UNITED STATES
SECURITIES EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934.
For quarterly period ended June 27, 2004
Commission file number 1-5837
THE NEW YORK TIMES COMPANY
(Exact name of registrant as specified in its charter)
NEW YORK (State or other jurisdiction of incorporation or organization) |
13-1102020 (I.R.S. Employer Identification No.) |
|
229 WEST 43RD STREET, NEW YORK, NEW YORK (Address of principal executive offices) |
||
10036 (Zip Code) |
||
212-556-1234 Registrant's telephone number, including area code |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ý No o.
Number of shares of each class of the registrant's common stock outstanding as of July 30, 2004 (exclusive of treasury shares):
Class A Common Stock |
145,985,280 shares |
|
Class B Common Stock |
840,316 shares |
Item 1. Financial Statements
THE NEW YORK TIMES COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars and shares in thousands, except per share data)
|
Three Months Ended |
Six Months Ended |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||||
|
(13 Weeks) |
(26 Weeks) |
|||||||||||||
Revenues | |||||||||||||||
Advertising | $ | 551,511 | $ | 530,564 | $ | 1,080,538 | $ | 1,043,718 | |||||||
Circulation | 220,156 | 221,304 | 440,399 | 442,305 | |||||||||||
Other | 52,264 | 50,023 | 104,938 | 99,608 | |||||||||||
Total | 823,931 | 801,891 | 1,625,875 | 1,585,631 | |||||||||||
Production costs | |||||||||||||||
Raw materials | 71,594 | 67,534 | 142,107 | 133,755 | |||||||||||
Wages and benefits | 170,972 | 167,672 | 345,622 | 335,519 | |||||||||||
Other | 122,893 | 115,840 | 245,209 | 233,230 | |||||||||||
Total | 365,459 | 351,046 | 732,938 | 702,504 | |||||||||||
Selling, general and administrative expenses |
326,715 |
320,788 |
652,018 |
630,775 |
|||||||||||
Total | 692,174 | 671,834 | 1,384,956 | 1,333,279 | |||||||||||
Operating profit | 131,757 | 130,057 | 240,919 | 252,352 | |||||||||||
Net income/(loss) from joint ventures | 2,734 | 694 | (559 | ) | (5,518 | ) | |||||||||
Interest expense, net | 10,353 | 11,484 | 20,673 | 23,286 | |||||||||||
Other income | 1,250 | 1,250 | 2,500 | 10,777 | |||||||||||
Income before income taxes and minority interest | 125,388 | 120,517 | 222,187 | 234,325 | |||||||||||
Income taxes | 49,538 | 47,606 | 87,777 | 92,552 | |||||||||||
Minority interest in net income of subsidiaries | 173 | 82 | 298 | 98 | |||||||||||
Net Income | $ | 75,677 | $ | 72,829 | $ | 134,112 | $ | 141,675 | |||||||
Average Number of Common Shares Outstanding | |||||||||||||||
Basic | 148,626 | 150,730 | 149,275 | 151,287 | |||||||||||
Diluted | 150,902 | 153,403 | 151,673 | 154,001 | |||||||||||
Basic Earnings Per Share | $ | .51 | $ | .48 | $ | .90 | $ | .94 | |||||||
Diluted Earnings Per Share | $ | .50 | $ | .47 | $ | .88 | $ | .92 | |||||||
Dividends Per Share | $ | .155 | $ | .145 | $ | .300 | $ | .280 | |||||||
See Notes to Condensed Consolidated Financial Statements.
2
THE NEW YORK TIMES COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
June 27, 2004 |
December 28, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||||
ASSETS | |||||||||
Current Assets | |||||||||
Cash and cash equivalents | $ | 45,185 | $ | 39,447 | |||||
Accounts receivablenet | 356,434 | 387,720 | |||||||
Inventories | |||||||||
Newsprint and magazine paper | 37,153 | 26,067 | |||||||
Work-in-process and other | 2,796 | 2,885 | |||||||
Total inventories | 39,949 | 28,952 | |||||||
Deferred income taxes | 66,178 | 66,178 | |||||||
Other current assets | 54,989 | 81,014 | |||||||
Total current assets | 562,735 | 603,311 | |||||||
Other Assets |
|||||||||
Investments in joint ventures | 222,009 | 227,470 | |||||||
Property, plant and equipment (less accumulated depreciation and amortization of $1,340,684 in 2004 and $1,288,696 in 2003) | 1,185,231 | 1,187,313 | |||||||
Intangible assets acquired | |||||||||
Goodwill | 1,096,026 | 1,097,682 | |||||||
Other intangible assets acquired (less accumulated amortization of $134,901 in 2004 and $126,238 in 2003) | 367,611 | 376,688 | |||||||
Miscellaneous assets | 350,992 | 312,275 | |||||||
TOTAL ASSETS | $ | 3,784,604 | $ | 3,804,739 | |||||
See Notes to Condensed Consolidated Financial Statements.
3
THE NEW YORK TIMES COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
June 27, 2004 |
December 28, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Current Liabilities | ||||||||||
Commercial paper outstanding | $ | 144,000 | $ | 227,980 | ||||||
Accounts payable | 186,302 | 176,570 | ||||||||
Accrued payroll and other related liabilities | 117,553 | 119,490 | ||||||||
Accrued expenses | 189,769 | 158,446 | ||||||||
Unexpired subscriptions | 77,975 | 76,281 | ||||||||
Current portion of long-term debt and capital lease obligations | 253,384 | 1,597 | ||||||||
Total current liabilities | 968,983 | 760,364 | ||||||||
Other Liabilities | ||||||||||
Long-term debt | 393,422 | 646,909 | ||||||||
Capital lease obligations | 78,656 | 78,816 | ||||||||
Deferred income taxes | 140,317 | 140,336 | ||||||||
Other | 713,821 | 694,661 | ||||||||
Total other liabilities | 1,326,216 | 1,560,722 | ||||||||
Minority Interest | 113,013 | 91,411 | ||||||||
Stockholders' Equity | ||||||||||
Common stock of $.10 par value: | ||||||||||
Class Aauthorized 300,000,000 shares; issued: 2004158,634,186; 2003157,716,099 (including treasury shares: 200411,235,989; 20038,677,435) | 15,863 | 15,772 | ||||||||
Class Bconvertibleauthorized and issued shares; 2004840,316; 2003840,316 | 84 | 84 | ||||||||
Additional paid-in capital | 88,477 | 53,645 | ||||||||
Retained earnings | 1,857,104 | 1,790,801 | ||||||||
Common stock held in treasury, at cost | (497,148 | ) | (381,004 | ) | ||||||
Deferred compensation | (7,208 | ) | (8,037 | ) | ||||||
Accumulated other comprehensive loss, net of income taxes | (80,780 | ) | (79,019 | ) | ||||||
Total stockholders' equity | 1,376,392 | 1,392,242 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,784,604 | $ | 3,804,739 | ||||||
See Notes to Condensed Consolidated Financial Statements.
4
THE NEW YORK TIMES COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
|
Six Months Ended |
|||||||
---|---|---|---|---|---|---|---|---|
|
June 27, 2004 |
June 29, 2003 |
||||||
|
(26 Weeks) |
|||||||
OPERATING ACTIVITIES | ||||||||
Net cash provided by operating activities | $ | 292,226 | $ | 266,205 | ||||
INVESTING ACTIVITIES |
||||||||
Capital expendituresnet | (56,895 | ) | (71,727 | ) | ||||
Acquisition | | (65,059 | ) | |||||
Other investing payments | (19,058 | ) | (49,089 | ) | ||||
Net cash used in investing activities | (75,953 | ) | (185,875 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Commercial paper (repayments)/borrowingsnet | (83,980 | ) | 11,220 | |||||
Long-term obligations: | ||||||||
Reduction | (974 | ) | (1,388 | ) | ||||
Capital shares: | ||||||||
Issuance | 30,220 | 17,677 | ||||||
Repurchase | (106,455 | ) | (108,606 | ) | ||||
Dividends paid to stockholders | (44,791 | ) | (42,162 | ) | ||||
Other financing (payments)/proceedsnet | (4,461 | ) | 38,932 | |||||
Net cash used in financing activities |
(210,441 |
) |
(84,327 |
) |
||||
Increase/(Decrease) in cash and cash equivalents |
5,832 |
(3,997 |
) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(94 |
) |
450 |
|||||
Cash and cash equivalents at the beginning of the year |
39,447 |
36,962 |
||||||
Cash and cash equivalents at the end of the quarter | $ | 45,185 | $ | 33,415 | ||||
SUPPLEMENTAL DATA
Acquisition
On January 1, 2003, the Company purchased the remaining 50% interest in the International Herald Tribune that it did not previously own for approximately $65 million.
Other
For the first six months of 2003, capital expenditures are net of a reimbursement of remediation costs at one of the Company's major printing facilities, a portion of which costs had been previously capitalized.
The Company's and its development partner's interests in the Company's new headquarters are approximately 58% and 42% (see Note 12). Due to the Company's majority interest, 100% of the financial position and results of operations of the building partnership are consolidated with those of the Company. Capital expenditures attributable to the Company's development partner's interest in the Company's new headquarters are included in Investing ActivitiesOther investing payments and were approximately $19 million for the first six months of 2004 and approximately $46 million for the first six months of 2003. Cash received from the development partner for capital expenditures is included in Financing ActivitiesOther financing (payments)/proceedsnet and was approximately $18 million for the first six months of 2004 and approximately $36 million for the first six months of 2003.
See Notes to Condensed Consolidated Financial Statements.
5
THE NEW YORK TIMES COMPANY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
In the opinion of The New York Times Company's (the "Company") management, the Condensed Consolidated Financial Statements present fairly the financial position of the Company as of June 27, 2004, and December 28, 2003, and the results of operations and cash flows of the Company for the periods ended June 27, 2004, and June 29, 2003. All adjustments necessary for a fair presentation have been included and are of a normal and recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company's Condensed Consolidated Financial Statements and related Notes should be read in conjunction with the Consolidated Financial Statements and related Notes included in the Company's Annual Report on Form 10-K for the year ended December 28, 2003. Due to the seasonal nature of the Company's business, operating results for the interim periods are not necessarily indicative of a full year's operations. Certain reclassifications have been made to the 2003 Condensed Consolidated Financial Statements to conform with classifications used as of and for the period ended June 27, 2004. The fiscal periods included herein comprise 13 weeks for the three-month periods and 26 weeks for the six-month periods.
As of June 27, 2004, the Company's significant accounting policies and estimates, which are detailed in the Company's Annual Report on Form 10-K for the year ended December 28, 2003, have not changed from December 28, 2003.
2. Recent Accounting Pronouncements
In January 2004 the Financial Accounting Standards Board ("FASB") issued FASB Staff Position No. 106-1 ("FSP 106-1"), Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003, which permitted a sponsor of a postretirement health care plan that provides a prescription drug benefit to make a one-time election to defer accounting for the effects of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the "Act"). In May 2004 the FASB issued FSP No.106-2 ("FSP 106-2"), which superseded FSP 106-1. FSP 106-2 provides authoritative guidance on the accounting for the Act and specifies the disclosure requirements for employers who have adopted FSP 106-2. FSP 106-2 is effective for the interim or annual period beginning after June 15, 2004. See Note 7 for the effect of the adoption of FSP 106-2 on the Company's Condensed Consolidated Financial Statements.
3. Stock Option and Employee Stock Purchase Plans
The Company applies the intrinsic value method under Accounting Principles Board Opinion ("APB") No. 25, Accounting for Stock Issued to Employees, and related interpretations to account for its stock option plans and employee stock purchase plan ("ESPP") (together, "Stock-Based Plans"). Accordingly, the Company would only record compensation expense if it granted stock options with an exercise price that is less than the fair market value of the underlying stock at the date of grant. The Company does not record compensation expense for rights to purchase shares under its ESPP because it satisfies certain conditions under APB 25.
The following table details the effect on net income and earnings per share had compensation expense for awards issued and vested under the Stock-Based Plans been recorded based on the fair
6
value method under Statement of Financial Accounting Standards ("FAS") No. 123, as amended, Accounting for Stock-Based Compensation.
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands, except per share data) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||
Reported net income | $ | 75,677 | $ | 72,829 | $ | 134,112 | $ | 141,675 | |||||
Deduct: Total stock-based compensation expense determined under fair value method for all awards, net of related tax effects | (42,634 | ) | (13,005 | ) | (53,191 | ) | (26,010 | ) | |||||
Pro forma net income | $ | 33,043 | $ | 59,824 | $ | 80,921 | $ | 115,665 | |||||
Earnings per share: | |||||||||||||
Basicas reported | $ | .51 | $ | .48 | $ | .90 | $ | .94 | |||||
Basicpro forma | $ | .22 | $ | .40 | $ | .54 | $ | .76 | |||||
Dilutedas reported | $ | .50 | $ | .47 | $ | .88 | $ | .92 | |||||
Dilutedpro forma | $ | .22 | $ | .40 | $ | .53 | $ | .76 | |||||
In June 2004 the Company accelerated the vesting of certain employee stock options where the exercise price of the stock options was above the Company's stock price. Due to the acceleration of the vesting of these stock options, additional compensation expense of approximately $32 million (net of income taxes) was included in stock-based compensation expense in the table above for the second quarter and first six months of 2004.
4. Goodwill and Other Intangible Assets
Goodwill is the excess of cost over the fair market value of tangible net assets acquired. Goodwill is not amortized but tested for impairment annually or if certain circumstances indicate a possible impairment may exist in accordance with FAS No. 142, Goodwill and Other Intangible Assets.
Other intangible assets acquired consist primarily of mastheads and licenses on various acquired properties, customer lists, as well as other assets. Other intangible assets acquired (mastheads and licenses) that have indefinite lives are not amortized but tested for impairment annually or if certain circumstances indicate a possible impairment may exist. Certain other intangible assets acquired (customer lists and other assets) are amortized over their estimated useful lives.
The changes in the carrying amount of Goodwill in 2004 are as follows:
(Dollars in thousands) |
Newspaper Group |
Broadcast Group |
Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance as of December 29, 2003 | $ | 1,056,773 | $ | 40,909 | $ | 1,097,682 | ||||
Foreign currency translation | (1,656 | ) | | (1,656 | ) | |||||
Balance as of June 27, 2004 | $ | 1,055,117 | $ | 40,909 | $ | 1,096,026 | ||||
The foreign currency translation line item above reflects changes in Goodwill resulting from fluctuating exchange rates related to the consolidation of the International Herald Tribune.
7
Other intangible assets acquired as of June 27, 2004, and December 28, 2003, were as follows:
|
June 27, 2004 |
December 28, 2003 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
||||||||||
Amortized other intangible assets acquired: | ||||||||||||||
Customer lists | $ | 203,240 | $ | 128,987 | $ | 203,252 | $ | 120,608 | ||||||
Other | 7,111 | 5,914 | 7,158 | 5,630 | ||||||||||
Total | 210,351 | 134,901 | 210,410 | 126,238 | ||||||||||
Unamortized other intangible assets acquired: | ||||||||||||||
Broadcast licenses | 220,194 | | 220,194 | | ||||||||||
Newspaper mastheads | 71,967 | | 72,322 | | ||||||||||
Total | 292,161 | | 292,516 | | ||||||||||
Total other intangible assets acquired | $ | 502,512 | $ | 134,901 | $ | 502,926 | $ | 126,238 | ||||||
As of June 27, 2004, the remaining weighted-average amortization period is eight years for customer lists and five years for other intangible assets acquired included in the table above.
Amortization expense related to other intangible assets acquired, which is subject to amortization, was $8.7 million for the first six months of 2004 and is expected to be $17.3 million for the full year 2004. Estimated annual amortization expense for the next five years related to these intangible assets is expected to be as follows:
(Dollars in thousands) |
|||
---|---|---|---|
Year |
Amount |
||
2005 | $ | 17,022 | |
2006 | 13,801 | ||
2007 | 4,651 | ||
2008 | 4,651 | ||
2009 | 4,552 |
5. Debt Obligations
The Company's total debt, including commercial paper and capital lease obligations, was $869.5 million as of June 27, 2004.
The Company's $600.0 million commercial paper program is supported by the revolving credit agreements described below. Commercial paper issued by the Company is unsecured and can have maturities of up to 270 days. The Company had $144.0 million in commercial paper outstanding as of June 27, 2004, with an annual weighted average interest rate of 1.1% and an average of 3 days to maturity from original issuance.
The primary purpose of the Company's revolving credit agreements is to support the Company's commercial paper program. The Company has a total of $670.0 million available to borrow under its revolving credit agreements. In May 2004 the Company terminated its one-year $330.0 million revolving credit agreement and entered into a $400.0 million five-year revolving credit agreement that extends to May 2009. The Company's multi-year $270.0 million credit agreement remains unchanged, maturing in June 2006. There were no amounts outstanding under the revolving credit agreements as of June 27, 2004.
The revolving credit agreements permit borrowings that bear interest at specified margins based on the Company's credit rating, over various floating rates selected by the Company.
8
The revolving credit agreements contain a covenant that requires specified levels of stockholders' equity. The amount of stockholders' equity in excess of the required levels was $425.8 million as of June 27, 2004.
The Company's 10-year notes, aggregating $250.0 million and bearing interest at an annual rate of 7.625%, mature on March 15, 2005. As a result, the Company reclassified these notes from "Long-term debt" to "Current portion of long-term debt and capital lease obligations" in the Company's Condensed Consolidated Balance Sheets in the first quarter of 2004.
"Interest expense, net" in the Company's Condensed Consolidated Statements of Income was as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||
Interest expense | $ | 12,281 | $ | 13,236 | $ | 24,438 | $ | 26,135 | |||||
Interest income | (253 | ) | (466 | ) | (597 | ) | (932 | ) | |||||
Capitalized interest | (1,675 | ) | (1,286 | ) | (3,168 | ) | (1,917 | ) | |||||
Interest expense, net | $ | 10,353 | $ | 11,484 | $ | 20,673 | $ | 23,286 | |||||
6. Common Stock
During the first half of 2004, the Company repurchased 2.6 million shares of its Class A Common Stock at a cost of $117.3 million. The average price of these repurchases was $45.38 per share. From June 28, 2004, through July 30, 2004, the Company repurchased 1.5 million shares at a cost of $62.5 million.
On April 13, 2004, the Company's Board of Directors (the "Board") declared a $.01 per share increase in the quarterly dividend on the Company's Class A and Class B Common Stock from $.145 per share to $.155 per share effective with the June 2004 dividend.
On June 17, 2004, the Board declared a dividend of $.155 per share on the Company's Class A and B Common Stock. The dividend is payable on September 17, 2004, to shareholders of record on September 1, 2004. The estimated dividend payable of approximately $23 million is included in "Accounts payable" in the Company's Condensed Consolidated Balance Sheet as of June 27, 2004.
9
7. Pension and Postretirement Benefits
Pension
The components of net periodic pension cost of all Company-sponsored pension plans were as follows:
|
Three Months Ended |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
June 27, 2004 |
June 29, 2003 |
|||||||||||||||||
(Dollars in thousands) |
Qualified Plans |
Non- Qualified Plans |
All Plans |
Qualified Plans |
Non- Qualified Plans |
All Plans |
|||||||||||||
Service cost | $ | 8,320 | $ | 502 | $ | 8,822 | $ | 6,886 | $ | 485 | $ | 7,371 | |||||||
Interest cost | 16,051 | 2,760 | 18,811 | 15,113 | 2,738 | 17,851 | |||||||||||||
Expected return on plan assets | (19,073 | ) | | (19,073 | ) | (16,964 | ) | | (16,964 | ) | |||||||||
Amortization of prior service cost | 101 | 64 | 165 | 100 | 78 | 178 | |||||||||||||
Recognized actuarial loss | 4,882 | 1,033 | 5,915 | 2,060 | 879 | 2,939 | |||||||||||||
Net periodic pension cost | $ | 10,281 | $ | 4,359 | $ | 14,640 | $ | 7,195 | $ | 4,180 | $ | 11,375 | |||||||
|
Six Months Ended |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
June 27, 2004 |
June 29, 2003 |
|||||||||||||||||
(Dollars in thousands) |
Qualified Plans |
Non- Qualified Plans |
All Plans |
Qualified Plans |
Non- Qualified Plans |
All Plans |
|||||||||||||
Service cost | $ | 16,640 | $ | 1,004 | $ | 17,644 | $ | 13,772 | $ | 970 | $ | 14,742 | |||||||
Interest cost | 32,102 | 5,520 | 37,622 | 30,226 | 5,476 | 35,702 | |||||||||||||
Expected return on plan assets | (38,146 | ) | | (38,146 | ) | (33,928 | ) | | (33,928 | ) | |||||||||
Amortization of prior service cost | 202 | 128 | 330 | 200 | 156 | 356 | |||||||||||||
Recognized actuarial loss | 9,026 | 2,066 | 11,092 | 4,120 | 1,758 | 5,878 | |||||||||||||
Net periodic pension cost | $ | 19,824 | $ | 8,718 | $ | 28,542 | $ | 14,390 | $ | 8,360 | $ | 22,750 | |||||||
The Company did not make any contributions to its pension plans in the first half of 2004 and it will determine the level of contributions to be made this year during the fourth quarter of 2004. The Company does not pre-fund its non-qualified pension plans, but rather pays for benefits as required from ongoing cash flows.
Postretirement Benefits
The components of net periodic postretirement cost were as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||
Service cost | $ | 1,540 | $ | 2,508 | $ | 3,080 | $ | 5,016 | |||||
Interest cost | 2,885 | 3,987 | 5,770 | 7,974 | |||||||||
Amortization of prior service cost | (1,351 | ) | (745 | ) | (2,702 | ) | (1,490 | ) | |||||
Recognized actuarial loss | 395 | 1,029 | 790 | 2,058 | |||||||||
Net periodic postretirement cost | $ | 3,469 | $ | 6,779 | $ | 6,938 | $ | 13,558 | |||||
Postretirement costs decreased in the second quarter and first half of 2004 compared to the second quarter and first half of 2003 primarily due to the plan amendments and the Medicare reform discussed in Note 2 and below.
10
On January 1, 2004, amendments to the Company's postretirement plan became effective. These amendments included changes to the age and service eligibility requirements and an increase in deductibles, co-payments, and out-of-pocket maximum payments related to the medical prescription drug plans. The amendments resulted in a reduction of the Company's Accumulated Postretirement Benefit Obligation ("APBO") of $44.2 million that was treated as a negative prior service cost, which is being amortized starting in 2004. Additionally, the Company began recognizing the effects of FSP 106-2 (see Note 2).
The estimated effect of the Act resulted in a decrease in the Company's APBO of $32.7 million. The decrease in the APBO was treated as a gain, which is being amortized starting in 2004. The table below details the reduction in net periodic postretirement cost by component in the second quarter and first half of 2004 as a result of the Act.
|
Three Months Ended |
Six Months Ended |
||||
---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 27, 2004 |
||||
Service cost | $ | 323 | $ | 646 | ||
Interest cost | 504 | 1,008 | ||||
Amortization of prior service cost | | | ||||
Recognized actuarial gain | 490 | 980 | ||||
Net periodic postretirement cost | $ | 1,317 | $ | 2,634 | ||
8. Other Income
"Other income" in the Company's Condensed Consolidated Statements of Income includes the following items:
|
Three Months Ended |
Six Months Ended |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
||||||||
Non-compete agreement | $ | 1,250 | $ | 1,250 | $ | 2,500 | $ | 2,500 | ||||
Advertising credit(a) | | | | 8,277 | ||||||||
Other income | $ | 1,250 | $ | 1,250 | $ | 2,500 | $ | 10,777 | ||||
11
9. Earnings Per Share
Basic and diluted earnings per share have been computed as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands, except per share data) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||
Basic earnings per share computation: | |||||||||||||
Numerator | |||||||||||||
Net income | $ | 75,677 | $ | 72,829 | $ | 134,112 | $ | 141,675 | |||||
Denominator | |||||||||||||
Average number of common shares outstanding | 148,626 | 150,730 | 149,275 | 151,287 | |||||||||
Basic earnings per share | $ | .51 | $ | .48 | $ | .90 | $ | .94 | |||||
Diluted earnings per share computation: | |||||||||||||
Numerator | |||||||||||||
Net income | $ | 75,677 | $ | 72,829 | $ | 134,112 | $ | 141,675 | |||||
Denominator | |||||||||||||
Average number of common shares outstanding | 148,626 | 150,730 | 149,275 | 151,287 | |||||||||
Incremental shares for assumed exercise of securities | 2,276 | 2,673 | 2,398 | 2,714 | |||||||||
Total shares | 150,902 | 153,403 | 151,673 | 154,001 | |||||||||
Diluted earnings per share | $ | .50 | $ | .47 | $ | .88 | $ | .92 | |||||
The difference between basic and diluted shares is primarily due to the assumed exercise of stock options included in the diluted earnings per share computation.
Stock options with exercise prices that exceeded the fair market value of the Company's common stock had an antidilutive effect and, therefore, were excluded from the computation of diluted earnings per share. Approximately 8 million stock options with exercise prices ranging from $46.34 to $48.54 were excluded from the computation in the second quarter of 2004 and approximately 5 million stock options with exercise prices ranging from $46.40 to $48.54 were excluded from the computation in the first six months of 2004. Approximately 5 million stock options with exercise prices ranging from $46.40 to $47.25 were excluded from the computation in the second quarter and first six months of 2003.
10. Comprehensive Income
Comprehensive income for the Company includes foreign currency translation adjustments, unrealized gains/(losses) on cash-flow hedges and net income reported in the Company's Condensed Consolidated Statements of Income.
Comprehensive income was as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||
Net income | $ | 75,677 | $ | 72,829 | $ | 134,112 | $ | 141,675 | |||||
Foreign currency translation adjustments | (162 | ) | 6,095 | (2,429 | ) | 9,146 | |||||||
Change in unrealized derivative losses on cash-flow hedges | 137 | 469 | 776 | 934 | |||||||||
Income tax benefit/(charge) | 87 | (2,330 | ) | (108 | ) | (3,592 | ) | ||||||
Comprehensive income | $ | 75,739 | $ | 77,063 | $ | 132,351 | $ | 148,163 | |||||
12
The "Accumulated other comprehensive loss, net of income taxes" in the Company's Condensed Consolidated Balance Sheets was net of a deferred income tax benefit of $68.5 million as of June 27, 2004, and $68.6 million as of December 28, 2003.
11. Segment Statements of Income
The Company's reportable segments consist of its Newspaper Group, Broadcast Group and New York Times Digital ("NYTD"), its digital and business information group. These segments are evaluated regularly by key management in assessing performance and allocating resources.
|
Three Months Ended |
Six Months Ended |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||||
REVENUES | |||||||||||||||
Newspapers | $ | 758,468 | $ | 745,915 | $ | 1,503,280 | $ | 1,480,966 | |||||||
Broadcast | 41,971 | 37,926 | 77,026 | 70,131 | |||||||||||
NYTD | 27,396 | 21,626 | 53,133 | 41,251 | |||||||||||
Intersegment eliminations(a) | (3,904 | ) | (3,576 | ) | (7,564 | ) | (6,717 | ) | |||||||
Total | $ | 823,931 | $ | 801,891 | $ | 1,625,875 | $ | 1,585,631 | |||||||
OPERATING PROFIT (LOSS) | |||||||||||||||
Newspapers(b) | $ | 123,431 | $ | 126,575 | $ | 228,377 | $ | 252,175 | |||||||
Broadcast | 12,939 | 10,289 | 19,384 | 15,251 | |||||||||||
NYTD | 8,934 | 4,285 | 17,325 | 7,481 | |||||||||||
Corporate | (13,547 | ) | (11,092 | ) | (24,167 | ) | (22,555 | ) | |||||||
Total | 131,757 | 130,057 | 240,919 | 252,352 | |||||||||||
Net income/(loss) from joint ventures |
2,734 |
694 |
(559 |
) |
(5,518 |
) |
|||||||||
Interest expense, net | 10,353 | 11,484 | 20,673 | 23,286 | |||||||||||
Other income | 1,250 | 1,250 | 2,500 | 10,777 | |||||||||||
Income before income taxes and minority interest | 125,388 | 120,517 | 222,187 | 234,325 | |||||||||||
Income taxes | 49,538 | 47,606 | 87,777 | 92,552 | |||||||||||
Minority interest in income of subsidiaries | 173 | 82 | 298 | 98 | |||||||||||
Net Income | $ | 75,677 | $ | 72,829 | $ | 134,112 | $ | 141,675 | |||||||
See Management's Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-Q for more information on the Company's reportable segments.
12. Contingent Liabilities
New Headquarters Building
The Company is in the process of developing a 1.54 million square foot condominium office building (the "Building") in New York City that will serve as its new headquarters. In December 2001, a wholly-owned subsidiary of the Company ("NYT"), and FC Lion LLC (a partnership between an affiliate of the Forest City Ratner Companies and an affiliate of ING Real Estate, "FC") became the
13
sole members of The New York Times Building LLC (the "Building Partnership"), a partnership established for the purpose of constructing the Building.
The Building Partnership is a New York limited liability company and a separate and distinct legal entity from the Company. NYT's and FC's percentage interests in the Building Partnership are approximately 58% and 42%. Due to the Company's majority interest, 100% of the financial position and results of operations of the Building Partnership are consolidated with those of the Company, and FC's minority interest in the Building Partnership is included in "Minority Interest" in the Company's Condensed Consolidated Balance Sheets as of June 27, 2004 and December 28, 2003 and in "Minority interest in net income of subsidiaries" in the Condensed Consolidated Statements of Income for the periods ended June 27, 2004 and June 29, 2003.
In December 2001, the Building Partnership entered into a land acquisition and development agreement ("LADA") for the Building site with a New York State agency, which subsequently acquired title to the site through a condemnation proceeding. Pursuant to the LADA, the Building Partnership was required to fund all costs of acquiring the Building site, including the purchase price of approximately $86 million, and certain additional amounts ("excess site acquisition costs") to be paid in connection with the condemnation proceeding. NYT and FC were required to post letters of credit for these acquisition costs. As of June 27, 2004, approximately $19 million remained undrawn on a letter of credit posted by the Company on behalf of NYT and approximately $14 million remained undrawn on a letter of credit posted by Forest City Enterprises, Inc. ("FCE") on behalf of FC.
On September 24, 2003, the Building Partnership obtained vacant possession of the Building site, and the New York State agency leased the site to the Building Partnership under a 99-year lease (the "Ground Lease"). Under the terms of the Ground Lease, no fixed rent is payable, but the Building Partnership is required to make payments in lieu of real estate taxes ("PILOT"), pay percentage (profit) rent with respect to retail portions of the Building, and make certain other payments over the term of the Ground Lease. The Building Partnership receives credits for its excess site acquisition costs against 85% of the PILOT payments. The Ground Lease gives the Building Partnership or its designee the option to purchase the Building site after 29 years for nominal consideration.
The Ground Lease requires the Building Partnership to commence construction of the Building no later than September 24, 2004 and to complete construction within 36 months following construction commencement, subject to certain extensions. The Company and FCE have guaranteed the Building Partnership's obligation to complete construction of the Building in accordance with the Ground Lease.
Pursuant to the Operating Agreement of the Building Partnership, dated December 12, 2001, and amended June 25, 2004 (the "Operating Agreement"), the funds for construction of the Building are to be provided through a construction loan and capital contributions of NYT and FC. On June 25, 2004, the Building Partnership closed a construction loan with GMAC Commercial Mortgage Corporation (the "construction lender"), which will provide a loan of up to $320 million (the "construction loan"), secured by the Building, for construction of the Building's core and shell as well as other development costs. NYT has elected not to borrow any portion of its share of the total costs of the Building through this construction loan and, instead, has made and will make capital contributions to the Building Partnership for its share of Building costs. The Company will fund such contributions from internally generated cash, including the sale proceeds of its existing headquarters, and external financing sources. FC's share of the total costs of the Building will be funded through capital contributions and the construction loan.
Under the terms of the Operating Agreement and the construction loan, NYT is required to fund all of its construction equity related to construction of the core and shell as well as other devolopment costs prior to the funding of the construction loan. As of June 27, 2004, NYT's remaining construction equity requirement related to the construction of the core and shell as well as other development costs was approximately $218 million. This requirement has been guaranteed by the Company and is backed
14
by a standby letter of credit of $206 million, the amount of which will decline on a monthly basis as capital contributions are made. Because NYT is funding its construction equity first, a portion of those funds will be used to fund FC's share of Building costs (the "FC funded share") prior to commencement of funding of the construction loan. The FC funded share will bear interest at the construction loan rate and will be repaid to NYT out of construction loan draws. FC's interest in the Building Partnership has been pledged to NYT to secure repayment of the FC funded share.
The construction loan, made through a building loan agreement and a project loan agreement, bears interest at an initial annual rate of LIBOR plus 265 basis points and will mature on July 1, 2008, subject to the Building Partnership's right to extend the maturity date for two six-month periods upon the satisfaction of certain terms and conditions. FCE has provided the construction lender with a guaranty of completion with respect to the Building conditioned upon the availability of the construction loan and NYT construction capital contributions. In addition, the Company has provided the construction lender with a guaranty of NYT's obligation to complete the interior construction of the NYT portions of the Building.
Upon substantial completion of the Building's core and shell, the Building will be converted to a leasehold condominium, and the Building Partnership will be dissolved. At such time, ownership of the leasehold condominium units will transfer from the Building Partnership to NYT and FC.
Under the terms of the Operating Agreement and the construction loan, the lien of the construction loan will be released from the NYT condominium units upon substantial completion of the Building's core and shell but will remain upon the FC condominium units until the construction loan is repaid in full. If FC is unable to obtain other financing to repay the construction loan upon substantial completion of the Building's core and shell, the Company is required to make a loan (the "extension loan") to FC of approximately $119.5 million to pay a portion of the construction loan balance. The extension loan will have a maturity date of five years following substantial completion of the core and shell of the Building, bear interest at 1% per annum in excess of the construction loan rate, and be secured by a second mortgage lien on the FC condominium units.
In January 2004, the Building Partnership entered into a construction management agreement with AMEC Construction Management, Inc., a construction manager, for the construction of the core and shell of the Building at a guaranteed maximum price of approximately $353 million.
Capital expenditures in connection with the Building, including both core and shell and interior construction costs, are detailed in the table below.
Capital Expenditures
(Dollars in millions) |
NYT |
FC |
Total |
|||
---|---|---|---|---|---|---|
20012003 | $96 | $88 | $184 | |||
2004 | $65$75 | $32$42 | (a)$97$117 | |||
Beyond 2004 | (b)$415$435 | $272$292 | $687$727 | |||
Total | (c)$576$606 | $392$422 | $968$1,028 | |||
15
Capital expenditures attributable to NYT's interest in the Building are included in "Property, plant and equipment" and capital expenditures attributable to FC's interest in the Building are included in "Miscellaneous assets" in the Company's Condensed Consolidated Balance Sheets as of June 27, 2004 and December 28, 2003.
Third-Party Guarantees
The Company has outstanding guarantees on behalf of a third party that provides circulation customer service, telemarketing and home-delivery services for The New York Times ("The Times") and The Boston Globe (the "circulation servicer"), and on behalf of three third parties that provide printing and distribution services for The Times's National Edition (the "National Edition printers"). In accordance with accounting principles generally accepted in the United States of America, the contingent obligations related to these guarantees are not reflected in the Company's Condensed Consolidated Balance Sheets as of June 27, 2004, and December 28, 2003.
The Company has guaranteed the payments under the circulation servicer's credit facility and any miscellaneous costs related to any default thereunder (the "credit facility guarantee"). The total amount of the credit facility guarantee was $20 million as of June 27, 2004. The amount outstanding under the credit facility, which expires in April 2005 and is renewable, was approximately $18 million as of June 27, 2004. The credit facility guarantee was made by the Company to allow the circulation servicer to obtain more favorable financing terms. The circulation servicer has agreed to reimburse the Company for any amounts the Company pays under the credit facility guarantee and has granted the Company a security interest in all of its assets to secure repayment of any amounts the Company pays under the credit facility guarantee.
In addition, the Company has guaranteed the payments of four property leases of the circulation servicer and any miscellaneous costs related to any default thereunder (the "property lease guarantees"). The total amount of the property lease guarantees was approximately $5 million as of June 27, 2004. The property leases expire at various dates through May 2009. The property lease guarantees were made by the Company to allow the circulation servicer to obtain space to conduct business.
The Company would have to perform the obligations of the circulation servicer under the credit facility and property lease guarantees if the circulation servicer defaulted under the terms of its credit facility or lease agreements.
The Company has guaranteed a portion of the payments of equipment leases of two of the National Edition printers and any miscellaneous costs related to any default thereunder (the "equipment lease guarantees"). The total amount of the equipment lease guarantees was approximately $9 million as of June 27, 2004. The Company was released from one equipment lease guarantee ($5 million) subsequent to the second quarter of 2004, because the remaining amount due under the equipment lease was paid. The remaining equipment lease expires in March 2011 but is cancelable in March 2006. The Company made the equipment lease guarantees to allow the National Edition printers to obtain a lower cost of borrowing.
The Company has also guaranteed certain debt of one of the three National Edition printers and any miscellaneous costs related to any default thereunder (the "debt guarantee"). The total amount of the debt guarantee was approximately $7 million as of June 27, 2004. The debt guarantee, which expires in May 2012, was made by the Company to allow the National Edition printer to obtain a lower cost of borrowing.
The Company has obtained a secured guarantee from a related party of the National Edition printer to repay the Company for any amounts that it would pay under the debt guarantee. In addition,
16
the Company has a security interest in the equipment that was purchased by the National Edition printer with the funds it received from its debt issuance, as well as other equipment and real property.
The Company would have to perform the obligations of the National Edition printers under the equipment and debt guarantees if the National Edition printers defaulted under the terms of their equipment leases or debt agreements.
Other
The Company also has letters of credit of approximately $34 million, which are required by insurance companies, to provide support for the Company's workers' compensation liability. The workers' compensation liability is included in the Company's Condensed Consolidated Balance Sheet as of June 27, 2004.
There are various legal actions that have arisen in the ordinary course of business and are now pending against the Company. These actions are generally for amounts greatly in excess of the payments, if any, that may be required to be made. It is the opinion of management after reviewing these actions with legal counsel to the Company that the ultimate liability that might result from these actions would not have a material adverse effect on the Company's Condensed Consolidated Financial Statements.
17
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE OVERVIEW
Our Business
The core purpose of The New York Times Company (the "Company") is to enhance society by creating, collecting and distributing high-quality news, information and entertainment. In order to fulfill its mission, the Company must create value for all of the constituents it serves, including its customers, employees and stockholders and the communities in which it operates. The Company creates value by executing its long-term strategy, which is to operate leading news and advertising media in the national/global market and in each of the local markets it serves. In addition, the Company enhances value by controlling costs and implementing process improvement initiatives. The Company continues to execute its strategy to grow geographically and across platforms.
The Company's long-term strategy is pursued with a portfolio of properties that serves its customers in print, in broadcast and online. For the first six months of 2004, the Newspaper Group contributed 92% of the Company's total revenues, the Broadcast Group accounted for 5% and New York Times Digital ("NYTD"), the Company's digital and business information group, accounted for 3%. Advertising revenues cause the Company's quarterly consolidated results to vary by season. Second-quarter and fourth-quarter advertising volume is traditionally higher than first-quarter and third-quarter volume since economic activity tends to be lower during the winter and summer. The business model of each of the Company's segments is summarized below.
Newspaper Group (consisting of The New York Times Newspaper Group, which includes The New York Times ("The Times") and the International Herald Tribune (the "IHT"), the New England Newspaper Group, which includes The Boston Globe (the "Globe") and the Worcester Telegram & Gazette, and the Regional Newspaper Group, consisting of 15 other newspapers). The Newspaper Group derives the majority of its revenues by offering advertisers a means to promote their brands, products and services to the buying public. For the first six months of 2004, approximately 64% of the Newspaper Group's revenues was from advertising. The Newspaper Group also derives revenues by offering the public a source of timely news and editorial materials, as well as information on products sold by advertisers. For the first six months of 2004, approximately 29% of the Newspaper Group's revenues was from circulation. Other revenues, which makes up the remainder of revenues, primarily consists of revenues from wholesale delivery operations, news services and direct marketing. The Newspaper Group's main operating expenses are employee-related costs, which include compensation and benefits, and raw materials, primarily newsprint.
Broadcast Group (consisting of eight network-affiliated television stations and two radio stations). The Broadcast Group derives almost all of its revenues (95% for the first six months of 2004) from the sale of commercial time to advertisers. The Broadcast Group's main operating expenses are employee-related costs and programming costs.
NYTD (consisting of NYTimes.com, Boston.com and Digital Archive Distribution ("DAD"), which licenses archive databases of The Times and the Globe to electronic information providers). NYTD derives most of its revenues from the sale of advertisements. For the first six months of 2004, advertising revenues accounted for 77% of NYTD's total revenues. Display advertisements accounted for approximately 59% of NYTD's advertising revenues and classified ads, such as help-wanted, real estate and automotive listings, accounted for approximately 41%. NYTD benefits from the exclusive online distribution rights for the classified listings of The Times and the Globe. Access to NYTD's Web sites is offered without subscription fees. Non-advertising revenues for the first six months of 2004, which accounted for 23% of revenues, were primarily from DAD. NYTD's main operating expenses are employee-related costs and royalties paid to The Times and the Globe for content.
18
The Company's long-term strategy is also pursued through its 50% interest in the Discovery Times Channel, a digital cable television channel, and its interest of approximately 17% in New England Sports Ventures, which owns the Boston Red Sox, Fenway Park and 80% of the New England Sports Network, a regional cable sports network. The Company also has investments in a Canadian newsprint company, Donohue Malbaie Inc., and a partnership, Madison Paper Industries, operating a supercalendared paper mill in Maine.
2004 Highlights
Included in Costs and Expenses (a net benefit of $9.5 million):
Included in Other Income (a benefit of $8.3 million):
19
Trends and Uncertainties
The Company's Annual Report on Form 10-K for the year ended December 28, 2003, details the Company's trends and uncertainties. As of June 27, 2004, there have been no material changes in the Company's trends and uncertainties from December 28, 2003.
2004 Guidance
The key financial measures discussed in the table below are in accordance with accounting principles generally accepted in the United States of America ("GAAP").
A summary of guidance on key financial measures for 2004, on a GAAP basis, is shown below.
Item |
2004 Guidance |
|
---|---|---|
Total Company Advertising Revenues | Growth rate expected to be in the low- to mid-single digits | |
Newspaper Group Circulation Revenues | Growth rate expected to be in the low-single digits | |
Newsprint Cost Per Ton | Growth rate expected to be in the low teens | |
Total Company Expenses | Growth rate expected to be in the low- to mid-single digits | |
Depreciation & Amortization | $145 to $150 million | |
Capital Expenditures(a) | $220 to $250 million | |
Net Loss from Joint Ventures | Breakeven to a loss of $5 million | |
Interest Expense | $42 to $46 million | |
Tax Rate | 39.5% | |
Diluted Earnings Per Share | Growth rate expected to be in the low- to mid-single digits over 2003 EPS of $1.98 |
20
RESULTS OF OPERATIONS
Overview
The following table presents the Company's consolidated financial results for the second quarter and first half of 2004 and 2003.
|
Three Months Ended |
Six Months Ended |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
||||||||||||
REVENUES | ||||||||||||||||||
Advertising | $ | 551,511 | $ | 530,564 | 3.9 | $ | 1,080,538 | $ | 1,043,718 | 3.5 | ||||||||
Circulation | 220,156 | 221,304 | (0.5 | ) | 440,399 | 442,305 | (0.4 | ) | ||||||||||
Other | 52,264 | 50,023 | 4.5 | 104,938 | 99,608 | 5.4 | ||||||||||||
Total | 823,931 | 801,891 | 2.7 | 1,625,875 | 1,585,631 | 2.5 | ||||||||||||
COSTS AND EXPENSES |
||||||||||||||||||
Production costs | ||||||||||||||||||
Raw materials | 71,594 | 67,534 | 6.0 | 142,107 | 133,755 | 6.2 | ||||||||||||
Wages and benefits | 170,972 | 167,672 | 2.0 | 345,622 | 335,519 | 3.0 | ||||||||||||
Other | 122,893 | 115,840 | 6.1 | 245,209 | 233,230 | 5.1 | ||||||||||||
Total | 365,459 | 351,046 | 4.1 | 732,938 | 702,504 | 4.3 | ||||||||||||
Selling, general and administrative expenses | 326,715 | 320,788 | 1.8 | 652,018 | 630,775 | 3.4 | ||||||||||||
Total | 692,174 | 671,834 | 3.0 | 1,384,956 | 1,333,279 | 3.9 | ||||||||||||
OPERATING PROFIT |
131,757 |
130,057 |
1.3 |
240,919 |
252,352 |
(4.5 |
) |
|||||||||||
Net income/(loss) from joint ventures | 2,734 | 694 | * | (559 | ) | (5,518 | ) | (89.9 | ) | |||||||||
Interest expense, net | 10,353 | 11,484 | (9.8 | ) | 20,673 | 23,286 | (11.2 | ) | ||||||||||
Other income | 1,250 | 1,250 | 0.0 | 2,500 | 10,777 | (76.8 | ) | |||||||||||
Income before income taxes and minority interest | 125,388 | 120,517 | 4.0 | 222,187 | 234,325 | (5.2 | ) | |||||||||||
Income taxes | 49,538 | 47,606 | 4.1 | 87,777 | 92,552 | (5.2 | ) | |||||||||||
Minority interest in net income of subsidiaries | 173 | 82 | * | 298 | 98 | * | ||||||||||||
NET INCOME | $ | 75,677 | $ | 72,829 | 3.9 | $ | 134,112 | $ | 141,675 | (5.3 | ) | |||||||
21
Revenues
Revenues, for the second quarter and first half of 2004 and 2003, by reportable segment and for the Company as a whole, were as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
|||||||||||
Revenues: | |||||||||||||||||
Newspapers | $ | 758,468 | $ | 745,915 | 1.7 | $ | 1,503,280 | $ | 1,480,966 | 1.5 | |||||||
Broadcast | 41,971 | 37,926 | 10.7 | 77,026 | 70,131 | 9.8 | |||||||||||
NYTD | 27,396 | 21,626 | 26.7 | 53,133 | 41,251 | 28.8 | |||||||||||
Intersegment eliminations(a) | (3,904 | ) | (3,576 | ) | 9.2 | (7,564 | ) | (6,717 | ) | 12.6 | |||||||
Total | $ | 823,931 | $ | 801,891 | 2.7 | $ | 1,625,875 | $ | 1,585,631 | 2.5 | |||||||
Newspaper Group: Advertising, circulation and other revenues by division of the Newspaper Group and for the Group as a whole were as follows:
|
Three Months Ended |
|
Six Months Ended |
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
|||||||||||
The New York Times Newspaper Group | |||||||||||||||||
Advertising | $ | 287,690 | $ | 281,215 | 2.3 | $ | 570,833 | $ | 566,165 | 0.8 | |||||||
Circulation | 153,158 | 156,764 | (2.3 | ) | 305,501 | 312,242 | (2.2 | ) | |||||||||
Other | 32,995 | 32,981 | 0.0 | 66,567 | 64,858 | 2.6 | |||||||||||
Total | $ | 473,843 | $ | 470,960 | 0.6 | $ | 942,901 | $ | 943,265 | 0.0 | |||||||
New England Newspaper Group |
|||||||||||||||||
Advertising | $ | 116,234 | $ | 116,013 | 0.2 | $ | 225,220 | $ | 220,295 | 2.2 | |||||||
Circulation | 45,646 | 42,949 | 6.3 | 90,382 | 85,077 | 6.2 | |||||||||||
Other | 9,908 | 8,056 | 23.0 | 18,881 | 16,262 | 16.1 | |||||||||||
Total | $ | 171,788 | $ | 167,018 | 2.9 | $ | 334,483 | $ | 321,634 | 4.0 | |||||||
Regional Newspaper Group |
|||||||||||||||||
Advertising | $ | 86,916 | $ | 82,656 | 5.2 | $ | 172,041 | $ | 163,645 | 5.1 | |||||||
Circulation | 21,352 | 21,591 | (1.1 | ) | 44,516 | 44,986 | (1.0 | ) | |||||||||
Other | 4,569 | 3,690 | 23.8 | 9,339 | 7,436 | 25.6 | |||||||||||
Total | $ | 112,837 | $ | 107,937 | 4.5 | $ | 225,896 | $ | 216,067 | 4.5 | |||||||
Total Newspaper Group |
|||||||||||||||||
Advertising | $ | 490,840 | $ | 479,884 | 2.3 | $ | 968,094 | $ | 950,105 | 1.9 | |||||||
Circulation | 220,156 | 221,304 | (0.5 | ) | 440,399 | 442,305 | (0.4 | ) | |||||||||
Other | 47,472 | 44,727 | 6.1 | 94,787 | 88,556 | 7.0 | |||||||||||
Total | $ | 758,468 | $ | 745,915 | 1.7 | $ | 1,503,280 | $ | 1,480,966 | 1.5 | |||||||
22
Advertising Revenues
Advertising revenues increased in the second quarter and first half of 2004 compared with the second quarter and first half of 2003, primarily due to higher advertising rates. Total advertising volume for the Newspaper Group in the second quarter and first half of 2004 remained flat.
Advertising revenues at The New York Times Newspaper Group were higher in the second quarter and first six months of 2004 compared with the second quarter and first six months of 2003, mainly due to increases in national and retail advertising revenues partially offset by a decrease in classified advertising revenues.
The New England Newspaper Group advertising revenues were flat in the second quarter of 2004 compared with the second quarter of 2003 primarily due to increased classified advertising revenues offset by lower national and retail advertising revenues. For the first six months of 2004, advertising revenues increased compared with the comparable period last year primarily due to higher classified advertising revenues.
Advertising revenues at the Regional Newspaper Group were higher in the second quarter and first six months of 2004 compared with the second quarter and first six months of 2003 mainly due to increases in classified advertising revenues and other advertising revenues from its local magazines.
Advertising volume, for the second quarter and first half of 2004 and 2003, for the Newspaper Group was as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Inches in thousands, preprints in thousands of copies) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
|||||||
Total Newspaper Group(a) | |||||||||||||
National(b) | 617.2 | 633.4 | (2.6 | ) | 1,241.0 | 1,260.2 | (1.5 | ) | |||||
Retail | 1,596.8 | 1,625.1 | (1.7 | ) | 3,139.3 | 3,208.2 | (2.1 | ) | |||||
Classified | 2,586.1 | 2,571.3 | 0.6 | 4,969.3 | 4,970.8 | (0.0 | ) | ||||||
Part Run/Zoned | 590.6 | 558.0 | 5.8 | 1,114.1 | 1,049.1 | 6.2 | |||||||
Total | 5,390.7 | 5,387.8 | 0.1 | 10,463.7 | 10,488.3 | (0.2 | ) | ||||||
Preprints | 685,563 | 678,128 | 1.1 | 1,340,025 | 1,337,947 | 0.2 | |||||||
Circulation Revenues
Circulation revenues in the second quarter and first half of 2004 were at approximately the same levels as they were in the prior-year periods. Higher circulation revenues at the New England Newspaper Group, primarily due to price increases, were offset by lower circulation revenues at The New York Times Newspaper Group. The New York Times Newspaper Group had copy growth in the second quarter of 2004, but circulation revenues decreased approximately 2% as a result of more copies being sold to schools, universities and hotels, where the rate paid is less than that on newsstands or for home delivery.
The Times continues to improve retail availability across the nation by increasing the number of markets it serves and by adding to the number of outlets where the paper is sold. This includes
23
expanding copies being sold to schools and universities, which is part of the Company's strategy to reach the next generation of readers. The Times has also expanded its national home-delivery availability while improving the quality and levels of its home-delivery circulation base. As of July 30, 2004, the Times was available for home delivery in a total of 289 markets nationwide up from 247 at the end of the second quarter of 2003. Additionally, during the second quarter of 2004, The Times continued to expand the number of ZIP codes in which home-delivery service is available. All of the Company's newspapers continue to make improvements in product delivery and customer service to attract new readers and retain existing ones.
Broadcast Group: Broadcast Group revenues rose 10.7% in the second quarter of 2004 to $42.0 million from $37.9 million in the second quarter of 2003 and increased 9.8% to $77.0 million for the first half of 2004 from $70.1 million in the same period last year, primarily due to increased political advertising revenues ($3.4 million in the second quarter of 2004 compared with $1.0 million in the prior year second quarter and $5.7 million for the first six months of 2004 compared with $1.1 million for the same period last year). Political advertising typically increases each presidential election year.
24
NYTD: Revenues for NYTD increased 26.7% to $27.4 million in the second quarter of 2004 from $21.6 million in the 2003 second quarter. For the first half of 2004, revenues for NYTD increased 28.8% to $53.1 million from $41.3 million for the first half of 2003. The increases in revenues for the second quarter and first six months of 2004 were primarily due to higher advertising revenues resulting from increased volume.
Costs and Expenses
Costs and expenses for the second quarter and first half of 2004 and 2003 were as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
|||||||||||
Production costs: | |||||||||||||||||
Raw materials | $ | 71,594 | $ | 67,534 | 6.0 | $ | 142,107 | $ | 133,755 | 6.2 | |||||||
Wages and benefits | 170,972 | 167,672 | 2.0 | 345,622 | 335,519 | 3.0 | |||||||||||
Other | 122,893 | 115,840 | 6.1 | 245,209 | 233,230 | 5.1 | |||||||||||
Total production costs | 365,459 | 351,046 | 4.1 | 732,938 | 702,504 | 4.3 | |||||||||||
Selling, general and administrative expenses | 326,715 | 320,788 | 1.8 | 652,018 | 630,775 | 3.4 | |||||||||||
Total | $ | 692,174 | $ | 671,834 | 3.0 | $ | 1,384,956 | $ | 1,333,279 | 3.9 | |||||||
Total production costs increased in the second quarter and first six months of 2004 compared with the corresponding periods in 2003, mainly because of higher newsprint expense and an increase in compensation and outside printing costs.
Newsprint expense rose 5.9% in the second quarter of 2004 compared with the 2003 second quarter, due to a 7.2% increase from higher prices, partially offset by a 1.3% decrease from lower consumption. For the first six months of 2004, newsprint expense increased 6.3% compared with the first six months of 2003, primarily due to a 7.7% increase from higher prices, partially offset by a 1.4% decrease from lower consumption.
Selling, general and administrative ("SGA") expenses increased 1.8% in the second quarter and 3.4% for the first six months of 2004 compared with the corresponding periods in 2003. Excluding the reimbursement for printing plant remediation expenses and the charge for the closing of a small job fair business (a net benefit of $9.5 million) in the first six months of 2003, SGA expenses increased 1.8% in the first six months of 2004 compared with the first six months of 2003. These increases were mainly because of higher compensation and distribution costs.
The following table sets forth consolidated costs and expenses for the second quarter and first half of 2004 and 2003, by reportable segment and the Company as a whole. The reasons underlying the
25
period-to-period changes in each segment's cost and expenses are discussed below under "Operating Profit".
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
|||||||||||
Costs and expenses: | |||||||||||||||||
Newspapers | $ | 635,037 | $ | 619,340 | 2.5 | $ | 1,274,903 | $ | 1,228,791 | 3.8 | |||||||
Broadcast | 29,032 | 27,637 | 5.0 | 57,642 | 54,880 | 5.0 | |||||||||||
NYTD | 18,462 | 17,341 | 6.5 | 35,808 | 33,770 | 6.0 | |||||||||||
Corporate | 13,547 | 11,092 | 22.1 | 24,167 | 22,555 | 7.1 | |||||||||||
Intersegment eliminations(a) | (3,904 | ) | (3,576 | ) | 9.2 | (7,564 | ) | (6,717 | ) | 12.6 | |||||||
Total | $ | 692,174 | $ | 671,834 | 3.0 | $ | 1,384,956 | $ | 1,333,279 | 3.9 | |||||||
Operating Profit
Consolidated operating profit, in the second quarter and first half of 2004 and 2003, by reportable segment and for the Company as a whole, were as follows:
|
Three Months Ended |
Six Months Ended |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
||||||||||||
Operating Profit (Loss): | ||||||||||||||||||
Newspapers | $ | 123,431 | $ | 126,575 | (2.5 | ) | $ | 228,377 | $ | 252,175 | (9.4 | ) | ||||||
Broadcast | 12,939 | 10,289 | 25.8 | 19,384 | 15,251 | 27.1 | ||||||||||||
NYTD | 8,934 | 4,285 | 108.5 | 17,325 | 7,481 | 131.6 | ||||||||||||
Corporate | (13,547 | ) | (11,092 | ) | 22.1 | (24,167 | ) | (22,555 | ) | 7.1 | ||||||||
Operating Profit | $ | 131,757 | $ | 130,057 | 1.3 | $ | 240,919 | $ | 252,352 | (4.5 | ) | |||||||
Operating profit for the Newspaper Group decreased in the second quarter and first six months of 2004 as higher advertising revenues were more than offset by higher newsprint expense and increased compensation, outside printing and distribution costs. Additionally, the first six months of 2003 includes the $9.5 million net benefit from the items included in the costs and expenses discussed in the "2004 Highlights" section above, which makes the first half of 2004's comparison less favorable.
The Broadcast Group's operating profit increased in the second quarter and first six months of 2004 because of higher political advertising revenues resulting from the election cycle.
NYTD's operating profit more than doubled in the second quarter and first six months of 2004 primarily due to higher advertising revenues resulting from increased volume.
Non-operating Items
Joint Ventures
The Company recorded income from joint ventures of $2.7 million in the second quarter of 2004 and a loss of $0.6 million for the first six months of 2004 compared with income from joint ventures of $0.7 million in the second quarter of 2003 and a loss of $5.5 million for the first six months of 2003. The increase in income in the second quarter and decrease in losses for the first six months of 2004 resulted primarily from more favorable results at most of the properties in which the Company has equity interests.
26
Interest Expense, Net
"Interest expense, net" in the Company's Condensed Consolidated Statements of Income was as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||
Interest expense | $ | 12,281 | $ | 13,236 | $ | 24,438 | $ | 26,135 | |||||
Interest income | (253 | ) | (466 | ) | (597 | ) | (932 | ) | |||||
Capitalized interest | (1,675 | ) | (1,286 | ) | (3,168 | ) | (1,917 | ) | |||||
Interest expense, net | $ | 10,353 | $ | 11,484 | $ | 20,673 | $ | 23,286 | |||||
"Interest expense, net" decreased in the second quarter and first six months of 2004 compared with the comparable 2003 periods mainly due to lower levels of debt outstanding and higher levels of capitalized interest related to the Company's new headquarters (see Note 12 of the Notes to the Condensed Consolidated Financial Statements).
Other Income
"Other income" in the Company's Condensed Consolidated Statements of Income includes the following items:
|
Three Months Ended |
Six Months Ended |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
||||||||
Non-compete agreement | $ | 1,250 | $ | 1,250 | $ | 2,500 | $ | 2,500 | ||||
Advertising credit(a) | | | | 8,277 | ||||||||
Other income | $ | 1,250 | $ | 1,250 | $ | 2,500 | $ | 10,777 | ||||
EBITDA
The Company believes that EBITDA (earnings before interest, taxes, depreciation and amortization), a non-GAAP financial measure, is a useful metric for evaluating its financial performance because of its focus on the Company's results from operations before depreciation and amortization.
EBITDA is a common alternative measure of performance used by investors, financial analysts and rating agencies. These groups use EBITDA, along with other measures, to estimate the value of a company and evaluate a company's ability to meet its debt service requirements. The EBITDA presented may not be comparable to similarly titled measures reported by other companies. The Company believes that EBITDA, while providing useful information, should not be considered in isolation or as an alternative to other financial measures determined under GAAP.
27
The Company's EBITDA, as well as a reconciliation of EBITDA to net income in the second quarter and first half of 2004 and 2003, is provided below.
|
Three Months Ended |
Six Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
June 27, 2004 |
June 29, 2003 |
|||||||||
EBITDA | $ | 172,520 | $ | 167,640 | $ | 316,288 | $ | 330,766 | |||||
Depreciation and amortization | (37,080 | ) | (35,778 | ) | (73,941 | ) | (73,307 | ) | |||||
Interest expense, net | (10,353 | ) | (11,484 | ) | (20,673 | ) | (23,286 | ) | |||||
Income taxes(a) | (49,410 | ) | (47,549 | ) | (87,562 | ) | (92,498 | ) | |||||
Net income | $ | 75,677 | $ | 72,829 | $ | 134,112 | $ | 141,675 | |||||
EBITDA increased 2.9% in the second quarter of 2004 compared with the 2003 second quarter mainly because of higher advertising revenues as well as an increase in net income from joint ventures. EBITDA decreased 4.4% in the first six months of 2004 compared with the first six months of 2003 primarily because of the net benefit in the first half of 2003 of $17.8 million resulting from the items discussed in the "2004 Highlights" section above, which makes this year's comparison less favorable.
Consolidated depreciation and amortization, for the second quarter and first half of 2004 and 2003, by reportable segment and for the Company as a whole, were as follows:
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
June 27, 2004 |
June 29, 2003 |
% Change |
|||||||||||
Depreciation and amortization: | |||||||||||||||||
Newspapers | $ | 30,640 | $ | 29,352 | 4.4 | $ | 61,054 | $ | 60,315 | 1.2 | |||||||
Broadcast | 2,395 | 2,325 | 3.0 | 4,792 | 4,563 | 5.0 | |||||||||||
NYTD | 932 | 1,299 | (28.3 | ) | 1,963 | 2,832 | (30.7 | ) | |||||||||
Corporate | 3,113 | 2,802 | 11.1 | 6,132 | 5,597 | 9.6 | |||||||||||
Depreciation and amortization | $ | 37,080 | $ | 35,778 | 3.6 | $ | 73,941 | $ | 73,307 | 0.9 | |||||||
LIQUIDITY AND CAPITAL RESOURCES
Overview
The Company expects its cash balance, cash provided from operations and available third-party financing, described below, to be sufficient to meet its normal operating commitments and debt requirements, to fund planned capital expenditures, to repurchase shares of its Class A Common Stock and to pay dividends to its stockholders.
The Company repurchases Class A Common Stock under its stock repurchase program from time to time either in the open market or through private transactions. The Company's repurchases may be suspended from time to time or discontinued. During the first half of 2004, the Company repurchased 2.6 million shares of Class A Common Stock at a cost of approximately $117 million. In 2003 the Company repurchased 4.6 million shares of Class A Common Stock at a cost of approximately $209 million. Payments for dividends are expected to increase to approximately $91 million in 2004 from approximately $86 million in 2003. On April 13, 2004, the Company's Board of Directors declared
28
a $.01 per share increase in the quarterly dividend on the Company's Class A and Class B Common Stock from $.145 per share to $.155 per share effective with the June 2004 dividend.
New Building
The Company is in the process of developing its new headquarters building in New York City (the "Building"), which it currently anticipates occupying in 2007. See Note 12 of the Notes to the Condensed Consolidated Financial Statements for additional information regarding the Building and the construction financing described below.
The funds for construction of the Building are to be provided through a construction loan and capital contributions of a wholly-owned subsidiary of the Company ("NYT") and FC Lion LLC ("FC"), the sole members of The New York Times Building LLC (the "Building Partnership"), a partnership established for the purpose of constructing the Building. On June 25, 2004, the Building Partnership closed a construction loan of up to $320 million (the "construction loan"), secured by the Building, for construction of the Building's core and shell and other development costs. NYT has elected not to borrow any portion of its share of the total costs of the Building through this construction loan and, instead, has made and will make capital contributions to the Building Partnership for its share of Building costs. The Company will fund such contributions from internally generated cash, including the sale proceeds of its existing headquarters, and external financing sources. FC's share of the total costs of the Building will be funded through capital contributions and the construction loan.
Under the terms of the Building Partnership's operating agreement and the construction loan, NYT is required to fund all of its construction equity related to construction of the core and shell as well as other development costs prior to the funding of the construction loan. As of June 27, 2004, NYT's remaining construction equity requirement related to construction of the core and shell as well as other development costs was approximately $218 million. This requirement has been guaranteed by the Company and is backed by a standby letter of credit of $206 million, the amount of which will decline on a monthly basis as capital contributions are made. Because NYT is funding its construction equity first, a portion of those funds will be used to fund FC's share of Building costs (the "FC funded share") prior to commencement of funding of the construction loan. The FC funded share will bear interest at the construction loan rate and will be repaid to NYT out of construction loan draws. FC's interest in the Building Partnership has been pledged to NYT to secure repayment of the FC funded share.
Capital expenditures in connection with the Building, including both core and shell and interior construction costs, are detailed in the table below.
Capital Expenditures
(Dollars in millions) |
NYT |
FC |
Total |
|||
---|---|---|---|---|---|---|
20012003 | $96 | $88 | $184 | |||
2004 | $65$75 | $32$42 | (a)$97$117 | |||
Beyond 2004 | (b)$415$435 | $272$292 | $687$727 | |||
Total | (c)$576$606 | $392$422 | $968$1,028 |
29
Capital Resources
Sources and Uses of Cash
Cash flows for the first six months of 2004 and 2003 were as follows:
|
For the Six Months Ended |
||||||||
---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
June 27, 2004 |
June 29, 2003 |
% Change |
||||||
Operating Activities | $ | 292.2 | $ | 266.2 | 9.8 | ||||
Investing Activities | $ | (76.0 | ) | $ | (185.9 | ) | (59.1 | ) | |
Financing Activities | $ | (210.4 | ) | $ | (84.3 | ) | 149.6 |
Operating Activities
The primary source of the Company's liquidity is cash flows from operating activities. The key component of operating cash flow is cash receipts from advertising customers. Operating cash inflows also include cash receipts from circulation sales and other revenue transactions such as wholesale delivery operations and direct marketing. Operating cash outflows include payments to vendors for raw materials, services and supplies, payments to employees, and payments of interest and income taxes.
The Company reduced its net working capital in the first six months of 2004 compared with the first six months of 2003, which resulted in an increase in net cash provided by operating activities in the first half of 2004.
Investing Activities
Investment cash inflows generally include proceeds from the sale of assets or a business. Investment cash outflows generally include payments for the acquisition of new businesses, equity investments and capital expenditures, including property, plant and equipment.
Net cash used in investing activities in the first six months of 2004 decreased compared with the first six months of 2003 primarily due to higher capital expenditures as well as the acquisition of the IHT in the first six months of 2003.
Financing Activities
Financing cash inflows generally include borrowings under the Company's commercial paper program, the issuance of medium-term notes, and funds from stock option exercises and from the sale of stock to employees under the Company's Employee Stock Purchase Plan. Financing cash outflows generally include the repayment of commercial paper and long-term debt, the payment of dividends and the repurchase of the Company's Class A Common Stock.
The Company repaid approximately $84 million of commercial paper in the first half of 2004 compared to commercial paper borrowings of approximately $11 million in the first half of 2003, resulting in the majority of the 2004 increase in net cash used in financing activities.
See the Company's Condensed Consolidated Statements of Cash Flows for additional information on the Company's sources and uses of cash.
Third-Party Financing
The Company's total debt, including commercial paper and capital lease obligations, was $869.5 million as of June 27, 2004 compared with $955.3 million as of December 28, 2003. The decrease in total debt was primarily due to lower levels of commercial paper outstanding.
30
The Company's 10-year notes, aggregating $250.0 million and bearing interest at an annual rate of 7.625%, mature on March 15, 2005. As a result, the Company reclassified these notes from "Long-term debt" to "Current portion of long-term debt and capital lease obligations" in the Company's Condensed Consolidated Balance Sheets in the first quarter of 2004. Although the Company has not committed to a plan to pay this amount due, the Company believes that its cash from operations and third-party financing, as described below, will be more than sufficient to meet this commitment.
The Company has the following financing sources available to supplement cash flows from operations:
Commercial Paper
The Company's liquidity requirements may be funded through the issuance of commercial paper. The Company's $600.0 million commercial paper program is supported by its revolving credit agreements discussed below. Commercial paper issued by the Company is unsecured and can have maturities of up to 270 days. The Company had $144.0 million in commercial paper outstanding as of June 27, 2004, with an annual weighted average interest rate of 1.1% and an average of 3 days to maturity from original issuance.
Revolving Credit Agreements
The primary purpose of the Company's revolving credit agreements is to support the Company's commercial paper program. The Company has a total of $670.0 million available to borrow under its revolving credit agreements. In May 2004 the Company terminated its one-year $330.0 million revolving credit agreement and entered into a $400.0 million five-year revolving credit agreement that extends to May 2009. The Company increased the amount available and extended the maturity date under its revolving credit agreements to provide the Company with additional borrowing flexibility. The Company's multi-year $270.0 credit agreement remains unchanged, maturing in June 2006. There were no amounts outstanding under the revolving credit agreements as of June 27, 2004.
The revolving credit agreements permit borrowings that bear interest at specified margins based on the Company's credit rating, over various floating rates selected by the Company.
The revolving credit agreements contain a covenant that requires specified levels of stockholders' equity. The amount of stockholders' equity in excess of the required levels was $425.8 million as of June 27, 2004.
Medium-Term Notes
The Company's liquidity requirements may also be funded through the public offer and sale of notes under the Company's $300.0 million medium-term note program. An additional $225.0 million of medium-term notes may be issued from time to time pursuant to the Company's current effective shelf registration.
CONTRACTUAL OBLIGATIONS & OFF-BALANCE SHEET ARRANGEMENTS
The Company's contractual obligations and off-balance sheet arrangements are detailed in the Company's Annual Report on Form 10-K for the year ended December 28, 2003. As of June 27, 2004, the Company's contractual obligations and off-balance sheet arrangements have not materially changed from December 28, 2003.
31
CRITICAL ACCOUNTING POLICIES
The Company's critical accounting policies are detailed in the Company's Annual Report on Form 10-K for the year ended December 28, 2003. As of June 27, 2004, the Company's critical accounting policies have not changed from December 28, 2003.
RECENT ACCOUNTING PRONOUNCEMENTS
In January 2004 the Financial Accounting Standards Board ("FASB") issued FASB Staff Position No. 106-1 ("FSP 106-1"), Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003, which permitted a sponsor of a postretirement health care plan that provides a prescription drug benefit to make a one-time election to defer accounting for the effects of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the "Act"). In May 2004 the FASB issued FSP No.106-2 ("FSP 106-2"), which superseded FSP 106-1. FSP 106-2 provides authoritative guidance on the accounting for the Act and specifies the disclosure requirements for employers who have adopted FSP 106-2. FSP 106-2 is effective for the interim or annual period beginning after June 15, 2004. See Note 7 of the Notes to the Condensed Consolidated Financial Statements for the effect of the adoption of FSP 106-2 on the Company's Condensed Consolidated Financial Statements.
FACTORS THAT COULD AFFECT OPERATING RESULTS
Except for the historical information contained herein, the matters discussed in this quarterly report are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those predicted by such forward-looking statements. These risks and uncertainties include national and local conditions, as well as competition, that could influence the levels (rate and volume) of retail, national and classified advertising and circulation generated by the Company's various markets and material increases in newsprint prices. They also include other risks detailed from time to time in the Company's publicly-filed documents, including the Company's Annual Report on Form 10-K for the year ended December 28, 2003. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company's Annual Report on Form 10-K for the year ended December 28, 2003, details the Company's disclosures about market risk. As of June 27, 2004, there have been no material changes in the Company's market risk from December 28, 2003.
Item 4. Controls and Procedures
Russell T. Lewis, the Company's Chief Executive Officer, and Leonard P. Forman, the Company's Chief Financial Officer, have evaluated the effectiveness of the Company's disclosure controls and procedures as of June 27, 2004. Based on such evaluation, each of Messrs. Lewis and Forman concluded that the Company's disclosure controls and procedures were effective to ensure that the material information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. There have been no changes in the Company's internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
32
Item 2(e): Issuer Purchases of Equity Securities(1)
Period |
(a) Total Number of Shares of Class A Common Stock Purchased |
(b) Average Price Paid Per Share of Class A Common Stock |
(c) Total Number of Shares of Class A Common Stock Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares of Class A Common Stock that May Yet Be Purchased Under the Plans or Programs |
||||||
---|---|---|---|---|---|---|---|---|---|---|
March 29, 2004May 2, 2004 | 411,800 | $ | 45.06 | 411,800 | $ | 413,600,000 | ||||
May 3, 2004May 30, 2004 | 353,200 | $ | 45.55 | 353,200 | $ | 397,500,000 | ||||
May 31, 2004June 27, 2004 | 440,900 | $ | 45.23 | 440,900 | $ | 377,600,000 | ||||
Total for the second quarter of 2004 | 1,205,900 | $ | 45.27 | 1,205,900 | $ | 377,600,000 |
33
Item 6. Exhibits and Reports on Form 8-K
34
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE NEW YORK TIMES COMPANY (Registrant) |
||
Date: August 5, 2004 | /s/ LEONARD P. FORMAN Leonard P. Forman Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Exhibit Index to Quarterly Report on Form 10-Q
For the Quarter Ended June 27, 2004
Exhibit No. |
||
---|---|---|
10.1 |
Operating Agreement of The New York Times Building LLC, dated December 12, 2001 (the "Operating Agreement"), between FC Lion LLC and NYT Real Estate Company LLC* |
|
10.2 |
First Amendment to the Operating Agreement, dated June 25, 2004* |
|
10.3 |
Building Loan Agreement, dated as of June 25, 2004, among The New York Times Building LLC, New York State Urban Development Corporation (d/b/a Empire State Development Corporation) and GMAC Commercial Mortgage Corporation |
|
10.4 |
Project Loan Agreement, dated as of June 25, 2004, among The New York Times Building LLC, New York State Urban Development Corporation (d/b/a Empire State Development Corporation) and GMAC Commercial Mortgage Corporation |
|
10.5 |
Construction Management Agreement, dated January 22, 2004, between The New York Times Building LLC and AMEC Construction Management, Inc.* |
|
10.6 |
The Company's Supplemental Executive Retirement Plan, as amended and restated through January 1, 2004 |
|
12 |
Ratio of Earnings to Fixed Charges |
|
31.1 |
Rule 13a14(a)/15d14(a) Certification |
|
31.2 |
Rule 13a14(a)/15d14(a) Certification |
|
32.1 |
Certification Pursuant to 18 U.S.C. Section 1350, as Added By Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
Certification Pursuant to 18 U.S.C. Section 1350, as Added By Section 906 of the Sarbanes-Oxley Act of 2002 |