. This has enabled us to offer discounted merchandise when it is more seasonally appropriate.

Also contributing to the increases in our consolidated gross profit rate were improvements of 2.3 percentage points and 3.5 percentage points in the leveraging of our retail store occupancy costs in the fiscal 2004 second quarter and first six months, respectively. We were able to leverage our retail store occupancy costs during these periods primarily due to improved net sales at our retail stores. Additionally, decreases in the percentage of total net sales contributed by clearance sales compared with full-price sales contributed to these increases in our consolidated gross profit rate. Clearance sales comprised approximately 16% and 14% of our total net sales in the fiscal 2004 second quarter and first six months, respectively, compared with approximately 19% and 17% of our total net sales in the fiscal 2003 second quarter and first six months, respectively.

We recognized $1.3 million and $2.0 million of vendor rebates during the fiscal 2004 second quarter and first six months, respectively, versus $1.2 million and $1.3 million in the fiscal 2003 second quarter and first six months, respectively. These rebates were credited to cost of sales as the related merchandise was sold.

Selling, General and Administrative Expenses. Our consolidated selling, general and administrative expenses for the fiscal 2004 second quarter were $41.5 million, an increase of $4.7 million over the fiscal 2003 second quarter, and were $86.8 million for the first six months of fiscal 2004, an increase of $8.0 million over the first six months of fiscal 2003. Our consolidated selling, general and administrative expenses for both the fiscal 2004 second quarter and first six months were negatively impacted by increased personnel costs, primarily consisting of retail administrative staff wages, store employee wages, related taxes and employee benefits associated with our retail expansion. These personnel costs increased $4.0 million, or 62.3%, and increased $7.4 million, or 60.5%, in the fiscal 2004 second quarter and first six months, respectively, from the comparable periods in the prior year. Additionally, incentive compensation expense which is based on corporate performance increased $0.7 million and $2.3 million in the fiscal 2004 second quarter and first six months, respectively. Partially offsetting these negative impacts were reduced costs associated with catalog mailings of approximately $3.5 million and approximately $5.7 million for the fiscal 2004 second quarter and first six months, respectively. We decreased our catalog mailings by 32.3% and by 20.9% in the fiscal 2004 second quarter and first six months, respectively, from the comparable periods last year.

Selling, General and Administrative Expenses Expressed as a Percentage of Consolidated Net Sales. Our consolidated selling, general and administrative expenses expressed as a percentage of our consolidated net sales decreased to 37.3% and to 36.9% for fiscal 2004 second quarter and first six months, respectively. The improvement during these periods was primarily due to our strategic decision to mail more catalogs to our existing customers relative to the total catalog mailings during fiscal 2004 compared with fiscal 2003.

Income Tax Rate. For the fiscal 2004 second quarter our effective income tax rate was 39.7% compared with 39.8% in the fiscal 2003 second quarter. For the first six months of fiscal 2004 our effective income tax rate was 39.7% compared with 39.1% in the first six months of fiscal 2003.

Net Sales. The following table summarizes our net sales by segment (in thousands):

		Three Months Ended
										Change
		July 31, 2004		% of Total		August 2, 2003		% of Total		Change
		July 31, 2004		% of Total		August 2, 2003		% of Total		$			%
Catalog		$	23,997	21.6	%	$	32,443	33.6	%	$	(8,446	)	(26.0	)%
Internet			25,952	23.3	%		23,641	24.5	%		2,311		9.8	%

	Direct		49,949	44.9	%		56,084	58.0	%		(6,135	)	(10.9	)%

Retail			61,266	55.1	%		40,570	42.0	%		20,696		51.0	%

Total		$	111,215	100.0	%	$	96,654	100.0	%	$	14,561		15.1	%

		Six Months Ended
										Change
		July 31, 2004		% of Total		August 2, 2003		% of Total		Change
		July 31, 2004		% of Total		August 2, 2003		% of Total		$			%
Catalog		$	57,011	24.2	%	$	78,389	37.0	%	$	(21,378	)	(27.3	)%
Internet			60,889	25.8	%		59,567	28.1	%		1,322		2.2	%

	Direct		117,900	50.0	%		137,956	65.1	%		(20,056	)	(14.5	)%

Retail			117,775	50.0	%		73,902	34.9	%		43,873		59.4	%

Total		$	235,675	100.0	%	$	211,858	100.0	%	$	23,817		11.2	%

Our direct segment's net sales decreased in both fiscal 2004 periods primarily due to our strategic decision to mail 32.3% and 20.9% fewer catalogs in the fiscal 2004 second quarter and first six months, respectively, from the same periods a year ago. Also negatively impacting our direct segment's net sales in both fiscal 2004 periods were fewer promotional campaigns in fiscal 2004 than in fiscal 2003, reduced clearance catalog and e-commerce clearance sales and increased direct segment sales returns on full-price sales.

Our direct segment sales returns expressed as a percentage of gross sales increased by 1.5 percentage points and by 1.8 percentage points in the fiscal 2004 second quarter and first six months, respectivley, from the comparable periods last year. We primarily attribute the increase in direct segment sales returns to an increase of 1.8 percentage points and 2.4 percentage points in the percentage of total net sales contributed by apparel sales in the the fiscal 2004 second quarter and first six months, respectively. Apparel sales typically have higher return rates than sales related to gift and accessory merchandise.

These negative impacts on our direct segment's net sales were partially offset by increases in full-price e-commerce business net sales of $2.9 million, or 18.1%, in the fiscal 2004 second quarter and $3.8 million, or 9.0%, in the first six months of fiscal 2004. We believe these increases were the result of our continued efforts to reduce our e-commerce business' dependence on our catalogs as an advertising medium. For example, we continued to participate in a net sales commission-based "affiliate" website program in which numerous popular search engines and consumer and charitable websites provide access to our website.

Our retail segment's net sales increased $20.7 million, or 51.0%, and increased $43.9 million, or 59.4%, in the fiscal 2004 second quarter and first six months, respectively, from the same periods a year ago. We primarily attribute these increases to net sales of $20.2 million and $42.1 million contributed by our retail stores in the fiscal 2004 second quarter and first six months, respectively. Also contributing to the increases in our retail segment's net sales, although to a lesser extent, were increases of

$0.6 million, or 9.7%, and $1.7 million, or 15.9%, in our outlet store net sales for the fiscal 2004 second quarter and first six months.

Operating Contribution. The following table summarizes our operating contribution by segment (in thousands):

The increases in our direct segment's operating contribution are primarily due to improvements in merchandise margins on full-price sales from our catalog and e-commerce businesses of 3.9 percentage points in both the fiscal 2004 second quarter and first six months. Also contributing to the improvements was a 1.8% increase and a 3.4% increase in our direct segment's average sales per order for the fiscal 2004 second quarter and first six months, respectively. Additionally, our strategic decision to mail more catalogs to our existing customers relative to the total catalog mailings contributed to the improvements in our direct segments operating contribution in both fiscal 2004 periods. We generally realize better response rates to mailings to our existing customers than to our prospective customers and have observed falling response rates to catalogs mailed to our prospective customers. The percentage of mailings to our existing customers increased 12.5 percentage points and 12.4 percentage points in the fiscal 2004 second quarter and first six months, respectively, from the same periods a year ago. The average response rate to catalogs mailed during the fiscal 2004 second quarter increased 15.3% and increased 2.9% during the first six months of fiscal 2004 from the average response rate during the comparable periods last year.

Our retail segment's operating contribution increased $6.5 million, or 231.7%, and increased $14.2 million, or 335.2%, in the fiscal 2004 second quarter and first six months, respectively, from the fiscal 2003 periods. We primarily attribute these increases in both fiscal 2004 periods to the 41 retail stores opened since the end of the fiscal 2003 second quarter, to increased merchandise margins on our full-price retail sales and outlet store sales and, to a lesser extent, to improved net sales at our retail stores, which has allowed us to improve the leveraging of retail store occupancy costs. Merchandise margins on full-price sales from our retail segment improved by 5.1 percentage points and by

4.2 percentage points during the fiscal 2004 second quarter and first six months, respectively, from same periods last year. Merchandise margins on outlet store sales improved by 5.6 percentage points and by 7.0 percentage points during the fiscal 2004 second quarter and first six months, respectively, from the fiscal 2003 periods. Additionally, we experienced improvements of 2.3 percentage points and 3.5 percentage points in the leveraging of our full-line retail store occupancy costs during the fiscal 2004 second quarter and first six months, respectively, from the comparable periods last year.

Partially offsetting these positive impacts in both fiscal 2004 periods were increased personnel costs associated with our retail expansion. The personnel costs primarily included administrative and technical support salaries, store employee wages and related taxes and employee benefits. For the fiscal 2004 first quarter, personnel costs impacting our retail segment's operating contribution increased $4.0 million, or 55.8%. For the first six months of fiscal 2004, personnel costs impacting our retail segment's operating contribution increased $7.4 million, or 53.9%.

The decreases in our corporate and other operating contribution for both fiscal 2004 periods were primarily due to increases in our administrative and technical support salaries associated with our retail expansion of $0.9 million, or 19.6%, and $1.6 million, or 18.3%, for the fiscal 2004 second quarter and first six months, respectively. Also, negatively impacting our corporate and other operating contribution in both fiscal 2004 periods were increases in incentive compensation expense, which is based on corporate performance, of $0.7 million, or 76.6%, and $2.3 million, or 193.8%, in the fiscal 2004 second quarter and first six months, respectively. Our corporate and other operating contribution for the first six months of fiscal 2004 was also negatively impacted by an increase of $0.8 million, or 127.7%, in advertising expenses designed to promote the Coldwater Creek brand. These negative impacts were partially offset by decreases in other corporate expenses in both fiscal 2004 periods.

As with many apparel retailers, our net sales, operating results, liquidity and cash flows have fluctuated, and will continue to fluctuate as a result of a number of factors, including, the following:

We alter the composition, magnitude and timing of our merchandise offerings based upon our understanding of prevailing consumer demand, preferences and trends. The timing of our merchandise

offerings may be further impacted by, among other factors, the performance of various third parties on which we are dependent and the day of the week on which certain important holidays fall. Additionally, the net sales we realize from a particular merchandise offering may impact more than one fiscal quarter and year and the amount and pattern of the sales realization may differ from that realized by a similar merchandise offering in a prior fiscal quarter or year. The majority of net sales from a merchandise offering generally are realized within the first several weeks after its introduction with an expected significant decline in customer orders thereafter.

Our business materially depends on sales and profits from the November and December holiday shopping season. In anticipation of traditionally increased holiday sales activity, we incur certain significant incremental expenses, including the hiring of a substantial number of temporary employees to supplement our existing workforce. Additionally, as gift items and accessories are more prominently represented in our November and December holiday season merchandise offerings, we typically expect, absent offsetting factors, to realize higher consolidated gross margins in the second half of our fiscal year. If, for any reason, we were to realize significantly lower-than-expected sales or profits during the November and December holiday selling season, our financial condition, results of operations, including related gross margins and cash flows for the entire fiscal year will be materially adversely affected. Due to our change in fiscal year end in fiscal 2002, the November and December holiday season falls into our fiscal fourth quarter. Previously, the November portion of the holiday season fell into our fiscal third quarter and the December portion of the holiday season fell into our fiscal fourth quarter. Although our fiscal 2004 second quarter was profitable, it has generally not been profitable in the past and may again become unprofitable in the future.

In recent fiscal years, we have financed our ongoing operations and growth initiatives primarily from cash flow generated by our operations and trade credit arrangements. However, as we produce catalogs, open retail stores and purchase inventory in anticipation of future sales realization and as our operating cash flows and working capital experience seasonal fluctuations, we may occasionally utilize short-term bank credit.

On March 5, 2003, we entered into a credit agreement with a consortium of banks that provides us with a $60 million unsecured revolving line of credit. This line of credit has a $20.0 million sub-limit for letters of credit and a $5.0 million sub-limit for same day advances. The interest rate under the agreement is equal to the London InterBank Offered Rate which is increased by a factor that is based on our leverage ratio. On June 1, 2004, the Company's term standby letter of credit matured.

The agreement provides that we must satisfy certain specified financial covenants which include a fixed charge coverage ratio, leverage ratio, current ratio and minimum net worth requirements, as defined in the agreement. The agreement also places restrictions on our ability to, among other things, sell assets, participate in mergers, incur debt, pay dividends, and make investments or guarantees. At July 31, 2004 we were in compliance with these covenants and restrictions. The credit facility has a maturity date of March 5, 2006. During the fiscal 2003 first quarter, we paid $0.5 million in financing costs associated with obtaining our new credit facility, which is being amortized over the life of the agreement. At July 31, 2004, we had $3.3 million in outstanding letters of credit under this agreement.

Our operating activities generated $19.3 million and used $11.3 million during the first six months of fiscal 2004 and the first six months of fiscal 2003, respectively. On a comparative year-to-year basis, the increase in the first six months of fiscal 2004 primarily reflects increased net income, increased accounts payable and, to a lesser extent, increased deferred rents. The deferred rents have increased due to our retail expansion.

Our investing activities consumed $21.3 million and $12.0 million of cash during the first six months of fiscal 2004 and the first six months of fiscal 2003, respectively. Cash outlays in these periods were principally for capital expenditures.

Our capital expenditures during the first six months of fiscal 2004 principally reflect the cost of leasehold improvements, furniture and fixtures and various technology hardware and software additions and upgrades for 23 new retail stores and, to a lesser extent, for soon-to-be-opened and existing retail stores. Our fiscal 2003 year-to-date capital expenditures primarily reflect the cost of leasehold improvements for seven new retail stores and, to a lesser extent, furniture and fixtures for both new and existing retail stores and various corporate technology hardware and software additions and upgrades.

Our financing activities provided $44.9 million and $0.1 million during the first six months of fiscal 2004 and the first six months of fiscal 2003, respectively. Our financing activities during the first six months of fiscal 2004 primarily reflect net proceeds of $42.1 million from our recent public stock offering. Also, contributing to our financing activities during the fiscal 2004 year-to-date period were proceeds from the exercise of previously granted options to purchase approximately 400,000 shares of common stock at an average exercise price of $5.70 per share. Our financing activities during the first six months of fiscal 2003 reflect proceeds from the exercise of previously granted options to purchase approximately 211,000 shares of common stock at an average exercise price of $3.05 per share partially offset by $0.5 million in financing costs associated with our new credit facility.

As a result of the foregoing, we had $101.9 million in consolidated working capital at July 31, 2004 compared with $50.7 million at January 31, 2004. Our consolidated current ratio was 2.6 at July 31, 2004 compared with 1.8 at January 31, 2004. We had no outstanding short-term or long-term bank debt at July 31, 2004 or January 31, 2004.

On May 26, 2004, we completed a public offering of 3,360,000 shares of our common stock at a price to the public of $13.67 per share. The net proceeds to us were approximately $42.1 million after deducting underwriting discounts and commissions and our offering expenses. Please note that the common share and price per share amounts discussed here have been adjusted to reflect our most recent stock dividend declared by the Board of Directors on June 14, 2004. Please specifically refer to Note 12—"Stock Offering" of our consolidated financial statements for further details.

We currently plan to open 49 new retail stores in fiscal 2004, including 29 stores opened so far in fiscal 2004, and approximately 50 stores in fiscal 2005. We believe there is an opportunity to open 450 to 500 stores in up to 300 identified markets nationwide over the next six to eight years. The pace, scope and size of our retail store expansion will be influenced by the economic environment, available working capital, our ability to identify and obtain favorable terms on suitable locations for our stores and, if necessary, external financing.

We currently estimate approximately $24.0 million in total capital expenditures for the second half of fiscal 2004, primarily for the 26 full-line retail stores, and, to a substantially lesser extent, various technology additions and upgrades. These expenditures are expected to be funded from operating cash flows and working capital and the proceeds from the public offering of shares of our Common Stock completed on May 26, 2004.

Our core new store model of 5,000 to 6,000 square feet assumes an average initial net investment of $560,000 and anticipates sales per square foot of approximately $500 in the third year of operations. Our smaller store model of 3,000 to 4,000 square feet assumes an average initial net investment of $400,000 and anticipates sales per square foot of approximately $600 in the third year of operations.

We believe that our cash flow from operations, available borrowing capacity under our bank credit facility and the net proceeds from the recent stock offering will be sufficient to fund our current operations and retail store openings under our current store roll-out plan. However, we may be

required to seek additional sources of funds if, for example, we decide to accelerate our retail roll-out strategy.

Due to competition from discount retailers that has put downward pressure on retail prices for women's apparel, the apparel industry has experienced significant retail price deflation over the past several years. We expect this trend to continue. Furthermore, on December 31, 2004, quota restrictions on the importing of apparel into the United States from foreign countries which are members of the World Trade Organization are expected to expire. The effect this quota expiration will have on global sourcing patterns is uncertain but is likely to continue the retail price deflation. We currently believe that our sourcing strategy will allow us to adjust to potential shifts in availability of apparel following the expiration of these quotas.

We expect our retail segment to be the key driver of our growth in the future. In the near term, we do not expect growth in our catalog business as we roll-out our retail strategy, and we expect our retail and direct segments will continue to each represent approximately 50% of net sales in fiscal 2004. We intend to further reduce our catalog circulation to maximize profitability and reduce costs. In particular, we expect to decrease mailings to prospective customers because they are increasingly less profitable than mailings to our proprietary customers. At the same time, we expect to increase mailings to our retail customers in fiscal 2004 to promote our retail stores. As our retail business grows, we will add additional overhead. However, we expect our sales dollar growth to outpace our addition of infrastructure expenses. Consequently, we believe that our retail expansion will increase our overall profitability.

As a result of our changing business model, our sales returns declined 40% from fiscal 2001 to fiscal 2003. This percent change is driven primarily by declining sales in the direct segment and increasing sales in our retail segment as we continue to grow that segment. Generally, return rates are lower in the retail segment because customers can handle and try on the merchandise in the store prior to the purchase. We have also experienced declining sales return rates as a result of efforts to improve the quality and fit of our merchandise. We expect our overall return rates to continue to decrease as our retail segment sales become a larger percentage of our total sales. However, in the fiscal 2004 second quarter, our direct segment sales returns increased by 1.5 percentage points from the fiscal 2003 second quarter. We attribute this increase to a 1.8 percentage point increase in the percentage of total net sales contributed by apparel sales, which typically have higher return rates than gifts and accessories.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect:

These estimates and assumptions are based on our historical results as well as our future expectations. Our actual results could vary from our estimates and assumptions.

The accounting policies listed below are those that we believe are the most critical to our consolidated financial condition and results of operations. They are also the accounting policies that typically require our most difficult, subjective and complex judgments and estimates, often for matters

that are inherently uncertain. With respect to our critical accounting policies, even a relatively minor variance between our actual and expected experience can potentially have a materially favorable or unfavorable impact on our subsequent consolidated results of operations.

During the first six months of fiscal 2004, there were no changes in the above critical accounting policies.

Our off-balance sheet liabilities primarily consist of lease payment obligations incurred under operating leases, which are required to be excluded from our consolidated balance sheet by accounting principles generally accepted in the United States. Our only individually significant operating lease is for our distribution center and call center located in Mineral Wells, West Virginia. Our off-balance sheet liabilities also include our inventory purchase orders which represent agreements to purchase inventory that are legally binding and that specify all significant terms. All of our other operating leases pertain to our retail and outlet stores, our Coeur d'Alene, Idaho call center and to various equipment and technology.

The following tables summarize our minimum contractual commitments and commercial obligations as of July 31, 2004:

We may be unable to successfully implement our retail store roll-out strategy, which could result in significantly lower revenue growth.

The key driver of our growth strategy is our retail store expansion. We currently plan to open 49 new stores in fiscal 2004, including 29 stores opened so far in fiscal 2004, and approximately 50 new stores in fiscal 2005. We believe we will ultimately have 450 to 500 retail stores. However, there can be no assurance that these stores will be opened, will be opened in a timely manner, or, if opened, that these stores will be profitable. Our ability to open our planned retail stores depends on our ability to successfully:

Any miscalculations or shortcomings in the planning and control of our retail growth strategy could materially impact our results of operations and our financial condition.

We may continue to refine our retail store model, which could delay our planned retail store roll-out and result in slower revenue growth.

We have made numerous refinements in our retail store format since opening our first full-line store in 1999. Our retail model may undergo further refinements as we gain experience operating more stores. If we determine to make further refinements to our store model, it may delay the progress of our retail store roll-out, which could slow our anticipated revenue growth. We are required to make long-term financial commitments when leasing retail store locations, which would make it more costly for us to close or relocate stores that do not prove to be successful. Furthermore, retail store operations entail substantial fixed costs, including costs associated with maintaining inventory levels, leasehold improvements, fixtures, store design and information and management systems, and we must continue to make these investments to maintain our current and future stores.

We may not select optimal locations for our retail stores, which could harm our net sales.

The success of individual retail stores will depend to a great extent on locating them in desirable shopping venues in markets that include our target demographic. The success of individual stores may depend on the success of the shopping malls or lifestyle centers in which they are located. In addition, the demographic and other marketing data we rely on in determining the location of our stores cannot predict future consumer preferences and buying trends with complete accuracy. As a result, retail stores we open may not be profitable or may be less successful than we anticipate.

We may be unable to manage the costs associated with our catalog business, which could harm our results of operations.

We incur substantial costs associated with our catalog mailings, including paper, postage, merchandise acquisition and human resource costs associated with catalog layout and design, production and circulation and increased inventories. Most of these costs are incurred prior to mailing. As a result, we are not able to adjust the costs of a particular catalog mailing to reflect the actual subsequent performance of the catalog. Increases in U.S. Postal Service rates and the cost of telecommunications services, paper and catalog production could significantly increase our catalog production costs and result in lower profits for our catalog business to the extent we are unable to pass these costs onto our customers or implement more cost effective printing, mailing or distribution

systems. Because our catalog business accounts for a significant portion of total net sales, any performance shortcomings experienced by our catalog business would likely have a material adverse effect on our overall business, financial condition, results of operations and cash flows.

Response rates to our catalogs could decline, which would negatively impact our net sales and results of operations.

Response rates to our catalog mailings and, as a result, the net sales generated by each catalog mailing, can be affected by factors beyond our control such as changing consumer preferences, willingness to purchase goods through catalogs, weak economic conditions and uncertainty, and unseasonable weather in key geographic markets. In August 2004, we introduced a new catalog, "Sport" which offers casual athletic wear. We have limited experience offering this type of merchandise and our customers may not respond positively to this catalog. We may decide to discontinue this catalog, and/or significantly mark down the merchandise. In addition, a portion of our catalog mailings are to prospective customers. These mailings involve risks not present in mailings to our existing customers, including lower and less predictable response rates. Additionally, it has become more difficult for us and other direct retailers to obtain quality prospecting mailing lists, which may limit our ability to maintain the size of our active catalog customer list. Lower response rates could result in lower-than-expected full-price sales and higher-than-expected clearance sales at substantially reduced margins.

Our direct segment sales may decline if we are unable to timely mail our catalogs.

The timely mailing of our catalogs is critical to the success of our direct business, particularly during our peak holiday selling seasons, and requires the involvement of many different groups within our organization as well as outside vendors. Consequently, we are subject to potential delays at multiple points throughout the process of producing a catalog, many of which we may be unable to prevent. Any delay in mailing a catalog could cause customers to forego or defer purchases from us.

Consumers concerns about purchasing items via the Internet as well as external or internal infrastructure system failures could negatively impact our e-commerce sales or cause us to incur additional costs.

Our e-commerce business is vulnerable to consumer privacy concerns relating to purchasing items over the Internet, security breaches, and failures of internet infrastructure and communications systems. If consumer confidence in making purchases over the Internet declines as a result of privacy or other concerns, our e-commerce net sales could decline. We may be required to incur increased costs to address or remedy any system failures or security breaches.

We may be unable to manage expanding operations and the complexities of our multi-channel strategy, which could harm our results of operations.

During the past few years, with the implementation of our multi-channel business model, our overall business has become substantially more complex. This increasing complexity has resulted and will continue to result in increased demands on our managerial, operational and administrative resources and has forced us to develop new expertise. In order to manage our complex multi-channel strategy, we will be required to continue, among other things, to:

We may be unable to anticipate changing customer preferences and to respond in a timely manner by adjusting our merchandise offerings, which could result in lower sales.

Our future success will depend on our ability to continually select the right merchandise assortment, maintain appropriate inventory levels and creatively present merchandise in a way that is appealing to our customers. Consumer preferences cannot be predicted with certainty, as they continually change and vary from region to region. On average, we begin the design process for our apparel nine to ten months before merchandise is available to our customers, and we typically begin to make purchase commitments four to six months in advance. These lead times make it difficult for us to respond quickly to changing consumer preferences and amplify the consequences of any misjudgments we might make in anticipating customer preferences. Consequently, if we misjudge our customers' merchandise preferences or purchasing habits, our sales may decline significantly, and we may be required to mark down certain products to significantly lower prices to sell excess inventory, which would result in lower margins.

We depend on key vendors for timely and effective sourcing and delivery of our merchandise. If these vendors are unable to timely fill orders or meet our quality standards, we may lose customer sales and our reputation may suffer.

Our direct business depends largely on our ability to fulfill orders on a timely basis, and our direct and retail businesses largely depend on our ability to keep appropriate levels of inventory in our distribution center and our stores. As we grow our retail business, we may experience difficulties in obtaining sufficient manufacturing capacity from vendors to produce our merchandise. We generally maintain non-exclusive relationships with multiple vendors that manufacture our merchandise. However, we have no contractual assurances of continued supply, pricing or access to new products, and any vendor could discontinue selling to us at any time. If we were required to change vendors or if a key vendor were unable to supply desired merchandise in sufficient quantities on acceptable terms, we may experience delays in filling customer orders or delivering inventory to our stores until alternative supply arrangements are secured, which could result in lost sales and a decline in customer satisfaction.

Our increasing reliance on foreign vendors will subject us to uncertainties that could impact our cost to source merchandise and delay or prevent merchandise shipments.

As we expand our retail stores and our merchandise volume requirements increase, we expect to source merchandise directly from foreign vendors, particularly those located in Asia. This will expose us to new and greater risks and uncertainties, the occurrence of which could substantially impact our ability to source merchandise through foreign vendors and to realize any perceived cost savings. We will be subject to, among other things:

On December 31, 2004, quota restrictions on the importing of apparel into the United States from foreign countries which are members of the World Trade Organization are expected to expire. The effect this quota expiration will have on global sourcing patterns is uncertain but is likely to continue the retail price deflation. We currently believe that our sourcing strategy will allow us to adjust to potential shifts in availability of apparel following the expiration of these quotas.

We may be unable to fill customer orders efficiently, which could harm customer satisfaction.

If we are unable to efficiently process and fill customer orders, customers may cancel or refuse to accept orders, and customer satisfaction could be harmed. We are subject to, among other things:

We have a liberal merchandise return policy, and we may experience a greater number of returns than we anticipate.

As part of our customer service commitment, we maintain a liberal merchandise return policy that allows customers to return any merchandise, virtually at any time and for any reason, and regardless of condition. We make allowances in our financial statements for anticipated merchandise returns based on historical return rates and our future expectations. These allowances may be exceeded, however, by actual merchandise returns as a result of many factors, including changes in the merchandise mix or consumer preferences or confidence. Any significant increase in merchandise returns or merchandise returns that exceed our allowances could materially adversely affect our financial condition, results of operations and cash flows.

Our quarterly results of operations fluctuate and may be negatively impacted by a failure to predict sales trends and by seasonal influences.

Our net sales, operating results, liquidity and cash flows have fluctuated, and will continue to fluctuate, on a quarterly basis, as well as on an annual basis, as a result of a number of factors, including, but not limited to, the following:

Our results continue to depend materially on sales and profits from the November and December holiday shopping season. In anticipation of traditionally increased holiday sales activity, we incur certain significant incremental expenses, including the hiring of a substantial number of temporary employees to supplement our existing workforce. If, for any reason, we were to realize lower-than-expected sales or profits during the November and December holiday selling season, our financial condition, results of operations, including related gross margins, and cash flows for the entire fiscal year would be materially adversely affected.

We face substantial competition from discount retailers in the women's apparel industry.

We believe our customers are willing to pay slightly higher prices for our unique merchandise and superior customer service. However, we face substantial competition from discount retailers, such as Kohl's and Target, for basic elements in our merchandise lines, and our net sales may decline if we are unable to differentiate our merchandise and shopping experience from these discount retailers. In addition, the retail apparel industry has experienced significant price deflation over the past several years largely due to the downward pressure on retail prices caused by discount retailers. This price deflation may make it more difficult for us to maintain our gross margins and to compete with retailers that have greater purchasing power than we have. Furthermore, because we currently source a significant percentage of our merchandise through intermediaries and from suppliers and manufacturers located in the United States and Canada, where labor and production costs, on average, tend to be higher, our gross margins may be lower than those of competing retailers.

Our future success depends largely on the efforts of Dennis Pence, Chairman and Chief Executive Officer; Georgia Shonk-Simmons, President and Chief Merchandising Officer; Melvin Dick, Executive Vice President and Chief Financial Officer; and Dan Griesemer, Executive Vice President, Retail Stores. The loss of any of these individuals or other key personnel could have a material adverse effect on our business. Furthermore, the location of our corporate headquarters in Sandpoint, Idaho may make it more difficult to replace key employees who leave us, or to add qualified employees we will need to manage our further growth.

Prior to joining our company, Melvin Dick, our Executive Vice President and Chief Financial Officer, served as the lead engagement partner for Arthur Andersen's audit of WorldCom's consolidated financial statements for the fiscal year ended December 31, 2001, and its subsequent review of WorldCom's condensed consolidated financial statements for the fiscal quarter ended March 31, 2002. The ongoing investigation of the WorldCom matter may require Mr. Dick's attention, which may impair his ability to devote his full time and attention to our company. Further, Mr. Dick's association with the WorldCom matter may adversely affect customers' or investors' perception of our company.

Lower demand for our merchandise could reduce our gross margins and cause us to slow our retail expansion.

Our merchandise is comprised primarily of discretionary items, and demand for our merchandise is affected by a number of factors that influence consumer spending. Lower demand may cause us to move more full-price merchandise to clearance, which would reduce our gross margins, and could adversely affect our liquidity (including compliance with our debt covenants) and, therefore, slow the pace of our retail expansion. We have maintained conservative inventory levels, which we believe will make us less vulnerable to sales shortfalls. However, low inventory levels also carry the risk that, if demand is stronger than we anticipate, we will be forced to backorder merchandise, which may result in lost sales and lower customer satisfaction.

Our tax collection policy may expose us to the risk that we may be assessed for unpaid taxes.

Many states have attempted to require that out-of-state direct marketers and e-commerce retailers whose only contact with the taxing state are solicitations and delivery of purchased products through the mail or the Internet collect sales taxes on sales of products shipped to their residents. The U.S. Supreme Court has held that these states, absent congressional legislation, may not impose tax collection obligations on an out-of-state mail order or Internet company. Although we believe that we have collected sales tax where we are required to do so under existing law, state tax authorities may disagree, and we could be subject to assessments for uncollected sales taxes, as well as penalties and interest and demands for prospective collection of such taxes. Furthermore, if Congress enacts legislation permitting states to impose sales tax collection obligations on out-of-state catalog or e-commerce businesses, or if we are otherwise required to collect additional sales taxes, such tax collection obligations may negatively affect customer response and could have a material adverse effect on our financial position, results of operations and cash flows. In addition, as we open more retail stores, our tax collection obligations will increase significantly and complying with the greater number of state and local tax regulations to which we will be subject may strain our resources.

We have accrued $1.1 million for expected tax liabilities resulting from an error in our Canadian tax returns related to refunds of the Canadian Goods and Services Tax, known as GST. We believe that we have accrued an appropriate amount for the expected Canadian tax liabilities. However, the Canadian taxing authorities have not completed their review of our GST returns and may determine that we owe additional tax, in which case we may incur additional expenses.

The market price for our common stock has fluctuated and has been and will continue to be significantly affected by, among other factors, our quarterly operating results, changes in any earnings estimates publicly announced by us or by analysts, customer response to our merchandise offerings, the size of our catalog mailings, the timing of our retail store openings or of important holiday seasons relative to our fiscal periods, seasonal effects on sales and various factors affecting the economy in general. The reported high and low closing sale prices of our common stock were $11.36 per share and $5.37 per share, respectively, during the fiscal year ended February 1, 2003, and were $14.71 per share and $5.86 per share, respectively, during the fiscal year ended January 31, 2004. The reported high and low closing sale prices of our common stock were $19.45 per share and $12.68 per share, respectively, during the fiscal 2004 second quarter. In addition, the Nasdaq National Market has experienced a high level of price and volume volatility and market prices for the stock of many companies have experienced wide price fluctuations not necessarily related to the operating performance of such companies.

We have not been materially impacted by fluctuations in foreign currency exchange rates as substantially all of our business is transacted in, and is expected to continue to be transacted in, U.S. dollars or U.S. dollar-based currencies. We have only been minimally impacted by fluctuations in interest rates as a result of our relatively modest bank borrowings in recent fiscal years. During the six-month period ended July 31, 2004, we did not have significant borrowings under our credit facility and, consequently, did not have any material exposure to interest rate market risks during or at the end of the six-month period ended July 31, 2004. However, as any future borrowings under our new bank credit facility will be at a variable rate of interest, we could potentially be materially adversely impacted should we require significant borrowings in the future, particularly during a period of rising interest rates. We have not used, and currently do not anticipate using, any derivative financial instruments.

(a) Evaluation of disclosure controls and procedures: Under the direction of our Chief Executive Officer and our Chief Financial Officer, management evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of July 31, 2004. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of that date, our disclosure controls and procedures were effective.

(b) Changes in internal control over financial reporting: In connection with the evaluation of our internal control over financial reporting (required by paragraph (d) of Exchange Act Rule 13a-15), we have made no changes in, nor taken any corrective actions regarding, our internal control over financial reporting during the second quarter ended July 31, 2004, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

We are, from time to time, involved in various legal proceedings incidental to the conduct of our business. In addition, from time to time we have received claims that our products and/or the manner in which we conduct our business infringe on the intellectual property rights of third parties. In the opinion of management, our gross liability, if any, and without any consideration given to the availability of insurance or other indemnification, under any pending litigation or administrative proceedings, would not materially affect our consolidated financial position, results of operations or cash flows.

The 2004 Annual Meeting of Stockholders of Coldwater Creek Inc. was held on June 12, 2004. At such meeting, the following proposals were voted upon and approved:

		For		Withhold
James R. Alexander		23,712,285		68,538

Elizabeth Ann Pence resigned from her position as a Director of the Company effective August 23, 2004, as reported by the Company on a Form 8-K dated August 25, 2004. In connection with her resignation and in recognition of her contributions as co-founder of the Company, she was given an honorary title of Chairman Emeritus, and the Company extended to her certain post-retirement benefits.

Exhibit Number		Description of Document
10.8.1		Second Amendment and Supplement to the Parkersburg Distribution Center Operating Lease
31.1		Certification by Dennis C. Pence of periodic report pursuant to Rule 13a-14(a) or Rule 15d-14(a)
31.2		Certification by Melvin Dick of periodic report pursuant to Rule 13a-14(a) or Rule 15d-14(a)
32.1		Certification by Dennis C. Pence and Melvin Dick pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Sandpoint, State of Idaho, on this 9th day of September 2004.

ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Quarter Ended July 31, 2004
OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

			July 31, 2004		January 31, 2004
ASSETS
CURRENT ASSETS:
	Cash and cash equivalents		$	88,620	$	45,754
	Receivables			8,756		9,457
	Inventories			57,396		52,701
	Prepaid and other			6,675		5,797
	Prepaid income taxes			2,357		—
	Prepaid and deferred catalog costs			2,512		4,219

		Total current assets		166,316		117,928
Property and equipment, net				104,738		92,232
Other				596		497

		Total assets	$	271,650	$	210,657

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
	Accounts payable			40,370		38,855
	Accrued liabilities			24,080		24,246
	Income taxes payable			—		4,089

		Total current liabilities		64,450		67,190
Deferred income taxes				3,844		3,844
Deferred rents				28,321		19,826

		Total liabilities		96,615		90,860

Commitments and contingencies
STOCKHOLDERS' EQUITY:
	Preferred stock, $.01 par value, 1,000,000 shares authorized, none issued and outstanding			—		—
	Common stock, $.01 par value, 60,000,000 shares authorized, 40,039,369 and 36,249,302 shares issued, respectively			400		363
	Additional paid-in capital			94,279		47,927
	Retained earnings			80,356		71,507

		Total stockholders' equity		175,035		119,797

		Total liabilities and stockholders' equity	$	271,650	$	210,657

		Three Months Ended					Six Months Ended
		July 31, 2004		August 2, 2003			July 31, 2004		August 2, 2003
Statements of Operations:
Net sales		$	111,215	$	96,654		$	235,675	$	211,858
Cost of sales			64,324		62,004			134,400		132,059

	Gross profit		46,891		34,650			101,275		79,799
Selling, general and administrative expenses			41,462		36,771			86,846		78,881

	Income (loss) from operations		5,429		(2,121	)		14,429		918
Interest, net, and other			223		(243	)		254		(112	)

	Income (loss) before income taxes		5,652		(2,364	)		14,683		806
Income tax provision (benefit)			2,246		(941	)		5,822		315

	Net income (loss)	$	3,406	$	(1,423	)	$	8,861	$	491

	Net income (loss) per share—Basic	$	0.09	$	(0.04	)	$	0.24	$	0.01

Weighted average shares outstanding—Basic			38,972		36,062			37,629		36,005
Net income (loss) per share—Diluted		$	0.08	$	(0.04	)	$	0.23	$	0.01

Weighted average shares outstanding—Diluted			40,398		36,062			39,004		36,282

					Six Months Ended
					July 31, 2004			August 2, 2003
OPERATING ACTIVITIES:
Net income					$	8,861		$	491
Non cash items:
	Depreciation and amortization					9,213			8,303
	Deferred rent amortization					(969	)		(498	)
	Tax benefit from exercises of stock options					1,800			230
	(Gain) loss on asset disposition					(6	)		114
Net change in current assets and liabilities:
	Receivables					701			883
	Inventories					(4,695	)		(7,916	)
	Prepaid and other					(3,968	)		(5,936	)
	Prepaid and deferred catalog costs					1,707			2,210
	Accounts payable					1,515			(5,564	)
	Accrued liabilities					(1,295	)		(5,257	)
	Income taxes payable					(4,089	)		(3,650	)
	Deferred rents					10,481			5,333

			Net cash provided by (used in) operating activities			19,256			(11,257	)

INVESTING ACTIVITIES:
	Purchase of property and equipment					(21,313	)		(12,094	)
	Repayments of executive loans					20			89

		Net cash used in investing activities				(21,293	)		(12,005	)

FINANCING ACTIVITIES:
	Net proceeds from stock offering					42,624	(a)		—
	Net proceeds from exercises of stock options					2,279			646
	Other financing costs					—			(517	)

		Net cash provided by financing activities				44,903			129

			Net increase (decrease) in cash and cash equivalents			42,866			(23,133	)
				Cash and cash equivalents, beginning		45,754			26,630

			Cash and cash equivalents, ending		$	88,620		$	3,497

	Three Months Ended						Six Months Ended
	July 31, 2004			August 2, 2003			July 31, 2004			August 2, 2003
	(in thousands)
List rental income	$	606		$	450		$	1,519		$	1,164
List rental (expense)		(28	)		(124	)		(398	)		(783	)

Net list rental income (expense)	$	578		$	326		$	1,121		$	381

Description	Amount			Dates to be paid(1)
Four executive employees	$	1,725		Sept. 2005
		225	(2)	April 2006
		150		February 2007

	$	2,100

Sixteen non-executive employees	$	150		October 2005
		525		April 2006
		355		July 2006
		75		February 2007
		525		May 2007
		100		July 2007

	$	1,730

		Payments Due in Period
		Total		Remainder of 2004		2005-2006		2007& first half of 2008		After 2008
		(In thousands)
Contractual Obligations
	Operating leases(a)	$	237,013	$	13,050	$	53,849	$	40,235	$	129,879
	Inventory purchase orders		132,459		129,977		2,482		—		—

Total		$	369,472	$	143,027	$	56,331	$	40,235	$	129,879

		COLDWATER CREEK INC.
		By:		/s/ MELVIN DICK Executive Vice-President and Chief Financial Officer (Principal Financial Officer)
		By:		/s/ DENNIS C. PENCE Chairman and Chief Executive Officer (Principal Executive Officer)
		By:		/s/ DUANE A. HUESERS Vice President of Finance (Principal Accounting Officer)

		Three Months Ended						Six Months Ended
		July 31, 2004			August 2, 2003			July 31, 2004			August 2, 2003
Net Income:
	As reported	$	3,406		$	(1,423	)	$	8,861		$	491
	Impact of applying SFAS 123		(205	)		(218	)		(386	)		(419	)

	Proforma net income	$	3,201		$	(1,641	)	$	8,475		$	72

Net income per share:
As reported—Basic		$	0.09		$	(0.04	)	$	0.24		$	0.01
Pro forma—Basic		$	0.08		$	(0.05	)	$	0.23		$	0.00
As reported—Diluted		$	0.08		$	(0.04	)	$	0.23		$	0.01
Pro forma—Diluted		$	0.08		$	(0.05	)	$	0.22		$	0.00

	Three Months Ended
											Change
	July 31, 2004					August 2, 2003					Change
	July 31, 2004			%		August 2, 2003			%		$			%
Direct	$	10,112		20.2	%(1)	$	6,588		11.7	%(1)	$	3,524		53.5	%
Retail		9,242		15.1	%(2)		2,786		6.9	%(2)		6,456		231.7	%
Corporate and other		(13,925	)	(12.5	)%(3)		(11,495	)	(11.9	)%(3)		(2,430	)	21.1	%

Consolidated income from operations	$	5,429		4.9	%(3)	$	(2,121	)	(2.2	)%(3)	$	7,550		(356.0	)%

	Six Months Ended
											Change
	July 31, 2004					August 2, 2003					Change
	July 31, 2004			%		August 2, 2003			%		$			%
Direct	$	24,683		20.9	%(1)	$	20,066		14.5	%(1)	$	4,617		23.0	%
Retail		18,495		15.7	%(2)		4,250		5.8	%(2)		14,245		335.2	%
Corporate and other		(28,749	)	(12.2	)%(3)		(23,398	)	(11.0	)%(3)		(5,351	)	22.9	%

Consolidated income from operations	$	14,429		6.1	%(3)	$	918		0.4	%(3)	$	13,511		1,471.8	%