Use these links to rapidly review the document
TABLE OF CONTENTS
APARTMENT INVESTMENT AND MANAGEMENT COMPANY INDEX TO FINANCIAL STATEMENTS
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2003 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-13232
Apartment Investment and Management Company
(Exact name of registrant as specified in its charter)
Maryland | 84-1259577 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
4582 South Ulster Street Parkway, Suite 1100 Denver, Colorado |
80237 |
|
(Address of principal executive offices) | (Zip Code) |
Registrant's Telephone Number, Including Area Code: (303) 757-8101
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class |
Name of Each Exchange on Which Registered |
|
---|---|---|
Class A Common Stock | New York Stock Exchange | |
Class D Cumulative Preferred Stock | New York Stock Exchange | |
Class G Cumulative Preferred Stock | New York Stock Exchange | |
Class P Convertible Cumulative Preferred Stock | New York Stock Exchange | |
Class Q Cumulative Preferred Stock | New York Stock Exchange | |
Class R Cumulative Preferred Stock | New York Stock Exchange | |
Class T Cumulative Preferred Stock | New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act: none
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ý No o
The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant, was approximately $3.2 billion as of June 30, 2003. As of February 27, 2004, there were 93,577,271 shares of Class A Common Stock outstanding.
Documents Incorporated by Reference
Portions of the registrant's definitive proxy statement to be issued in conjunction with the registrant's annual meeting of stockholders to be held April 30, 2004 are incorporated by reference into Part III of this Annual Report.
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
TABLE OF CONTENTS
ANNUAL REPORT ON FORM 10-K
For the Fiscal Year Ended December 31, 2003
1
The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements in certain circumstances. In addition to historical information, this Annual Report on Form 10-K ("Annual Report") contains or may contain certain information that is forward-looking, including, without limitation, statements regarding the effect of acquisitions, our future financial performance and the effect of government regulations. When used in this Annual Report, the words "may," "will," "expect," "intend," "plan," "believe," "anticipate," "estimate," "continue" or other similar words or expressions are generally intended to identify forward-looking statements. You should not place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this Annual Report. Actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors including, without limitation: national and local economic conditions; the general level of interest rates; the terms of governmental regulations that affect us and interpretations of those regulations; the competitive environment in which we operate; financing risks, including the risk that our cash flows from operations may be insufficient to meet required payments of principal and interest; real estate risks, including variations of real estate values and the general economic climate in local markets and competition for tenants in such markets; acquisition and development risks, including failure of such acquisitions to perform in accordance with projections; litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; and possible environmental liabilities, including costs that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us. In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on our ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distribution levels and diversity of stock ownership. Readers should carefully review our financial statements and the notes thereto, as well as the section entitled "Risk Factors" described in Item 1 of this Annual Report and the other documents we file from time to time with the Securities and Exchange Commission.
The Company
Apartment Investment and Management Company, or Aimco, is a Maryland corporation incorporated on January 10, 1994. We are a self-administered and self-managed real estate investment trust, or REIT, engaged in the acquisition, ownership, management and redevelopment of apartment properties. As of December 31, 2003, we owned or managed a real estate portfolio of 1,629 apartment properties containing 287,560 apartment units located in 47 states, the District of Columbia and Puerto Rico. Based on apartment unit data compiled by the National Multi Housing Council, as of December 31, 2003, we were the largest REIT owner and operator of apartment properties in the United States. Our portfolio includes garden style, mid-rise and high-rise properties and we serve approximately one million residents per year.
We own an equity interest in, and consolidate the majority of, the properties in our owned real estate portfolio. These properties represent the consolidated real estate holdings in our financial statements, or consolidated properties. In addition, we have an equity interest in, but do not consolidate, certain properties that are accounted for under the equity method. These properties represent the investment in unconsolidated real estate partnerships in our financial statements, or unconsolidated properties. Additionally, we manage (both property and asset) but do not own an equity interest in other properties, although in certain cases we may indirectly own generally less than one
2
percent of the operations of such properties through a partnership syndication or other fund. The equity holdings and managed properties are as follows as of December 31, 2003:
|
Total Portfolio |
|||
---|---|---|---|---|
|
Properties |
Units |
||
Consolidated properties | 679 | 174,172 | ||
Unconsolidated properties | 441 | 62,823 | ||
Property managed for third parties | 96 | 11,137 | ||
Asset managed for third properties | 413 | 39,428 | ||
Total | 1,629 | 287,560 | ||
We own a majority of the ownership interests in AIMCO Properties, L.P., which we refer to as the Aimco Operating Partnership. Through our wholly owned subsidiaries, AIMCO-GP, Inc. and AIMCO-LP, Inc, we held approximately an 89% interest in the common partnership units and equivalents of the Aimco Operating Partnership as of December 31, 2003. We conduct substantially all of our business and own substantially all of our assets through the Aimco Operating Partnership. Interests in the Aimco Operating Partnership that are held by limited partners other than Aimco are referred to as "OP Units." Generally after a holding period of twelve months, holders of common OP Units may redeem such units for cash or, at our option, Aimco Class A Common Stock, which we refer to as "Common Stock." At December 31, 2003, 93,887,040 shares of our Common Stock were outstanding and the Aimco Operating Partnership had 11,654,216 common OP Units and equivalents outstanding for a combined total of 105,541,256 shares of Common Stock and OP Units outstanding (excluding preferred OP Units).
Since our initial public offering in July 1994, we have completed numerous acquisition transactions, expanding our portfolio of owned or managed properties from 132 properties with 29,343 apartment units to 1,629 properties with 287,560 apartment units as of December 31, 2003. These acquisitions have included purchases of properties and interests in entities that own or manage properties, as well as corporate mergers.
Except as the context otherwise requires, "we," "our," "us" and the "Company" refer to Aimco, the Aimco Operating Partnership and Aimco's consolidated corporate subsidiaries and consolidated real estate partnerships, collectively. As used herein, and except where the context otherwise requires, "partnership" refers to a limited partnership or a limited liability company and "partner" refers to a limited partner in a limited partnership or a member in a limited liability company.
Available Information
Our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to any of those reports that we file with the Securities and Exchange Commission are available free of charge as soon as reasonably practicable through our website at www.aimco.com. The information contained on our website is not incorporated into this Annual Report. Our Common Stock is listed on the New York Stock Exchange under the symbol "AIV." In 2003, our Common Stock was added to the S&P 500, an index of 500 companies in leading industries of the United States economy.
Financial Information About Industry Segments
We operate in two reportable segments: real estate (owning and operating apartments) and investment management business (providing property management and other services relating to the apartment business to third parties and affiliates). For further information on these segments and other related information on the various components of our operations, see Note 18 of the consolidated
3
financial statements in Item 8, and Management's Discussion and Analysis in Item 7, of this Annual Report.
Business Overview
Our principal objective is to increase long-term stockholder value which we believe results from increasing asset values, increasing operating cash flows and long-term, predictable Funds From Operations, or FFO (as defined by the National Association of Real Estate Investment Trusts), per share of Common Stock, less capital spending for replacements and enhancements. For a description of the meaning of FFO and its use and limitations as an operating measure, see the discussion titled "Funds From Operations" in Item 7 of this Annual Report.
We strive to meet our objectives by focusing on property operations, portfolio management, reinvestment in properties, and by using leverage that is largely long-term, non-recourse and property specific.
Property Operations: Conventional and Aimco Capital
Our property operations are divided into two business components: conventional and affordable. Our conventional operations, which typically are market-rate apartments with rents paid by the resident, include 632 properties and 178,397 units. Our affordable operations, which typically are apartments with rents set by a government agency and frequently subsidized or paid by a government agency, include 488 properties with 58,598 units organized under Aimco Capital.
Our property operations are characterized by diversification of product, location and price point. We operate a broad range of property types, from suburban garden-style to urban high-rise properties in 47 states, the District of Columbia and Puerto Rico at a broad range of average monthly rental rates, with most between $500 and $1,200 per month, and reaching as much as $2,900 per month at some of our premier properties. This geographic diversification insulates us, to some degree, from inevitable downturns in any one market.
Conventional
Our conventional operations are organized into 15 regional operating centers, or ROCs, each of which is supervised by a Regional Vice President, or RVP. The ROCs are generally smaller business units with specialized operational, financial and human resource leadership. We seek to improve the operating results from our property operations by, among other methods, combining centralized financial control and uniform operating procedures with localized property management decision-making and market knowledge. In 2003, we renewed our focus on the ROCs overseeing our conventional operations. To manage our nationwide portfolio more efficiently and to increase the benefits from our local management expertise, we increased the level of accountability at the regional operating center level by giving direct responsibility for operations to the RVP with oversight from extensive regular reviews with senior management. To enable the RVPs to focus on sales and service, we narrowed the ROC mission and provided the ROCs with more resources, better systems, greater focus, and in many cases new leadership. In particular, we hired a dedicated regional financial officer to support each RVP, by improving financial control and budgeting. We also developed an expanded construction services group to handle all site work beyond routine maintenance, thus eliminating the need for RVPs to spend time on oversight of construction projects. We improved our corporate-level oversight of conventional property operations by developing better systems, standardizing business goals, operational measurements and internal reporting, and enhancing financial controls over field operations. We believe that these changes will enable our regional and community managers to benefit from more organizational clarity, more and better information, and more tools to help them make
4
quicker, better decisions closer to the property and to the customer, including the areas discussed below.
Aimco Capital
Aimco is among the largest owners and operators of affordable properties in the United States. We formed Aimco Capital in 2002 to focus on our affordable housing properties, the operations of which are most often subsidized by the United States Department of Housing and Urban Development, or HUD, state housing agencies or tax credit financing. Aimco Capital has organized its property operations and asset management under a management team dedicated to this sector. Aimco Capital operates through four ROCs. Aimco Capital also generates income from asset management (compliance oversight for its owned and operated affordable portfolio as well as two other large portfolios that are asset managed only) and transactional activity related to its affordable holdings such as dispositions, tax credit redevelopment and refinancings.
Portfolio Management
Starting in 2003, we began to view our conventional property portfolio in terms of "core" and "non-core" properties. Core properties are those properties that are located in selected markets, many where population and employment growth are expected to exceed national trends and where we believe that we can become a regionally significant owner. We categorize core properties among: "preferred markets"which are typically coastal, with high barriers to entry and home prices and median incomes
5
above the national average; "growth markets"which are typically in sunbelt regions with expectations of above average job growth; and "stable markets"which are located in Midwest areas with limited new construction but also limited job growth. We intend to hold and improve core properties over the long-term and seek an allocation of properties among the above three categories in order to reduce volatility of our overall property operations. At December 31, 2003, we had 368 conventional core properties in 46 selected markets. Within our core portfolio, the largest single market (Washington, D.C.) contributed approximately 13%, and the five largest markets (Washington, D.C., greater Los Angeles, New England, Philadelphia and Chicago) together contributed approximately 43%, to income before depreciation and interest expense. Non-core properties are those properties located in other markets or in less favored locations within the 46 selected markets, which we generally intend to hold for investment for the intermediate term. At December 31, 2003, we had 264 conventional non-core properties.
Portfolio management includes expanding our core portfolio through acquisitions of properties located in selected markets throughout the United States. We specifically seek investments in a variety of asset qualities and types in the selected markets at a purchase price below replacement cost. Currently, we acquire properties and property interests primarily in two ways:
Portfolio management also includes dispositions of properties located in other markets, properties located in less desirable sub-markets or properties that do not meet our long-term investment criteria. The sales of non-core properties, partially fund our acquisitions. In 2003, we sold 77 non-core properties, generating net cash proceeds to us, after repayment of existing debt, payment of transaction costs and distributions to limited partners, of $281 million. As of December 31, 2003, we had approximately 75 non-core properties being marketed for sale. In addition, we had approximately 200 affordable properties being marketed for sale.
Reinvestment in Properties
We believe that the physical condition and amenities of our apartment properties are important factors in our ability to maintain and increase rental rates. In 2003, we spent $563 per owned apartment unit for Capital Replacements, which are expenditures required to maintain the related asset, and $17 per owned apartment unit for Capital Enhancements, which are expenditures that add a new feature or revenue source.
In addition to upkeep and maintenance of our properties, we focus on the redevelopment of certain properties each year. We believe redevelopment of certain properties in superior locations provides advantages over ground-up development, enabling us to generate rents comparable to new properties with relatively lower financial risk, in less time and with reduced delays associated with governmental permits and authorizations. As of December 31, 2003, we had under redevelopment eight conventional properties with 5,187 units (which includes three properties for which redevelopment activities were complete but the operations of which had not yet stabilized) and two affordable properties with 467 units. During 2003, we completed redevelopment projects with approximately $73 million in cumulative spending to date, including major projects in Cincinnati, Ohio; Atlanta, Georgia; and Indianapolis, Indiana. Redevelopment expenditures for five conventional properties with
6
ongoing redevelopment activities will require an estimated total investment (redevelopment spending) of $323 million, of which approximately $48 million remains to be spent. Our share of the estimated total spending on those five properties is $243 million of which approximately $31 million remains to be spent. In 2003, our specialized redevelopment team was expanded to include a Construction Services Group to oversee both major capital replacement and redevelopment projects. These experts include engineers, architects and construction managers. In 2004, we plan to commence as many as 40 redevelopments with spending per project in the $2 million to $10 million range.
Our Taxation
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, which we refer to as the Code, commencing with our taxable year ended December 31, 1994, and intend to continue to operate in such a manner. Our current and continuing qualification as a REIT depends on our ability to meet the various requirements imposed by the Code, through actual operating results, distribution levels and diversity of stock ownership. If we qualify for taxation as a REIT, we will generally not be subject to United States Federal corporate income tax on our net income that is currently distributed to stockholders. This treatment substantially eliminates the "double taxation" (at the corporate and stockholder levels) that generally results from investment in a corporation.
Even if we qualify as a REIT, we may be subject to United States Federal income and excise taxes in various situations, such as on our undistributed income. We also will be required to pay 100% tax on non-arms length transactions between us and a TRS (described below) and on any net income from sales of property that the IRS successfully asserts was property held for sale to customers in the ordinary course. We and our stockholders may be subject to state or local taxation in various state or local jurisdictions, including those in which we or they transact business or reside. Any taxes imposed on us would reduce our operating cash flow. The state and local tax treatment that we and our stockholders receive may not conform to the United States Federal income tax treatment.
Certain of our operations (property management, asset management, risk, etc.) are conducted through taxable REIT subsidiaries, each of which we refer to as a TRS. A TRS is a C-corporation that has not elected REIT status and as such is subject to United States Federal corporate income tax. We use the TRS format to facilitate our ability to offer certain services and activities to our residents that are not generally considered as qualifying REIT activities.
Competition
In attracting and retaining residents to occupy our properties we compete with numerous other housing alternatives. Our properties compete directly with other rental apartments, as well as with condominiums and single-family homes that are available for rent or purchase in the markets in which our properties are located. Principal factors of competition include rent charged, attractiveness of the location and property and quality and breadth of services. The number of competitive properties in a particular area has a material effect on our ability to lease apartment units at our properties and on the rents we charge. Additionally, we compete with other real estate investors, including other apartment REITs, pension and investment funds, partnerships and investment companies in acquiring, redeveloping and managing apartment properties. This affects our ability to acquire properties we want to add to our portfolios and the price that we pay in such acquisitions.
Regulation
General
Apartment properties are subject to various laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, activity centers and other common areas.
7
Changes in laws increasing the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions, as well as changes in laws affecting development, construction and safety requirements, may result in significant unanticipated expenditures, which would adversely affect our cash flows from operating activities. In addition, future enactment of rent control or rent stabilization laws or other laws regulating multifamily housing may reduce rental revenue or increase operating costs in particular markets.
Environmental
Various Federal, state and local laws subject property owners or operators to liability for management, and the costs of removal or remediation, of certain hazardous substances present on a property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of the hazardous substances. The presence of, or the failure to manage or remedy properly, hazardous substances may adversely affect occupancy at affected apartment communities and the ability to sell or finance affected properties. In addition to the costs associated with investigation and remediation actions brought by government agencies, the presence of hazardous substances on a property could result in claims by private plaintiffs for personal injury, disease, disability or other infirmities. Various laws also impose liability for the cost of removal, remediation or disposal of hazardous substances through a licensed disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous substances is potentially liable under such laws. These laws often impose liability whether or not the person arranging for the disposal ever owned or operated the disposal facility. In connection with the ownership, operation and management of properties, we could potentially be liable for environmental liabilities or costs associated with our properties or properties we acquire or manage in the future.
We are aware of lawsuits against owners and managers of multifamily properties asserting claims of personal injury and property damage caused by the presence of mold, some of which have resulted in substantial monetary judgments or settlements. We have been named as a defendant in lawsuits that have alleged personal injury as a result of the presence of mold. Prior to March 31, 2002, we generally were insured against claims arising from the presence of mold due to water intrusion. However, since March 31, 2002, our insurance coverage for property damage loss claims arising from the presence of mold has become more limited and generally includes only limited coverage for catastrophic property damage due to mold. In addition, since December 31, 2002, our insurance coverage for personal injury claims related to mold exposure has also become more limited.
We have implemented a national policy and procedures to prevent or eliminate mold from our properties. Our policy and procedures are based on guidelines established by various Federal, state and local bodies. We believe that our measures will eliminate, or at least minimize, the effects that mold could have on our residents. To date, we have not incurred any material costs or liabilities relating to claims of mold exposure or to abate mold conditions. Because the law regarding mold is unsettled and subject to change, we can make no assurance that liabilities resulting from the presence of or exposure to mold will not have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.
Insurance
We believe that our insurance coverages adequately insure our properties against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood and other perils. Beginning in March 2004, for property insurance at our conventional properties, we have a retention of $250,000. Third party insurance covers losses in excess of our $250,000 retention up to a limit of $350 million. Also, if a specific covered loss in our conventional portfolio exceeds $2.75 million, we have an annual aggregate retention of $2 million, and third party insurance covers losses in excess of that $2 million retention, again up to a limit of $350 million. With respect to property insurance at our affordable properties,
8
each property has a deductible of $25,000 per loss. Third party insurance covers losses in excess of that deductible, subject to the same annual aggregate retention of $2 million as described above, but for losses above $2.5 million, and up to a limit of $350 million. In addition, beginning in 2004, we have self-insured retentions for workers' compensation and general liability coverage of $500,000 each per incident. Third party insurance covers losses in excess of our $500,000 retention. We have established loss prevention, loss mitigation, claim handling, litigation management, and loss reserving procedures to manage our exposure.
Employees
We currently have approximately 7,300 employees, of which approximately 6,300 are at the property level, performing various on-site functions, with the balance managing corporate and regional operations, including investment and debt transactions, legal, financial reporting, accounting, information systems, human resources and other support functions. Unions represent fewer than 200 of our employees. We have never experienced a work stoppage and believe we maintain satisfactory relations with our employees.
Risk Factors
The risk factors noted in this section and other factors noted throughout this Annual Report, describe certain risks and uncertainties that could cause our actual results to differ materially from those contained in any forward-looking statement.
Changes in the real estate market may limit our ability to generate Funds From Operations.
Our ability to make payments to our investors depends on our ability to generate Funds From Operations in excess of required debt payments and capital expenditure requirements. Funds From Operations and the value of our properties may be adversely affected by events or conditions beyond our control, including:
If we are not able successfully to acquire, operate, redevelop and expand properties, our growth and results of operations will be adversely affected.
The selective acquisition, redevelopment and expansion of properties are one component of our growth strategy. However, we may not be able to complete successfully transactions in the future. Although we seek to acquire, operate, redevelop and expand properties only when such activities
9
increase our net income on a per share basis, such transactions may fail to perform in accordance with our expectations. When we redevelop or expand properties, we are subject to the risks that:
We may have difficulty integrating any acquired businesses or properties.
We have grown rapidly. Since our initial public offering in July 1994, we have completed numerous acquisition transactions, expanding our portfolio of owned or managed properties from 132 properties with 29,343 apartment units to 1,629 properties with 287,560 apartment units as of December 31, 2003. These acquisitions have included purchases of properties and interests in entities that own or manage properties, as well as corporate mergers. Our ability to integrate successfully acquired businesses and properties depends, among other things, on our ability to:
We can provide no assurance that we will be able to accomplish these goals and successfully integrate any acquired businesses or properties. If we fail to integrate successfully such businesses, our results of operations could be adversely affected.
We may be subject to litigation associated with partnership acquisitions that could increase our expenses and prevent completion of beneficial transactions.
We have engaged in, and intend to continue to engage in, the selective acquisition of interests in partnerships that own apartment properties. In some cases, we have acquired the general partner of a partnership and then made an offer to acquire the limited partners' interests in the partnership. In these transactions, we may be subject to litigation based on claims that we, as the general partner, have breached our fiduciary duty to our limited partners or that the transaction violates the relevant partnership agreement or state law. Although we intend to comply with our fiduciary obligations and the relevant partnership agreements, we may incur additional costs in connection with the defense or settlement of this type of litigation. In some cases, this type of litigation may adversely affect our desire to proceed with, or our ability to complete, a particular transaction. Any litigation of this type could also have a material adverse effect on our financial condition or results of operations.
Our existing and future debt financing could render us unable to operate, result in foreclosure on our properties or prevent us from making distributions on our equity.
Our strategy is generally to incur debt to increase the return on our equity while maintaining acceptable interest coverage ratios. We seek to maintain a ratio of free cash flow to combined interest expense and preferred stock dividends of greater than 2:1 and to match debt maturities to the character of the assets financed. For the year ended December 31, 2003, however, we had a ratio of free cash flow to combined interest expense and preferred stock dividends of 1.5:1, and this ratio in prior periods
10
has also deviated from our goal. In addition, our Board of Directors could change this strategy at any time and increase our leverage. Our organizational documents do not limit the amount of debt that we may incur, and we have significant amounts of debt outstanding. Payments of principal and interest may leave us with insufficient cash resources to operate our properties or pay distributions required to be paid in order to maintain our qualification as a REIT. We are also subject to the risk that our cash flow from operations will be insufficient to make required payments of principal and interest, and the risk that existing indebtedness may not be refinanced or that the terms of any refinancing will not be as favorable as the terms of existing indebtedness. If we fail to make required payments of principal and interest on any debt, our lenders could foreclose on the properties securing such debt, which would result in loss of income and asset value to us. As of December 31, 2003, substantially all of the properties that we owned or controlled were encumbered by debt.
Increases in interest rates would increase our interest expense.
As of December 31, 2003, we had approximately $1,599.0 million of variable-rate indebtedness outstanding. Based on this level of debt, an increase in interest rates of 1% would result in our income and cash flows being reduced by $16.0 million on an annual basis and could reduce our ability to service our indebtedness and make dividends or other distributions. Of the total debt subject to variable interest rates, floating rate tax-exempt bond financing was $817.5 million. Floating rate tax-exempt bond financing is benchmarked against the Bond Market Association Municipal Swap Index, or the BMA Index, which since 1981 has averaged 54.0% of the 10-year Treasury Yield. If this relationship continues, an increase in interest rates of 1% (0.54% in tax-exempt interest rates) would result in our income before minority interests and cash flows being reduced by $11.2 million on an annual basis.
Covenant restrictions may limit our ability to make payments to our investors.
Some of our debt and other securities contain covenants that restrict our ability to make distributions or other payments to our investors unless certain financial tests or other criteria are satisfied. Our revolving credit facility and term loans provide that we may make distributions to our investors during any 12-month period in an aggregate amount that does not exceed the greater of 90% of our Funds From Operations for such period or such amount as may be necessary to maintain our REIT status. Pursuant to the amendments of our credit facilities, effective September 2003, the credit facilities prohibit all distributions (as defined in the credit facilities) if certain financial covenants are not satisfied.
Our outstanding classes of preferred stock prohibit the payment of dividends on our Common Stock if we fail to pay the dividends to which the holders of the preferred stock are entitled. In addition, our 61/2% convertible debentures prohibit the payment of dividends on our capital stock if we elect to defer payments of interest on these convertible debentures, which we may have the right to do for up to 60 months. If we are unable to pay dividends on our Common Stock, we may fail to qualify as a REIT. This would subject us to corporate taxation and reduce our ability to make distributions to our investors.
We depend on distributions and other payments from our subsidiaries that they may be prohibited from making to us.
All of our properties are owned, and all of our operations are conducted, by the Aimco Operating Partnership and our other subsidiaries. As a result, we depend on distributions and other payments from our subsidiaries in order to satisfy our financial obligations and make payments to our investors. The ability of our subsidiaries to make such distributions and other payments depends on their earnings and may be subject to statutory or contractual limitations. As an equity investor in our subsidiaries, our right to receive assets upon their liquidation or reorganization will be effectively subordinated to the
11
claims of their creditors. To the extent that we are recognized as a creditor of such subsidiaries, our claims may still be subordinate to any security interest in or other lien on their assets and to any of their debt or other obligations that are senior to our claims.
Laws benefiting disabled persons may result in our incurrence of unanticipated expenses.
Under the Americans with Disabilities Act of 1990, or ADA, all places intended to be used by the public are required to meet certain Federal requirements related to access and use by disabled persons. Likewise, the Fair Housing Amendments Act of 1988, or FHAA, requires apartment properties first occupied after March 13, 1990 to be accessible to the handicapped. These and other Federal, state and local laws may require modifications to our properties, or restrict renovations of the properties. Noncompliance with these laws could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. Although we believe that our properties are substantially in compliance with present requirements, we may incur unanticipated expenses to comply with the ADA and the FHAA.
Affordable housing regulations may limit rent increases at some of our properties, reducing our revenue and, in some cases, causing us to sell properties that we might otherwise continue to own.
As of December 31, 2003, we owned an equity interest in 488 properties and managed for third parties and affiliates 474 properties that benefit from governmental programs intended to provide housing to people with low or moderate incomes. These programs, which are usually administered by HUD or state housing finance agencies, typically provide mortgage insurance, favorable financing terms or rental assistance payments to the property owners. As a condition of the receipt of assistance under these programs, the properties must comply with various requirements, which typically limit rents to pre-approved amounts. If permitted rents on a property are insufficient to cover costs, a sale of the property may become necessary, which could result in a loss of management fee revenue. We usually need to obtain the approval of HUD in order to manage, or acquire a significant interest in, a HUD-assisted property. We may not always receive such approval.
We depend on our senior management
Our success depends upon the retention of our senior management, including Terry Considine, our chief executive officer. We cannot assure you that we would be able to find qualified replacements for the individuals who make up our senior management if their services were no longer available. The loss of services of one or more members of our senior management team could have a material adverse effect on our business, financial condition and results of operations. We do not currently maintain key-man life insurance for any of our employees. The loss of any member of senior management could adversely affect our ability to pursue effectively our business strategy.
We may fail to qualify as a REIT.
We believe that we operate, and have always operated, in a manner that enables us to meet the requirements for qualification as a REIT for Federal income tax purposes. Our continued qualification as a REIT will depend on our satisfaction of certain asset, income, investment, organizational, distribution, stockholder ownership and other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to manage successfully the composition of our income and assets on an ongoing basis. Moreover, the proper classification of an instrument as debt or equity for Federal income tax purposes may be uncertain in some circumstances, which could affect the application of the REIT qualification
12
requirements. Accordingly, there can be no assurance that the Internal Revenue Service, or the IRS, will not contend that our interests in subsidiaries or other issuers constitutes a violation of the REIT requirements. Moreover, future economic, market, legal, tax or other considerations may cause us to fail to qualify as a REIT, or our Board of Directors may determine to revoke our REIT status. If we fail to qualify as a REIT, we will not be allowed a deduction for dividends paid to our stockholders in computing our taxable income, and we will be subject to Federal income tax at regular corporate rates, including any applicable alternative minimum tax. This would substantially reduce our funds available for payment to our investors. Unless entitled to relief under certain provisions of the Code, we would also be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify as a REIT.
In addition, our failure to qualify as a REIT would trigger the following consequences:
REIT distribution requirements limit our available cash.
As a REIT, we are subject to annual distribution requirements, which limit the amount of cash we retain for other business purposes, including amounts to fund our growth. We generally must distribute annually at least 90% of our net REIT taxable income, excluding any net capital gain, in order for corporate income tax not to apply to earnings that we distribute. We intend to make distributions to our stockholders to comply with the requirements of the Code. However, differences in timing between the recognition of taxable income and the actual receipt of cash could require us to sell assets or borrow funds on a short-term or long-term basis to meet the 90% distribution requirement of the Code.
Legislative or other actions affecting REITs could have a negative effect on us.
The rules dealing with Federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the United States Treasury Department. Changes to the tax laws, which may have retroactive application, could adversely affect our investors or us. We cannot predict how changes in the tax laws might affect our investors or us. For example, under legislation effective January 1, 2001, if any of our taxable REIT subsidiaries were deemed to operate or manage a health care or lodging facility, we would fail to qualify as a REIT. Although we believe that, since January 1, 2001, none of our taxable REIT subsidiaries have operated or managed any health care or lodging facilities, the statute provides little guidance as to the definition of a health care or lodging facility. Accordingly, we cannot assure that the IRS will not contend that any of our taxable REIT subsidiaries operate or manage a health care or lodging facility, resulting in our disqualification as a REIT.
The FBI has issued alerts regarding potential terrorist threats involving apartment buildingsa risk for which we are only partially insured.
On May 6, 2002 and February 7, 2003, the Federal Bureau of Investigation and the United States Department of Homeland Security issued alerts regarding potential terrorist threats involving apartment buildings. Threats of future terrorist attacks, such as those announced by the FBI and the Department of Homeland Security, could have a negative effect on rent and occupancy levels at our properties. The effect that future terrorist activities or threats of such activities could have on our business is uncertain and unpredictable. If we incur a loss at a property as a result of an act of terrorism, we could lose all or a portion of the capital we have invested in the property, as well as the future revenue from the property. The enactment by the United States Congress of the Terrorism Risk Insurance Act, or TRIA,
13
resulted in terrorism coverage exclusions being invalidated and quotes at each policy renewal have been offered. Prior to the enactment of TRIA, and because we have a highly diversified and geographically dispersed portfolio of residential properties, our lenders generally had not required us to purchase terrorism insurance. However, since the enactment of TRIA and increased scrutiny of lenders regarding terrorism exposure, we have sometimes been required to purchase terrorism insurance. In all cases, we have purchased insurance that exceeds the minimum requirements of our lenders. Currently, these costs have not had a negative effect on our consolidated financial condition or results of operations taken as a whole.
The market place for insurance coverage is uncertain and in some cases insurance is becoming more expensive and more difficult to obtain.
The current insurance market is characterized by volatility with respect to premiums, deductible and coverage. For certain types of coverage, such as property coverage, we are currently experiencing declining premiums. For other types of coverage, however, such as liability and executive coverage, we continue to experience rising premiums, higher deductibles, and more restrictive coverage language. Although we make use of many alternative methods of risk financing that enable us to insulate ourselves to some degree from variations in coverage language and cost, sustained deterioration in insurance marketplace conditions may have a negative effect on our operating results.
Limits on ownership of shares in our charter may result in the loss of economic and voting rights by purchasers that violate those limits.
Our charter limits ownership of our Common Stock by any single stockholder to 8.7% of our outstanding shares of Common Stock, or 15% in the case of certain pension trusts, registered investment companies and Mr. Considine. Our charter also limits ownership of our Common Stock and preferred stock by any single stockholder to 8.7% of the value of the outstanding Common Stock and preferred stock, or 15% in the case of certain pension trusts, registered investment companies and Mr. Considine. The charter also prohibits anyone from buying shares of our capital stock if the purchase would result in us losing our REIT status. This could happen if a transaction results in fewer than 100 persons owning all of our shares of capital stock or results in five or fewer persons, applying certain attribution rules of the Code, owning 50% or more of the value of all of our shares of capital stock. If anyone acquires shares in excess of the ownership limit or in violation of the ownership requirements of the Code for REITs:
We may purchase the shares of capital stock held in trust at a price equal to the lesser of the price paid by the transferee of the shares or the then current market price. If the trust transfers any of the shares of capital stock, the affected person will receive the lesser of the price paid for the shares or the
14
then current market price. An individual who acquires shares of capital stock that violate the above rules bears the risk that the individual:
Our charter may limit the ability of a third party to acquire control of us.
The 8.7% ownership limit discussed above may have the effect of precluding acquisition of control of us by a third party without the consent of our Board of Directors. Our charter authorizes our Board of Directors to issue up to 510,587,500 shares of capital stock. As of December 31, 2003, 444,962,738 shares were classified as Common Stock and 65,624,762 shares were classified as preferred stock. Under our charter, our Board of Directors has the authority to classify and reclassify any of our unissued shares of capital stock into shares of capital stock with such preferences, rights, powers and restrictions as our Board of Directors may determine. The authorization and issuance of a new class of capital stock could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders' best interests.
Maryland business statutes may limit the ability of a third party to acquire control of us.
As a Maryland corporation, we are subject to various Maryland laws that may have the effect of discouraging offers to acquire us and increasing the difficulty of consummating any such offers, even if our acquisition would be in our stockholders' best interests. The Maryland General Corporation Law restricts mergers and other business combination transactions between us and any person who acquires beneficial ownership of shares of our stock representing 10% or more of the voting power without our Board of Directors' prior approval. Any such business combination transaction could not be completed until five years after the person acquired such voting power, and generally only with the approval of stockholders representing 80% of all votes entitled to be cast and 662/3% of the votes entitled to be cast, excluding the interested stockholder, or upon payment of a fair price. Maryland law also provides generally that a person who acquires shares of our capital stock that represent 10% or more of the voting power in electing directors will have no voting rights unless approved by a vote of two-thirds of the shares eligible to vote. Additionally, Maryland law provides, among other things, that the board of directors has broad discretion in adopting stockholders' rights plans and has the sole power to fix the record date, time and place for special meetings of the stockholders. In addition, Maryland law provides that corporations that:
may elect in their charter or bylaws or by resolution of the board of directors to be subject to all or part of a special subtitle that provides that:
15
To date, we have not made any of the elections described above.
Other
On February 26, 2004, we announced that, as part of our previously stated plan to hire a chief operating officer, effective April 1, 2004, Peter Kompaniez, our president and vice chairman will relinquish the title of president. Mr. Kompaniez will continue in the role of vice chairman of the board of directors and will serve us on a variety of special and ongoing projects in an operating role. We have initiated a search process for a chief operating officer, which we expect to complete no later than year-end. Pending that appointment, Mr. Considine will serve as president, in addition to his continued duties as chairman and chief executive officer.
16
Our properties are located in 47 states, the District of Columbia and Puerto Rico. Conventional properties are operated through 15 regional operating centers. Affordable property operations are managed through Aimco Capital and are operated through four regional operating centers. The following table sets forth information on all of our property operations as of December 31, 2003:
Regional Operating Center |
Number of Properties |
Number of Units |
|||
---|---|---|---|---|---|
Conventional: | |||||
Atlanta, GA | 37 | 10,826 | |||
Boston, MA | 14 | 5,385 | |||
Chicago, IL | 42 | 11,255 | |||
Columbia, SC | 67 | 15,875 | |||
Dallas, TX | 67 | 15,707 | |||
Denver, CO | 34 | 7,572 | |||
Houston, TX | 37 | 9,776 | |||
Indianapolis, IN | 46 | 13,131 | |||
Los Angeles, CA | 44 | 12,193 | |||
Michigan | 58 | 16,629 | |||
Philadelphia, PA | 17 | 7,681 | |||
Phoenix, AZ | 42 | 11,388 | |||
Rockville, MD | 39 | 14,502 | |||
South Florida | 17 | 6,507 | |||
Tampa/Orlando, FL | 59 | 16,102 | |||
Total conventional owned and managed | 620 | 174,529 | |||
Affordable (Aimco Capital): |
|||||
Midwest | 102 | 14,067 | |||
Northeast | 132 | 19,023 | |||
Southeast | 116 | 11,472 | |||
West | 100 | 9,647 | |||
Total affordable owned and managed | 450 | 54,209 | |||
Owned but not managed |
50 |
8,257 |
|||
Property managed for third parties | 96 | 11,137 | |||
Asset managed for third parties | 413 | 39,428 | |||
Total | 1,629 | 287,560 | |||
At December 31, 2003, we owned an equity interest in and consolidated 679 properties containing 174,172 apartment units, which we refer to as "consolidated." These consolidated properties contain, on average, 259 apartment units, with the largest property containing 2,899 apartment units. These properties offer residents a range of amenities, including swimming pools, clubhouses, spas, fitness centers, tennis courts and saunas. Many of the apartment units offer design and appliance features such as vaulted ceilings, fireplaces, washer and dryer hook-ups, cable television, balconies and patios. Additional information on our consolidated properties is contained in "Schedule III, Real Estate and Accumulated Depreciation" in this Annual Report. At December 31, 2003, we held an equity interest in and did not consolidate 441 properties containing 62,823 apartment units, which we refer to as "unconsolidated." In addition, we provided property management services for third parties owning 96 properties containing 11,137 apartment units, and asset management services for third parties owning 413 properties containing 39,428 apartment units, although in certain cases we may indirectly own generally less than one percent of the operations of such properties through a partnership syndication or other fund.
17
Substantially all of our consolidated properties are encumbered by mortgage indebtedness. At December 31, 2003, our consolidated properties were encumbered by aggregate mortgage indebtedness totaling $5,648.9 million. Such mortgage indebtedness was secured by 657 properties with a combined net book value of $8,686.6 million, having an aggregate weighted average interest rate of 6.11%, not including $40.7 million of mortgage indebtedness included within liabilities related to assets held for sale. As of December 31, 2003, we had a total of 45 mortgage loans, with an aggregate principal balance outstanding of $548.3 million, that were each secured by property and cross-collateralized with certain other mortgage loans. See Note 6 of the consolidated financial statements in Item 8 of this Annual Report for additional information about our indebtedness.
See the information under the caption "Legal" in Note 9 of the consolidated financial statements in Item 8 of this Annual Report for information regarding legal proceedings, which information is incorporated by reference in this Item 3.
ITEM 4. Submission of Matters to a Vote of Security Holders
None.
18
ITEM 5. Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our Common Stock has been listed and traded on the NYSE under the symbol "AIV" since July 22, 1994. The following table sets forth the quarterly high and low sales prices of our Common Stock, as reported on the NYSE, and the dividends declared for the periods indicated:
Quarter Ended |
High |
Low |
Dividends Declared (per share) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
2003 | ||||||||||
December 31, 2003 | $ | 42.05 | $ | 33.00 | $ | 0.60 | ||||
September 30, 2003 | 39.85 | 34.11 | 0.60 | |||||||
June 30, 2003 | 39.81 | 33.67 | 0.82 | |||||||
March 31, 2003 | 39.19 | 34.64 | 0.82 | |||||||
2002 |
||||||||||
December 31, 2002 | 38.85 | 34.51 | 0.82 | |||||||
September 30, 2002 | 49.44 | 38.61 | 0.82 | |||||||
June 30, 2002 | 51.46 | 46.17 | 0.82 | |||||||
March 31, 2002 | 48.65 | 42.88 | 0.82 |
On February 27, 2004, the closing price of our Common Stock was $32.40 per share, as reported on the NYSE and there were 93,577,271 shares of Common Stock outstanding, held by 3,847 stockholders of record. The number of holders does not include individuals or entities who beneficially own shares but whose shares are held of record by a broker or clearing agency, but does include each such broker or clearing agency as one recordholder.
As a REIT, we are required to distribute annually to holders of common stock at least 90% of our "real estate investment trust taxable income," which, as defined by the Code and United States Department of Treasury regulations, is generally equivalent to net taxable ordinary income. We measure our economic profitability and intend to pay regular dividends to our stockholders based on Funds From Operations, less Capital Replacements during the relevant period. Future payment of dividends are at the discretion of our Board of Directors and will depend on numerous factors including our financial condition, capital requirements, the annual distribution requirements under the provisions of the Code applicable to REITs and such other factors as our Board of Directors deems relevant.
From time to time, we issue shares of Common Stock in exchange for common and preferred OP Units tendered to the Aimco Operating Partnership for redemption in accordance with the terms and provisions of the agreement of limited partnership of the Aimco Operating Partnership. Such shares are issued based on an exchange ratio of one share for each common OP Unit or applicable conversion ratio for preferred OP Units. The shares are generally issued in exchange for OP Units in private transactions exempt from registration under the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof. During the three and twelve months ended December 31, 2003, approximately 219,000 and 338,000 shares of Common Stock were issued in exchange for common OP Units. During the three and twelve months ended December 31, 2003, approximately 14,000 and 22,000 shares of Common Stock were issued in exchange for preferred OP Units.
Our Board of Directors has, from time to time, authorized us to repurchase shares of our outstanding capital stock. Currently, we are authorized to repurchase up to a total of approximately 1.9 million shares, of which up to 1.9 million shares may be Common Stock and up to 1.7 million shares may be preferred stock. These repurchases may be made from time to time in the open market or in privately negotiated transactions, subject to applicable law.
19
During the year ended December 31, 2003, we accepted approximately 532,000 shares of Common Stock as payment in full of a $25 million obligation pursuant to the terms of the settlement agreement associated with the REAL Litigation (as defined and described in Note 9 of the consolidated financial statements in Item 8 of this Annual Report).
See Note 22 of the consolidated financial statements in Item 8 of this Annual Report for information on Common Stock repurchased subsequent to the year ended December 31, 2003.
Additional information required by this item is presented under the caption "Securities Authorized for Issuance Under Equity Compensation Plans" in the proxy statement for our 2004 annual meeting of stockholders and is incorporated herein by reference.
20
ITEM 6. Selected Financial Data
The following selected financial data is based on our audited historical financial statements. This information should be read in conjunction with such financial statements, including the notes thereto, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included herein or in previous filings with the Securities and Exchange Commission.
|
For the Year Ended December 31, |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002(1) |
2001(1) |
2000(1) |
1999(1) |
||||||||||||
|
(dollar amounts in thousands, except per share data) |
||||||||||||||||
OPERATING DATA: | |||||||||||||||||
Rental and other property revenues | $ | 1,445,796 | $ | 1,292,352 | $ | 1,123,325 | $ | 913,554 | $ | 462,296 | |||||||
Property operating expenses | (642,697 | ) | (515,363 | ) | (428,400 | ) | (370,070 | ) | (185,181 | ) | |||||||
Management fees and other income primarily from affiliates | 70,487 | 95,479 | 149,712 | 25,725 | 38,377 | ||||||||||||
Management and other expenses | (50,574 | ) | (64,031 | ) | (97,439 | ) | (16,201 | ) | (14,897 | ) | |||||||
Depreciation of rental property | (328,379 | ) | (266,402 | ) | (302,590 | ) | (269,631 | ) | (115,054 | ) | |||||||
General and administrative expenses | (28,815 | ) | (30,544 | ) | (24,930 | ) | (18,123 | ) | (15,248 | ) | |||||||
Operating income | 456,933 | 498,459 | 394,303 | 258,556 | 155,996 | ||||||||||||
Interest and other income | 25,020 | 77,282 | 73,915 | 71,373 | 56,565 | ||||||||||||
Interest expense | (372,746 | ) | (324,471 | ) | (280,092 | ) | (242,391 | ) | (124,180 | ) | |||||||
Deficit distributions to minority partners | (22,672 | ) | (26,979 | ) | (46,359 | ) | (24,375 | ) | | ||||||||
Impairment loss on investment in unconsolidated real estate partnerships | (4,122 | ) | (5,540 | ) | | | | ||||||||||
Gain (loss) on dispositions of real estate | 3,178 | (22,362 | ) | 17,394 | 26,335 | (1,785 | ) | ||||||||||
Income from continuing operations | 70,709 | 159,951 | 95,115 | 84,107 | 70,830 | ||||||||||||
Income from discontinued operations, net | 88,148 | 9,095 | 12,237 | 15,071 | 6,697 | ||||||||||||
Net income | 158,857 | 169,046 | 107,352 | 99,178 | 77,527 | ||||||||||||
Net income attributable to preferred stockholders | 93,565 | 93,558 | 90,331 | 63,183 | 53,453 | ||||||||||||
Net income attributable to common stockholders | 65,292 | 75,488 | 17,021 | 35,995 | 24,074 | ||||||||||||
OTHER INFORMATION: |
|||||||||||||||||
Total consolidated properties (end of period) | 679 | 728 | 557 | 566 | 373 | ||||||||||||
Total consolidated apartment units (end of period) | 174,172 | 187,506 | 157,256 | 153,872 | 106,148 | ||||||||||||
Total unconsolidated properties (end of period) | 441 | 511 | 569 | 683 | 751 | ||||||||||||
Total unconsolidated apartment units (end of period) | 62,823 | 73,924 | 91,512 | 111,748 | 133,113 | ||||||||||||
Units managed for others (end of period)(2) | 50,565 | 56,722 | 31,520 | 60,669 | 124,201 | ||||||||||||
Earnings (loss) per common sharebasic: | |||||||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | (0.25 | ) | $ | 0.77 | $ | 0.07 | $ | 0.31 | $ | 0.28 | ||||||
Net income attributable to common stockholders | $ | 0.70 | $ | 0.88 | $ | 0.23 | $ | 0.53 | $ | 0.39 | |||||||
Earnings (loss) per common sharediluted: | |||||||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | (0.25 | ) | $ | 0.77 | $ | 0.06 | $ | 0.30 | $ | 0.27 | ||||||
Net income attributable to common stockholders | $ | 0.70 | $ | 0.87 | $ | 0.23 | $ | 0.52 | $ | 0.38 | |||||||
Dividends declared per common share | $ | 2.84 | $ | 3.28 | $ | 3.16 | $ | 2.80 | $ | 2.50 | |||||||
BALANCE SHEET INFORMATION: |
|||||||||||||||||
Real estate, net of accumulated depreciation | $ | 8,753,266 | $ | 8,615,782 | $ | 6,330,016 | $ | 5,663,989 | $ | 3,847,626 | |||||||
Total assets | 10,113,362 | 10,316,601 | 8,300,672 | 7,699,874 | 5,684,951 | ||||||||||||
Total indebtedness | 6,197,907 | 6,021,990 | 4,420,399 | 4,068,020 | 2,556,433 | ||||||||||||
Stockholders' equity | 2,860,657 | 3,163,387 | 2,710,615 | 2,501,657 | 2,259,396 |
21
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
We are a self-administered and self-managed real estate investment trust, or REIT, engaged in the ownership, acquisition, management and redevelopment of apartment properties. Our property operations are characterized by diversification of product, location and price point. As of December 31, 2003, we owned or managed a real estate portfolio of 1,629 apartment properties containing 287,560 units located in 47 states, the District of Columbia and Puerto Rico. Our primary sources of income and cash are rents associated with apartment leases.
The key financial indicators that we use in managing our business and in evaluating our financial condition and operating performance are: Funds From Operations, or FFO, less spending for Capital Replacements and Capital Enhancements; same store property operating results; net operating income less spending for Capital Replacements and Capital Enhancements, or Free Cash Flow; financial coverage ratios; and leverage as shown on our balance sheet. These terms are defined and described in the sections captioned "Funds From Operations" and "Capital Expenditures" below. The key macro-economic factors and non-financial indicators that affect our financial condition and operating performance are: rates of job growth; unemployment rates; single-family and multifamily starts; and interest rates.
Because our operating results depend primarily on income from our properties, the supply and demand for apartments substantially influences our results. Additionally, the level of expenses required to operate and maintain our properties and the pace and price at which we redevelop, acquire and dispose of our apartment properties can affect our operating results. Our cost of capital is affected by the conditions in the capital and credit markets and the terms which we negotiate for our equity and debt financings.
We have grown rapidly over the past decade, and during the past three years our growth has moderated. In 2003, the apartment industry continued to face a challenging operating environmentunemployment, job growth at a pace slower than anticipated, low interest rates and an abundant supply of housing alternatives. In addition, we experienced greater difficulty as compared to our peers because our property operating systems and structure were not as effective as our peers in meeting the challenges presented by the apartment markets.
We are adjusting our business strategies to compete successfully in challenging times and to be ready to maximize our opportunities as the economy improves. We are focused on improving our conventional property operations, which are conducted through 15 regional operating centers, or ROCs. This structure provides us with the opportunity to keep decision-making close to the customers we serve and the properties we maintain. We are focused on providing our ROCs with more resources and better systems and reducing employee turnover. We are standardizing numerous processes, including such items as price setting and resident selection. Our focus on resident selection is designed to make our communities more desirable places to live and work, which will result in better financial performance due to higher and more stable occupancy levels, increased pricing power and reduced costs.
We were highly focused throughout 2003 in addressing property operations and those efforts will continue throughout 2004. In addition, we will continue to seek opportunities to reinvest in our properties through redevelopment and to manage our portfolio through property sales and acquisitions.
The following discussion and analysis of the results of our operations and financial condition should be read in conjunction with the financial statements incorporated by reference in Item 8 of this Annual Report.
22
Results of Operations
Overview
2003 compared to 2002
We recognized net income attributable to common stockholders of $65.3 million for the year ended December 31, 2003, compared with $75.5 million for the year ended December 31, 2002, a decrease of $10.2 million, or 13.5%. This decrease was principally due to:
These decreases were partially offset by:
2002 compared to 2001
We recognized net income attributable to common stockholders of $75.5 million for the year ended December 31, 2002, compared with $17.0 million for the year ended December 31, 2001, an increase of $58.5 million. This increase was principally due to:
These increases were partially offset by:
The following paragraphs discuss these and other items affecting our results of operations in more detail.
23
Rental Property Operations
Our net income is primarily generated from the operations of our consolidated properties. The principal components within our total consolidated property operations are as follows:
Consolidated same store propertiesconsist of all conventional properties that were owned, stabilized and consolidated for all periods presented.
Acquisition Propertiesconsist of all consolidated properties that were owned less than three years as of the end of the most recent year. For purposes of this discussion, acquisition properties are principally comprised of: three properties directly purchased in 2003; those properties acquired in the March 2002 acquisition of Casden Properties, Inc. and certain related transactions, which we refer to collectively, as the Casden Merger; those properties acquired in the August 2002 acquisition of New England area properties, which we refer to as the New England Properties Acquisition; two properties directly purchased in 2002 and three properties directly purchased in 2001.
Newly Consolidated Propertiesconsist of all properties consolidated for less than three years as of the end of the most recent year. These properties had been previously unconsolidated and accounted for by the equity method. For purposes of this discussion, newly consolidated properties include 10 properties that were first consolidated in 2003, 78 properties that were first consolidated in 2002 and five properties that were first consolidated in 2001.
Affordable propertiesconsist of all affordable properties (which are properties that benefit from governmental programs designed to provide housing for people with low or moderate incomes) that were owned, stabilized and consolidated for all periods presented.
Redevelopment propertiesconsist of all consolidated properties where (i) a substantial number of available units have been vacated for major renovations and have not been stabilized for at least one year as of the earliest period presented, or (ii) other significant renovation (such as exteriors, common areas or unit improvements (on lease expirations)) is underway or has been complete for less than one year as of the earliest period presented. In both cases, the properties have been removed from same store properties.
Other propertiesconsist of all consolidated properties that are not included in the above categories and in some cases are not multifamily properties (such as commercial properties and retail space).
Partnership expensesconsist of expenses incurred at the partnership level either directly or indirectly (such as partnership audit, tax and legal expenses).
Property management expensesconsist of off-site expenses associated with the self-management of consolidated properties.
The following table summarizes the overall performance of our consolidated properties for the years ended December 31, 2003, 2002 and 2001 (in thousands):
|
Year Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2001 |
||||||
Rental and other property revenues | $ | 1,445,796 | $ | 1,292,352 | $ | 1,123,325 | |||
Property operating expenses | 642,697 | 515,363 | 428,400 | ||||||
Net operating income | $ | 803,099 | $ | 776,989 | $ | 694,925 | |||
24
The following table shows the components of consolidated property net operating income for the years ended December 31, 2003, 2002 and 2001 (in thousands):
|
Year Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2001 |
||||||||
Consolidated same store properties | $ | 565,721 | $ | 640,066 | $ | 684,456 | |||||
Acquisition properties | 139,429 | 94,789 | 2,171 | ||||||||
Newly consolidated properties | 95,458 | 42,837 | 4,140 | ||||||||
Affordable properties | 7,777 | 7,292 | 8,977 | ||||||||
Redevelopment properties | 15,733 | 14,578 | 20,231 | ||||||||
Other properties | 4,641 | 2,983 | 4,141 | ||||||||
Partnership expenses | (9,993 | ) | (9,614 | ) | (8,147 | ) | |||||
Property management expenses | (18,946 | ) | (15,942 | ) | (21,044 | ) | |||||
Other | 3,279 | | | ||||||||
Total | $ | 803,099 | $ | 776,989 | $ | 694,925 | |||||
During 2003 as compared to 2002, net operating income for our consolidated property operations increased by $26.1 million, or 3.4%. This increase was principally due to $52.6 million and $44.6 million related to operations of newly consolidated properties and operations of acquisition properties, respectively. This was offset by a $74.3 million, or 11.6%, decrease in consolidated same store net operating income. See further discussion of same store results under the heading "Conventional Same Store Property Operating Results."
During 2002 as compared to 2001, net operating income for our consolidated property operations increased by $82.1 million, or 11.8%. This increase was principally due to $92.6 million and $38.7 million related to operations of acquisition properties and operations of newly consolidated properties, respectively. This was offset by a $44.4 million, or 6.5%, decrease in consolidated same store net operating income. See further discussion of same store results under the heading "Conventional Same Store Property Operating Results."
Conventional Same Store Property Operating Results
Same store operating results is a key indicator we use to assess the performance of our property operations and to understand the period over period operations of a consistent portfolio of properties. We define "same store" properties as conventional properties in which our ownership interest exceeds 10% and the operations of which are stabilized for all periods presented. To ensure comparability, the information for all periods shown is based on current period ownership. The following table summarizes the unaudited conventional rental property operations on a "same store" basis (which is not in accordance with GAAP) and reconciles them to "consolidated same store" operations, a
25
component of consolidated rental property operations (which is in accordance with GAAP) described in the above comparative discussions (dollars in thousands):
|
Year Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2001 |
||||||||
Our share of same store revenues | $ | 1,038,942 | $ | 1,075,810 | $ | 1,098,089 | |||||
Our share of same store expense | 441,179 | 401,530 | 384,246 | ||||||||
Our share of same store net operating income | $ | 597,763 | $ | 674,280 | $ | 713,843 | |||||
Minority partners' share of same store net operating income | 56,610 | 65,296 | 71,762 | ||||||||
Our share of unconsolidated same store net operating income | (25,690 | ) | (28,022 | ) | (97,661 | ) | |||||
Newly consolidated properties | (62,962 | ) | (71,488 | ) | (3,488 | ) | |||||
Consolidated same store component of net operating income | $ | 565,721 | $ | 640,066 | $ | 684,456 | |||||
Same Store Statistics | |||||||||||
Properties | 553 | 553 | 553 | ||||||||
Apartment units | 154,324 | 154,324 | 154,324 | ||||||||
Average physical occupancy | 91.8 | % | 92.6 | % | 93.5 | % | |||||
Average rent collected/unit/month | $ | 687 | $ | 703 | $ | 703 |
For the year ended December 31, 2003, compared to the year ended December 31, 2002, our share of same store net operating income decreased $76.5 million, or 11.3%. Revenues decreased $36.9 million, or 3.4%, primarily due to lower average rent (down $16 per unit), lower occupancy (down 0.8%), and increased bad debt. Expenses increased by $39.6 million, or 9.9%, primarily due to: an increase of $12.5 million in turnover, marketing and administrative costs in 2003 related to focused efforts to improve property appearance and the condition of units ready to be occupied; $8.8 million in contract services and repairs and maintenance primarily driven by seasonal factors such as landscaping and snow removal due to more severe winter conditions in 2003 than in 2002; $6.7 million in utilities due to the increase in the cost of natural gas, electric, water and sewer; and $4.0 million in property hazard insurance due to increased casualty losses.
For the year ended December 31, 2002, compared to the year ended December 31, 2001, our share of same store net operating income decreased $39.6 million, or 5.5%. Revenues decreased $22.3 million, or 2.0%, primarily due to lower occupancy (down 0.9%), and increased bad debt. Expenses increased by $17.3 million, or 4.5%, primarily due to: an increase of $4.8 million in property taxes; $3.8 million in insurance expense, as the cost of property hazard insurance coverage rose in March 2002; and $5.4 million in contract services and repairs and maintenance. These increases were somewhat offset by reductions in utilities.
Investment Management Business
We earn income from our consolidated investment management business primarily from unconsolidated real estate partnerships for which we are the general partner. The income is primarily in the form of fees generated through property and asset management. Asset management involves the financial management of properties, as opposed to the day-to-day property operations, and results in fees from a variety of transactions including refinancing fees, developer fees and syndication fees. These transactions occur on varying timetables and thus the income generated may vary from period to period. Our revenue from the investment management business decreases as we increase our ownership of properties and the income generated is therefore eliminated in consolidation. We expect this trend to continue as we increase our ownership in more of these partnerships or otherwise determine that consolidation is required by GAAP. Offsetting the revenue earned in the investment management business are the expenses associated with property and asset management, as well as expenses related to our risk management and other insurance programs.
26
The following table summarizes the overall performance of our consolidated investment management business for the years ended December 31, 2003, 2002 and 2001 (in thousands):
|
Year Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2001 |
||||||
Management fees and other income primarily from affiliates | $ | 70,487 | $ | 95,479 | $ | 149,712 | |||
Management and other expenses | 50,574 | 64,031 | 97,439 | ||||||
Net income from investment management business | $ | 19,913 | $ | 31,448 | $ | 52,273 | |||
During 2003 as compared to 2002, income from investment management business decreased by $11.5 million, or 36.7%. This decrease was principally a result of the following:
These decreases were partially offset by:
During 2002 as compared to 2001, income from the investment management business decreased by $20.8 million, or 39.8%. This decrease was principally a result of the following:
27
These decreases were partially offset by $9.3 million of lower compensation and health insurance expense resulting from a change in plan administrator and a reduction in work force, in part due to a planned reduction in third party property management and management cost reduction initiatives.
Depreciation of Rental Property
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, depreciation of rental property increased $62.0 million, or 23.3%. This increase was principally due to $23.4 million and $23.5 million of additional depreciation related to the acquisition properties and the newly consolidated properties, respectively, as well as $12.3 million of additional depreciation related to new capital spending on same store properties.
For the year ended December 31, 2002, as compared to the year ended December 31, 2001, depreciation of rental property decreased $36.2 million, or 12.0%. This decrease was principally due to a $69.0 million decrease related to the change in useful lives of assets made in 2001. During 2001, we completed a comprehensive review of our real estate related depreciation. As a result of this review, we changed our estimate of the remaining useful lives for our buildings. We believe the change better reflects the remaining useful lives of the assets and is consistent with prevailing industry practice. This change in useful lives increased net income by approximately $74.3 million, net of minority interest, in 2002 over 2001, of which a portion was recognized as an increase to equity in earnings of unconsolidated real estate partnerships. The recognition of this change in useful lives resulted in an increase in basic and diluted earnings per share of $0.87 and $0.86, respectively, for the year ended December 31, 2002.
This decrease was partially offset by additional depreciation related to the acquisition properties and the newly consolidated properties of $24.0 million and $11.8 million, respectively.
Amortization of Intangibles
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, amortization of intangibles increased $2.7 million, or 66.5%. This increase was principally a result of additional amortization recognized due to the termination of certain management contracts acquired in the Casden Merger.
For the year ended December 31, 2002, as compared to the year ended December 31, 2001, amortization of intangibles decreased $14.7 million, or 78.5%. Of the total decrease, $6.8 million was due to property management and asset management contract intangibles that were fully amortized in 2001, and $7.9 million was attributable to the elimination of goodwill amortization in accordance with the adoption of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.
Provision for Losses on Accounts, Fees and Notes Receivable
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, provision for losses on accounts, fees and notes receivable decreased $6.8 million, or 75.8%. For the year ended December 31, 2002 as compared to the year ended December 31, 2001, provision for losses on accounts, fees and notes receivable increased $2.4 million, or 35.5%.
In 2001, the entire provision of $6.6 million related to additional allowance for possible losses on accounts, fees and other contingencies. In 2002, the entire provision of $9.0 million related to provision for losses on notes receivable, which provision was determined based on our review in 2002 of the collectibility of each loan made to affiliated partnerships within our loan receivable portfolio. In 2003, we recorded a $2.2 million provision for losses on notes receivable. We continue to monitor these loans
28
and assess the collectibility of each loan on a periodic basis and may record a provision due to changes in the market environment that affect operating cash flows.
Interest Expense
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, interest expense, which includes the amortization of deferred financing costs, increased $48.3 million, or 14.9%. This increase was principally due to $26.6 million and $21.3 million of additional interest on the debt related to the newly consolidated properties and the acquisition properties, respectively.
For the year ended December 31, 2002, as compared to the year ended December 31, 2001, interest expense, which includes the amortization of deferred financing costs, increased $44.4 million, or 15.8%. This increase was principally due to $34.8 million and $16.4 million of additional interest on the debt related to the acquisition properties and the newly consolidated properties, respectively. This increase was partially offset by a $10.9 million reduction related to an overall decrease in variable interest rates of approximately 1.5% from the prior year.
Interest and Other Income
A component of interest and other income is our accretion income on general partner notes receivable. Transactions that result in accretion occur on varying timetables and thus the income generated may vary from period to period.
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, interest and other income decreased $52.3 million, or 67.6%. This decrease was principally a result of: $33.5 million in reduced accretion income; $11.1 million in lower interest due from general partner notes receivable, resulting from the consolidation of real estate partnerships, and therefore the elimination of interest income, as well as the collection of outstanding notes receivable; and $7.7 million related to gain recognized in second quarter 2002 on the sale of certain tax-exempt bonds.
For the year ended December 31, 2002, as compared to the year ended December 31, 2001, interest and other income increased $3.4 million, or 4.6%. This increase was principally a result of $26.9 million in increased accretion income. This increase was offset by $18.4 million of a decrease related to a lower gain recognized on certain tax-exempt bonds that were sold in 2002 as compared to certain tax-exempt bonds sold in 2001. In addition there was a $3.8 million decrease related to lower interest on money market and interest bearing accounts, as interest rates on deposit accounts had decreased approximately 1.5% from the prior year, while the average cash balances outstanding for both periods remained consistent.
Equity in Earnings (Losses) of Unconsolidated Real Estate Partnerships
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, equity in losses of unconsolidated real estate partnerships increased $7.1 million. This increase was principally the result of the purchase of equity interests in unconsolidated real estate partnerships that resulted in these properties becoming consolidated. Such real estate partnerships owned better performing properties that are now contributing to consolidated rental revenues and expenses. In addition, the remaining properties within unconsolidated real estate partnerships had decreased earnings driven by lower property operating results in 2003 than in 2002.
For the year ended December 31, 2002, as compared with the year ended December 31, 2001, equity in earnings of unconsolidated real estate partnerships increased $17.4 million. This increase was principally due to the change in estimate of useful lives of the underlying real estate assets completed by us in 2001, which resulted in lower depreciation expense of approximately $16.0 million. See the
29
previous discussion on the change in estimate of useful lives of assets under the heading "Depreciation of Rental Property."
Deficit Distributions to Minority Partners
When real estate partnerships consolidated in our financial statements make cash distributions to partners in excess of their minority interest balances, we record a charge equal to the minority partners' excess of distribution over their minority interest balances, even though there is no economic effect or cost.
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, deficit distributions to minority partners decreased $4.3 million, or 16.0%. For the year ended December 31, 2002, as compared to the year ended December 31, 2001, deficit distributions to minority partners decreased $19.4 million. Each of these decreases were due to reduced levels of distributions being made by the consolidated real estate partnerships as a result of lower refinancing activity, and decreased operating results, as well as our increased ownership of such partnerships.
Gain (Loss) on Dispositions of Real Estate
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, gain on dispositions of real estate increased $25.5 million. In 2002, gain (loss) on dispositions of real estate included a loss of approximately $28.0 million that resulted primarily from a change in estimate due to better insight into information related to the finalization of the recording of purchase price accounting to appropriate entities acquired in past acquisitions and the related historical estimation process in determining the carrying value of assets sold. The recognition of this amount in 2002 was considered to be a change in estimate associated with the historical estimated gain or loss on the sale of these properties. The recognition of this change in estimate resulted in a decrease in basic and diluted earnings per share of $0.28 for the year ended December 31, 2002.
For the year ended December 31, 2002 as compared to the year ended December 31, 2001, gain on dispositions of real estate decreased $39.8 million. Effective January 1, 2002, we adopted Statement of Financial Accounting Standard No. 144, Accounting for the Impairment of Long-Lived Assets to be Disposed Of, or SFAS 144. Pursuant to SFAS 144 we now report as discontinued operations assets held for sale (as defined by SFAS 144) and assets sold in the current period (see below discussion). As a result of SFAS 144, for the year ended December 31, 2002, gain (loss) on dispositions of real estate does not include any gain or loss associated with the disposal of consolidated properties that were classified as discontinued operations during 2002. For 2001, however, gain (loss) on dispositions of real estate included gain or loss associated with the disposal of all properties sold.
The properties sold in all periods, as well as the properties held for sale, were considered by management to be inconsistent with our long-term investment strategy. Gain (loss) on properties sold was determined on a property by property basis and are not entirely comparable year over year due to individual property differences.
Minority Interest in Consolidated Real Estate Partnerships
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, minority interest in consolidated real estate partnerships decreased $12.5 million. For the year ended December 31, 2002, as compared to the year ended December 31, 2001, minority interest in consolidated real estate partnerships decreased $22.3 million. Both of these decreases were principally a result of decreased earnings caused by lower property operating results than in the prior year and our purchase of additional interests in consolidated real estate partnerships, thereby reducing the minority interest allocation.
30
Discontinued Operations
For properties accounted for under SFAS 144, the results of operations for properties sold during the period or designated as held for sale at the end of the period are required to be classified as discontinued operations. The property-specific components of net earnings that are classified as discontinued operations include all property-related revenues and operating expenses, depreciation expense recognized prior to the classification as held for sale, property-specific interest expense to the extent there is secured debt on the property and the associated minority interest. In addition, any impairments on assets held for sale, and the net gain on the eventual disposal of properties held for sale is reported as discontinued operations.
For the years ended December 31, 2003, 2002, and 2001, income from discontinued operations totaled $88.1 million, $9.1 million and $12.2 million, respectively, which includes income from operations of $7.9 million, $23.2 million and $15.5 million, respectively. In 2003, the income from operations included 82 properties that were sold or classified as held for sale during 2003. In 2002, and 2001, the income from operations included 124 properties that were sold or classified as held for sale in 2002 and 2003. Due to varying number of properties and the timing of sales, the income from operations is not comparable year to year.
During 2003, we sold 72 properties, resulting in a net gain on sale of approximately $89.7 million (which is net of $12.1 million of related taxes). Additionally, we recognized $9.0 million in impairment loss on assets sold or held for sale in 2003. During 2002, we sold 42 properties, resulting in a net loss on sale of approximately $8.5 million (including $2.5 million of related taxes). Additionally, we recognized $2.9 million in impairments on assets sold or held for sale in 2002. There were no gains or losses on assets sold in 2001 included in discontinued operations for the year ended December 31, 2001.
Gains (losses) on properties sold are determined on a property-by-property basis and are not comparable year over year due to individual property differences. We considered the properties sold, as well as the properties classified as held for sale, to be inconsistent with our long-term investment strategy. See Note 15 of the consolidated financial statements in Item 8 of this Annual Report for more details on discontinued operations.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with GAAP, which requires us to make estimates and assumptions. We believe that the following critical accounting policies involve our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Impairment of Long-Lived Assets
Real estate and other long-lived assets are recorded at cost, less accumulated depreciation, unless considered impaired. If events or circumstances indicate that the carrying amount of a property may be impaired, we make an assessment of its recoverability by estimating the undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate undiscounted future cash flows, we recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property.
Real estate investments are subject to varying degrees of risk. Several factors may adversely affect the economic performance and value of our real estate investments. These factors include:
31
Any adverse changes in these factors could cause an impairment in our long-lived assets, including real estate, goodwill and investments in unconsolidated real estate partnerships.
Notes Receivable and Interest Income Recognition
We generally recognize interest income earned from our investments in notes receivable when the collectibility of such amounts is both probable and reasonably estimable. The notes receivable were either extended by us and are carried at the face amount plus accrued interest, which we refer to as par value notes, or were made by predecessors whose positions we acquired usually at a discount, which we refer to as discounted notes.
On a periodic basis we assess the collectibility or impairment of each note. Under the cost recovery method, we carry the discounted notes at the acquisition amount, less subsequent cash collections, until such time as collectibility of principal and interest is probable and the timing and amounts are reasonably estimable. Based upon closed or pending transactions (which include sales, refinancings, foreclosures and rights offerings), we have determined that certain notes are collectible for amounts greater than their carrying value. Accordingly, we recognize accretion income on a prospective basis over the estimated remaining life of the loans, as the difference between the carrying value of the discounted notes and the estimated collectible value. For the year ended December 31, 2003, if we had not been able to complete certain transactions, our accretion income would have decreased by $3.3 million ($0.03 million per basic and diluted share). Accretion income recognized in any given period is based on our ability to complete transactions to monetize the notes receivable and the difference between the carrying value and the estimated collectible value of the notes; therefore, accretion income varies on a period by period basis and could be lower or higher than in prior periods.
Allowance for Losses on Notes Receivable
We estimate the collectibility of notes receivable by assessing the likelihood of ultimate realization of these receivables. We establish an allowance for losses on notes receivable based on an evaluation of a variety of factors, such as: an amount that is adequate to absorb losses in the existing portfolio; an evaluation of the risk inherent in the portfolio, including the current credit-worthiness of each borrower; the composition of the portfolio, including specific impaired notes receivable; current economic conditions; full realizable value or the fair value of the underlying collateral; economic conditions; historical loss experience; our estimate of probable credit losses and other factors. During the years ended December 31, 2003 and 2002, we identified and recorded $2.2 million and $9.0 million in losses on notes receivable, respectively. We will continue to monitor and assess these notes, and we may make changes in required reserves in the future due to changes in the market environment.
32
Capitalized Costs
We capitalize direct and indirect costs (including salaries, interest, real estate taxes and other costs) incurred in connection with redevelopment, initial capital expenditures, disposition capital expenditures, Capital Enhancement and Capital Replacement activities. We charge to expense as incurred indirect costs that do not relate to the above activities, including general and administrative expenses. The amounts capitalized depend on the volume, timing and costs of such activities. As a result, changes in volume, timing and costs of such activities may have a significant effect on our financial results if the costs being capitalized are not proportionately increased or reduced, as the case may be. Based on the level of capital spending during 2003, if capital activities had increased or decreased during the year by 10%, we could have had additional or lower, respectively, income before minority interest of $6.3 million. See further discussion under the heading "Capital Expenditures."
Funds From Operations
Funds From Operations, or FFO, is a non-GAAP financial measure that we believe, when considered with the financial data determined in accordance with GAAP, is helpful to investors in understanding our performance because it captures features particular to real estate performance by recognizing that real estate generally appreciates over time or maintains residual value to a much greater extent than do other depreciable assets such as machinery, computers or other personal property. The Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT defines FFO as net income (loss), computed in accordance with GAAP, excluding gains and losses from extraordinary items, gains on dispositions of depreciable real estate, gains on dispositions of real estate from discontinued operations, net of related income taxes, plus real estate related depreciation and amortization (excluding amortization of financing costs), including depreciation for unconsolidated real estate partnerships, joint ventures and discontinued operations. We calculate FFO based on the NAREIT definition, as further adjusted for amortization of intangibles and deficit distributions to minority partners. We calculate FFO (diluted) by subtracting redemption related preferred stock issuance costs and dividends on preferred stock, adding back dividends/distributions on dilutive preferred securities and adding back the interest expense on dilutive mandatorily redeemable convertible preferred securities. FFO should not be considered an alternative to net income or net cash flows from operating activities, as calculated in accordance with GAAP, as an indication of our performance or as a measure of liquidity. FFO is not necessarily indicative of cash available to fund future cash needs. In addition, although FFO is a measure used for comparability in assessing the performance of real estate investment trusts, there can be no assurance that our basis for computing FFO is comparable with that of other real estate investment trusts.
33
For the years ended December 31, 2003, 2002 and 2001, our FFO is calculated as follows (amounts in thousands):
|
2003 |
2002 |
2001 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net income attributable to common stockholders(1) | $ | 65,292 | $ | 75,488 | $ | 17,021 | |||||||
Adjustments: | |||||||||||||
Depreciation on rental property, net of minority partners' interest(2) | 298,255 | 241,325 | 295,113 | ||||||||||
Depreciation on rental property related to unconsolidated entities | 25,817 | 33,549 | 57,506 | ||||||||||
(Gain) loss on dispositions of real estate | (3,178 | ) | 22,362 | (17,394 | ) | ||||||||
Deficit distributions to minority partners | 22,672 | 26,979 | 46,359 | ||||||||||
Amortization of intangibles | 6,702 | 4,026 | 18,729 | ||||||||||
Income tax arising from disposals | | | 3,202 | ||||||||||
Gain on disposition of land | | | 3,843 | ||||||||||
Discontinued operations: | |||||||||||||
Depreciation on rental property, net of minority partners' interest | 14,906 | 29,580 | 37,936 | ||||||||||
(Gain) loss on dispositions of real estate, net of minority partners' interest | (101,849 | ) | 6,021 | | |||||||||
Deficit distributions to minority partners | (10,718 | ) | 1,321 | 1,342 | |||||||||
Income tax arising from disposals | 12,134 | 2,507 | | ||||||||||
Minority interest in Aimco Operating Partnership's share of above adjustments | (29,910 | ) | (44,500 | ) | (58,883 | ) | |||||||
Preferred stock dividends | 85,920 | 93,558 | 90,331 | ||||||||||
Redemption related preferred stock issuance costs | 7,645 | | | ||||||||||
Funds From Operations | $ | 393,688 | $ | 492,216 | $ | 495,105 | |||||||
Preferred stock dividends | (85,920 | ) | (93,558 | ) | (90,331 | ) | |||||||
Redemption related preferred stock issuance costs | (7,645 | ) | | | |||||||||
Dividends/distributions on dilutive preferred securities | 11,330 | 38,091 | 64,389 | ||||||||||
Interest expense on mandatorily redeemable convertible preferred securities | 987 | 1,161 | 1,568 | ||||||||||
Funds From Operations attributable to common stockholdersdiluted | $ | 312,440 | $ | 437,910 | $ | 470,731 | |||||||
Weighted average number of common shares, common share equivalents and dilutive preferred securities outstanding: |
|||||||||||||
Common shares and equivalents(3) | 92,968 | 86,773 | 73,648 | ||||||||||
Dilutive preferred securities | 3,639 | 9,588 | 16,790 | ||||||||||
Total | 96,607 | 96,361 | 90,438 | ||||||||||
Cash flow provided by operating activities |
$ |
430,258 |
$ |
497,289 |
$ |
494,457 |
|||||||
Cash flow provided by (used in) investing activities | 311,904 | (786,377 | ) | (132,010 | ) | ||||||||
Cash flow (used in) provided by financing activities | (727,283 | ) | 308,641 | (439,562 | ) |
Notes:
Liquidity and Capital Resources
Liquidity is the ability to meet present and future financial obligations either through the sale or maturity of existing assets or by the acquisition of additional funds through working capital management. Both the coordination of asset and liability maturities and effective working capital management are important to the maintenance of liquidity. Our primary source of liquidity is cash flow from our operations. Additional sources are proceeds from property sales and proceeds from refinancings of existing mortgage loans and borrowings under new mortgage loans.
Our principal uses for liquidity include normal operating activities, payments of principal and interest on outstanding debt, capital expenditures, dividends paid to stockholders and distributions paid to partners, and acquisitions of, and investments in, properties. We use our cash provided by operating activities to meet short-term liquidity needs. In the event that the cash provided by operating activities no longer covers our short-term liquidity demands, we have additional means, such as short-term borrowing availability, proceeds from property sales and refinancings, to help us meet our short-term
34
liquidity demands. We use the Revolver (described below) for general corporate purposes and to fund investments on an interim basis. We expect to meet our long-term liquidity requirements, such as debt maturities and property acquisitions, through long-term borrowings, both secured and unsecured, the issuance of debt or equity securities (including OP Units), the sale of properties and cash generated from operations.
At December 31, 2003, we had $114.4 million in cash and cash equivalents (including $16.3 million of cash and cash equivalents that is included within Assets Held for Sale), an increase of $14.9 million from December 31, 2002, which cash is principally from sales and refinancing transactions that has yet to be distributed or applied to the outstanding balance on the Revolver. At December 31, 2003, we had $254.6 million of restricted cash (including $8.8 million of restricted cash that is included within Assets Held for Sale), primarily consisting of reserves and escrows held by lenders for bond sinking funds, capital expenditures, property taxes and insurance. In addition, cash, cash equivalents and restricted cash are held by partnerships that are not presented on a consolidated basis. The following discussion relates to changes in cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows in Item 8 of this Annual Report.
Operating Activities
For the year ended December 31, 2003, our net cash provided by operating activities of $430.3 million was primarily due to operating income from our consolidated properties, which is determined by rental rates, occupancy levels and operating expenses related to our portfolio of properties. This was a decrease of $67 million as compared to the year ended December 31, 2002, driven by lower property operating results. We intend for our net cash from operating activities to fund dividends paid to stockholders.
Investing Activities
For the year ended December 31, 2003, our net cash provided by investing activities of $311.9 million was primarily from proceeds received from sales of properties, offset by investments in our existing real estate assets through capital expenditures and redevelopment (see further discussion on capital expenditures under the heading "Capital Expenditures").
Although we hold all of our properties for investment, we sell properties when they do not meet our investment criteria or are located in areas that we believe do not justify our continued investment, in both cases, as compared to alternative uses for our capital. In the year ended December 31, 2003, we sold 72 consolidated properties, one consolidated land parcel, and 37 unconsolidated properties. These were sold for an aggregate sales price of $939.0 million, of which $697.6 million related to the consolidated properties and land parcel. Our share of the total net proceeds, after repayment of existing debt, payment of transaction costs and distributions to limited partners, was $309.6 million, of which $9.6 million related to the unconsolidated properties, which proceeds were included in our distributions received from investments in unconsolidated real estate partnerships. These proceeds were used to repay a portion of our outstanding short-term indebtedness, redeem preferred securities, and for other corporate purposes.
We are currently marketing for sale certain real estate properties that are inconsistent with our long-term investment strategy. Proceeds from 2004 dispositions are expected to be slightly below the levels of 2003, and we plan to use such proceeds to reduce debt, redeem preferred securities, fund capital expenditures on existing assets, fund property and partnership acquisitions, and for other operating needs and corporate purposes.
35
Financing Activities
For the year ended December 31, 2003, net cash used in financing activities of $727.3 million related primarily to payments on our secured notes payable, payment of our dividends and redemptions of preferred stock. These were offset by contributions from minority interest related to our equity financing transaction with GE Real Estate in the form of a joint venture, proceeds from the issuance of Class S Cumulative Redeemable Preferred Stock, which we refer to as the Class S Preferred Stock, and Class T Cumulative Preferred Stock, which we refer to as the Class T Preferred Stock, proceeds from mortgage refinancings and borrowings under a newly established Term Loan (see notes to the consolidated financial statements in Item 8 of this Annual Report for further details on these activities).
Mortgage Debt
During the year ended December 31, 2003, we refinanced or closed mortgage loans on 60 consolidated properties generating $440.3 million of proceeds from borrowings with a weighted average interest rate of 4.13%. Our net proceeds after repayment of existing debt, payment of transaction costs and distributions to limited partners, was $132.5 million. In addition, we closed mortgage loans on 32 unconsolidated properties, with a weighted average interest rate of 4.38%, for net proceeds of $13.0 million, which proceeds are included in our distributions received from investments in unconsolidated real estate partnerships, within investing activities. Our total net proceeds from these loans of $145.5 million was used to repay existing short-term debt and for other corporate purposes. In 2004 we intend to continue to refinance mortgage debt to generate proceeds in amounts exceeding our scheduled amortizations and maturities.
Revolving Credit Facility and Term Loans
We have an outstanding revolving credit facility, which we refer to as the Revolver, with a syndicate of financial institutions having aggregate lending commitments of $500 million, of which $445 million has been syndicated. At December 31, 2003, the Revolver had an outstanding principal balance of $81.0 million and an interest rate of 4.00% based on weighted average LIBOR contracts outstanding with various maturities plus 2.85%. The Revolver matures in July 2005. The amount available under the Revolver at December 31, 2003 was $348 million (less $22.4 million outstanding for letters for credit). The maximum amount available for borrowing under the Revolver fluctuates based on established criteria defined therein and is typically the $445 million that has been syndicated.
In May 2003, we borrowed $250 million through a syndicated term loan, which we refer to as the Term Loan. We used proceeds of this borrowing to pay down the Revolver. The Term Loan matures in May 2008 and is repayable at our option at any time without penalty. At December 31, 2003, the Term Loan had an outstanding principal balance of $250 million and an interest rate of 3.89% (based on a designated LIBOR rate plus 2.85%). All financial covenant requirements of the Term Loan are the same as the Revolver and the term loan we entered into with a syndicate of financial institutions in connection with the Casden Merger in March 2002, which we refer to as the Casden Loan. At December 31, 2003, the Casden Loan had an outstanding principal balance of $104.4 million and an interest rate of 3.98% (based on a designated LIBOR rate plus 2.85%). The Casden Loan matures in March 2004, however, subsequent to December 31, 2003, we extended the maturity of the Casden Loan to March 2005. (See Note 8 to the consolidated financial statements in Item 8 of this Annual Report for further details on the Revolver, Term Loan and Casden Loan).
Equity Transactions
In April 2003, we issued $100 million of newly created variable rate Class S Preferred Stock. The initial dividend rate on the Class S Preferred Stock is based on three month LIBOR plus 2.75% and
36
then from April 30, 2004 through October 31, 2004 increases to the three-month LIBOR plus 6.0%, with additional increases thereafter. In July 2003, we issued $150 million of newly created 8.00% Class T Preferred Stock. With proceeds from these issuances we redeemed $240 million of outstanding preferred securities in 2003.
As of December 31, 2003, we had approximately $250 million of debt and equity available and the Aimco Operating Partnership had $500 million of debt available on our shelf registration statement declared effective in 2001. (See Notes 12 and 13 to the consolidated financial statements in Item 8 of this Annual Report for further details on the shelf registration statement and preferred securities.) We intend to continue to issue preferred securities in both public and private offerings to generate proceeds that we will use to redeem higher cost preferred securities, to finance acquisitions of real estate interests and for other corporate purposes.
In December 2003 we entered into an equity financing with GE Real Estate in the form of a joint venture, which we refer to the as the GE JV. At closing, we contributed to the GE JV 33 of our apartment properties with a total of 9,534 units and GE Real Estate contributed cash of which we received approximately $107 million before transaction costs and funding of reserves. (See Note 3 to the consolidated financial statements in Item 8 of this Annual Report for further details on the GE JV.)
Our Board of Directors has, from time to time, authorized us to repurchase shares of Common Stock and our preferred stock. Currently, we are authorized to repurchase up to a total of approximately 1.9 million shares, of which up to 1.9 million shares may be Common Stock and up to 1.7 million shares may be preferred stock. These repurchases may be made from time to time in the open market or in privately negotiated transactions, subject to applicable law. During the year ended December 31, 2003, we repurchased no shares of our Common Stock or our preferred stock. See Note 22 of the consolidated financial statements in Item 8 of this Annual Report for information on Common Stock repurchased subsequent to the year ended December 31, 2003.
In November 2003, our Board of Directors reduced the quarterly cash dividend to align the amount of the dividend with our current level of operating profitability. The dividend paid in February 2004 of $0.60 per share represents a distribution of 103% of diluted Adjusted Funds From Operations, which we refer to as AFFO, (before deducting Capital Enhancements) and 83% of diluted FFO for the quarter ended December 31, 2003. (See Note 18 to the consolidated financial statements in Item 8 of this Annual Report for the definition of AFFO).
Capital Expenditures
For the year ended December 31, 2003, we spent a total of $86.7 million on Capital Replacements (expenditures required to maintain the related asset) and $2.6 million on Capital Enhancements (expenditures that add a new feature or revenue source at a property). These amounts represent our share of the total spending on both consolidated and unconsolidated partnerships.
Capital Replacements spending increased slightly over prior periods due to a general increase in spending to maintain our assets. In addition to Capital Replacements, we account for Capital Enhancements, which we distinguish from Capital Replacements. Capital Enhancements are costs incurred to add additional rental square footage or a new revenue producing feature. For example, replacement of existing kitchen appliances is a Capital Replacement, however, if the same replacements are done in connection with an extensive remodeling project that is expected to generate higher rents, then they are characterized as a Capital Enhancement. Because the distinction between Capital Replacements and Capital Enhancements is not consistently applied across REITs and because there is a risk of partial substitution between Capital Replacements and Capital Enhancements, we account for and report both Capital Replacements and Capital Enhancements and deduct both in our calculation of
37
AFFO (see Note 18 to the consolidated financial statements in Item 8 of this Annual Report for the definition of AFFO).
The table below details our actual spending on Capital Replacements and Capital Enhancements based on a per unit and total dollar basis (based on approximately 154,000 ownership equivalent units) for the year ended December 31, 2003 and reconciles it to our Consolidated Statement of Cash Flows in Item 8 of this Annual Report for the same period (in thousands, except per unit data).
|
Capital Replacements Actual Cost Per Unit |
Capital Enhancements Actual Cost Per Unit |
Total Cost Per Unit |
Capital Replacements Actual Cost |
Capital Enhancements Actual Cost |
Total Cost |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carpets | $ | 117 | $ | | $ | 117 | $ | 17,994 | $ | 17 | $ | 18,011 | ||||||||
Flooring | 32 | | 32 | 4,952 | | 4,952 | ||||||||||||||
Appliances | 34 | 2 | 36 | 5,296 | 236 | 5,532 | ||||||||||||||
Blinds/shades | 5 | | 5 | 785 | | 785 | ||||||||||||||
Furnace/air | 35 | | 35 | 5,409 | 13 | 5,422 | ||||||||||||||
Hot water heaters | 9 | | 9 | 1,386 | 21 | 1,407 | ||||||||||||||
Kitchen/bath | 13 | | 13 | 1,932 | 8 | 1,940 | ||||||||||||||
Exterior painting | 25 | | 25 | 3,853 | 23 | 3,876 | ||||||||||||||
Landscaping | 19 | 1 | 20 | 2,925 | 149 | 3,074 | ||||||||||||||
Pool/exercise facilities | 18 | | 18 | 2,679 | 65 | 2,744 | ||||||||||||||
Computers, miscellaneous | 26 | 3 | 29 | 4,007 | 383 | 4,390 | ||||||||||||||
Roofs | 17 | | 17 | 2,674 | 2 | 2,676 | ||||||||||||||
Parking lot | 12 | | 12 | 1,802 | 10 | 1,812 | ||||||||||||||
Building (electrical, elevator, plumbing) | 72 | | 72 | 11,017 | 28 | 11,045 | ||||||||||||||
Submetering | | 7 | 7 | | 1,088 | 1,088 | ||||||||||||||
Capitalized payroll and other indirect costs | 129 | 4 | 133 | 19,969 | 566 | 20,535 | ||||||||||||||
Total our share | $ | 563 | $ | 17 | $ | 580 | $ | 86,680 | $ | 2,609 | $ | 89,289 | ||||||||
Plus minority partners' share of consolidated spending | 10,117 | 437 | 10,554 | |||||||||||||||||
Less our share of unconsolidated spending | (6,195 | ) | (40 | ) | (6,235 | ) | ||||||||||||||
Total spending per Consolidated Statement of Cash Flows | $ | 90,602 | $ | 3,006 | $ | 93,608 | ||||||||||||||
For the year ended December 31, 2003, we spent a total of $24.8 million for initial capital expenditures, or ICE, which are expenditures at a property that have been identified, at the time the property is acquired, as expenditures to be incurred within a specified period of time following the acquisition, typically one year. In this period, ICE relates primarily to the properties acquired in the Casden Merger and the New England Properties Acquisition. For the year ended December 31, 2003, we spent a total of $86.5 million for redevelopment, which are expenditures that substantially upgrade the property. The following table reconciles our share of the total spending on both consolidated and unconsolidated partnerships to our Consolidated Statement of Cash Flows in Item 8 of this Annual Report for the year ended December 31, 2003 (in millions):
|
ICE |
Redevelopment |
Total |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Conventional Assets | $ | 15.9 | $ | 79.1 | $ | 95.0 | |||||
Affordable Assets | 8.9 | 7.4 | 16.3 | ||||||||
Total our share | 24.8 | 86.5 | 111.3 | ||||||||
Plus minority partners' share of consolidated spending | 0.4 | 24.9 | 25.3 | ||||||||
Less our share of unconsolidated spending | (0.4 | ) | (8.2 | ) | (8.6 | ) | |||||
Total spending per Consolidated Statement of Cash Flows | $ | 24.8 | $ | 103.2 | $ | 128.0 | |||||
38
In 2003, we began to account for a category of capital expenditures known as Disposition Capital Expenditures, which are those capital expenditures made on conventional and affordable properties sold, held for sale or identified as to-be-sold within one year and capital expenditures on certain of our affordable properties that are expected to be sold upon completion of regulatory requirements. We will review this allocation each quarter and will re-allocate to Capital Replacements any items for those properties not sold or no longer identified as to be sold. In 2003 no amounts were reallocated to Capital Replacements.
For the year ended December 31, 2003, we spent a total of $25.5 million for Disposition Capital Expenditures of this total, $4.3 million related to properties sold in 2003. The following table reconciles our share of the total spending on both consolidated and unconsolidated partnerships to our Consolidated Statement of Cash Flows in Item 8 of this Annual Report for the year ended December 31, 2003 (in millions):
|
Disposition Capital Expenditures |
||||
---|---|---|---|---|---|
Conventional Assets | $ | 15.1 | |||
Affordable Assets | 10.4 | ||||
Total our share | 25.5 | ||||
Plus minority partners' share of consolidated spending | 2.7 | ||||
Less our share of unconsolidated spending | (4.3 | ) | |||
Total spending per Consolidated Statement of Cash Flows | $ | 23.9 | |||
Included in above spending for ICE, redevelopment and disposition capital expenditures, is approximately $17.5 million of our share of indirect costs related to these activities for the year ended December 31, 2003.
We funded all of the above capital expenditures with cash provided by operating activities, working capital reserves, and borrowings under the Revolver.
Contractual Obligations
This table summarizes information contained elsewhere in this Annual Report regarding contractual obligations and commitments as of December 31, 2003 (amounts in thousands):
|
Total |
Less than one Year |
1-3 Years |
3-5 Years |
More than 5 Years |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Scheduled long-term debt maturities | $ | 5,648,901 | $ | 207,245 | $ | 836,203 | $ | 753,900 | $ | 3,851,553 | |||||
Secured credit facility and term loans | 435,387 | 11,387 | 174,000 | 250,000 | | ||||||||||
Mandatorily redeemable preferred securities | 113,619 | | | | 113,619 | ||||||||||
Leases for space occupied | 24,425 | 5,484 | 9,615 | 9,326 | | ||||||||||
Development fee payments(1) | 32,500 | 10,000 | 20,000 | 2,500 | | ||||||||||
Total | $ | 6,254,832 | $ | 234,116 | $ | 1,039,818 | $ | 1,015,726 | $ | 3,965,172 | |||||
Additionally, in connection with the Casden Merger, we agreed to purchase two properties for minimum consideration of approximately $563 million (of which $163 million related to The Palazzo at Park La Brea, which closed subsequent to December 31, 2003see Note 22 of the consolidated financial statements in Item 8 of this Annual Report), provide a stand-by facility of $70 million in debt financing associated with development (which was reduced to $64.5 million subsequent to
39
December 31, 2003 in connection with the purchase of The Palazzo at Park La Brea) and invest up to $50 million for a 20% limited liability company interest in Casden Properties, LLC. See Note 9 of the consolidated financial statements in Item 8 of this Annual Report for detailed information on these commitments.
Future Capital Needs
In addition to the items set forth in "Contractual Obligations" above, we expect to fund any future acquisitions, redevelopment and capital improvements principally with proceeds from property sales (including 1031 exchange proceeds), short-term borrowings, debt and equity financings and operating cash flows. As of December 31, 2003, we had under redevelopment eight conventional properties with 5,187 units (which includes three properties for which redevelopment activities were complete but the operations of which had not yet stabilized) and two affordable properties with 467 units. Redevelopment expenditures for five conventional properties with ongoing redevelopment activities will require an estimated total investment (redevelopment spending) of $323 million, of which approximately $48 million remains to be spent. Our share of the estimated total spending on those five properties is $243 million of which approximately $31 million remains to be spent. Additionally, in 2004 we plan to commence as many as 40 redevelopments with average spending per project in the $2 million to $10 million range.
During 2004 we also intend to redeem the remainder of the Class S Preferred Stock, which anytime after April 30, 2004 has a redemption price of $25 per share (see Note 7 of the consolidated financial statements for additional information). Subsequent to December 31, 2003, we redeemed $25 million of the outstanding Class S Preferred Stock at a redemption price of $24.63 (see Note 22 of the consolidated financial statements in Item 8 of this Annual Report).
Off-Balance Sheet Arrangements
We own general and limited partner interests in unconsolidated real estate partnerships, which interests were acquired through portfolio acquisitions, direct purchases and separate offers to other limited partners. Our total ownership interests in these unconsolidated real estate partnerships ranges from 1% to 50%. However, based on the provisions of the related partnership agreements, which grant varying degrees of control, we are not deemed to have control of these partnerships sufficient to require or permit consolidation for accounting purposes. In 2003, Financial Accounting Standards Board issued Interpretation No. 46 "Consolidation of Variable Interest Entities," or FIN 46, which changes the criteria for consolidating entities. We are currently evaluating our treatment of these unconsolidated real estate partnerships under FIN 46, which we will adopt in first quarter 2004 (see Note 21 of the consolidated financial statements in Item 8 of this Annual Report). There are no lines of credit, side agreements, or any other derivative financial instruments related to or between our unconsolidated real estate partnerships and us and no material exposure to financial guarantees (see Note 9 of the consolidated financial statements in Item 8 of this Annual Report). Accordingly, our maximum risk of loss related to these unconsolidated real estate partnerships is limited to the aggregate carrying amount of our investment in the unconsolidated real estate partnerships and any outstanding notes receivable as reported in our consolidated financial statements. See Note 4 of the consolidated financial statements in Item 8 of this Annual Report for additional information on our unconsolidated real estate partnerships.
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
Our primary market risk exposure relates to changes in interest rates. We are not subject to any foreign currency exchange rate risk or commodity price risk, or any other material market rate or price risks. We use predominantly long-term, fixed-rate and self-amortizing non-recourse mortgage debt in order to avoid the refunding and repricing risks of short-term borrowings. We use short-term debt
40
financing and working capital primarily to fund short-term uses and acquisitions and generally expect to refinance such borrowings with cash from operating activities, property sales proceeds or long-term debt financings.
We had $1,599.0 million of floating rate debt outstanding at December 31, 2003. Of the total floating debt, the major components were floating rate tax-exempt bond financing ($817.5 million), floating rate secured notes ($247.6 million), the revolving credit facility ($81.0 million), term loans ($354.4 million), and the Class S Preferred Stock ($98.5 million). Based on this level of debt, an increase in interest rates of 1% would result in our income before minority interests and cash flows being reduced by $16.0 million on an annual basis. Historically, changes in tax-exempt interest rates have been at a ratio less than 1:1 with changes in taxable interest rates. Floating rate tax-exempt bond financing is benchmarked against the BMA Index, which since 1981 has averaged 54.0% of the 10-year Treasury Yield. If this relationship continues, an increase in interest rates of 1% (0.54% in tax-exempt interest rates) would result in our income before minority interests and cash flows being reduced by $11.2 million on an annual basis. At December 31, 2003, we had $4,598.9 million of fixed-rate debt outstanding. As of December 31, 2002, based on our level of floating rate debt of $1,411.2 million, an increase in interest rates of 1% would have resulted in our income before minority interests and cash flows being reduced by $14.1 million on an annual basis. The potential reduction of income before minority interests and cash flows due to an increase in interest rates increased $1.9 million for the year ended December 31, 2003 compared to the year ended December 31, 2002, as a result of the additional debt related to our acquisitions and newly consolidated properties and the issuance of the Class S Preferred Stock.
As of December 31, 2003, the scheduled principal amortization and maturity payments for our consolidated secured notes payable and consolidated secured tax-exempt bonds were as follows (dollars in thousands):
|
Amortization |
Maturities |
Total |
Percentage |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | $ | 135,849 | $ | 71,396 | $ | 207,245 | 3.7 | % | ||||
2005 | 143,655 | 146,438 | 290,093 | 5.1 | % | |||||||
2006 | 144,774 | 401,336 | 546,110 | 9.7 | % | |||||||
2007 | 148,398 | 244,305 | 392,703 | 7.0 | % | |||||||
2008 | 152,770 | 208,427 | 361,197 | 6.4 | % | |||||||
Thereafter | 3,851,553 | 68.1 | % | |||||||||
$ | 5,648,901 | 100.0 | % | |||||||||
ITEM 8. Financial Statements and Supplementary Data
The independent auditor's report, consolidated financial statements and schedule listed in the accompanying index are filed as part of this report and incorporated herein by this reference. See "Index to Financial Statements" on page F-1 of this Annual Report.
ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
ITEM 9A. Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on such evaluation, our chief executive officer and chief financial officer have concluded that, as of the end of such period, our disclosure controls and procedures are adequate.
In addition, there have been no significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)) under the Exchange Act) during fourth quarter 2003 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
ITEM 10. Directors and Executive Officers of the Registrant
The information required by this item is presented under the caption "Board of Directors and Officers" in the proxy statement for our 2004 annual meeting of stockholders and is incorporated herein by reference.
ITEM 11. Executive Compensation
The information required by this item is presented under the captions "Summary Compensation Table," "Option/SAR Grants in Last Fiscal Year," "Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End Option/SAR Values" and "Employment Arrangements" in the proxy statement for our 2004 annual meeting of stockholders and is incorporated herein by reference.
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item is presented under the captions "Security Ownership of Certain Beneficial Owners and Management" and "Securities Authorized for Issuance Under Equity Compensation Plans" in the proxy statement for our 2004 annual meeting of stockholders and is incorporated herein by reference.
ITEM 13. Certain Relationships and Related Transactions
The information required by this item is presented under the caption "Certain Relationships and Related Transactions" in the proxy statement for our 2004 annual meeting of stockholders and is incorporated herein by reference.
ITEM 14. Principal Accountant Fees and Services
The information required by this item is presented under the caption "Principal Accountant Fees and Services" in the proxy statement for our 2004 annual meeting of stockholders and is incorporated herein by reference.
42
ITEM 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(a)(1) | The financial statements listed in the Index to Financial Statements on Page F-1 of this report are filed as part of this report and incorporated herein by reference. | |
(a)(2) |
The financial statement schedule listed in the Index to Financial Statements on Page F-1 of this report is filed as part of this report and incorporated herein by reference. |
|
(a)(3) |
The Exhibit Index is included on page 43 of this report and incorporated herein by reference. |
|
(b) |
Reports on Form 8-K for the quarter ended December 31, 2003: |
None.
EXHIBIT NO. |
DESCRIPTION |
|
---|---|---|
2.1 | Agreement and Plan of Merger, dated as of December 3, 2001, by and among Apartment Investment and Management Company, Casden Properties, Inc. and XYZ Holdings LLC (Exhibit 2.1 to Aimco's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | |
3.1 |
Charter (Exhibit 3.1 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) |
|
3.2 |
Bylaws (Exhibit 3.2 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2001, is incorporated herein by this reference) |
|
10.1 |
Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 29, 1994 as amended and restated as of October 1, 1998 (Exhibit 10.8 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) |
|
10.2 |
First Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 6, 1998 (Exhibit 10.9 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) |
|
10.3 |
Second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 30, 1998 (Exhibit 10.1 to Amendment No. 1 to Aimco's Current Report on Form 8-K/A, filed February 11, 1999, is incorporated herein by this reference) |
|
10.4 |
Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 1999 (Exhibit 10.12 to Aimco's Annual Report on Form 10-K for the year ended December 31 1998, is incorporated herein by this reference) |
|
10.5 |
Fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 1999 (Exhibit 10.2 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) |
|
10.6 |
Fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.3 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) |
|
43
10.7 |
Sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.1 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999, is incorporated herein by this reference) |
|
10.8 |
Seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 27, 1999 (Exhibit 10.1 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, is incorporated herein by this reference) |
|
10.9 |
Eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 14, 1999 (Exhibit 10.9 to Aimco's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) |
|
10.10 |
Ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.10 to Aimco's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated hereby by reference) |
|
10.11 |
Tenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.11 to Aimco's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) |
|
10.12 |
Eleventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 13, 2000 (Exhibit 10.12 to Aimco's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) |
|
10.13 |
Twelfth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 19, 2000 (Exhibit 10.2 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2000, is incorporated herein by this reference) |
|
10.14 |
Thirteenth Amendment to the Third and Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 7, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2000, is incorporated herein by this reference) |
|
10.15 |
Fourteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 12, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) |
|
10.16 |
Fifteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) |
|
10.17 |
Sixteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) |
|
10.18 |
Seventeenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 10, 2000 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) |
|
10.19 |
Eighteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 16, 2000 (Exhibit 10.19 to Aimco's Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) |
|
44
10.20 |
Nineteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2001 (Exhibit 10.20 to Aimco's Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) |
|
10.21 |
Twentieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 19, 2001 (Exhibit 10.21 to Aimco's Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) |
|
10.22 |
Twenty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 10, 2001 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
|
10.23 |
Twenty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 20, 2001 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
|
10.24 |
Twenty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 20, 2001 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
|
10.25 |
Twenty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 1, 2001 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
|
10.26 |
Twenty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.5 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
|
10.27 |
Twenty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.6 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
|
10.28 |
Twenty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.7 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
|
10.29 |
Twenty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 2002 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) |
|
10.30 |
Twenty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 11, 2002 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) |
|
10.31 |
Thirtieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 1, 2002 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) |
|
45
10.32 |
Thirty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 10, 2002 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) |
|
10.33 |
Thirty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 14, 2002 (Exhibit 10.1 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002, is incorporated herein by this reference) |
|
10.34 |
Thirty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 27, 2002 (Exhibit 10.34 to Aimco's Annual Report on Form 10-K for the year ended December 31, 2002, is incorporated herein by this reference) |
|
10.35 |
Thirty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 29, 2003 (Exhibit 10.1 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) |
|
10.36 |
Thirty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 30, 2003 (Exhibit 10.2 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) |
|
10.37 |
Thirty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 16, 2003 (Exhibit 10.1 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) |
|
10.38 |
Thirty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 24, 2003 (Exhibit 10.2 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) |
|
10.39 |
Thirty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 30, 2004 |
|
10.40 |
Fifth Amended and Restated Credit Agreement (the "Revolver"), dated as of February 14, 2003, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, Bank of America, N.A. and the Lenders listed therein (Exhibit 10.35.2 to Aimco's Annual Report on Form 10-K for the year ended December 31, 2002, is incorporated herein by this reference) |
|
10.40.1 |
Form of First Amendment to Fifth Amended and Restated Credit Agreement, dated as of May 9, 2003, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, Bank of America, N.A., and the lenders listed therein (Exhibit 10.1 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003, is incorporated herein by this reference) |
|
10.40.2 |
Second Amendment to Fifth Amended and Restated Credit Agreement, dated as of May 30, 2003, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, Bank of America, N.A., and the lenders listed therein (Exhibit 10.4 to Aimco's Current Report on Form 8-K dated August 20, 2003, is incorporated herein by this reference) |
|
10.40.3 |
Form of Third Amendment to Fifth Amended and Restated Credit Agreement, dated as of September 30, 2003, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, Bank of America, N.A., and the lenders listed therein (Exhibit 10.2 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003, is incorporated herein by this reference) |
|
46
10.41 |
Amended and Restated Payment Guaranty (Revolver Guarantors), dated as of May 30, 2003, by the guarantor signors thereto in favor of Bank of America, N.A. and the lenders from time to time party to the Revolver (Exhibit 10.5 to Aimco's Current Report on Form 8-K dated August 20, 2003, is incorporated herein by this reference) |
|
10.42 |
Payment Guaranty (Casden Guarantors), dated as of March 11, 2002, by the guarantor signors thereto in favor of Bank of America, N.A. and the lenders party to the Revolver (Exhibit 10.31 to Aimco's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference) |
|
10.43 |
Interim Credit Agreement ("Interim Credit Agreement") among Apartment Investment and Management Company, AIMCO Properties, L.P., NHP Management Company, Lehman Commercial Paper, Inc., and the other financial institutions party thereto, dated as of March 11, 2002 (Exhibit 10.32 to Aimco's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference) |
|
10.43.1 |
First Amendment and Waiver, dated as of June 12, 2002, to the Interim Credit Agreement by and among AIMCO Properties, L.P., NHP Management Company, Apartment Investment and Management Company, Lehman Commercial Paper Inc., Lehman Brothers Inc., and each lender from time to time party thereto |
|
10.43.2 |
Second Amendment, dated as of August 2, 2002, to the Interim Credit Agreement by and among AIMCO Properties, L.P., NHP Management Company, Apartment Investment and Management Company, Lehman Commercial Paper Inc., Lehman Brothers Inc., and each lender from time to time party thereto (Exhibit 10.3 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002 is incorporated herein by this reference) |
|
10.43.3 |
Third Amendment, dated as of February 14, 2003 to the Interim Credit Agreement by and among AIMCO Properties, L.P., NHP Management Company, Apartment Investment and Management Company, Lehman Commercial Paper Inc., Lehman Brothers Inc., and each lender from time to time party thereto (Exhibit 10.38.2 to Aimco's Annual Report on Form 10-K for the year ended December 31, 2002, is incorporated herein by this reference) |
|
10.43.4 |
Form of Fourth Amendment, dated as of May 9, 2003 to the Interim Credit Agreement by and among AIMCO Properties, L.P., NHP Management Company, Apartment Investment and Management Company, Lehman Commercial Paper Inc., Lehman Brothers Inc., and each lender from time to time party thereto (Exhibit 10.3 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003, is incorporated herein by this reference) |
|
10.43.5 |
Fifth Amendment, dated as of May 30, 2003, to the Interim Credit Agreement by and among Apartment Investment and Management Company, AIMCO Properties, L.P., NHP Management Company, Lehman Commercial Paper Inc., and the lenders from time to time party thereto (Exhibit 10.6 to Aimco's Current Report on Form 8-K dated August 20, 2003, is incorporated herein by this reference) |
|
10.43.6 |
Form of Sixth Amendment, dated as of September 30, 2003 to the Interim Credit Agreement by and among AIMCO Properties, L.P., NHP Management Company, Apartment Investment and Management Company, Lehman Commercial Paper Inc., Lehman Brothers Inc., and each lender from time to time party thereto (Exhibit 10.4 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003, is incorporated herein by this reference) |
|
10.44 |
Form of Amended and Restated Payment Guaranty (Casden Loan Guarantors), dated as of May 30, 2003, by the guarantor signors thereto in favor of Lehman Commercial Paper Inc. and the lenders from time to time party to the Interim Credit Agreement (Exhibit 10.7 to Aimco's Current Report on Form 8-K dated August 20, 2003, is incorporated herein by this reference) |
|
47
10.45 |
Payment Guaranty (Non-Casden Guarantors), dated as of March 11, 2002, by the guarantor signors thereto in favor of Lehman Commercial Paper, Inc. and the lenders party to the Interim Credit Agreement (Exhibit 10.34 to Aimco's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference) |
|
10.46 |
Term Loan Credit Agreement ("Term Loan"), dated as of May 30, 2003, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, each lender from time to time party to the Term Loan and Bank of America, N.A., as administrative agent (Exhibit 10.1 to Aimco's Current Report on Form 8-K dated August 20, 2003, is incorporated herein by this reference) |
|
10.46.1 |
Form of First Amendment to Term Loan Agreement, dated as of September 30, 2003, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc. and NHP Management Company, Bank of America, N.A., as Administrative Agent and the Lenders party thereto (Exhibit 10.5 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003, is incorporated herein by this reference) |
|
10.47 |
Payment Guaranty (Term Loan Guarantors), dated as of May 30, 2003, by the guarantor signors thereto in favor of Bank of America, N.A. and the lenders from time to time party to the Term Loan (Exhibit 10.2 to Aimco's Current Report on Form 8-K dated August 20, 2003, is incorporated herein by this reference) |
|
10.48 |
Amended and Restated Intercreditor and Collateral Agency Agreement, dated as of May 30, 2003, by and among Bank of America, N.A. in its capacity as collateral agent and as administrative agent for the lenders on the Term Loan and the lenders on the Revolver, Lehman Commercial Paper Inc., in its capacity as administrative agent for the lenders on the Interim Credit Agreement, Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company (Exhibit 10.3 to Aimco's Current Report on Form 8-K dated August 20, 2003, is incorporated herein by this reference) |
|
10.49 |
Consent and Voting Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, certain stockholders of Casden Properties, Inc., and Casden Park La Brea, Inc., set forth on the signature pages thereto (Exhibit 2.2 to Aimco's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) |
|
10.50 |
Master Indemnification Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 2.3 to Aimco's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) |
|
10.51 |
Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 2.4 to Aimco's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) |
|
10.52 |
Purchase Agreement, dated March 21, 2002, by and among Cohen & Steers Quality Income Realty Fund, Inc., Cohen & Steers Equity Income Fund, Inc. and Apartment Investment and Management Company (Exhibit 1.1 to Aimco's Current Report on Form 8-K, dated March 25, 2002, is incorporated herein by this reference) |
|
10.53 |
Placement Agency Agreement, dated March 21, 2002, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., Merrill Lynch & Co., and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Exhibit 1.2 to Aimco's Current Report on Form 8-K, dated March 25, 2002, is incorporated herein by this reference) |
|
10.54 |
Limited Liability Company Agreement of AIMCO JV Portfolio #1, LLC dated as of December 30, 2003 by and among AIMCO BRE I, LLC, AIMCO BRE II, LLC and SRV-AJVP#1, LLC |
|
48
10.55 |
Employment Contract, executed on July 29, 1994, by and between AIMCO Properties, L.P., and Peter Kompaniez (Exhibit 10.44A to Aimco's Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference) * |
|
10.56 |
Employment Contract executed on July 29, 1994 by and between AIMCO Properties, L.P. and Terry Considine (Exhibit 10.44C to Aimco's Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference)* |
|
10.57 |
Apartment Investment and Management Company 1998 Incentive Compensation Plan (Annex B to Aimco's Proxy Statement for Annual Meeting of Stockholders to be held on May 8, 1998, is incorporated herein by this reference)* |
|
10.58 |
Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (October 1999) (Exhibit 10.26 to Aimco's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by this reference)* |
|
10.59 |
Form of Restricted Stock Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.11 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)* |
|
10.60 |
Form of Incentive Stock Option Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.42 to Aimco's Annual Report on Form 10-K for the year ended December 31, 1998, is incorporated herein by this reference)* |
|
10.61 |
Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan, adopted August 29, 1996 (Exhibit 10.8 to Aimco's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1996, is incorporated herein by this reference)* |
|
10.62 |
Amended and Restated Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan (Annex B to Aimco's Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 1997, is incorporated herein by this reference)* |
|
10.63 |
The 1994 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries (Exhibit 10.40 to Annual Report on Form 10-K of Ambassador Apartments, Inc. for the year ended December 31, 1997, is incorporated herein by this reference)* |
|
10.64 |
Amendment to the 1994 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P. and Subsidiaries (Exhibit 10.41 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)* |
|
10.65 |
The 1996 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries, as amended March 20, 1997 (Exhibit 10.42 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)* |
|
10.66 |
Insignia 1992 Stock Incentive Plan, as amended through March 28, 1994 and November 13, 1995 (Exhibit 10.1 to Insignia Financial Group, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)* |
|
10.67 |
NHP Incorporated 1990 Stock Option Plan (Exhibit 10.9 to NHP Incorporated Annual Report on Form 10-K for the year ended December 31, 1995, is incorporated herein by this reference)* |
|
10.68 |
NHP Incorporated 1995 Incentive Stock Option Plan (Exhibit 10.10 to NHP Incorporated Annual Report on Form 10-K for the year ended December 31, 1995, is incorporated herein by this reference)* |
|
10.69 |
Summary of Agreement for Sale of Stock to Executive Officers (Exhibit 10.104 to Aimco's Annual Report on Form 10-K for the year ended December 31, 1996, is incorporated herein by this reference)* |
|
49
21.1 |
List of Subsidiaries |
|
23.1 |
Consent of Ernst & Young LLP |
|
31.1 |
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32.1 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99.1 |
Agreement re: disclosure of long-term debt instruments |
50
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 10th day of March, 2004.
APARTMENT INVESTMENT AND MANAGEMENT COMPANY |
||
/s/ TERRY CONSIDINE Terry Considine Chairman of the Board and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
Title |
Date |
||
---|---|---|---|---|
/s/ TERRY CONSIDINE Terry Considine |
Chairman of the Board and Chief Executive Officer (principal executive officer) |
March 11, 2004 |
||
/s/ PETER K. KOMPANIEZ Peter K. Kompaniez |
Vice Chairman of the Board and President |
March 11, 2004 |
||
/s/ PAUL J. MCAULIFFE Paul J. McAuliffe |
Executive Vice President and Chief Financial Officer (principal financial officer) |
March 11, 2004 |
||
/s/ THOMAS M. HERZOG Thomas M. Herzog |
Senior Vice President and Chief Accounting Officer (principal accounting officer) |
March 11, 2004 |
||
/s/ JAMES N. BAILEY James N. Bailey |
Director |
March 11, 2004 |
||
/s/ RICHARD S. ELLWOOD Richard S. Ellwood |
Director |
March 11, 2004 |
||
/s/ J. LANDIS MARTIN J. Landis Martin |
Director |
March 11, 2004 |
||
/s/ THOMAS L. RHODES Thomas L. Rhodes |
Director |
March 11, 2004 |
51
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
INDEX TO FINANCIAL STATEMENTS
|
|
---|---|
Financial Statements: | |
Report of Independent Auditors | |
Consolidated Balance Sheets as of December 31, 2003 and 2002 | |
Consolidated Statements of Income for the Years Ended December 31, 2003, 2002 and 2001 | |
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2003, 2002 and 2001 | |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2003, 2002 and 2001 | |
Notes to Consolidated Financial Statements | |
Financial Statement Schedule: |
|
Schedule IIIReal Estate and Accumulated Depreciation | |
All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto |
F-1
REPORT OF INDEPENDENT AUDITORS
Stockholders
and Board of Directors
Apartment Investment and Management Company
We have audited the accompanying consolidated balance sheets of Apartment Investment and Management Company as of December 31, 2003 and 2002, and the related consolidated statements of income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2003. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Apartment Investment and Management Company at December 31, 2003 and 2002, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 144, "Accounting for Impairment or Disposal of Long-Lived Assets," as of January 1, 2002. As a result, the accompanying consolidated financial statements for 2001, referred to above, have been restated to conform to the presentation adopted in 2002 in accordance with accounting principles generally accepted in the United States.
/s/ ERNST & YOUNG LLP
Denver,
Colorado
February 12, 2004
except for Note 22, as to which the date is February 24, 2004
F-2
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONSOLIDATED BALANCE SHEETS
As of December 31, 2003 and 2002
(In Thousands, Except Share Data)
|
2003 |
2002 |
|||||||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Real estate: | |||||||||
Land | $ | 2,085,425 | $ | 1,926,584 | |||||
Buildings and improvements | 8,515,493 | 8,300,122 | |||||||
Total real estate | 10,600,918 | 10,226,706 | |||||||
Less accumulated depreciation | (1,847,652 | ) | (1,610,924 | ) | |||||
Net real estate | 8,753,266 | 8,615,782 | |||||||
Cash and cash equivalents | 98,129 | 97,136 | |||||||
Restricted cash | 245,818 | 216,485 | |||||||
Accounts receivable | 67,379 | 84,188 | |||||||
Accounts receivable from affiliates | 56,874 | 47,060 | |||||||
Deferred financing costs | 73,736 | 68,965 | |||||||
Notes receivable from unconsolidated real estate partnerships | 137,416 | 147,592 | |||||||
Notes receivable from non-affiliates | 68,771 | 21,646 | |||||||
Investment in unconsolidated real estate partnerships | 237,699 | 368,639 | |||||||
Other assets | 284,343 | 259,154 | |||||||
Assets held for sale | 89,931 | 389,954 | |||||||
Total assets | $ | 10,113,362 | $ | 10,316,601 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Secured tax-exempt bond financing | $ | 1,199,360 | $ | 1,205,554 | |||||
Secured notes payable | 4,449,541 | 4,395,256 | |||||||
Mandatorily redeemable preferred securities | 113,619 | 15,169 | |||||||
Term loans | 354,387 | 115,011 | |||||||
Credit facility | 81,000 | 291,000 | |||||||
Total indebtedness | 6,197,907 | 6,021,990 | |||||||
Accounts payable | 18,491 | 11,232 | |||||||
Accrued liabilities and other | 401,456 | 292,119 | |||||||
Deferred income | 26,024 | 15,190 | |||||||
Security deposits | 41,366 | 39,588 | |||||||
Deferred income taxes payable | 26,065 | 36,680 | |||||||
Liabilities related to assets held for sale | 45,543 | 285,943 | |||||||
Total liabilities | 6,756,852 | 6,702,742 | |||||||
Minority interest in consolidated real estate partnerships | 191,948 | 75,535 | |||||||
Minority interest in Aimco Operating Partnership | 303,905 | 374,937 | |||||||
Stockholders' equity: | |||||||||
Preferred Stock, perpetual | 555,250 | 552,520 | |||||||
Preferred Stock, convertible | 299,992 | 392,492 | |||||||
Class A Common Stock, $.01 par value, 444,962,738 and 454,962,738 shares authorized, 93,887,040 and 93,769,996 shares issued and outstanding, respectively | 939 | 938 | |||||||
Additional paid-in capital | 3,053,312 | 3,050,057 | |||||||
Unvested restricted stock | (10,772 | ) | (7,079 | ) | |||||
Notes due on common stock purchases | (40,046 | ) | (48,964 | ) | |||||
Distributions in excess of earnings | (998,018 | ) | (776,577 | ) | |||||
Total stockholders' equity | 2,860,657 | 3,163,387 | |||||||
Total liabilities and stockholders' equity | $ | 10,113,362 | $ | 10,316,601 | |||||
See notes to consolidated financial statements.
F-3
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, 2003, 2002 and 2001
(In Thousands, Except Per
Share Data)
|
2003 |
2002 |
2001 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUES: | ||||||||||||
Rental and other property revenues | $ | 1,445,796 | $ | 1,292,352 | $ | 1,123,325 | ||||||
Management fees and other income primarily from affiliates | 70,487 | 95,479 | 149,712 | |||||||||
Total revenues | 1,516,283 | 1,387,831 | 1,273,037 | |||||||||
EXPENSES: | ||||||||||||
Property operating expenses | 642,697 | 515,363 | 428,400 | |||||||||
Management and other expenses | 50,574 | 64,031 | 97,439 | |||||||||
Depreciation of rental property | 328,379 | 266,402 | 302,590 | |||||||||
Amortization of intangibles | 6,702 | 4,026 | 18,729 | |||||||||
General and administrative expenses | 28,815 | 30,544 | 24,930 | |||||||||
Provision for losses on accounts, fees and notes receivable | 2,183 | 9,006 | 6,646 | |||||||||
Total expenses | 1,059,350 | 889,372 | 878,734 | |||||||||
Operating income | 456,933 | 498,459 | 394,303 | |||||||||
Interest and other income |
25,020 |
77,282 |
73,915 |
|||||||||
Interest expense | (372,746 | ) | (324,471 | ) | (280,092 | ) | ||||||
Equity in earnings (losses) of unconsolidated real estate partnerships | (6,417 | ) | 694 | (16,662 | ) | |||||||
Deficit distributions to minority partners | (22,672 | ) | (26,979 | ) | (46,359 | ) | ||||||
Impairment loss on investment in unconsolidated real estate partnerships | (4,122 | ) | (5,540 | ) | | |||||||
Gain (loss) on dispositions of real estate | 3,178 | (22,362 | ) | 17,394 | ||||||||
Income before minority interests and discontinued operations | 79,174 | 197,083 | 142,499 | |||||||||
Minority interests: | ||||||||||||
Minority interest in consolidated real estate partnerships | (2,028 | ) | (14,535 | ) | (36,836 | ) | ||||||
Minority interest in Aimco Operating Partnership, preferred | (9,312 | ) | (10,874 | ) | (9,803 | ) | ||||||
Minority interest in Aimco Operating Partnership, common | 2,875 | (11,723 | ) | (745 | ) | |||||||
Total minority interest | (8,465 | ) | (37,132 | ) | (47,384 | ) | ||||||
Income from continuing operations | 70,709 | 159,951 | 95,115 | |||||||||
Income from discontinued operations, net | 88,148 | 9,095 | 12,237 | |||||||||
Net income | 158,857 | 169,046 | 107,352 | |||||||||
Net income attributable to preferred stockholders | 93,565 | 93,558 | 90,331 | |||||||||
Net income attributable to common stockholders | $ | 65,292 | $ | 75,488 | $ | 17,021 | ||||||
Earnings (loss) per common sharebasic: | ||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | (0.25 | ) | $ | 0.77 | $ | 0.07 | |||||
Net income attributable to common stockholders | $ | 0.70 | $ | 0.88 | $ | 0.23 | ||||||
Earnings (loss) per common sharediluted: | ||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | (0.25 | ) | $ | 0.77 | $ | 0.06 | |||||
Net income attributable to common stockholders | $ | 0.70 | $ | 0.87 | $ | 0.23 | ||||||
Weighted average common shares outstanding | 92,850 | 85,698 | 72,458 | |||||||||
Weighted average common shares and equivalents outstanding | 92,968 | 86,773 | 73,648 | |||||||||
Dividends declared per common share | $ | 2.84 | $ | 3.28 | $ | 3.16 | ||||||
See notes to consolidated financial statements.
F-4
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the Years Ended December 31, 2003, 2002 and 2001
(In Thousands)
|
Preferred Stock |
Class A Common Stock |
|
|
|
|
|
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shares Issued |
Amount |
Shares Issued |
Amount |
Additional Paid-in Capital |
Unvested Restricted Stock |
Notes Due on Common Stock Purchases |
Distributions in Excess of Earnings |
Total |
|||||||||||||||||
BALANCE DECEMBER 31, 2000 | 30,174 | $ | 837,717 | 71,337 | $ | 713 | $ | 2,072,208 | $ | (1,575 | ) | $ | (44,302 | ) | $ | (364,679 | ) | $ | 2,500,082 | |||||||
Net proceeds from issuances of Preferred Stock | 7,470 | 186,750 | | | (7,055 | ) | | | | 179,695 | ||||||||||||||||
Repurchase of Class A Common Stock | | | (772 | ) | (8 | ) | (33,290 | ) | | | | (33,298 | ) | |||||||||||||
Conversion of Aimco Operating Partnership units to Class A Common Stock | | | 526 | 6 | 22,995 | | | | 23,001 | |||||||||||||||||
Conversion of mandatorily redeemable convertible preferred securities to Class A Common Stock | | | 238 | 2 | 11,691 | | | | 11,693 | |||||||||||||||||
Repayment of notes receivable from officers | | | | | | | 8,535 | | 8,535 | |||||||||||||||||
Purchase of stock by officers and awards of restricted stock | | | 413 | 4 | 18,233 | (6,967 | ) | (10,693 | ) | | 577 | |||||||||||||||
Stock options and warrants exercised | | | 572 | 6 | 18,738 | | | | 18,744 | |||||||||||||||||
Amortization of unvested restricted stock | | | | | | 2,767 | | | 2,767 | |||||||||||||||||
Class P Preferred Stock issued as consideration for the OTEF merger | 4,000 | 100,000 | | | | | | | 100,000 | |||||||||||||||||
Class A Common Stock issued as consideration for the OTEF merger | | | 2,185 | 22 | 106,283 | | | | 106,305 | |||||||||||||||||
Net income | | | | | | | | 107,352 | 107,352 | |||||||||||||||||
Dividends paidClass A Common Stock | | | | | | | | (226,342 | ) | (226,342 | ) | |||||||||||||||
Dividends paidPreferred Stock | | | | | | | | (88,496 | ) | (88,496 | ) | |||||||||||||||
BALANCE DECEMBER 31, 2001 | 41,644 | 1,124,467 | 74,499 | 745 | 2,209,803 | (5,775 | ) | (46,460 | ) | (572,165 | ) | 2,710,615 | ||||||||||||||
Net proceeds from issuances of Preferred Stock | 2,000 | 50,000 | | | 511 | | | | 50,511 | |||||||||||||||||
Net proceeds from issuances of Class A Common Stock | | | 8,000 | 80 | 367,673 | | | | 367,753 | |||||||||||||||||
Conversion of Aimco Operating Partnership units to Class A Common Stock | | | 1,100 | 11 | 45,830 | | | | 45,841 | |||||||||||||||||
Conversion of Classes B, K, L, and P Preferred Stock to Class A Common Stock | (7,919 | ) | (229,455 | ) | 5,699 | 57 | 229,398 | | | | | |||||||||||||||
Conversion of mandatorily redeemable convertible preferred securities to Class A Common Stock | | | 107 | 1 | 5,467 | | | | 5,468 | |||||||||||||||||
Repayment of notes receivable from officers | | | | | | | 5,251 | | 5,251 | |||||||||||||||||
Purchase of stock by officers and awards of restricted stock | | | 268 | 3 | 13,373 | (5,537 | ) | (7,755 | ) | | 84 | |||||||||||||||
Stock options and warrants exercised | | | 567 | 6 | 12,151 | | | 12,157 | ||||||||||||||||||
Amortization of unvested restricted stock | | | | | | 4,233 | | | 4,233 | |||||||||||||||||
Class A Common Stock issued as consideration for the Casden Merger | | | 3,508 | 35 | 164,847 | | | | 164,882 | |||||||||||||||||
Class A Common Stock issued as consideration for acquisition of interest in real estate | | | 22 | | 1,004 | | | | 1,004 | |||||||||||||||||
Net income | | | | | | | | 169,046 | 169,046 | |||||||||||||||||
Dividends paidClass A Common Stock | | | | | | | | (278,867 | ) | (278,867 | ) | |||||||||||||||
Dividends paidPreferred Stock | | | | | | | | (94,591 | ) | (94,591 | ) | |||||||||||||||
BALANCE DECEMBER 31, 2002 | 35,725 | 945,012 | 93,770 | 938 | 3,050,057 | (7,079 | ) | (48,964 | ) | (776,577 | ) | 3,163,387 | ||||||||||||||
Net proceeds from issuances of Preferred Stock | 6,000 | 150,000 | | | (5,192 | ) | | | | 144,808 | ||||||||||||||||
Conversion of Aimco Operating Partnership units to Class A Common Stock | | | 338 | 3 | 12,032 | | | | 12,035 | |||||||||||||||||
Conversion of Preferred Operating Partnership units to Class A Common Stock | | | 22 | | 884 | | | | 884 | |||||||||||||||||
Redemption of Classes C, D, H, L and M Preferred Stock | (9,600 | ) | (239,770 | ) | | | | | | | (239,770 | ) | ||||||||||||||
Class A Common Stock received under Casden indemnification agreement and other activity | | | 585 | (6 | ) | (25,520 | ) | | | | (25,526 | ) | ||||||||||||||
Conversion of mandatorily redeemable convertible preferred securities to Class A Common Stock | | | 1 | | 50 | | | | 50 | |||||||||||||||||
Repayment of notes receivable from officers | | | | | | | 10,518 | | 10,518 | |||||||||||||||||
Purchase of stock by officers and awards of restricted stock | | | 265 | 3 | 9,968 | (7,781 | ) | (1,600 | ) | | 590 | |||||||||||||||
Stock options exercised | | | 72 | 1 | 2,343 | | | | 2,344 | |||||||||||||||||
Amortization of stock option fair value and unvested restricted stock | | | | | 892 | 4,088 | | | 4,980 | |||||||||||||||||
Class A Common Stock issued as consideration for acquisition of interest in real estate | | | 4 | | 153 | | | | 153 | |||||||||||||||||
Net income | | | | | | | | 158,857 | 158,857 | |||||||||||||||||
Dividends paidClass A Common Stock | | | | | | | | (285,054 | ) | (285,054 | ) | |||||||||||||||
Redemption related preferred stock issuance costs | | | | | 7,645 | | | (7,645 | ) | | ||||||||||||||||
Dividends paidPreferred Stock | | | | | | | | (87,599 | ) | (87,599 | ) | |||||||||||||||
BALANCE DECEMBER 31, 2003 | 32,125 | $ | 855,242 | 93,887 | $ | 939 | $ | 3,053,312 | $ | (10,772 | ) | $ | (40,046 | ) | $ | (998,018 | ) | $ | 2,860,657 | |||||||
See notes to consolidated financial statements.
F-5
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2003, 2002 and 2001
(In Thousands)
|
2003 |
2002 |
2001 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income | $ | 158,857 | $ | 169,046 | $ | 107,352 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization of intangibles | 335,081 | 270,428 | 321,319 | |||||||||||
Deficit distributions to minority partners | 22,672 | 26,979 | 46,359 | |||||||||||
(Gain) loss on dispositions of real estate | (3,178 | ) | 22,362 | (17,394 | ) | |||||||||
Impairment loss on investment in unconsolidated real estate partnerships | 4,122 | 5,540 | | |||||||||||
Income from discontinued operations | (88,148 | ) | (9,095 | ) | (12,237 | ) | ||||||||
Minority interest in Aimco Operating Partnership | 6,437 | 22,597 | 10,548 | |||||||||||
Minority interest in consolidated real estate partnerships | 2,028 | 14,535 | 36,836 | |||||||||||
Equity in (earnings) losses of unconsolidated real estate partnerships | 6,417 | (694 | ) | 16,662 | ||||||||||
Changes in operating assets and operating liabilities: | ||||||||||||||
Deferred income taxes | (11,215 | ) | 332 | 1,379 | ||||||||||
Other | (2,815 | ) | (24,741 | ) | (16,367 | ) | ||||||||
Total adjustments | 271,401 | 328,243 | 387,105 | |||||||||||
Net cash provided by operating activities | 430,258 | 497,289 | 494,457 | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||
Purchase of real estate | (126,046 | ) | (578,745 | ) | (66,534 | ) | ||||||||
Initial capital expenditures | (24,842 | ) | (34,697 | ) | (61,662 | ) | ||||||||
Capital enhancements | (3,006 | ) | (7,528 | ) | (31,500 | ) | ||||||||
Capital replacements | (90,602 | ) | (82,381 | ) | (67,373 | ) | ||||||||
Redevelopment additions to real estate | (103,156 | ) | (145,490 | ) | (147,319 | ) | ||||||||
Proceeds from dispositions of real estate | 697,642 | 370,837 | 175,864 | |||||||||||
Disposition capital expenditures | (23,922 | ) | | | ||||||||||
Funds held in escrow from tax free exchanges pending the purchase of real estate | (21,643 | ) | | | ||||||||||
Proceeds from sale of investments and other assets | 6,730 | 22,747 | 253,277 | |||||||||||
Cash from newly consolidated properties | 5,835 | 13,602 | 23,656 | |||||||||||
Purchase of general and limited partnership interests and other assets | (41,356 | ) | (68,485 | ) | (114,312 | ) | ||||||||
Originations of notes receivable from unconsolidated real estate partnerships | (71,969 | ) | (109,475 | ) | (111,157 | ) | ||||||||
Proceeds from repayment of notes receivable | 60,576 | 83,332 | 53,207 | |||||||||||
Cash paid in connection with merger/acquisition related costs | (16,383 | ) | (260,874 | ) | (80,630 | ) | ||||||||
Distributions received from investments in unconsolidated real estate partnerships | 64,046 | 10,780 | 42,473 | |||||||||||
Net cash provided by (used in) investing activities | 311,904 | (786,377 | ) | (132,010 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||
Proceeds from secured notes payable borrowings | 445,793 | 956,565 | 628,529 | |||||||||||
Principal repayments on secured notes payable | (755,786 | ) | (642,745 | ) | (548,672 | ) | ||||||||
Proceeds from tax-exempt bond financing | 14,505 | 297,551 | 112,702 | |||||||||||
Principal repayments on tax-exempt bond financing | (77,793 | ) | (423,613 | ) | (150,949 | ) | ||||||||
Principal repayments on secured short-term financing | | | (25,105 | ) | ||||||||||
Net borrowings (pay downs) on term loans and revolving credit facility | 29,376 | 192,509 | (178,240 | ) | ||||||||||
Payment of loan costs | (19,516 | ) | (17,384 | ) | (17,774 | ) | ||||||||
Proceeds from issuance of mandatorily redeemable preferred securities | 97,250 | | | |||||||||||
Proceeds from issuance of Class A Common Stock and exercise of options/warrants | 2,738 | 372,502 | 25,381 | |||||||||||
Proceeds from issuance of preferred stock | 144,808 | 50,511 | 179,695 | |||||||||||
Principal repayments received on notes due on Class A Common Stock purchases | 10,518 | 5,251 | 8,535 | |||||||||||
Redemption of preferred stock | (239,770 | ) | | | ||||||||||
Repurchase of Class A Common Stock | | | (33,298 | ) | ||||||||||
Redemption of OP Units | (1,287 | ) | (684 | ) | | |||||||||
Proceeds from issuance of High Performance Units | 1,814 | 1,002 | 3,235 | |||||||||||
Payment of Class A Common Stock dividends | (285,054 | ) | (278,867 | ) | (226,342 | ) | ||||||||
Contributions from minority interest | 100,684 | | | |||||||||||
Payment of distributions to minority interest | (107,964 | ) | (109,366 | ) | (128,763 | ) | ||||||||
Payment of preferred stock dividends | (87,599 | ) | (94,591 | ) | (88,496 | ) | ||||||||
Net cash (used in) provided by financing activities | (727,283 | ) | 308,641 | (439,562 | ) | |||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 14,879 | 19,553 | (77,115 | ) | ||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 97,136 | 78,462 | 153,935 | |||||||||||
NET (INCREASE) DECREASE IN CASH AND CASH EQUIVALENTS INCLUDED WITHIN ASSETS HELD FOR SALE FROM BEGINNING TO END OF YEAR | (13,886 | ) | (879 | ) | 1,642 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 98,129 | $ | 97,136 | $ | 78,462 | ||||||||
See notes to consolidated financial statements.
F-6
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2003, 2002 and 2001
(In Thousands)
|
2003 |
2002 |
2001 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||||||
Interest paid | $ | 386,812 | $ | 347,352 | $ | 335,747 | ||||||
Non Cash Transactions Associated with the Acquisition of Real Estate and Interests in Unconsolidated Real Estate Partnerships: | ||||||||||||
Secured debt assumed in connection with purchase of real estate | 45,009 | | 25,900 | |||||||||
Real estate, investments in unconsolidated real estate partnerships, and other assets acquired | 36,493 | 7,114 | 65,314 | |||||||||
Assumption of operating liabilities | (275 | ) | 1,525 | 1,411 | ||||||||
Minority interest in consolidated real estate partnerships | (8,217 | ) | | | ||||||||
OP Units (repurchased) issued | (24 | ) | 5,589 | 38,003 | ||||||||
Non Cash Transactions Associated with Acquisition of Limited Partnership Interests: | ||||||||||||
Issuance of Class A Common Stock for interest in real estate partnerships | | 1,004 | | |||||||||
Issuance of OP Units for interests in unconsolidated real estate partnerships and other interests | 865 | 16,871 | 41,328 | |||||||||
Non Cash Transactions Associated with Mergers: | ||||||||||||
Real estate | (63,535 | ) | 1,076,569 | | ||||||||
Investments in and notes receivable, primarily from unconsolidated real estate partnerships | (2,163 | ) | 41,722 | (1,444 | ) | |||||||
Restricted cash | 11,979 | 70,095 | | |||||||||
Other assets | 3,349 | 42,336 | 243,091 | |||||||||
Secured debt | | 684,661 | (30,020 | ) | ||||||||
Accounts payable, accrued and other liabilities | 49,770 | 129,668 | 30,445 | |||||||||
Deferred income tax payable, net | 600 | 2,147 | | |||||||||
Minority interest in consolidated real estate partnerships | | 1 | | |||||||||
OP Units issued | | 41,491 | | |||||||||
Class A Common Stock issued | | 164,882 | 106,305 | |||||||||
Preferred Stock issued | | | 100,000 | |||||||||
Non Cash Transactions Associated with Consolidation of Assets: | ||||||||||||
Real estate | 152,248 | 743,014 | 715,434 | |||||||||
Investments in and notes receivable primarily from affiliated entities | (52,478 | ) | (271,231 | ) | (55,279 | ) | ||||||
Investments in and notes receivable from unconsolidated subsidiaries | | | (315,818 | ) | ||||||||
Restricted cash | 4,737 | 19,492 | 17,323 | |||||||||
Other assets | 5,235 | 44,294 | 264,015 | |||||||||
Secured debt | 101,962 | 488,464 | 476,883 | |||||||||
Unsecured debtterm loan | | | 63,000 | |||||||||
Accounts payable, accrued and other liabilities | 7,030 | 39,960 | 110,578 | |||||||||
Deferred income tax payable, net | | | 34,969 | |||||||||
Minority interest in consolidated real estate partnerships | 6,585 | 16,337 | (26,827 | ) | ||||||||
Other: | ||||||||||||
Conversion of common OP Units for Class A Common Stock | 12,035 | 45,841 | 23,001 | |||||||||
Conversion of preferred OP Units for Class A Common Stock | 884 | | | |||||||||
Origination of notes receivable from officers for Class A Common Stock purchases | 1,600 | 7,755 | 10,693 | |||||||||
Conversion of Preferred Stock into Class A Common Stock | 50 | 234,923 | 11,693 | |||||||||
Tenders payable for purchase of limited partner interest | 10,037 | 340 | 19,447 |
See notes to consolidated financial statements.
F-7
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003
NOTE 1Organization
Apartment Investment and Management Company, or Aimco, is a Maryland corporation incorporated on January 10, 1994. We are a self-administered and self-managed real estate investment trust, or REIT, engaged in the acquisition, ownership, management and redevelopment of apartment properties. As of December 31, 2003, we owned or managed a real estate portfolio of 1,629 apartment properties containing 287,560 apartment units located in 47 states, the District of Columbia and Puerto Rico. Based on apartment unit data compiled by the National Multi Housing Council, as of December 31, 2003, we were the largest REIT owner and operator of apartment properties in the United States. We serve approximately one million residents per year.
As of December 31, 2003, we:
Through our wholly owned subsidiaries, AIMCO-GP, Inc. and AIMCO-LP, Inc., we own a majority of the ownership interests in AIMCO Properties, L.P., which we refer to as the Aimco Operating Partnership. We held approximately an 89% interest in the common partnership units and equivalents of the Aimco Operating Partnership as of December 31, 2003. We conduct substantially all of our business and own substantially all of our assets through the Aimco Operating Partnership. Interests in the Aimco Operating Partnership that are held by limited partners other than Aimco are referred to as "OP Units." OP Units include common OP Units, partnership preferred units, or preferred OP Units, and high performance partnership units, or High Performance Units. The Aimco Operating Partnership's income is allocated to holders of common OP Units based on the weighted average number of common OP Units outstanding during the period. The Aimco Operating Partnership records the issuance of common OP Units and the assets acquired in purchase transactions based on the market price of Aimco's Class A Common Stock at the date of execution of the purchase contract. The holders of the common OP Units receive distributions, prorated from the date of issuance, in an amount equivalent to the dividends paid to holders of Aimco Class A Common Stock. Holders of common OP Units may redeem such units for cash or, at Aimco's option, Aimco Class A Common Stock, which we refer to as Common Stock. During 2003, 2002 and 2001, the weighted average ownership interest in the Aimco Operating Partnership held by the common OP Unit holders was 11%, 13%, and 13%, respectively. Preferred OP Units entitle the holders thereof to a preference with respect to distributions or upon liquidation. At December 31, 2003, 93,887,040 shares of our Common Stock were outstanding and the Aimco Operating Partnership had 11,654,216 common OP Units and equivalents outstanding for a combined total of 105,541,256 shares of Common Stock and OP Units outstanding (excluding preferred OP Units).
F-8
Except as the context otherwise requires, "we," "our," "us" and the "Company" refer to Aimco, the Aimco Operating Partnership and Aimco's consolidated corporate subsidiaries and consolidated real estate partnerships, collectively.
NOTE 2Basis of Presentation and Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Aimco, the Aimco Operating Partnership, majority owned subsidiaries and consolidated real estate partnerships. As used herein, and except where the context otherwise requires, "partnership" refers to a limited partnership or a limited liability company and "partner" refers to a limited partner in a limited partnership or a member in a limited liability company. Interests held in consolidated real estate partnerships by limited partners other than us are reflected as minority interest in consolidated real estate partnerships. All significant intercompany balances and transactions have been eliminated in consolidation. The assets of consolidated real estate partnerships owned or controlled by Aimco or the Aimco Operating Partnership generally are not available to pay creditors of Aimco or the Aimco Operating Partnership.
Real Estate and Depreciation
We capitalize direct costs associated with the acquisition of consolidated properties as a cost of the assets acquired, and we depreciate such direct costs over the estimated useful lives of the related assets. In accordance with Statement of Financial Accounting Standards No. 141, Business Combinations, or SFAS 141, we allocate the purchase price of real estate to land, building, furniture, fixtures and equipment and intangibles, such as the value of above and below market leases, and origination costs associated with the in-place leases. In order to allocate purchase price on these various components we perform the following procedures for properties we acquire:
The values of the above and below market leases are amortized over the remaining terms of the associated leases to rental income. For the values associated with avoided leasing commissions and other costs that were incurred to execute leases and the value associated with lost rents during the absorption period, amortization expense is recorded over the expected terms of the associated leases. If a resident vacates the unit prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off.
F-9
Depreciation is calculated on the straight-line method based on a 13 to 50 year life for buildings and improvements and five years for furniture, fixtures and equipment.
In 2001, we completed a comprehensive review of our real estate related depreciation including property-by-property analyses of more than 500 properties producing more than 90% of our Free Cash Flow from real estate. As a result of this review, we changed our estimate of the remaining useful lives for our real estate assets. Effective July 1, 2001 for certain assets and October 1, 2001 for the majority of our portfolio, we extended the useful lives of the assets from a weighted average composite life of 25 years, to a weighted average composite life of 30 years. This change increased net income by approximately $74 million, or $0.86 per diluted share and $31 million, or $0.42 per diluted share for 2002 and 2001, respectively. We believe the change reflects the remaining useful lives of the assets and is consistent with prevailing industry practice.
Redevelopment and Other Capital Expenditure Activities
We capitalize direct and indirect costs (including salaries, interest, real estate taxes and other costs) incurred in connection with our capital activities. Such activities include: redevelopment; "Initial Capital Expenditures," or ICE, which are those costs we consider in our investment decision as necessary to correct deferred maintenance or improve a property; "Disposition Capital Expenditures," which are those costs made on conventional and affordable properties sold, held for sale, or identified as to-be-sold within one year and those capital expenditures made on certain affordable properties that are subject to regulatory restrictions on distribution and that are expected to be sold on completion of regulatory requirements; "Capital Enhancements," which are costs incurred that add a material new feature or increase the revenue potential of a property and "Capital Replacements," which are costs incurred to maintain the related property. We capitalize ICE, Disposition Capital Expenditures and Capital Enhancement costs and depreciate them over the estimated useful lives of the related assets, generally 5 - 15 years. Capital Replacement expenditures in excess of $250 that maintain an existing asset with a useful life of more than one year are capitalized and depreciated over the estimated useful life of the asset. Expenditures for ordinary repairs, maintenance and apartment turnover costs are expensed as incurred.
We charge to expense as incurred indirect costs that do not relate to the above activities, including general and administrative expenses. For the years ended December 31, 2003, 2002 and 2001, the impact of capitalized interest and other indirect costs on income before minority interest was $15.0 million and $47.7 million, $18.0 million and $48.5 million, and $16.8 million and $52.3 million, respectively. Capitalized costs are included in redevelopment, ICE, Disposition Capital Expenditures, Capital Enhancement and Capital Replacement spending and are reflected in associated returns from these related assets.
Impairment of Long-Lived Assets
Real estate and other long-lived assets are recorded at cost, less accumulated depreciation, net of impairments. If events or circumstances indicate that the carrying amount of a property may be impaired, we make an assessment of the recoverability of our investment by estimating the undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate undiscounted future cash flows, we recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property. As of December 31, 2003, based on periodic reviews, we believe that no impairments exist. No impairment losses were recognized on held for use properties for the years ended December 31, 2003, 2002 and 2001.
F-10
Cash Equivalents
We consider highly liquid investments with an original maturity of three months or less to be cash equivalents.
Restricted Cash
Restricted cash includes capital replacement reserves, completion repair reserves, bond sinking fund amounts and tax and insurance escrow accounts held by lenders.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are generally comprised of amounts receivable from residents and amounts receivable from non-affiliated real estate partnerships for which we provide property management and other services. We evaluate all accounts receivable from residents and establish an allowance, after the application of security deposits, for accounts greater than 30 days past due on current residents and all receivables due from former residents. Accounts receivable from residents were presented net of allowances for doubtful accounts of approximately $3.6 million and $4.1 million in 2003 and 2002, respectively.
We evaluate all accounts receivable from non-affiliated real estate partnerships and establish an allowance for amounts greater than 120 days past due. Accounts receivable relating to non-affiliated real estate partnerships were presented net of allowances for doubtful accounts of approximately $4.1 million and $3.9 million in 2003 and 2002, respectively.
Accounts Receivable and Allowance for Doubtful Accounts from Affiliates
Accounts receivable from affiliates are generally comprised of receivables related to property management and other services provided to the real estate partnerships in which we have an ownership interest. We evaluate all accounts receivable balances from affiliates on a periodic basis, and establish an allowance for the amounts deemed to be uncollectible. Accounts receivable from affiliates were presented net of allowances for doubtful accounts of approximately $3.5 million and $4.1 million in 2003 and 2002, respectively.
Deferred Costs
We capitalize deferred financing fees and costs incurred in obtaining financing and amortize them over the terms of the related loan agreements. These costs are charged to interest expense.
We capitalize deferred leasing commissions and concessions incurred in connection with leasing efforts and amortize them over the terms of the related lease. These costs are charged to property operating expense and rental and other property revenue, respectively.
Advertising Costs
We generally expense all advertising costs as incurred to property operating expense. Total advertising expense for the years ended December 31, 2003, 2002 and 2001 was $28.7 million, $19.6 million and $19.4 million, respectively.
Notes Receivable From Unconsolidated Real Estate Partnerships and Related Interest Income and Provision for Losses
Notes receivable from unconsolidated real estate partnerships consist substantially of subordinated notes receivable (where we are the general partner and issuer), the ultimate repayment of which is subject to a number of variables, including the performance and value of the underlying real estate
F-11
property and the ultimate timing of such repayments. The notes receivable reflect either loans extended by us that we carry at the face amount plus accrued interest, which we refer to as "par value notes," or loans extended by predecessors whose positions we generally acquired at a discount and that we carry at the acquisition amount using the cost recovery method, which we refer to as "discounted notes." Under the cost recovery method, we carry the discounted notes at the acquisition amount, less subsequent cash collections, until such time as collectibility of principal and interest is probable and the timing and amounts are reasonably estimable.
We assess the collectibility of each note on a periodic basis, which assessment includes a review of the property operations, the value of the underlying real estate property and the borrower's ability to repay the loan. We charge as expense loan losses on notes receivable and establish an allowance account when we believe it is probable that principal and interest will not be fully recovered.
We record income on the par value notes receivable as earned in accordance with the terms of the related loan agreements. We recognize interest income earned from our investments in discounted notes receivable based upon whether the collectibility of such amounts is both probable and reasonably estimable. We discontinue the accrual of interest on either par value or discounted notes when, in our opinion, impairment in the value of the collateral property securing the loan occurs. We record income on nonaccrual loans, or loans that are otherwise not performing in accordance with their terms, on a cost recovery basis. We ultimately collect interest income in cash or through foreclosure of the property securing the note or through obtaining an additional equity interest in the partnership that owns the property.
Based upon closed or pending transactions (which include sales, refinancings, foreclosures and rights offerings), we have determined that certain discounted notes are collectible for amounts greater than their carrying value. Accordingly, we recognize accretion income, on a prospective basis over the estimated remaining life of the loans, equal to the difference between the carrying value of the discounted notes and the estimated collectible value.
Investments in Unconsolidated Real Estate Partnerships and Gain (Loss) on Dispositions of Real Estate
We own general and limited partner interests in real estate partnerships that own apartment properties. We account for investments in real estate partnerships that we do not consolidate under the equity method. Under the equity method, our share of the earnings or losses of the entity for the periods being presented is included in equity in earnings (losses) from unconsolidated real estate partnerships (see Note 4).
If events or circumstances indicate that the carrying amount of real estate within our unconsolidated real estate partnerships may be impaired, we will make an assessment of the recoverability by estimating our share of the undiscounted future cash flows, excluding interest charges, of the underlying property. If the carrying amount exceeds the aggregate undiscounted future cash flows, we would recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the real estate. For the years ended December 31, 2003 and 2002, $4.1 million and $5.5 million, respectively, in impairments were recorded. For the year ended December 31, 2001 no impairments were recorded.
When real estate assets within our unconsolidated real estate partnerships are sold, the proceeds, less the costs to sell these assets, are compared to our share of the net book value and a gain or loss is recorded and presented in gain (loss) on disposition of real estate.
Other Assets
We include in other assets goodwill associated with the purchase of affordable properties and other businesses that we had previously amortized on a straight-line basis over twenty years. At December 31,
F-12
2003 and 2002, goodwill associated with the purchase of affordable properties and other businesses was $99.8 million and $102.3 million, respectively. In July 2001, the Financial Accounting Standards Board, or FASB, issued Statement of Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets, or SFAS 142. SFAS 142 eliminates amortization of goodwill and indefinite lived intangible assets and requires us to perform impairment tests at least annually on all goodwill and other indefinite lived intangible assets. We adopted the requirements of SFAS 142 beginning January 1, 2002, and completed for 2002 and 2003 the annual goodwill impairment testing required by SFAS 142 and did not identify any impairments. For the year ended December 31, 2001, we recognized goodwill amortization of $7.9 million. The adoption of SFAS 142 in 2001 would have increased net income by $6.9 million, net of minority interest, and increased basic and diluted earnings per share by $0.10 for the year ended December 31, 2001.
We also include in other assets other finite life intangible assets for purchased management contracts that we amortize on a straight-line basis over terms ranging from five to twenty years.
Capitalized Software Costs
Costs related to software developed or obtained for internal use are capitalized and amortized using the straight-line method over an estimated useful life of five years. For the years ended December 31, 2003, 2002 and 2001, we capitalized software development costs aggregating approximately $18.9 million, $8.0 million and $9.5 million, respectively. At December 31, 2003 and 2002, other assets included $36.7 million and $30.0 million of net capitalized software, respectively.
Minority Interest in Consolidated Real Estate Partnerships
We reflect partners' interests in consolidated real estate partnerships as minority interest in consolidated real estate partnerships. Minority interest in consolidated real estate partnerships represents the minority partners' share of the underlying net assets of our consolidated real estate partnerships. When these consolidated real estate partnerships make cash distributions to partners in excess of their minority interest balances, we record a charge equal to the minority partners' excess of distributions over their minority interest balances, even though there is no economic effect or cost. We classify this charge in the consolidated statements of income as deficit distributions to minority partners. We allocate to minority partners losses until such time as such losses exceed the minority partners' capital account balances, in which case, we recognize 100% of the losses in operating earnings when the partnership is in a deficit equity position, even though there is no economic effect or cost. For the years ended December 31, 2003, 2002, and 2001, approximately $1.5 million, $7.0 million, and $2.0 million in depreciation related net losses were charged to operations, respectively.
Revenue Recognition
Our properties have operating leases with apartment residents with terms generally of twelve months or less. We recognize rental revenue related to these leases on an accrual basis when due from residents in accordance with the Securities and Exchange Commission Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements." In accordance with our standard lease terms, rental payments are generally due on a monthly basis. Any concessions given at the inception of the lease are amortized over the life of the lease. We recognize property management, asset management, syndication, development and other fees when earned.
Stock-Based Compensation
Effective January 1, 2003, we adopted the accounting provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, or SFAS 123, as amended by Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation-
F-13
Transition and Disclosure-an amendment of FASB Statement No. 123, or SFAS 148, and applied the prospective method set forth in SFAS 148 with respect to the transition. Under this method, we now apply the fair value recognition provisions of SFAS 123 to all employee awards granted, modified, or settled on or after January 1, 2003, which has resulted in compensation expense being recorded based on the fair value of the stock options. Prior to January 1, 2003, we followed Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, or APB 25, and related interpretations in accounting. Under APB 25, because the exercise price of our employee stock options and warrants equaled the market price of the underlying stock on the date of grant, no compensation expense was recognized.
Discontinued Operations
In accordance with Statement of Financial Accounting Standard No. 144, Accounting for the Impairment of Long-Lived Assets to be Disposed Of, or SFAS 144, we classify certain properties as held for sale (see Note 15). Properties classified as held for sale generally represent properties that are under contract to sell with money at risk to ensure performance of the contract and no contingencies and that are expected to sell within one year. The property operating income, interest expense and interest income are presented in discontinued operations in both current periods and all comparable periods presented. In addition, depreciation is not recorded on properties held for sale, however, depreciation expense recorded prior to classification as held for sale is included in discontinued operations. The net gain or loss (including any impairment losses) on the sale is presented in discontinued operations when recognized. The estimated proceeds, less anticipated costs to sell certain assets held for sale, were less than the net book value, and therefore we recorded impairment losses of $9.0 million and $2.9 million for the years ended December 31, 2003 and 2002, respectively.
Derivative Financial Instruments
We primarily use long-term, fixed-rate and self-amortizing non-recourse debt in order to avoid, among other things, risk related to fluctuating interest rates. For our variable-rate debt there are certain circumstances in which we may enter into short-term economic hedges, such as interest rate swap agreements and interest rate cap agreements, to reduce our exposure to interest rate fluctuations. We may use the interest rate swap agreements to moderate our exposure to interest rate risk by converting the variable-rate debt to a fixed rate. The interest rate cap agreements we may use effectively limit our exposure to interest rate risk by providing a ceiling on the underlying variable rate debt. Normally, the interest rate caps are embedded within the original debt contract and are considered clearly and closely related to the debt contract and, therefore, are not measured as separate derivative instruments. Interest rate swap agreements were not material.
Insurance
We believe that our insurance coverages insure our properties adequately against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood and other perils. In addition, we have self-insured retentions in workers' compensation, health insurance and general liability coverage. Losses are accrued based upon our estimates of the aggregate liability for claims incurred using certain actuarial assumptions followed in the insurance industry and based on our experience and are recorded in the operations of the investment management business.
Income Taxes
For our taxable REIT subsidiaries, deferred income taxes result from temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for Federal income tax purposes, and are measured using the enacted tax rates and laws that are expected to be in effect when the differences reverse.
F-14
We have elected to be taxed as a REIT, as defined under the Internal Revenue Code of 1986, as amended. As a REIT, we generally will not be subject to United States Federal income taxes at the corporate level on our net income that is distributed to our stockholders if we distribute at least 90% of our REIT taxable income to our stockholders. REITs are also subject to a number of other organizational and operational requirements. If we fail to qualify as a REIT in any taxable year, our taxable income will be subject to United States Federal income tax at regular corporate rates (including any applicable alternative minimum tax). Even if we qualify as a REIT, we may be subject to certain state and local income taxes and to United States Federal income and excise taxes in various situations, such as on our undistributed income. We also will be required to pay a 100% tax on non-arms length transactions between us and a taxable REIT subsidiary and on any net income from sales of property that the IRS successfully asserts was property held for sale to customers in the ordinary course.
Certain of our operations (property management, asset management, risk, etc.) are conducted through taxable REIT subsidiaries, each of which we refer to as a TRS. A TRS is a C-corporation that has not elected REIT status and as such is subject to United States Federal corporate income tax. We use the TRS format to facilitate our ability to offer certain services and activities to our residents that are not generally considered as qualifying REIT activities.
Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes principally due to differences for United States Federal tax purposes in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties.
Earnings Per Share
We calculate earnings per share based on the weighted average number of shares of Common Stock, common stock equivalents and dilutive convertible securities outstanding during the period (see Note 16).
Fair Value of Financial Instruments
The aggregate fair value of our cash and cash equivalents, receivables, payables and short-term secured debt as of December 31, 2003 approximates their carrying value due to their relatively short-term nature. We further believe that the fair value of our variable rate secured tax-exempt bond debt and secured long-term debt also approximate their carrying value. For notes receivable, fixed rate secured tax-exempt bond debt and secured long-term debt, fair values have been based on estimates using present value techniques. Present value calculations vary significantly depending on the assumptions used, including the discount rate and estimates of future cash flows. We estimate fair value for our fixed rate debt agreements based on the quoted market prices for the same or similar issues. The fair value estimates cannot be substantiated by comparison to independent market quotes and, in many cases, may not be realized in immediate settlement of the instruments. The estimated combined fair value of our notes receivable at December 31, 2003 and December 31, 2002, was approximately $216 million and $182 million, respectively. See Note 5 for further details on notes receivable. The estimated combined fair value of our secured tax-exempt bonds and secured notes payable at December 31, 2003 and December 31, 2002, was approximately $6.3 billion and $6.2 billion, respectively. See Note 6 for further details on secured tax-exempt bonds and secured notes payable.
Concentration of Credit Risk
Financial instruments that potentially could subject us to significant concentrations of credit risk consist principally of notes receivable. Concentrations of credit risk with respect to notes receivable are limited due to the large number of partnerships comprising our partnership base, the geographic diversity of the underlying properties, and the amount of partnership distributions.
F-15
Use of Estimates
The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates.
Reclassifications
Certain items included in the 2002 and 2001 financial statements amounts have been reclassified to conform to the 2003 presentation.
NOTE 3Mergers, Acquisitions and Joint Ventures
GE Joint Venture
On December 30, 2003 we entered into an equity financing with GE Real Estate in the form of a joint venture, which we refer to the as the GE JV. At closing, we contributed to the GE JV interest in 33 of our apartment properties with a total of 9,534 units, and GE Real Estate contributed cash of which we received approximately $107 million before transaction costs and funding of reserves. The 33 apartment properties we contributed had an agreed upon transaction value of approximately $346 million and mortgage debt of approximately $204 million that was assumed by the GE JV. We have a 25% managing member interest in the GE JV and GE Real Estate has a 75% non-managing member interest. We will continue to manage the properties and will receive a promoted interest if leveraged returns to GE Real Estate exceed 11%. Specifically, we will receive 90% of GE JV operating and disposition cash distributions once GE Real Estate exceeds an 11% leveraged return and until GE Real Estate achieves an 11.25% leveraged return. Thereafter, we will receive 95% of GE JV operating and disposition cash distributions. As a result of our control over day-to-day operations, we continue to consolidate the properties contributed to the GE JV in our consolidated financial statements and did not recognize any gain as a result of this transaction. GE Real Estate's interest in these net assets is included in minority interest in consolidated real estate partnerships.
Miami Property Acquisition
On December 24, 2003, we completed the acquisition of a property in Miami, Florida, which we refer to as the Miami Property Acquisition. In this acquisition, we acquired a conventional property with 357 high-rise units located on the waterfront in downtown Miami, Florida. The total cost of the acquisition included a purchase price of $57.5 million for the property and $0.9 million in transaction costs. We issued 88,792 common OP Units (valued at $3.5 million based on $39.50 per unit), paid approximately $8.2 million in cash, acquired title subject to existing mortgage indebtedness of approximately $45 million of a non-recourse, long-term, fixed rate, partially amortizing note bearing interest at a rate of 7.69% per annum, and assumed approximately $1.1 million of a subordinated promissory note. On December 31, 2003, we repaid the outstanding balance of approximately $1.1 million on the subordinated promissory note.
New York Property Acquisition
On August 25, 2003, we completed the acquisition of a property in New York City, which we refer to as the New York Property Acquisition. In this acquisition, we acquired a property with five contiguous conventional mid-rise apartment buildings located on the upper west side of Manhattan. These buildings include 58 residential units and 12 commercial spaces. The total cost of the acquisition included a purchase price of $37.6 million for the property and $0.5 million in transaction costs. We funded the acquisition through a combination of non-recourse property debt of $20 million comprised
F-16
of a long-term, fixed rate, partially amortizing note bearing interest at a rate of 5.25% per annum, and proceeds from property sales.
New England Properties Acquisition
On August 29, 2002, we completed the acquisition of 11 New England area properties, which we refer to as the New England Properties Acquisition and their results of operations were included in the consolidated statements of income from the date of acquisition. In third quarter 2003 we finalized the allocation of the aggregate $539.4 million purchase price of the New England Properties Acquisition (including transaction costs of $2.5 million and $34.2 million of initial capital expenditures). We made adjustments to the preliminary allocation of the purchase price related to certain contingent liabilities and final evaluations of fair value.
Casden Merger
On March 11, 2002, we completed the acquisition of Casden Properties, Inc., or Casden, which included the merger of Casden into Aimco, and the merger of a subsidiary of Aimco into another REIT affiliated with Casden, all of which we collectively refer to as the Casden Merger. We accounted for this transaction as a purchase, and therefore, we included the results of operations in the consolidated statements of income from the date of acquisition. In first quarter 2003 we finalized the allocation of the aggregate $1.1 billion purchase price of Casden (including transaction costs of $15.0 million) and recorded it as follows (in thousands):
Real estate | $ | 1,142,729 | |
Cash and cash equivalents | 7,354 | ||
Restricted cash | 54,927 | ||
Investment in unconsolidated real estate partnerships | 40,546 | ||
Accounts receivable | 6,732 | ||
Other assets | 13,755 | ||
Secured tax-exempt bond financing | 219,102 | ||
Secured notes payable | 465,306 | ||
Short-term debt | 243,242 | ||
Accounts payable and accrued liabilities | 127,692 | ||
Security deposits and deferred income | 4,328 | ||
Minority interest in Aimco Operating Partnership | 41,491 | ||
Stockholders' equity | 164,882 |
We made adjustments to the preliminary allocation of the purchase price related to certain contingent liabilities and final evaluations of fair value.
In connection with the Casden Merger, we entered into an indemnification agreement with the Casden sellers that required them to indemnify us, up to a maximum of $188 million, for losses incurred, including those related to: breaches of representations and warranties; breaches of covenants; and claims, suits, actions, or proceedings existing or arising prior to the merger date, among others. Under the indemnification agreement, the Casden sellers have the option to satisfy any indemnification obligation with shares of our Common Stock at a value of $47 per share. The indemnification agreement provides that 4.0 million shares of our Common Stock that the Casden sellers received in the Casden Merger were subject to restrictions on transfer. The indemnification agreement also provides that the Casden sellers may use shares of our Common Stock to satisfy any obligation under the indemnification agreement, and further guarantees that for such purposes such shares will be valued at $47 per share. In the event the Casden sellers use shares of our Common Stock to satisfy their indemnification obligations, we will record contingent consideration to the extent the fair value of our Common Stock is less than $47 per share at that date. In connection with the settlement of certain obligations under the indemnification agreement in 2003 (see Note 9), we received 531,915 shares of our Common Stock to satisfy an indemnification obligation of $25 million, which was recorded as
F-17
contingent consideration to the Casden sellers of approximately $6.9 million. In addition, we have notes receivable from Alan I. Casden for an aggregate total of $35 million that can be satisfied with an aggregate total of approximately 804,000 shares of our Common Stock, including shares to cover interest that will accrue over the terms of the notes, under the indemnification agreement, which may result in additional contingent consideration.
Acquisitions of Partnership Interests
During 2003 and 2002, we acquired limited partnership interests in 166 partnerships and 323 partnerships, respectively, in which affiliates of ours served as general partner. During 2003, we paid approximately $26.7 million, of which $25.9 million was in cash and the remainder in OP Units, in connection with acquisitions in both consolidated and unconsolidated real estate partnerships. This amount was approximately $56.0 million in excess of the minority interests' book value in such limited partnerships, which we generally identified to real estate. During 2002, we paid approximately $31.0 million, of which $27.7 million was in cash and the remainder in OP Units, in connection with such acquisitions. This amount was approximately $79.0 million in excess of the minority interests' book value in such limited partnerships, which we generally identified to real estate.
In July 2003, we acquired the remaining 50% interest in the partnership that owns Lincoln Place, a 795-unit apartment community in Venice, California, for a purchase price of approximately $63 million, funded through a combination of cash and assumed non-recourse mortgage debt. During 2001, we acquired an approximate 50% interest in the partnership that owns Lincoln Place, which we funded through the payment of cash and the issuance of Class Nine Partnership Preferred Units, or the Class Nine Preferred Units. In connection with the July 2003 transaction, we repurchased for approximately $33 million all outstanding Class Nine Preferred Units that were issued in connection with the 2001 purchase and approximately 147,000 common OP Units that had been issued upon conversion of Class Nine Preferred Units issued in the 2001 purchase.
NOTE 4Investments in Unconsolidated Real Estate Partnerships
We own general and limited partner interests in unconsolidated real estate partnerships owning approximately 441, 511 and 569 properties at December 31, 2003, 2002 and 2001, respectively. We acquired these interests through acquisitions, direct purchases and separate offers to limited partners. Our total ownership interests in these unconsolidated real estate partnerships ranges from 1% to 50%. However, based on the provisions of the related partnership agreements, which grant varying degrees of control, we are not deemed to have control of these partnerships sufficient to require or permit consolidation for accounting purposes. In 2003, the Financial Accounting Standards Board issued Interpretation No. 46 "Consolidation of Variable Interest Entities, " or FIN 46, which changes the criteria for consolidating entities. We are currently evaluating our treatment of these unconsolidated real estate partnerships under FIN 46, which we will adopt in first quarter 2004 for entities in existence prior to February 1, 2003 (see Note 21).
The following table provides selected combined financial information for our unconsolidated real estate partnerships as of and for the years ended December 31, 2003, 2002 and 2001 (in thousands):
|
2003 |
2002 |
2001 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Real estate, net of accumulated depreciation | $ | 1,441,739 | $ | 1,569,144 | $ | 1,848,659 | ||||
Total assets | 1,809,990 | 1,880,982 | 2,212,779 | |||||||
Secured and other notes payable | 1,704,963 | 1,787,756 | 2,854,195 | |||||||
Total liabilities | 2,256,370 | 2,306,931 | 3,114,349 | |||||||
Partners' deficit | (446,380 | ) | (425,949 | ) | (901,570 | ) | ||||
Rental and other property revenues | 538,759 | 587,199 | 670,661 | |||||||
Property operating expenses | (328,759 | ) | (319,685 | ) | (347,309 | ) | ||||
Depreciation expense | (110,978 | ) | (123,489 | ) | (141,123 | ) | ||||
Interest expense | (157,513 | ) | (176,087 | ) | (218,635 | ) | ||||
Net income | 40,782 | 27,505 | 82,140 |
F-18
The decrease in the amounts in the above table from year to year was primarily due to dispositions of real estate owned by our unconsolidated real estate partnerships and our purchase of additional interests in, and resulting consolidation of, various partnerships previously accounted for under the equity method.
As a result of our acquisition of interests in unconsolidated real estate partnerships, the investment in these partnerships at December 31, 2003 and December 31, 2002 of $237.7 million and $368.6 million, respectively, is approximately $330 million and $450 million, respectively, in excess of our share of the underlying historical partners' deficit of the partnerships. The excess of the cost of the investments acquired over the equity in the underlying historical partners' deficit is primarily ascribed to the fair values of land and buildings owned by the unconsolidated real estate partnerships. We amortize the excess basis related to the buildings over their estimated useful lives, which is recorded as a component of equity in earnings (losses) of unconsolidated real estate partnerships.
NOTE 5Notes Receivable
The following table summarizes our notes receivable at December 31, 2003 and 2002 (in thousands):
|
2003 |
2002 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Unconsolidated Real Estate Partnerships |
Non- Affiliates |
Total |
Unconsolidated Real Estate Partnerships |
Non- Affiliates |
Total |
|||||||||||||
Par value notes | $ | 61,584 | $ | 68,431 | $ | 130,015 | $ | 63,995 | $ | 21,646 | $ | 85,641 | |||||||
Discounted notes | 81,388 | 340 | 81,728 | 89,010 | | 89,010 | |||||||||||||
Allowance for loan losses | (5,556 | ) | | (5,556 | ) | (5,413 | ) | | (5,413 | ) | |||||||||
Total notes receivable | $ | 137,416 | $ | 68,771 | $ | 206,187 | $ | 147,592 | $ | 21,646 | $ | 169,238 | |||||||
Face value of discounted notes | $ | 136,979 | $ | 1,249 | $ | 138,228 | $ | 167,175 | $ | | $ | 167,175 |
Included in the notes receivable from unconsolidated real estate partnerships at December 31, 2003 and 2002, are $30.8 million and $39.0 million, respectively, in notes that were secured by interests in real estate or interests in real estate partnerships. We earn interest on these notes receivable at various annual interest rates ranging between 5.5% and 12.0% and averaging 9.5%.
Included in the notes receivable from non-affiliates at December 31, 2003 and 2002, are $20.9 million and $12.8 million, respectively, in notes that were secured by interests in real estate or interests in real estate partnerships. We earn interest on these notes receivable at various annual interest rates ranging between 4.0% and 11.3% and averaging 7.4%. Additionally, included in notes receivable from non-affiliates at December 31, 2003 are notes receivable from Alan I. Casden for an aggregate of $35 million (see Note 3 for further details). This aggregate $35 million obligation is comprised of five notes of $7 million each, maturing in five consecutive years beginning in December 2004. The notes include simple interest rates ranging from 1.28% to 3.20%. The notes are each collateralized by shares of our Common Stock ranging from approximately 150,000 to 173,000 shares, with an aggregate total of 804,000 shares, including shares to cover interest that will accrue over the terms of the notes.
We recognize interest income earned from our investments in notes receivable when the collectibility of such amounts is both probable and reasonably estimable. Upon determining that less than the full amount of the notes is collectible, we cease recording interest income on the impaired par value notes. Interest income from total non-impaired par value notes for the years ended December 31, 2003, 2002 and 2001 totaled $15.5 million, $26.6 million and $26.0 million, respectively.
We account for the discounted notes under the cost recovery method, which results in the discounted notes being carried at the acquisition amount, less subsequent cash collections, until such time as collectibility of principal and interest is probable and the timing and amounts are reasonably estimable. Based upon closed or pending transactions (which include sales, refinancings, foreclosures
F-19
and rights offerings), we have determined that certain notes are collectible for amounts greater than their carrying value. Accordingly, we recognize accretion income, on a prospective basis over the estimated remaining life of the loans, equal to the difference between the carrying value of the discounted notes and the estimated collectible value. For the years ended December 31, 2003, 2002, and 2001, we recognized accretion income on total discounted notes of approximately $3.3 million ($0.03 per basic and diluted share), $36.8 million ($0.37 per basic and diluted share), and $9.9 million ($0.12 per basic and diluted share), respectively. We generally realize the notes receivable through collection of cash or increasing ownership of the property or of an additional equity interest in the partnership owning the property that serves as collateral for the loan.
The activity in the allowance for loan losses in total for both par value notes and discounted notes for the years ended December 31, 2003 and 2002, is as follows (in thousands):
|
2003 |
2002 |
||||||
---|---|---|---|---|---|---|---|---|
Balance at beginning of period | $ | (5,413 | ) | $ | | |||
Provision for losses on notes receivable | (2,183 | ) | (9,006 | ) | ||||
Net reductions due to property sales | 1,311 | 991 | ||||||
Net reductions due to newly consolidated | 729 | 2,602 | ||||||
Balance at end of period | $ | (5,556 | ) | $ | (5,413 | ) | ||
During 2003 and 2002, we determined that an allowance for loan losses of $4.4 million and $4.1 million, respectively, was required on certain of our par value notes that had carrying values of $16.3 million and $10.5 million, respectively. The average recorded investment in the impaired par value notes for the years ended December 31, 2003 and 2002 was $14.6 million and $7.5 million, respectively. We believe the remaining $113.7 million in par value notes receivable at December 31, 2003 are collectible and, therefore, interest income on these par value notes is recognized as it is earned (see discussion above).
During 2003 and 2002, we determined that an allowance for loan losses of $1.2 million and $1.3 million, respectively, was required on certain of our discounted notes that had carrying values of $4.9 million and $9.3 million, respectively. The average recorded investment in the impaired discounted notes for the years ended December 31, 2003 and 2002 was $6.3 million and $11.8 million, respectively.
We continue to monitor the collectibility or impairment of each note on a periodic basis, and we may make changes in the allowance due to changes in the market environment that affect operating cash flows.
NOTE 6Secured Tax-Exempt Bond Financings and Secured Notes Payable
The following table summarizes our secured tax-exempt bond financings at December 31, 2003 and 2002, all of which is non-recourse to us (in thousands):
|
Weighted Average Interest Rate |
2003 |
2002 |
||||||
---|---|---|---|---|---|---|---|---|---|
Fixed rate secured tax-exempt bonds payable | 5.85 | % | $ | 381,878 | $ | 419,353 | |||
Variable rate secured tax-exempt bonds payable | 2.13 | % | 817,482 | 786,201 | |||||
Total |
$ |
1,199,360 |
$ |
1,205,554 |
|||||
Fixed rate secured tax-exempt bonds payable mature at various dates through October 2036. Variable rate secured tax-exempt bonds payable mature at various dates through July 2033. Principal and interest on these bonds are generally payable in semi-annual installments or monthly interest-only payments with balloon payments due at maturity. Certain of our tax-exempt bonds at December 31, 2003 are remarketed periodically by a remarketing agent to maintain a variable yield. If the remarketing agent is unable to remarket the bonds, then the remarketing agent can put the bonds to us. We believe that the likelihood of this occurring is remote. At December 31, 2003, our secured
F-20
tax-exempt bond financings were secured by 82 properties with a combined net book value of $1,740.6 million.
The following table summarizes our secured notes payable at December 31, 2003 and 2002, all of which are non-recourse to us (in thousands):
|
Weighted Average Interest Rate |
2003 |
2002 |
||||||
---|---|---|---|---|---|---|---|---|---|
Conventional fixed rate secured notes payable | 7.03 | % | $ | 4,201,897 | $ | 4,191,358 | |||
Conventional variable rate secured notes payable | 4.22 | % | 42,191 | 22,054 | |||||
Secured notes credit facility | 1.91 | % | 205,453 | 181,844 | |||||
Total | $ | 4,449,541 | $ | 4,395,256 | |||||
Fixed rate secured notes payable mature at various dates through September 2038. Variable rate secured notes payable mature at various dates through December 2033. Principal and interest are generally payable monthly or monthly interest-only payments with balloon payments due at maturity. At December 31, 2003, our secured notes payable were secured by 575 properties with a combined net book value of $6,946.0 million.
Secured Notes Credit Facility
We have a revolving credit facility of up to $250 million primarily to be used for financing properties that we intend to sell, as well as properties that are under redevelopment. In addition to the amounts in the above table, there were approximately $9 million and $10 million of notes that were provided through this facility that are unconsolidated and not included within secured notes payable at December 31, 2003 and 2002, respectively. The interest rate on the notes provided through this facility is the Fannie Mae Discounted Mortgage-Backed Security index plus 0.85%, which interest rate resets monthly. Each such loan under this facility is treated as a separate borrowing and is collateralized by a specific property, and none of the loans is cross-collateralized or cross-defaulted. This facility matures in September 2007, but can be terminated and repaid in full without penalty after September 2005.
Our consolidated debt instruments generally contain covenants common to the type of facility or borrowing, including financial covenants establishing minimum debt service coverage ratios and maximum leverage ratios. At December 31, 2003, we were in material compliance with all financial covenants pertaining to our consolidated debt instruments.
As of December 31, 2003, the scheduled principal amortization and maturity payments for our secured tax-exempt bonds and secured notes payable are as follows (in thousands):
|
Amortization |
Maturities |
Total |
||||||
---|---|---|---|---|---|---|---|---|---|
2004 | $ | 135,849 | $ | 71,396 | $ | 207,245 | |||
2005 | 143,655 | 146,438 | 290,093 | ||||||
2006 | 144,774 | 401,336 | 546,110 | ||||||
2007 | 148,398 | 244,305 | 392,703 | ||||||
2008 | 152,770 | 208,427 | 361,197 | ||||||
Thereafter | 3,851,553 | ||||||||
$ | 5,648,901 | ||||||||
NOTE 7Mandatorily Redeemable Preferred Securities
As a result of Statement of Financial Accounting Standard No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, or SFAS 150, effective July 1, 2003, we were required to reclassify the Class S Cumulative Redeemable Preferred Stock, which we refer to as the Class S Preferred Stock, and Trust Based Convertible Preferred Securities, which we refer to as TOPRS, from between the liabilities and equity section to the liabilities section of the consolidated balance sheet (see Note 21 for further details on SFAS 150).
F-21
On April 30, 2003, we sold 4,000,000 shares ($100 million) of Class S Preferred Stock through a private placement to an institutional investor. We used the net proceeds of approximately $97 million to redeem $60 million of Class C Cumulative Preferred Stock, which we refer to as the Class C Preferred Stock (see Note 13), and to pay down borrowings on our revolving credit facility. The initial dividend rate on the Class S Preferred Stock is based on three-month LIBOR plus 2.75%. These dividends are cumulative from the date of original issuance and are payable quarterly. From the first anniversary of the date of original issuance through October 31, 2004, the dividend rate on the Class S Preferred Stock increases to the three-month LIBOR plus 6.0% with additional increases thereafter. Under SFAS 150, the dividends paid on the Class S Preferred Stock are recorded to interest expense. Effective July 1, 2003 and for the year ended December 31, 2003, we recorded to interest expense $2.0 million of dividends paid on the Class S Preferred Stock. Class S Preferred Stock is senior to Common Stock and pari passu to all other classes of preferred stock as to dividends and liquidation. Upon any liquidation, dissolution or winding up of Aimco, before payments of distributions by Aimco are made to any holders of Common Stock, the holders of Class S Preferred Stock are entitled to receive a liquidation preference of $25 per share, plus accumulated, accrued and unpaid dividends. Each share of Class S Preferred Stock is redeemable for a maximum amount of $25 per share, plus all accrued and unpaid dividends, if any, to the date fixed for redemption, as follows: (i) at the option of the holder, upon the occurrence of certain events or (ii) at our option, at any time, with a mandatory redemption date of April 30, 2043. Depending on the date fixed for redemption, the Class S Preferred Stock is redeemable at varying per share amounts as follows: (i) on or before January 31, 2004, $24.63; (ii) on or before April 30, 2004, $24.75; or (iii) any time after April 30, 2004, $25.00. The redemption value of the Class S Preferred Stock at the date of adoption of SFAS 150 was $97.75 million. As a result, we reclassified this amount as a liability as of July 1, 2003. Based on the redemption terms of the Class S Preferred Stock, as described above, the redemption price at December 31, 2003 was $98.5 million. Therefore, in accordance with SFAS 150, we recognized an additional liability and incurred interest expense in the amount of $0.75 million in the year ended December 31, 2003.
In connection with the Insignia merger in 1998, we assumed the obligations under TOPRS with an aggregate liquidation amount of $149.5 million. Since 1998, approximately $134.4 million of the securities have been converted, resulting in $15.1 million remaining as of December 31, 2003, which also represents the redemption value. The securities mature on September 30, 2016 and require distributions at the rate of 6.5% per annum, with quarterly distributions payable in arrears. For the years ended December 31, 2003, 2002 and 2001, $1.0 million, $1.2 million and $1.6 million, respectively, of dividends have been recorded to interest expense. The securities are convertible by the holders at any time through September 30, 2016 and may be redeemed by us on or after November 1, 1999. Each $50 of liquidation value of the securities can be converted into Common Stock at a conversion price of $49.61, which equates to 1.007 shares of Common Stock. In 2003 and 2002, the holders of the securities converted approximately $0.05 million and $5.5 million, respectively, of the securities into approximately 1,000 and 107,000 shares of Common Stock, respectively.
NOTE 8Term Loans and Credit Facility
We have two syndicated term loans. We entered into a term loan on May 30, 2003, which we refer to as the Term Loan, whereby we borrowed $250 million from a syndicate of financial institutions. The Term Loan matures in May 2008 and is repayable at our option at any time without penalty. At December 31, 2003, the Term Loan had an outstanding principal balance of $250 million and an interest rate of 3.89% (based on a designated LIBOR rate plus 2.85%). In March 2002, we entered into a term loan with a syndicate of financial institutions in connection with the Casden Merger, which we refer to as the Casden Loan. At December 31, 2003, the Casden Loan had an outstanding principal balance of $104.4 million and an interest rate of 3.98% (based on a designated LIBOR rate plus 2.85%). The Casden Loan matures in March 2004, however, subsequent to December 31, 2003, we extended the maturity of the Casden Loan to March 2005.
F-22
We have an outstanding revolving credit facility, which we refer to as the Revolver, with a syndicate of financial institutions having aggregate lending commitments of $500 million, of which $445 million has been syndicated. At December 31, 2003, the Revolver had an outstanding principal balance of $81.0 million and an interest rate of 4.00% based on weighted average LIBOR contracts outstanding with various maturities plus 2.85%. The Revolver matures in July 2005. The amount available under the Revolver at December 31, 2003 and 2002 was $348 million (less $22.4 million outstanding for letters for credit) and $109 million (less $4.2 million outstanding for letters for credit), respectively. The maximum amount available for borrowing under the Revolver fluctuates based on established criteria defined therein and is typcially the $445 million that has been syndicated.
The borrowers under the Term Loan and the Revolver are Aimco, the Aimco Operating Partnership, AIMCO/Bethesda Holdings, Inc. and NHP Management Company. The borrowers under the Casden Loan are Aimco, the Aimco Operating Partnership and NHP Management Company. Each of the Term Loan, the Casden Loan and the Revolver are guaranteed by certain subsidiaries of Aimco. Certain of our subsidiaries and non-real estate assets secure the obligations under each of the Term Loan, the Casden Loan and the Revolver.
We are subject to certain customary covenants under the Term Loan, Casden Loan, and Revolver each as defined therein, that require us to maintain ratios related to: debt to gross asset value; interest coverage; total obligations to gross asset value; and minimum fixed charge coverages. If the ratios related to debt to gross asset value or total obligations to gross asset value exceed certain thresholds for more than two consecutive quarters, the applicable interest rate margin increases by 0.25%. The covenants also prohibit us from paying distributions (as defined therein) in amounts that exceed 90% of our Funds from Operations, except as may be required to maintain our REIT status.
The affirmative and negative covenants, including financial covenants, contained in the Term Loan, the Casden Loan and the Revolver are substantially identical. As of December 31, 2003, we were in compliance with all financial covenant requirements.
NOTE 9Commitments and Contingencies
Commitments
In connection with the Casden Merger, we agreed to:
F-23
Properties, LLC intends to pursue new development opportunities in Southern California and other markets. We will have an option, but not an obligation, to purchase at completion all multifamily rental projects developed by Casden Properties, LLC; and
Guarantees
In the ordinary course of business, we provide various guarantees that are covered by the provisions of FASB's Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. These guarantees include: (i) standby letters of credit, which we may provide to enhance credit or guarantee our performance under contractual obligations; (ii) limited guarantees, which we may provide to certain of our lenders and that may require us to provide funds to maintain a required loan-to-value ratio, and (iii) guarantees in connection with our syndication of historical and affordable housing tax credits, which we may provide to make available additional funding to cover operating cash flow deficiencies, cover shortfalls related to the delivery of tax credits and cover financing shortfalls related to project development. These guarantees have varying expiration dates ranging from less than one year to fourteen years. The fair value of these guarantees issued after December 31, 2002, were not material to our financial statements.
Legal
In addition to the matters described below, we are a party to various legal actions and administrative proceedings arising in the ordinary course of business, some of which are covered by liability insurance, and none of which we expect to have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.
Limited Partnerships
In connection with our acquisitions of interests in real estate partnerships, we are sometimes subject to legal actions, including allegations that such activities may involve breaches of fiduciary duties to the partners of such real estate partnerships or violations of the relevant partnership agreements.
We may incur costs in connection with the defense or settlement of such litigation. We believe that we comply with our fiduciary obligations and relevant partnership agreements. Although the outcome of any litigation is uncertain, we do not expect any such legal actions to have a material adverse affect on our consolidated financial condition or results of operations taken as a whole.
Environmental
Various Federal, state and local laws subject property owners or operators to liability for management, and the costs of removal or remediation, of certain hazardous substances present on a property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of the hazardous substances. The presence of, or the failure to manage or remedy properly, hazardous substances may adversely affect occupancy at affected apartment communities and the ability to sell or finance affected properties. In addition to the costs associated with investigation and remediation actions brought by government agencies, the presence of hazardous substances on a property could result in claims by private plaintiffs for personal injury, disease, disability or other infirmities. Various laws also impose liability for the cost of removal, remediation or disposal of hazardous substances through a licensed disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous substances is potentially liable under such laws. These laws often impose liability whether or not the person arranging for the disposal ever
F-24
owned or operated the disposal facility. In connection with the ownership, operation and management of properties, we could potentially be liable for environmental liabilities or costs associated with its properties or properties it acquires or manages in the future.
As previously disclosed, we have been named as a defendant in lawsuits that have alleged personal injury as a result of the presence of mold. In addition, we are aware of lawsuits against owners and managers of multifamily properties asserting claims of personal injury and property damage caused by the presence of mold, some of which have resulted in substantial monetary judgments or settlements. We have only limited insurance coverage for property damage loss claims arising from the presence of mold and for personal injury claims related to mold exposure.
We have implemented a national policy and procedures to prevent or eliminate mold from our properties and believe that our measures will eliminate, or at least minimize, the effects that mold could have on our residents. To date, we have not incurred any material costs or liabilities relating to claims of mold exposure or to abate mold conditions. Because the law regarding mold is unsettled and subject to change, we can make no assurance that liabilities resulting from the presence of or exposure to mold will not have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.
Other Legal Matters
As previously disclosed, Aimco and four of its affiliated partnerships are defendants in a lawsuit brought by the City Attorney for the City and County of San Francisco ("CCSF") alleging violations of residential housing codes, unlawful business practices and unfair competition. The City Attorney asserts civil penalties from $500 to $1,000 per day for each affected unit, as well as other statutory and equitable relief. We have filed a cross-complaint against CCSF, its Department of Building Inspections and certain of its employees, alleging constitutional violations arising out of its arbitrary and discriminatory application of its codes, and other tortious conduct. The matter is not presently set for trial. We have engaged in extensive discussions with the City Attorney to resolve the lawsuit. In the event we are unable to resolve the lawsuit, we will assert what we believe to be meritorious defenses, vigorously defend ourselves against CCSF's claims, and vigorously prosecute our own claims against CCSF. Although the outcome of any litigation is uncertain, we do not believe that the ultimate outcome will have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.
As previously disclosed, National Program Services, Inc. and Vito Gruppuso (collectively "NPS") are insurance agents who in 2000 sold to us property insurance issued by National Union Fire Insurance Company of Pittsburgh, Pennsylvania ("National Union"). The financial failure of NPS resulted in defaults in June 2002 under two agreements by which NPS indemnified us from losses relating to the matters described below. As a result of such defaults, we faced the risk of impairment of a $16.7 million insurance-related receivable as well as certain contingent liabilities as more fully described below. We have settled our litigation with Lumbermens Mutual Casualty Company ("Lumbermens") and potential claims against an insurance agency with the result that we have received $10 million and have reduced our insurance related receivable to $6.7 million. In addition, we have pending litigation against National Union, First Capital Group, a New York based insurance wholesaler, NPS and other agents of National Union, for a refund of at least $10 million of the prepaid premium plus other damages resulting from the cancellation of the coverage. In January 2004, Gruppuso pleaded guilty to three charges of theft in New Jersey Superior Court.
As previously disclosed, with respect to the contingent liabilities arising from the NPS defaults, in November 2002, Cananwill, Inc., a premium funding company, commenced litigation against us and others, alleging a balance due of $5.7 million, plus interest and attorney's fees, on a premium finance agreement that funded premium payments made to National Union. We deny liability to Cananwill, believe we have meritorious defenses to assert, and will vigorously defend ourselves. In the event of an adverse determination, we will seek reimbursement of any loss from all third parties responsible for any
F-25
such liability. In April 2003, we filed suit against Cananwill and Combined Specialty Insurance Company, formerly known as Virginia Surety Company, Inc., in the United States District Court for the District of Colorado alleging Cananwill's conversion of $1.6 million of unearned premium belonging to us and misapplication of such funds to the alleged debt asserted in the first Cananwill lawsuit. In addition, WestRMWest Risk Markets, Ltd. ("WestRM") sued XL Reinsurance America, Inc. ("XL"), Greenwich Insurance Company ("Greenwich") and Lumbermens to collect on surety bonds issued by the three allegedly to secure payment obligations due on a premium funding made by WestRM. XL and Greenwich have made us a third party defendant in this action, asserting that if they have any liability to WestRM, then we are liable to XL and Greenwich pursuant to an alleged indemnification agreement. Finally, on July 11, 2003, Highlands Insurance Company ("Highlands") filed suit in a New Jersey state court against Cananwill, us, XL and Greenwich asserting our liability as a principal on surety bonds issued by Highlands in the event Highlands has any liability to Cananwill on the aforementioned Cananwill claim. We believe that we have meritorious defenses to assert, will vigorously defend ourselves against claims brought against us, and will vigorously prosecute our own claims. Although the outcome of any claim or matter in litigation is uncertain, we do not believe that we will incur any material loss in connection with the insurance-related receivable or that the ultimate outcome of these separate but related matters will have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.
As previously disclosed, in 1998 and 1999, prior to the March 2002 Casden Merger in which we acquired National Partnership Investments Corp. ("NAPICO"), investors holding limited partnership units in various limited partnerships of which NAPICO is the corporate general partner commenced an action (the "REAL Litigation") against NAPICO and certain other defendants (the "Casden defendants"). The claims related to activities that pre-dated the Casden Merger and included, but were not limited to, claims for breaches of fiduciary duty to the limited partners of certain NAPICO-managed partnerships and violations of securities laws by making materially false and misleading statements in the consent solicitation statements sent to the limited partners of such partnerships. On April 29, 2003, the court entered judgment against NAPICO and the Casden defendants. On December 30, 2003, the previously disclosed Stipulation of Settlement with the plaintiff class (the "Plaintiffs") and their counsel relating to the settlement of the REAL Litigation became effective in accordance with its terms. In connection therewith, the Casden defendants made payments in both cash ($29 million) and stock ($19 million) on behalf of NAPICO and the other defendants, to the Plaintiffs, and guaranteed payments in an aggregate amount of $35 million ($7 million per year for 5 years), plus interest, by NAPICO to the Plaintiffs. The Stipulation of Settlement also resulted in the release of claims of all parties associated with the REAL Litigation, and a joint agreement by the parties to request that a new judgment be entered in the REAL Litigation to, among other things, expunge the judgment originally entered against NAPICO and the Casden defendants. In addition, on December 30, 2003, the previously disclosed Settlement Agreement among the prior shareholders of Casden Properties, Inc., NAPICO and us closed in accordance with its terms. In connection therewith, (1) NAPICO voluntarily discontinued the action it commenced on May 13, 2003 against the former shareholders of Casden Properties, Inc. and other indemnitors in the Casden Merger; (2) Alan I. Casden and certain related entities resolved certain pending claims for indemnification made by us, NAPICO, and affiliates of ours; (3) an affiliate of ours provided $25 million of the $29 million in cash that Alan I. Casden was obligated to provide under the Stipulation of Settlement in exchange for 531,915 shares of Common Stock owned by The Casden Company; and (4) The Casden Company delivered promissory notes to NAPICO in an aggregate amount of $35 million ($7 million per year for 5 years), plus interest, on a secured, non-recourse basis. The Casden Company can satisfy its obligation set forth in item (4) above in shares of Common Stock having a value based on the greater of $47 per share or the market value of such shares at the time of payment.
F-26
A previously disclosed, on August 8, 2003, the Aimco Operating Partnership was served with a complaint in the United States District Court, District of Columbia alleging that it willfully violated the Fair Labor Standards Act ("FLSA") by failing to pay maintenance workers overtime for all hours worked in excess of forty hours per week. The complaint attempts to bring a collective action under the FLSA and seeks to certify state subclasses in California, Maryland, and the District of Columbia. Specifically, the plaintiffs contend that the Aimco Operating Partnership failed to compensate maintenance workers for time that they were required to be "on-call." Additionally, the complaint alleges that the Aimco Operating Partnership failed to comply with the FLSA in compensating maintenance workers for time that they worked in responding to a call while "on-call." The complaint also attempts to certify a subclass for salaried service directors who are challenging their classification as exempt from the overtime provisions of the FLSA. The Aimco Operating Partnership has filed an answer to the complaint denying the substantive allegations. Although the outcome of any litigation is uncertain, we do not believe that the ultimate outcome will have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.
Other
During first quarter 2004 we responded to an informal inquiry received in December 2003 from the Central Regional Office of the United States Securities and Exchange Commission seeking voluntary assistance in providing certain information and records related to certain matters. The matters included our miscalculated net rental income figures reported in certain 2003 press releases, which miscalculations were discovered during the review process normally conducted with quarter-end reporting and corrected prior to our receipt of the SEC's letter, our forecasted guidance and our accounts payable. The letter states that the inquiry should not be construed as an indication that any violation of law has occurred or as an adverse reflection on any person, entity or security. We have cooperated fully with the request. We do not believe that the ultimate outcome will have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.
Operating Leases
We are obligated under office space and equipment non-cancelable operating leases. In addition, we sublease certain of our office space to tenants under non-cancelable subleases. Approximate minimum annual rentals under operating leases and approximate minimum payments to be received under annual subleases for the five years ending after December 31, 2003 are as follows (in thousands):
|
Operating Lease Payments |
Sublease Receipts |
||||
---|---|---|---|---|---|---|
2004 | $ | 5,484 | $ | 1,662 | ||
2005 | 4,955 | 1,485 | ||||
2006 | 4,660 | 1,453 | ||||
2007 | 4,716 | 1,494 | ||||
2008 | 4,610 | 1,448 | ||||
Total | $ | 24,425 | $ | 7,542 | ||
Substantially all of the office space and equipment subject to the operating leases described above are for the use of our corporate offices and regional operating centers. Rent expense recognized totaled $6.1 million, $5.0 million, and $4.5 million for the years ended December 31, 2003, 2002 and 2001, respectively. Sublease receipts totaled approximately $1.1 million, $0.8 million and $2.4 million for the years ended December 31, 2003, 2002 and 2001, respectively.
NOTE 10Income Taxes
Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities of the taxable REIT subsidiaries for financial reporting purposes and
F-27
the amounts used for income tax purposes. Significant components of our deferred tax liabilities and assets are as follows (in thousands):
|
December 31, 2003 |
December 31, 2002 |
||||||
---|---|---|---|---|---|---|---|---|
Deferred tax liabilities: | ||||||||
Partnership differences | $ | 50,704 | $ | 49,236 | ||||
Bad debt reserves | 8,211 | 5,629 | ||||||
Depreciation of fixed assets | 12,342 | 8,801 | ||||||
Intangibles | 1,698 | 525 | ||||||
Other | 1,456 | 992 | ||||||
Total deferred tax liabilities | $ | 74,411 | $ | 65,183 | ||||
Deferred tax assets: |
||||||||
Net operating and capital loss carryforward | $ | 19,098 | $ | 16,700 | ||||
Receivables | 11,692 | 9,379 | ||||||
Accrued liabilities | 8,192 | 8,080 | ||||||
Accrued interest expense | 6,349 | 1,772 | ||||||
Rehabilitation & Low Income Housing credits | 3,403 | | ||||||
Alternative Minimum Tax credits | 1,231 | 1,231 | ||||||
Total deferred tax assets | 49,965 | 37,162 | ||||||
Valuation allowance for deferred tax assets | (1,618 | ) | (8,659 | ) | ||||
Deferred tax assets, net of valuation allowance | 48,347 | 28,503 | ||||||
Net deferred tax liabilities | $ | (26,064 | ) | $ | (36,680 | ) | ||
Significant components of the provision (benefit) for income taxes are as follows and are classified within management and other expenses in continuing operations and discontinued operations in our statements of income for 2003, 2002 and 2001 (in thousands):
|
Year Ended December 31, 2003 |
Year Ended December 31, 2002 |
Year Ended December 31, 2001 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Current: | |||||||||||
Federal | $ | 4,556 | $ | (302 | ) | $ | 1,177 | ||||
State | 840 | 1,686 | 135 | ||||||||
Total current | 5,396 | 1,384 | 1,312 | ||||||||
Deferred: |
|||||||||||
Federal | (10,065 | ) | (175 | ) | (2,978 | ) | |||||
State | (1,150 | ) | (1,640 | ) | (341 | ) | |||||
Total deferred | (11,215 | ) | (1,815 | ) | (3,319 | ) | |||||
$ | (5,819 | ) | $ | (431 | ) | $ | (2,007 | ) | |||
Classification: | |||||||||||
Continuing operations | $ | (17,953 | ) | $ | (2,938 | ) | $ | (2,007 | ) | ||
Discontinued operations | $ | 12,134 | $ | 2,507 | $ | |
Consolidated income (loss) subject to tax is ($3,990,000) for 2003, $7,171,000 for 2002, and ($4,851,000) for 2001. The reconciliation of income tax attributable to continuing and discontinued operations computed at the U.S. statutory rate to income tax expense (benefit) is shown below (dollars in thousands):
|
Year Ended December 31, 2003 |
Year Ended December 31, 2002 |
Year Ended December 31, 2001 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
||||||||||
Tax at U.S. statutory rates on consolidated income (loss) subject to tax | $ | (1,396 | ) | 35.0 | % | $ | 2,510 | 35.0 | % | $ | (1,699 | ) | 35.0 | % | ||
State income tax, net of Federal tax benefit | (306 | ) | 7.6 | % | 46 | 0.7 | % | (206 | ) | 4.2 | % | |||||
Effect of permanent differences | 2,202 | (55.2 | )% | 4,143 | 62.2 | % | (276 | ) | 5.7 | % | ||||||
Increase (decrease) valuation allowance | (6,319 | ) | 158.4 | % | (7,130 | ) | (103.9 | )% | 174 | (3.5 | )% | |||||
$ | (5,819 | ) | 145.8 | % | $ | (431 | ) | (6.0 | )% | $ | (2,007 | ) | 41.4 | % | ||
F-28
During the quarter ended March 31, 2003, in an effort to streamline business processes and operational efficiencies of our property management and services businesses, we contributed all of the capital stock of NHP Management Company to AIMCO/Bethesda Holdings, Inc. (both of which are wholly-owned taxable REIT subsidiaries). In connection with this transaction, we reversed a valuation reserve related to future deductions and tax loss carryforwards of NHP Management Company and thereby recognized approximately $8.0 million of deferred tax benefits, reducing management and other expenses. This deferred tax benefit increased net income by approximately $7.1 million, net of minority interest, and resulted in an increase in basic and diluted earnings per share of $0.08 for the year ended December 31, 2003.
Income taxes paid totaled $5,385,000, $1,189,000, and $819,000 in the years ended December 31, 2003, 2002 and 2001, respectively.
At December 31, 2003, we had net operating loss carryforwards (NOLs) of approximately $49.0 million for income tax purposes that expire in years 2012 to 2021. Subject to some limitations, we may use these NOLs to offset all or a portion of taxable income generated by our taxable REIT subsidiaries. Additionally, at December 31, 2003, we had tax credit carryforwards of approximately $3.4 million for income tax purposes that expire in years 2012 to 2022.
The following table reconciles our net income to REIT taxable income for the years ended December 31, 2003, 2002 and 2001 (in thousands):
|
2003 |
2002 |
2001 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Net income | $ | 158,857 | $ | 169,046 | $ | 107,352 | ||||
Elimination of earnings from unconsolidated subsidiaries | 4,897 | 9,725 | 3,830 | |||||||
Depreciation and amortization expense not deductible for tax | (888 | ) | (23,763 | ) | 100,908 | |||||
Gain on disposition of real estate property | 136,211 | 62,146 | 24,709 | |||||||
Interest income, not currently taxable | (997 | ) | (18,169 | ) | (13,308 | ) | ||||
Depreciation timing differences on real estate | 23,263 | 33,777 | 20,701 | |||||||
Dividends on officer stock, not deductible for tax | 2,053 | 2,787 | 2,335 | |||||||
Provision for loan losses | 467 | 6,107 | | |||||||
Limited partner deficit allocations, not deductible for tax | 10,791 | 24,551 | 46,083 | |||||||
Transaction and project costs, deductible for tax | 4,030 | 10,525 | (5,315 | ) | ||||||
REIT taxable income |
$ |
338,684 |
$ |
276,732 |
$ |
287,295 |
||||
For income tax purposes, dividends paid to holders of Common Stock consist of ordinary income, capital gains, return of capital or a combination thereof. For the years ended December 31, 2003, 2002 and 2001, dividends paid per share were estimated to be taxable as follows:
|
2003 |
2002 |
2001 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount |
Percentage |
Amount |
Percentage |
Amount |
Percentage |
||||||||||
Ordinary income | $ | 0.80 | 26 | % | $ | 2.00 | 61 | % | $ | 2.37 | 76 | % | ||||
Return of capital | | | 0.66 | 20 | % | | | |||||||||
Capital gains | 0.77 | 25 | % | 0.23 | 7 | % | 0.19 | 6 | % | |||||||
Unrecaptured Sec.1250 gain | 1.49 | 49 | % | 0.39 | 12 | % | 0.56 | 18 | % | |||||||
$ | 3.06 | 100 | % | $ | 3.28 | 100 | % | $ | 3.12 | 100 | % | |||||
NOTE 11Transactions Involving Minority Interest in Aimco Operating Partnership
Preferred OP Units
There are various classes of preferred OP Units of the Aimco Operating Partnership that are outstanding. Depending on the terms within each class, these preferred OP Units are convertible into either Common Stock or common OP Units and are paid distributions varying from 8% to 9.5% per annum per unit, or equal to the dividends paid on Common Stock based on the conversion terms. As of December 31, 2003, a total of 3.3 million preferred OP Units were outstanding with a redemption value of $90.8 million, which were convertible into approximately 2.5 million shares of Common Stock.
F-29
As of December 31, 2002, a total of 4.4 million preferred OP Units were outstanding with redemption value of $118.9 million, which were convertible into approximately 3.4 million shares of Common Stock.
During the years ended December 31, 2003 and 2002 approximately 32,000 and 310,000 preferred OP Units were tendered for redemption in exchange for approximately 22,000 and 147,000 shares of Common Stock, respectively. Additionally, during the years ended December 31, 2003 and 2002, approximately 13,000 and 5,700 preferred OP Units were tendered for redemption in exchange for cash. Additionally, in July 2003, we repurchased all outstanding Class Nine Preferred Units for approximately $27 million (see Note 3 for further information).
Common OP Units
We completed tender offers for limited partnership interests and acquisitions of individual properties resulting in the issuance of approximately 23,000 and 331,000 common OP Units in 2003 and 2002, respectively. In addition, on December 24, 2003, we issued 88,792 common OP Units valued at $3.5 million in connection with the Miami Property Acquisition.
During the years ended December 31, 2003 and 2002, approximately 35,000 and no common OP Units, respectively, were redeemed in exchange for cash and approximately 338,000 and 1,100,000 common OP Units, respectively, were redeemed in exchange for shares of Common Stock.
High Performance Partnership Units
As of December 31, 2003 and 2002 there were 2,379,084 Class I High Performance Partnership Units outstanding. Additionally, there are 4,398 Class V High Performance Partnership Units (Class V Units) and 5,000 Class VI High Performance Partnership Units (Class VI Units) outstanding, for which the performance period ends December 31, 2004 and December 31, 2005, respectively. At December 31, 2003, we did not meet the required measurement benchmarks for the Class V Units or Class VI Units and therefore, we have not recorded any value to such High Performance Partnership Units in the consolidated financial statements as of December 31, 2003 and such High Performance Partnership Units have no dilutive effect.
NOTE 12Registration Statements
On November 7, 2001, Aimco and the Aimco Operating Partnership filed a shelf registration statement with the Securities and Exchange Commission, or the SEC, with respect to an aggregate of $822 million of debt and equity securities of Aimco and $500 million of debt securities of the Aimco Operating Partnership, all of which was carried forward from Aimco's 1998 shelf registration statement. On November 9, 2001, the SEC declared the registration statement effective. As of December 31, 2003, Aimco had approximately $250 million of debt and equity securities available and the Aimco Operating Partnership had $500 million of debt securities available for sale under this registration statement.
F-30
Preferred Stock
At December 31, 2003 and 2002, we had the following classes of preferred stock classified as equity outstanding:
|
|
|
|
Balance |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Redemption Date(1) |
Conversion Ratio |
Annual Dividend Rate Per Share |
|||||||||
|
2003 |
2002 |
||||||||||
|
|
|
(paid quarterly) |
(in thousands) |
(in thousands) |
|||||||
Perpetual: | ||||||||||||
Class C Cumulative Preferred Stock, $.01 par value, 2,400,000 shares authorized, none and 2,400,000 shares issued and outstanding(2) | 12/23/2002 | | 9.00 | % | $ | | $ | 59,845 | ||||
Class D Cumulative Preferred Stock, $.01 par value, 4,200,000 shares authorized, 2,700,002 and 4,200,000 shares issued and outstanding(3) | 02/19/2003 | | 8.75 | % | 67,500 | 105,000 | ||||||
Class G Cumulative Preferred Stock, $.01 par value, 4,050,000 shares authorized, 4,050,000 shares issued and outstanding | 07/15/2008 | | 9.375 | % | 101,000 | 101,000 | ||||||
Class H Cumulative Preferred Stock, $.01 par value, 2,000,000 shares authorized, none and 2,000,000 shares issued and outstanding(4) | 08/14/2003 | | 9.50 | % | | 49,925 | ||||||
Class Q Cumulative Preferred Stock, $.01 par value, 2,530,000 shares authorized, 2,530,000 shares issued and outstanding | 03/19/2006 | | 10.10 | % | 63,250 | 63,250 | ||||||
Class R Cumulative Preferred Stock, $.01 par value, 6,940,000 shares authorized, 6,940,000 shares issued and outstanding | 07/20/2006 | | 10.00 | % | 173,500 | 173,500 | ||||||
Class T Cumulative Preferred Stock, $.01 par value, 6,000,000 shares authorized, 6,000,000 and no shares issued and outstanding(5) | 07/31/2008 | | 8.00 | % | 150,000 | | ||||||
555,250 | 552,520 | |||||||||||
Convertible(6): | ||||||||||||
Class L Convertible Cumulative Preferred Stock, $.01 par value, 5,000,000 shares authorized, none and 2,500,000 shares issued and outstanding(7) | 05/28/2002 | 0.5379 | 10.00 | % | | 62,500 | ||||||
Class M Convertible Cumulative Preferred Stock, $.01 par value, 1,600,000 shares authorized, none and 1,200,000 shares issued and outstanding(8) | 01/13/2003 | 0.5682 | 9.25 | % | | 30,000 | ||||||
Class N Convertible Cumulative Preferred Stock, $.01 par value, 4,000,000 shares authorized, 4,000,000 shares issued and outstanding | 09/12/2003 | 0.4762 | 9.00 | % | 100,000 | 100,000 | ||||||
Class O Cumulative Convertible Preferred Stock, $.01 par value, 1,904,762 shares authorized, 1,904,762 shares issued and outstanding | 09/15/2003 | 1.0 | 9.00 | % | 100,000 | 100,000 | ||||||
Class P Convertible Cumulative Preferred Stock, $.01 par value, 4,000,000 shares authorized, 3,999,662 shares issued and outstanding | 03/26/2004 | 0.4464 | 9.00 | % | 99,992 | 99,992 | ||||||
299,992 | 392,492 | |||||||||||
Total | $ | 855,242 | $ | 945,012 | ||||||||
All classes of preferred stock are pari passu with each other and are senior to Common Stock. The holders of each class of preferred stock are generally not entitled to vote on matters submitted to stockholders. Dividends on all shares of preferred stock are subject to being declared by our Board of Directors. All of the above have a liquidation preference per share of $25, with the exception of the Class O Cumulative Convertible Preferred Stock, which has a liquidation preference per share of $52.50.
F-31
On July 31, 2003, the SEC clarified Topic D-42 (see Note 21 for further information on Topic D-42). As a result and because of the redemption of the Class C Preferred Stock in second quarter 2003, we were required to retroactively deduct from net income to arrive at net income attributable to common stock holders approximately $2.2 million of redemption related preferred stock issuance costs associated with the Class C Preferred Stock. This reduced by $0.02 our previously reported earnings per basic and diluted common share for the three months ended June 30, 2003. Additionally, the redemptions in third quarter 2003 of the Class H Cumulative Preferred Stock, the Class L Preferred Stock, and the Class M Preferred Stock and the partial redemption in third quarter 2003 of the Class D Preferred Stock resulted in approximately $5.5 million of redemption related preferred stock issuance costs being deducted from net income to arrive at net income attributable to common stockholders and thereby reduced by $0.06 our earnings per basic and diluted common share for the three months ended September 30, 2003. All of these redemption related preferred stock issuance costs reduced by $0.08 our earnings per basic and diluted common share for the year ended December 31, 2003.
F-32
The dividends paid on each class of preferred stock classified as equity for the years ended December 31, 2003, 2002, and 2001 are as follows (in thousands, except per share data):
|
2003 |
2002 |
2001 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Class of Preferred Stock |
Amount Per Share(1) |
Total Amount Paid |
Amount Per Share(1) |
Total Amount Paid |
Amount Per Share(1) |
Total Amount Paid |
||||||||||||
Perpetual: | ||||||||||||||||||
Class C | $ | 1.60 | (2) | $ | 3,840 | $ | 2.25 | $ | 5,400 | $ | 2.25 | $ | 5,400 | |||||
Class D | 3.21 | (3) | 8,677 | 2.19 | 9,188 | 2.19 | 9,188 | |||||||||||
Class G | 2.34 | 9,492 | 2.34 | 9,492 | 2.34 | 9,492 | ||||||||||||
Class H | 2.01 | (2) | 4,011 | 2.38 | 4,750 | 2.38 | 4,750 | |||||||||||
Class Q | 2.53 | 6,389 | 2.53 | 6,388 | 1.87 | (10) | 4,720 | |||||||||||
Class R | 2.50 | 17,350 | 2.32 | (7) | 16,101 | 1.01 | (10) | 4,974 | ||||||||||
Class S | 0.23 | (4) | 908 | | | | | |||||||||||
Class T | 0.42 | (5) | 2,501 | | | | | |||||||||||
53,168 | 51,319 | 38,524 | ||||||||||||||||
Convertible: | ||||||||||||||||||
Class B | | | 7.95 | (8) | 3,334 | 10.25 | 4,297 | |||||||||||
Class K | | | 0.58 | (8) | 2,500 | 2.00 | 10,000 | |||||||||||
Class L | 1.81 | (2) | 4,532 | 2.21 | (9) | 7,892 | 2.03 | 10,125 | ||||||||||
Class M | 2.42 | (6) | 2,903 | 2.13 | 2,550 | 2.13 | 2,550 | |||||||||||
Class N | 2.25 | 9,000 | 2.25 | 9,000 | 2.25 | 9,000 | ||||||||||||
Class O | 4.73 | 9,000 | 4.73 | 9,000 | 4.73 | 9,000 | ||||||||||||
Class P | 2.25 | 8,996 | 2.25 | 8,996 | 1.25 | (10) | 5,000 | |||||||||||
34,431 | 43,272 | 49,972 | ||||||||||||||||
Total | $ | 87,599 | $ | 94,591 | $ | 88,496 | ||||||||||||
Common Stock
During 2003 and 2002, we issued approximately 50,000 shares and 188,000 shares, respectively, of Common Stock to certain officers at market prices. In exchange for the shares purchased, the officers (or entities controlled by them) executed notes payable totaling $1.6 million and $7.8 million,
F-33
respectively. These notes, which are 25% recourse to the holder, have a 10-year maturity and bear interest at rates ranging from a floating rate based on the one-month LIBOR plus 3.85% to a fixed rate of 7.25% annually. Total payments on such notes from officers in 2003 and 2002 were $10.5 million and $5.3 million, respectively.
In addition, in 2003 and 2002, we issued approximately 215,000 and 80,000 restricted shares of Common Stock, respectively, to certain officers and employees. The restricted stock was issued at the fair market value of the Common Stock on the date of issuance. These shares of restricted Common Stock may not be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of and are subject to a risk of forfeiture prior to the expiration of the applicable vesting period (typically 3 to 5 years).
During the year ended December 31, 2003, we accepted approximately 532,000 shares of Common Stock as payment in full of an obligation pursuant to the terms of the settlement agreement associated with the REAL Litigation (as described in Note 9).
NOTE 14Stock Option Plans and Stock Warrants
We adopted the 1994 Stock Option Plan of Apartment Investment and Management Company, or the 1994 Plan, the Apartment Investment and Management Company 1996 Stock Award and Incentive Plan, or the 1996 Plan, the Apartment Investment and Management Company 1997 Stock Award and Incentive Plan, or the 1997 Plan, and the Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan, or the Non-Qualified Plan, to attract and retain officers, key employees and independent directors. The 1994 Plan provides for the granting of a maximum of 150,000 options to purchase Common Stock. The 1996 Plan provides for the granting of a maximum of 500,000 options to purchase Common Stock. The 1997 Plan provides for the granting of a maximum of 20,000,000 options to purchase Common Stock. The Non-Qualified Plan provides for the granting of a maximum of 500,000 options to purchase Common Stock. The 1994 Plan, the 1996 Plan and the 1997 Plan allow for the grant of incentive and non-qualified stock options, and together with the Non-Qualified Plan, which provides for the grant of non-qualified options only, are administered by the Compensation and Human Resources Committee of the Board of Directors. The 1994 Plan also provides for a formula grant of the non-qualified stock options to the independent directors to be administered by the Board of Directors to the extent necessary. In the case of incentive stock options, the exercise price of the options granted may not be less than the fair market value of the common stock at the date of grant. The term of the incentive and non-qualified options is ten years from the date of grant. The options typically vest over a period of one to five-years from the date of grant. Terms may be modified at the discretion of the Compensation and Human Resources Committee of the Board of Directors.
The 1997 Plan also authorizes grants of restricted stock awards as part of our equity compensation plan. For the years ended December 31, 2003, 2002 and 2001, we granted restricted stock awards of approximately 215,000, 80,000 and 172,000 shares, respectively, with weighted average fair values per share of $38.09, $43.65, and $47.82, respectively. These awards are amortized to compensation expense over the applicable vesting period (typically 3 to 5 years). Dividends paid on restricted stock awards (whether vested or unvested) are charged to distributions in excess of earnings. We evaluate quarterly the previously paid dividends on restricted stock awards that are forfeited to determine if a reclassification between distributions in excess of earnings and compensation expense should be recorded. Dividends paid on restricted stock awards that were forfeited were immaterial for the years ended December 31, 2003, 2002 and 2001.
Effective January 1, 2003, we adopted the accounting provisions of SFAS 123, as amended by SFAS 148, and applied the prospective method set forth in SFAS 148 with respect to the transition. Under this method, we now apply the fair value recognition provisions of SFAS 123 to all employee
F-34
awards granted, modified, or settled on or after January 1, 2003, which has resulted in compensation expense being recorded based on the fair value of the stock options. Prior to January 1, 2003, we followed APB 25 and related interpretations in accounting. Under APB 25, because the exercise price of our employee stock options and warrants equaled the market price of the underlying stock on the date of grant, no compensation expense was recognized.
For purposes of the pro forma disclosures below, the estimated fair values for all awards made prior to January 1, 2003 are amortized over the respective vesting period for each such option and are shown as expense as if SFAS 123 had been applied to all such awards. Pro forma information regarding net income and earnings per share is required by SFAS 123, which also requires that the information be determined as if we had accounted for our employee stock options and warrants granted subsequent to December 31, 1994 under the fair value method. The fair value for these options and warrants was estimated at the date of grant using a Black-Scholes valuation model with the following assumptions:
|
2003 |
2002 |
2001 |
|||
---|---|---|---|---|---|---|
Risk free interest rate | 3.5% | 4.2% | 4.4% | |||
Expected dividend yield | 9.0% | 7.5% | 6.9% | |||
Volatility factor of the expected market price of our Common Stock | 0.195 | 0.210 | 0.193 | |||
Weighted average expected life of options | 5.0 years | 4.5 years | 4.5 years |
The Black-Scholes valuation model was developed for use in estimating the fair value of traded options and for warrants that have no vesting restrictions and are fully transferable. In addition, the valuation model requires the input of highly subjective assumptions including the expected stock price volatility. Our stock options and warrants have characteristics significantly different from those of traded options and warrants; therefore, changes in the subjective input assumptions can materially affect the fair value estimate.
The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each period presented. Our
F-35
pro forma information for the years ended December 31, 2003, 2002 and 2001 is as follows (in thousands, except per share data):
|
2003 |
2002 |
2001 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Net income attributable to common stockholders, as reported | $ | 65,292 | $ | 75,488 | $ | 17,021 | |||||
Add: Stock-based employee compensation expense included in reported net income: | |||||||||||
Restricted stock awards | 4,088 | 4,233 | 2,767 | ||||||||
Stock options | 892 | | | ||||||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards: | |||||||||||
Restricted stock awards | (4,088 | ) | (4,233 | ) | (2,767 | ) | |||||
Stock options | (8,084 | ) | (8,721 | ) | (3,725 | ) | |||||
Add: Additional minority interest in Aimco Operating Partnership | 827 | 1,134 | 484 | ||||||||
Pro forma net income attributable to common stockholders | $ | 58,927 | $ | 67,901 | $ | 13,780 | |||||
Basic earnings per common share: | |||||||||||
Reported | $ | 0.70 | $ | 0.88 | $ | 0.23 | |||||
Pro forma | $ | 0.63 | $ | 0.79 | $ | 0.19 | |||||
Diluted earnings per common share: | |||||||||||
Reported | $ | 0.70 | $ | 0.87 | $ | 0.23 | |||||
Pro forma | $ | 0.63 | $ | 0.78 | $ | 0.19 |
The effects of applying SFAS 123 in calculating pro forma income attributable to common stockholders and pro forma basic and diluted earnings per share may not necessarily be indicative of the effects of applying SFAS 123 to future years' earnings.
F-36
The following table summarizes the option and warrant activity for the years ended December 31, 2003, 2002 and 2001:
|
2003 |
2002 |
2001 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Options and Warrants |
Weighted Average Exercise Price |
Options and Warrants |
Weighted Average Exercise Price |
Options and Warrants |
Weighted Average Exercise Price |
|||||||||
Outstanding at beginning of year | 9,269,000 | $ | 40.13 | 8,323,000 | $ | 38.71 | 8,235,000 | $ | 37.80 | ||||||
Granted | 1,757,000 | 36.37 | 2,070,000 | 43.79 | 1,126,000 | 47.18 | |||||||||
Exercised | (72,000 | ) | 37.46 | (1,054,000 | ) | 36.05 | (547,000 | ) | 34.94 | ||||||
Forfeited | (347,000 | ) | 37.67 | (70,000 | ) | 41.17 | (491,000 | ) | 38.34 | ||||||
Outstanding at end of year | 10,607,000 | $ | 39.59 | 9,269,000 | $ | 40.13 | 8,323,000 | $ | 38.71 | ||||||
Exercisable at end of year | 5,844,000 | $ | 38.46 | 4,295,000 | $ | 38.09 | 3,925,000 | $ | 37.31 | ||||||
Weighted-average fair value of options granted during the year | $ | 2.26 | $ | 3.52 | $ | 3.92 |
As of December 31, 2003, outstanding and exercisable options and warrants have the following ranges of exercise prices and remaining weighted-average contractual lives:
|
Range of Exercise Price |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
$17.13 to $35.75 |
$36.35 to $39.94 |
$40.00 to $49.05 |
Total |
|||||
Outstanding: | |||||||||
Number of options and warrants | 86,000 | 6,890,000 | 3,631,000 | 10,607,000 | |||||
Weighted average exercise price | $29.85 | $37.22 | $44.30 | $39.59 | |||||
Weighted average remaining life | 4.23 years | 5.53 years | 6.99 years | 6.02 years | |||||
Exercisable: | |||||||||
Number of options and warrants | 57,000 | 4,773,000 | 1,014,000 | 5,844,000 | |||||
Weighted average exercise price | $27.12 | $37.47 | $43.74 | $38.46 | |||||
Weighted average remaining life | 1.87 years | 4.28 years | 5.07 years | 4.39 years |
On December 2, 1997, Aimco issued warrants, which we refer to as the Oxford Warrants, exercisable to purchase up to an aggregate of 500,000 shares of Common Stock at $41 per share. The Oxford Warrants were issued to affiliates of Oxford Realty Financial Group, Inc., a Maryland corporation, or Oxford, in connection with the amendment of certain agreements pursuant to which we manage properties formerly controlled by Oxford or its affiliates. The Oxford Warrants were amended in connection with the acquisition of the Oxford entities in September 2000, are currently exercisable and expire on December 31, 2006.
NOTE 15Discontinued Operations and Assets Held for Sale
In October 2001, FASB issued SFAS 144. SFAS 144 establishes criteria beyond those previously specified in Statement of Financial Accounting Standard No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, or SFAS 121, to determine when a long-lived asset is classified as held for sale, and it provides a single accounting model for the disposal of long-lived assets. SFAS 144 was effective beginning January 1, 2002. Due to the adoption of SFAS 144, we now report as discontinued operations real estate assets held for sale (as defined by SFAS 144) and real estate assets sold in the current period. We included all results of these discontinued operations, less applicable income taxes, in a separate component of income on the consolidated statements of income under the heading "discontinued operations." This change resulted in certain reclassifications of 2002 and 2001 financial statement amounts.
At December 31, 2003, we had ten properties with an aggregate of 2,192 units classified as held for sale. For the years ended December 31, 2003, 2002 and 2001, we included the results of operations of these properties in discontinued operations. During the year ended December 31, 2003, we sold 72 properties with an aggregate of 18,291 units. For the years ended December 31, 2003, 2002 and 2001,
F-37
we also included in discontinued operations the results of operations of these 72 properties before the sale and the related gain/loss on sale. During 2002, we sold 42 properties with an aggregate of 8,547 units. For the years ended December 31, 2002 and 2001, we also included in discontinued operations the results of operations of these 42 properties before the sale and the related gain/loss on sale.
The following is a summary of the components of income from discontinued operations for the years ended December 31, 2003, 2002 and 2001 (dollars in thousands):
|
2003 |
2002 |
2001 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
RENTAL PROPERTY OPERATIONS: | ||||||||||
Rental and other property revenues | $ | 86,923 | $ | 169,206 | $ | 174,439 | ||||
Property operating expense | (43,252 | ) | (73,054 | ) | (74,041 | ) | ||||
Income from property operations | 43,671 | 96,152 | 100,398 | |||||||
Depreciation of rental property |
(17,765 |
) |
(33,484 |
) |
(43,059 |
) |
||||
Interest expense | (17,752 | ) | (38,867 | ) | (42,992 | ) | ||||
Interest and other income | 105 | 569 | 552 | |||||||
Minority interest in consolidated real estate partnerships | (323 | ) | (1,178 | ) | 574 | |||||
Income from operations | 7,936 | 23,192 | 15,473 | |||||||
Gain (loss) on dispositions of real estate, net of minority partners' interest |
101,849 |
(6,021 |
) |
|
||||||
Impairment losses on real estate assets sold or held for sale | (8,991 | ) | (2,937 | ) | | |||||
Deficit distributions to minority partners | 10,718 | (1,321 | ) | (1,342 | ) | |||||
Income tax arising from disposals | (12,134 | ) | (2,507 | ) | | |||||
Minority interest in Aimco Operating Partnership | (11,230 | ) | (1,311 | ) | (1,894 | ) | ||||
Income from discontinued operations | $ | 88,148 | $ | 9,095 | $ | 12,237 | ||||
We are currently marketing for sale certain real estate properties that are inconsistent with our long-term investment strategy. We expect that all properties classified as held for sale will sell within one year from the date classified as held for sale. Assets classified as held for sale of $89.9 million at December 31, 2003 include real estate net book value of $63.0 million and restricted cash and other assets of $26.9 million. Liabilities related to assets classified as held for sale of $45.5 million at December 31, 2003 include mortgage debt of $40.7 million. Assets classified as held for sale of $390.0 million at December 31, 2002 include real estate net book value of $308.3 million, represented by 46 properties with 11,014 units that were classified as assets held for sale during 2002 and 2003. Liabilities related to assets classified as held for sale of $285.9 million at December 31, 2002 include mortgage debt of $226.9 million. The estimated proceeds, less anticipated costs to sell certain of these assets, were less than the net book value, and therefore we recorded impairments of $9.0 million and $2.9 million for the years ended December 31, 2003 and 2002, respectively. We are also marketing for sale properties other than those above, both consolidated and unconsolidated that are not accounted for as assets held for sale because they do not meet the criteria under SFAS 144.
NOTE 16Earnings per Share
We calculate earnings per share based on the weighted average number of shares of Common Stock, common stock equivalents and dilutive convertible securities outstanding during the period. The
F-38
following table illustrates the calculation of basic and diluted earnings per share for the years ended December 31, 2003, 2002 and 2001 (in thousands, except per share data):
|
2003 |
2002 |
2001 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Numerator: | |||||||||||
Income from continuing operations | $ | 70,709 | $ | 159,951 | $ | 95,115 | |||||
Less: Net income attributable to preferred stockholders | (93,565 | ) | (93,558 | ) | (90,331 | ) | |||||
Numerator for basic and diluted earnings per shareIncome (loss) from continuing operations | $ | (22,856 | ) | $ | 66,393 | $ | 4,784 | ||||
Net income | $ | 158,857 | $ | 169,046 | $ | 107,352 | |||||
Less: Net income attributable to preferred stockholders | (93,565 | ) | (93,558 | ) | (90,331 | ) | |||||
Numerator for basic and diluted earnings per shareNet income attributable to common stockholders | $ | 65,292 | $ | 75,488 | $ | 17,021 | |||||
Denominator: | |||||||||||
Denominator for basic earnings per share weighted average number of shares of common stock outstanding | 92,850 | 85,698 | 72,458 | ||||||||
Effect of dilutive securities: | |||||||||||
Dilutive potential common shares | 118 | 1,075 | 1,190 | ||||||||
Denominator for diluted earnings per share | 92,968 | 86,773 | 73,648 | ||||||||
Earnings (loss) per common share: | |||||||||||
Basic earnings (loss) per common share: | |||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | (0.25 | ) | $ | 0.77 | $ | 0.07 | ||||
Income from discontinued operations | 0.95 | 0.11 | 0.16 | ||||||||
Net income attributable to common stockholders | $ | 0.70 | $ | 0.88 | $ | 0.23 | |||||
Diluted earnings (loss) per common share: | |||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | (0.25 | ) | $ | 0.77 | $ | 0.06 | ||||
Income from discontinued operations | 0.95 | 0.10 | 0.17 | ||||||||
Net income attributable to common stockholders | $ | 0.70 | $ | 0.87 | $ | 0.23 | |||||
The Class N Convertible Cumulative Preferred Stock, the Class O Cumulative Convertible Preferred Stock and the Class P Convertible Cumulative Preferred Stock are convertible into Common Stock (see Note 13). The Class D Cumulative Preferred Stock, the Class G Cumulative Preferred Stock, the Class Q Cumulative Preferred Stock, the Class R Cumulative Preferred Stock, the Class S Preferred Stock and the Class T Preferred Stock are not convertible. All of our convertible preferred stock is anti-dilutive on an "as converted" basis, therefore, we deduct all of the dividends payable on the convertible preferred stock to arrive at the numerator and no additional shares are included in the denominator. We have excluded from diluted earnings per share the common share equivalents related to approximately 9.0 million and 3.6 million of vested and unvested stock options, shares issued for non-recourse notes receivable, and restricted stock awards for the years ended December 31, 2003 and 2002, respectively, because their effect would be anti-dilutive. For the year ended December 31, 2001, we did not exclude any material amounts of vested and unvested stock options, non-recourse shares or restricted stock awards because their effect was dilutive. For purposes of calculating diluted earnings per share in accordance with Statement on Financial Accounting Standard 128, Earnings per Share, we treat the unvested portion of restricted shares as common stock equivalents.
F-39
NOTE 17Unaudited Summarized Consolidated Quarterly Information and Significant Adjustments
Summarized unaudited consolidated quarterly information for 2003 and 2002 is provided below (amounts in thousands, except per share amounts).
|
Quarter(1) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year Ended December 31, 2003 |
||||||||||||||
First |
Second |
Third |
Fourth |
|||||||||||
Rental and other property revenues | $ | 353,638 | $ | 361,969 | $ | 367,452 | $ | 362,737 | ||||||
Property operating expenses | (156,887 | ) | (157,784 | ) | (165,307 | ) | (162,719 | ) | ||||||
Management fees and other income primarily from affiliates | 15,638 | 18,336 | 17,387 | 19,126 | ||||||||||
Management and other expenses | (6,884 | ) | (9,646 | ) | (12,549 | ) | (21,495 | ) | ||||||
Income from continuing operations | 22,632 | 25,092 | 14,780 | 8,205 | ||||||||||
Income (loss) from discontinued operations | (809 | ) | 34,138 | 25,855 | 28,964 | |||||||||
Net income | 21,823 | 59,230 | 40,635 | 37,169 | ||||||||||
Earnings (loss) per common sharebasic: | ||||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | 0.01 | $ | 0.00 | $ | (0.13 | ) | $ | (0.12 | ) | ||||
Net income attributable to common stockholders | $ | 0.00 | $ | 0.37 | $ | 0.15 | $ | 0.19 | ||||||
Earnings (loss) per common sharediluted: | ||||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | 0.01 | $ | 0.00 | $ | (0.13 | ) | $ | (0.12 | ) | ||||
Net income attributable to common stockholders | $ | 0.00 | $ | 0.37 | $ | 0.15 | $ | 0.19 | ||||||
Weighted average common shares outstanding | 92,692 | 92,747 | 92,839 | 93,122 | ||||||||||
Weighted average common shares and common share equivalents outstanding | 92,692 | 92,832 | 93,049 | 93,206 |
|
Quarter(1) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year Ended December 31, 2002 |
||||||||||||||
First |
Second |
Third |
Fourth |
|||||||||||
Rental and other property revenues | $ | 291,037 | $ | 319,547 | $ | 328,089 | $ | 353,679 | ||||||
Property operating expenses | (109,643 | ) | (126,906 | ) | (134,658 | ) | (144,156 | ) | ||||||
Management fees and other income primarily from affiliates | 21,632 | 24,055 | 22,305 | 27,487 | ||||||||||
Management and other expenses | (13,813 | ) | (15,193 | ) | (18,150 | ) | (16,875 | ) | ||||||
Income from continuing operations | 57,163 | 58,380 | 42,148 | 2,260 | ||||||||||
Income (loss) from discontinued operations | 12,896 | (12,347 | ) | 4,197 | 4,349 | |||||||||
Net income | 70,059 | 46,033 | 46,345 | 6,609 | ||||||||||
Earnings (loss) per common sharebasic: | ||||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | 0.42 | $ | 0.41 | $ | 0.22 | $ | (0.21 | ) | |||||
Net income (loss) attributable to common stockholders | $ | 0.59 | $ | 0.26 | $ | 0.26 | $ | (0.17 | ) | |||||
Earnings (loss) per common sharediluted: | ||||||||||||||
Income (loss) from continuing operations (net of preferred dividends) | $ | 0.42 | $ | 0.40 | $ | 0.22 | $ | (0.21 | ) | |||||
Net income (loss) attributable to common stockholders | $ | 0.58 | $ | 0.26 | $ | 0.26 | $ | (0.17 | ) | |||||
Weighted average common shares outstanding | 74,845 | 83,655 | 91,831 | 92,460 | ||||||||||
Weighted average common shares and common share equivalents outstanding | 76,240 | 85,552 | 92,735 | 92,460 |
During the quarter ended March 31, 2003, we reversed a valuation reserve against certain deferred tax assets related to future deductions and tax loss carryforwards of NHP Management Company that increased our net income by approximately $7.1 million and our basic and dilute earnings per share by $0.08 for the year ended December 31, 2003. See Note 10 for further details.
During the quarter ended December 31, 2002, we recorded in gain (loss) on dispositions of real estate a loss of $38.0 million. This $38.0 million loss resulted primarily from a change in estimate due to better insight into information related to the finalization of the recording of purchase price accounting to appropriate entities acquired in past acquisitions and the related historical estimation process in determining the carrying value of assets sold. The recognition of this amount in that period
F-40
is considered to be a change in estimate associated with the historical estimated gain or loss on the sale of these properties. In the prior quarters, we had recognized a gain of approximately $10.0 million related to this same change in estimate, resulting in a total change in estimate for the year ended December 31, 2002 of $28.0 million. The recognition of this change in estimate resulted in a decrease in basic and diluted earnings per share of $0.28 for the year ended December 31, 2002.
NOTE 18Business Segments
We have two reportable segments: real estate (owning and operating apartments) and investment management business (providing property management and other services relating to the apartment business to third parties and affiliates). We own and operate properties throughout the United States and Puerto Rico that generate rental and other property related income through the leasing of apartment units to a diverse base of residents. We separately evaluate the performance of each of our properties. However, because each of our properties has similar economic characteristics, the properties have been aggregated into a single apartment communities, or real estate, segment. We consider disclosure of different components of the multifamily housing business to be useful.
All real estate revenues are from external customers and no revenues are generated from transactions with other segments. A significant portion of the revenues earned in the investment management business are from transactions with affiliates in the real estate segment. No single resident or related group of residents contributed 10% or more of total revenues during the years ended December 31, 2003, 2002 or 2001.
Statement of Financial Accounting Standard No. 131, Disclosures about Segments of an Enterprise and Related Information, or SFAS 131, requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing such segments' performance. Our chief operating decision maker is comprised of several members of our executive management team who use several generally accepted industry financial measures to assess the performance of the business. Specifically, our chief operating decision makers use free cash flow, funds from operations and adjusted funds from operations to assess the financial performance of our business. See note (3) below for an explanation of these measures.
Certain reclassifications have been made to 2002 and 2001 amounts to conform to the 2003 presentation. These reclassifications primarily represent presentation changes related to discontinued operations resulting from the requirements of SFAS 144 and intercompany eliminations. In addition, on October 1, 2003, the National Association of Real Estate Investment Trusts, or NAREIT, clarified its definition of funds from operations to include impairment losses, which previously had been added back to calculate funds from operations. Beginning in third quarter 2003, and effective for all prior periods presented, in accordance with this clarification, we no longer add back impairment losses when computing funds from operations. As a result, funds from operations for the year ended December 31, 2003, includes an adjustment of $13.1 million to reflect this change. Funds from operations for the year ended December 31, 2002 includes an adjustment of $8.5 million to reflect this change. Finally, as a result of the SEC's interpretation of Topic D-42, beginning in third quarter 2003 and effective for all prior periods, we included in funds from operations redemption related preferred stock issuance costs. Therefore, funds from operations for the year ended December 31, 2003 include issuance costs of approximately $7.6 million to reflect this change.
The following tables present the contribution (separated between consolidated and unconsolidated activity) to our free cash flow for the years ended December 31, 2003, 2002 and 2001, from these segments, and a reconciliation of free cash flow, funds from operations, and adjusted funds from operations, to net income (in thousands, except ownership equivalent units and monthly rents):
F-41
FREE CASH FLOW FROM BUSINESS SEGMENTS
For the Years Ended December 31, 2003, 2002 and 2001
(in thousands, except unit and monthly rents data)
|
2003 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Consolidated |
Unconsolidated |
Total |
% |
|||||||||||
Real Estate | |||||||||||||||
Conventional | |||||||||||||||
Average monthly rent greater than $1,200 per unit (equivalent units of 9,929, 8,464 and 4,589 for 2003, 2002 and 2001) | $ | 95,748 | $ | 3,709 | $ | 99,457 | 14.0 | % | |||||||
Average monthly rent $1,000 to $1,200 per unit (equivalent units of 9,726, 6,789 and 4,484 for 2003, 2002 and 2001) | 78,750 | 1,464 | 80,214 | 11.3 | % | ||||||||||
Average monthly rent $900 to $1,000 per unit (equivalent units of 13,325, 11,272 and 8,440 for 2003, 2002 and 2001) | 93,212 | 1,796 | 95,008 | 13.4 | % | ||||||||||
Average monthly rent $800 to $900 per unit (equivalent units of 8,682, 12,217 and 12,368 for 2003, 2002 and 2001) | 49,484 | 1,283 | 50,767 | 7.2 | % | ||||||||||
Average monthly rent $700 to $800 per unit (equivalent units of 14,972, 17,412 and 16,954 for 2003, 2002 and 2001) | 73,869 | 2,846 | 76,715 | 10.8 | % | ||||||||||
Average monthly rent $600 to $700 per unit (equivalent units of 31,955, 31,849 and 33,194 for 2003, 2002 and 2001) | 129,781 | 4,663 | 134,444 | 19.0 | % | ||||||||||
Average monthly rent $500 to $600 per unit (equivalent units of 34,388, 29,518 and 28,554 for 2003, 2002 and 2001) | 103,608 | 3,646 | 107,254 | 15.1 | % | ||||||||||
Average monthly rent less than $500 per unit (equivalent units of 17,084, 13,453 and 12,129 for 2003, 2002 and 2001) | 31,849 | 1,892 | 33,741 | 4.8 | % | ||||||||||
Subtotal conventional real estate contribution to Free Cash Flow (equivalent units of 140,061, 130,975 and 120,712 for 2003, 2002 and 2001) | 656,301 | 21,299 | 677,600 | 95.6 | % | ||||||||||
Affordable (equivalent units of 21,771, 19,741 and 12,370 for 2003, 2002 and 2001) | 50,914 | 22,455 | 73,369 | 10.4 | % | ||||||||||
University communities (equivalent units of 2,430, 2,589 and 2,841 for 2003, 2002 and 2001) | 9,525 | 349 | 9,874 | 1.4 | % | ||||||||||
Other real estate | 3,305 | (1 | ) | 3,304 | 0.5 | % | |||||||||
Minority partners' interest | (69,373 | ) | | (69,373 | ) | (9.8 | )% | ||||||||
Total real estate contribution to Free Cash Flow |
650,672 |
(1) |
44,102 |
694,774 |
98.1 |
% |
|||||||||
Investment Management Business |
|||||||||||||||
Management contracts (property, risk and asset management) | |||||||||||||||
Controlled Properties | 7,249 | | 7,249 | 1.0 | % | ||||||||||
Third party with terms in excess of one year | 1,190 | | 1,190 | 0.2 | % | ||||||||||
Third party cancelable in 30 days | 684 | | 684 | 0.1 | % | ||||||||||
Insurance claim losses | (2,694 | ) | | (2,694 | ) | (0.4 | )% | ||||||||
Investment management business contribution to Free Cash Flow before activity based fees | 6,429 | | 6,429 | 0.9 | % | ||||||||||
Activity based fees |
13,484 |
|
13,484 |
1.9 |
% |
||||||||||
Total investment management business contribution to Free Cash Flow | 19,913 | (2) | | 19,913 | 2.8 | % | |||||||||
Interest and Other Income |
|||||||||||||||
General partner loan interest | 15,504 | | 15,504 | 2.2 | % | ||||||||||
Transactional income | 3,285 | | 3,285 | 0.5 | % | ||||||||||
Money market and interest bearing accounts | 6,231 | | 6,231 | 0.9 | % | ||||||||||
Total interest and other income contribution to Free Cash Flow |
25,020 |
|
25,020 |
3.6 |
% |
||||||||||
General and administrative expenses |
(28,815 |
) |
|
(28,815 |
) |
(4.2 |
)% |
||||||||
Provision for losses on accounts, fees and notes receivable | (2,183 | ) | | (2,183 | ) | (0.3 | )% | ||||||||
Free Cash Flow (FCF)(3) |
$ |
664,607 |
$ |
44,102 |
$ |
708,709 |
100.0 |
% |
F-42
FREE CASH FLOW FROM BUSINESS SEGMENTS
For the Years Ended December 31, 2003, 2002 and 2001
(in thousands, except unit and monthly rents data)
2002 |
2001 |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated |
Unconsolidated |
Total |
% |
Consolidated |
Unconsolidated |
Total |
% |
||||||||||||||
$ | 84,623 | $ | 3,630 | $ | 88,253 | 11.7 | % | $ | 41,979 | $ | 5,674 | $ | 47,653 | 6.5 | % | ||||||
54,125 | 2,880 | 57,005 | 7.6 | % | 43,468 | 3,145 | 46,613 | 6.3 | % | ||||||||||||
85,169 | 3,153 | 88,322 | 11.7 | % | 69,776 | 2,662 | 72,438 | 9.8 | % | ||||||||||||
77,537 | 2,334 | 79,871 | 10.6 | % | 88,503 | 4,986 | 93,489 | 12.7 | % | ||||||||||||
89,646 | 6,296 | 95,942 | 12.7 | % | 92,509 | 8,842 | 101,351 | 13.7 | % | ||||||||||||
130,492 | 11,861 | 142,353 | 18.9 | % | 158,856 | 14,706 | 173,562 | 23.5 | % | ||||||||||||
89,803 | 10,135 | 99,938 | 13.3 | % | 92,074 | 12,458 | 104,532 | 14.2 | % | ||||||||||||
23,853 | 1,105 | 24,958 | 3.3 | % | 27,133 | 2,297 | 29,430 | 4.0 | % | ||||||||||||
635,248 | 41,394 | 676,642 | 89.8 | % | 614,298 | 54,770 | 669,068 | 90.7 | % | ||||||||||||
46,407 | 20,703 | 67,110 | 8.9 | % | 16,928 | 26,096 | 43,024 | 5.8 | % | ||||||||||||
12,277 | 281 | 12,558 | 1.7 | % | 12,624 | 393 | 13,017 | 1.8 | % | ||||||||||||
4,194 | 106 | 4,300 | 0.6 | % | 895 | 460 | 1,355 | 0.2 | % | ||||||||||||
(76,214 | ) | | (76,214 | ) | (10.1 | )% | (82,627 | ) | | (82,627 | ) | (11.2 | )% | ||||||||
621,912 |
(1) |
62,484 |
684,396 |
90.9 |
% |
562,118 |
(1) |
81,719 |
643,837 |
87.3 |
% |
||||||||||
26,156 |
|
26,156 |
3.5 |
% |
40,617 |
|
40,617 |
5.5 |
% |
||||||||||||
2,364 | | 2,364 | 0.3 | % | 1,758 | | 1,758 | 0.2 | % | ||||||||||||
1,049 | | 1,049 | 0.1 | % | 2,459 | | 2,459 | 0.3 | % | ||||||||||||
(7,021 | ) | | (7,021 | ) | (0.9 | )% | (6,343 | ) | | (6,343 | ) | (0.9 | )% | ||||||||
22,548 | | 22,548 | 3.0 | % | 38,491 | | 38,491 | 5.1 | % | ||||||||||||
8,900 |
|
8,900 |
1.2 |
% |
13,782 |
|
13,782 |
1.9 |
% |
||||||||||||
31,448 | (2) | | 31,448 | 4.2 | % | 52,273 | (2) | | 52,273 | 7.0 | % | ||||||||||
26,584 |
|
26,584 |
3.5 |
% |
25,995 |
|
25,995 |
4.9 |
% |
||||||||||||
44,539 | | 44,539 | 5.9 | % | 36,039 | | 36,039 | 3.5 | % | ||||||||||||
6,159 | | 6,159 | 0.8 | % | 11,881 | | 11,881 | 1.6 | % | ||||||||||||
77,282 |
|
77,282 |
10.2 |
% |
73,915 |
|
73,915 |
10.0 |
% |
||||||||||||
(30,544 |
) |
|
(30,544 |
) |
(4.1 |
)% |
(24,930 |
) |
|
(24,930 |
) |
(3.4 |
)% |
||||||||
(9,006 | ) | | (9,006 | ) | (1.2 | )% | (6,646 | ) | | (6,646 | ) | (0.9 | )% | ||||||||
$ |
691,092 |
$ |
62,484 |
$ |
753,576 |
100.0 |
% |
$ |
656,730 |
$ |
81,719 |
$ |
738,449 |
100.0 |
% |
F-43
FREE CASH FLOW FROM BUSINESS SEGMENTS
For the Years Ended December 31, 2003, 2002 and 2001
(in thousands, except per share data)
|
2003 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Consolidated |
Unconsolidated |
Total |
|||||||||
Free Cash Flow (FCF)(3) | $ | 664,607 | $ | 44,102 | $ | 708,709 | ||||||
Cost of Senior CapitalInterest expense: | ||||||||||||
Secured debtLong-term, fixed rate | (313,912 | ) | (30,113 | ) | (344,025 | ) | ||||||
Secured debtLong-term, variable rate | (25,986 | ) | (1,100 | ) | (27,086 | ) | ||||||
Secured debtShort-term | (19,413 | ) | (240 | ) | (19,653 | ) | ||||||
Lines of credit and other unsecured debt | (24,160 | ) | | (24,160 | ) | |||||||
Interest expense on mandatorily redeemable preferred securities | (2,767 | ) | | (2,767 | ) | |||||||
Interest expense on mandatorily redeemable convertible preferred securities | (987 | ) | | (987 | ) | |||||||
Interest capitalized | 14,479 | 516 | 14,995 | |||||||||
Total interest expense before minority partners' interest | (372,746 | ) | (30,937 | ) | (403,683 | ) | ||||||
Minority partners' interest share of interest expense | 37,221 | | 37,221 | |||||||||
Total interest expense after minority partners' interest | (335,525 | ) | (30,937 | ) | (366,462 | ) | ||||||
Distributions on preferred OP units |
(9,312 |
) |
|
(9,312 |
) |
|||||||
Dividends on preferred securities owned by minority interest | | | | |||||||||
Dividends on preferred stock | (93,565 | ) | | (93,565 | ) | |||||||
Total dividends/distributions on preferred OP Units and securities | (102,877 | ) | | (102,877 | ) | |||||||
Capital Replacements/Enhancements |
83,054 |
6,235 |
89,289 |
|||||||||
Amortization of intangibles | (6,702 | ) | | (6,702 | ) | |||||||
Gain (loss) on dispositions of real estate | 3,178 | | 3,178 | |||||||||
Impairment loss on investment in unconsolidated real estate partnerships | (4,122 | ) | | (4,122 | ) | |||||||
Income from discontinued operations | 88,148 | | 88,148 | |||||||||
Depreciation of rental property, net of minority partners' interest | (298,255 | ) | (25,817 | ) | (324,072 | ) | ||||||
Deficit distributions to minority partners | (22,672 | ) | | (22,672 | ) | |||||||
Minority interest in Aimco Operating Partnership, common | 2,875 | | 2,875 | |||||||||
Net income (loss) attributable to common stockholders | 71,709 | (6,417 | ) | 65,292 | ||||||||
(Gain) loss on dispositions of real estate |
(3,178 |
) |
|
(3,178 |
) |
|||||||
Discontinued operations: | ||||||||||||
Loss (gain) on dispositions of real estate, net of minority partners' interest | (101,849 | ) | | (101,849 | ) | |||||||
Depreciation of rental property, net of minority partners' interest | 14,906 | | 14,906 | |||||||||
Deficit distributions to minority partners | (10,718 | ) | | (10,718 | ) | |||||||
Income tax arising from disposals | 12,134 | | 12,134 | |||||||||
Gain on disposition of land | | | | |||||||||
Depreciation of rental property, net of minority partners' interest | 298,255 | 25,817 | 324,072 | |||||||||
Deficit distributions to minority partners | 22,672 | | 22,672 | |||||||||
Amortization of intangibles | 6,702 | | 6,702 | |||||||||
Deferred income tax benefit | | | | |||||||||
Minority interest in Aimco Operating Partnership's share of above adjustments | (29,910 | ) | | (29,910 | ) | |||||||
Funds From Operations attributable to common stockholders(3) | 280,723 | 19,400 | 300,123 | |||||||||
Capital Replacements(4) |
(80,484 |
) |
(6,196 |
) |
(86,680 |
) |
||||||
Capital Enhancements(4) | (2,570 | ) | (39 | ) | (2,609 | ) | ||||||
Impairment loss on investment in unconsolidated real estate partnerships | 4,122 | | 4,122 | |||||||||
Impairment loss on real estate assets sold or held for sale, net of minority partners' interest | 8,991 | | 8,991 | |||||||||
Redemption related preferred stock issuance costs | 7,645 | | 7,645 | |||||||||
Minority interest in Aimco Operating Partnership's share of above adjustment | 7,741 | | 7,741 | |||||||||
Adjusted Funds From Operations (AFFO) attributable to common stockholders(3) | $ | 226,168 | $ | 13,165 | $ | 239,333 | ||||||
Earnings |
Shares |
Earnings Per Share |
||||||||||
Net income attributable to common stockholders | ||||||||||||
Basic | $ | 65,292 | 92,850 | $ | 0.70 | |||||||
Diluted | $ | 65,292 | 92,968 | $ | 0.70 | |||||||
FFO attributable to common stockholders | ||||||||||||
Basic | 300,123 | 92,850 | ||||||||||
Diluted | 312,440 | 96,607 | ||||||||||
AFFO attributable to common stockholders | ||||||||||||
Basic | 239,333 | 92,850 | ||||||||||
Diluted | 248,493 | 95,817 |
F-44
FREE CASH FLOW FROM BUSINESS SEGMENTS
For the Years Ended December 31, 2003, 2002 and 2001
(in thousands, except per share data)
2002 |
2001 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated |
Unconsolidated |
Total |
Consolidated |
Unconsolidated |
Total |
||||||||||||
$ | 691,092 | $ | 62,484 | $ | 753,576 | $ | 656,730 | $ | 81,719 | $ | 738,449 | ||||||
(284,266 | ) | (39,397 | ) | (323,663 | ) | (241,511 | ) | (45,851 | ) | (287,362 | ) | ||||||
(20,541 | ) | (2,020 | ) | (22,561 | ) | (24,219 | ) | (4,458 | ) | (28,677 | ) | ||||||
(12,683 | ) | | (12,683 | ) | (8,604 | ) | (62 | ) | (8,666 | ) | |||||||
(22,626 | ) | | (22,626 | ) | (20,366 | ) | (2 | ) | (20,368 | ) | |||||||
| | | | | | ||||||||||||
(1,161 | ) | | (1,161 | ) | (1,568 | ) | | (1,568 | ) | ||||||||
16,806 | 1,185 | 17,991 | 16,176 | 591 | 16,767 | ||||||||||||
(324,471 | ) | (40,232 | ) | (364,703 | ) | (280,092 | ) | (49,782 | ) | (329,874 | ) | ||||||
36,700 | | 36,700 | 41,026 | | 41,026 | ||||||||||||
(287,771 | ) | (40,232 | ) | (328,003 | ) | (239,066 | ) | (49,782 | ) | (288,848 | ) | ||||||
(10,874 |
) |
|
(10,874 |
) |
(9,803 |
) |
|
(9,803 |
) |
||||||||
(98 | ) | | (98 | ) | (2,712 | ) | | (2,712 | ) | ||||||||
(93,558 | ) | | (93,558 | ) | (90,331 | ) | | (90,331 | ) | ||||||||
(104,530 | ) | | (104,530 | ) | (102,846 | ) | | (102,846 | ) | ||||||||
78,863 |
11,991 |
90,854 |
50,180 |
8,907 |
59,087 |
||||||||||||
(4,026 | ) | | (4,026 | ) | (18,729 | ) | | (18,729 | ) | ||||||||
(22,362 | ) | | (22,362 | ) | 17,394 | | 17,394 | ||||||||||
(5,540 | ) | | (5,540 | ) | | | | ||||||||||
9,095 | | 9,095 | 12,237 | | 12,237 | ||||||||||||
(241,325 | ) | (33,549 | ) | (274,874 | ) | (295,113 | ) | (57,506 | ) | (352,619 | ) | ||||||
(26,979 | ) | | (26,979 | ) | (46,359 | ) | | (46,359 | ) | ||||||||
(11,723 | ) | | (11,723 | ) | (745 | ) | | (745 | ) | ||||||||
74,794 | 694 | 75,488 | 33,683 | (16,662 | ) | 17,021 | |||||||||||
22,362 |
|
22,362 |
(17,394 |
) |
|
(17,394 |
) |
||||||||||
6,021 | | 6,021 | | | | ||||||||||||
29,580 | | 29,580 | 37,936 | | 37,936 | ||||||||||||
1,321 | | 1,321 | 1,342 | | 1,342 | ||||||||||||
2,507 | | 2,507 | | | | ||||||||||||
| | | 3,843 | | 3,843 | ||||||||||||
241,325 | 33,549 | 274,874 | 295,113 | 57,506 | 352,619 | ||||||||||||
26,979 | | 26,979 | 46,359 | | 46,359 | ||||||||||||
4,026 | | 4,026 | 18,729 | | 18,729 | ||||||||||||
| | | 3,202 | | 3,202 | ||||||||||||
(44,500 | ) | | (44,500 | ) | (58,883 | ) | | (58,883 | ) | ||||||||
364,415 | 34,243 | 398,658 | 363,930 | 40,844 | 404,774 | ||||||||||||
(71,714 |
) |
(11,168 |
) |
(82,882 |
) |
(50,180 |
) |
(8,907 |
) |
(59,087 |
) |
||||||
(7,149 | ) | (823 | ) | (7,972 | ) | | | | |||||||||
5,540 | | 5,540 | | | | ||||||||||||
2,937 | | 2,937 | | | | ||||||||||||
| | | | | | ||||||||||||
9,885 | | 9,885 | 6,724 | | 6,724 | ||||||||||||
$ | 303,914 | $ | 22,252 | $ | 326,166 | $ | 320,474 | $ | 31,937 | $ | 352,411 | ||||||
Earnings |
Shares |
Earnings Per Share |
Earnings |
Shares |
Earnings Per Share |
||||||||||||
$ | 75,488 | 85,698 | $ | 0.88 | $ | 17,021 | 72,458 | $ | 0.23 | ||||||||
$ | 75,488 | 86,773 | $ | 0.87 | $ | 17,021 | 73,648 | $ | 0.23 | ||||||||
398,658 | 85,698 | 404,774 | 72,458 | ||||||||||||||
437,910 | 96,361 | 470,731 | 90,438 | ||||||||||||||
326,166 | 85,698 | 352,411 | 72,458 | ||||||||||||||
357,199 | 94,609 | 418,368 | 90,438 |
F-45
|
2003 |
2002 |
2001 |
||||||
---|---|---|---|---|---|---|---|---|---|
Consolidated real estate contribution to Free Cash Flow | $ | 650,672 | $ | 621,912 | $ | 562,118 | |||
Plus: Minority partners' interest | 69,373 | 76,214 | 82,627 | ||||||
Plus: Capital Replacements | 80,484 | 71,714 | 50,180 | ||||||
Plus: Capital Enhancements | 2,570 | 7,149 | | ||||||
Plus: Property operating expenses | 642,697 | 515,363 | 428,400 | ||||||
Rental and other property revenues | $ | 1,445,796 | $ | 1,292,352 | $ | 1,123,325 | |||
|
2003 |
2002 |
2001 |
||||||
---|---|---|---|---|---|---|---|---|---|
Consolidated investment management business contribution to Free Cash Flow | $ | 19,913 | $ | 31,448 | $ | 52,273 | |||
Plus: Management and other expenses | 50,574 | 64,031 | 97,439 | ||||||
Management fees and other income primarily from affiliates | $ | 70,487 | $ | 95,479 | $ | 149,712 | |||
performance by recognizing that real estate generally appreciates over time or maintains residual value to a much greater extent than do other depreciating assets such as machinery, computers or other personal property, and AFFO also reflects that Capital Replacements are necessary to maintain, and Capital Enhancements are made to improve, the associated real estate assets.
F-46
Capital Replacement spending was equal to $563, $478, and $367 per unit for the years ended December 31, 2003, 2002, and 2001, respectively. Capital Enhancement spending was equal to $17 and $46 per unit for the years ended December 31, 2003 and 2002, respectively. In 2001 Capital Enhancement spending was not deducted to arrive at AFFO. In 2003, we began to account for a category of capital expenditures known as Disposition Capital Expenditures, which reports those capital expenditures made on conventional and affordable properties sold, held for sale, or identified as to-be-sold within one year and those capital expenditures made on certain affordable properties that are subject to regulatory restrictions on distributions and that are expected to be sold upon completion of regulatory requirements.
ASSETS (in thousands): |
December 31, 2003 |
December 31, 2002 |
December 31, 2001 |
||||||
---|---|---|---|---|---|---|---|---|---|
Total assets for reportable segments(1) | $ | 9,724,667 | $ | 10,020,551 | $ | 7,926,764 | |||
Corporate and other assets | 388,695 | 296,050 | 373,908 | ||||||
Total consolidated assets | $ | 10,113,362 | $ | 10,316,601 | $ | 8,300,672 | |||
NOTE 19Transactions with Affiliates
We earn revenue from unconsolidated real estate partnerships in which we are the general partner and have a 21% average ownership interest and earn fees from consolidated real estate partnerships. These revenues include property management services, partnership and asset management services and transactional services such as syndication and acquisition, development, refinancing, construction supervisory and disposition. Also, we are reimbursed for our costs in connection with the management of the unconsolidated real estate partnerships. Fees earned for these services for the years ended December 31, 2003, 2002 and 2001 were $59.0 million, $87.2 million and $128.8 million, respectively. The total accounts receivable due from affiliates was $56.9 million, net of allowance for doubtful accounts of $3.5 million, at December 31, 2003, and $47.1 million, net of allowance for doubtful accounts of $4.1 million, at December 31, 2002.
Additionally, we earn interest income on notes from unconsolidated and consolidated real estate partnerships, in which we are the general partner and hold either par value or discounted notes. Interest income earned on par value notes from unconsolidated real estate partnerships totaled $14.3 million, $26.6 million, and $26.0 million for the years ended December 31, 2003, 2002 and 2001, respectively. Accretion income earned on discounted notes from unconsolidated real estate partnerships totaled $2.7 million, $36.8 million, and $9.9 million for the years ended December 31, 2003, 2002 and 2001, respectively. See Note 5 for additional information on notes receivable from unconsolidated real estate partnerships.
In the consolidated balance sheets, we eliminate the accounts receivable and notes receivable from affiliates due from consolidated real estate partnerships. We eliminate in the consolidated statements of income the income from services and interest income earned on notes from consolidated real estate partnerships. We eliminate in the consolidated statements of income to the extent of our ownership any intercompany profits on income earned from unconsolidated real estate partnerships.
F-47
NOTE 20Employee Benefit Plans
We provide a 401(k) defined-contribution employee savings plan. Employees who have completed six months of service are eligible to participate. We matched 50% to 100% of the participant's contributions to the plan up to a maximum of 6% of the participant's prior year compensation. Our match percentage is based on employee tenure. Our expense incurred totaled approximately $2.4 million, $2.6 million and $2.8 million in 2003, 2002 and 2001, respectively.
NOTE 21Recent Accounting Developments
FASB Interpretation No. 46
In January 2003, the FASB issued Interpretation No. 46 Consolidation of Variable Interest Entities, or FIN 46. In general, a variable interest entity, or a VIE, is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) has equity investors that lack essential characteristics of a controlling financial interest or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. A VIE often holds financial and non-financial assets, including loans or receivables, real estate or other property. Prior to the issuance of FIN 46, a company generally included an entity in its consolidated financial statements only if it controlled the entity through voting interests. FIN 46 changes the previous consolidation standards by requiring VIEs to be consolidated by a company if that company is subject to a majority of the risk of loss from the VIE's activities, entitled to receive a majority of the entity's residual returns, or both. An entity is a VIE if any of the following conditions exist: (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties; (b) as a group the holders of the equity investment at risk lack (i) the ability to make decisions about an entity's activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity if they occur, or (iii) the right to receive the expected residual returns of the entity if they occur; or (c) the voting rights of some investors are not proportional to their obligations to absorb the expected losses of the entity, to receive the expected residual returns of the entity, or both, and substantially all of the entity's activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.
FIN 46's consolidation requirements apply immediately to VIEs created or acquired after January 31, 2003. We adopted FIN 46 for entities created or acquired after January 31, 2003. The FASB issued several staff positions during 2003 and in December 2003 the FASB revised its interpretation to clarify certain items by issuing a revised version of FIN 46. The effective date of FIN 46 is now March 31, 2004. As a result of the significant revisions included in the FASB's revised December 2003 interpretation, we are currently in the process of quantifying the impact of FIN 46 on our financial statements.
Statement of Financial Accounting Standard No. 149
In April 2003, the FASB issued Statement of Financial Accounting Standard No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, or SFAS 149. SFAS 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under Statement of Financial Accounting Standard No. 133, Accounting for Derivative Instruments and Hedging Activities, or SFAS 133. SFAS 149 clarifies the definition of a derivative and when special reporting is warranted, in addition to amending certain other existing pronouncements. SFAS 149 will result in more consistent reporting of contracts that are derivatives in their entirety or that contain embedded derivatives that warrant separate accounting. SFAS 149 is effective for contracts entered into or modified after June 30, 2003, except for provisions that relate to SFAS 133 Implementation Issues, which should continue to be applied in accordance with their respective effective dates, and for hedging relationships designated
F-48
after June 30, 2003. In addition, certain provisions relating to forward purchases or sales of when-issued securities or other securities that do not yet exist, should be applied to existing contracts as well as new contracts entered into after June 30, 2003. The adoption of SFAS 149 did not have a material impact on our consolidated financial condition or results of operations taken as a whole.
Statement of Financial Accounting Standard No. 150
In May 2003, the FASB issued SFAS 150, which establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. The requirements of SFAS 150 apply to the classification and measurement of freestanding financial instruments, including those that comprise more than one option or forward contract. SFAS 150 requires that certain financial instruments, such as mandatorily redeemable securities, put options, forward purchase contracts, and obligations that can be settled with shares, be classified as liabilities, where in some cases these have previously been classified as equity or between the liabilities and equity section of the consolidated balance sheet. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. We adopted SFAS 150 as of July 1, 2003 (see Note 7). In September 2003, financial statement issuers first became aware that the FASB intended for SFAS 150 to also apply to the non-controlling interests in consolidated finite life partnerships. However, on October 29, 2003, the FASB indefinitely deferred the provisions of SFAS 150 that were intended to apply to non-controlling interests in consolidated finite life partnerships. Because during the deferral period the FASB plans to reconsider implementation issues and, perhaps, classification or measurement guidance for non-controlling interests in consolidated finite life partnerships, we are not able to quantify the full impact to our financial statements of consolidating non-controlling interests in finite life partnerships. The adoption of SFAS 150 for portions that have not been deferred did not have a material impact on our consolidated financial position or results of operations taken as a whole.
Emerging Issues Task Force Topic D-42
On July 31, 2003, the SEC clarified Emerging Issues Task Force, Topic No. D-42, The Effect on the Calculation of Earnings Per Share for the Redemption or Induced Conversion of Preferred Stock, or Topic D-42, which provides that any excess of (a) the fair value of the consideration transferred to the holders of preferred stock redeemed over (b) the carrying amount of the preferred stock should be subtracted from net earnings to determine net earnings available to common stockholders in the calculation of earnings per share. The SEC interpreted Topic D-42 to require that the issuance costs of the preferred securities reduce the carrying amount of the preferred securities, regardless of where in the stockholders' equity section those costs were initially classified on issuance. We recorded issuance costs as a reduction to Additional Paid-in Capital on the Consolidated Balance Sheet at the time the related securities were issued and did not consider them as a reduction to the carrying value of the preferred stock at the time of redemption. Under the clarification, these issuance costs must be treated like a preferred dividend and deducted from net income to arrive at net income attributable to common stockholders. The July 2003 clarification of Topic D-42 was effective for us for the quarter ending September 30, 2003 and requires the restatement of prior periods when they are presented in future filings. In the second and third quarters of 2003, we redeemed various classes of preferred stock, which redemption related preferred stock issuance costs were deducted in accordance with Topic D-42 (see Note 13 for impact on earnings per basic and diluted common share).
F-49
NOTE 22Subsequent Events
Dividend Declared
On January 29, 2004, the Board of Directors declared a quarterly cash dividend of $0.60 per common share for the quarter ended December 31, 2003, paid on February 27, 2004, to stockholders of record on February 20, 2004.
Assets Held for Sale
Subsequent to December 31, 2003, we classified as assets held for sale an additional five properties with 1,063 units. We expect these properties to sell within one year. At December 31, 2003, these assets had a net book value of $30.7 million with related debt of $23.6 million. The estimated proceeds less anticipated costs to sell these assets, are not expected to be less than the net book value, and therefore no impairment losses are expected.
Acquisition of The Palazzo at Park La Brea
On January 30, 2004, we closed on the purchase of The Palazzo at Park La Brea, a mid-rise apartment community with 521 units, for approximately $162.9 million, which included $0.5 million in transaction costs. The Palazzo at Park La Brea is the second of three phases to be completed as part of the Park La Brea development. We paid approximately $69.7 million in cash and were required to repay existing mortgage indebtedness of approximately $92.7 million. The repayment of existing mortgage indebtedness was primarily funded through a non-recourse, long-term, variable rate, partially amortizing property note of $88.0 million, with an interest rate of 1.50% over 30-day LIBOR.
Partial Redemption of Class S Cumulative Redeemable Preferred Stock
On January 30, 2004, we redeemed 1,015,228 shares of our Class S Preferred Stock at a redemption price of $24.625 per share. On February 2, 2004, we paid all accumulated, accrued and unpaid dividends. Following this redemption, 2,984,772 shares of the Class S Preferred Stock were outstanding.
Repurchases of Common Stock
On February 24, 2004, we completed the purchase of 287,272 shares of Common Stock from the representatives of the Plaintiffs in the REAL Litigation. We paid in cash an aggregate of approximately $9.1 million to the representatives of the Plaintiffs for the shares, or $31.60 per share. The Plaintiffs received these shares from Alan I. Casden on December 30, 2003 pursuant to the previously disclosed Stipulation of Settlement with the Plaintiffs and their counsel relating to the REAL Litigation and the previously disclosed Settlement Agreement with the prior shareholders of Casden Properties, Inc., NAPICO and Aimco (see Note 9).
In addition to this privately negotiated purchase, on February 18, 19 and 24, 2004, we purchased on the open market 30,000, 60,000 and 20,000 shares of Common Stock, respectively, at an average price per share of approximately $32.03, $32.17 and $31.26, respectively.
F-50
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2003
(In Thousands Except Unit Data)
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
||||||||||||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
||||||||||||||||||||||||
100 Forest Place | High Rise | Dec-97 | Oak Park, IL | 1987 | 237 | $ | 2,663 | $ | 18,805 | $ | 1,579 | $ | 2,663 | $ | 20,384 | $ | 23,047 | $ | (4,510 | ) | $ | 18,537 | $ | 14,132 | |||||||||||||
311 & 313 East 73rd Street | Mid-Rise | Mar-03 | New York, NY | 1904 | 34 | 4,675 | 3,125 | | 4,675 | 3,125 | 7,800 | (74 | ) | 7,726 | | ||||||||||||||||||||||
6111 At Ridgeway Crossing | Garden | Dec-97 | Memphis, TN | 1984 | 584 | 1,746 | 10,477 | 4,477 | 1,746 | 14,954 | 16,700 | (5,172 | ) | 11,528 | 8,645 | ||||||||||||||||||||||
Abington I | Garden | Jul-02 | Indianapolis, IN | 1979 | 108 | 730 | 2,120 | 470 | 730 | 2,590 | 3,320 | (410 | ) | 2,910 | 2,116 | ||||||||||||||||||||||
Abington II | Garden | Oct-02 | Indianapolis, IN | 1980 | 220 | 1,373 | 4,912 | 370 | 1,373 | 5,282 | 6,655 | (925 | ) | 5,730 | 4,560 | ||||||||||||||||||||||
Alliance Towers | High Rise | Mar-02 | Lombard, IL | 1971 | 101 | 530 | 1,932 | 405 | 530 | 2,337 | 2,867 | (169 | ) | 2,698 | 2,345 | ||||||||||||||||||||||
Anchorage Apartments | Garden | Nov-96 | League City, TX | 1985 | 264 | 1,155 | 7,163 | 1,912 | 1,155 | 9,075 | 10,230 | (1,902 | ) | 8,328 | 4,126 | ||||||||||||||||||||||
Anthracite | High Rise | Mar-02 | Pittston, PA | 1981 | 121 | 670 | 2,521 | 53 | 670 | 2,574 | 3,244 | (231 | ) | 3,013 | 3,097 | ||||||||||||||||||||||
Apartment, The | Garden | Jul-00 | Omaha, NE | 1973 | 204 | 950 | 8,790 | 374 | 950 | 9,164 | 10,114 | (4,559 | ) | 5,555 | 4,367 | ||||||||||||||||||||||
Apple Creek (TX) | Garden | Jan-00 | Temple, TX | 1984 | 176 | 479 | 3,748 | 330 | 479 | 4,078 | 4,557 | (1,042 | ) | 3,515 | 1,531 | ||||||||||||||||||||||
Arbors | Garden | May-98 | Deland, FL | 1987 | 224 | 1,507 | 9,274 | 656 | 1,507 | 9,930 | 11,437 | (2,654 | ) | 8,783 | 7,605 | ||||||||||||||||||||||
Arbors (Grovetree), The | Garden | Oct-97 | Tempe, AZ | 1967 | 200 | 1,092 | 6,201 | 959 | 1,092 | 7,160 | 8,252 | (1,919 | ) | 6,333 | 3,236 | ||||||||||||||||||||||
Arbours Of Hermitage, The | Garden | Jul-00 | Hermitage, TN | 1972 | 350 | 1,741 | 14,947 | 1,931 | 1,741 | 16,878 | 18,619 | (7,385 | ) | 11,234 | 5,650 | ||||||||||||||||||||||
Armitage Commons | Mid Rise | Mar-02 | Chicago, IL | 1983 | 104 | 1,070 | 4,285 | 515 | 1,070 | 4,800 | 5,870 | (289 | ) | 5,581 | 4,924 | ||||||||||||||||||||||
Arrowsmith | Garden | Mar-02 | Corpus Christi, TX | 1980 | 70 | 240 | 968 | 61 | 240 | 1,029 | 1,269 | (110 | ) | 1,159 | 1,099 | ||||||||||||||||||||||
Ashford, The | Garden | Dec-95 | Atlanta, GA | 1968 | 221 | 2,771 | 8,366 | 22,712 | 2,771 | 31,078 | 33,849 | (3,815 | ) | 30,034 | 6,186 | ||||||||||||||||||||||
Ashland Manor | High Rise | Mar-02 | East Moline, IL | 1977 | 189 | 210 | 881 | 108 | 210 | 989 | 1,199 | (177 | ) | 1,022 | 1,554 | ||||||||||||||||||||||
Aspen Point | Garden | Dec-97 | Arvada, CO | 1972 | 120 | 353 | 3,815 | 3,230 | 353 | 7,045 | 7,398 | (1,897 | ) | 5,501 | | ||||||||||||||||||||||
Aspen Station | Garden | Oct-01 | Richmond, VA | 1979 | 232 | 2,509 | 7,859 | 374 | 2,509 | 8,233 | 10,742 | (2,187 | ) | 8,555 | 7,085 | ||||||||||||||||||||||
Aspen Stratford B | High Rise | Oct-02 | Newark, NJ | 1920 | 60 | 304 | 1,723 | 192 | 304 | 1,915 | 2,219 | (500 | ) | 1,719 | 1,804 | ||||||||||||||||||||||
Aspen Stratford C | High Rise | Oct-02 | Newark, NJ | 1920 | 56 | 338 | 1,916 | 220 | 338 | 2,136 | 2,474 | (496 | ) | 1,978 | 1,594 | ||||||||||||||||||||||
Atriums of Plantation | Mid Rise | Aug-98 | Plantation, FL | 1980 | 210 | 1,807 | 10,365 | 776 | 1,807 | 11,141 | 12,948 | (2,539 | ) | 10,409 | 7,357 | ||||||||||||||||||||||
Autumn Run (IL) | Garden | Oct-02 | Naperville, IL | 1984 | 320 | 1,857 | 17,481 | 245 | 1,857 | 17,726 | 19,583 | (6,454 | ) | 13,129 | 12,402 | ||||||||||||||||||||||
Autumn Woods | Garden | Sep-00 | Jackson, MI | 1973 | 112 | 1,078 | 3,699 | 938 | 1,078 | 4,637 | 5,715 | (853 | ) | 4,862 | 2,891 | ||||||||||||||||||||||
Baisley Park Gardens | Mid Rise | Apr-02 | Jamaica, NY | 1982 | 212 | 1,648 | 12,534 | 803 | 1,648 | 13,337 | 14,985 | (1,913 | ) | 13,072 | 11,903 | ||||||||||||||||||||||
Baldwin Oaks | Mid Rise | Oct-99 | Parsippany, NJ | 1980 | 251 | 644 | 7,870 | 723 | 644 | 8,593 | 9,237 | (3,442 | ) | 5,795 | 7,150 | ||||||||||||||||||||||
Bangor House | High Rise | Mar-02 | Bangor, ME | 1979 | 121 | 1,140 | 4,592 | 176 | 1,140 | 4,768 | 5,908 | (120 | ) | 5,788 | 3,299 | ||||||||||||||||||||||
Bank Lofts | High Rise | Apr-01 | Denver, CO | 1920 | 117 | 3,524 | 9,115 | 280 | 3,524 | 9,395 | 12,919 | (1,193 | ) | 11,726 | 7,741 | ||||||||||||||||||||||
Bannock Arms | Garden | Mar-02 | Boise, ID | 1978 | 66 | 275 | 1,100 | 34 | 275 | 1,134 | 1,409 | (133 | ) | 1,276 | 1,621 | ||||||||||||||||||||||
Barcelona | Garden | Oct-99 | Houston, TX | 1963 | 127 | 892 | 4,784 | 848 | 892 | 5,632 | 6,524 | (1,776 | ) | 4,748 | 7,483 | ||||||||||||||||||||||
Baughman Towers | High Rise | Mar-02 | Philippi, WV | 1981 | 104 | 670 | 2,680 | 48 | 670 | 2,728 | 3,398 | (183 | ) | 3,215 | 3,268 | ||||||||||||||||||||||
Bay Club Tower I | High Rise | Apr-97 | Aventura, FL | 1990 | 702 | 10,487 | 61,522 | 6,144 | 10,487 | 67,666 | 78,153 | (16,446 | ) | 61,707 | 57,615 | ||||||||||||||||||||||
Bay Ridge at Nashua | Garden | Jan-03 | Nashua, NH | 1984 | 412 | 3,381 | 40,093 | 80 | 3,381 | 40,173 | 43,554 | (6,857 | ) | 36,697 | 24,484 | ||||||||||||||||||||||
Bayberry Hill Estates | Garden | Aug-02 | Framingham, MA | 1971 | 425 | 18,915 | 35,999 | 621 | 18,915 | 36,620 | 55,535 | (1,743 | ) | 53,792 | 31,824 | ||||||||||||||||||||||
Bayhead Village | Garden | Oct-00 | Indianapolis, IN | 1978 | 202 | 1,462 | 5,134 | 912 | 1,462 | 6,046 | 7,508 | (963 | ) | 6,545 | 3,596 | ||||||||||||||||||||||
Baymeadows | Garden | Oct-99 | Jacksonville, FL | 1972 | 904 | 4,571 | 35,328 | 7,556 | 4,571 | 42,884 | 47,455 | (13,282 | ) | 34,173 | 25,139 | ||||||||||||||||||||||
Beacon Hill | High Rise | Mar-02 | Hillsdale, MI | 1980 | 198 | 1,380 | 5,520 | 669 | 1,380 | 6,189 | 7,569 | (518 | ) | 7,051 | 5,892 | ||||||||||||||||||||||
Beau Jardin | Garden | Apr-01 | West Lafayette, IN | 1968 | 252 | 5,460 | 5,278 | 1,350 | 5,460 | 6,628 | 12,088 | (1,338 | ) | 10,750 | 4,688 | ||||||||||||||||||||||
Bedford House | Mid Rise | Mar-02 | Falmouth, KY | 1979 | 48 | 230 | 917 | 78 | 230 | 995 | 1,225 | (74 | ) | 1,151 | 1,108 | ||||||||||||||||||||||
Beech Lake | Garden | May-99 | Durham, NC | 1986 | 345 | 2,222 | 12,625 | 1,198 | 2,222 | 13,823 | 16,045 | (3,267 | ) | 12,778 | 10,845 | ||||||||||||||||||||||
Beech's Farm | Garden | Oct-00 | Columbia, MD | 1983 | 135 | 3,905 | 3,434 | 888 | 3,905 | 4,322 | 8,227 | (685 | ) | 7,542 | 3,860 | ||||||||||||||||||||||
Bent Oaks | Garden | May-98 | Austin, TX | 1978 | 146 | 1,096 | 6,428 | 454 | 1,096 | 6,882 | 7,978 | (1,873 | ) | 6,105 | 3,825 | ||||||||||||||||||||||
Bent Tree (NC) | Garden | Sep-00 | Greensboro, NC | 1986 | 244 | 2,030 | 7,642 | 904 | 2,030 | 8,546 | 10,576 | (1,065 | ) | 9,511 | 4,696 | ||||||||||||||||||||||
Bent Tree I | Garden | Oct-02 | Indianapolis, IN | 1983 | 240 | 1,582 | 7,313 | 204 | 1,582 | 7,517 | 9,099 | (1,178 | ) | 7,921 | 4,250 | ||||||||||||||||||||||
Bent Tree IIIVerandas | Garden | Sep-00 | Indianapolis, IN | 1985 | 96 | 1,795 | 3,375 | 366 | 1,795 | 3,741 | 5,536 | (404 | ) | 5,132 | 4,084 | ||||||||||||||||||||||
Berger Apartments | Mid Rise | Mar-02 | New Haven, CT | 1981 | 145 | 1,152 | 4,611 | 475 | 1,152 | 5,086 | 6,238 | (457 | ) | 5,781 | 3,180 | ||||||||||||||||||||||
Berkeley Gardens | High Rise | Mar-02 | Martinsburg, WV | 1981 | 132 | 264 | 1,056 | 53 | 264 | 1,109 | 1,373 | (143 | ) | 1,230 | 1,101 | ||||||||||||||||||||||
Big Walnut | Garden | Apr-02 | Columbus, OH | 1968 | 251 | 546 | 9,795 | 289 | 546 | 10,084 | 10,630 | (3,896 | ) | 6,734 | 5,594 | ||||||||||||||||||||||
Biltmore Towers | High Rise | Mar-02 | Dayton, OH | 1980 | 230 | 1,822 | 7,881 | 5 | 1,822 | 7,886 | 9,708 | (505 | ) | 9,203 | 10,950 | ||||||||||||||||||||||
Bluffs (IN), The | Garden | Dec-98 | Lafayette, IN | 1982 | 181 | 979 | 5,547 | 1,128 | 979 | 6,675 | 7,654 | (1,808 | ) | 5,846 | 3,393 | ||||||||||||||||||||||
Boston Lofts | High Rise | Apr-01 | Denver, CO | 1890 | 158 | 3,446 | 20,667 | 391 | 3,446 | 21,058 | 24,504 | (2,566 | ) | 21,938 | 15,521 | ||||||||||||||||||||||
Boulder Creek | Garden | Jul-94 | Boulder, CO | 1972 | 221 | 755 | 7,724 | 15,715 | 755 | 23,439 | 24,194 | (7,289 | ) | 16,905 | 15,370 | ||||||||||||||||||||||
Boulevard Tower | High Rise | Mar-02 | Bronx, NY | 1967 | 332 | 1,992 | 7,958 | 2,255 | 1,992 | 10,213 | 12,205 | (713 | ) | 11,492 | 4,655 | ||||||||||||||||||||||
Braesview | Garden | May-98 | San Antonio, TX | 1982 | 396 | 3,135 | 17,799 | 1,822 | 3,135 | 19,621 | 22,756 | (5,317 | ) | 17,439 | 12,190 | ||||||||||||||||||||||
Brandywine | Garden | Jul-94 | St. Petersburg, FL | 1971 | 477 | 1,437 | 12,728 | 2,267 | 1,437 | 14,995 | 16,432 | (8,678 | ) | 7,754 | 9,336 | ||||||||||||||||||||||
Brant Rock Condominiums | Garden | Oct-97 | Houston, TX | 1984 | 84 | 337 | 1,964 | 624 | 337 | 2,588 | 2,925 | (738 | ) | 2,187 | 1,026 | ||||||||||||||||||||||
Breakers, The | Garden | Oct-98 | Daytona Beach, FL | 1985 | 208 | 1,008 | 5,708 | 1,382 | 1,008 | 7,090 | 8,098 | (1,708 | ) | 6,390 | 3,618 | ||||||||||||||||||||||
Brentwood Apartments | Garden | Nov-96 | Lake Jackson, TX | 1980 | 104 | 592 | 2,741 | 656 | 592 | 3,397 | 3,989 | (1,007 | ) | 2,982 | 1,464 | ||||||||||||||||||||||
Briar Bay Racquet Club | Mid Rise | Jul-00 | Miami, FL | 1974 | 194 | 1,481 | 9,773 | 356 | 1,481 | 10,129 | 11,610 | (4,211 | ) | 7,399 | 3,500 | ||||||||||||||||||||||
Briarcliffe | Garden | Oct-00 | Lansing, MI | 1974 | 308 | 3,250 | 9,874 | 1,129 | 3,250 | 11,003 | 14,253 | (1,725 | ) | 12,528 | 6,422 | ||||||||||||||||||||||
Briarwest | Garden | Oct-99 | Houston, TX | 1970 | 380 | 2,853 | 15,271 | 1,309 | 2,853 | 16,580 | 19,433 | (4,979 | ) | 14,454 | 7,483 | ||||||||||||||||||||||
Briarwood | Garden | Oct-99 | Houston, TX | 1970 | 351 | 2,471 | 12,914 | 1,534 | 2,471 | 14,448 | 16,919 | (4,559 | ) | 12,360 | 7,483 | ||||||||||||||||||||||
Bridgewater Apartments, The | Garden | Nov-96 | Tomball, TX | 1978 | 206 | 969 | 5,895 | 1,503 | 969 | 7,398 | 8,367 | (1,208 | ) | 7,159 | 3,564 | ||||||||||||||||||||||
Brighton Crest | Garden | Jan-00 | Marietta, GA | 1987 | 320 | 2,077 | 13,163 | 1,233 | 2,077 | 14,396 | 16,473 | (5,443 | ) | 11,030 | 10,171 | ||||||||||||||||||||||
Brinton Manor | Garden | Sep-03 | Pittsburgh, PA | 1971 | 219 | 333 | 6,202 | 1,177 | 333 | 7,379 | 7,712 | (2,596 | ) | 5,116 | 1,741 | ||||||||||||||||||||||
Brinton Towers | High Rise | Sep-03 | Pittsburgh, PA | 1973 | 190 | 280 | 4,204 | 753 | 280 | 4,957 | 5,237 | (2,576 | ) | 2,661 | 2,722 | ||||||||||||||||||||||
Broadcast Center | Garden | Mar-02 | Los Angeles, CA | 1990 | 280 | 27,403 | 41,246 | 1,128 | 27,403 | 42,374 | 69,777 | (2,162 | ) | 67,615 | 34,000 | ||||||||||||||||||||||
Broadmoor Ridge | Garden | Dec-97 | Colorado Springs, CO | 1974 | 200 | 460 | 2,914 | 9,887 | 460 | 12,801 | 13,261 | (1,430 | ) | 11,831 | 8,281 | ||||||||||||||||||||||
Broadmoor, The | Garden | May-98 | Austin, TX | 1984 | 200 | 1,370 | 8,658 | 703 | 1,370 | 9,361 | 10,731 | (2,412 | ) | 8,319 | 6,000 | ||||||||||||||||||||||
Brook Run | Garden | May-98 | Arlington Heights, IL | 1985 | 182 | 2,245 | 12,841 | 1,008 | 2,245 | 13,849 | 16,094 | (3,803 | ) | 12,291 | 11,800 | ||||||||||||||||||||||
Brookdale Lakes | Garden | May-98 | Naperville, IL | 1990 | 200 | 2,709 | 15,353 | 774 | 2,709 | 16,127 | 18,836 | (4,381 | ) | 14,455 | 12,020 | ||||||||||||||||||||||
Brookview | Garden | Dec-97 | Montgomery, AL | 1975 | 64 | 75 | 1,017 | 287 | 75 | 1,304 | 1,379 | (331 | ) | 1,048 | 452 |
F-51
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||
Brookwood Apartments (IN) | Garden | Apr-01 | Indianapolis, IN | 1967 | 404 | 4,545 | 9,141 | 1,996 | 4,545 | 11,137 | 15,682 | (1,757 | ) | 13,925 | 9,555 | |||||||||||||
Buckingham | Garden | Mar-02 | Los Angeles, CA | 1983 | 83 | 710 | 2,840 | 72 | 710 | 2,912 | 3,622 | (236 | ) | 3,386 | 3,368 | |||||||||||||
Burgundy Court | Garden | Apr-00 | Cincinnati, OH | 1969 | 234 | 1,844 | 9,588 | 833 | 1,844 | 10,421 | 12,265 | (2,088 | ) | 10,177 | 6,101 | |||||||||||||
Burke Shire Commons | Garden | Mar-01 | Burke, VA | 1986 | 360 | 4,689 | 22,552 | 1,237 | 4,689 | 23,789 | 28,478 | (4,135 | ) | 24,343 | 21,570 | |||||||||||||
Calhoun Beach Club | High Rise | Dec-98 | Minneapolis, MN | 1928/1998 | 332 | 11,708 | 71,571 | 40,767 | 11,708 | 112,338 | 124,046 | (13,455 | ) | 110,591 | 46,797 | |||||||||||||
Cameron Hill I | Garden | Oct-00 | Chattanooga, TN | 1976 | 254 | 1,707 | 6,058 | 685 | 1,707 | 6,743 | 8,450 | (968 | ) | 7,482 | 4,901 | |||||||||||||
Cameron Hill II | Garden | Oct-00 | Chattanooga, TN | 1978 | 108 | 707 | 2,329 | 579 | 707 | 2,908 | 3,615 | (409 | ) | 3,206 | 2,046 | |||||||||||||
Campbell Heights | High Rise | Oct-02 | Washington, D.C. | 1978 | 170 | 510 | 8,854 | 98 | 510 | 8,952 | 9,462 | (3,177 | ) | 6,285 | 8,609 | |||||||||||||
Canoga Park | Garden | Mar-02 | North Hollywood, CA | 1983 | 14 | 161 | 639 | 13 | 161 | 652 | 813 | (47 | ) | 766 | 695 | |||||||||||||
Canterbury Green Apartments | Garden | Dec-99 | Fort Wayne, IN | 1979 | 1,988 | 13,659 | 72,922 | 9,905 | 13,659 | 82,827 | 96,486 | (13,092 | ) | 83,394 | 47,781 | |||||||||||||
Canyon Crest | Garden | Jan-03 | Littleton, CO | 1966 | 90 | 1,335 | 6,075 | 135 | 1,335 | 6,210 | 7,545 | (1,129 | ) | 6,416 | 3,372 | |||||||||||||
Canyon Terrace | Garden | Mar-02 | Saugus, CA | 1984 | 130 | 7,300 | 6,599 | 775 | 7,300 | 7,374 | 14,674 | (491 | ) | 14,183 | 5,911 | |||||||||||||
Cape Cod | Garden | May-98 | San Antonio, TX | 1985 | 212 | 1,307 | 7,006 | 557 | 1,307 | 7,563 | 8,870 | (1,812 | ) | 7,058 | 4,430 | |||||||||||||
Captiva Club | Garden | Dec-96 | Tampa, FL | 1973 | 357 | 1,600 | 6,965 | 9,929 | 1,600 | 16,894 | 18,494 | (4,195 | ) | 14,299 | 8,065 | |||||||||||||
Carriage Hill | Garden | Jul-00 | East Lansing, MI | 1972 | 143 | 772 | 8,999 | 902 | 772 | 9,901 | 10,673 | (3,166 | ) | 7,507 | 5,030 | |||||||||||||
Carriage House | Garden | Oct-99 | Gastonia, NC | 1971 | 102 | 406 | 3,433 | 453 | 406 | 3,886 | 4,292 | (1,483 | ) | 2,809 | 1,856 | |||||||||||||
Casa de Las Hermanitas | Garden | Mar-02 | Los Angeles, CA | 1982 | 88 | 1,815 | 4,140 | 21 | 1,815 | 4,161 | 5,976 | (308 | ) | 5,668 | 2,360 | |||||||||||||
Castle Park | Mid Rise | Mar-02 | St. Louis, MO | 1983 | 209 | 1,700 | 6,802 | 224 | 1,700 | 7,026 | 8,726 | (653 | ) | 8,073 | 9,078 | |||||||||||||
Castlewood | Garden | Mar-02 | Davenport, IA | 1980 | 96 | 585 | 2,340 | 83 | 585 | 2,423 | 3,008 | (162 | ) | 2,846 | 2,664 | |||||||||||||
Cedar Brooke Apartments | Garden | Apr-00 | Independence, MO | 1971 | 158 | 991 | 4,601 | 492 | 991 | 5,093 | 6,084 | (2,896 | ) | 3,188 | 3,652 | |||||||||||||
Cedar Rim | Garden | Apr-00 | New Castle, WA | 1980 | 104 | 777 | 5,516 | 609 | 777 | 6,125 | 6,902 | (2,209 | ) | 4,693 | 4,724 | |||||||||||||
Centennial | Garden | Mar-02 | Fort Wayne, IN | 1983 | 88 | 550 | 2,200 | 160 | 550 | 2,360 | 2,910 | (186 | ) | 2,724 | 2,464 | |||||||||||||
Center City | Mid Rise | Mar-02 | Hazelton, PA | 1981 | 176 | 925 | 3,728 | 345 | 925 | 4,073 | 4,998 | (354 | ) | 4,644 | 4,002 | |||||||||||||
Center Square | High Rise | Oct-99 | Doylestown, PA | 1975 | 350 | 581 | 4,173 | 1,797 | 581 | 5,970 | 6,551 | (1,165 | ) | 5,386 | 9,674 | |||||||||||||
Chambers Ridge | Garden | Oct-99 | Harrisburg, PA | 1973 | 324 | 1,107 | 9,498 | 3,786 | 1,107 | 13,284 | 14,391 | (5,549 | ) | 8,842 | 8,283 | |||||||||||||
Charleston Landing | Garden | Sep-00 | Brandon, FL | 1985 | 300 | 8,369 | 9,117 | 1,179 | 8,369 | 10,296 | 18,665 | (2,345 | ) | 16,320 | 10,750 | |||||||||||||
Chatham Harbor | Garden | Oct-99 | Altamonte Springs, FL | 1985 | 324 | 2,288 | 13,055 | 899 | 2,288 | 13,954 | 16,242 | (2,098 | ) | 14,144 | 8,935 | |||||||||||||
Chelsea Place | Garden | Oct-00 | Murfreesboro, TN | 1966 | 594 | 2,577 | 13,593 | 1,975 | 2,577 | 15,568 | 18,145 | (4,801 | ) | 13,344 | 11,220 | |||||||||||||
Chelsea Ridge Apartments | Garden | Apr-01 | Wappingers Falls, NY | 1966 | 835 | 10,403 | 32,984 | 3,172 | 10,403 | 36,156 | 46,559 | (7,209 | ) | 39,350 | 35,240 | |||||||||||||
Cherry Creek Gardens | Garden | Jan-00 | Englewood, CO | 1975 | 296 | 1,905 | 18,417 | 1,877 | 1,905 | 20,294 | 22,199 | (7,154 | ) | 15,045 | 11,255 | |||||||||||||
Cherry Ridge Terrace | Garden | Mar-02 | Northern Cambria, PA | 1983 | 62 | 372 | 1,538 | 56 | 372 | 1,594 | 1,966 | (173 | ) | 1,793 | 1,524 | |||||||||||||
Chesapeake Apartments | Garden | Jan-96 | Houston, TX | 1983 | 320 | 776 | 7,294 | 1,640 | 776 | 8,934 | 9,710 | (2,354 | ) | 7,356 | 6,344 | |||||||||||||
Chesapeake Landing I | Garden | Sep-00 | Aurora, IL | 1986 | 416 | 16,202 | 16,849 | 1,167 | 16,202 | 18,016 | 34,218 | (2,854 | ) | 31,364 | 24,949 | |||||||||||||
Chesapeake Landing II | Garden | Mar-01 | Aurora, IL | 1987 | 184 | 2,041 | 7,973 | 631 | 2,041 | 8,604 | 10,645 | (1,268 | ) | 9,377 | 6,728 | |||||||||||||
Chestnut Hill (PA) | Garden | Apr-00 | Philadelphia, PA | 1963 | 821 | 6,457 | 49,463 | 3,700 | 6,457 | 53,163 | 59,620 | (13,240 | ) | 46,380 | 24,656 | |||||||||||||
Chestnut Hill (CT) | Garden | Oct-99 | Middletown, CT | 1986 | 314 | 2,997 | 20,108 | 818 | 2,997 | 20,926 | 23,923 | (4,274 | ) | 19,649 | 16,070 | |||||||||||||
Chidester Place | High Rise | Mar-02 | Ypsilanti, MI | 1979 | 151 | 960 | 3,809 | 267 | 960 | 4,076 | 5,036 | (271 | ) | 4,765 | 2,265 | |||||||||||||
Chimney Hill | Garden | Jul-00 | Marietta, GA | 1972 | 326 | 1,904 | 14,150 | 3,430 | 1,904 | 17,580 | 19,484 | (6,540 | ) | 12,944 | 5,400 | |||||||||||||
Chimney Top | Garden | Oct-02 | Antioch, TN | 1985 | 362 | 2,559 | 10,924 | 260 | 2,559 | 11,184 | 13,743 | (1,085 | ) | 12,658 | 8,568 | |||||||||||||
Chimneys of Oak Creek I | Garden | Oct-02 | Kettering, OH | 1981 | 200 | 1,519 | 5,680 | 135 | 1,519 | 5,815 | 7,334 | (466 | ) | 6,868 | 6,062 | |||||||||||||
Citadel | Garden | Jul-00 | El Paso, TX | 1973 | 261 | 1,037 | 8,598 | 307 | 1,037 | 8,905 | 9,942 | (4,212 | ) | 5,730 | 4,303 | |||||||||||||
Citadel Village | Garden | Jul-00 | Colorado Springs, CO | 1974 | 122 | 909 | 6,775 | 413 | 909 | 7,188 | 8,097 | (2,704 | ) | 5,393 | 2,450 | |||||||||||||
Citrus Grove | Garden | Jun-98 | Redlands, CA | 1985 | 198 | 1,118 | 6,622 | 1,079 | 1,118 | 7,701 | 8,819 | (1,719 | ) | 7,100 | 4,493 | |||||||||||||
Citrus Sunset | Garden | Jul-98 | Vista, CA | 1985 | 97 | 663 | 3,982 | 638 | 663 | 4,620 | 5,283 | (1,030 | ) | 4,253 | | |||||||||||||
City Heights | High Rise | Mar-02 | Wilkes-Barre, PA | 1978 | 151 | 755 | 3,040 | 91 | 755 | 3,131 | 3,886 | (231 | ) | 3,655 | 3,373 | |||||||||||||
City Line | Garden | Mar-02 | Hampton, VA | 1976 | 200 | 500 | 2,008 | 159 | 500 | 2,167 | 2,667 | (91 | ) | 2,576 | 2,435 | |||||||||||||
Coatesville Towers | High Rise | Mar-02 | Coatesville, PA | 1979 | 90 | 500 | 2,007 | 206 | 500 | 2,213 | 2,713 | (182 | ) | 2,531 | 2,305 | |||||||||||||
College Park | Garden | Dec-97 | Carlisle, PA | 1972 | 208 | 77 | 16 | 1,172 | 77 | 1,188 | 1,265 | (1,003 | ) | 262 | 4,443 | |||||||||||||
Colonial Crest | Garden | Dec-99 | Bloomington, IN | 1965 | 208 | 903 | 4,582 | 2,038 | 903 | 6,620 | 7,523 | (1,289 | ) | 6,234 | 1,528 | |||||||||||||
Colonnade Gardens (Ferntree) | Garden | Oct-97 | Phoenix, AZ | 1973 | 196 | 766 | 4,339 | 844 | 766 | 5,183 | 5,949 | (1,371 | ) | 4,578 | 2,397 | |||||||||||||
Colony at El Conquistador, The | Garden | Jun-98 | Bradenton, FL | 1986 | 166 | 1,121 | 6,350 | 634 | 1,121 | 6,984 | 8,105 | (1,575 | ) | 6,530 | 3,005 | |||||||||||||
Colony at Kenilworth | Garden | Oct-99 | Towson, MD | 1966 | 383 | 2,318 | 19,765 | 3,173 | 2,318 | 22,938 | 25,256 | (9,747 | ) | 15,509 | 13,583 | |||||||||||||
Colony House | Garden | Oct-99 | Murfreesboro, TN | 1973 | 194 | 571 | 5,851 | 917 | 571 | 6,768 | 7,339 | (2,652 | ) | 4,687 | 3,283 | |||||||||||||
Colony of Springdale | Garden | Dec-03 | Springdale, OH | 1969 | 261 | 1,936 | 9,901 | 1,322 | 1,936 | 11,223 | 13,159 | (4,138 | ) | 9,021 | 5,039 | |||||||||||||
Columbus Avenue | Mid-Rise | Sep-03 | New York, NY | 1880 | 70 | 20,694 | 23,841 | | 20,694 | 23,841 | 44,535 | (465 | ) | 44,070 | 19,951 | |||||||||||||
Cooper's Point | Garden | Oct-02 | North Charleston, SC | 1986 | 192 | 746 | 7,678 | 81 | 746 | 7,759 | 8,505 | (3,016 | ) | 5,489 | 3,866 | |||||||||||||
Cooper's Pond | Garden | Jan-00 | Tampa, FL | 1978 | 463 | 1,505 | 14,842 | 1,353 | 1,505 | 16,195 | 17,700 | (6,487 | ) | 11,213 | 7,599 | |||||||||||||
Copper Chase Apartments | Garden | Dec-96 | Katy, TX | 1982 | 316 | 1,742 | 6,987 | 2,371 | 1,742 | 9,358 | 11,100 | (2,952 | ) | 8,148 | 6,646 | |||||||||||||
Copper Mill Apartments | Garden | Oct-02 | Richmond, VA | 1987 | 192 | 1,065 | 9,139 | 77 | 1,065 | 9,216 | 10,281 | (3,318 | ) | 6,963 | 5,549 | |||||||||||||
Copperfield Apartments I & II | Garden | Nov-96 | Houston, TX | 1983 | 196 | 918 | 7,759 | 1,029 | 918 | 8,788 | 9,706 | (1,678 | ) | 8,028 | 4,334 | |||||||||||||
Coral Garden Apartments | Garden | Jul-94 | Las Vegas, NV | 1983 | 670 | 3,190 | 12,572 | 5,191 | 3,190 | 17,763 | 20,953 | (8,019 | ) | 12,934 | 10,906 | |||||||||||||
Country Club Villas | Garden | Jul-94 | Amarillo, TX | 1984 | 282 | 1,049 | 5,738 | 1,831 | 1,049 | 7,569 | 8,618 | (2,852 | ) | 5,766 | 4,814 | |||||||||||||
Country Club West | Garden | May-98 | Greeley, CO | 1986 | 288 | 2,848 | 16,150 | 1,054 | 2,848 | 17,204 | 20,052 | (4,677 | ) | 15,375 | 10,708 | |||||||||||||
Country Lakes I | Garden | Apr-01 | Naperville, IL | 1982 | 240 | 8,512 | 10,826 | 1,225 | 8,512 | 12,051 | 20,563 | (1,678 | ) | 18,885 | 11,282 | |||||||||||||
Country Lakes II | Garden | May-97 | Naperville, IL | 1986 | 400 | 5,166 | 29,418 | 2,057 | 5,166 | 31,475 | 36,641 | (7,139 | ) | 29,502 | 14,008 | |||||||||||||
Courtney Park | Garden | May-98 | Fort Collins, CO | 1986 | 248 | 2,727 | 15,455 | 720 | 2,727 | 16,175 | 18,902 | (4,266 | ) | 14,636 | 9,496 | |||||||||||||
Coventry Square Apartments | Garden | Nov-96 | Houston, TX | 1983 | 270 | 700 | 5,049 | 2,450 | 700 | 7,499 | 8,199 | (1,788 | ) | 6,411 | 4,515 | |||||||||||||
Creekside | Garden | Jan-00 | Denver, CO | 1974 | 328 | 1,717 | 14,171 | 351 | 1,717 | 14,522 | 16,239 | (5,258 | ) | 10,981 | 6,055 | |||||||||||||
Creekside (CA) | Garden | Mar-02 | Simi Valley, CA | 1985 | 397 | 24,595 | 18,982 | 1,515 | 24,595 | 20,497 | 45,092 | (1,680 | ) | 43,412 | 19,070 | |||||||||||||
Creekside Gardens | Garden | Mar-02 | Loveland, CO | 1983 | 50 | 350 | 1,400 | 55 | 350 | 1,455 | 1,805 | (116 | ) | 1,689 | 1,633 | |||||||||||||
Creekview | Garden | Mar-02 | Stroudsburg, PA | 1982 | 80 | 400 | 1,640 | 170 | 400 | 1,810 | 2,210 | (128 | ) | 2,082 | 1,813 | |||||||||||||
Crescent Gardens | Mid Rise | Mar-02 | West Hollywood, CA | 1982 | 130 | 15,382 | 10,286 | 618 | 15,382 | 10,904 | 26,286 | (871 | ) | 25,415 | 10,700 | |||||||||||||
Crossings Of Bellevue | Garden | May-98 | Nashville, TN | 1985 | 300 | 2,588 | 14,822 | 1,474 | 2,588 | 16,296 | 18,884 | (4,538 | ) | 14,346 | 7,495 | |||||||||||||
Crossroads | Garden | May-98 | Phoenix, AZ | 1982 | 316 | 2,180 | 12,404 | 1,267 | 2,180 | 13,671 | 15,851 | (3,832 | ) | 12,019 | 6,106 | |||||||||||||
Crows Nest Condominiums | Garden | Nov-96 | League City, TX | 1984 | 176 | 939 | 5,828 | 1,063 | 939 | 6,891 | 7,830 | (1,388 | ) | 6,442 | 2,435 | |||||||||||||
Cypress Landing | Garden | Dec-96 | Savannah, GA | 1984 | 200 | 1,083 | 5,682 | 1,545 | 1,083 | 7,227 | 8,310 | (2,026 | ) | 6,284 | 4,996 | |||||||||||||
Daugette Tower | High Rise | Mar-02 | Gadsden, AL | 1979 | 101 | 540 | 2,183 | 338 | 540 | 2,521 | 3,061 | (147 | ) | 2,914 | 1,256 | |||||||||||||
Debaliviere Place I | Garden | Oct-99 | St. Louis, MO | 1979 | 146 | 199 | 1,986 | 423 | 199 | 2,409 | 2,608 | (839 | ) | 1,769 | 2,230 | |||||||||||||
Deer Creek | Garden | Apr-00 | Plainsboro, NJ | 1975 | 288 | 2,123 | 17,069 | 1,609 | 2,123 | 18,678 | 20,801 | (6,311 | ) | 14,490 | 12,957 | |||||||||||||
Deercross | Garden | Oct-02 | Blue Ash, OH | 1985 | 336 | 4,587 | 13,663 | 201 | 4,587 | 13,864 | 18,451 | (3,977 | ) | 14,474 | 11,399 | |||||||||||||
Deercross (IN) | Garden | Oct-00 | Indianapolis, IN | 1979 | 372 | 3,171 | 10,039 | 993 | 3,171 | 11,032 | 14,203 | (1,886 | ) | 12,317 | 8,361 |
F-52
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||
Deerfield Apartments | Garden | Apr-01 | Jacksonville, FL | 1989 | 256 | 3,476 | 6,718 | 1,059 | 3,476 | 7,777 | 11,253 | (1,081 | ) | 10,172 | 7,602 | |||||||||||||
Delhaven Manor | Mid Rise | Mar-02 | Jackson, MS | 1983 | 104 | 575 | 2,166 | 209 | 575 | 2,375 | 2,950 | (166 | ) | 2,784 | 3,829 | |||||||||||||
Denny Place | Garden | Mar-02 | North Hollywood, CA | 1984 | 17 | 394 | 1,578 | 15 | 394 | 1,593 | 1,987 | (87 | ) | 1,900 | 1,168 | |||||||||||||
Doral Oaks | Garden | Dec-97 | Temple Terrace, FL | 1967 | 252 | 2,095 | 3,932 | 10,476 | 2,095 | 14,408 | 16,503 | (2,674 | ) | 13,829 | 5,638 | |||||||||||||
Douglaston Villas and Townhomes | Garden | Aug-99 | Altamonte Springs, FL | 1979 | 234 | 1,666 | 9,385 | 1,566 | 1,666 | 10,951 | 12,617 | (2,539 | ) | 10,078 | 6,670 | |||||||||||||
Dunes Apartment Homes, The | Garden | Oct-99 | Indian Harbor, FL | 1963 | 200 | 1,084 | 6,045 | 859 | 1,084 | 6,904 | 7,988 | (2,941 | ) | 5,047 | 3,812 | |||||||||||||
Dunwoody Park | Garden | Jul-94 | Dunwoody, GA | 1980 | 318 | 1,838 | 10,466 | 3,293 | 1,838 | 13,759 | 15,597 | (4,654 | ) | 10,943 | 10,168 | |||||||||||||
Eagle's Nest | Garden | May-98 | San Antonio, TX | 1973 | 226 | 1,053 | 5,973 | 677 | 1,053 | 6,650 | 7,703 | (2,079 | ) | 5,624 | 4,160 | |||||||||||||
East Central Towers | Mid Rise | Mar-02 | Fort Wayne, IN | 1980 | 167 | 800 | 3,200 | 76 | 800 | 3,276 | 4,076 | (269 | ) | 3,807 | 3,477 | |||||||||||||
East Farm Village | High Rise | Mar-02 | East Haven, CT | 1981 | 241 | 2,800 | 11,206 | 428 | 2,800 | 11,634 | 14,434 | (833 | ) | 13,601 | 9,100 | |||||||||||||
Easton Village Condominiums I & II | Garden | Nov-96 | Houston, TX | 1983 | 146 | 713 | 9,762 | 809 | 713 | 10,571 | 11,284 | (2,743 | ) | 8,541 | 3,622 | |||||||||||||
Echo Valley | Mid Rise | Mar-02 | West Warwick, RI | 1978 | 100 | 550 | 2,319 | 629 | 550 | 2,948 | 3,498 | (160 | ) | 3,338 | | |||||||||||||
Edgewater | High Rise | Mar-02 | Springfield, MA | 1974 | 366 | 1,500 | 5,972 | 526 | 1,500 | 6,498 | 7,998 | (573 | ) | 7,425 | 6,357 | |||||||||||||
Elm Creek | Mid Rise | Dec-97 | Elmhurst, IL | 1986 | 372 | 5,533 | 30,821 | 2,656 | 5,533 | 33,477 | 39,010 | (6,147 | ) | 32,863 | 20,716 | |||||||||||||
Essex Park | Garden | Oct-99 | Columbia, SC | 1971 | 323 | 1,104 | 9,833 | 1,190 | 1,104 | 11,023 | 12,127 | (4,228 | ) | 7,899 | 6,515 | |||||||||||||
Ethel Arnold Bradley | Mid Rise | Mar-02 | Los Angeles, CA | 1983 | 81 | 805 | 3,220 | 94 | 805 | 3,314 | 4,119 | (231 | ) | 3,888 | 3,848 | |||||||||||||
Evanston Place | High Rise | Dec-97 | Evanston, IL | 1988 | 189 | 3,323 | 26,054 | 1,177 | 3,323 | 27,231 | 30,554 | (4,937 | ) | 25,617 | 16,556 | |||||||||||||
Fairlane East | Garden | Jan-01 | Dearborn, MI | 1973 | 244 | 6,726 | 13,757 | 835 | 6,726 | 14,592 | 21,318 | (2,335 | ) | 18,983 | 11,295 | |||||||||||||
Fairway | Garden | Jan-00 | Plano, TX | 1978 | 256 | 3,074 | 5,129 | 428 | 3,074 | 5,557 | 8,631 | (2,586 | ) | 6,045 | 6,100 | |||||||||||||
Fairway View I | Garden | Oct-99 | Baton Rouge, LA | 1972 | 242 | 1,169 | 9,537 | 527 | 1,169 | 10,064 | 11,233 | (4,076 | ) | 7,157 | 4,944 | |||||||||||||
Fairway View II | Garden | Oct-99 | Baton Rouge, LA | 1981 | 204 | 1,287 | 9,046 | 398 | 1,287 | 9,444 | 10,731 | (3,551 | ) | 7,180 | 5,163 | |||||||||||||
Fairways | Garden | Jul-94 | Chandler, AZ | 1986 | 352 | 1,830 | 15,732 | 4,008 | 1,830 | 19,740 | 21,570 | (6,367 | ) | 15,203 | 9,015 | |||||||||||||
Falls of Bells Ferry, The | Garden | May-98 | Marietta, GA | 1987 | 720 | 6,568 | 37,222 | 3,324 | 6,568 | 40,546 | 47,114 | (10,898 | ) | 36,216 | 23,510 | |||||||||||||
Falls on Bull Creek, The | Garden | May-98 | Austin, TX | 1986 | 344 | 2,645 | 15,005 | 8,728 | 2,645 | 23,733 | 26,378 | (5,340 | ) | 21,038 | 8,515 | |||||||||||||
Farmingdale | Mid Rise | Oct-00 | Darien, IL | 1975 | 240 | 12,068 | 15,162 | 578 | 12,068 | 15,740 | 27,808 | (2,022 | ) | 25,786 | 14,149 | |||||||||||||
Ferntree | Garden | Mar-01 | Phoenix, AZ | 1970 | 219 | 2,078 | 13,748 | 451 | 2,078 | 14,199 | 16,277 | (1,388 | ) | 14,889 | 4,672 | |||||||||||||
Fieldcrest (FL) | Garden | Oct-98 | Jacksonville, FL | 1982 | 240 | 1,332 | 7,607 | 1,069 | 1,332 | 8,676 | 10,008 | (2,067 | ) | 7,941 | 5,506 | |||||||||||||
Fisherman's Landing | Garden | Sep-98 | Temple Terrace, FL | 1986 | 256 | 1,643 | 9,327 | 1,646 | 1,643 | 10,973 | 12,616 | (2,492 | ) | 10,124 | 4,907 | |||||||||||||
Fisherman's Landing | Garden | Dec-97 | Bradenton, FL | 1984 | 200 | 1,277 | 7,226 | 1,107 | 1,277 | 8,333 | 9,610 | (2,172 | ) | 7,438 | 5,515 | |||||||||||||
Fisherman's Wharf Apartments | Garden | Nov-96 | Clute, TX | 1981 | 360 | 1,257 | 7,572 | 2,585 | 1,257 | 10,157 | 11,414 | (2,482 | ) | 8,932 | 2,969 | |||||||||||||
Flamingo South Beach | High Rise | Sep-97 | Miami Beach, FL | 1960 | 1,688 | 16,682 | 52,076 | 274,700 | 16,682 | 326,776 | 343,458 | (13,264 | ) | 330,194 | 84,021 | |||||||||||||
Foothill Place | Garden | Jul-00 | Salt Lake City, UT | 1973 | 450 | 3,982 | 21,926 | 1,538 | 3,982 | 23,464 | 27,446 | (8,549 | ) | 18,897 | 10,100 | |||||||||||||
Foothills | Garden | Oct-97 | Tucson, AZ | 1982 | 270 | 1,203 | 6,823 | 741 | 1,203 | 7,564 | 8,767 | (1,948 | ) | 6,819 | 3,252 | |||||||||||||
Four Winds | Garden | Oct-02 | Overland Park, KS | 1986 | 350 | 1,767 | 17,092 | 211 | 1,767 | 17,303 | 19,070 | (6,269 | ) | 12,801 | 8,821 | |||||||||||||
Fox Crest | Garden | Jan-03 | Waukegan, IL | 1974 | 245 | 2,120 | 12,224 | 62 | 2,120 | 12,286 | 14,406 | (321 | ) | 14,085 | 7,288 | |||||||||||||
Fox Run | Garden | Jan-00 | Plainsboro, NJ | 1973 | 776 | 7,006 | 49,884 | 6,407 | 7,006 | 56,291 | 63,297 | (17,045 | ) | 46,252 | 33,228 | |||||||||||||
Foxchase | Garden | Dec-97 | Alexandria, VA | 1947 | 2,113 | 16,156 | 100,111 | 11,874 | 16,156 | 111,985 | 128,141 | (27,802 | ) | 100,339 | 109,755 | |||||||||||||
Foxfire | Garden | Oct-99 | Doraville, GA | 1971 | 266 | 1,395 | 10,422 | 1,377 | 1,395 | 11,799 | 13,194 | (3,839 | ) | 9,355 | 6,479 | |||||||||||||
Foxtree | Garden | Oct-97 | Tempe, AZ | 1976 | 487 | 2,458 | 13,937 | 3,226 | 2,458 | 17,163 | 19,621 | (4,625 | ) | 14,996 | 7,502 | |||||||||||||
Foxwell Memorial | High Rise | Oct-02 | Baltimore, MD | 1983 | 154 | 2,082 | 5,290 | 297 | 2,082 | 5,587 | 7,669 | (439 | ) | 7,230 | 6,115 | |||||||||||||
Frankford Place | Garden | Jul-94 | Carrollton, TX | 1982 | 274 | 1,125 | 6,083 | 2,026 | 1,125 | 8,109 | 9,234 | (2,941 | ) | 6,293 | 5,270 | |||||||||||||
Franklin Oaks | Garden | May-98 | Franklin, TN | 1987 | 468 | 3,936 | 22,832 | 4,264 | 3,936 | 27,096 | 31,032 | (7,091 | ) | 23,941 | 15,540 | |||||||||||||
Frazier Park | Garden | Mar-02 | Baldwin Park, CA | 1982 | 60 | 769 | 3,232 | 43 | 769 | 3,275 | 4,044 | (231 | ) | 3,813 | 2,409 | |||||||||||||
Freedom Place Club | Garden | Oct-97 | Jacksonville, FL | 1988 | 352 | 2,289 | 12,971 | 1,709 | 2,289 | 14,680 | 16,969 | (3,733 | ) | 13,236 | 5,881 | |||||||||||||
Freeland Village | Garden | Mar-02 | Freeland, PA | 1978 | 79 | 220 | 894 | 211 | 220 | 1,105 | 1,325 | (136 | ) | 1,189 | 835 | |||||||||||||
Friendship Arms | Mid Rise | Mar-02 | Hyattsville, MD | 1979 | 151 | 970 | 3,893 | 345 | 970 | 4,238 | 5,208 | (506 | ) | 4,702 | 5,896 | |||||||||||||
Gary Manor | High Rise | Mar-02 | Gary, IN | 1980 | 198 | 1,090 | 4,361 | 85 | 1,090 | 4,446 | 5,536 | (341 | ) | 5,195 | 5,406 | |||||||||||||
Georgetown | Garden | Apr-00 | South Bend, IN | 1973 | 200 | 1,023 | 8,681 | 616 | 1,023 | 9,297 | 10,320 | (3,962 | ) | 6,358 | 6,100 | |||||||||||||
Georgetown (MA) | Garden | Aug-02 | Framingham, MA | 1964 | 207 | 12,352 | 13,170 | 521 | 12,352 | 13,691 | 26,043 | (814 | ) | 25,229 | 16,257 | |||||||||||||
Gholson Hotel | Mid Rise | Mar-02 | Ranger, TX | 1984 | 50 | 325 | 1,333 | 27 | 325 | 1,360 | 1,685 | (128 | ) | 1,557 | 1,529 | |||||||||||||
Gladys Hampton Houses | High Rise | Oct-02 | New York, NY | 1980 | 205 | 1,008 | 7,641 | 639 | 1,008 | 8,280 | 9,288 | (1,296 | ) | 7,992 | 7,695 | |||||||||||||
Glen Hollow | Garden | Dec-99 | Charlotte, NC | 1972 | 336 | 2,157 | 10,058 | 1,974 | 2,157 | 12,032 | 14,189 | (1,834 | ) | 12,355 | 6,880 | |||||||||||||
Glenbridge Manors | Garden | Sep-03 | Cincinnati, OH | 1978 | 290 | 1,059 | 17,578 | 11,442 | 1,059 | 29,020 | 30,079 | (159 | ) | 29,920 | 21,000 | |||||||||||||
Glenoaks Townhomes | Garden | Mar-02 | Sylmar, CA | 1983 | 48 | 540 | 2,124 | 129 | 540 | 2,253 | 2,793 | (164 | ) | 2,629 | 2,408 | |||||||||||||
Governor's Park (CO) | Garden | Jan-00 | Ft. Collins, CO | 1982 | 188 | 1,108 | 9,059 | 407 | 1,108 | 9,466 | 10,574 | (2,989 | ) | 7,585 | 6,695 | |||||||||||||
Governor's Park (AR) | Garden | Apr-00 | Little Rock, AR | 1985 | 154 | 739 | 5,840 | 271 | 739 | 6,111 | 6,850 | (2,086 | ) | 4,764 | 3,512 | |||||||||||||
Granada | Mid Rise | Aug-02 | Framingham, MA | 1958 | 72 | 4,582 | 4,059 | 86 | 4,582 | 4,145 | 8,727 | (376 | ) | 8,351 | 5,434 | |||||||||||||
Grand Pointe | Garden | Dec-99 | Columbia, MD | 1974 | 325 | 2,715 | 16,782 | 1,402 | 2,715 | 18,184 | 20,899 | (2,801 | ) | 18,098 | 10,583 | |||||||||||||
Grandview | Garden | Mar-02 | Los Angeles, CA | 1981 | 26 | 250 | 975 | 12 | 250 | 987 | 1,237 | (74 | ) | 1,163 | 1,099 | |||||||||||||
Greens (AZ) | Garden | Jul-94 | Chandler, AZ | 2000 | 324 | 2,303 | 706 | 22,453 | 2,303 | 23,159 | 25,462 | (2,287 | ) | 23,175 | 16,412 | |||||||||||||
Greenspoint Apartments | Garden | Jan-00 | Phoenix, AZ | 1985 | 336 | 2,051 | 14,519 | 836 | 2,051 | 15,355 | 17,406 | (5,792 | ) | 11,614 | 8,181 | |||||||||||||
Greentree | Garden | Dec-96 | Carrollton, TX | 1983 | 365 | 1,872 | 9,834 | 3,136 | 1,872 | 12,970 | 14,842 | (3,102 | ) | 11,740 | 9,329 | |||||||||||||
Hamlin Estates | Garden | Mar-02 | North Hollywood, CA | 1983 | 30 | 1,010 | 1,690 | 29 | 1,010 | 1,719 | 2,729 | (127 | ) | 2,602 | 1,642 | |||||||||||||
Hampton Greens | Garden | Oct-02 | Dallas, TX | 1986 | 309 | 1,803 | 10,280 | 117 | 1,803 | 10,397 | 12,200 | (4,002 | ) | 8,198 | 5,276 | |||||||||||||
Hampton Hill Apartments | Garden | Nov-96 | Houston, TX | 1984 | 332 | 1,311 | 7,090 | 2,401 | 1,311 | 9,491 | 10,802 | (2,404 | ) | 8,398 | 5,750 | |||||||||||||
Harbor Town at Jacaranda | Garden | Sep-00 | Plantation, FL | 1988 | 280 | 10,023 | 10,647 | 1,864 | 10,023 | 12,511 | 22,534 | (1,786 | ) | 20,748 | 11,800 | |||||||||||||
Harbour, The | Garden | Mar-01 | Melbourne, FL | 1987 | 162 | 4,768 | 3,399 | 832 | 4,768 | 4,231 | 8,999 | (1,033 | ) | 7,966 | 5,180 | |||||||||||||
Harris Park Apartments | Garden | Dec-97 | Rochester, NY | 1968 | 114 | 428 | 2,515 | 759 | 428 | 3,274 | 3,702 | (880 | ) | 2,822 | 913 | |||||||||||||
Hastings Place Apartments | Garden | Nov-96 | Houston, TX | 1984 | 176 | 934 | 4,999 | 1,704 | 934 | 6,703 | 7,637 | (1,080 | ) | 6,557 | 4,047 | |||||||||||||
Haverhill Commons | Garden | May-98 | W. Palm Beach, FL | 1986 | 222 | 1,656 | 10,228 | 1,174 | 1,656 | 11,402 | 13,058 | (2,959 | ) | 10,099 | 9,100 | |||||||||||||
Heather Ridge (AZ) | Garden | May-98 | Phoenix, AZ | 1983 | 252 | 1,610 | 9,133 | 867 | 1,610 | 10,000 | 11,610 | (2,656 | ) | 8,954 | 5,180 | |||||||||||||
Heather Ridge (TX) | Garden | Dec-00 | Arlington, TX | 1982 | 180 | 784 | 4,895 | 347 | 784 | 5,242 | 6,026 | (1,453 | ) | 4,573 | 3,469 | |||||||||||||
Hemet Estates | Garden | Mar-02 | Hemet, CA | 1983 | 80 | 700 | 2,800 | 160 | 700 | 2,960 | 3,660 | (220 | ) | 3,440 | 2,103 | |||||||||||||
Heritage Park at Alta Loma | Garden | Jan-01 | Alta Loma, CA | 1986 | 232 | 1,203 | 6,114 | 1,240 | 1,203 | 7,354 | 8,557 | (1,117 | ) | 7,440 | 7,264 | |||||||||||||
Heritage Park Escondido | Garden | Oct-00 | Escondido, CA | 1986 | 196 | 897 | 6,813 | 217 | 897 | 7,030 | 7,927 | (1,580 | ) | 6,347 | 7,299 | |||||||||||||
Heritage Park Livermore | Garden | Oct-00 | Livermore, CA | 1988 | 167 | 880 | 8,334 | 320 | 880 | 8,654 | 9,534 | (1,687 | ) | 7,847 | 7,432 | |||||||||||||
Heritage Park Montclair | Garden | Mar-01 | Montclair, CA | 1985 | 144 | 692 | 4,012 | 237 | 692 | 4,249 | 4,941 | (588 | ) | 4,353 | 4,620 | |||||||||||||
Heritage Square | Garden | Mar-02 | Texas City, TX | 1983 | 50 | 668 | 857 | 72 | 668 | 929 | 1,597 | (85 | ) | 1,512 | 1,329 | |||||||||||||
Heritage Village Anaheim | Garden | Oct-00 | Anaheim, CA | 1986 | 196 | 1,699 | 7,980 | 422 | 1,699 | 8,402 | 10,101 | (1,813 | ) | 8,288 | 8,858 | |||||||||||||
Hibben Ferry I | Garden | Apr-00 | Mt. Pleasant, SC | 1983 | 240 | 1,465 | 8,858 | 444 | 1,465 | 9,302 | 10,767 | (1,427 | ) | 9,340 | 6,151 | |||||||||||||
Hickory Hill | Garden | Oct-02 | Frederick, MD | 1981 | 162 | 876 | 5,803 | 165 | 876 | 5,968 | 6,844 | (1,388 | ) | 5,456 | 5,181 |
F-53
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||
Hidden Cove (CA) | Garden | Jul-98 | Escondido, CA | 1985 | 334 | 3,043 | 17,607 | 3,404 | 3,043 | 21,011 | 24,054 | (4,610 | ) | 19,444 | 18,440 | |||||||||||||
Hidden Cove (MI) | Garden | Apr-00 | Belleville, MI | 1976 | 120 | 455 | 5,279 | 402 | 455 | 5,681 | 6,136 | (2,447 | ) | 3,689 | 2,703 | |||||||||||||
Hidden Harbour | Garden | Oct-02 | Melbourne, FL | 1985 | 216 | 2,585 | 7,678 | 106 | 2,585 | 7,784 | 10,369 | (807 | ) | 9,562 | 7,143 | |||||||||||||
Hidden Lake | Garden | May-98 | Tampa, FL | 1983 | 267 | 1,361 | 7,807 | 886 | 1,361 | 8,693 | 10,054 | (2,337 | ) | 7,717 | 4,750 | |||||||||||||
Hiddentree | Garden | Oct-97 | East Lansing, MI | 1966 | 261 | 1,470 | 8,332 | 1,896 | 1,470 | 10,228 | 11,698 | (2,790 | ) | 8,908 | 3,723 | |||||||||||||
Highcrest Townhomes | Town Home | Jan-03 | Woodridge, IL | 1968 | 176 | 3,308 | 13,053 | 176 | 3,308 | 13,229 | 16,537 | (2,442 | ) | 14,095 | 6,265 | |||||||||||||
Highland Park | Garden | Dec-96 | Fort Worth, TX | 1985 | 500 | 6,268 | 9,098 | 3,667 | 6,268 | 12,765 | 19,033 | (3,941 | ) | 15,092 | 11,046 | |||||||||||||
Highlawn Place | High Rise | Mar-02 | Huntington, WV | 1977 | 133 | 550 | 2,200 | 114 | 550 | 2,314 | 2,864 | (141 | ) | 2,723 | 2,363 | |||||||||||||
Hillcreste (CA) | Garden | Mar-02 | Los Angeles, CA | 1989 | 315 | 33,477 | 47,221 | 1,551 | 33,477 | 48,772 | 82,249 | (2,433 | ) | 79,816 | 48,371 | |||||||||||||
Hillmeade | Garden | Nov-94 | Nashville, TN | 1985 | 288 | 2,872 | 16,062 | 9,008 | 2,872 | 25,070 | 27,942 | (9,075 | ) | 18,867 | 9,445 | |||||||||||||
Hills at the Arboretum, The | Garden | Oct-97 | Austin, TX | 1983 | 327 | 1,367 | 7,756 | 11,504 | 1,367 | 19,260 | 20,627 | (3,095 | ) | 17,532 | 15,001 | |||||||||||||
Hollymead Square | Garden | Mar-00 | Charlottesville, VA | 1978 | 100 | 312 | 2,537 | 354 | 312 | 2,891 | 3,203 | (1,230 | ) | 1,973 | 3,330 | |||||||||||||
Hopkins Village | Mid-Rise | Sep-03 | Baltimore, MD | 1979 | 165 | 888 | 4,193 | 396 | 888 | 4,589 | 5,477 | (2,057 | ) | 3,420 | 3,332 | |||||||||||||
Hudson Gardens | Garden | Mar-02 | Pasadena, CA | 1983 | 41 | 940 | 1,547 | 41 | 940 | 1,588 | 2,528 | (128 | ) | 2,400 | 1,127 | |||||||||||||
Hunt Club (IN) | Garden | Oct-99 | Indianapolis, IN | 1972 | 200 | 825 | 5,622 | 697 | 825 | 6,319 | 7,144 | (3,147 | ) | 3,997 | 3,608 | |||||||||||||
Hunt Club (NC) | Garden | Apr-02 | Winston-Salem, NC | 1983 | 128 | 947 | 3,201 | 177 | 947 | 3,378 | 4,325 | (277 | ) | 4,048 | 3,386 | |||||||||||||
Hunt Club (MD) | Garden | Sep-00 | Gaithersburg, MD | 1986 | 336 | 17,831 | 12,563 | 1,300 | 17,831 | 13,863 | 31,694 | (2,568 | ) | 29,126 | 18,621 | |||||||||||||
Hunt Club (PA) | Garden | Sep-00 | North Wales, PA | 1986 | 320 | 16,873 | 13,647 | 2,307 | 16,873 | 15,954 | 32,827 | (3,309 | ) | 29,518 | 21,500 | |||||||||||||
Hunt Club (SC) | Garden | Sep-03 | Spartanburg, SC | 1987 | 204 | 4,206 | 7,460 | 280 | 4,206 | 7,740 | 11,946 | (451 | ) | 11,495 | 5,383 | |||||||||||||
Hunt Club (TX) | Garden | Mar-01 | Austin, TX | 1987 | 384 | 10,602 | 11,907 | 810 | 10,602 | 12,717 | 23,319 | (2,026 | ) | 21,293 | 19,936 | |||||||||||||
Hunt Club I | Garden | Oct-00 | Ypsilanti, MI | 1988 | 296 | 2,721 | 9,385 | 909 | 2,721 | 10,294 | 13,015 | (1,507 | ) | 11,508 | 10,319 | |||||||||||||
Hunt Club II | Garden | Mar-01 | Ypsilanti, MI | 1988 | 144 | 1,684 | 6,046 | 350 | 1,684 | 6,396 | 8,080 | (949 | ) | 7,131 | 5,446 | |||||||||||||
Hunter's Chase | Garden | Jan-01 | Midlothian, VA | 1985 | 320 | 6,592 | 9,228 | 804 | 6,592 | 10,032 | 16,624 | (1,785 | ) | 14,839 | 10,685 | |||||||||||||
Hunter's Creek | Garden | May-99 | Cincinnati, OH | 1981 | 146 | 661 | 3,812 | 834 | 661 | 4,646 | 5,307 | (1,210 | ) | 4,097 | 2,893 | |||||||||||||
Hunter's Crossing | Garden | Jul-02 | Baltimore, MD | 1979 | 168 | 736 | 6,577 | 107 | 736 | 6,684 | 7,420 | (695 | ) | 6,725 | 3,830 | |||||||||||||
Hunter's Crossing (VA) | Garden | Apr-01 | Leesburg, VA | 1967 | 164 | 2,244 | 7,758 | 607 | 2,244 | 8,365 | 10,609 | (1,458 | ) | 9,151 | 4,285 | |||||||||||||
Hunters Glen | Garden | Apr-98 | Austell, GA | 1983 | 72 | 301 | 1,713 | 341 | 301 | 2,054 | 2,355 | (494 | ) | 1,861 | 820 | |||||||||||||
Hunters Glen IV | Garden | Oct-99 | Plainsboro, NJ | 1976 | 264 | 2,166 | 14,866 | 1,839 | 2,166 | 16,705 | 18,871 | (5,653 | ) | 13,218 | 12,036 | |||||||||||||
Hunters Glen V | Garden | Oct-99 | Plainsboro, NJ | 1977 | 304 | 2,606 | 17,819 | 2,265 | 2,606 | 20,084 | 22,690 | (6,700 | ) | 15,990 | 13,668 | |||||||||||||
Hunters Glen VI | Garden | Oct-99 | Plainsboro, NJ | 1977 | 328 | 2,399 | 16,221 | 2,443 | 2,399 | 18,664 | 21,063 | (6,961 | ) | 14,102 | 14,226 | |||||||||||||
Huntington Athletic Club | Garden | Oct-99 | Morrisville, NC | 1986 | 212 | 1,640 | 11,191 | 1,110 | 1,640 | 12,301 | 13,941 | (4,106 | ) | 9,835 | 6,777 | |||||||||||||
Indian Creek Village | Garden | Oct-99 | Overland Park, KS | 1972 | 273 | 2,327 | 11,263 | 2,362 | 2,327 | 13,625 | 15,952 | (5,516 | ) | 10,436 | 8,117 | |||||||||||||
Indian Oaks | Garden | Mar-02 | Simi Valley, CA | 1986 | 254 | 23,927 | 15,896 | 778 | 23,927 | 16,674 | 40,601 | (1,180 | ) | 39,421 | 15,500 | |||||||||||||
Island Club | Garden | Oct-02 | Columbus, OH | 1984 | 308 | 1,982 | 11,054 | 267 | 1,982 | 11,321 | 13,303 | (2,684 | ) | 10,619 | 9,301 | |||||||||||||
Island Club (Beville) | Garden | Oct-00 | Daytona Beach, FL | 1986 | 204 | 6,853 | 9,300 | 1,030 | 6,853 | 10,330 | 17,183 | (2,820 | ) | 14,363 | 8,440 | |||||||||||||
Island Club (CA) | Garden | Oct-00 | Oceanside, CA | 1986 | 592 | 18,129 | 28,321 | 4,328 | 18,129 | 32,649 | 50,778 | (2,735 | ) | 48,043 | 37,720 | |||||||||||||
Island Club (MD) | Garden | Mar-01 | Columbia, MD | 1986 | 176 | 2,450 | 14,594 | 608 | 2,450 | 15,202 | 17,652 | (1,855 | ) | 15,797 | 11,081 | |||||||||||||
Island Club (Palm Aire) | Garden | Oct-00 | Pomano Beach, FL | 1988 | 260 | 7,762 | 7,577 | 2,587 | 7,762 | 10,164 | 17,926 | (1,621 | ) | 16,305 | 10,652 | |||||||||||||
Islandtree | Garden | Oct-97 | Savannah, GA | 1985 | 216 | 1,267 | 7,184 | 1,224 | 1,267 | 8,408 | 9,675 | (2,263 | ) | 7,412 | 3,554 | |||||||||||||
Jefferson Place | Garden | Nov-94 | Baton Rouge, LA | 1985 | 234 | 2,697 | 16,348 | 853 | 2,697 | 17,201 | 19,898 | (5,689 | ) | 14,209 | 8,062 | |||||||||||||
Jersey Park | Garden | Dec-03 | Smithfield, VA | 1980 | 80 | 99 | 2,513 | 154 | 99 | 2,667 | 2,766 | (1,220 | ) | 1,546 | 1,624 | |||||||||||||
Kern Villa | Garden | Mar-02 | Los Angeles, CA | 1982 | 49 | 450 | 1,800 | 84 | 450 | 1,884 | 2,334 | (165 | ) | 2,169 | 2,066 | |||||||||||||
Key Towers | High Rise | Apr-01 | Alexandria, VA | 1964 | 140 | 1,526 | 7,046 | 875 | 1,526 | 7,921 | 9,447 | (1,244 | ) | 8,203 | 5,287 | |||||||||||||
King Towers | High Rise | Mar-02 | Cincinnati, OH | 1964 | 68 | 160 | 631 | 105 | 160 | 736 | 896 | (95 | ) | 801 | 669 | |||||||||||||
King's Crossing | Garden | Jul-02 | Columbia, MD | 1983 | 168 | 4,169 | 7,767 | 73 | 4,169 | 7,840 | 12,009 | (2,788 | ) | 9,221 | 5,860 | |||||||||||||
Knolls, The | Garden | Jul-02 | Colorado Springs, CO | 1972 | 262 | 3,177 | 15,026 | 544 | 3,177 | 15,570 | 18,747 | (5,608 | ) | 13,139 | 9,180 | |||||||||||||
Knollwood | Garden | Jul-00 | Nashville, TN | 1972 | 326 | 1,835 | 14,537 | 1,996 | 1,835 | 16,533 | 18,368 | (6,897 | ) | 11,471 | 6,780 | |||||||||||||
La Colina | Garden | Oct-99 | Denton, TX | 1984 | 264 | 1,374 | 9,134 | 141 | 1,374 | 9,275 | 10,649 | (762 | ) | 9,887 | 6,321 | |||||||||||||
La Jolla | Garden | May-98 | San Antonio, TX | 1975 | 300 | 2,074 | 11,779 | 980 | 2,074 | 12,759 | 14,833 | (3,423 | ) | 11,410 | 7,695 | |||||||||||||
La Jolla de Tucson | Garden | May-98 | Tucson, AZ | 1978 | 223 | 1,342 | 7,809 | 860 | 1,342 | 8,669 | 10,011 | (2,616 | ) | 7,395 | 5,141 | |||||||||||||
Lake Castleton | Garden | May-99 | Indianapolis, IN | 1997 | 1,261 | 5,183 | 29,569 | 6,909 | 5,183 | 36,478 | 41,661 | (6,712 | ) | 34,949 | 27,200 | |||||||||||||
Lake Forest Apartments | Garden | Jul-00 | Omaha, NE | 1971 | 312 | 1,868 | 13,064 | 541 | 1,868 | 13,605 | 15,473 | (5,552 | ) | 9,921 | 6,156 | |||||||||||||
Lake Johnson Mews | Garden | Oct-99 | Raleigh, NC | 1972 | 201 | 1,259 | 9,428 | 970 | 1,259 | 10,398 | 11,657 | (3,382 | ) | 8,275 | 6,707 | |||||||||||||
Lake Meadows | Garden | Jul-02 | Garland, TX | 1984 | 96 | 565 | 3,240 | 113 | 565 | 3,353 | 3,918 | (1,002 | ) | 2,916 | 2,071 | |||||||||||||
Lakehaven I | Garden | Dec-97 | Carol Stream, IL | 1984 | 144 | 1,652 | 3,838 | 438 | 1,652 | 4,276 | 5,928 | (2,363 | ) | 3,565 | 6,198 | |||||||||||||
Lakehaven II | Garden | Dec-97 | Carol Stream, IL | 1985 | 348 | 2,822 | 16,101 | 1,028 | 2,822 | 17,129 | 19,951 | (5,497 | ) | 14,454 | 15,595 | |||||||||||||
Lakes at South Coast, The | Mid Rise | Mar-02 | Costa Mesa, CA | 1987 | 770 | 55,378 | 66,174 | 2,184 | 55,378 | 68,358 | 123,736 | (5,487 | ) | 118,249 | 75,600 | |||||||||||||
Lakes, The | Garden | Jan-00 | Raleigh, NC | 1972 | 600 | 2,816 | 18,433 | 2,455 | 2,816 | 20,888 | 23,704 | (8,035 | ) | 15,669 | 12,240 | |||||||||||||
Lakeside | Garden | Oct-99 | Lisle, IL | 1972 | 568 | 4,121 | 30,067 | 1,706 | 4,121 | 31,773 | 35,894 | (9,602 | ) | 26,292 | 23,358 | |||||||||||||
Lakeside North at Carrollwood | Garden | Sep-00 | Tampa, FL | 1984 | 168 | 3,205 | 5,376 | 599 | 3,205 | 5,975 | 9,180 | (1,001 | ) | 8,179 | 6,120 | |||||||||||||
Lakeside Place | Garden | Oct-99 | Houston, TX | 1976 | 734 | 4,776 | 36,294 | 2,813 | 4,776 | 39,107 | 43,883 | (13,873 | ) | 30,010 | 21,671 | |||||||||||||
Lakewood | Garden | Jul-02 | Tomball, TX | 1979 | 256 | 794 | 8,289 | 156 | 794 | 8,445 | 9,239 | (2,376 | ) | 6,863 | 5,071 | |||||||||||||
Lamplighter Park | Garden | Apr-00 | Bellevue, WA | 1967 | 174 | 1,978 | 8,445 | 1,887 | 1,978 | 10,332 | 12,310 | (2,817 | ) | 9,493 | 7,541 | |||||||||||||
Landings | Garden | Jan-01 | Indianapolis, IN | 1973 | 150 | 633 | 3,297 | 929 | 633 | 4,226 | 4,859 | (1,714 | ) | 3,145 | 3,316 | |||||||||||||
Landmark | Garden | Apr-00 | Raleigh, NC | 1970 | 292 | 1,652 | 14,022 | 616 | 1,652 | 14,638 | 16,290 | (6,200 | ) | 10,090 | 6,038 | |||||||||||||
Las Americas Housing | Garden | Apr-02 | Ponce, Puerto Rico | 1981 | 250 | 1,062 | 9,023 | 139 | 1,062 | 9,162 | 10,224 | (2,411 | ) | 7,813 | 7,479 | |||||||||||||
Las Brisas (TX) | Garden | Dec-95 | San Antonio, TX | 1983 | 176 | 1,082 | 5,214 | 1,207 | 1,082 | 6,421 | 7,503 | (1,849 | ) | 5,654 | 3,946 | |||||||||||||
Lasalle | Garden | Oct-00 | San Francisco, CA | 1976 | 145 | 1,165 | 7,915 | 6,855 | 1,165 | 14,770 | 15,935 | (2,614 | ) | 13,321 | 3,591 | |||||||||||||
Latrobe | High Rise | Jan-03 | Washington, DC | 1980 | 176 | 1,241 | 11,578 | 2,853 | 1,241 | 14,431 | 15,672 | (4,841 | ) | 10,831 | 11,591 | |||||||||||||
Lebanon Station | Garden | Oct-99 | Columbus, OH | 1974 | 387 | 1,694 | 9,562 | 964 | 1,694 | 10,526 | 12,220 | (2,745 | ) | 9,475 | 6,707 | |||||||||||||
Legend Oaks | Garden | May-98 | Tampa, FL | 1983 | 416 | 2,304 | 13,231 | 1,280 | 2,304 | 14,511 | 16,815 | (3,969 | ) | 12,846 | 6,915 | |||||||||||||
Leona | Garden | Dec-97 | Uvalde, TX | 1973 | 40 | 34 | 148 | 306 | 34 | 454 | 488 | (252 | ) | 236 | 378 | |||||||||||||
Lexington | Garden | Jul-94 | San Antonio, TX | 1981 | 72 | 312 | 1,686 | 590 | 312 | 2,276 | 2,588 | (763 | ) | 1,825 | 855 | |||||||||||||
Lexington Green | Garden | Oct-99 | Sarasota, FL | 1974 | 267 | 1,471 | 10,125 | 1,541 | 1,471 | 11,666 | 13,137 | (3,708 | ) | 9,429 | 6,511 | |||||||||||||
Lighthouse at Twin Lakes I | Garden | Apr-00 | Beltsville, MD | 1969 | 480 | 2,506 | 17,270 | 1,626 | 2,506 | 18,896 | 21,402 | (2,063 | ) | 19,339 | 11,877 | |||||||||||||
Lighthouse at Twin Lakes II | Garden | Apr-00 | Beltsville, MD | 1971 | 113 | 697 | 4,851 | 358 | 697 | 5,209 | 5,906 | (668 | ) | 5,238 | 2,754 | |||||||||||||
Lighthouse at Twin Lakes III | Garden | Apr-00 | Beltsville, MD | 1978 | 107 | 483 | 3,306 | 128 | 483 | 3,434 | 3,917 | (320 | ) | 3,597 | 2,582 | |||||||||||||
Lincoln Place Garden A | Garden | Aug-03 | Venice, CA | 1951 | 143 | 8,669 | 18,615 | 392 | 8,669 | 19,007 | 27,676 | (502 | ) | 27,174 | 6,400 | |||||||||||||
Lincoln Place Garden B | Garden | Aug-03 | Venice, CA | 1951 | 525 | 28,444 | 61,140 | 1,312 | 28,444 | 62,452 | 90,896 | (1,843 | ) | 89,053 | 24,908 | |||||||||||||
Lincoln Place Garden D | Garden | Aug-03 | Venice, CA | 1951 | 59 | 3,867 | 8,567 | 101 | 3,867 | 8,668 | 12,535 | (246 | ) | 12,289 | | |||||||||||||
Locust House | High Rise | Mar-02 | Westminster, MD | 1979 | 99 | 650 | 2,601 | 143 | 650 | 2,744 | 3,394 | (282 | ) | 3,112 | 3,130 |
F-54
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||
Lodge, The | Garden | Jan-00 | Denver, CO | 1973 | 376 | 1,924 | 14,695 | 1,146 | 1,924 | 15,841 | 17,765 | (5,727 | ) | 12,038 | 6,707 | |||||||||||||
Loft, The | Garden | Oct-99 | Raleigh, NC | 1974 | 184 | 1,983 | 11,724 | 720 | 1,983 | 12,444 | 14,427 | (3,355 | ) | 11,072 | 4,064 | |||||||||||||
Loring Towers (MN) | High Rise | Oct-02 | Minneapolis, MN | 1970 | 208 | 1,297 | 7,497 | 155 | 1,297 | 7,652 | 8,949 | (750 | ) | 8,199 | 1,794 | |||||||||||||
Loring Towers Apartments | High Rise | Sep-03 | Salem, MA | 1973 | 250 | 693 | 8,299 | 1,561 | 693 | 9,860 | 10,553 | (4,059 | ) | 6,494 | 5,688 | |||||||||||||
Los Arboles | Garden | Sep-97 | Chandler, AZ | 1985 | 232 | 1,662 | 9,491 | 1,651 | 1,662 | 11,142 | 12,804 | (2,873 | ) | 9,931 | 6,300 | |||||||||||||
Madera Point | Garden | May-98 | Phoenix, AZ | 1986 | 256 | 2,103 | 12,574 | 1,111 | 2,103 | 13,685 | 15,788 | (3,713 | ) | 12,075 | 8,067 | |||||||||||||
Malibu Canyon | Garden | Mar-02 | Calabasas, CA | 1986 | 698 | 65,562 | 53,222 | 3,504 | 65,562 | 56,726 | 122,288 | (4,895 | ) | 117,393 | 46,900 | |||||||||||||
Maple Bay | Garden | Dec-99 | Virginia Beach, VA | 1971 | 414 | 2,600 | 16,139 | 2,854 | 2,600 | 18,993 | 21,593 | (2,954 | ) | 18,639 | 9,251 | |||||||||||||
Mariners Cove | Garden | Mar-02 | San Diego, CA | 1984 | 500 | | 66,876 | 2,486 | | 69,362 | 69,362 | (2,632 | ) | 66,730 | 10,264 | |||||||||||||
Mariner's Cove | Garden | Mar-00 | Virginia Beach, VA | 1974 | 458 | 1,517 | 8,971 | 16,453 | 1,517 | 25,424 | 26,941 | (4,623 | ) | 22,318 | 12,889 | |||||||||||||
Mayfair Village | Garden | Nov-00 | West Lafayette, IN | 1964 | 72 | 977 | 1,280 | 300 | 977 | 1,580 | 2,557 | (279 | ) | 2,278 | 1,189 | |||||||||||||
Meadow Creek | Garden | Jul-94 | Boulder, CO | 1972 | 332 | 1,435 | 24,682 | 3,037 | 1,435 | 27,719 | 29,154 | (6,336 | ) | 22,818 | 6,352 | |||||||||||||
Meadows | Garden | Dec-00 | Austin, TX | 1983 | 100 | 580 | 3,664 | 273 | 580 | 3,937 | 4,517 | (1,216 | ) | 3,301 | 2,606 | |||||||||||||
Merrill House | High Rise | Jan-00 | Fairfax, VA | 1962 | 159 | 1,836 | 10,821 | 1,289 | 1,836 | 12,110 | 13,946 | (1,563 | ) | 12,383 | 6,717 | |||||||||||||
Mesa Ridge | Garden | May-98 | San Antonio, TX | 1986 | 200 | 1,210 | 6,859 | 553 | 1,210 | 7,412 | 8,622 | (2,105 | ) | 6,517 | 4,430 | |||||||||||||
Mesa Ridge | Garden | Apr-02 | Albuquerque, NM | 1985 | 264 | 1,248 | 7,162 | 101 | 1,248 | 7,263 | 8,511 | (530 | ) | 7,981 | 2,625 | |||||||||||||
Michigan Apartments | Garden | Dec-99 | Indianapolis, IN | 1965 | 253 | 516 | 3,688 | 622 | 516 | 4,310 | 4,826 | (694 | ) | 4,132 | 1,317 | |||||||||||||
Millhopper Village | Garden | Oct-99 | Gainesville, FL | 1969 | 136 | 752 | 5,969 | 403 | 752 | 6,372 | 7,124 | (2,213 | ) | 4,911 | 3,981 | |||||||||||||
Misty Woods | Garden | Jan-00 | Charlotte, NC | 1986 | 228 | 497 | 8,808 | 503 | 497 | 9,311 | 9,808 | (3,567 | ) | 6,241 | 4,958 | |||||||||||||
Montblanc Gardens | Town Home | Dec-03 | Yauco, PR | 1982 | 128 | 380 | 3,794 | 503 | 380 | 4,297 | 4,677 | (1,429 | ) | 3,248 | 3,397 | |||||||||||||
Montecito | Garden | Jul-94 | Austin, TX | 1985 | 268 | 1,268 | 6,891 | 3,187 | 1,268 | 10,078 | 11,346 | (3,781 | ) | 7,565 | 5,309 | |||||||||||||
Mountain Run | Garden | Dec-97 | Arvada, CO | 1974 | 96 | 685 | 2,616 | 2,273 | 685 | 4,889 | 5,574 | (970 | ) | 4,604 | 3,145 | |||||||||||||
Mountain View | Garden | May-98 | Colorado Springs, CO | 1985 | 252 | 2,546 | 14,838 | 832 | 2,546 | 15,670 | 18,216 | (4,167 | ) | 14,049 | 8,057 | |||||||||||||
Mulberry | High Rise | Mar-02 | Scranton, PA | 1981 | 206 | 1,120 | 4,483 | 559 | 1,120 | 5,042 | 6,162 | (421 | ) | 5,741 | 2,698 | |||||||||||||
New Baltimore | Mid Rise | Mar-02 | New Baltimore, MI | 1980 | 101 | 570 | 2,281 | 168 | 570 | 2,449 | 3,019 | (132 | ) | 2,887 | 1,373 | |||||||||||||
New Haven Plaza | Garden | Mar-02 | Far Rockaway, NY | 1979 | 344 | 2,120 | 8,401 | 653 | 2,120 | 9,054 | 11,174 | (663 | ) | 10,511 | 9,201 | |||||||||||||
New West 111th St Apartments | High Rise | Oct-02 | New York, NY | 1929 | 74 | 531 | 3,264 | 8 | 531 | 3,272 | 3,803 | (194 | ) | 3,609 | 3,539 | |||||||||||||
Newberry Park | Garden | Dec-97 | Chicago, IL | 1985 | 84 | 1,243 | 8,388 | 172 | 1,243 | 8,560 | 9,803 | (1,341 | ) | 8,462 | 7,922 | |||||||||||||
Newport | Garden | Jul-94 | Avondale, AZ | 1986 | 204 | 801 | 4,358 | 1,499 | 801 | 5,857 | 6,658 | (2,103 | ) | 4,555 | 4,272 | |||||||||||||
Nob Hill Villa | Garden | Jul-00 | Nashville, TN | 1971 | 472 | 2,032 | 15,096 | 1,525 | 2,032 | 16,621 | 18,653 | (7,576 | ) | 11,077 | 6,476 | |||||||||||||
North River Club | Garden | Mar-02 | Oceanside, CA | 1983 | 56 | 510 | 2,044 | 90 | 510 | 2,134 | 2,644 | (182 | ) | 2,462 | 2,363 | |||||||||||||
North River Place | Garden | Jul-02 | Chillicothe, OH | 1980 | 120 | 630 | 4,196 | 102 | 630 | 4,298 | 4,928 | (2,020 | ) | 2,908 | 2,744 | |||||||||||||
North Slope | Garden | Oct-02 | Greenville, SC | 1984 | 156 | 1,702 | 5,202 | 181 | 1,702 | 5,383 | 7,085 | (619 | ) | 6,466 | 3,745 | |||||||||||||
Northlake Village | Garden | Oct-00 | Lima, OH | 1971 | 150 | 652 | 3,419 | 630 | 652 | 4,049 | 4,701 | (452 | ) | 4,249 | 1,339 | |||||||||||||
Northpoint | Garden | Jan-00 | Chicago, IL | 1921 | 304 | 1,923 | 14,146 | 919 | 1,923 | 15,065 | 16,988 | (2,653 | ) | 14,335 | 9,634 | |||||||||||||
Northview Harbor | Garden | Dec-99 | Grand Rapids, MI | 1982 | 360 | 2,008 | 10,619 | 1,078 | 2,008 | 11,697 | 13,705 | (1,688 | ) | 12,017 | 7,175 | |||||||||||||
Northwinds, The | Garden | Mar-02 | Wytheville, VA | 1978 | 144 | 500 | 2,009 | 693 | 500 | 2,702 | 3,202 | (349 | ) | 2,853 | 2,221 | |||||||||||||
Northwoods | Garden | Oct-02 | Worthington, OH | 1983 | 280 | 2,059 | 8,203 | 379 | 2,059 | 8,582 | 10,641 | (1,128 | ) | 9,513 | 7,000 | |||||||||||||
Northwoods (CT) | Garden | Mar-01 | Middletown, CT | 1987 | 336 | 16,513 | 14,376 | 1,145 | 16,513 | 15,521 | 32,034 | (2,450 | ) | 29,584 | 21,275 | |||||||||||||
Oak Falls Condominiums | Garden | Nov-96 | Spring, TX | 1983 | 144 | 1,017 | 5,399 | 1,319 | 1,017 | 6,718 | 7,735 | (1,055 | ) | 6,680 | 4,416 | |||||||||||||
Oak Forest | Garden | Oct-02 | Arlington, TX | 1983 | 204 | 1,051 | 5,795 | 254 | 1,051 | 6,049 | 7,100 | (2,031 | ) | 5,069 | 2,700 | |||||||||||||
Oak Park Village I & II | Garden | Oct-00 | Lansing, MI | 1973 | 618 | 10,205 | 16,657 | 4,259 | 10,205 | 20,916 | 31,121 | (4,243 | ) | 26,878 | 23,533 | |||||||||||||
Oak Run Apartments | Garden | Oct-02 | Dallas, TX | 1979 | 420 | 5,198 | 13,929 | 180 | 5,198 | 14,109 | 19,307 | (5,284 | ) | 14,023 | 9,845 | |||||||||||||
Oakbrook (MI) | Garden | Dec-99 | Battle Creek, MI | 1981 | 586 | 3,158 | 16,318 | 2,919 | 3,158 | 19,237 | 22,395 | (2,626 | ) | 19,769 | 7,751 | |||||||||||||
Oaks at Woodridge I | Garden | Oct-02 | Fairfield, OH | 1985 | 332 | 2,977 | 11,771 | 183 | 2,977 | 11,954 | 14,931 | (2,808 | ) | 12,123 | 10,172 | |||||||||||||
Oakwood Miami | High Rise | Dec-03 | Miami, FL | 1998 | 357 | 7,618 | 49,290 | | 7,618 | 49,290 | 56,908 | | 56,908 | 44,919 | ||||||||||||||
Oakwood Village On Lake Nancy | Garden | Oct-99 | Winter Park, FL | 1973 | 278 | 1,207 | 11,028 | 818 | 1,207 | 11,846 | 13,053 | (4,992 | ) | 8,061 | 6,522 | |||||||||||||
Ocean Oaks | Garden | May-98 | Port Orange, FL | 1988 | 296 | 2,132 | 12,928 | 1,140 | 2,132 | 14,068 | 16,200 | (3,726 | ) | 12,474 | 10,295 | |||||||||||||
O'Fallon | Garden | Mar-02 | O'Fallon, IL | 1982 | 132 | 870 | 3,463 | 186 | 870 | 3,649 | 4,519 | (354 | ) | 4,165 | 4,160 | |||||||||||||
Okemos Station | Garden | Oct-02 | Okemos, MI | 1981 | 112 | 577 | 3,637 | 127 | 577 | 3,764 | 4,341 | (482 | ) | 3,859 | 2,804 | |||||||||||||
Old Salem | Garden | Oct-99 | Charlottesville, VA | 1967 | 364 | 2,088 | 16,782 | 2,062 | 2,088 | 18,844 | 20,932 | (6,450 | ) | 14,482 | 9,187 | |||||||||||||
Olde Towne West II | Garden | Oct-02 | Alexandria, VA | 1977 | 72 | 151 | 3,013 | 120 | 151 | 3,133 | 3,284 | (1,140 | ) | 2,144 | 3,010 | |||||||||||||
Olde Towne West III | Garden | Apr-00 | Alexandria, VA | 1978 | 75 | 581 | 3,460 | 992 | 581 | 4,452 | 5,033 | (520 | ) | 4,513 | 3,828 | |||||||||||||
Olmos Club | Garden | Oct-97 | San Antonio, TX | 1983 | 134 | 322 | 1,828 | 367 | 322 | 2,195 | 2,517 | (594 | ) | 1,923 | 1,053 | |||||||||||||
One Lytle Place | High Rise | Jan-00 | Cincinnati, OH | 1980 | 231 | 6,900 | 17,547 | 547 | 6,900 | 18,094 | 24,994 | (2,787 | ) | 22,207 | 12,205 | |||||||||||||
Orchidtree | Garden | Oct-97 | Scottsdale, AZ | 1971 | 278 | 2,314 | 13,126 | 2,350 | 2,314 | 15,476 | 17,790 | (3,907 | ) | 13,883 | 6,129 | |||||||||||||
Oxford House | Mid Rise | Mar-02 | Decatur, IL | 1979 | 156 | 1,040 | 4,160 | 119 | 1,040 | 4,279 | 5,319 | (424 | ) | 4,895 | 4,133 | |||||||||||||
Pacific Coast Villa | Garden | Mar-02 | Long Beach, CA | 1979 | 50 | 400 | 1,600 | 8 | 400 | 1,608 | 2,008 | (161 | ) | 1,847 | 1,038 | |||||||||||||
Palencia | Garden | May-98 | Tampa, FL | 1985 | 420 | 2,804 | 16,246 | 7,518 | 2,804 | 23,764 | 26,568 | (6,104 | ) | 20,464 | 12,610 | |||||||||||||
Palm Lake | Garden | Oct-99 | Tampa, FL | 1972 | 150 | 699 | 4,978 | 895 | 699 | 5,873 | 6,572 | (3,104 | ) | 3,468 | 2,777 | |||||||||||||
Palm Springs Senior | Garden | Mar-02 | Palm Springs, CA | 1981 | 116 | | 7,011 | 69 | | 7,080 | 7,080 | (410 | ) | 6,670 | 3,999 | |||||||||||||
Palmer Square | Garden | Sep-03 | Chicago, IL | 1900 | 160 | 540 | 7,967 | 1,444 | 540 | 9,411 | 9,951 | (4,437 | ) | 5,514 | 5,677 | |||||||||||||
Panorama City I | Garden | Mar-02 | North Hollywood, CA | 1982 | 14 | 416 | 494 | 7 | 416 | 501 | 917 | (41 | ) | 876 | 626 | |||||||||||||
Panorama City II | Garden | Mar-02 | North Hollywood, CA | 1982 | 13 | 344 | 500 | 6 | 344 | 506 | 850 | (39 | ) | 811 | 585 | |||||||||||||
Panorama Park | Garden | Mar-02 | Bakersfield, CA | 1982 | 66 | 570 | 2,284 | 151 | 570 | 2,435 | 3,005 | (198 | ) | 2,807 | 2,519 | |||||||||||||
Paradise Palms | Garden | Jul-94 | Phoenix, AZ | 1970 | 130 | 647 | 3,526 | 1,600 | 647 | 5,126 | 5,773 | (1,830 | ) | 3,943 | 3,783 | |||||||||||||
Park at Cedar Lawn, The | Garden | Nov-96 | Galveston, TX | 1985 | 192 | 1,025 | 6,153 | 1,495 | 1,025 | 7,648 | 8,673 | (1,509 | ) | 7,164 | 4,646 | |||||||||||||
Park at Deerbrook | Garden | Oct-99 | Humble, TX | 1984 | 100 | 171 | 491 | 214 | 171 | 705 | 876 | (726 | ) | 150 | 2,479 | |||||||||||||
Park Avenue Towers (PA) | Garden | Oct-00 | Wilkes-Barre, PA | 1978 | 130 | 292 | 2,543 | 396 | 292 | 2,939 | 3,231 | (920 | ) | 2,311 | 2,239 | |||||||||||||
Park Capitol | Garden | Apr-00 | Salt Lake City, UT | 1972 | 135 | 709 | 5,265 | 570 | 709 | 5,835 | 6,544 | (1,980 | ) | 4,564 | 2,725 | |||||||||||||
Park Colony | Garden | May-98 | Norcross, GA | 1984 | 352 | 3,257 | 18,134 | 1,804 | 3,257 | 19,938 | 23,195 | (5,323 | ) | 17,872 | 9,809 | |||||||||||||
Park Place Texas | Garden | Mar-02 | Cleveland, TX | 1983 | 60 | 390 | 1,586 | 36 | 390 | 1,622 | 2,012 | (134 | ) | 1,878 | 1,716 | |||||||||||||
Park Towne | High Rise | Apr-00 | Philadelphia, PA | 1959 | 979 | 7,644 | 48,496 | 21,493 | 7,644 | 69,989 | 77,633 | (11,122 | ) | 66,511 | 36,065 | |||||||||||||
Parker House | Garden | Apr-01 | Hyattsville, MD | 1965 | 296 | 4,263 | 16,878 | 751 | 4,263 | 17,629 | 21,892 | (5,913 | ) | 15,979 | 7,330 | |||||||||||||
Parktown Townhouses | Garden | Oct-99 | Deer Park, TX | 1968 | 309 | 1,716 | 12,924 | 5,095 | 1,716 | 18,019 | 19,735 | (3,465 | ) | 16,270 | 7,233 | |||||||||||||
Parkview | Garden | Mar-02 | Sacramento, CA | 1980 | 97 | 1,060 | 4,240 | 112 | 1,060 | 4,352 | 5,412 | (247 | ) | 5,165 | 2,924 | |||||||||||||
Parkway (VA) | Garden | Mar-00 | Williamsburg, VA | 1971 | 148 | 318 | 2,443 | 668 | 318 | 3,111 | 3,429 | (1,346 | ) | 2,083 | 2,101 | |||||||||||||
Peachtree Park | Garden | Jan-96 | Atlanta, GA | 1962/1995 | 295 | 4,683 | 12,425 | 3,551 | 4,683 | 15,976 | 20,659 | (5,039 | ) | 15,620 | 12,371 | |||||||||||||
Pebble Point | Garden | Oct-02 | Indianapolis, IN | 1980 | 220 | 1,829 | 6,813 | 90 | 1,829 | 6,903 | 8,732 | (1,177 | ) | 7,555 | 5,569 | |||||||||||||
Pennbrook | Garden | Mar-02 | Owosso, MI | 1981 | 108 | 565 | 2,276 | 68 | 565 | 2,344 | 2,909 | (211 | ) | 2,698 | 2,603 | |||||||||||||
Peppermill Place Apartments | Garden | Nov-96 | Houston, TX | 1983 | 224 | 844 | 5,150 | 1,294 | 844 | 6,444 | 7,288 | (1,260 | ) | 6,028 | 4,336 |
F-55
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||
Peppermill Village | Garden | Oct-02 | West Lafayette, IN | 1981 | 192 | 1,258 | 6,317 | 598 | 1,258 | 6,915 | 8,173 | (1,088 | ) | 7,085 | 4,722 | |||||||||||||
Peppertree | Garden | Mar-02 | Cypress, CA | 1971 | 136 | 7,835 | 5,221 | 970 | 7,835 | 6,191 | 14,026 | (487 | ) | 13,539 | 6,308 | |||||||||||||
Pickwick Place | Garden | Oct-99 | Indianapolis, IN | 1973 | 336 | 961 | 8,882 | 2,084 | 961 | 10,966 | 11,927 | (4,285 | ) | 7,642 | 5,933 | |||||||||||||
Pine Creek | Garden | Oct-97 | Clio, MI | 1978 | 233 | 872 | 5,175 | 877 | 872 | 6,052 | 6,924 | (1,282 | ) | 5,642 | 2,018 | |||||||||||||
Pine Lake Terrace | Garden | Mar-02 | Garden Grove, CA | 1971 | 111 | 3,975 | 6,033 | 589 | 3,975 | 6,622 | 10,597 | (345 | ) | 10,252 | 4,462 | |||||||||||||
Pine Shadows | Garden | May-98 | Phoenix, AZ | 1983 | 272 | 2,095 | 11,883 | 905 | 2,095 | 12,788 | 14,883 | (3,478 | ) | 11,405 | 7,500 | |||||||||||||
Pinebrook Manor | Garden | Mar-02 | Lansing, MI | 1971 | 136 | 620 | 2,480 | 461 | 620 | 2,941 | 3,561 | (410 | ) | 3,151 | 1,063 | |||||||||||||
Pines of Roanoke | Garden | Oct-99 | Roanoke, VA | 1978 | 216 | 979 | 7,401 | 836 | 979 | 8,237 | 9,216 | (3,339 | ) | 5,877 | 3,829 | |||||||||||||
Pines, The | Garden | Oct-98 | Palm Bay, FL | 1984 | 216 | 602 | 3,402 | 830 | 602 | 4,232 | 4,834 | (1,003 | ) | 3,831 | 2,126 | |||||||||||||
Pinetree | Garden | Oct-99 | Charlotte, NC | 1972 | 220 | 996 | 7,487 | 945 | 996 | 8,432 | 9,428 | (2,899 | ) | 6,529 | 4,492 | |||||||||||||
Pinewood Place | Garden | Mar-02 | Toledo, OH | 1979 | 100 | 420 | 1,690 | 419 | 420 | 2,109 | 2,529 | (124 | ) | 2,405 | 2,092 | |||||||||||||
Place Du Plantier | Garden | Oct-99 | Baton Rouge, LA | 1972 | 268 | 1,344 | 10,564 | 663 | 1,344 | 11,227 | 12,571 | (4,788 | ) | 7,783 | 6,111 | |||||||||||||
Place One | Garden | Jul-01 | Richmond, VA | 1976 | 114 | 391 | 2,721 | 471 | 391 | 3,192 | 3,583 | (1,523 | ) | 2,060 | 2,012 | |||||||||||||
Plantation Creek | Garden | Oct-02 | Atlanta, GA | 1976 | 484 | 3,088 | 26,271 | 733 | 3,088 | 27,004 | 30,092 | (9,962 | ) | 20,130 | 14,496 | |||||||||||||
Plantation Crossing | Garden | Jan-00 | Marietta, GA | 1979 | 180 | 1,050 | 9,920 | 603 | 1,050 | 10,523 | 11,573 | (3,951 | ) | 7,622 | 4,421 | |||||||||||||
Plantation Gardens | Garden | Oct-99 | Plantation, FL | 1971 | 372 | 3,879 | 19,127 | 1,858 | 3,879 | 20,985 | 24,864 | (7,435 | ) | 17,429 | 8,999 | |||||||||||||
Pleasant Ridge | Garden | Nov-94 | Little Rock, AR | 1982 | 200 | 1,661 | 9,099 | 2,697 | 1,661 | 11,796 | 13,457 | (3,920 | ) | 9,537 | 5,525 | |||||||||||||
Pleasant Valley Pointe | Garden | Nov-94 | Little Rock, AR | 1985 | 112 | 907 | 5,081 | 1,419 | 907 | 6,500 | 7,407 | (2,228 | ) | 5,179 | 3,258 | |||||||||||||
Plum Creek | Garden | Oct-02 | Charlotte, NC | 1984 | 276 | 3,360 | 9,525 | 242 | 3,360 | 9,767 | 13,127 | (1,730 | ) | 11,397 | 7,867 | |||||||||||||
Plummer Village | Mid Rise | Mar-02 | North Hills, CA | 1983 | 75 | 650 | 2,641 | 38 | 650 | 2,679 | 3,329 | (193 | ) | 3,136 | 3,010 | |||||||||||||
Point West Apartments | Garden | Dec-97 | Lenexa, KS | 1985 | 172 | 905 | 5,429 | 899 | 905 | 6,328 | 7,233 | (1,863 | ) | 5,370 | 5,170 | |||||||||||||
Pointe James | Garden | Oct-99 | Charleston, SC | 1977 | 128 | 466 | 3,578 | 593 | 466 | 4,171 | 4,637 | (1,107 | ) | 3,530 | 3,767 | |||||||||||||
Post Ridge | Garden | Jul-00 | Nashville, TN | 1972 | 150 | 995 | 8,028 | 560 | 995 | 8,588 | 9,583 | (3,183 | ) | 6,400 | 4,279 | |||||||||||||
Prairie Hills | Garden | Jul-94 | Albuquerque, NM | 1985 | 260 | 2,017 | 9,214 | 2,005 | 2,017 | 11,219 | 13,236 | (3,942 | ) | 9,294 | 5,860 | |||||||||||||
Preston Creek | Garden | Oct-99 | Dallas, TX | 1979 | 228 | 1,691 | 9,202 | 863 | 1,691 | 10,065 | 11,756 | (3,712 | ) | 8,044 | 5,254 | |||||||||||||
Pride Gardens | Garden | Dec-97 | Flora, MS | 1975 | 76 | 61 | 834 | 1,142 | 61 | 1,976 | 2,037 | (550 | ) | 1,487 | 1,168 | |||||||||||||
Privado Park | Garden | May-98 | Phoenix, AZ | 1984 | 352 | 2,563 | 15,016 | 1,330 | 2,563 | 16,346 | 18,909 | (4,484 | ) | 14,425 | 7,990 | |||||||||||||
Promontory Point Apartments | Garden | Oct-02 | Austin, TX | 1984 | 252 | 1,525 | 11,235 | 284 | 1,525 | 11,519 | 13,044 | (3,906 | ) | 9,138 | 3,762 | |||||||||||||
Prospect Towers | High Rise | Mar-02 | Brooklyn, NY | 1967 | 154 | 4,521 | 7,030 | 1,459 | 4,521 | 8,489 | 13,010 | (473 | ) | 12,537 | 2,156 | |||||||||||||
Pynchon I | Garden | Mar-02 | Springfield, MA | 1973 | 250 | 1,820 | 7,280 | 992 | 1,820 | 8,272 | 10,092 | (663 | ) | 9,429 | 5,071 | |||||||||||||
Quail Hollow | Garden | Oct-99 | West Columbia, SC | 1973 | 215 | 1,080 | 7,798 | 1,003 | 1,080 | 8,801 | 9,881 | (2,244 | ) | 7,637 | 4,925 | |||||||||||||
Quail Ridge | Garden | May-98 | Tucson, AZ | 1974 | 253 | 1,559 | 9,179 | 1,011 | 1,559 | 10,190 | 11,749 | (2,782 | ) | 8,967 | 5,560 | |||||||||||||
Quail Run | Garden | Oct-99 | Columbia, SC | 1970 | 332 | 1,745 | 12,906 | 882 | 1,745 | 13,788 | 15,533 | (4,472 | ) | 11,061 | 8,159 | |||||||||||||
Quail Run | Garden | Oct-99 | Zionsville, IN | 1972 | 166 | 1,222 | 6,789 | 619 | 1,222 | 7,408 | 8,630 | (1,962 | ) | 6,668 | 5,447 | |||||||||||||
Quail Woods | Garden | Oct-99 | Gastonia, NC | 1974 | 188 | 491 | 4,641 | 544 | 491 | 5,185 | 5,676 | (801 | ) | 4,875 | 3,439 | |||||||||||||
Ramblewood Apartments (MI) | Garden | Dec-99 | Grand Rapids, MI | 1973 | 1,698 | 9,500 | 61,558 | 7,314 | 9,500 | 68,872 | 78,372 | (10,561 | ) | 67,811 | 34,226 | |||||||||||||
Randol Crossing | Garden | Dec-00 | Fort Worth, TX | 1984 | 160 | 698 | 4,685 | 198 | 698 | 4,883 | 5,581 | (1,765 | ) | 3,816 | 3,103 | |||||||||||||
Raven Hill | Garden | Jan-01 | Burnsville, MN | 1971 | 304 | 4,538 | 9,534 | 885 | 4,538 | 10,419 | 14,957 | (4,171 | ) | 10,786 | 12,013 | |||||||||||||
Reddman's Pier | Garden | Oct-02 | Charlotte, NC | 1983 | 162 | 1,172 | 4,758 | 146 | 1,172 | 4,904 | 6,076 | (449 | ) | 5,627 | 4,532 | |||||||||||||
Reflections | Garden | Apr-02 | Indianapolis, IN | 1970 | 582 | 767 | 19,414 | 10,074 | 767 | 29,488 | 30,255 | (5,196 | ) | 25,059 | 13,500 | |||||||||||||
Reflections (Casselberry) | Garden | Oct-02 | Casselberry, FL | 1984 | 336 | 3,296 | 12,287 | 288 | 3,296 | 12,575 | 15,871 | (1,965 | ) | 13,906 | 10,700 | |||||||||||||
Reflections (Tampa) | Garden | Sep-00 | Tampa, FL | 1988 | 348 | 8,174 | 13,037 | 1,310 | 8,174 | 14,347 | 22,521 | (1,541 | ) | 20,980 | 13,500 | |||||||||||||
Reflections (Virginia Beach) | Garden | Sep-00 | Virginia Beach, VA | 1987 | 480 | 16,306 | 13,698 | 2,047 | 16,306 | 15,745 | 32,051 | (2,706 | ) | 29,345 | 25,109 | |||||||||||||
Reflections (West Palm Beach) | Garden | Oct-00 | West Palm Beach, FL | 1986 | 300 | 5,517 | 9,838 | 1,140 | 5,517 | 10,978 | 16,495 | (1,634 | ) | 14,861 | 8,502 | |||||||||||||
Regency Oaks | Garden | Oct-99 | Fern Park, FL | 1965 | 343 | 1,137 | 10,810 | 2,701 | 1,137 | 13,511 | 14,648 | (5,748 | ) | 8,900 | 7,078 | |||||||||||||
Ridgecrest | Garden | Dec-96 | Denton, TX | 1983 | 152 | 424 | 2,003 | 1,420 | 424 | 3,423 | 3,847 | (1,090 | ) | 2,757 | 4,018 | |||||||||||||
Ridgewood (La Loma) | Garden | Mar-02 | Sacramento, CA | 1980 | 75 | 700 | 2,800 | 74 | 700 | 2,874 | 3,574 | (107 | ) | 3,467 | 2,112 | |||||||||||||
Ridgewood Towers | High Rise | Mar-02 | East Moline, IL | 1977 | 140 | 700 | 2,800 | 115 | 700 | 2,915 | 3,615 | (295 | ) | 3,320 | 2,176 | |||||||||||||
River Bend | Garden | Jul-01 | Arlington, TX | 1983 | 201 | 889 | 4,100 | 847 | 889 | 4,947 | 5,836 | (1,549 | ) | 4,287 | 3,965 | |||||||||||||
River Pointe | Garden | Jul-00 | Mishawaka, IN | 1974 | 234 | 823 | 4,711 | 2,181 | 823 | 6,892 | 7,715 | (1,237 | ) | 6,478 | 4,669 | |||||||||||||
River Reach | Garden | Sep-00 | Naples, FL | 1986 | 556 | 18,175 | 18,370 | 2,436 | 18,175 | 20,806 | 38,981 | (3,720 | ) | 35,261 | 24,010 | |||||||||||||
River Reach | Garden | Oct-99 | Jacksonville, FL | 1972 | 298 | 2,389 | 13,965 | 1,972 | 2,389 | 15,937 | 18,326 | (5,503 | ) | 12,823 | 10,274 | |||||||||||||
Rivercreek | Garden | Apr-00 | Augusta, GA | 1980 | 224 | 629 | 7,093 | 1,088 | 629 | 8,181 | 8,810 | (2,039 | ) | 6,771 | 3,538 | |||||||||||||
Rivercrest | Garden | Oct-99 | Atlanta, GA | 1970 | 312 | 2,318 | 16,339 | 2,179 | 2,318 | 18,518 | 20,836 | (4,266 | ) | 16,570 | 11,352 | |||||||||||||
Riverloft Apartments | High Rise | Oct-99 | Philadelphia, PA | 1910 | 184 | 2,104 | 10,889 | 29,727 | 2,104 | 40,616 | 42,720 | (5,129 | ) | 37,591 | 25,288 | |||||||||||||
Rivers Edge | Garden | Jul-00 | Auburn, WA | 1976 | 120 | 735 | 5,117 | 279 | 735 | 5,396 | 6,131 | (2,085 | ) | 4,046 | 3,693 | |||||||||||||
Riverside | Mid Rise | Jul-94 | Littleton, CO | 1987 | 248 | 1,956 | 8,420 | 2,371 | 1,956 | 10,791 | 12,747 | (3,839 | ) | 8,908 | 9,095 | |||||||||||||
Riverside Park | High Rise | Apr-00 | Alexandria, VA | 1973 | 1,222 | 8,360 | 69,934 | 8,291 | 8,360 | 78,225 | 86,585 | (25,530 | ) | 61,055 | 55,909 | |||||||||||||
Riverwalk | Garden | Dec-95 | Little Rock, AR | 1988 | 262 | 1,074 | 8,898 | 1,842 | 1,074 | 10,740 | 11,814 | (3,257 | ) | 8,557 | 5,522 | |||||||||||||
Riverwind at St. Andrews | Garden | Apr-02 | Columbia, SC | 1984 | 160 | 884 | 6,794 | 60 | 884 | 6,854 | 7,738 | (1,761 | ) | 5,977 | 4,850 | |||||||||||||
Riverwood (IN) | Garden | Oct-00 | Indianapolis, IN | 1978 | 120 | 1,067 | 3,421 | 710 | 1,067 | 4,131 | 5,198 | (683 | ) | 4,515 | 3,814 | |||||||||||||
Robert Farrell Manor | Mid Rise | Mar-02 | Los Angeles, CA | 1983 | 35 | 330 | 1,358 | 20 | 330 | 1,378 | 1,708 | (137 | ) | 1,571 | 1,606 | |||||||||||||
Rocky Creek | Garden | Oct-99 | Augusta, GA | 1979 | 120 | 450 | 3,698 | 338 | 450 | 4,036 | 4,486 | (1,481 | ) | 3,005 | 2,289 | |||||||||||||
Rosecroft Mews | Garden | Apr-01 | Ft. Washington, MD | 1966 | 304 | 3,134 | 10,232 | 1,313 | 3,134 | 11,545 | 14,679 | (2,403 | ) | 12,276 | 8,911 | |||||||||||||
Rosewood | Garden | Mar-02 | Camarillo, CA | 1976 | 150 | 12,128 | 8,066 | 710 | 12,128 | 8,776 | 20,904 | (617 | ) | 20,287 | 7,952 | |||||||||||||
Round Barn | Garden | Mar-02 | Champaign, IL | 1979 | 156 | 1,120 | 4,482 | 172 | 1,120 | 4,654 | 5,774 | (399 | ) | 5,375 | 4,349 | |||||||||||||
Royal Crest Estates (Fall River) | Garden | Aug-02 | Fall River, MA | 1974 | 216 | 5,843 | 12,044 | 542 | 5,843 | 12,586 | 18,429 | (1,120 | ) | 17,309 | 11,008 | |||||||||||||
Royal Crest Estates (Marlboro) | Garden | Aug-02 | Marlborough, MA | 1970 | 473 | 25,177 | 28,790 | 764 | 25,177 | 29,554 | 54,731 | (2,635 | ) | 52,096 | 33,611 | |||||||||||||
Royal Crest Estates (Nashua) | Garden | Aug-02 | Nashua, MA | 1970 | 902 | 68,301 | 45,534 | 1,403 | 68,301 | 46,937 | 115,238 | (3,756 | ) | 111,482 | 59,057 | |||||||||||||
Royal Crest Estates (North Andover) | Garden | Aug-02 | North Andover, MA | 1970 | 588 | 51,346 | 36,729 | 1,309 | 51,346 | 38,038 | 89,384 | (4,136 | ) | 85,248 | 52,132 | |||||||||||||
Royal Crest Estates (Warwick) | Garden | Aug-02 | Warwick, RI | 1972 | 492 | 22,461 | 24,075 | 952 | 22,461 | 25,027 | 47,488 | (1,901 | ) | 45,587 | 27,640 | |||||||||||||
Royal Palms | Garden | Jul-94 | Mesa, AZ | 1985 | 152 | 832 | 4,565 | 912 | 832 | 5,477 | 6,309 | (1,819 | ) | 4,490 | 2,846 | |||||||||||||
Runaway Bay | Garden | Jul-02 | Pinellas Park, FL | 1986 | 192 | 1,664 | 6,116 | 158 | 1,664 | 6,274 | 7,938 | (743 | ) | 7,195 | 2,996 | |||||||||||||
Runaway Bay (CA) | Garden | Oct-00 | Antioch, CA | 1986 | 280 | 12,804 | 10,498 | 1,025 | 12,804 | 11,523 | 24,327 | (2,008 | ) | 22,319 | 12,100 | |||||||||||||
Runaway Bay (FL) | Garden | Oct-00 | Lantana, FL | 1987 | 404 | 5,041 | 16,069 | 1,380 | 5,041 | 17,449 | 22,490 | (2,485 | ) | 20,005 | 13,121 | |||||||||||||
Runaway Bay (MI) | Garden | Oct-00 | Lansing, MI | 1987 | 288 | 2,305 | 6,965 | 1,303 | 2,305 | 8,268 | 10,573 | (1,603 | ) | 8,970 | 8,814 | |||||||||||||
Runaway Bay (NC) | Garden | Oct-00 | Charlotte, NC | 1985 | 280 | 2,285 | 9,690 | 1,416 | 2,285 | 11,106 | 13,391 | (1,546 | ) | 11,845 | 8,155 | |||||||||||||
Runawaybay I | Garden | Sep-03 | Columbus, OH | 1982 | 304 | 2,608 | 12,509 | 538 | 2,608 | 13,047 | 15,655 | (3,524 | ) | 12,131 | 10,922 | |||||||||||||
Saddlebrook | Garden | Oct-02 | Norcross, GA | 1985 | 305 | 4,107 | 11,375 | 534 | 4,107 | 11,909 | 16,016 | (933 | ) | 15,083 | 9,923 | |||||||||||||
Salem Park | Garden | Apr-00 | Ft. Worth, TX | 1984 | 168 | 728 | 4,076 | 654 | 728 | 4,730 | 5,458 | (1,408 | ) | 4,050 | 2,751 | |||||||||||||
Sand Castles Apartments | Garden | Oct-97 | League City, TX | 1987 | 138 | 978 | 5,540 | 927 | 978 | 6,467 | 7,445 | (1,665 | ) | 5,780 | 2,613 |
F-56
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||
Sandpiper | Garden | Apr-00 | St. Petersburg, FL | 1984 | 276 | 1,562 | 9,278 | 912 | 1,562 | 10,190 | 11,752 | (2,985 | ) | 8,767 | 3,950 | |||||||||||||
Sandpiper Cove | Garden | Dec-97 | Boynton Beach, FL | 1987 | 416 | 3,515 | 21,634 | 3,001 | 3,515 | 24,635 | 28,150 | (5,334 | ) | 22,816 | 12,542 | |||||||||||||
Sands Point Apartments | Garden | Jan-00 | Phoenix, AZ | 1985 | 432 | 2,118 | 16,470 | 1,017 | 2,118 | 17,487 | 19,605 | (6,446 | ) | 13,159 | 9,086 | |||||||||||||
Sandwich Manor | Mid Rise | Mar-02 | Sandwich, IL | 1980 | 90 | 450 | 1,800 | 131 | 450 | 1,931 | 2,381 | (101 | ) | 2,280 | 1,450 | |||||||||||||
Sandy Hill Terrace | High Rise | Mar-02 | Norristown, PA | 1980 | 175 | 1,650 | 6,602 | 723 | 1,650 | 7,325 | 8,975 | (508 | ) | 8,467 | 4,766 | |||||||||||||
Sandy Springs | Garden | Oct-02 | Macon, GA | 1979 | 74 | 152 | 2,051 | 127 | 152 | 2,178 | 2,330 | (903 | ) | 1,427 | 1,307 | |||||||||||||
Savannah Trace | Garden | Mar-01 | Schaumburg, IL | 1986 | 368 | 14,325 | 19,759 | 840 | 14,325 | 20,599 | 34,924 | (3,366 | ) | 31,558 | 22,971 | |||||||||||||
Sawgrass | Garden | Jul-97 | Orlando, FL | 1986 | 208 | 1,445 | 8,238 | 1,288 | 1,445 | 9,526 | 10,971 | (2,505 | ) | 8,466 | 3,545 | |||||||||||||
Scandia | Garden | Oct-00 | Indianapolis, IN | 1977 | 444 | 10,793 | 10,061 | 1,778 | 10,793 | 11,839 | 22,632 | (2,317 | ) | 20,315 | 13,576 | |||||||||||||
Scotch Pines East | Garden | Jul-00 | Ft. Collins, CO | 1977 | 102 | 445 | 4,793 | 124 | 445 | 4,917 | 5,362 | (1,895 | ) | 3,467 | 2,607 | |||||||||||||
Seaside Point Condominiums | Garden | Nov-96 | Galveston, TX | 1985 | 102 | 513 | 3,045 | 1,591 | 513 | 4,636 | 5,149 | (1,026 | ) | 4,123 | 1,780 | |||||||||||||
Shadetree | Garden | Oct-97 | Tempe, AZ | 1965 | 123 | 591 | 3,355 | 1,264 | 591 | 4,619 | 5,210 | (1,339 | ) | 3,871 | 1,737 | |||||||||||||
Shadow Creek (AZ) | Garden | May-98 | Phoenix, AZ | 1984 | 266 | 2,016 | 11,878 | 1,055 | 2,016 | 12,933 | 14,949 | (3,449 | ) | 11,500 | 6,054 | |||||||||||||
Shadow Lake | Garden | Oct-97 | Greensboro, NC | 1988 | 136 | 1,054 | 5,935 | 875 | 1,054 | 6,810 | 7,864 | (1,733 | ) | 6,131 | 2,727 | |||||||||||||
Shallow Creek | Garden | May-98 | San Antonio, TX | 1982 | 208 | 1,234 | 7,034 | 552 | 1,234 | 7,586 | 8,820 | (2,059 | ) | 6,761 | 4,010 | |||||||||||||
Sharp-Leadenhall II | Town Home | Sep-03 | Baltimore, MD | 1981 | 37 | 179 | 1,630 | 178 | 179 | 1,808 | 1,987 | (616 | ) | 1,371 | 1,219 | |||||||||||||
Shenandoah Crossing | Garden | Sep-00 | Fairfax, VA | 1984 | 640 | 17,766 | 57,171 | 2,426 | 17,766 | 59,597 | 77,363 | (10,021 | ) | 67,342 | 32,438 | |||||||||||||
Sheraton Towers | High Rise | Mar-02 | High Point, NC | 1981 | 97 | 525 | 2,154 | 47 | 525 | 2,201 | 2,726 | (158 | ) | 2,568 | 3,357 | |||||||||||||
Shoreview | Garden | Oct-99 | San Francisco, CA | 1976 | 156 | 510 | 4,761 | 8,996 | 510 | 13,757 | 14,267 | (3,275 | ) | 10,992 | 3,775 | |||||||||||||
Signal Pointe | Garden | Oct-99 | Winter Park, FL | 1971 | 368 | 1,422 | 12,908 | 1,388 | 1,422 | 14,296 | 15,718 | (5,056 | ) | 10,662 | 8,231 | |||||||||||||
Signature Point Apartments | Garden | Nov-96 | League City, TX | 1994 | 304 | 2,810 | 17,572 | 1,411 | 2,810 | 18,983 | 21,793 | (3,090 | ) | 18,703 | 8,912 | |||||||||||||
Silktree | Garden | Oct-97 | Phoenix, AZ | 1979 | 86 | 421 | 2,388 | 457 | 421 | 2,845 | 3,266 | (757 | ) | 2,509 | 1,312 | |||||||||||||
Silver Ridge | Garden | Oct-98 | Maplewood, MN | 1986 | 186 | 778 | 3,779 | 1,138 | 778 | 4,917 | 5,695 | (1,317 | ) | 4,378 | 4,525 | |||||||||||||
Silverado | Garden | Oct-99 | El Paso, TX | 1973 | 248 | 1,021 | 4,772 | 632 | 1,021 | 5,404 | 6,425 | (2,905 | ) | 3,520 | 3,271 | |||||||||||||
Snowden Village I | Garden | Oct-99 | Fredericksburg, VA | 1970 | 132 | 665 | 4,337 | 479 | 665 | 4,816 | 5,481 | (1,352 | ) | 4,129 | 4,292 | |||||||||||||
Snowden Village II | Garden | Oct-99 | Fredericksburg, VA | 1980 | 122 | 606 | 4,000 | 323 | 606 | 4,323 | 4,929 | (1,178 | ) | 3,751 | 2,375 | |||||||||||||
Snug Harbor | Garden | Dec-95 | Las Vegas, NV | 1990 | 67 | 751 | 2,857 | 908 | 751 | 3,765 | 4,516 | (1,213 | ) | 3,303 | 2,166 | |||||||||||||
Somerset at The Crossing | Garden | Sep-00 | Tucker, GA | 1989 | 264 | 6,593 | 11,887 | 1,220 | 6,593 | 13,107 | 19,700 | (2,178 | ) | 17,522 | 10,000 | |||||||||||||
Somerset Lakes | Garden | May-99 | Indianapolis, IN | 1974 | 360 | 3,436 | 19,657 | 1,316 | 3,436 | 20,973 | 24,409 | (4,966 | ) | 19,443 | 12,950 | |||||||||||||
Somerset Village | Garden | May-96 | West Valley City, UT | 1985 | 486 | 4,315 | 16,718 | 3,445 | 4,315 | 20,163 | 24,478 | (6,092 | ) | 18,386 | 10,974 | |||||||||||||
South Bay Villa | Garden | Mar-02 | Los Angeles, CA | 1981 | 80 | 690 | 2,768 | 111 | 690 | 2,879 | 3,569 | (329 | ) | 3,240 | 3,114 | |||||||||||||
South Park | Garden | Mar-02 | Elyria, OH | 1970 | 138 | 200 | 928 | 284 | 200 | 1,212 | 1,412 | (143 | ) | 1,269 | 617 | |||||||||||||
South Willow | Garden | Jul-94 | West Jordan, UT | 1987 | 440 | 2,224 | 12,069 | 2,907 | 2,224 | 14,976 | 17,200 | (5,350 | ) | 11,850 | 8,839 | |||||||||||||
Southridge | Garden | Dec-00 | Greenville, TX | 1984 | 160 | 694 | 4,442 | 261 | 694 | 4,703 | 5,397 | (1,607 | ) | 3,790 | 3,601 | |||||||||||||
Spectrum Pointe | Garden | Jul-94 | Marietta, GA | 1984 | 196 | 1,029 | 5,639 | 1,905 | 1,029 | 7,544 | 8,573 | (2,716 | ) | 5,857 | 4,460 | |||||||||||||
Springhill Lake | Garden | Apr-00 | Greenbelt, MD | 1969 | 2,899 | 13,499 | 104,134 | 18,619 | 13,499 | 122,753 | 136,252 | (40,357 | ) | 95,895 | 110,614 | |||||||||||||
Springhouse (GA) | Garden | Oct-02 | Augusta, GA | 1985 | 244 | 2,093 | 7,727 | 127 | 2,093 | 7,854 | 9,947 | (1,038 | ) | 8,909 | 7,337 | |||||||||||||
Springhouse (SC) | Garden | Oct-02 | North Charleston, SC | 1986 | 248 | 3,577 | 10,014 | 78 | 3,577 | 10,092 | 13,669 | (1,271 | ) | 12,398 | 8,600 | |||||||||||||
Springhouse (TX) | Garden | Oct-02 | Dallas, TX | 1983 | 372 | 3,691 | 11,896 | 327 | 3,691 | 12,223 | 15,914 | (3,203 | ) | 12,711 | 10,300 | |||||||||||||
Springhouse at Newport | Garden | Jul-02 | Newport News, VA | 1986 | 432 | 6,144 | 14,801 | 609 | 6,144 | 15,410 | 21,554 | (5,456 | ) | 16,098 | 16,600 | |||||||||||||
Springhouse II | Garden | Oct-02 | Winston-Salem, NC | 1984 | 184 | 1,166 | 5,147 | 250 | 1,166 | 5,397 | 6,563 | (459 | ) | 6,104 | 4,919 | |||||||||||||
Springwoods at Lake Ridge | Garden | Jul-02 | Lake Ridge, VA | 1984 | 180 | 2,720 | 9,124 | 63 | 2,720 | 9,187 | 11,907 | (2,108 | ) | 9,799 | 7,048 | |||||||||||||
Spyglass | Garden | Oct-02 | Indianapolis, IN | 1979 | 120 | 980 | 3,833 | 277 | 980 | 4,110 | 5,090 | (704 | ) | 4,386 | 2,973 | |||||||||||||
Spyglass at Cedar Cove | Garden | Sep-00 | Lexington Park, MD | 1985 | 152 | 3,332 | 5,105 | 616 | 3,332 | 5,721 | 9,053 | (922 | ) | 8,131 | 4,451 | |||||||||||||
St. Charleston Village | Garden | Oct-99 | Las Vegas, NV | 1980 | 312 | 1,418 | 11,401 | 1,050 | 1,418 | 12,451 | 13,869 | (4,441 | ) | 9,428 | 6,698 | |||||||||||||
Stafford | High Rise | Oct-02 | Baltimore, MD | 1889 | 96 | 517 | 2,932 | 138 | 517 | 3,070 | 3,587 | (247 | ) | 3,340 | 1,613 | |||||||||||||
Steeplechase | Garden | Oct-00 | Williamsburg, VA | 1986 | 220 | 9,062 | 7,945 | 890 | 9,062 | 8,835 | 17,897 | (1,440 | ) | 16,457 | 9,425 | |||||||||||||
Steeplechase (OH) | Garden | May-99 | Loveland, OH | 1988 | 272 | 1,975 | 9,194 | 961 | 1,975 | 10,155 | 12,130 | (2,471 | ) | 9,659 | 7,733 | |||||||||||||
Steeplechase (TX) | Garden | Jul-02 | Plano, TX | 1985 | 368 | 5,644 | 14,490 | 299 | 5,644 | 14,789 | 20,433 | (4,869 | ) | 15,564 | 14,203 | |||||||||||||
Steeplechase (MD) | Garden | Sep-00 | Largo, MD | 1986 | 240 | 3,776 | 15,735 | 672 | 3,776 | 16,407 | 20,183 | (2,326 | ) | 17,857 | 11,721 | |||||||||||||
Steeplechase (VA) | Garden | Oct-02 | Fredericksburg, VA | 1985 | 156 | 3,924 | 5,166 | 55 | 3,924 | 5,221 | 9,145 | (870 | ) | 8,275 | 5,430 | |||||||||||||
Sterling Apartment Homes, The | Garden | Oct-99 | Philadelphia, PA | 1962 | 536 | 8,907 | 52,230 | 2,234 | 8,907 | 54,464 | 63,371 | (16,750 | ) | 46,621 | 21,677 | |||||||||||||
Sterling Village | Garden | Mar-02 | San Bernardino, CA | 1983 | 80 | 1,177 | 2,923 | 67 | 1,177 | 2,990 | 4,167 | (210 | ) | 3,957 | 2,115 | |||||||||||||
Stirling Court Apartments | Garden | Nov-96 | Houston, TX | 1984 | 228 | 913 | 4,936 | 1,307 | 913 | 6,243 | 7,156 | (1,261 | ) | 5,895 | 4,172 | |||||||||||||
Stone Creek Club | Garden | Sep-00 | Germantown, MD | 1984 | 240 | 13,655 | 9,180 | 1,457 | 13,655 | 10,637 | 24,292 | (2,658 | ) | 21,634 | 11,863 | |||||||||||||
Stone Hollow Apts for the Seasons | Garden | Oct-95 | San Antonio, TX | 1976 | 280 | 981 | 5,539 | 4,102 | 981 | 9,641 | 10,622 | (2,883 | ) | 7,739 | 4,087 | |||||||||||||
Stone Point Village | Garden | Dec-99 | Fort Wayne, IN | 1980 | 296 | 1,805 | 8,637 | 1,422 | 1,805 | 10,059 | 11,864 | (1,586 | ) | 10,278 | 5,639 | |||||||||||||
Stonebrook | Garden | Jun-97 | Sanford, FL | 1991 | 244 | 1,585 | 8,702 | 2,220 | 1,585 | 10,922 | 12,507 | (2,856 | ) | 9,651 | 6,765 | |||||||||||||
Stonebrook II | Garden | Mar-99 | Sanford, FL | 1998 | 112 | 488 | 8,732 | 117 | 488 | 8,849 | 9,337 | (638 | ) | 8,699 | 3,489 | |||||||||||||
Stonegate Village | Garden | Oct-00 | New Castle, IN | 1970 | 122 | 156 | 2,283 | 240 | 156 | 2,523 | 2,679 | (201 | ) | 2,478 | 794 | |||||||||||||
Stoney Brook Apartments | Garden | Nov-96 | Houston, TX | 1972 | 113 | 275 | 1,848 | 943 | 275 | 2,791 | 3,066 | (306 | ) | 2,760 | 2,412 | |||||||||||||
Stonybrook | Garden | May-98 | Tucson, AZ | 1983 | 411 | 2,167 | 12,662 | 1,230 | 2,167 | 13,892 | 16,059 | (3,874 | ) | 12,185 | 5,598 | |||||||||||||
Stratford, The (TX) | Garden | May-98 | San Antonio, TX | 1979 | 269 | 1,825 | 10,743 | 1,067 | 1,825 | 11,810 | 13,635 | (3,349 | ) | 10,286 | 5,170 | |||||||||||||
Strawbridge Square | Garden | Oct-99 | Alexandria, VA | 1979 | 128 | 662 | 3,471 | 1,955 | 662 | 5,426 | 6,088 | (370 | ) | 5,718 | 7,944 | |||||||||||||
Sugar Bush | Garden | Oct-02 | Muncie, IN | 1981 | 240 | 1,454 | 7,069 | 290 | 1,454 | 7,359 | 8,813 | (1,227 | ) | 7,586 | 5,700 | |||||||||||||
Summerchase | Garden | Dec-97 | Van Buren, AR | 1974 | 72 | 201 | 2,077 | 314 | 201 | 2,391 | 2,592 | (1,334 | ) | 1,258 | 523 | |||||||||||||
Summit Creek | Garden | May-98 | Austin, TX | 1985 | 164 | 1,212 | 6,032 | 599 | 1,212 | 6,631 | 7,843 | (1,220 | ) | 6,623 | 3,463 | |||||||||||||
Sun Lake | Garden | May-98 | Lake Mary, FL | 1986 | 600 | 4,551 | 25,816 | 2,833 | 4,551 | 28,649 | 33,200 | (7,750 | ) | 25,450 | 13,867 | |||||||||||||
Sun River Village | Garden | Oct-99 | Tempe, AZ | 1981 | 334 | 1,848 | 13,768 | 1,284 | 1,848 | 15,052 | 16,900 | (5,108 | ) | 11,792 | 9,401 | |||||||||||||
Sunbury Downs Apartments | Garden | Nov-96 | Houston, TX | 1982 | 240 | 880 | 5,573 | 1,242 | 880 | 6,815 | 7,695 | (1,540 | ) | 6,155 | 4,746 | |||||||||||||
Sunlake | Garden | Sep-98 | Brandon, FL | 1986 | 88 | 610 | 4,090 | 568 | 610 | 4,658 | 5,268 | (1,668 | ) | 3,600 | 2,457 | |||||||||||||
Sunland Terrace | Garden | Mar-02 | Phoenix, AZ | 1984 | 80 | 490 | 1,960 | 113 | 490 | 2,073 | 2,563 | (198 | ) | 2,365 | 2,220 | |||||||||||||
Sunrise V Apartments | Garden | Apr-00 | Richmond, VA | 1976 | 229 | 1,256 | 7,577 | 1,449 | 1,256 | 9,026 | 10,282 | (2,662 | ) | 7,620 | 5,926 | |||||||||||||
Sunrunner | Garden | Jan-00 | St. Petersburg, FL | 1980 | 200 | 858 | 7,527 | 389 | 858 | 7,916 | 8,774 | (3,213 | ) | 5,561 | 4,392 | |||||||||||||
Sunset Village | Garden | Jul-98 | Oceanside, CA | 1987 | 114 | 1,128 | 6,399 | 736 | 1,128 | 7,135 | 8,263 | (1,621 | ) | 6,642 | 8,016 | |||||||||||||
Sunstone | Garden | Jul-01 | Chapel Hill, NC | 1985 | 260 | 5,954 | 8,939 | 544 | 5,954 | 9,483 | 15,437 | (1,575 | ) | 13,862 | 10,797 | |||||||||||||
Surrey Oaks | Garden | Oct-97 | Bedford, TX | 1983 | 152 | 625 | 3,520 | 869 | 625 | 4,389 | 5,014 | (1,038 | ) | 3,976 | 1,942 | |||||||||||||
Swiss Village Apartments | Garden | Nov-96 | Houston, TX | 1972 | 360 | 1,760 | 9,325 | 3,101 | 1,760 | 12,426 | 14,186 | (2,506 | ) | 11,680 | 6,760 | |||||||||||||
Sycamore Creek | Garden | Apr-00 | Cincinnati, OH | 1978 | 295 | 1,984 | 9,601 | 2,426 | 1,984 | 12,027 | 14,011 | (2,495 | ) | 11,516 | 7,766 | |||||||||||||
Tamarac Village | Garden | Apr-00 | Denver, CO | 1979 | 564 | 3,424 | 21,471 | 2,235 | 3,424 | 23,706 | 27,130 | (7,200 | ) | 19,930 | 19,792 | |||||||||||||
Tar River Estates | Garden | Oct-99 | Greenville, NC | 1969 | 220 | 1,282 | 14,320 | 2,602 | 1,282 | 16,922 | 18,204 | (3,319 | ) | 14,885 | 4,961 |
F-57
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||
Tates Creek Village | Garden | Jul-02 | Lexington, KY | 1970 | 204 | 1,250 | 8,056 | 146 | 1,250 | 8,202 | 9,452 | (4,057 | ) | 5,395 | 3,909 | |||||||||||||
Tatum Gardens | Garden | May-98 | Phoenix, AZ | 1985 | 128 | 1,323 | 7,151 | 586 | 1,323 | 7,737 | 9,060 | (2,409 | ) | 6,651 | 3,585 | |||||||||||||
Tide Mill | Garden | Oct-02 | Salisbury, MD | 1987 | 104 | 1,032 | 4,436 | 92 | 1,032 | 4,528 | 5,560 | (444 | ) | 5,116 | 2,661 | |||||||||||||
Timber Ridge | Garden | Oct-99 | Sharonville, OH | 1972 | 248 | 1,184 | 8,053 | 644 | 1,184 | 8,697 | 9,881 | (2,226 | ) | 7,655 | | |||||||||||||
Timbermill | Garden | Oct-95 | San Antonio, TX | 1982 | 296 | 778 | 4,452 | 1,969 | 778 | 6,421 | 7,199 | (2,052 | ) | 5,147 | 3,073 | |||||||||||||
Timbertree | Garden | Oct-97 | Phoenix, AZ | 1980 | 387 | 2,292 | 13,011 | 1,918 | 2,292 | 14,929 | 17,221 | (3,803 | ) | 13,418 | 6,651 | |||||||||||||
Tompkins Terrace | Garden | Oct-02 | Beacon, NY | 1974 | 193 | 873 | 4,948 | 481 | 873 | 5,429 | 6,302 | (361 | ) | 5,941 | 3,203 | |||||||||||||
Topanaga 49 | Garden | Mar-02 | Chatsworth, CA | 1980 | 49 | 3,770 | 4,919 | 684 | 3,770 | 5,603 | 9,373 | (350 | ) | 9,023 | 2,528 | |||||||||||||
Torrey Pines Village | Garden | Oct-99 | Las Vegas, NV | 1980 | 204 | 895 | 7,290 | 618 | 895 | 7,908 | 8,803 | (2,805 | ) | 5,998 | 4,412 | |||||||||||||
Township At Highlands | Garden | Nov-96 | Littleton, CO | 1986 | 161 | 1,615 | 9,793 | 3,209 | 1,615 | 13,002 | 14,617 | (2,998 | ) | 11,619 | 10,647 | |||||||||||||
Trails | Garden | Apr-02 | Nashville, TN | 1985 | 248 | 621 | 10,329 | 176 | 621 | 10,505 | 11,126 | (4,006 | ) | 7,120 | 4,713 | |||||||||||||
Trails of Ashford | Garden | May-98 | Houston, TX | 1979 | 514 | 2,650 | 14,975 | 2,099 | 2,650 | 17,074 | 19,724 | (4,672 | ) | 15,052 | 8,000 | |||||||||||||
Treehouse II Apartments | Garden | Jan-00 | College Station, TX | 1982 | 156 | 510 | 3,911 | 231 | 510 | 4,142 | 4,652 | (969 | ) | 3,683 | 1,731 | |||||||||||||
Treetops | Garden | Mar-01 | San Bruno, CA | 1987 | 308 | 4,566 | 61,143 | 1,124 | 4,566 | 62,267 | 66,833 | (7,635 | ) | 59,198 | 34,754 | |||||||||||||
Trestletree Village | Garden | Mar-02 | Atlanta, GA | 1981 | 188 | 1,150 | 4,650 | 296 | 1,150 | 4,946 | 6,096 | (396 | ) | 5,700 | 4,145 | |||||||||||||
Trinity Apartments | Garden | Dec-97 | Irving, TX | 1985 | 496 | 2,052 | 12,357 | 2,099 | 2,052 | 14,456 | 16,508 | (3,379 | ) | 13,129 | 6,847 | |||||||||||||
Trinity Place | Garden | Oct-02 | Middletown, OH | 1982 | 200 | 1,487 | 7,188 | 75 | 1,487 | 7,263 | 8,750 | (553 | ) | 8,197 | 6,084 | |||||||||||||
Twentynine Palms | Garden | Mar-02 | Twenty-Nine Palms, CA | 1983 | 48 | 310 | 1,243 | 69 | 310 | 1,312 | 1,622 | (123 | ) | 1,499 | 1,506 | |||||||||||||
Twin Lake Towers | High Rise | Oct-99 | Westmont, IL | 1969 | 399 | 2,498 | 19,759 | 4,526 | 2,498 | 24,285 | 26,783 | (9,444 | ) | 17,339 | 11,845 | |||||||||||||
Twin Lakes Apartments | Garden | Apr-00 | Palm Harbor, FL | 1986 | 262 | 1,996 | 12,587 | 1,198 | 1,996 | 13,785 | 15,781 | (3,892 | ) | 11,889 | 6,730 | |||||||||||||
University Woods II | Garden | Oct-02 | Fairborn, OH | 1983 | 42 | 429 | 1,546 | 21 | 429 | 1,567 | 1,996 | (488 | ) | 1,508 | 1,250 | |||||||||||||
Van Nuys Apartments | High Rise | Mar-02 | Los Angeles, CA | 1981 | 299 | 4,337 | 16,366 | 360 | 4,337 | 16,726 | 21,063 | (1,227 | ) | 19,836 | 17,648 | |||||||||||||
Vantage Pointe | Mid Rise | Aug-02 | Swampscott, MA | 1987 | 96 | 4,758 | 10,110 | 262 | 4,758 | 10,372 | 15,130 | (865 | ) | 14,265 | 9,396 | |||||||||||||
Ventura Landing | Garden | Oct-02 | Orlando, FL | 1973 | 184 | 816 | 8,200 | 164 | 816 | 8,364 | 9,180 | (3,376 | ) | 5,804 | 3,984 | |||||||||||||
Verandahs at Hunt Club | Garden | Jul-02 | Apopka, FL | 1985 | 210 | 1,940 | 8,387 | 187 | 1,940 | 8,574 | 10,514 | (563 | ) | 9,951 | 7,293 | |||||||||||||
Versailles | Garden | Apr-02 | Fort Wayne, IN | 1969 | 156 | 349 | 5,847 | 342 | 349 | 6,189 | 6,538 | (1,889 | ) | 4,649 | 2,367 | |||||||||||||
Victory Square | Garden | Mar-02 | Canton, OH | 1975 | 81 | 215 | 884 | 64 | 215 | 948 | 1,163 | (111 | ) | 1,052 | 931 | |||||||||||||
Villa Azure | Garden | Mar-02 | Los Angeles, CA | 2000 | 624 | 29,755 | 70,979 | 400 | 29,755 | 71,379 | 101,134 | (4,421 | ) | 96,713 | 75,015 | |||||||||||||
Villa Del Sol | Garden | Mar-02 | Norwalk, CA | 1972 | 120 | 7,294 | 4,864 | 618 | 7,294 | 5,482 | 12,776 | (345 | ) | 12,431 | 4,848 | |||||||||||||
Villa Hermosa Apartments | Mid Rise | Oct-02 | New York, NY | 1920 | 272 | 1,816 | 10,290 | 711 | 1,816 | 11,001 | 12,817 | (2,578 | ) | 10,239 | 8,001 | |||||||||||||
Villa La Paz | Garden | Jun-98 | Sun City, CA | 1990 | 96 | 573 | 3,360 | 352 | 573 | 3,712 | 4,285 | (834 | ) | 3,451 | 3,010 | |||||||||||||
Villa Nova Apartments | Garden | Apr-00 | Indianapolis, IN | 1972 | 126 | 626 | 3,724 | 595 | 626 | 4,319 | 4,945 | (556 | ) | 4,389 | | |||||||||||||
Village at Venezia | Garden | Aug-03 | Venice, CA | 1951 | 28 | 3,209 | 6,239 | 36 | 3,209 | 6,275 | 9,484 | (209 | ) | 9,275 | | |||||||||||||
Village Creek at Brookhill | Garden | Jul-94 | Westminster, CO | 1987 | 324 | 2,446 | 13,262 | 2,420 | 2,446 | 15,682 | 18,128 | (5,473 | ) | 12,655 | 13,932 | |||||||||||||
Village Crossing | Garden | May-98 | W. Palm Beach, FL | 1986 | 189 | 1,618 | 9,929 | 1,290 | 1,618 | 11,219 | 12,837 | (2,894 | ) | 9,943 | 7,000 | |||||||||||||
Village East | Garden | Jul-00 | Colorado Springs, CO | 1972 | 137 | 883 | 5,991 | 652 | 883 | 6,643 | 7,526 | (2,543 | ) | 4,983 | 2,150 | |||||||||||||
Village Gardens | Garden | Oct-99 | Fort Collins, CO | 1973 | 141 | 883 | 5,994 | 459 | 883 | 6,453 | 7,336 | (1,968 | ) | 5,368 | 4,190 | |||||||||||||
Village Green Altamonte Springs | Garden | Oct-02 | Altamonte Springs, FL | 1970 | 164 | 558 | 6,522 | 106 | 558 | 6,628 | 7,186 | (2,070 | ) | 5,116 | 3,379 | |||||||||||||
Village Grove | Garden | Mar-02 | Corona, CA | 1974 | 104 | 2,722 | 5,990 | 484 | 2,722 | 6,474 | 9,196 | (419 | ) | 8,777 | 3,590 | |||||||||||||
Village in the Woods | Garden | Jan-00 | Cypress, TX | 1983 | 530 | 2,142 | 18,114 | 1,639 | 2,142 | 19,753 | 21,895 | (6,909 | ) | 14,986 | 13,256 | |||||||||||||
Village of Pennbrook | Garden | Oct-98 | Levitown, PA | 1970 | 722 | 5,676 | 42,984 | 881 | 5,676 | 43,865 | 49,541 | (10,365 | ) | 39,176 | 28,701 | |||||||||||||
Village, The | Garden | Jan-00 | Brandon, FL | 1986 | 112 | 559 | 5,630 | 465 | 559 | 6,095 | 6,654 | (1,868 | ) | 4,786 | 3,474 | |||||||||||||
Villas (VA) | Garden | Mar-00 | Portsmouth, VA | 1977 | 196 | 617 | 4,103 | 404 | 617 | 4,507 | 5,124 | (1,220 | ) | 3,904 | 2,626 | |||||||||||||
Villas at Little Turtle | Garden | Sep-00 | Westerville, OH | 1985 | 160 | 1,360 | 5,507 | 571 | 1,360 | 6,078 | 7,438 | (847 | ) | 6,591 | 5,765 | |||||||||||||
Villas at Park La Brea, The | Garden | Mar-02 | Los Angeles, CA | 2002 | 250 | 8,621 | 48,867 | 104 | 8,621 | 48,971 | 57,592 | (1,703 | ) | 55,889 | 38,000 | |||||||||||||
Vinings Peak | Garden | Jan-00 | Atlanta, GA | 1980 | 280 | 1,649 | 15,907 | 995 | 1,649 | 16,902 | 18,551 | (6,326 | ) | 12,225 | 8,359 | |||||||||||||
Vista Del Lagos | Garden | Dec-97 | Chandler, AZ | 1986 | 200 | 916 | 4,831 | 1,239 | 916 | 6,070 | 6,986 | (1,592 | ) | 5,394 | 3,984 | |||||||||||||
Vista Park Chino | Garden | Mar-02 | Chino, CA | 1983 | 40 | 380 | 1,520 | 108 | 380 | 1,628 | 2,008 | (154 | ) | 1,854 | 1,740 | |||||||||||||
Vista Ventana | Garden | May-98 | Phoenix, AZ | 1982 | 275 | 1,850 | 10,852 | 1,054 | 1,850 | 11,906 | 13,756 | (3,206 | ) | 10,550 | 5,560 | |||||||||||||
Walden Village | Garden | May-99 | Clarkston, GA | 1972 | 372 | 2,045 | 11,639 | 2,625 | 2,045 | 14,264 | 16,309 | (3,285 | ) | 13,024 | 10,259 | |||||||||||||
Walnut Springs | Garden | Dec-96 | San Antonio, TX | 1983 | 224 | 969 | 5,095 | 1,310 | 969 | 6,405 | 7,374 | (2,406 | ) | 4,968 | 3,673 | |||||||||||||
Warner Center | Garden | Oct-01 | Woodland Hills, CA | 1987 | 1,279 | 31,054 | 151,723 | 5,379 | 31,054 | 157,102 | 188,156 | (29,220 | ) | 158,936 | 122,000 | |||||||||||||
Wasco Arms | Garden | Mar-02 | Wasco, CA | 1982 | 78 | 625 | 2,515 | 149 | 625 | 2,664 | 3,289 | (296 | ) | 2,993 | 3,140 | |||||||||||||
Waterford Apartments, The | Garden | Nov-96 | Houston, TX | 1984 | 312 | 983 | 6,776 | 2,007 | 983 | 8,783 | 9,766 | (1,762 | ) | 8,004 | 4,907 | |||||||||||||
Waterford Village | Garden | Aug-02 | Bridgewater, MA | 1971 | 588 | 28,585 | 28,089 | 925 | 28,585 | 29,014 | 57,599 | (2,712 | ) | 54,887 | 36,438 | |||||||||||||
Waterways Village | Garden | Jun-97 | Aventura, FL | 1991 | 180 | 4,504 | 11,058 | 1,824 | 4,504 | 12,882 | 17,386 | (3,490 | ) | 13,896 | 10,401 | |||||||||||||
Weatherly | Garden | Oct-98 | Stone Mountain, GA | 1984 | 224 | 1,275 | 7,289 | 1,139 | 1,275 | 8,428 | 9,703 | (1,967 | ) | 7,736 | 4,432 | |||||||||||||
West 135th Street | Mid Rise | Dec-97 | New York, NY | 1979 | 198 | 1,221 | 8,086 | 2,273 | 1,221 | 10,359 | 11,580 | (2,882 | ) | 8,698 | 3,256 | |||||||||||||
West Lake Arms Apartments | Garden | Oct-99 | Indianapolis, IN | 1977 | 1,381 | 3,684 | 24,505 | 5,426 | 3,684 | 29,931 | 33,615 | (6,870 | ) | 26,745 | 12,819 | |||||||||||||
West Winds | Garden | Oct-02 | Orlando, FL | 1985 | 272 | 1,962 | 11,549 | 269 | 1,962 | 11,818 | 13,780 | (954 | ) | 12,826 | 7,500 | |||||||||||||
West Woods | Garden | Oct-00 | Annapolis, MD | 1981 | 57 | 1,608 | 1,912 | 471 | 1,608 | 2,383 | 3,991 | (354 | ) | 3,637 | 1,809 | |||||||||||||
Westgate | Garden | Oct-99 | Houston, TX | 1971 | 313 | 2,317 | 12,501 | 1,269 | 2,317 | 13,770 | 16,087 | (4,030 | ) | 12,057 | 7,483 | |||||||||||||
Westway Village Apartments | Garden | May-98 | Houston, TX | 1979 | 326 | 2,921 | 11,370 | 737 | 2,921 | 12,107 | 15,028 | (3,521 | ) | 11,507 | 8,643 | |||||||||||||
Westwood Terrace | Mid Rise | Mar-02 | Moline, IL | 1976 | 97 | 840 | 3,360 | 81 | 840 | 3,441 | 4,281 | (253 | ) | 4,028 | 2,430 | |||||||||||||
Wexford Village | Garden | Aug-02 | Worcester, MA | 1974 | 264 | 6,353 | 17,929 | 387 | 6,353 | 18,316 | 24,669 | (1,349 | ) | 23,320 | 15,154 | |||||||||||||
Whispering Pines | Garden | Oct-98 | Madison, WI | 1986 | 136 | 934 | 3,583 | 954 | 934 | 4,537 | 5,471 | (1,191 | ) | 4,280 | 3,790 | |||||||||||||
White Cliff | Garden | Mar-02 | Lincoln Heights, OH | 1977 | 72 | 240 | 961 | 91 | 240 | 1,052 | 1,292 | (121 | ) | 1,171 | 1,031 | |||||||||||||
Wickertree | Garden | Oct-97 | Phoenix, AZ | 1983 | 226 | 1,225 | 6,923 | 961 | 1,225 | 7,884 | 9,109 | (2,011 | ) | 7,098 | 3,496 | |||||||||||||
Wilderness Trail | High Rise | Mar-02 | Pineville, KY | 1983 | 124 | 1,010 | 4,040 | 95 | 1,010 | 4,135 | 5,145 | (269 | ) | 4,876 | 4,907 | |||||||||||||
Wilkes Towers | High Rise | Mar-02 | North Wilkesboro, NC | 1981 | 72 | 410 | 1,677 | 164 | 410 | 1,841 | 2,251 | (130 | ) | 2,121 | 1,891 | |||||||||||||
Williams Cove | Garden | Jul-94 | Irving, TX | 1984 | 260 | 1,227 | 6,648 | 1,638 | 1,227 | 8,286 | 9,513 | (2,983 | ) | 6,530 | 4,933 | |||||||||||||
Williamsburg | Garden | May-98 | Rolling Meadows, IL | 1985 | 329 | 2,717 | 15,421 | 2,370 | 2,717 | 17,791 | 20,508 | (4,716 | ) | 15,792 | 10,890 | |||||||||||||
Williamsburg Apartments | Garden | Oct-99 | Indianapolis, IN | 1974 | 460 | 1,663 | 16,141 | 1,457 | 1,663 | 17,598 | 19,261 | (8,364 | ) | 10,897 | 8,558 | |||||||||||||
Williamsburg Manor | Garden | Apr-00 | Cary, NC | 1972 | 183 | 1,435 | 8,186 | 649 | 1,435 | 8,835 | 10,270 | (2,582 | ) | 7,688 | 4,150 | |||||||||||||
Williamsburg on the Wabash | Garden | Dec-99 | West Lafayette, IN | 1967 | 473 | 2,835 | 17,157 | 1,560 | 2,835 | 18,717 | 21,552 | (2,712 | ) | 18,840 | 11,288 | |||||||||||||
Willow Park on Lake Adelaide | Garden | Oct-99 | Altamonte Springs, FL | 1972 | 185 | 902 | 7,842 | 815 | 902 | 8,657 | 9,559 | (3,625 | ) | 5,934 | 3,627 | |||||||||||||
Willowick | Garden | Oct-99 | Greenville, SC | 1974 | 180 | 530 | 4,850 | 402 | 530 | 5,252 | 5,782 | (2,178 | ) | 3,604 | 2,884 | |||||||||||||
Willowwood | Garden | Mar-02 | North Hollywood, CA | 1984 | 19 | 1,051 | 840 | 31 | 1,051 | 871 | 1,922 | (60 | ) | 1,862 | 1,122 | |||||||||||||
Winchester Village Apartments | Garden | Nov-00 | Indianapolis, IN | 1966 | 96 | 104 | 2,206 | 387 | 104 | 2,593 | 2,697 | (277 | ) | 2,420 | | |||||||||||||
Winddrift (IN) | Garden | Oct-00 | Indianapolis, IN | 1980 | 166 | 1,275 | 3,804 | 1,057 | 1,275 | 4,861 | 6,136 | (796 | ) | 5,340 | 4,760 | |||||||||||||
Windgate Place | Garden | May-99 | Charlotte, NC | 1972 | 196 | 1,044 | 5,900 | 999 | 1,044 | 6,899 | 7,943 | (1,598 | ) | 6,345 | 5,263 |
F-58
|
|
|
|
|
|
(2) Initial Cost |
|
|
|
|
|
|
|
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
December 31, 2003 |
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
(3) Cost Capitalized Subsequent to Acquisition |
|
|||||||||||||||||||||||||||||
Property Name |
Property Type |
(1) Date Consolidated |
Location |
Year Built |
Number of Units |
Land |
Buildings and Improvements |
Land |
Buildings and Improvements |
Total |
Accumulated Depreciation |
Total Cost Net of Accumulated Depreciation |
Encumbrances |
|||||||||||||||||||||||
Windmere | Garden | Jan-03 | Houston, TX | 1982 | 257 | 2,194 | 10,797 | 116 | 2,194 | 10,913 | 13,107 | (2,053 | ) | 11,054 | 5,636 | |||||||||||||||||||||
Windridge | Garden | May-98 | San Antonio, TX | 1983 | 276 | 1,406 | 8,263 | 769 | 1,406 | 9,032 | 10,438 | (2,614 | ) | 7,824 | 5,430 | |||||||||||||||||||||
Windrift (CA) | Garden | Mar-01 | Oceanside, CA | 1987 | 404 | 25,574 | 17,533 | 1,327 | 25,574 | 18,860 | 44,434 | (4,085 | ) | 40,349 | 28,889 | |||||||||||||||||||||
Windrift (FL) | Garden | Oct-00 | Orlando, FL | 1987 | 288 | 3,666 | 9,911 | 925 | 3,666 | 10,836 | 14,502 | (1,698 | ) | 12,804 | 7,591 | |||||||||||||||||||||
Windsor at South Square | Garden | Oct-99 | Durham, NC | 1972 | 230 | 1,325 | 8,332 | 756 | 1,325 | 9,088 | 10,413 | (2,229 | ) | 8,184 | 4,777 | |||||||||||||||||||||
Windsor Crossing | Garden | Mar-00 | Newport News, VA | 1978 | 156 | 314 | 2,136 | 419 | 314 | 2,555 | 2,869 | (1,054 | ) | 1,815 | 3,383 | |||||||||||||||||||||
Windsor Hills | Garden | Oct-99 | Blacksburg, VA | 1970 | 300 | 1,592 | 10,426 | 1,168 | 1,592 | 11,594 | 13,186 | (3,218 | ) | 9,968 | 6,344 | |||||||||||||||||||||
Windsor Landing | Garden | Oct-97 | Morrow, GA | 1991 | 200 | 1,642 | 9,301 | 939 | 1,642 | 10,240 | 11,882 | (2,589 | ) | 9,293 | 4,597 | |||||||||||||||||||||
Windsor Park | Garden | Mar-01 | Woodbridge, VA | 1987 | 220 | 4,370 | 16,015 | 603 | 4,370 | 16,618 | 20,988 | (2,265 | ) | 18,723 | 13,758 | |||||||||||||||||||||
Windward at the Villages | Garden | Oct-97 | W. Palm Beach, FL | 1988 | 196 | 1,595 | 9,055 | 1,603 | 1,595 | 10,658 | 12,253 | (2,731 | ) | 9,522 | 3,424 | |||||||||||||||||||||
Wood Lake | Garden | Jan-00 | Atlanta, GA | 1983 | 220 | 1,617 | 13,557 | 803 | 1,617 | 14,360 | 15,977 | (5,657 | ) | 10,320 | 7,402 | |||||||||||||||||||||
Woodcreek | Garden | Oct-02 | Mesa, AZ | 1985 | 432 | 2,257 | 16,488 | 452 | 2,257 | 16,940 | 19,197 | (6,398 | ) | 12,799 | 11,761 | |||||||||||||||||||||
Woodcrest | Garden | Dec-97 | Odessa, TX | 1972 | 80 | 42 | 233 | 64 | 42 | 297 | 339 | (254 | ) | 85 | 550 | |||||||||||||||||||||
Woodfield Gardens | Garden | May-99 | Charlotte, NC | 1974 | 132 | 402 | 2,276 | 560 | 402 | 2,836 | 3,238 | (866 | ) | 2,372 | 2,665 | |||||||||||||||||||||
Woodhaven | Garden | Apr-00 | Chesapeake, VA | 1968 | 208 | 804 | 6,660 | 688 | 804 | 7,348 | 8,152 | (2,006 | ) | 6,146 | 5,305 | |||||||||||||||||||||
Woodhill | Garden | Dec-00 | Denton, TX | 1984 | 352 | 1,530 | 10,454 | 951 | 1,530 | 11,405 | 12,935 | (3,245 | ) | 9,690 | 8,805 | |||||||||||||||||||||
Woodhollow | Garden | Oct-97 | Austin, TX | 1974 | 108 | 658 | 3,725 | 798 | 658 | 4,523 | 5,181 | (1,194 | ) | 3,987 | 1,766 | |||||||||||||||||||||
Woodland Ridge | Garden | Dec-00 | Irving, TX | 1984 | 130 | 600 | 3,758 | 229 | 600 | 3,987 | 4,587 | (1,293 | ) | 3,294 | 2,931 | |||||||||||||||||||||
Woodland Village I | Garden | Oct-99 | Columbia, SC | 1970 | 308 | 1,470 | 11,966 | 1,368 | 1,470 | 13,334 | 14,804 | (4,625 | ) | 10,179 | 7,605 | |||||||||||||||||||||
Woodlands (MI) | Garden | Dec-99 | Battle Creek, MI | 1987 | 76 | 496 | 3,556 | 174 | 496 | 3,730 | 4,226 | (522 | ) | 3,704 | 1,859 | |||||||||||||||||||||
Woodlands Of Tyler | Garden | Jul-94 | Tyler, TX | 1984 | 256 | 1,029 | 5,567 | 1,455 | 1,029 | 7,022 | 8,051 | (2,604 | ) | 5,447 | 4,416 | |||||||||||||||||||||
Woodmere | Garden | Apr-00 | Cincinnati, OH | 1971 | 150 | 495 | 5,316 | 908 | 495 | 6,224 | 6,719 | (2,006 | ) | 4,713 | | |||||||||||||||||||||
Woods of Inverness | Garden | Oct-99 | Houston, TX | 1983 | 272 | 1,988 | 11,448 | 1,028 | 1,988 | 12,476 | 14,464 | (4,391 | ) | 10,073 | 4,776 | |||||||||||||||||||||
Woodshire | Garden | Mar-00 | Virginia Beach, VA | 1972 | 288 | 961 | 5,510 | 768 | 961 | 6,278 | 7,239 | (1,148 | ) | 6,091 | 7,639 | |||||||||||||||||||||
Wyckford Commons | Garden | Apr-00 | Indianapolis, IN | 1973 | 248 | 1,717 | 4,394 | 1,384 | 1,717 | 5,778 | 7,495 | (2,335 | ) | 5,160 | 4,976 | |||||||||||||||||||||
Wyntre Brook Apartments | Garden | Oct-99 | West Chester, PA | 1976 | 212 | 972 | 8,338 | 10,827 | 972 | 19,165 | 20,137 | (2,139 | ) | 17,998 | 10,514 | |||||||||||||||||||||
Yorktown II Apartments | High Rise | Dec-99 | Lombard, IL | 1973 | 368 | 2,980 | 18,209 | 1,346 | 2,980 | 19,555 | 22,535 | (1,542 | ) | 20,993 | 16,935 | |||||||||||||||||||||
Yorktree | Garden | Oct-97 | Carolstream, IL | 1972 | 293 | 1,968 | 11,415 | 2,271 | 1,968 | 13,686 | 15,654 | (3,549 | ) | 12,105 | 5,601 | |||||||||||||||||||||
Other(4) | 76 | 3,155 | 1,889 | 559 | 3,155 | 2,448 | 5,603 | (483 | ) | 5,120 | | |||||||||||||||||||||||||
Totals | 171,980 | $ | 2,085,425 | $ | 7,247,618 | $ | 1,267,875 | $ | 2,085,425 | 8,515,493 | $ | 10,600,918 | $ | (1,847,652 | ) | $ | 8,753,266 | $ | 5,648,901 | |||||||||||||||||
F-59
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
REAL ESTATE AND ACCUMULATED DEPRECIATION
For the Years Ended December 31, 2003, 2002 and 2001
(In Thousands)
|
2003 |
2002 |
2001 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Real Estate | |||||||||||
Balance at beginning of year | $ | 10,226,706 | $ | 7,830,611 | $ | 6,521,863 | |||||
Additions during the year: | |||||||||||
Newly consolidated assets(1) | 262,054 | 1,053,860 | 1,217,220 | ||||||||
Acquisitions | 192,365 | 1,728,558 | 40,069 | ||||||||
Foreclosures | | 32,371 | | ||||||||
Capital Replacements | 90,602 | 82,381 | 67,373 | ||||||||
Capital Enhancements | 3,006 | 7,528 | 31,500 | ||||||||
Initial Capital Expenditures | 24,842 | 34,697 | 61,662 | ||||||||
Redevelopment | 103,156 | 145,490 | 147,319 | ||||||||
Disposition Capital Expenditures | 23,922 | | | ||||||||
Deductions during the year: | |||||||||||
Casualty write-offs | (15,404 | ) | (5,144 | ) | (2,456 | ) | |||||
Assets held for sale reclassification | (8,222 | ) | (134,447 | ) | (41,466 | ) | |||||
Sales | (302,109 | ) | (549,199 | ) | (212,473 | ) | |||||
Balance at end of year | $ | 10,600,918 | $ | 10,226,706 | $ | 7,830,611 | |||||
Accumulated Depreciation | |||||||||||
Balance at beginning of year | $ | 1,610,924 | $ | 1,500,595 | $ | 857,874 | |||||
Additions during the year: | |||||||||||
Depreciation | 328,379 | 266,402 | 302,590 | ||||||||
Newly consolidated assets(1) | (20,960 | ) | 122,936 | 332,394 | |||||||
Deductions during the year: | |||||||||||
Casualty write-offs | (7,372 | ) | (1,473 | ) | (339 | ) | |||||
Assets held for sale reclassification | 219 | (61,046 | ) | 27,677 | |||||||
Sales | (63,538 | ) | (216,490 | ) | (19,601 | ) | |||||
Balance at end of year | $ | 1,847,652 | $ | 1,610,924 | $ | 1,500,595 | |||||
F-60