UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2003 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number: 00-30747
FIRST COMMUNITY BANCORP
(Exact name of registrant as specified in its charter)
CALIFORNIA (State or other jurisdiction of incorporation or organization) |
33-0885320 (I.R.S. Employer Identification Number) |
|
6110 El Tordo P.O. Box 2388 Rancho Santa Fe, California 92067 (Address of principal executive offices) |
||
(858) 756-3023 (Registrant's telephone number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b.2 of the Exchange Act). Yes ý No o
At August 7, 2003: 15,802,372 shares of the registrant's common stock, no par value, were outstanding.
|
|
Page |
|||
---|---|---|---|---|---|
PART IFINANCIAL INFORMATION | |||||
ITEM 1. |
Consolidated Financial Statements (unaudited) |
3 |
|||
Unaudited Condensed Consolidated Balance Sheets | 3 | ||||
Unaudited Condensed Consolidated Statements of Income | 4 | ||||
Unaudited Condensed Consolidated Statements of Comprehensive Income | 5 | ||||
Unaudited Condensed Consolidated Statements of Cash Flows | 6 | ||||
Notes to Unaudited Condensed Consolidated Financial Statements | 8 | ||||
ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 16 | |||
ITEM 3. | Quantitative and Qualitative Disclosure About Market Risk | 34 | |||
ITEM 4. | Controls and Procedures | 34 | |||
PART IIOTHER INFORMATION |
35 |
||||
ITEM 1. |
Legal Proceedings |
35 |
|||
ITEM 2. | Changes in Securities | 35 | |||
ITEM 3. | Defaults Upon Senior Securities | 35 | |||
ITEM 4. | Submission of Matters to a Vote of Security Holders | 35 | |||
ITEM 5. | Other Information | 36 | |||
ITEM 6. | Exhibits and Reports on Form 8-K | 36 | |||
SIGNATURES |
38 |
2
ITEM 1. Consolidated Financial Statements (Unaudited)
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
June 30, 2003 |
December 31, 2002 |
||||||
---|---|---|---|---|---|---|---|---|
|
(In thousands, except per share data) |
|||||||
Assets: | ||||||||
Cash and due from banks | $ | 80,661 | $ | 97,666 | ||||
Federal funds sold | 92,500 | 26,700 | ||||||
Total cash and cash equivalents | 173,161 | 124,366 | ||||||
Interest-bearing deposits in financial institutions | 1,684 | 1,041 | ||||||
Federal Reserve Bank and Federal Home Loan Bank stock, at cost | 11,008 | 6,991 | ||||||
Securities held-to-maturity (fair value of $6,943 at 12/31/02) | | 6,684 | ||||||
Securities available-for-sale (amortized cost of $281,559 at 6/30/03 and $309,681 at 12/31/02) | 283,356 | 312,183 | ||||||
Total securities | 294,364 | 325,858 | ||||||
Gross loans | 1,435,858 | 1,429,328 | ||||||
Deferred fees and costs | (3,435 | ) | (4,932 | ) | ||||
Loans, net of deferred fees and costs | 1,432,423 | 1,424,396 | ||||||
Allowance for loan losses | (23,881 | ) | (24,294 | ) | ||||
Net loans | 1,408,542 | 1,400,102 | ||||||
Premises and equipment, net | 14,060 | 13,397 | ||||||
Other real estate owned, net | 136 | 3,117 | ||||||
Deferred tax assets, net | 12,149 | 15,673 | ||||||
Accrued interest | 6,571 | 6,961 | ||||||
Goodwill | 175,932 | 168,573 | ||||||
Core deposit intangible | 19,015 | 19,477 | ||||||
Cash surrender value of life insurance | 48,736 | 27,923 | ||||||
Other assets | 8,615 | 9,389 | ||||||
Total Assets | $ | 2,162,965 | $ | 2,115,877 | ||||
Liabilities and Shareholders' Equity: | ||||||||
Liabilities: | ||||||||
Noninterest-bearing deposits | $ | 695,553 | $ | 675,443 | ||||
Interest-bearing deposits | 1,087,331 | 1,081,178 | ||||||
Total deposits | 1,782,884 | 1,738,621 | ||||||
Accrued interest payable and other liabilities | 14,047 | 21,741 | ||||||
Short-term borrowings | | 1,223 | ||||||
Trust preferred securities | 38,000 | 38,000 | ||||||
Total Liabilities | 1,834,931 | 1,799,585 | ||||||
Shareholders' Equity: | ||||||||
Preferred stock; authorized 5,000,000 shares, no shares issued and outstanding | | | ||||||
Common stock, no par value; authorized 30,000,000 shares; issued and outstanding 15,377,341 and 15,297,037 at June 30, 2003 and December 31, 2002, respectively | 292,684 | 291,803 | ||||||
Retained earnings | 34,308 | 23,039 | ||||||
Accumulated other comprehensive income: | ||||||||
Unrealized gains on securities available-for-sale, net | 1,042 | 1,450 | ||||||
Total Shareholders' Equity | 328,034 | 316,292 | ||||||
Total Liabilities and Shareholders' Equity | $ | 2,162,965 | $ | 2,115,877 | ||||
Book value per share | $ | 21.33 | $ | 20.68 |
See "Notes to Unaudited Condensed Consolidated Financial Statements."
3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2003 |
2002 |
||||||||||
|
(In thousands, except per share data) |
|||||||||||||
Interest income: | ||||||||||||||
Interest and fees on loans | $ | 25,356 | $ | 15,566 | $ | 50,967 | $ | 27,414 | ||||||
Interest on interest-bearing deposits in financial institutions | 6 | 3 | 9 | 6 | ||||||||||
Interest on investment securities | 2,046 | 1,946 | 4,363 | 3,800 | ||||||||||
Interest on federal funds sold | 211 | 205 | 278 | 444 | ||||||||||
Total interest income | 27,619 | 17,720 | 55,617 | 31,664 | ||||||||||
Interest expense: | ||||||||||||||
Interest expense on deposits | 2,519 | 2,529 | 5,400 | 4,979 | ||||||||||
Interest expense on short-term borrowings | 11 | 32 | 33 | 38 | ||||||||||
Interest expense on convertible debt | | 10 | | 14 | ||||||||||
Interest expense on trust preferred securities | 634 | 572 | 1,270 | 1,100 | ||||||||||
Total interest expense | 3,164 | 3,143 | 6,703 | 6,131 | ||||||||||
Net interest income | 24,455 | 14,577 | 48,914 | 25,533 | ||||||||||
Provision for loan losses | 180 | | 300 | | ||||||||||
Net interest income after provision for loan losses | 24,275 | 14,577 | 48,614 | 25,533 | ||||||||||
Noninterest income: | ||||||||||||||
Service charges and fees on deposit accounts | 2,279 | 1,229 | 4,413 | 2,344 | ||||||||||
Other commissions and fees | 884 | 435 | 1,948 | 885 | ||||||||||
Gain on sale of loans | 448 | 145 | 586 | 209 | ||||||||||
Gain on sale of securities | 1,756 | | 1,756 | | ||||||||||
Increase in cash surrender value of life insurance | 510 | 183 | 822 | 315 | ||||||||||
Other income | 209 | 1,012 | 619 | 1,222 | ||||||||||
Total noninterest income | 6,086 | 3,004 | 10,144 | 4,975 | ||||||||||
Noninterest expense: | ||||||||||||||
Salaries and employee benefits | 8,050 | 5,362 | 16,059 | 10,059 | ||||||||||
Occupancy | 2,093 | 1,225 | 4,437 | 2,305 | ||||||||||
Furniture and equipment | 815 | 742 | 1,587 | 1,382 | ||||||||||
Data processing | 1,204 | 736 | 2,497 | 1,480 | ||||||||||
Other professional services | 554 | 726 | 1,099 | 1,280 | ||||||||||
Business development | 221 | 270 | 421 | 487 | ||||||||||
Communications | 519 | 387 | 1,059 | 726 | ||||||||||
Stationary and supplies | 137 | 199 | 302 | 320 | ||||||||||
Insurance and assessments | 400 | 309 | 727 | 509 | ||||||||||
Cost of real estate owned | 11 | 8 | 168 | 71 | ||||||||||
Core deposit intangible amortization | 587 | 339 | 1,175 | 339 | ||||||||||
Other | 1,278 | 887 | 2,538 | 1,523 | ||||||||||
Total noninterest expense | 15,869 | 11,190 | 32,069 | 20,481 | ||||||||||
Income before income taxes | 14,492 | 6,391 | 26,689 | 10,027 | ||||||||||
Income taxes | 5,849 | 2,531 | 10,813 | 4,005 | ||||||||||
Net income | $ | 8,643 | $ | 3,860 | $ | 15,876 | $ | 6,022 | ||||||
Per share information: | ||||||||||||||
Number of shares (weighted average) | ||||||||||||||
Basic | 15,370.1 | 7,542.3 | 15,350.1 | 7,019.6 | ||||||||||
Diluted | 15,785.1 | 7,952.6 | 15,778.4 | 7,368.5 | ||||||||||
Net income per share | ||||||||||||||
Basic | $ | 0.56 | $ | 0.51 | $ | 1.03 | $ | 0.86 | ||||||
Diluted | $ | 0.55 | $ | 0.49 | $ | 1.01 | $ | 0.82 |
See "Notes to Unaudited Condensed Consolidated Financial Statements."
4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2003 |
2002 |
||||||||||
|
(In thousands) |
|||||||||||||
Net income | $ | 8,643 | $ | 3,860 | $ | 15,876 | $ | 6,022 | ||||||
Other comprehensive income, net of related income taxes: | ||||||||||||||
Unrealized gains on securities: | ||||||||||||||
Unrealized holding gains arising during the period | 251 | 1,591 | 231 | 1,244 | ||||||||||
Less reclassifications of realized gains included in income | 730 | | 639 | | ||||||||||
Other comprehensive (loss) income | (479 | ) | 1,591 | (408 | ) | 1,244 | ||||||||
Comprehensive income | $ | 8,164 | $ | 5,451 | $ | 15,468 | $ | 7,266 | ||||||
See "Notes to Unaudited Condensed Consolidated Financial Statements."
5
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Six Months Ended June 30, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
|||||||
|
(In thousands) |
||||||||
Cash flows from operating activities: | |||||||||
Net income | $ | 15,876 | $ | 6,022 | |||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||||
Depreciation and amortization | 4,404 | 1,851 | |||||||
Provision for loan losses | 300 | | |||||||
Gain on sale of OREO | (340 | ) | (145 | ) | |||||
Gain on sale of loans | (586 | ) | (209 | ) | |||||
Gain on sale of securities | (1,756 | ) | | ||||||
Real estate valuation adjustments | 153 | | |||||||
Proceeds from sale of loans | 3,954 | 1,688 | |||||||
(Gain) loss on sale of premises and equipment | (7 | ) | 16 | ||||||
(Increase) decrease in other assets | (14,388 | ) | 381 | ||||||
Decrease in accrued interest payable and other liabilities | (11,444 | ) | (9,055 | ) | |||||
Dividend on FHLB stock | (38 | ) | (24 | ) | |||||
Net cash (used in) provided by operating activities | (3,872 | ) | 525 | ||||||
Cash flows from investing activities: | |||||||||
Net cash and cash equivalents acquired in acquisition of: | |||||||||
Bank of Coronado | 372 | | |||||||
Pacific Western Bank | | 1,401 | |||||||
WHEC | | 24,853 | |||||||
Net decrease (increase) in loans outstanding | 51,783 | (94,376 | ) | ||||||
Net decrease (increase) in interest-bearing deposits in financial institutions | (543 | ) | 350 | ||||||
Securities held-to-maturity: | |||||||||
Proceeds from sale | 3,452 | | |||||||
Maturities | 3,360 | 1,686 | |||||||
Purchases | | (2,536 | ) | ||||||
Securities available-for-sale: | |||||||||
Proceeds from sale | 179,916 | | |||||||
Maturities | 93,831 | 25,410 | |||||||
Purchases | (243,365 | ) | (10,000 | ) | |||||
Net (purchases) sales in FRB and FHLB stock | (3,554 | ) | 465 | ||||||
Proceeds from sale of OREO | 3,168 | 1,866 | |||||||
Purchases of premises and equipment, net | (1,988 | ) | (1,424 | ) | |||||
Proceeds from sale of premises and equipment | 7 | 16 | |||||||
Net cash provided by (used in) investing activities | 86,439 | (52,289 | ) | ||||||
Cash flows from financing activities: | |||||||||
Net increase (decrease) in deposits: | |||||||||
Non interest-bearing | 21,031 | 55,232 | |||||||
Interest-bearing | (49,854 | ) | (55,806 | ) | |||||
Proceeds from trust preferred securities | | 10,000 | |||||||
Proceeds from rights offering | | 23,000 | |||||||
Proceeds from exercise of stock options | 881 | 359 | |||||||
Net (decrease) increase in short-term borrowings | (1,223 | ) | 1,104 | ||||||
Cash dividends paid | (4,607 | ) | (1,713 | ) | |||||
Net cash (used in) provided by financing activities | (33,772 | ) | 32,176 | ||||||
Net increase (decrease) in cash and cash equivalents | 48,795 | (19,588 | ) | ||||||
Cash and cash equivalents at beginning of period | 124,366 | 104,703 | |||||||
Cash and cash equivalents at end of period | $ | 173,161 | $ | 85,115 | |||||
Supplemental disclosure of cash flow information: | |||||||||
Cash paid during period for interest | 6,768 | 6,724 | |||||||
Cash paid during period for income taxes | 5,361 | 995 | |||||||
Transfer from loans to other real estate owned | | 1,403 | |||||||
Conversion of convertible debt | | 17 | |||||||
Transfer from loans to loans held-for-sale | 3,638 | 1,545 |
6
Supplemental Disclosure of Acquisitions:
|
Six Months Ended June 30, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
|||||||||
|
Bank of Coronado |
Pacific Western National Bank |
WHEC, Inc. |
||||||||
|
(In thousands) |
||||||||||
Assets Acquired: | |||||||||||
Cash and cash equivalents | $ | 11,974 | $ | 38,026 | $ | 24,853 | |||||
Interest-bearing deposits in financial institutions | 100 | | 450 | ||||||||
Investment securities | 2,699 | 20,644 | 24,393 | ||||||||
Loans | 63,891 | 193,042 | 92,526 | ||||||||
Premises and equipment | 261 | 3,042 | 1,185 | ||||||||
Goodwill | 7,200 | 19,166 | 13,627 | ||||||||
Core deposit intangible | 713 | 3,646 | 4,182 | ||||||||
Other assets | 1,600 | 3,922 | 4,320 | ||||||||
88,438 | 281,488 | 165,536 | |||||||||
Liabilities Assumed: | |||||||||||
Noninterest-bearing deposits | (17,079 | ) | (42,662 | ) | (47,030 | ) | |||||
Interest-bearing deposits | (56,007 | ) | (196,204 | ) | (87,768 | ) | |||||
Accrued interest payable and other liabilities | (3,750 | ) | (5,997 | ) | (6,215 | ) | |||||
(76,836 | ) | (244,863 | ) | (141,013 | ) | ||||||
Cash paid for common stock | 11,602 | 36,625 | | ||||||||
Fair value of common stock issued for common stock | | | 24,523 | ||||||||
Total consideration paid | $ | 11,602 | $ | 36,625 | $ | 24,523 | |||||
See "Notes to Unaudited Condensed Consolidated Financial Statements."
7
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2003
NOTE 1BASIS OF PRESENTATION
Organization and Nature of Operations.
First Community Bancorp ("First Community" on a parent-only basis and the "Company", "we" or "our" on a consolidated basis) is the holding company for First National Bank ("First National") and Pacific Western National Bank ("Pacific Western" and together with First National, the "Banks"). The Banks are full-service community banks offering a broad range of banking products and services including: originating commercial loans, real estate and construction loans, Small Business Administration ("SBA") loans and consumer loans, along with accepting demand and time deposits and providing other services including foreign exchange and escrow services. We extend credit to customers located primarily in the counties we serve and, through certain programs, we also extend credit to businesses located in Mexico. We focus on providing commercial banking services to small and medium-size businesses through 31 full-service banking offices located in Los Angeles, Orange, Riverside, San Bernadino and San Diego counties. The Company, through the Banks, derives its income primarily from the interest received on the various loan products, interest on investment securities, and fees from providing deposit services and extending credit.
We have completed six acquisitions since December 31, 2001. All the acquisitions were accounted for using the purchase accounting method and accordingly the results of operations for each acquisition have been included in the consolidated financial statements since the dates of the respective acquisitions.
Consolidation and Basis of Presentation.
The consolidated financial statements include the accounts of First Community and its subsidiaries. The unaudited condensed consolidated financial statements of the Company included herein have been prepared in conformity with accounting principles generally accepted in the United States of America. Our financial statements reflect all adjustments, which are, in the opinion of management, necessary to present a fair statement of the results for the interim periods indicated. Certain reclassifications have been made to the consolidated financial statements for 2002 to conform to the 2003 presentation. Certain information and note disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The results of operations for the three months and six months ended June 30, 2003 are not necessarily indicative of the results of operations to be expected for the remainder of the year.
The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report filed on Form 10-K for the year ended December 31, 2002.
Use of Estimates.
The preparation of consolidated financial statements requires management to make estimates and assumptions. Such estimates and assumptions affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions based upon historical experience and various other factors and circumstances. We believe that our estimates and assumptions are reasonable for such circumstances; however, actual results may differ significantly from these estimates and assumptions which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our
8
results of operations for the reporting periods. Material estimates subject to change include, among other items, the allowance for loan losses and the carrying value of other real estate owned, the deferred tax asset and goodwill.
NOTE 2ACQUISITIONS
The Company has made the following acquisitions since January 1, 2002:
Acquisition |
Date acquired |
Assets acquired |
|||
---|---|---|---|---|---|
Pacific Western National Bank | January, 2002 | $ | 259 million | ||
W.H.E.C., Inc. | March 2002 | $ | 148 million | ||
Upland Bank | August, 2002 | $ | 112 million | ||
Marathon Bancorp | August, 2002 | $ | 111 million | ||
First National Bank | September, 2002 | $ | 688 million | ||
Bank of Coronado | January, 2003 | $ | 80 million |
Pacific Western National Bank Acquisition.
On January 31, 2002, we acquired Pacific Western National Bank. References to Pacific Western National Bank refer to the bank acquired on January 31, 2002. The shareholders and option holders of Pacific Western National Bank were paid approximately $36.6 million in cash. Upon completion of the acquisition, Pacific Western National Bank and First Community Bank of the Desert were merged with First Professional Bank. The resulting bank operates as Pacific Western and is headquartered in Santa Monica, California. When we refer to Pacific Western, we are referring to the surviving bank formed through the merger of Pacific Western National Bank, First Community Bank of the Desert and First Professional Bank.
W.H.E.C., Inc. Acquisition.
On March 7, 2002, we acquired W.H.E.C., Inc. ("WHEC"), the holding company of Capital Bank of North County ("Capital Bank"). The Company issued 1,043,999 shares of our common stock in exchange for all of the outstanding common shares and options of WHEC. At the time of the merger, Capital Bank was merged into Rancho Santa Fe National Bank, First National's predecessor.
Upland Bank Acquisition.
On August 22, 2002, we acquired Upland Bank. We issued 419,059 shares of our common stock and $6.8 million in cash in exchange for all of the outstanding shares and options of Upland Bank. The aggregate purchase price of Upland Bank amounted to $19.5 million. At the time of the merger, Upland Bank was merged into Pacific Western.
Marathon Bancorp Acquisition.
On August 23, 2002, we acquired Marathon Bancorp, the holding company of Marathon Bank. We issued 537,770 shares of our common stock and $6.7 million in cash in exchange for all of the outstanding shares and options of Marathon Bancorp. The aggregate purchase price of Marathon
9
Bancorp amounted to $22.8 million. At the time of the merger, Marathon Bank was merged into Pacific Western.
First National Bank Acquisition.
On September 10, 2002, we acquired First National Bank. We issued 2,762,540 shares of our common stock and $74.5 million in cash in exchange for all of the outstanding preferred shares, common shares, warrants and options of First National Bank. The aggregate purchase price of First National Bank amounted to approximately $155.6 million. At the time of the merger, First National Bank was merged into Rancho Santa Fe National Bank and renamed First National Bank. When we refer to First National, we are referring to the surviving bank formed through the merger of First National Bank and Rancho Santa Fe National Bank.
Bank of Coronado Acquisition.
On January 9, 2003, we acquired Bank of Coronado, an $80.1 million-asset bank with three branches located in San Diego County. We paid $11.6 million in cash in exchange for all of the outstanding common shares and options of Bank of Coronado. At the time of the merger, Bank of Coronado was merged into First National.
Verdugo Banking Company Acquisition.
On April 17, 2003, we announced the signing of a definitive agreement and plan of merger to acquire Verdugo Banking Company, a one branch bank located in Glendale, California with approximately $179.0 million in assets as of March 31, 2003. We agreed to pay approximately $34.9 million in cash for all of the outstanding capital stock, and options to acquire any capital stock, of Verdugo Banking Company. The transaction is currently expected to close in mid-August 2003. First Community and Verdugo have received all regulatory and shareholder approvals necessary to complete the transaction. Upon the closing of the transaction, Verdugo will merge with and into Pacific Western, with Pacific Western remaining as the surviving bank.
10
NOTE 3NET INCOME PER SHARE
The following is a summary of the calculation of basic and diluted net income per share for the three and six months ended June 30, 2003 and 2002:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2003 |
2002 |
||||||||
|
(In thousands, except per share data) |
|||||||||||
Net income used for basic net income per share | $ | 8,643 | $ | 3,860 | $ | 15,876 | $ | 6,022 | ||||
Convertible debt interest expense, net of taxes | | 6 | | 8 | ||||||||
Adjusted net income used for diluted net income per share | $ | 8,643 | $ | 3,866 | $ | 15,876 | $ | 6,030 | ||||
Weighted average shares outstanding used for basic net income per share | 15,370.1 | 7,542.3 | 15,350.2 | 7,019.6 | ||||||||
Effect of dilutive stock options and warrants | 415.0 | 382.0 | 428.2 | 320.6 | ||||||||
Effect of convertible debt | | 28.3 | | 28.3 | ||||||||
Diluted weighted average shares outstanding | 15,785.1 | 7,952.6 | 15,778.4 | 7,368.5 | ||||||||
Basic net income per share | $ | 0.56 | $ | 0.51 | $ | 1.03 | $ | 0.86 | ||||
Diluted net income per share | $ | 0.55 | $ | 0.49 | $ | 1.01 | $ | 0.82 | ||||
NOTE 4STOCK OPTIONS
The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its fixed plan stock options. Under APB No. 25, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. Under the fair value method, compensation expense is recorded over the vesting period based on the fair value of the equity instrument granted to employees. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above, and has provided below the pro forma disclosures required by SFAS No. 148, Accounting for Stock-Based CompensationTransition Disclosurean amendment of FASB Statement No. 123.
11
Had we determined compensation expense based on the fair value at the grant date for our stock options under SFAS No. 123, our net income would have been reduced to the pro forma amounts indicated below:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2003 |
2002 |
||||||||
|
(In thousands, except per share data) |
|||||||||||
Reported net income | $ | 8,643 | $ | 3,860 | $ | 15,876 | $ | 6,022 | ||||
Stock-based compensation expense, net of tax | 174 | 79 | 347 | 150 | ||||||||
Pro forma net income | $ | 8,469 | $ | 3,781 | $ | 15,529 | $ | 5,872 | ||||
Basic net income per share as reported | $ | 0.56 | $ | 0.51 | $ | 1.03 | $ | 0.86 | ||||
Pro forma basic net income per share | $ | 0.55 | $ | 0.50 | $ | 1.01 | $ | 0.84 | ||||
Diluted net income per share as reported | $ | 0.55 | $ | 0.49 | $ | 1.01 | $ | 0.82 | ||||
Pro forma diluted net income per share | $ | 0.54 | $ | 0.48 | $ | 0.98 | $ | 0.80 |
In July 2003, the Compensation Committee of the Company's Board of Directors awarded aggregate grants of 155,000 shares of restricted stock and 250,000 shares performance stock to officers of the Company and its subsidiaries, pursuant to the Company's 2003 Stock Incentive Plan (the "Plan"). The granted shares of restricted stock will vest over four years. The granted shares of performance stock will vest in full or in part on the date the Compensation Committee, as Administrator of the Plan, determines that the Company achieved certain financial targets determined by the Compensation Committee. The granted shares of performance stock expire seven years from the date of grant. Prior to vesting of the restricted stock or performance stock, each grant recipient, is entitled to dividend and voting rights with respect to the shares of granted stock, subject to termination of such rights under the terms of the Plan.
NOTE 5LONG-TERM DEBT
Trust Preferred Securities
The Company had an aggregate of $38.0 million in trust preferred securities outstanding at June 30, 2003. Each of the series of trust preferred securities issued has a maturity of thirty years from its date of issue. These securities are considered Tier 1 capital for regulatory purposes and the proceeds from the issuance of the securities were issued primarily to fund several of our acquisitions.
In September 2000, we issued $8.0 million of trust preferred securities bearing a fixed interest rate of 10.60%. In November 2001, we issued $10.0 million of trust preferred securities bearing a variable interest rate, which is reset semi-annually, at the 6-Month LIBOR plus 3.75%, provided the rate will not exceed 11.00% through December 2006. The current rate is 4.81% and the next interest rate reset date is December 8, 2003. In December 2001, we issued another $10.0 million of trust preferred securities bearing a variable interest rate, which is reset quarterly, at the 3-Month LIBOR plus 3.60%, provided the rate will not exceed 12.50% through December 2006. The current interest rate is 4.66% and the next interest rate reset date is September 18, 2003. In June 2002, we issued $10.0 million of trust preferred securities bearing a variable interest rate, which is reset quarterly, at the 3-Month
12
LIBOR plus 3.55%, provided the rate will not exceed 11.95% through June 2007. The current rate is 4.56% and the next interest rate reset date is September 26, 2003.
Convertible Debt
In January 2001, we acquired $679,000 of convertible debt in the acquisition of Professional Bancorp. As of June 30, 2002, the amount of convertible debt outstanding was $654,000. We exercised our right to redeem this convertible debt effective September 1, 2002. Each holder of the convertible debt had the option to elect to receive, upon redemption, (i) one share of Company common stock for each $23.088 of principal outstanding held by such holder or (ii) an amount in cash equal to such holder's redemption amount. Based on the election of each convertible debt holder, we issued 23,374 shares of common stock and paid approximately $114,000 to redeem this convertible debt.
NOTE 6PRO FORMA INFORMATION FOR PURCHASE ACQUISITIONS
The following table presents our unaudited pro forma results of operations for the three and six months ended June 30, 2002 as if the acquisitions of Pacific Western National Bank, WHEC, Upland Bank, Marathon Bancorp, First National Bank, and Bank of Coronado had been effective on January 1, 2002. The unaudited pro forma combined summary of operations is intended for informational purposes only and is not necessarily indicative of the operating results that would have occurred had these acquisitions been in effect for the periods presented. The unaudited pro forma
13
results of operations for the three and six months ended June 30, 2003 for the effect of the Bank of Coronado acquisition is not presented because it is immaterial.
|
For the Three Months Ended June 30, 2002 |
For the Six Months Ended June 30, 2002 |
|||||
---|---|---|---|---|---|---|---|
|
(In thousands, except per share information) |
||||||
Interest income | $ | 31,817 | $ | 62,613 | |||
Interest expense | 7,157 | 15,227 | |||||
Net interest income | 24,660 | 47,386 | |||||
Provision for loan losses | 1,570 | 2,670 | |||||
Net interest income after provision for loan losses | 23,090 | 44,716 | |||||
Noninterest income | 7,597 | 12,574 | |||||
Noninterest expense | 22,307 | 43,625 | |||||
Income before income taxes | 8,380 | 13,665 | |||||
Income taxes | 3,168 | 5,141 | |||||
Net income from continuing operations | $ | 5,212 | $ | 8,524 | |||
Net income per share from continuing operations: | |||||||
Basic | $ | 0.34 | $ | 0.56 | |||
Diluted | $ | 0.33 | $ | 0.55 | |||
Weighted average shares outstanding: | |||||||
Basic | 15,171.7 | 15,162.4 | |||||
Diluted | 15,582.0 | 15,511.3 |
NOTE 7GOODWILL AND OTHER INTANGIBLE ASSETS
We adopted Statement of Financial Accounting Standards, No. 142 Goodwill and Other Intangible Assets, or SFAS No. 142, on January 1, 2002. Goodwill and intangible assets arise from purchase business combinations and SFAS No. 142 requires all business combinations to be accounted for under the purchase method of accounting. SFAS No. 142 addresses the initial recognition and measurement of goodwill and other intangible assets acquired as a result of a business combination and the recognition and measurement of those assets subsequent to acquisition. Under SFAS No. 142, goodwill and other intangible assets deemed to have indefinite lives will no longer be amortized, but instead will be tested for impairment annually, or more frequently, whenever certain events occur. We performed our annual test for impairment as of June 30, 2003, and concluded that there is no impairment in our goodwill.
SFAS No. 142 also requires intangible assets with definite lives, such as core deposit intangibles, to be amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment in accordance with SFAS No. 144, Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of. We determined the value of a core deposit intangible related to each of the acquisitions of Pacific Western National Bank, WHEC, Upland Bank, Marathon Bancorp, First National Bank, and Bank of Coronado. We recorded the aggregate value of the core
14
deposit intangible separate from goodwill and we are amortizing it over its estimated useful life of 10 years. The amortization expense represents the estimated decline in the value of the underlying deposits acquired. We recorded an expense of approximately $587,000 and $1.2 million for the three months and six months ended June 30, 2003, and $339,000 for both the three and six months ended June 30, 2002. We estimate the expense related to this core deposit intangible will range from $2.0 million to $2.3 million per year for the next five years.
The changes in the carrying amount of goodwill and core deposit intangible for the six months ended June 30, 2003 are as follows:
|
Goodwill |
Core Deposit Intangible |
|||||
---|---|---|---|---|---|---|---|
|
(In thousands) |
||||||
Balance as of December 31, 2002 | $ | 168,573 | $ | 19,477 | |||
Acquired during 2003 | 7,200 | 713 | |||||
Core deposit intangible amortization | | (1,175 | ) | ||||
Adjustment to goodwill acquired in 2002 | 159 | | |||||
Balance as of June 30, 2003 | $ | 175,932 | $ | 19,015 | |||
NOTE 8DIVIDEND APPROVAL
On July 23, 2003, our Board of Directors approved a quarterly dividend of $0.1875 per common share which is payable on August 29, 2003 to shareholders of record on August 15, 2003.
NOTE 9IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
Statement of Financial Accounting Standards, No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities, or SFAS No. 149, amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. In particular, SFAS No. 149 clarifies under what circumstances a contract within an initial net investment meets the characteristic of a derivative and when a derivative contains a financing component that warrants special reporting in the statement of cash flows. SFAS No. 149 is generally effective for contracts entered into or modified after June 30, 2003, and is not expected to have a material impact on the Company's consolidated financial statements.
Statement of Financial Accounting Standards, No. 150 Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, or SFAS No. 150, establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003 and is not expected to have a material impact on the Company's consolidated financial statements.
15
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Information
This Quarterly Report on Form 10-Q (the "Quarterly Report") includes forward-looking information, which is subject to the "safe harbor" set forth in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. When we make statements that are not based on historical information or are forward-looking, including when we use or incorporate by reference in this Quarterly Report the words "anticipate," "estimate," "expect," "project," "intend," "commit," "believe" and similar expressions, we are making forward-looking statements. Such statements are subject to certain risks, uncertainties and assumptions, including those described in this Quarterly Report. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed. Such risks and uncertainties include, but are not limited to, the following factors:
We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
Overview
First Community Bancorp ("First Community" on a parent-only basis and the "Company", "we" or "our" on a consolidated basis) is the holding company for First National Bank ("First National") and Pacific Western National Bank ("Pacific Western" and together with First National, the "Banks"). The Banks are full-service community banks offering a broad range of banking products and services including: originating commercial loans, real estate and construction loans, Small Business Administration ("SBA") loans, and consumer loans, along with accepting demand and time deposits and providing other services including foreign exchange and escrow services. We extend credit to customers located primarily in the counties we serve and, through certain programs, we also extend credit to businesses located in Mexico. We focus on providing commercial banking services to small and medium-size businesses through 31 full-service banking offices located in Los Angeles, Orange, Riverside, San Bernadino and San Diego counties. The Company, through the Banks, derives its
16
income primarily from the interest received on the various loan products, interest on investment securities, and fees from providing deposit services and extending credit.
At June 30, 2003, we had total assets of $2,163.0 million, gross loans of $1,435.9 million, deposits of $1,782.9 million and equity of $328.0 million. We have completed six acquisitions since December 31, 2001. All acquisitions were accounted for using the purchase accounting method and accordingly the results of operations from each acquisition have been included in the consolidated financial statements since the date of the respective acquisition.
Since December 31, 2002, our total assets have increased by approximately $47.1 million, or 2%, which is attributable to both the increase in assets due to the Bank of Coronado acquisition consummated in the first quarter of 2003 and second quarter deposit growth, offset by the planned elimination of lower quality loans still remaining from our 2002 and 2003 acquisitions. Loans, net of deferred fees and costs, increased by $8.0 million, or 0.6%, since year-end 2002. This increase is due primarily to the acquisition of Bank of Coronado, offset by the above mentioned planned reductions of acquired loans. Our total deposits increased by approximately $44.3 million, or 2.5%, since year-end 2002 and represents deposits acquired in the Bank of Coronado acquisition along with organic growth of $17.6 million in the second quarter, offset by expected deposit run-off due to the lowering of interest rates paid on interest-bearing deposit accounts. Noninterest-bearing deposit accounts as a percentage of total deposits was 39% at June 30, 2003 which is comparable to our December 31, 2002 deposit mix. Our loan-to-deposit ratio at June 30, 2003 was 80.3% compared to 81.9% as of December 31, 2002.
The following sections contain tables and data setting forth certain statistical information relating to the Company as of June 30, 2003, and for the three and six months ended June 30, 2003 and June 30, 2002. This discussion should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto as of June 30, 2003 included herein, and the consolidated financial statements and notes thereto included in our consolidated financial statements filed on Form 10-K for the year ended December 31, 2002.
Critical Accounting Policies.
The accounting policies that involve significant estimates and assumptions by management and which may have a material impact on the carrying value of certain assets and liabilities are considered critical accounting policies. We have identified our policy for the allowance for loan losses, our estimate of the fair value of financial instruments and our calculation of goodwill and other intangible assets as critical accounting policies. Please see the sections entitled "Allowance for Loan Losses" and "Note 7Goodwill and Other Intangible Assets" in the Notes to Unaudited Condensed Consolidated Financial Statements for a discussion related to these policies. Our significant and critical accounting policies and practices are also described in further detail in Note 1 to our consolidated financial statements filed on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference.
17
Results of Operations
The following table presents our key performance indicators for the three and six months ended June 30, 2003 and 2002 and the basis for calculating these indicators:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2003 |
2002 |
|||||||||
|
(In thousands, except percentages and per share information) |
||||||||||||
Net interest income | $ | 24,455 | $ | 14,577 | $ | 48,914 | $ | 25,533 | |||||
Noninterest income | 6,086 | 3,004 | 10,144 | 4,975 | |||||||||
Revenues | 30,541 | 17,581 | 59,058 | 30,508 | |||||||||
Provision for loan losses | 180 | | 300 | | |||||||||
Noninterest expense | 15,869 | 11,190 | 32,069 | 20,481 | |||||||||
Income taxes | 5,849 | 2,531 | 10,813 | 4,005 | |||||||||
Net income | $ | 8,643 | $ | 3,860 | $ | 15,876 | $ | 6,022 | |||||
Average Assets | $ | 2,171,265 | $ | 1,216,623 | $ | 2,175,547 | $ | 1,103,115 | |||||
Average Equity | $ | 323,897 | $ | 105,228 | $ | 321,003 | $ | 86,819 | |||||
Share information: | |||||||||||||
Weighted average basic number of shares | 15,370.1 | 7,542.3 | 15,350.2 | 7,019.6 | |||||||||
Weighted average diluted number of shares | 15,785.1 | 7,952.6 | 15,778.4 | 7,368.5 | |||||||||
Profitability measures: | |||||||||||||
Basic net income per share | $ | 0.56 | $ | 0.51 | $ | 1.03 | $ | 0.86 | |||||
Diluted net income per share | $ | 0.55 | $ | 0.49 | $ | 1.01 | $ | 0.82 | |||||
Return on average assets | 1.60 | % | 1.27 | % | 1.47 | % | 1.10 | % | |||||
Return on average equity | 10.7 | % | 14.7 | % | 10.0 | % | 14.0 | % | |||||
Efficiency ratio (Noninterest expense / Revenues) | 52.0 | % | 63.6 | % | 54.3 | % | 67.1 | % |
The 2003 comparisons to 2002 are affected by the acquisitions of Upland Bank, Marathon Bancorp, First National Bank and Bank of Coronado, which were completed subsequent to the second quarter of 2002 whereby First Community acquired aggregate assets totaling approximately $1.0 billion and aggregate deposits totaling $816.6 million. Further, the year over year comparisons are also affected by the acquisitions of Pacific Western National Bank and WHEC accomplished during the first quarter of 2002, through which First Community acquired aggregate assets totaling $407.0 million and aggregate deposits totaling $373.7 million.
Second quarter analysis. Consolidated net income for the three months ended June 30, 2003 was $8.6 million, or $0.55 per diluted share, an increase of $4.8 million, or 124%, for the same period of 2002. Net income for the three months ended June 30, 2002 was $3.9 million or $0.49 per diluted share. Our return on average assets was 1.60% for the second quarter of 2003 versus 1.27% for the second quarter of 2002. Average assets increased $954.6 million, or 78.5%, for the second quarter of 2003 when compared to the same period of 2002. The efficiency ratio is a measure of how effective we are at managing our expense dollars. A lower or declining ratio indicates improving efficiency. The efficiency ratio improved to 52.0% during the second quarter of 2003 compared to 63.6% for the same period in 2002. The improvement resulted from our revenues increasing 73.7% while our noninterest expense grew only 41.8% for the second quarter of 2003 when compared to the second quarter of 2002.
Noninterest income for the second quarter of 2003 includes securities gains of $1.8 million, or $1.0 million net of tax. The Company realized these gains as part of the restructuring of the securities portfolio of acquired banks. Noninterest income for the second quarter of 2002 included a gain related to the sale of our merchant card portfolio of $934,000, or $542,000 net of tax.
18
Six month analysis. Consolidated net income for the six months ended June 30, 2003 was $15.9 million, or $1.01 per diluted share, an increase of $9.9 million, or 164%, for the same period of 2002. Net income for the six months ended June 30, 2002 was $6.0 million or $0.82 per diluted share. Our return on average assets was 1.47% for the six months ended June 30, 2003 versus 1.10% for the same period of 2002. Again, the increase in diluted net income per share and return on average assets for the six month period ended June 30, 2003 compared to the same period of 2002 relates primarily to the accretive nature of our acquisition activity. The efficiency ratio improved to 54.3% for the six month period ended June 30, 2003 versus 67.1% for the same period in 2002. The improvement in our efficiency ratio for the six month period ended June 30, 2003 when compared to the same period of 2002, is a result of increasing our revenues by 93.6% while controlling the increase in our noninterest expense to 56.6%.
Net Interest Income. Net interest income is the difference between interest earned on assets and interest paid on liabilities. Net interest margin is net interest income expressed as a percentage of average interest-earning assets. Our balance sheet is asset sensitive and as such, a falling interest rate environment places downward pressure on our net interest margin while conversely, our net interest margin tends to expand in a rising interest rate environment. The majority of our earning assets are tied to market rates, such as the prime rate, and therefore rates on our earning assets generally reprice along with a movement in market rates while interest-bearing liabilities, mainly deposits, tend to reprice more slowly and usually incorporate only a portion of the movement in market rates.
19
The following table provides information concerning average interest-earning assets and interest-bearing liabilities and yields and rates thereon for the three months ended June 30, 2003 and June 30, 2002. Nonaccrual loans are included in the average interest-earning assets amounts.
|
For the Three Months Ended June 30, 2003 |
For the Three Months Ended June 30, 2002 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Average Balance |
Interest Income or Expense |
Average Yield or Cost |
Average Balance |
Interest Income or Expense |
Average Yield or Cost |
||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||
ASSETS | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Loans, net of deferred fees and costs | $ | 1,453,974 | $ | 25,356 | 6.99 | % | $ | 853,711 | $ | 15,566 | 7.31 | % | ||||||
Investment securities(1) | 286,088 | 2,046 | 2.87 | % | 140,701 | 1,946 | 5.55 | % | ||||||||||
Federal funds sold | 70,441 | 211 | 1.20 | % | 64,052 | 205 | 1.28 | % | ||||||||||
Other earning assets | 1,663 | 6 | 1.45 | % | 512 | 3 | 2.35 | % | ||||||||||
Total interest-earning assets | 1,812,166 | 27,619 | 6.11 | % | 1,058,976 | 17,720 | 6.71 | % | ||||||||||
Noninterest-earning assets: | ||||||||||||||||||
Other assets | 359,099 | 157,647 | ||||||||||||||||
Total assets | $ | 2,171,265 | $ | 1,216,623 | ||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Deposits | ||||||||||||||||||
Interest-bearing demand | $ | 164,568 | 66 | 0.16 | % | $ | 97,512 | 76 | 0.31 | % | ||||||||
Money market | 549,586 | 945 | 0.69 | % | 313,324 | 1,080 | 1.38 | % | ||||||||||
Savings | 78,554 | 124 | 0.63 | % | 48,548 | 65 | 0.54 | % | ||||||||||
Time | 295,995 | 1,385 | 1.88 | % | 187,704 | 1,309 | 2.80 | % | ||||||||||
Total interest-bearing deposits | 1,088,703 | 2,519 | 0.93 | % | 647,088 | 2,529 | 1.57 | % | ||||||||||
Other interest-bearing liabilities | 38,948 | 645 | 6.64 | % | 33,926 | 614 | 7.26 | % | ||||||||||
Total interest-bearing liabilities | 1,127,651 | 3,164 | 1.13 | % | 681,014 | 3,143 | 1.85 | % | ||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||
Demand deposits | 691,906 | 407,688 | ||||||||||||||||
Other liabilities | 27,811 | 22,693 | ||||||||||||||||
Total liabilities | 1,847,368 | 1,111,395 | ||||||||||||||||
Shareholders' equity | 323,897 | 105,228 | ||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,171,265 | $ | 1,216,623 | ||||||||||||||
Net interest income | $ | 24,455 | $ | 14,577 | ||||||||||||||
Net interest spread | 4.98 | % | 4.86 | % | ||||||||||||||
Net interest margin | 5.41 | % | 5.52 | % | ||||||||||||||
Second quarter analysis. Net interest income increased 67.8%, or $9.9 million, to $24.5 million for the second quarter of 2003 from $14.6 million for the second quarter of 2002 due largely to a 71.1%, or $753.2 million, increase in average earning assets to $1,812.2 million for the second quarter of 2003.
20
This increase is largely the result of the earning assets acquired through our acquisition activity. Average loans, net of fees and costs, increased by 70.3%, or $600.3 million to $1,454.0 million for the second quarter of 2003 from $853.7 million for the same period of 2002. This increase is also largely the result of loans acquired through acquisition activity.
Interest income increased 55.9%, or $9.9 million, to $27.6 million for the second quarter 2003 compared to $17.7 million for the second quarter of 2002 and is the result of the increase in interest-earning assets offset partially by a decline in the earning-asset yield. The yield on total interest-earning assets decreased by 60 basis points to 6.11% for the second quarter of 2003 from 6.71% for the same period of 2002 and is attributable to the decline in the overall interest rate environment. Average loans as a percentage of average earning assets was 80.2% for the second quarter of 2003, and 80.6% for the same period of 2002. The yield on average loans declined to 6.99% for the second quarter of 2003 from 7.31% for the same period of 2002, which is not unexpected given the decrease in market interest rates that has occurred since June 30, 2002. The yield on investment securities decreased by 268 basis points to 2.87% for the second quarter of 2003 from 5.55% for the same period of 2002. The reasons for this decrease are twofold. First, we acquired a significant amount of securities in the third quarter of 2002 at a time when market interest rates were declining. Second, because rates have continued to decline, the yields on our fixed rate mortgaged backed securities, including those acquired during the third quarter of 2002, also declined mostly as a result of increased prepayments and the resulting accelerated amortization of book premiums.
Interest expense on interest-bearing deposits decreased by $10,000, to $2.5 million for the second quarter of 2003 when compared to the same period of 2002. This decrease occurred despite an increase of 68.2%, or $441.6 million, in average interest-bearing deposits. Interest expense on interest-bearing liabilities increased by less than 1%, or $21,000, to $3.2 million for the second quarter of 2003 when compared to the same period of 2002. Interest-bearing liabilities increased 65.6%, or $446.6 million, to $1,127.7 million for the second quarter of 2003 from $681.0 million for the same period of 2002. The increase in interest-bearing liabilities is largely the result of our acquisition activity. The cost of our average interest-bearing liabilities declined to 1.13% for the second quarter of 2003 from 1.85% for the same period of 2002. This 72 basis point decline is due largely to our ability to decrease the rates we pay for these deposits given the declining interest rate environment as well as our ability to reduce the percentage of higher costing time deposits in our deposit portfolio. As a percentage of average interest-bearing deposits, time deposits declined to 27.2% for the second quarter of 2003, down from 29.0% for the same period of 2002. A substantial percentage of our funding sources are noninterest-bearing demand deposits which represented approximately 39% of average total deposits for both the second quarter of 2003 and 2002. Maintaining this percentage of noninterest-bearing demand deposits to total deposits, coupled with the decline in the cost of interest-bearing deposits, lowered our overall cost of deposits to 0.57% for the second quarter of 2003 from 0.96% for the same period of 2002.
The net interest margin for the second quarter of 2003 was 5.41% and represents a decrease of 11 basis points from the net interest margin of 5.52% for the second quarter 2002.
21
The following table provides information concerning average interest-earning assets and interest-bearing liabilities and yields and rates thereon for the six months ended June 30, 2003 and June 30, 2002. Nonaccrual loans are included in the average interest-earning assets amounts.
|
For the Six Months Ended June 30, 2003 |
For the Six Months Ended June 30, 2002 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Average Balance |
Interest Income or Expense |
Average Yield or Cost |
Average Balance |
Interest Income or Expense |
Average Yield or Cost |
|||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||
ASSETS | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans, net of deferred fees and costs | $ | 1,468,145 | $ | 50,967 | 7.00 | % | $ | 755,002 | $ | 27,414 | 7.32 | % | |||||||
Investment securities(1) | 305,332 | 4,363 | 2.88 | % | 142,198 | 3,800 | 5.39 | % | |||||||||||
Federal funds sold | 47,472 | 278 | 1.18 | % | 54,465 | 444 | 1.64 | % | |||||||||||
Other earning assets | 1,847 | 9 | 0.98 | % | 352 | 6 | 3.44 | % | |||||||||||
Total interest-earning assets | 1,822,796 | 55,617 | 6.15 | % | 952,017 | 31,664 | 6.71 | % | |||||||||||
Noninterest-earning assets: | |||||||||||||||||||
Other assets | 352,751 | 151,098 | |||||||||||||||||
Total assets | $ | 2,175,547 | $ | 1,103,115 | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Deposits | |||||||||||||||||||
Interest-bearing demand | $ | 163,710 | 153 | 0.19 | % | $ | 93,735 | 157 | 0.34 | % | |||||||||
Money market | 551,841 | 1,928 | 0.70 | % | 282,812 | 1,844 | 1.31 | % | |||||||||||
Savings | 78,363 | 254 | 0.65 | % | 43,225 | 108 | 0.50 | % | |||||||||||
Time | 309,663 | 3,065 | 2.00 | % | 179,929 | 2,871 | 3.22 | % | |||||||||||
Total interest-bearing deposits | 1,103,577 | 5,400 | 0.99 | % | 599,701 | 4,979 | 1.67 | % | |||||||||||
Other interest-bearing liabilities | 40,686 | 1,303 | 6.46 | % | 32,355 | 1,152 | 7.18 | % | |||||||||||
Total interest-bearing liabilities | 1,144,263 | 6,703 | 1.18 | % | 632,056 | 6,131 | 1.96 | % | |||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||
Demand deposits | 681,495 | 366,322 | |||||||||||||||||
Other liabilities | 28,786 | 17,918 | |||||||||||||||||
Total liabilities | 1,854,544 | 1,016,296 | |||||||||||||||||
Shareholders' equity | 321,003 | 86,819 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,175,547 | $ | 1,103,115 | |||||||||||||||
Net interest income | $ | 48,914 | $ | 25,533 | |||||||||||||||
Net interest spread | 4.97 | % | 4.75 | % | |||||||||||||||
Net interest margin | 5.41 | % | 5.41 | % | |||||||||||||||
Six month analysis. Net interest income increased 91.6%, or $23.4 million, to $48.9 million for the six months ended June 30, 2003 from $25.5 million for the same period of 2002 and is due mostly to the increase in average earning assets, which increased largely as the result of our acquisition activity. Average earning assets increased by 91.5%, or $870.8 million, to $1,822.8 million for the six months ended June 30, 2003 when compared to the same period of 2002. Average loans, net of fees and costs, increased by 94.5%, or $713.1 million, to $1,468.1 million for the six months ended June 30, 2003 from
22
$755.0 million for the same period of 2002. This increase is also largely the result of loans acquired through acquisition activity.
Interest income increased 75.6%, or $24.0 million, to $55.6 million for the six month period ended June 30, 2003 compared to $31.7 million for the same period of 2002 and is the result of the increase in interest-earning assets. The yield on total interest-earning assets decreased by 56 basis points to 6.15% for the six months ended June 30, 2003 from 6.71% for the same period of 2002. The yield on average loans declined to 7.00% for the six months ended June 30, 2003 from 7.32% for the same period of 2002. The yield on investment securities decreased by 251 basis points to 2.88% for the six months ended June 30, 2003 from 5.39% for the same period of 2002. All these decreases experienced in the first six months of 2003, when compared to the same period of 2002, are attributable to the decline in the overall interest rate environment.
Interest expense on interest-bearing liabilities increased by 9.3%, or $572,000, to $6.7 million for the six months ended June 30, 2003 from $6.1 million for the same period of 2002. Interest-bearing liabilities during the same period increased by 81.0%, or $512.2 million. Again, this increase in interest-bearing liabilities is largely the result of our acquisition activity. The cost of our average interest-bearing liabilities declined to 1.18% for the six months ended June 30, 2003 from 1.96% for the same period of 2002. This 78 basis point decline is due largely to the same reasons noted above. As a percentage of average interest-bearing deposits, time deposits declined to 28.1% for the six months ended June 30, 2003, down from 30.0% for the same period of 2002. Noninterest-bearing demand deposits represented 38.2% of average total deposits for the six months ended June 30, 2003, a slight increase over the 37.9% average for the same period of 2002. We lowered our overall cost of deposits to 0.61% for the six months ended June 30, 2003 from 1.04% for the same period of 2002.
The net interest margin for the six months ended June 30, 2003 was 5.41% and represents no change in the net interest margin for the same period of 2002.
Noninterest Income.
The following table summarizes noninterest income by category for the periods indicated:
|
For the three months ended(1) |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
June 30, 2003 |
March 31, 2003 |
December 31, 2002 |
June 30, 2002 |
|||||||||
|
(In thousands) |
||||||||||||
Service charges and fees on deposit accounts | $ | 2,279 | $ | 2,134 | $ | 2,190 | $ | 1,229 | |||||
Other commissions and fees | 884 | 1,064 | 1,290 | 435 | |||||||||
Gain on sale of loans | 448 | 138 | 125 | 145 | |||||||||
Gain on sale of securities | 1,756 | | 1,608 | | |||||||||
Increase in cash surrender value of life insurance | 510 | 312 | 252 | 183 | |||||||||
Other income | 187 | 92 | 222 | 78 | |||||||||
Gain on sale of OREO | 22 | 318 | 124 | | |||||||||
Gain on sale of merchant card processing | | | | 934 | |||||||||
Loss on sale of indirect dealer loans | | | (703 | ) | | ||||||||
Total noninterest income | $ | 6,086 | $ | 4,058 | $ | 5,108 | $ | 3,004 | |||||
Second quarter analysis. Total noninterest income increased to $6.1 million for the second quarter of 2003, compared to $3.0 million for the same period of 2002. During the second quarter 2003, we recorded a gain of $1.8 million from the sale of investment securities. The sale was undertaken to shift
23
out of fixed-rate mortgage-backed securities in our securities portfolio and generally restructure the securities portfolio from acquired banks. Due to the low interest rate environment, these securities were experiencing declining yields as a result of increased prepayments and the resulting accelerated amortization of book premiums. We sold several of these securities in order to shift the proceeds primarily to adjustable rate mortgage-backed securities. Second quarter 2002 included a gain on the sale of our merchant card portfolio of $934,000. The remaining increase in noninterest income is due primarily to the increase in our deposit base coupled with the addition of several new revenue sources resulting from acquisitions completed since the second quarter of 2002. Service charges and fees on deposits increased by 85.4%, or $1.1 million, to $2.3 million for the second quarter 2003 when compared to the same period of 2002. This increase is attributed to the increase in our deposit base. Other commissions and fees increased by 103%, or $449,000, to $884,000 for the second quarter of 2003 over the same period of 2002. Included in this category is income derived from foreign exchange fees and escrow fees which we are now generating due to the First National Bank and Bank of Coronado acquisitions. The noninterest income realized through the increase in cash surrender value of life insurance increased by 179%, or $327,000, for the second quarter of 2003 when compared to the same period of 2002 as the result of our additional investments in life insurance policies.
Total noninterest income increased $2.0 million for the second quarter of 2003 from $4.1 million for the first quarter of 2003. All noninterest income categories increased, except other commissions and fees and gain on sale of OREO. Other commissions and fees decreased partially as a result of decreased merchant processing income due to the remaining merchant card processing customers being migrated to other processors.
Six month analysis Total noninterest income increased to $10.1 million for the six months ended June 30, 2003, compared to $5.0 million for the same period of 2002. Both six month periods ended June 30, 2003 and 2002 include gains on the sale of assets. Noninterest income for the six months ended June 30, 2002 included a $934,000 gain on the sale of the merchant card portfolio while the same period of 2003 included $340,000 in gains resulting from sale of OREO and the aforementioned securities gains. Other increases in noninterest income categories are due primarily to the increase in the size of our Company as the result of our acquisitions.
24
Noninterest Expense.
The following table summarizes noninterest expense by category for the periods indicated:
|
For the three months ended(1) |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
June 30, 2003 |
March 31, 2003 |
December 31, 2002 |
June 30, 2002 |
||||||||||
|
(Dollars in thousands) |
|||||||||||||
Salaries and employee benefits | $ | 8,050 | $ | 8,009 | $ | 9,775 | $ | 5,362 | ||||||
Occupancy | 2,093 | 2,344 | 2,442 | 1,225 | ||||||||||
Furniture and equipment | 815 | 772 | 746 | 742 | ||||||||||
Data processing | 1,204 | 1,293 | 1,386 | 736 | ||||||||||
Other professional services | 554 | 545 | 914 | 726 | ||||||||||
Business development | 221 | 200 | 282 | 270 | ||||||||||
Communications | 519 | 540 | 962 | 387 | ||||||||||
Stationary and supplies | 137 | 165 | 251 | 199 | ||||||||||
Insurance and assessments | 400 | 327 | 364 | 309 | ||||||||||
Cost of OREO | 11 | 157 | 435 | 8 | ||||||||||
Other | 1,278 | 1,260 | 1,808 | 887 | ||||||||||
Total noninterest expense before intangible amortization | 15,282 | 15,612 | 19,365 | 10,851 | ||||||||||
Core deposit intangible amortization | 587 | 588 | 692 | 339 | ||||||||||
Total noninterest expense | $ | 15,869 | $ | 16,200 | $ | 20,057 | $ | 11,190 | ||||||
Efficiency ratio | 52.0 | % | 56.8 | % | 65.2 | % | 63.6 | % | ||||||
Noninterest expense as a percentage of average assets | 2.93 | % | 2.96 | % | 3.68 | % | 3.69 | % |
Second quarter analysis. Noninterest expense totaled $15.9 million for the second quarter of 2003, compared to $11.2 million for the same period of 2002 and $16.2 million for the first quarter of 2003. Noninterest expense increased $4.7 million in the second quarter of 2003 as compared to the second quarter of 2002 due primarily to the four acquisitions completed since June 30, 2002. Noninterest expense decreased by $331,000 from the first quarter of 2003 as we continue to experience expense savings, particularly those achieved through branch and back office consolidations and systems conversions. Noninterest expense for the second quarter of 2003 includes core deposit intangible amortization expense of $587,000 compared to $339,000 for the same period of 2002 and which relates to the underlying deposits from the acquisitions of Pacific Western National Bank, Capital Bank, Upland Bank, Marathon Bank, First National Bank, and Bank of Coronado. We estimate the amortization expense for 2003 will range between $2.0 million and $2.3 million. The amortization recorded in the second quarter of 2002 represents a cumulative 2002 adjustment as the core deposit intangible assets relating to the Pacific Western National Bank and WHEC acquisitions was quantified during the second quarter of 2002.
The ratio of noninterest expense to average assets was 2.93% in the second quarter of 2003, 2.96% in the first quarter of 2003 and 3.69% in the second quarter of 2002. We converted First National Bank to our operating platform in the first quarter of 2003, and converted Bank of Coronado to our operating platform in the second quarter of 2003.
Six month analysis. Noninterest expense totaled $32.1 million for the six months ended June 30, 2003, compared to $20.5 million for the same period of 2002. Noninterest expense for the six months ended June 30, 2003 includes core deposit intangible amortization expense of $1.2 million compared to $339,000 for the same period of 2002. As with noninterest income, the increase in noninterest expenses
25
for the first six months ended June 30, 2003, when compared to the same period of 2002 is due primarily to the increase in the size of our Company as the result of our acquisitions.
Income Taxes. Our normal effective income tax rate is approximately 42.0%, representing a blend of the statutory Federal income tax rate of 35.0% and the California income tax rate of 10.84%. Due to the deductibility of income on certain investments our actual effective income tax rates were 40.4% and 39.6% for the three months ended June 30, 2003 and 2002, and 40.5% and 39.9% for the six months June 30, 2003 and 2002.
Balance Sheet Analysis
Loans. Our net income is dependent on several factors including loan growth. The Company remains optimistic regarding opportunities for loan growth in our primary market areas. Nonetheless, the demand for loans is tempered by the highly competitive banking marketplace, our desire to maintain strong credit quality standards and concerns regarding the national economy. The following table presents the balance of each major category of loans at the dates indicated:
|
At June 30, 2003 |
At December 31, 2002 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount |
% of loans |
Amount |
% of loans |
||||||||
|
(Dollars in thousands) |
|||||||||||
Loan Category: | ||||||||||||
Domestic: | ||||||||||||
Commercial | $ | 382,636 | 27 | % | $ | 382,584 | 27 | % | ||||
Real estate, construction | 342,487 | 24 | % | 354,296 | 25 | % | ||||||
Real estate, mortgage | 611,527 | 43 | % | 578,556 | 40 | % | ||||||
Consumer | 20,245 | 1 | % | 35,393 | 3 | % | ||||||
Foreign: | ||||||||||||
Commercial | 61,873 | 4 | % | 59,995 | 4 | % | ||||||
Other | 17,090 | 1 | % | 18,504 | 1 | % | ||||||
Gross loans | 1,435,858 | 100 | % | 1,429,328 | 100 | % | ||||||
Less allowance for loan losses | (23,881 | ) | (24,294 | ) | ||||||||
Less deferred fees and costs | (3,435 | ) | (4,932 | ) | ||||||||
Total net loans | $ | 1,408,542 | $ | 1,400,102 | ||||||||
Net loans increased less than 1%, or $8.4 million to $1,408.5 million at June 30, 2003 from year-end 2002. Our increase resulting from loans acquired in the Bank of Coronado acquisition and organic loan growth, was offset by our efforts to manage out lower quality loans obtained through our acquisitions.
Allowance for Loan Losses. We have established a monitoring system for loans in order to identify impaired loans and potential problem loans and to permit our periodic evaluation of impairment and the adequacy of the allowance for loan losses. The monitoring system and allowance for loan losses methodology have evolved over a period of years, and loan classifications have been incorporated into the determination of the allowance for loan losses. This monitoring system and allowance methodology include a loan-by-loan analysis for all classified loans as well as loss factors for the balance of the portfolio that are based on migration analysis relative to our unclassified portfolio. This analysis includes such factors as historical loss experience, current portfolio delinquency and trends and other inherent qualitative risk factors such as acquisition risk, economic conditions, portfolio concentration risk, internal loan review, and management oversight.
26
The following table presents the changes in our allowance for loan losses for the periods indicated:
|
As of or for the Periods Ended |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
6 Months 6/30/03 |
3 Months 3/31/03 |
Year 12/31/02 |
6 Months 6/30/02 |
3 Months 3/31/02 |
||||||||||||
|
(Dollars in thousands) |
||||||||||||||||
Balance at beginning of period | $ | 24,294 | $ | 24,294 | $ | 11,209 | $ | 11,209 | $ | 11,209 | |||||||
Loans charged off: | |||||||||||||||||
Commercial | (2,484 | ) | (1,131 | ) | (2,764 | ) | (1,004 | ) | (777 | ) | |||||||
Real estateconstruction | | | | | | ||||||||||||
Real estatemortgage | | | (537 | ) | (537 | ) | | ||||||||||
Consumer | (708 | ) | (538 | ) | (1,488 | ) | (679 | ) | (264 | ) | |||||||
Foreign | | | | | | ||||||||||||
Total loans charged off | (3,192 | ) | (1,669 | ) | (4,789 | ) | (2,220 | ) | (1,041 | ) | |||||||
Recoveries on loans charged off: | |||||||||||||||||
Commercial | 1,455 | 1,199 | 2,036 | 191 | 151 | ||||||||||||
Real estateconstruction | | | | | | ||||||||||||
Real estatemortgage | 65 | | 737 | 734 | 249 | ||||||||||||
Consumer | 326 | 161 | 418 | 256 | 29 | ||||||||||||
Foreign | | | 6 | | | ||||||||||||
Total recoveries on loans charged off | 1,846 | 1,360 | 3,197 | 1,181 | 429 | ||||||||||||
Net loans charged off | (1,346 | ) | (309 | ) | (1,592 | ) | (1,039 | ) | (612 | ) | |||||||
Provision for loan losses | 300 | 120 | | | | ||||||||||||
Additions due to acquisitions | 633 | 633 | 14,677 | 2,966 | 2,966 | ||||||||||||
Balance at end of period | $ | 23,881 | $ | 24,738 | $ | 24,294 | $ | 13,136 | $ | 13,563 | |||||||
Ratios: | |||||||||||||||||
Allowance for loan losses to loans, net | 1.67 | % | 1.68 | % | 1.71 | % | 1.49 | % | 1.70 | % | |||||||
Allowance for loan losses to nonaccrual loans and leases | 245.6 | % | 179.9 | % | 237.8 | % | 210.1 | % | 218.6 | % | |||||||
Allowance for loan losses to nonperforming assets | 242.2 | % | 163.3 | % | 182.2 | % | 145.4 | % | 149.6 | % | |||||||
Annualized net charge offs to average loans | 0.18 | % | 0.08 | % | 0.10 | % | 0.28 | % | 0.38 | % |
Net charge offs were $1.3 million during the six months ended June 30, 2003 resulting from charge offs of $3.2 million and recoveries of $1.8 million during the period. The allowance for loan losses decreased by $413,000 to $23.9 million at June 30, 2003 from $24.3 million at December 31, 2002. The amount of allowance acquired through the Bank of Coronado acquisition in 2003 totaled $633,000. The ratio of the allowance for loan losses to nonperforming assets stood at 242.2% as of June 30, 2003 compared to 182.2% as of December 31, 2002. The increase in this ratio is largely attributable to the reduction in other real estate owned (OREO) from $3.1 million at December 31, 2002 to $136,000 at June 30, 2003.
The allowance for loan losses as a percentage of nonaccrual loans was 245.6% at June 30, 2003 compared to the December 31, 2002 ratio of 237.8%. The percentage of allowance for loan losses to loans, net of deferred fees and costs, was 1.67% at June 30, 2003 versus 1.71% at December 31, 2002 and 1.68% at March 31, 2003. Management believes that the allowance for loan losses at June 30, 2003 is adequate.
We maintain an allowance for loan losses at an amount which we believe is sufficient to provide adequate protection against losses in the portfolio. Management's periodic evaluation of the adequacy of the allowance is based on such factors as the Company's past loan loss experience, known and
27
inherent risks in the portfolio that may affect the borrower's ability to repay, the estimated value of underlying collateral, and general economic conditions. Management utilizes information currently available to evaluate the allowance for loan losses, however, the allowance for loan losses is subjective in nature and may be adjusted in the future depending on changes in economic conditions or other factors. Although management has established an allowance for loan losses that it considers adequate, there can be no assurance that the established allowance for loan losses will be sufficient to offset losses on loans in the future.
Credit Quality. We define nonperforming assets to include (i) loans past due 90 days or more and still accruing; (ii) loans which have ceased accruing interest which we refer to as "nonaccrual loans"; and (iii) assets acquired through foreclosure, including other real estate owned. "Impaired loans" are loans for which it is probable that we will not be able to collect all amounts due according to the original contractual terms of the loan agreement. Nonaccrual loans may include impaired loans and are those on which the accrual of interest is discontinued when collectibility of principal or interest is uncertain or payments of principal or interest have become contractually past due 90 days.
Management is not aware of any additional significant loss potential that has not already been included in the estimation of the allowance for loan losses. Loans past due 90 days and still accruing represent loans which are past due 90 days or more as to interest or principal, but not included in the nonaccrual or restructured categories. As of June 30, 2003, we had no loans past due 90 days and still accruing.
28
The following table shows the historical trends in our loans, allowance for loan losses, nonperforming assets and key credit quality statistics as of and for the periods indicated:
|
As of or for the Periods Ended |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
6 Months 6/30/03 |
3 Months 3/31/03 |
Year 12/31/02 |
9 Months 9/30/02 |
6 Months 6/30/02 |
||||||||||||
|
(Dollars in thousands) |
||||||||||||||||
Loans, net of deferred fees and costs | $ | 1,432,423 | $ | 1,475,062 | $ | 1,424,396 | $ | 1,505,049 | $ | 881,766 | |||||||
Allowance for loan losses | 23,881 | 24,738 | 24,294 | 24,024 | 13,136 | ||||||||||||
Average loans, net of deferred fees and costs | 1,468,145 | 1,482,473 | 1,023,699 | 857,211 | 755,002 | ||||||||||||
Loans past due 90 days or more and still accruing | $ | | $ | | $ | | $ | | $ | | |||||||
Nonaccrual loans | 9,725 | 13,750 | 10,216 | 10,254 | 6,237 | ||||||||||||
Other real estate owned | 136 | 1,401 | 3,117 | 4,751 | 2,797 | ||||||||||||
Nonperforming assets | $ | 9,861 | $ | 15,151 | $ | 13,333 | $ | 15,005 | $ | 9,034 | |||||||
Impaired loans, gross | $ | 9,725 | $ | 13,750 | $ | 10,216 | $ | 10,254 | $ | 6,237 | |||||||
Allocated allowance for loan losses | (1,791 | ) | (2,855 | ) | (3,027 | ) | (2,250 | ) | (910 | ) | |||||||
Net investment in impaired loans | $ | 7,934 | $ | 10,895 | $ | 7,189 | $ | 8,004 | $ | 5,327 | |||||||
Charged-off loans year-to-date | $ | 3,192 | $ | 1,669 | $ | 4,789 | $ | 3,478 | $ | 2,220 | |||||||
Recoveries year-to-date | (1,846 | ) | (1,360 | ) | (3,197 | ) | (1,616 | ) | (1,181 | ) | |||||||
Net charge-offs | $ | 1,346 | $ | 309 | $ | 1,592 | $ | 1,862 | $ | 1,039 | |||||||
Allowance for loan losses to loans, net of deferred fees and costs | 1.67 | % | 1.68 | % | 1.71 | % | 1.59 | % | 1.49 | % | |||||||
Allowance for loan losses to nonaccrual loans and leases | 245.6 | % | 179.9 | % | 237.8 | % | 234.3 | % | 210.1 | % | |||||||
Allowance for loan losses to nonperforming assets | 242.2 | % | 163.3 | % | 182.2 | % | 160.1 | % | 145.4 | % | |||||||
Nonperforming assets to loans and OREO | 0.69 | % | 1.03 | % | 0.93 | % | 0.99 | % | 1.02 | % | |||||||
Annualized net charge offs to average loans, net of deferred fees and costs | 0.18 | % | 0.08 | % | 0.16 | % | 0.29 | % | 0.28 | % | |||||||
Nonaccrual loans to loans, net of deferred fees and costs | 0.68 | % | 0.93 | % | 0.72 | % | 0.68 | % | 0.71 | % |
Nonperforming assets decreased by $3.5 million to $9.9 million at June 30, 2003 from $13.3 million at December 31, 2002. This decrease includes the sale of three OREO properties totaling $3.0 million and a $491,000 decrease in nonaccrual loans during the first six months of 2003. The ratio of nonperforming assets to total loans and OREO declined to 0.69% at June 30, 2003 from 0.93% at December 31, 2002. Nonaccrual loans totaled $9.7 million at June 30, 2003 versus $10.2 million at December 31, 2002 and $13.8 million at March 31, 2003. The percentage of nonaccrual loans to loans, net of deferred fees and costs, was 0.68% at June 30, 2003, relativity unchanged from the December 31, 2002 percentage of 0.72% and a decrease from 0.93% as of March 13, 2003. As of June 30, 2003, we had approximately $9.7 million of loans, which were considered impaired, all of which were on nonaccrual status. The allowance for loan losses at June 30, 2003 includes allocated allowances of approximately $1.8 million established for certain impaired loans.
29
Deposits. The following table presents the balance of each major category of deposits at the dates indicated:
|
At June 30, 2003 |
At December 31, 2002 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount |
% of deposits |
Amount |
% of deposits |
||||||||
|
(Dollars in thousands) |
|||||||||||
Noninterest-bearing | $ | 695,553 | 39 | % | $ | 657,443 | 38 | % | ||||
Interest-bearing: | ||||||||||||
Interest checking | 156,851 | 9 | 148,221 | 9 | ||||||||
Money market accounts | 566,664 | 32 | 547,941 | 32 | ||||||||
Savings | 79,097 | 4 | 71,713 | 4 | ||||||||
Time deposits under $100,000 | 110,084 | 6 | 127,591 | 7 | ||||||||
Time deposits over $100,000 | 174,635 | 10 | 185,712 | 10 | ||||||||
Total interest-bearing | 1,087,331 | 1,081,178 | ||||||||||
Total deposits | $ | 1,782,884 | 100 | % | $ | 1,738,621 | 100 | % | ||||
Noninterest-bearing deposits increased 5.8%, or $38.1 million, to $695.6 million and total deposits increased 2.5%, or $44.3 million, to $1,782.9 million for the six months ended June 30, 2003 from year-end 2002. These increases are partially attributable to the deposits acquired in the Bank of Coronado acquisition less the anticipated run-off of higher yielding deposits, most notably time deposits.
Regulatory Matters. The regulatory capital guidelines as well as the actual capital ratios for First National, Pacific Western, and the Company as of June 30, 2003, are as follows:
|
Regulatory Requirements (Greater than or equal to stated percentage) |
Actual |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Adequately Capitalized |
Well Capitalized |
First National |
Pacific Western |
Company Consolidated |
||||||
Tier 1 leverage capital ratio | 4.00 | % | 5.00 | % | 8.53 | % | 8.77 | % | 8.97 | % | |
Tier 1 risk-based capital ratio | 4.00 | % | 6.00 | % | 10.25 | % | 10.68 | % | 10.88 | % | |
Total risk-based capital | 8.00 | % | 10.00 | % | 11.50 | % | 11.93 | % | 12.13 | % |
Asset/Liability Management, Liquidity and Interest Rate Sensitivity. On a stand-alone basis, the Company's sources of liquidity include dividends from the Banks and outside borrowings. The amount of dividends that the Banks can pay to the Company is restricted by regulatory guidelines.
The primary function of asset/liability management is to ensure adequate liquidity and maintain an appropriate balance between interest-sensitive earning assets and interest-bearing liabilities at the Banks. Liquidity management involves the ability to meet the cash flow requirements of customers who may be either depositors wanting to withdraw funds or borrowers who may need assurance that sufficient funds will be available to meet their credit needs. Interest rate sensitivity management seeks to avoid fluctuating interest margins and to enhance consistent growth of net interest income through periods of changing interest rates.
Historically, the overall liquidity source of the Banks is their core deposit base. The Banks have not relied on large denomination time deposits. To meet short-term liquidity needs, the Company has maintained at the Banks what it believes are adequate balances in Federal funds sold, interest-bearing deposits in financial institutions and investment securities having maturities of five years or less. On a consolidated basis, liquid assets (cash, Federal funds sold, interest-bearing deposits in other financial
30
institutions and investment securities available-for-sale) as a percent of total deposits were 25.7% and 25.2% as of June 30, 2003 and December 31, 2002.
Market risk sensitive instruments are generally defined as derivatives and other financial instruments. At December 31, 2002 and June 30, 2003, we had not used any derivatives to alter our interest rate risk profile. The Company's financial instruments include loans receivable, Federal funds sold, interest-bearing deposits in financial institutions, Federal Reserve Board and Federal Home Loan Bank stock, investment securities, deposits, short-term borrowings, and trust preferred securities. At December 31, 2002, we had approximately $1,778.0 million in interest sensitive assets and approximately $1,120.4 million in interest sensitive liabilities. At June 30, 2003, our interest sensitive assets totaled approximately $1,821.0 million while interest-bearing liabilities totaled approximately $1,125.3.million. Both interest sensitive assets and interest-bearing liabilities remained fairly stable over the first six months of 2003.
The yield on interest sensitive assets and the cost of interest-bearing liabilities for the six month period ended June 30, 2003 was 6.15% and 1.18%, respectively, compared to 6.71% and 1.96%, respectively, for the six month period ended June 30, 2002. The decrease in the yield on interest sensitive assets along with the decrease in the cost of interest-bearing liabilities during 2002 and the first six months of 2003 is primarily a result of the declining interest rate environment coupled with a shift in the composition of interest-bearing deposits from higher costing certificates of deposit to lower costing products, such as money market accounts, in addition to certificate of deposits continuing to mature and reprice in the current lower interest rate environment.
Our interest sensitive assets and interest sensitive liabilities were reported to have estimated fair values of $1,753.9 million and $1,780.8 million, respectively, at December 31, 2002. Because of the floating and short-term nature of our interest sensitive assets and liabilities and the use of purchase accounting for the acquisition completed in 2003, management believes that there has been no material change in the difference between the book value of the interest sensitive assets and liabilities and their estimated fair values.
We evaluated the results of our net interest income simulation and market value of equity model prepared as of June 30, 2003 for interest rate risk management purposes. Overall, the model results indicate that the Company's interest rate risk sensitivity is within limits set by the Company's Board of Directors and the Company's balance sheet is asset-sensitive. An asset-sensitive balance sheet suggests that in a rising interest rate environment, our net interest margin would increase and during a falling interest rate environment, our net interest margin would decrease.
Net interest income simulation. We used a simulation model to measure the changes in net interest income that would result from immediate and sustained changes in interest rates as of June 30, 2003. This model is an interest rate risk management tool and the results are not necessarily an indication of the Company's future net interest income. These results are based on a given set of rate changes and assumptions. Changes that vary significantly from our assumptions may have significant effects on our net interest income.
31
The following table presents forecasted net interest income and net interest margin using a base market rate and the estimated change to the base scenario given an immediate and sustained upward and downward movement in interest rates of 100 basis points and 200 basis points.
Interest rate scenario |
Net Adjusted Interest Income |
Percentage Change From Base |
Net Interest Margin Percent |
Net Interest Margin Change From Base |
||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||||||
Down 200 basis points | $ | 82,105 | (11.9 | )% | 4.31 | % | (0.58 | )% | ||
Down 100 basis points | $ | 88,979 | (4.5 | )% | 4.67 | % | (0.22 | )% | ||
BASE CASE | $ | 93,172 | | 4.89 | % | | ||||
Up 100 basis points | $ | 97,111 | 4.2 | % | 5.10 | % | 0.21 | % | ||
Up 200 basis points | $ | 103,361 | 10.9 | % | 5.43 | % | 0.53 | % |
Our simulation results as of June 30, 2003 indicate our interest rate risk position was asset sensitive as the simulated impact of an immediate downward movement in interest rates of 100 basis points would result in a 4.5% decline in net interest income over the subsequent 12 month period while an immediate upward movement in interest rates of 100 or 200 basis points would result in a 4.2% or 10.9% increase in net interest income over the next 12 months. We tend to discount the simulated results of a down 200 basis rate shock as not realistic given we are currently in an extremely low interest rate environment. The simulation results indicate that a 100 basis point downward shift in interest rates would result in an 22 basis point decline in our net interest margin, assuming all other variables remained unchanged. Conversely, a 100 basis point increase in interest rates would cause a 21 basis point increase in our net interest margin.
Market value of equity. We measure the impact of market interest rate changes on the net present value of estimated cash flows from our assets, liabilities and off-balance sheet items, defined as the market value of equity, using a simulation model. The following table shows our projected change in the market value of equity for the set of rate shocks presented as of June 30, 2003.
Interest rate scenario |
Market Value |
Percentage change From Base |
Percentage of total assets |
Percentage of Book Value of Equity |
||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||||||
Down 200 basis points | $ | 368,701 | (13.6 | )% | 17.05 | % | 112.4 | % | ||
Down 100 basis points | $ | 395,340 | (7.4 | )% | 18.28 | % | 122.5 | % | ||
BASE CASE | $ | 426,934 | | 19.74 | % | 130.2 | % | |||
Up 100 basis points | $ | 455,754 | 6.8 | % | 21.07 | % | 138.9 | % | ||
Up 200 basis points | $ | 479,756 | 12.4 | % | 22.18 | % | 146.3 | % |
The results of our market value of equity model indicate that an immediate and sustained 100 basis point decrease in interest rates would decrease the market value of portfolio equity by 7.4% while a 100 basis point or 200 basis point increase in interest rates would increase the market value of portfolio equity by 6.8% or 12.4%. At June 30, 2003, our market value of equity exposure was within the current Board-approved guidelines.
Gap analysis. As part of the interest rate management process we use a gap analysis. A gap analysis provides information about the volume and repricing characteristics and relationship between the amounts of interest sensitive assets and interest bearing liabilities at a particular point in time. An effective interest rate strategy attempts to match the volume of interest sensitive assets and interest
32
bearing liabilities repricing over different time intervals. The main focus of this interest rate management tool is the gap sensitivity identified as the cumulative one year gap.
|
At June 30, 2003 Amounts Maturing or Repricing In |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
3 Months Or Less |
Over 3 Months to 12 Months |
Over 1 Year to 5 Years |
Over 5 Years |
Nonrate- Bearing(1) |
Total |
||||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||
ASSETS | ||||||||||||||||||||
Cash and deposits in other financial institutions | $ | 1,394 | $ | 290 | $ | | $ | | $ | 80,661 | $ | 82,345 | ||||||||
Federal funds sold | 92,500 | | | | | 92,500 | ||||||||||||||
Investment securities | 205,859 | 42,933 | 29,432 | 16,140 | | 294,364 | ||||||||||||||
Loans, net of deferred fees and costs | 1,086,220 | 95,972 | 151,241 | 98,990 | | 1,432,423 | ||||||||||||||
Other assets | | | | | 261,333 | 261,333 | ||||||||||||||
Total assets | 1,385,973 | 139,195 | 180,673 | 115,130 | 341,994 | 2,162,965 | ||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Noninterest-bearing demand deposits | | | | | 695,553 | 695,553 | ||||||||||||||
Interest-bearing demand, money market and savings | 802,612 | | | | | 802,612 | ||||||||||||||
Time certificates of deposit | 145,043 | 117,808 | 21,735 | 133 | | 284,719 | ||||||||||||||
Long term debt | 20,000 | 10,000 | | 8,000 | | 38,000 | ||||||||||||||
Other liabilities | | | | | 14,047 | 14,047 | ||||||||||||||
Shareholders' equity | | | | | 328,034 | 328,034 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 967,655 | $ | 127,808 | $ | 21,735 | $ | 8,133 | $ | 1,037,634 | $ | 2,162,965 | ||||||||
Period Gap | $ | 418,318 | $ | 11,387 | $ | 158,938 | $ | 106,997 | $ | (695,640 | ) | |||||||||
Cumulative interest rate-sensitive assets | $ | 1,385,973 | $ | 1,525,168 | $ | 1,705,841 | $ | 1,820,971 | ||||||||||||
Cumulative interest rate-sensitive liabilities | $ | 967,655 | $ | 1,095,463 | $ | 1,117,198 | $ | 1,125,331 | ||||||||||||
Cumulative Gap | $ | 418,318 | $ | 429,705 | $ | 588,643 | $ | 695,640 | ||||||||||||
Cumulative gap as a percent of: | ||||||||||||||||||||
Total assets | 19.3 | % | 19.9 | % | 27.2 | % | 32.2 | % | ||||||||||||
Interest earning assets | 23.0 | % | 23.6 | % | 32.4 | % | 38.2 | % |
The preceding table indicates that as of June 30, 2003, we had a positive one year cumulative gap of $429.7 million, or 19.9% of total assets. This one year gap of a positive $429.7 million means more assets than liabilities would reprice if there was a change in interest rates over the next year. This gap position suggests that if interest rates were to increase, our net interest margin would most likely increase.
33
ITEM 3. Quantitative and Qualitative Disclosure about Market Risk
Please see the section above titled "Asset/Liability Management, Liquidity and Interest Rate Sensitivity" in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" which provides an update to our quantitative and qualitative disclosure about market risk. This analysis should be read in conjunction with text under the caption "Quantitative and Qualitative Disclosure About Market Risk" in our report on Form 10-K for the year ended December 31, 2002, which is incorporated herein by reference. Our analysis of market risk and market-sensitive financial information contains forward-looking statements and is subject to the disclosure at the beginning of Item 2 regarding such forward-looking information.
ITEM 4. Controls and Procedures
An evaulation was carried out by the Company's management, with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report these disclosure controls and procedures were effective.
There have been no changes in the Company's internal controls over financial reporting during the period covered by this report that have materially affected or are reasonably likely to materially affect the Company's internal controls over financial reporting.
34
From time to time, the Company and the Banks are party to claims and legal proceedings arising in the ordinary course of business. Management of the Company evaluates the Company's and/or the Banks' exposure to the cases individually and in the aggregate and provides for potential losses on such litigation if the amount of the loss is determinable and the loss is probable.
Management of the Company and of the Banks believes that there are no material litigation matters at the current time. However, litigation is inherently uncertain and no assurance can be given that any current or future litigation will not result in any loss which might be material to the Company and/or the Banks.
None.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Submission of Matters to a Vote of Security Holders
Stephen
M. Dunn
John M. Eggemeyer, III
Barry C. Fitzpatrick
Charles H. Green
Leon Kassel
Susan E. Lester
Timothy B. Matz
Daniel B. Platt
Robert A. Stine
Matthew P. Wagner
David S. Williams
35
additional forms of equity compensation and to increase the number to shares reserved for issuance thereunder from 2,000,000 to 2,500,000. The results of the voting were as follows:
Matter |
Votes For |
Votes Against |
Withheld |
Abstentions |
Broker Non-votes |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Election of Directors: | |||||||||||
Stephen M. Dunn | 12,935,055 | | 154,313 | | | ||||||
John M. Eggemeyer, III | 11,215,068 | | 1,874,300 | | | ||||||
Barry C. Fitzpatrick | 12,799,600 | | 289,768 | | | ||||||
Charles H. Green | 12,935,151 | | 154,217 | | | ||||||
Leon Kassel | 12,665,071 | | 424,297 | | | ||||||
Susan E. Lester | 12,935,071 | | 154,795 | | | ||||||
Timothy B. Matz | 12,792,159 | | 297,209 | | | ||||||
Daniel B. Platt | 12,935,192 | | 154,176 | | | ||||||
Robert A. Stine | 12,927,214 | | 154,176 | | | ||||||
Matthew P. Wagner | 11,088,660 | | 2,000,708 | | | ||||||
David S. Williams | 12,799,600 | | 289,768 | | | ||||||
Approve Amendment and Restatement of the Company's 2003 Stock Incentive Plan |
12,029,967 |
1,053,409 |
|
8,992 |
|
On April 17, 2003, we announced the signing of a definitive agreement and plan of merger to acquire Verdugo Banking Company, a one branch bank located in Glendale, California with approximately $179.0 million in assets as of March 31, 2003. We agreed to pay approximately $34.9 million in cash for all of the outstanding capital stock, and options to acquire the capital stock of Verdugo Banking Company. The transaction is currently expected to close in mid-August 2003. First Community and Verdugo have received all regulatory and shareholder approvals necessary to complete the transaction. Upon the closing of the transaction, Verdugo will merge with and into Pacific Western, with Pacific Western remaining as the surviving bank.
36
ITEM 6. Exhibits and Reports on Form 8-K
A. Exhibits
The following documents are included or incorporated by reference in this Quarterly Report on Form 10-Q:
Exhibit Number |
Description |
|
---|---|---|
3.1 | Articles of Incorporation of First Community Bancorp, as amended to date (Exhibit 3.1 to Form 10-Q filed on November 14, 2002 and incorporated herein by this reference). | |
3.2 |
Bylaws of First Community Bancorp, as amended to date (Exhibit 4.2 to Form S-3 filed on June 11, 2002 and incorporated herein by this reference). |
|
10.1 |
The First Community Bancorp 2003 Stock Incentive Plan, effective May 28, 2003 (Annex C to the Company's 2003 Proxy Statement filed on April 17, 2003 and incorporated herein by this reference). |
|
31.1 |
Certification of Matthew P. Wagner, President and Chief Executive Officer of the Company, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31.2 |
Certification of Lynn M. Hopkins, Executive Vice President and Chief Financial Officer of the Company, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32.1 |
Certification of Matthew P. Wagner, President and Chief Executive Officer of the Company, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
32.2 |
Certification of Lynn M. Hopkins, Executive Vice President and Chief Financial Officer of the Company, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
B. Reports on Form 8-K
On May 14, 2003, the Company filed a current report on Form 8-K including Section 906 certifications of Matt Wagner and Lynn Hopkins for the Company's Quarterly Report on Form 10-Q, as required under the Sarbanes-Oxley Act and implementing regulations.
On June 5, 2003, the Company filed a Current Report on Form 8-K including a press release announcing the departure of Stephen Rippe as President and Chief Executive Officer of First National Bank.
On July 9, 2003, the Company filed a Current Report on Form 8-K including a press release announcing the appointment of Robert M. Borgman as President and Chief Executive Officer of First National Bank and of John M. Eggemeyer as Chairman of the Board of First National Bank.
On July 22, 2003, the Company filed a Current Report on Form 8-K including a press release announcing the hiring of Victor R. Santoro as the Company's new Chief Financial Officer, effective September 2, 2003.
On July 25, 2003, the Company filed a Current Report on Form 8-K including a press release announcing the earnings and results of operations for the quarter and six months ended June 30, 2003.
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST COMMUNITY BANCORP | ||
Date: August 11, 2003 | /s/ LYNN M. HOPKINS Lynn M. Hopkins Executive Vice President and Chief Financial Officer |
38