Use these links to rapidly review the document
ADOLPH COORS COMPANY AND SUBSIDIARIES INDEX
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly period ended March 30, 2003 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-14829
ADOLPH COORS COMPANY
(Exact name of registrant as specified in its charter)
Colorado (State or other jurisdiction of incorporation or organization) |
84-0178360 (I.R.S. Employer Identification No.) |
|
311 Tenth Street, Golden, Colorado (Address of principal executive offices) |
80401 (Zip Code) |
303-279-6565
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act. Yes ý No o
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of May 4, 2003:
Class A
Common Stock1,260,000 shares
Class B Common Stock35,081,853 shares
ADOLPH COORS COMPANY AND SUBSIDIARIES
INDEX
2
ITEM 1. FINANCIAL STATEMENTS
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
|
Thirteen Weeks Ended |
|||||||
---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
||||||
Sales (Footnote 13) | $ | 1,100,855 | $ | 944,256 | ||||
Beer excise taxes | (272,714 | ) | (198,434 | ) | ||||
Net sales | 828,141 | 745,822 | ||||||
Cost of goods sold (Footnote 13) | (559,474 | ) | (482,344 | ) | ||||
Gross profit | 268,667 | 263,478 | ||||||
Marketing, general and administrative expenses | (254,310 | ) | (215,414 | ) | ||||
Special charges | | (2,876 | ) | |||||
Operating income | 14,357 | 45,188 | ||||||
Interest income | 4,659 | 4,261 | ||||||
Interest expense | (21,140 | ) | (9,410 | ) | ||||
Other income, net (Footnote 13) | 3,384 | 4,927 | ||||||
Income before income taxes | 1,260 | 44,966 | ||||||
Income tax expense | (454 | ) | (17,763 | ) | ||||
Net income | $ | 806 | $ | 27,203 | ||||
Net income per common sharebasic | $ | 0.02 | $ | 0.76 | ||||
Net income per common sharediluted | $ | 0.02 | $ | 0.75 | ||||
Weighted average sharesbasic | 36,317 | 35,973 | ||||||
Weighted average sharesdiluted | 36,558 | 36,270 | ||||||
Cash dividends declared and paid per share | $ | 0.205 | $ | 0.205 | ||||
See notes to unaudited condensed consolidated financial statements.
3
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
|
As of |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
December 29, 2002 |
|||||||
|
(Unaudited) |
|
|||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 9,035 | $ | 59,167 | |||||
Accounts receivable, net | 487,269 | 641,692 | |||||||
Other receivables, net | 95,391 | 63,734 | |||||||
Inventories, net: | |||||||||
Finished | 72,254 | 86,372 | |||||||
In process | 35,196 | 31,850 | |||||||
Raw materials | 57,585 | 56,239 | |||||||
Packaging materials | 9,943 | 10,210 | |||||||
Total Inventories, net: | 174,978 | 184,671 | |||||||
Deferred tax asset | 26,072 | 20,976 | |||||||
Other current assets | 78,784 | 83,656 | |||||||
Total current assets | 871,529 | 1,053,896 | |||||||
Properties, net | 1,371,167 | 1,380,239 | |||||||
Goodwill (Footnote 5) | 712,477 | 727,069 | |||||||
Other intangibles, net (Footnote 5) | 514,823 | 529,076 | |||||||
Investments in joint ventures (Footnote 13) | 188,214 | 191,184 | |||||||
Long-term deferred tax asset | 233,907 | 206,400 | |||||||
Other non-current assets | 201,859 | 209,547 | |||||||
Total assets | $ | 4,093,976 | $ | 4,297,411 | |||||
(Continued)
See notes to unaudited condensed consolidated financial statements.
4
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE INFORMATION)
|
As of |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
December 29, 2002 |
||||||||
|
(Unaudited) |
|
||||||||
Liabilities and shareholders' equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 250,612 | $ | 334,647 | ||||||
Accrued salaries and vacations | 51,624 | 79,001 | ||||||||
Taxes, other than income | 124,791 | 178,044 | ||||||||
Accrued expenses and other liabilities | 379,386 | 412,150 | ||||||||
Current portion of long-term debt (Footnote 10) | 155,507 | 144,049 | ||||||||
Total current liabilities | 961,920 | 1,147,891 | ||||||||
Long-term debt (Footnote 10) | 1,356,209 | 1,383,392 | ||||||||
Deferred tax liability | 160,336 | 156,437 | ||||||||
Other long-term liabilities | 616,577 | 627,840 | ||||||||
Total liabilities | 3,095,042 | 3,315,560 | ||||||||
Shareholders' equity: | ||||||||||
Capital stock: | ||||||||||
Preferred stock, non-voting, no par value (25,000,000 shares authorized, None issued) | | | ||||||||
Class A common stock, voting, no par value (1,260,000 shares authorized, issued and outstanding) | 1,260 | 1,260 | ||||||||
Class B common stock, non-voting, no par value, $0.24 stated value (200,000,000 shares authorized, 35,081,853 and 35,080,603 issued and outstanding, respectively) | 8,352 | 8,352 | ||||||||
Total capital stock | 9,612 | 9,612 | ||||||||
Paid-in capital | 19,803 | 19,731 | ||||||||
Unvested restricted stock | (962 | ) | (1,009 | ) | ||||||
Retained earnings | 1,080,321 | 1,086,965 | ||||||||
Accumulated other comprehensive loss | (109,840 | ) | (133,448 | ) | ||||||
Total shareholders' equity | 998,934 | 981,851 | ||||||||
Total liabilities and shareholders' equity | $ | 4,093,976 | $ | 4,297,411 | ||||||
(Concluded)
See notes to unaudited condensed consolidated financial statements.
5
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
|
Thirteen Weeks Ended |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 806 | $ | 27,203 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||
Equity in earnings from joint ventures | (10,985 | ) | (9,691 | ) | ||||||
Distributions from joint ventures | 12,660 | 10,660 | ||||||||
Depreciation, depletion and amortization | 57,331 | 44,710 | ||||||||
Gains on sales of securities | | (4,003 | ) | |||||||
Gains on sale of properties and intangibles | (3,311 | ) | | |||||||
Deferred income taxes | 13,302 | 3,196 | ||||||||
Change in operating assets and liabilities | (32,183 | ) | (99,334 | ) | ||||||
Net cash provided by (used in) operating activities | 37,620 | (27,259 | ) | |||||||
Cash flows from investing activities: | ||||||||||
Sales and maturities of investments | | 232,758 | ||||||||
Capital expenditures | (55,771 | ) | (37,501 | ) | ||||||
Additions to intangible assets | | (7,480 | ) | |||||||
Proceeds from sales of properties | 1,670 | | ||||||||
Acquisition of Coors Brewers Limited, net of cash acquired | | (1,587,300 | ) | |||||||
Investment in Molson USA, LLC | (2,745 | ) | | |||||||
Other | (640 | ) | 2,052 | |||||||
Net cash used in investing activities | (57,486 | ) | (1,397,471 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Issuances of stock under stock plans | | 3,346 | ||||||||
Dividends paid | (7,450 | ) | (7,374 | ) | ||||||
Proceeds from issuance of debt | | 1,553,000 | ||||||||
Proceeds from short-term borrowings | 294,345 | | ||||||||
Payments on debt and capital lease obligations | (305,725 | ) | (5,000 | ) | ||||||
Change in overdraft balances | (11,028 | ) | (14,058 | ) | ||||||
Net cash (used in) provided by financing activities | (29,858 | ) | 1,529,914 | |||||||
Cash and cash equivalents: | ||||||||||
Net (decrease) increase in cash and cash equivalents | (49,724 | ) | 105,184 | |||||||
Effect of exchange rate changes on cash and cash equivalents | (408 | ) | (4,915 | ) | ||||||
Balance at beginning of year | 59,167 | 77,133 | ||||||||
Balance at end of quarter | $ | 9,035 | $ | 177,402 | ||||||
See notes to unaudited condensed consolidated financial statements.
6
ADOLPH COORS COMPANY AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THIRTEEN WEEKS ENDED MARCH 30, 2003
1. BUSINESS
Since our founding in 1873, we have been committed to producing the highest-quality beers. Our portfolio of brands is designed to appeal to a wide range of consumer tastes, styles, and price preferences. Our beverages are sold predominately throughout the United States (U.S.), the United Kingdom (U.K.), and in select international markets.
We are the third-largest producer of beer in the United States based on volume and revenues. Since our acquisition of Coors Brewers Limited (CBL) on February 2, 2002, we are the eighth-largest brewer in the world based on volume. CBL is the United Kingdom's second-largest beer company based on total beer volume.
Unless otherwise noted in this report, any description of us includes Adolph Coors Company (ACC), principally a holding company; its principal operating subsidiaries, Coors Brewing Company (CBC) and CBL; and our other corporate entities.
2. SIGNIFICANT ACCOUNTING POLICIES
Unaudited condensed consolidated financial statements
In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. The accompanying condensed consolidated financial statements include our accounts and the accounts of our majority-owned domestic and foreign subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. These condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 29, 2002. The results of operations for the thirteen weeks ended March 30, 2003, are not necessarily indicative of the results that may be achieved for the full fiscal year and cannot be used to indicate financial performance for the entire year.
The results of the CBL operations have been included in the consolidated financial statements since February 2, 2002, the date of acquisition.
The year-end condensed balance sheet data was derived from audited financial statements.
Reclassifications
Certain reclassifications have been made to the 2002 financial statements to conform to 2003 presentation.
Revenue recognition
In accordance with Staff Accounting Bulletin No. 101, revenue is recognized when product is shipped and the risk of loss is transferred to unrelated customers, which are principally independent retailers in the United Kingdom and independent distributors or wholesalers in the United States. In the United Kingdom, excise taxes are included in the purchase price from the vendor on beverages purchased from third parties for resale (factored brands business) and are included in Cost of goods sold when ultimately sold. We pass those costs onto our customers and include the related amounts in Net sales. The cost of various programs, such as price promotions, rebates and coupon programs are treated as a reduction of Sales. Sales of products are for cash or credit terms based on a customer's
7
credit worthiness. Outside of unusual circumstances, if product is retrieved, it is generally for failure to meet our quality standards, not caused by distributor actions. Products that do not meet our high quality standards are retrieved and destroyed and related amounts are recognized as a reduction in Sales. We do not have standard terms that permit return of product. We estimate the costs for product retrievals and record those costs in Cost of goods sold in the Consolidated Statements of Income each period. We reduce revenue at the value of the original sales price in the period that the product is returned.
Cost of goods sold
The types of costs included in Cost of goods sold are beer raw materials, packaging materials (including promotional packaging), manufacturing costs, plant administrative support and overheads, and freight and warehouse costs (including distribution network costs). Distribution network costs include inbound and outbound freight charges, purchasing and receiving costs, inspection costs, warehousing and internal transfer costs.
Stock-based compensation
We use the intrinsic value method when accounting for options issued to employees in accordance with Accounting Principles Board No. 25, Accounting for Stock Issued to Employees (APB No. 25). Accordingly, we do not recognize compensation expense related to employee stock options, since options are always granted at a price equal to the market price on the day of grant. The following table illustrates the effect on net income and earnings per share if we had applied the fair value provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-based Compensation (SFAS No. 123) to stock-based compensation using the Black-Scholes valuation model:
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||
|
(In thousands, except per share data) |
||||||
Net income, as reported | $ | 806 | $ | 27,203 | |||
Total stock-based compensation expense determined under fair value based methods for all awards, net of related tax effects | (1,364 | ) | (2,637 | ) | |||
Pro forma net (loss) income | $ | (558 | ) | $ | 24,566 | ||
Earnings (loss) per share: | |||||||
Basicas reported | $ | 0.02 | $ | 0.76 | |||
Basicpro forma | $ | (0.02 | ) | $ | 0.68 | ||
Dilutedas reported | $ | 0.02 | $ | 0.75 | |||
Dilutedpro forma | $ | (0.02 | ) | $ | 0.68 |
8
Statement of cash flows data
The following presents our supplemental cash flow information:
|
Thirteen Weeks Ended |
|||||
---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
||||
|
(In thousands) |
|||||
Cash paid for interest | $ | 8,304 | $ | 8,008 | ||
Cash paid for income taxes | $ | 5,295 | $ | 2,432 | ||
Issuance of restricted and common stock, net of forfeitures | $ | 70 | $ | 225 | ||
Exercise of stock options | $ | | $ | 260 |
Recent accounting pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations, (SFAS No. 143) which is applicable to financial statements issued for fiscal years beginning after June 15, 2002. Under SFAS No. 143, the fair value of a liability for an asset retirement obligation would be recognized in the period in which the liability is incurred, with an offsetting increase in the carrying amount of the related long-lived asset. Over time, the liability would be accreted to its present value, and the capitalized cost would be depreciated over the useful life of the related asset. Upon settlement of the liability, an entity would either settle the obligation for its recorded amount or incur a gain or loss upon settlement. We adopted this standard effective December 30, 2002, the beginning of our 2003 fiscal year, with no material impact to our financial statements.
In November 2002, the FASB issued Interpretation No. 45 (FIN No. 45), Guarantor's Accounting and Disclosure Requirements for Guarantees of Indebtedness of Others, which is effective for guarantees issued after December 31, 2002. FIN No. 45 requires the recording of the fair value of the guarantee as a liability, with the offsetting entry recorded based on the circumstances in which the guarantee is issued. FIN No. 45 had no impact on our historical results, as existing guarantees are not subject to the measurement provisions of FIN No. 45. We applied the initial recognition and measurement provisions prospectively for all guarantees issued after December 31, 2002. The impact on our first quarter financial statements was immaterial. We had no significant warranties requiring disclosure as of March 30, 2003 (see Item 2, Management Discussion and Analysis, Contractual Obligations and Commercial Commitments).
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN No. 46), which is effective immediately for all enterprises with variable interests in variable interest entities created after January 31, 2003. FIN No. 46 must be applied to variable interests in variable interest entities created before February 1, 2003, beginning in the first interim period beginning after June 15, 2003. After initial measurement of all enterprises that we have a relationship with for status as a variable interest entity, a further assessment must be made to determine if we are the primary beneficiary. A primary beneficiary absorbs the majority of the entity's expected losses if they occur, receives a majority of the entity's expected residual returns if they occur, or both. A primary beneficiary relationship requires consolidation treatment. Where it is reasonably possible that the information about our variable interest entity relationships must be disclosed or consolidated, we must disclose the nature, purpose, size and activity of the variable interest entity and the maximum exposure to loss as a result of our involvement with the variable interest entity in all financial statements issued after January 31, 2003.
9
We are still assessing our relationships with variable interest entities to determine if the adoption of FIN No. 46 will require consolidation of certain previously unconsolidated entities because we are deemed the primary beneficiary. The adoption of FIN No. 46 has resulted in additional disclosure about our joint venture relationships currently accounted for under the equity method of accounting (see Footnote 13, Investments).
3. COORS BREWERS LIMITED ACQUISITION
On February 2, 2002, we acquired 100% of the outstanding shares of Bass Holdings Ltd. and certain other intangible assets from Interbrew S.A., for a total purchase price of 1.2 billion British pound sterling (GBP) (approximately $1.7 billion at then-prevailing exchange rates), plus associated fees and expenses. The acquisition supported our key strategic goal of growing our beer business internationally to broaden our geographic platform; diversify revenues, profits and cash flows, and increase our brand portfolio, which we believe will significantly enhance our competitive position in the worldwide beer industry.
One of the largest factors that contributed to a purchase price that resulted in the recognition of goodwill was the existence of financial and operating synergies. In addition to these synergies, there were a number of other factors, including the existence of a strong management team, a proven track record of introducing and marketing successful brands, an efficient sales and distribution system, complementary products and a good sales force (see Footnote 5, Goodwill and Other Intangibles, for further discussion of goodwill).
The business, renamed CBL, includes the majority of the assets that previously made up Bass Brewers, including the Carling®, Worthington® and Caffrey's® beer brands; the U.K. and Republic of Ireland distribution rights to Grolsch® (via and subject to the continuation of a joint venture arrangement, in which CBL has a 49% interest with Royal Grolsch N.V.); several other beer and flavored-alcohol beverage brands; related brewing and malting facilities in the United Kingdom; and a 49.9% interest in the distribution logistics provider, Tradeteam. CBL is the second-largest brewer in the United Kingdom based on total beer volume, and Carling lager is the best-selling beer brand in the United Kingdom. The brand rights for Carling, which is the largest acquired brand by volume, are mainly for territories in Europe. In addition, CBL wholesales other companies' beers, wines, liquors, ciders, soft drinks and other products. Since CBL purchases and resells these products, they are included in both Net sales and Cost of goods sold but are not included in reported sales volumes.
As noted in Footnote 2, Significant Accounting Policies, the results of CBL operations have been included in the consolidated financial statements since February 2, 2002, the date of acquisition.
The following table shows the proforma results of our consolidated operations for the thirteen weeks ended March 31, 2002, as if the business combination had occurred at the beginning of that fiscal year, as well as comparative actual consolidated results for the thirteen weeks ended March 30, 2003, when we owned CBL for the whole period. The 2002 pro forma results are not necessarily indicative of the results of operations that would have occurred if the business combination had
10
occurred at the beginning of that year and are not intended to be indicative of future results of operations:
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 30, 2003 (actual) |
March 31, 2002 (proforma) |
|||||
|
(In thousands, except per share data) (Unaudited) |
||||||
Net sales | $ | 828,141 | $ | 827,093 | |||
Pretax income | $ | 1,260 | $ | 23,199 | |||
Net income | $ | 806 | $ | 14,002 | |||
Net income per common share: | |||||||
Basic | $ | 0.02 | $ | 0.39 | |||
Diluted | $ | 0.02 | $ | 0.39 |
4. BUSINESS SEGMENTS
Our segment information is presented in accordance with Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS No. 131), which establishes standards for reporting information about operating segments in interim and annual financial statements. In accordance with this standard, we categorize our operations into three segments: the Americas, Europe and Corporate. These segments are managed and reviewed by separate operating teams, even though both consist primarily of the manufacture, marketing, and sale of beer and other beverage products.
The Americas segment primarily consists of our production, marketing, and sales of the Coors family of brands in the United States and its territories. This segment also includes the Coors Light® business in Canada that is conducted through a partnership investment with Molson, Inc. (Molson) and the sale of Molson products in the United States that is conducted through a separate joint venture investment with Molson. The Americas also include a small amount of primarily U.S. sourced products that are exported and sold outside of the United States and its possessions, exclusive of Europe.
The Europe segment consists of our production and sale of the CBL brands, principally in the United Kingdom but also in other parts of the world, our joint venture arrangement relating to the production and distribution of Grolsch in the United Kingdom and the Republic of Ireland, and our joint venture arrangement with Exel Logistics for the physical distribution of products throughout Great Britain (Tradeteam).
The Corporate segment currently includes interest and certain other corporate costs that are not attributable to either the Americas or Europe operating segments. Beginning in 2003, we began allocating certain general and administrative expenses to the Corporate segment. Prior year segment amounts have been restated to conform to the new presentation. The large majority of corporate costs relate to worldwide finance and administrative functions such as legal, human resources, insurance, and risk management.
No single customer accounted for more than 10% of our sales.
11
Summarized financial information concerning our reportable segments is shown in the following table:
THIRTEEN WEEKS ENDED MARCH 30, 2003
|
Americas |
Europe |
Corporate |
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(In thousands) |
||||||||||||
Sales | $ | 615,525 | $ | 485,330 | $ | | $ | 1,100,855 | |||||
Beer excise taxes | (88,769 | ) | (183,945 | ) | | (272,714 | ) | ||||||
Net sales | 526,756 | 301,385 | | 828,141 | |||||||||
Cost of goods sold | (337,590 | ) | (221,884 | ) | | (559,474 | ) | ||||||
Marketing, general and administrative | (165,139 | ) | (83,945 | ) | (5,226 | ) | (254,310 | ) | |||||
Operating income (loss) | 24,027 | (4,444 | ) | (5,226 | ) | 14,357 | |||||||
Interest income | | 4,365 | 294 | 4,659 | |||||||||
Interest expense | | | (21,140 | ) | (21,140 | ) | |||||||
Other income (expense), net | 2,662 | 805 | (83 | ) | 3,384 | ||||||||
Income (loss) before income taxes | $ | 26,689 | $ | 726 | $ | (26,155 | ) | $ | 1,260 | ||||
Other financial data: | |||||||||||||
Depreciation, depletion and amortization | $ | 31,928 | $ | 25,403 | $ | | $ | 57,331 | |||||
Capital expenditures and additions to intangibles | $ | 18,537 | $ | 37,234 | $ | | $ | 55,771 |
THIRTEEN WEEKS ENDED MARCH 31, 2002
|
Americas |
Europe |
Corporate |
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(In thousands) |
||||||||||||
Sales | $ | 636,969 | $ | 307,287 | $ | | $ | 944,256 | |||||
Beer excise taxes | (91,993 | ) | (106,441 | ) | | (198,434 | ) | ||||||
Net sales | 544,976 | 200,846 | | 745,822 | |||||||||
Cost of goods sold | (343,332 | ) | (139,012 | ) | | (482,344 | ) | ||||||
Marketing, general and administrative | (157,777 | ) | (53,053 | ) | (4,584 | ) | (215,414 | ) | |||||
Special charges | (804 | ) | | (2,072 | ) | (2,876 | ) | ||||||
Operating income (loss) | 43,063 | 8,781 | (6,656 | ) | 45,188 | ||||||||
Interest income | | 2,420 | 1,841 | 4,261 | |||||||||
Interest expense | | | (9,410 | ) | (9,410 | ) | |||||||
Other (expense) income, net | (149 | ) | 1,878 | 3,198 | 4,927 | ||||||||
Income (loss) before income taxes | $ | 42,914 | $ | 13,079 | $ | (11,027 | ) | $ | 44,966 | ||||
Other financial data: | |||||||||||||
Depreciation, depletion and amortization | $ | 30,876 | $ | 13,834 | $ | | $ | 44,710 | |||||
Capital expenditures and additions to intangibles | $ | 37,328 | $ | 7,653 | $ | | $ | 44,981 |
12
|
Americas |
Europe |
Corporate |
Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
(In thousands) |
||||||||||
Balance sheet data: | |||||||||||
As of March 30, 2003 | |||||||||||
Total assets | $ | 1,568,965 | $ | 2,525,011 | | $ | 4,093,976 | ||||
Investments in joint ventures | $ | 96,756 | $ | 91,458 | | $ | 188,214 | ||||
As of December 29, 2002 |
|||||||||||
Total assets | $ | 1,539,973 | $ | 2,757,438 | | $ | 4,297,411 | ||||
Investments in joint ventures | $ | 94,417 | $ | 96,767 | | $ | 191,184 |
The following tables represent net sales and long-lived assets by geographic segment:
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||
|
(In thousands) |
||||||
Net sales to unaffiliated customers(1): | |||||||
United States and its territories | $ | 511,892 | $ | 531,919 | |||
United Kingdom | 301,385 | 200,846 | |||||
Other foreign countries | 14,864 | 13,057 | |||||
Net sales | $ | 828,141 | $ | 745,822 | |||
|
As of |
||||||
---|---|---|---|---|---|---|---|
|
March 30, 2003 |
December 29, 2002 |
|||||
|
(In thousands) |
||||||
Net long-lived assets(2): | |||||||
United States and its territories | $ | 1,057,561 | $ | 1,074,579 | |||
United Kingdom | 1,540,666 | 1,561,555 | |||||
Other foreign countries | 240 | 250 | |||||
Net long-lived assets | $ | 2,598,467 | $ | 2,636,384 | |||
5. GOODWILL AND OTHER INTANGIBLES
In June 2001, the FASB issued Statements of Financial Accounting Standards No. 141, Business Combinations, (SFAS No. 141) and No. 142, Goodwill and Other Intangible Assets, (SFAS No. 142). SFAS No. 141 requires that all business combinations be accounted for using the purchase method of accounting and that certain intangible assets acquired in a business combination be recognized as assets apart from goodwill. SFAS No. 141 was effective for all business combinations initiated after June 30, 2001. SFAS No. 142 requires goodwill to be tested for impairment under certain circumstances, and written down when impaired, rather than being amortized as previously required. Furthermore, SFAS No. 142 requires purchased intangible assets other than goodwill to be amortized over their useful lives unless those lives are determined to be indefinite. Purchased intangible assets are carried at cost less accumulated amortization.
We adopted the provisions of SFAS No. 142 effective the beginning of fiscal year 2002. In accordance with SFAS No. 142, we ceased amortizing goodwill and other intangible assets considered to
13
have indefinite lives totaling $76.3 million. Additionally, we have $17.4 million of intangible assets considered to have indefinite lives that were previously not amortized.
SFAS No. 142 stipulates that we are required to perform impairment tests on at least an annual basis and more frequently in certain circumstances. We identified no goodwill or indefinite-lived intangibles that are impaired under the guidelines of SFAS No. 142 as a result of our most recent evaluation performed during the third quarter of the 2002 fiscal year. Furthermore, while we did not perform our annual impairment testing during the first quarter, we are not aware of any event that occurred during the first quarter which would have caused goodwill or indefinite-lived intangible assets to become impaired.
The following tables present details of our intangible assets as of March 30, 2003:
|
Useful Life |
Gross |
Accumulated Amortization |
Net |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(Years) |
|
(In millions) |
|
||||||||
Intangible assets subject to amortization: | ||||||||||||
Brands | 320 | $ | 84.8 | $ | (12.8 | ) | $ | 72.0 | ||||
Distribution rights | 210 | 31.4 | (5.4 | ) | 26.0 | |||||||
Patents and technology and distribution channels | 310 | 29.2 | (5.3 | ) | 23.9 | |||||||
Other | 534 | 17.1 | (6.6 | ) | 10.5 | |||||||
Intangible assets not subject to amortization: | ||||||||||||
Brands | Indefinite | 315.5 | | 315.5 | ||||||||
Pension | N/A | 42.3 | | 42.3 | ||||||||
Other | Indefinite | 24.6 | | 24.6 | ||||||||
Total | $ | 30.1 | $ | 514.8 | ||||||||
Based on average foreign exchange rates for the thirteen weeks ended March 30, 2003, the estimated future amortization expense of intangible assets is as follows:
Fiscal Year |
Amount |
||
---|---|---|---|
|
(In millions) |
||
2003 (remaining) | $ | 14.8 | |
2004 | $ | 18.0 | |
2005 | $ | 12.5 | |
2006 | $ | 12.0 | |
2007 | $ | 8.0 |
Amortization expense of intangible assets was $5.0 million and $3.5 million for the thirteen weeks ended March 30, 2003 and March 31, 2002, respectively.
Upon the acquisition of CBL on February 2, 2002, we recorded $637 million of goodwill. The total goodwill was determined using the residual method under SFAS No. 141. This goodwill was allocated between our Europe and Americas segments based on which segment would benefit from certain synergies created by the acquisition. A portion of the acquired goodwill was attributable to operating and financial synergies resulting from the combination. The financial synergy goodwill was calculated by comparing the risk premiums expected by investors associated with the CBC business with and without the CBL acquisition. This synergy was then associated with the segments based on an analysis of the Europe segment with and without the weighted average cost of capital differential as well as the two segments' relative earnings contributions. Operating synergies were allocated to reporting segments
14
based on where the savings were expected to occur. Application of this methodology resulted in the following allocations:
|
As of February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
Europe |
Americas |
Total |
||||||
|
(In millions) |
||||||||
Goodwill | $ | 445 | $ | | $ | 445 | |||
Financial synergies | 47 | 75 | 122 | ||||||
Operational synergies | 30 | 40 | 70 | ||||||
Total Goodwill | $ | 522 | $ | 115 | $ | 637 | |||
As of March 30, 2003, goodwill was allocated between our reportable segments as follows:
Segment |
Balance at March 30, 2003 |
||
---|---|---|---|
|
(In millions) |
||
Americas | $ | 122.1 | |
Europe | 590.4 | ||
Total | $ | 712.5 | |
Changes in our Europe goodwill balance from February 2, 2002, and from our fiscal year end, to March 30, 2003, were the result of GBP foreign currency exchange rate fluctuation.
6. RESTRUCTURING
During 2002, we incurred restructuring charges related to restructuring initiatives in our Golden Brewery business in an effort to consolidate and lower our future overhead costs. In addition, we incurred other charges related to the closing of our Cape Hill brewery and Alloa malting facility in the United Kingdom. The following summarizes the activity during the first quarter of 2003 related to these restructurings.
Golden Brewery
The 2002 charge consisted primarily of employee severance costs and was accounted for under Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring) (EITF No. 94-3), because the charge was initiated prior to our adoption of Statement of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities (FASB No. 146). Payouts on this accrual are expected to be completed by the end of the 2003 fiscal year. As of March 30, 2003, 78 employees had been terminated and an estimated 52 more will be terminated over the course of the year. The following table illustrates the changes in the liability balance since December 29, 2002:
|
Amount |
|||
---|---|---|---|---|
|
(In thousands) |
|||
Beginning balance at December 29, 2002 | $ | 6,983 | ||
Adjustments | 142 | |||
Cash payments | (3,346 | ) | ||
Ending balance at March 30, 2003 | $ | 3,779 | ||
15
The adjustments made during the first quarter consist primarily of differences between the initial accrual estimate and the actual amount paid out.
Cape Hill and Alloa
In March 2002, we announced plans to close our Cape Hill brewery and the Alloa malting facility. The majority of production at the Cape Hill brewery related to brands that were retained by Interbrew. The production at the Alloa malting facility has been moved to other existing malting facilities. The alternative use value for these sites, and the associated estimated exit costs were reflected in the purchase price of CBL. Our restructuring reserve consists of charges related to employee severance and site closure costs.
The following table illustrates the changes in the liability balance since our last fiscal year end:
|
Amount |
|||
---|---|---|---|---|
|
(In thousands) |
|||
Balance at December 29, 2002 | $ | 8,964 | ||
Site closure costs | (677 | ) | ||
Cash payments | (869 | ) | ||
Balance at March 30, 2003 | $ | 7,418 | ||
Cash payments consist of severance and other employee benefits related to the closure and are expected to be completed in mid-2003. Adjustments due to site closure costs are differences between estimated costs to close and actual amounts to close.
7. OTHER COMPREHENSIVE INCOME
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||
|
(In thousands) |
||||||
Net income | $ | 806 | $ | 27,203 | |||
Other comprehensive income: | |||||||
Foreign currency translation adjustments | 30,732 | 117 | |||||
Unrealized loss on available-for-sale securities and derivative instruments, net of tax | (8,618 | ) | (1,293 | ) | |||
Reclassification adjustmentavailable-for-sale securities and derivative instruments, net of tax | 1,494 | 533 | |||||
Comprehensive income | $ | 24,414 | $ | 26,560 | |||
16
8. EARNINGS PER SHARE (EPS)
Basic and diluted net income per common share were arrived at using the calculations outlined below:
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||
|
(In thousands) |
||||||
Net income available to common shareholders | $ | 806 | $ | 27,203 | |||
Weighted average shares for basic EPS | 36,317 | 35,973 | |||||
Effect of dilutive securities: | |||||||
Stock options granted to employees | 219 | 276 | |||||
Restricted shares for basic EPS | 22 | 21 | |||||
Weighted average shares for diluted EPS | 36,558 | 36,270 | |||||
Basic EPS | $ | 0.02 | $ | 0.76 | |||
Diluted EPS | $ | 0.02 | $ | 0.75 | |||
The dilutive effects of stock options were determined by applying the treasury stock method, assuming we were to purchase common shares with the proceeds from stock option exercises. Anti-dilutive securities were not included in our calculation because the stock options' exercise prices were greater than the average market price of the common shares.
9. CONTINGENCIES
Environmental
We are one of a number of entities named by the Environmental Protection Agency (EPA) as a potentially responsible party (PRP) at the Lowry Superfund site. This landfill is owned by the City and County of Denver (Denver) and is managed by Waste Management of Colorado, Inc. (Waste Management). In 1990, we recorded a pretax charge of $30 million, a portion of which was put into a trust in 1993 as part of a settlement with Denver and Waste Management regarding the then outstanding litigation. Our settlement was based on an assumed cost of $120 million (in 1992 adjusted dollars). We are obligated to pay a portion of future costs in excess of that amount.
On an annual basis, Waste Management provides us with cost estimates through 2032. We review these estimates in conjunction with a third party expert and assess our expected liability. Based on the assumptions we were provided, we estimate that the present value and gross amount of the discounted costs were approximately $1 million and $5 million, respectively, as of December 29, 2002, our last fiscal year end. No significant changes in this estimate have occurred since December 29, 2002.
In addition, we are aware of groundwater contamination at some of our properties in Colorado resulting from historical, ongoing or nearby activities. There may also be other contamination of which we are currently unaware.
From time to time, we have been notified that we are or may be a PRP under the Comprehensive Environmental Response, Compensation and Liability Act or similar state laws for the cleanup of other sites where hazardous substances have allegedly been released into the environment. We cannot predict with certainty the total costs of cleanup, our share of the total cost, the extent to which contributions will be available from other parties, the amount of time necessary to complete the cleanups, or insurance coverage.
17
While we cannot predict our eventual aggregate cost for our environmental and related matters in which we are currently involved, we believe that any payments, if required, for these matters would be made over a period of time in amounts that would not be material in any one year to our consolidated operating results, cash flows or our financial or competitive position. We believe adequate reserves have been provided for losses that are probable and estimable.
Disputes
In February 2003, an arbitration panel found in favor of CBC in a contract interpretation issue between CBC and one of its wholesalers. The revenues that were the subject of the arbitration were generated by sales during 2002 and totaled approximately $4.2 million. This revenue was recorded in Net sales during the first quarter.
We are involved in certain disputes and legal actions arising in the ordinary course of our business aside from the environmental issues discussed above. While it is not feasible to predict or determine the outcome of these proceedings, in our opinion, based on a review with legal counsel, none of these disputes and legal actions is expected to have a material impact on our consolidated financial position, results of operations, or cash flows. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.
10. DEBT
Our total long-term borrowings as of March 30, 2003, and December 29, 2002, were composed of the following:
|
As of |
|||||||
---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
December 29, 2002 |
||||||
|
(In thousands) |
|||||||
Senior private placement notes | $ | 20,000 | $ | 20,000 | ||||
63/8% Senior notes due 2012 | 846,881 | 846,795 | ||||||
Senior Credit Facility: | ||||||||
USD amortizing term loan | 168,000 | 168,000 | ||||||
GBP amortizing term loan | 358,872 | 365,689 | ||||||
Lines of credit and other | 117,963 | 126,957 | ||||||
Total debt | 1,511,716 | 1,527,441 | ||||||
Less current portion of long-term debt | (155,507 | ) | (144,049 | ) | ||||
Total long-term debt | $ | 1,356,209 | $ | 1,383,392 | ||||
The aggregate principal debt maturities of long-term debt for the next five fiscal years and thereafter are as follows:
|
Amount |
|||
---|---|---|---|---|
|
(In thousands) |
|||
2003 | $ | | ||
2004 | 71,031 | |||
2005 | 172,172 | |||
2006 | 191,031 | |||
2007 | 63,448 | |||
Thereafter | 858,527 | |||
Total long-term debt, excluding current maturities | $ | 1,356,209 | ||
18
Senior Private Placement Notes
At March 30, 2003, we had $20 million in unsecured Senior notes at a fixed interest rate of 6.95% per annum. Interest on the notes is due semi-annually in January and July. At March 30, 2003, $20 million was classified as long-term debt, as this balance is due in July 2005. Our private placement notes require that we conduct our business with certain restrictions on indebtedness, liens, mergers, consolidations, asset sales, and certain other types of business activities in which we can engage. We were in compliance with these requirements at March 30, 2003.
63/8% Senior Notes due 2012
On May 7, 2002, CBC completed a private placement of $850 million principal amount of 63/8% Senior notes, due 2012, with interest payable semi-annually. The notes are unsecured, are not subject to any sinking fund provision and include a redemption provision (make-whole provision) which allow us to retire the notes at whole or any time at a redemption price. The redemption price is equal to the greater of (1) 100% of the principal amount of the notes plus accrued and unpaid interest and (2) the make whole amount of the notes being redeemed, which is equal to the present value of the principal amount of the notes and interest to be redeemed. The notes were originally issued as part of our financing for the acquisition of CBL. The notes were issued with registration rights and are guaranteed by Adolph Coors Company and certain domestic subsidiaries.
Simultaneously with the private placement, we entered into a registration rights agreement pursuant to which we exchanged the unregistered notes for substantially identical notes registered with the Securities and Exchange Commission. The exchange of all the notes was completed on September 16, 2002.
Under the terms of the notes, we must comply with certain restrictions. These restrictions include restrictions on debt secured by certain types of mortgages, secured debt above certain threshold percentages of consolidated net tangible assets, and restrictions on certain types of sale-leaseback transactions. As of March 30, 2003, we were in compliance with all of these restrictions.
Senior Credit Facility
At March 30, 2003, we had $526.9 million outstanding in unsecured Senior Credit facilities consisting of a U.S. dollar denominated amortizing term loan in an aggregate principal amount of $168 million and a 228 million GBP denominated amortizing term loan. Based on foreign exchange rates at March 30, 2003, the aggregate principal amount outstanding related to the 228 million GBP amortizing term loan was $358.9 million.
Our term loan is payable quarterly in arrears beginning June 27, 2003, and matures February 1, 2007. Amounts outstanding under our term loan bear interest at a rate per annum equal to either an adjusted LIBOR or an alternate base rate, at our option, in each case plus an additional margin. The additional margin is set based upon our investment grade debt rating which is BBB+ (S&P) and Baa2 (Moody's). If our debt rating changes, the additional margin is subject to adjustment. Interest is payable quarterly unless the selected LIBOR is for a time period less than 90 days, in which case the interest is payable at the end of the time period corresponding to the selected LIBOR.
We and all of our existing and future, direct and indirect, domestic subsidiaries, other than immaterial domestic subsidiaries, have guaranteed our term loan borrowings.
Our term loan requires us to meet certain periodic financial tests, including maximum total leverage ratio and minimum interest coverage ratio. There are also certain restrictions on indebtedness,
19
liens, and guarantees; mergers, consolidations, and some types of acquisitions and assets sales; and certain types of business in which we can engage. As of March 30, 2003, we were in compliance with all of these restrictions.
Revolving Line of Credit
At March 30, 2003, we had an unsecured committed credit arrangement totaling $300 million, of which $268.5 million was available to us. This line of credit has a five-year term expiring 2007. On a quarterly basis, we pay a facilities fee based on the total amount of available committed credit. Under the terms of this credit facility, we are required to maintain the same leverage ratio and interest coverage ratio as those defined in our term loan, as well as operate our business with the same restrictions as defined in our term loan. We were in compliance with these requirements at March 30, 2003. Amounts outstanding under our revolving line of credit bear interest at a rate per annum equal to either an adjusted LIBOR plus margin or an alternate base rate, at our option. The additional margin is set based upon our investment grade debt rating which is BBB+ (S&P) and Baa2 (Moody's). If our debt rating changes, the additional margin is subject to adjustment. Interest is payable when principal payments are made or, if principal amounts are outstanding for more than 90 days, at the end of each 90-day period and upon final repayment of principal amounts.
Uncommitted Lines of Credit
At March 30, 2003, we had two USD uncommitted lines of credit totaling $40.0 million. The lines of credit are with two different lenders. We had $38.7 million outstanding under these lines of credit as of March 30, 2003. Amounts outstanding under the lines of credit bear interest at a rate stated by the lender.
In addition, CBL had two 10 million GBP uncommitted lines of credit and a 10 million GBP overdraft facility, totaling approximately $47.2 million based on foreign exchange rates at March 30, 2003. Approximately 10.7 million GBP, or $16.8 million based on prevailing exchange rates, was outstanding under the lines of credit and overdraft facility at March 30, 2003. These lines of credit bear interest at a floating rate determined by the lender.
Tradeteam, the joint venture between CBL and Exel Logistics, had one uncommitted line of credit totaling 15 million GBP, or approximately $24 million based on foreign exchange rates at March 30, 2003. No amount was outstanding on this line of credit at March 30, 2003; however, Tradeteam is required to pay a 0.5% commitment fee on any undrawn amount.
11. DERIVATIVE INSTRUMENTS
In the normal course of business, we are exposed to fluctuations in interest rates, the value of foreign currencies, and production and packaging materials prices. We have established policies and procedures that govern the management of these exposures through the use of a variety of financial instruments. By policy, we do not enter into such contracts for the purpose of speculation.
Our objective in managing our exposure to fluctuations in interest rates, foreign currency exchange rates, and production and packaging materials prices is to decrease the volatility of earnings and cash flows affected by changes in the underlying rates and prices. To achieve this objective, we enter into foreign currency forward contracts, commodity swaps, interest rate swaps, and cross currency swaps, the values of which change in the opposite direction of the anticipated cash flows. We do not hedge the value of net investments in foreign-currency-denominated operations or translated earnings of foreign
20
subsidiaries. Our primary foreign currency exposures are the GBP, the Canadian dollar (CAD), and the Japanese yen (YEN).
Derivatives are either exchange-traded instruments or over-the-counter agreements entered into with highly rated financial institutions. No losses on over-the-counter agreements due to counterparty credit issues are anticipated. All over-the-counter agreements are entered into with counterparties rated no lower than A (S&P) or A2 (Moody's). In some instances we and our counterparties have reciprocal collateralization agreements regarding fair value positions in excess of certain thresholds. These agreements call for the posting of collateral in the form of cash, treasury securities or letters of credit if a fair value loss position to us or our counterparties exceeds a certain amount. At March 30, 2003, no collateral was posted by us or our counterparties.
All derivatives are recognized on the balance sheet at their fair value. Unrealized gain positions are recorded as other current assets or other non-current assets. Unrealized loss positions are recorded as other liabilities or other long-term liabilities.
The majority of all derivatives entered into by us qualify for, and are designated as, foreign-currency cash flow hedges, commodity cash flow hedges or fair value hedges, including those derivatives hedging foreign currency denominated firm commitments as per the definitions of Statement of Financial Accounting Standards No. 133 (SFAS No. 133).
We consider whether any provisions in non-derivative contracts represent "embedded" derivative instruments as described in SFAS No. 133. As of March 30, 2003, we have concluded that no "embedded" derivative instruments warrant separate fair value accounting under SFAS No. 133.
Changes in fair values of outstanding derivatives that are highly effective as per the definition of SFAS No. 133 are recorded in other comprehensive income, until earnings are affected by the variability of cash flows of the hedged transaction. In most cases amounts recorded in other comprehensive income will be released to earnings at maturity of the related derivative. The consolidated statement of income treatment of effective hedge results offsets the gains or losses on the underlying exposure.
We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objective and strategy for undertaking hedge transactions. This process includes linking all derivatives that are designated as foreign-currency cash flow hedges and commodity cash flow hedges to either specific assets and liabilities on the balance sheet or specific firm commitments or forecasted transactions. We also formally assess, both at the hedge's inception and on an ongoing basis, whether the derivatives that are used in hedging transactions have been highly effective in offsetting changes in the cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods. When it is determined that a derivative is not, or has ceased to be, highly effective as a hedge, we discontinue hedge accounting prospectively, as discussed below.
We discontinue hedge accounting prospectively when (1) the derivative is no longer highly effective, as per SFAS No. 133, in offsetting changes in the cash flows of a hedged item (including hedged items such as firm commitments or forecasted transactions); (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; or (4) management determines that designating the derivative as a hedging instrument is no longer appropriate.
When we discontinue hedge accounting because it is no longer probable that the forecasted transaction will occur in the originally expected period, the gain or loss on the derivative remains in accumulated other comprehensive income and is reclassified into earnings when the forecasted
21
transaction affects earnings. However, if it is no longer probable that a forecasted transaction will occur by the end of the originally specified time period or within an additional two-month period of time thereafter, the gains and losses that were accumulated in other comprehensive income will be recognized immediately in earnings. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, we will carry the derivative at its fair value on the balance sheet until maturity, recognizing future changes in the fair value in current-period earnings. Any hedge ineffectiveness, as per SFAS No. 133, is recorded in current-period earnings. During the first quarter of 2003, we recorded an insignificant loss relating to such ineffectiveness of all derivatives in Other income, net. Effectiveness is assessed based on the comparison of current forward rates to the rates established on our hedges.
As of March 30, 2003, $3.7 million of deferred net losses (net of tax) on both outstanding and matured derivatives accumulated in other comprehensive income are expected to be reclassified to earnings during the next twelve months as a result of expected gains or losses on underlying hedged transactions also being recorded in earnings. Actual amounts ultimately reclassified to earnings are dependent on the applicable rates in effect when derivatives contracts that are currently outstanding mature. As of March 30, 2003, the maximum term over which we are hedging exposures to the variability of cash flows for all forecasted and recorded transactions is 10 years.
We are exposed to credit-related losses in the event of non-performance by counterparties to hedging instruments and do not enter into master netting arrangements. The counterparties to derivative transactions are major financial institutions with investment grade credit ratings of at least A, A2 or better. However, this does not eliminate our exposure to credit risk with these institutions. This credit risk is generally limited to the unrealized gains in such contracts should any of these counterparties fail to perform as contracted. To manage this risk, we have established counterparty credit guidelines that are monitored and reported to management according to prescribed guidelines. We utilize a portfolio of financial institutions either headquartered or operating in the same countries we conduct our business. As a result of the above considerations, we consider the risk of counterparty default to be minimal.
On May 7, 2002, we entered into certain cross currency swaps totaling 530 million GBP (approximately $774 million at then-prevailing foreign exchange rates). The swaps included an initial exchange of principal on the settlement date of our 63/8% private placement fixed rate debt (see Footnote 10, Debt) and will require final principal exchange 10 years later. The swaps also call for an exchange of fixed GBP interest payments for fixed U.S. dollar interest receipts. At the initial principal exchange, we paid U.S. dollars to a counterparty and received GBP. Upon final exchange, we will provide GBP to the counterparty and receive U.S. dollars. The cross currency swaps have been designated as cash flow hedges of the changes in value of the future GBP interest and principal receipts that result from changes in the U.S. dollar to GBP exchange rates on an intercompany loan between us and CBL.
On May 28, 2002, we entered into an interest rate swap agreement related to our 63/8% fixed rate debt. The interest rate swap converted $76.2 million notional amount from fixed rates to floating rates and matures in 2012. We will receive fixed U.S. dollar interest payments semi-annually at a rate of 63/8% per annum and pay a rate to our counterparty based on a credit spread of 0.789% plus the three-month LIBOR rate, thereby exchanging a fixed interest obligation for a floating interest rate obligation. There was no exchange of principal at the inception of the swap. We designated the interest rate swap as a fair value hedge of the changes in the fair value of the $76.2 million fixed rate debt attributable to changes in the LIBOR swap rates.
22
12. SUPPLEMENTAL GUARANTOR INFORMATION
On May 7, 2002, our wholly-owned subsidiary, CBC (Issuer) completed a private placement of $850 million principal amount of 63/8% Senior notes due 2012. The notes were issued with registration rights and were guaranteed on a senior and unsecured basis by Adolph Coors Company (Parent Guarantor) and certain domestic subsidiaries (Subsidiary Guarantors). The guarantees are full and unconditional and joint and several. A significant amount of the Issuer's income and cash flow is generated by its subsidiaries. As a result, funds necessary to meet the Issuer's debt service obligations are provided in large part by distributions or advances from its subsidiaries. Under certain circumstances, contractual and legal restrictions, as well as our financial condition and operating requirements and those of certain domestic subsidiaries, could limit the Issuer's ability to obtain cash for the purpose of meeting its debt service obligation including the payment of principal and interest on the notes.
Simultaneously with the private placement, we entered into a registration rights agreement pursuant to which we registered the exchange of the notes for substantially identical notes. The exchange of all the notes was completed on September 16, 2002.
23
The following information sets forth our Condensed Consolidating Balance Sheets as of March 30, 2003, and December 29, 2002, and the Condensed Consolidating Statements of Income and Cash Flows for the thirteen weeks ended March 30, 2003 and March 31, 2002. Investments in our subsidiaries are accounted for on the equity method; accordingly, entries necessary to consolidate the Parent Guarantor, Issuer, and all of its subsidiaries are reflected in the eliminations column. Separate complete financial statements of the Issuer and the Subsidiary Guarantors would not provide additional material information that would be useful in assessing their financial composition.
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
FOR THE THIRTEEN WEEKS ENDED MARCH 30, 2003
(In thousands, unaudited)
|
Parent Guarantor |
Issuer of Notes |
Subsidiary Guarantors |
Subsidiary Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | $ | | $ | 558,509 | $ | 13,752 | $ | 528,594 | $ | | $ | 1,100,855 | ||||||||
Beer excise taxes | | (86,824 | ) | (216 | ) | (185,674 | ) | | (272,714 | ) | ||||||||||
Net sales | | 471,685 | 13,536 | 342,920 | | 828,141 | ||||||||||||||
Cost of goods sold | | (316,944 | ) | (10,441 | ) | (232,089 | ) | | (559,474 | ) | ||||||||||
Equity in subsidiary (loss) earnings | (7,277 | ) | (2,517 | ) | | | 9,794 | | ||||||||||||
Gross profit | (7,277 | ) | 152,224 | 3,095 | 110,831 | 9,794 | 268,667 | |||||||||||||
Marketing, general and administrative | (118 | ) | (154,869 | ) | (6,714 | ) | (92,609 | ) | | (254,310 | ) | |||||||||
Operating (loss) income | (7,395 | ) | (2,645 | ) | (3,619 | ) | 18,222 | 9,794 | 14,357 | |||||||||||
Interest income | 169 | | | 4,490 | | 4,659 | ||||||||||||||
Interest income (expense) | 11,571 | (13,899 | ) | (338 | ) | (18,474 | ) | | (21,140 | ) | ||||||||||
Other income (expense) | | 7,144 | 16,185 | (19,945 | ) | | 3,384 | |||||||||||||
Income (loss) before income taxes | 4,345 | (9,400 | ) | 12,228 | (15,707 | ) | 9,794 | 1,260 | ||||||||||||
Income tax (benefit) expense | (3,539 | ) | 2,096 | (3,723 | ) | 4,712 | | (454 | ) | |||||||||||
Net income (loss) | $ | 806 | $ | (7,304 | ) | $ | 8,505 | $ | (10,995 | ) | $ | 9,794 | $ | 806 | ||||||
24
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
FOR THE THIRTEEN WEEKS ENDED MARCH 31, 2002
(In thousands, unaudited)
|
Parent Guarantor |
Issuer of Notes |
Subsidiary Guarantors |
Subsidiary Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | $ | | $ | 579,781 | $ | 15,420 | $ | 349,055 | $ | | $ | 944,256 | ||||||||
Beer excise taxes | | (89,939 | ) | (443 | ) | (108,052 | ) | | (198,434 | ) | ||||||||||
Net sales | | 489,842 | 14,977 | 241,003 | | 745,822 | ||||||||||||||
Cost of goods sold | | (319,406 | ) | (11,251 | ) | (151,687 | ) | | (482,344 | ) | ||||||||||
Equity in subsidiary earnings | 18,286 | 11,331 | | | (29,617 | ) | | |||||||||||||
Gross profit | 18,286 | 181,767 | 3,726 | 89,316 | (29,617 | ) | 263,478 | |||||||||||||
Marketing, general and administrative | (84 | ) | (150,104 | ) | (5,852 | ) | (59,374 | ) | | (215,414 | ) | |||||||||
Special charges | | (2,876 | ) | | | | (2,876 | ) | ||||||||||||
Operating income (loss) | 18,202 | 28,787 | (2,126 | ) | 29,942 | (29,617 | ) | 45,188 | ||||||||||||
Interest income | 535 | 393 | | 3,333 | | 4,261 | ||||||||||||||
Interest income (expense) | 8,567 | (9,692 | ) | 505 | (8,790 | ) | | (9,410 | ) | |||||||||||
Other income (expense) | 6,219 | 4,151 | 11,309 | (16,752 | ) | | 4,927 | |||||||||||||
Income before income taxes | 33,523 | 23,639 | 9,688 | 7,733 | (29,617 | ) | 44,966 | |||||||||||||
Income tax expense | (6,320 | ) | (5,105 | ) | (4,018 | ) | (2,320 | ) | | (17,763 | ) | |||||||||
Net income | $ | 27,203 | $ | 18,534 | $ | 5,670 | $ | 5,413 | $ | (29,617 | ) | $ | 27,203 | |||||||
25
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF MARCH 30, 2003
(In thousands, unaudited)
|
Parent Guarantor |
Issuer of Notes |
Subsidiary Guarantors |
Subsidiary Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 427 | $ | 1,723 | $ | 2,963 | $ | 3,922 | $ | | $ | 9,035 | ||||||||
Accounts receivable, net | | 99,786 | 16,601 | 370,882 | | 487,269 | ||||||||||||||
Other receivables, net | 1 | 44,064 | 1,061 | 50,265 | | 95,391 | ||||||||||||||
Inventories | | 91,618 | 8,706 | 74,654 | | 174,978 | ||||||||||||||
Deferred tax asset | 398 | 24,035 | 1,178 | 461 | | 26,072 | ||||||||||||||
Other current assets | | 36,167 | 471 | 42,146 | | 78,784 | ||||||||||||||
Total current assets | 826 | 297,393 | 30,980 | 542,330 | | 871,529 | ||||||||||||||
Properties, net | | 831,638 | 20,651 | 518,878 | | 1,371,167 | ||||||||||||||
Goodwill | | 115,979 | (128,104 | ) | 724,602 | | 712,477 | |||||||||||||
Other intangibles, net | | 70,068 | 79,337 | 365,418 | | 514,823 | ||||||||||||||
Investments in joint ventures | | 96,756 | | 91,458 | | 188,214 | ||||||||||||||
Net investment in and advances to subs | 1,041,229 | 1,683,363 | | | 2,724,592 | | ||||||||||||||
Long-term deferred tax asset | 3,247 | 29,259 | 154,787 | 46,614 | | 233,907 | ||||||||||||||
Other non-current assets | 5,333 | 79,011 | 3,510 | 114,005 | | 201,859 | ||||||||||||||
Total assets | $ | 1,050,635 | $ | 3,203,467 | $ | 161,161 | $ | 2,403,305 | $ | 2,724,592 | $ | 4,093,976 | ||||||||
Liabilities and shareholder's equity | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Accounts payable | $ | | $ | 137,430 | $ | 4,949 | $ | 108,233 | $ | | $ | 250,612 | ||||||||
Accrued salaries and vacations | | 50,573 | 809 | 242 | | 51,624 | ||||||||||||||
Taxes, other than income | | 33,495 | 328 | 90,968 | | 124,791 | ||||||||||||||
Accrued expenses and other liabilities | 24,313 | 110,367 | 16,465 | 228,241 | | 379,386 | ||||||||||||||
Current portion of long- term debt | | 103,522 | | 51,985 | | 155,507 | ||||||||||||||
Total current liabilities | 24,313 | 435,387 | 22,551 | 479,669 | | 961,920 | ||||||||||||||
Long-term debt | 20,000 | 1,318,859 | | 17,350 | | 1,356,209 | ||||||||||||||
Deferred tax liability | | | | 160,336 | | 160,336 | ||||||||||||||
Other long-term liabilities | 7,388 | 408,698 | 28 | 200,463 | | 616,577 | ||||||||||||||
Total liabilities | 51,701 | 2,162,944 | 22,579 | 857,818 | | 3,095,042 | ||||||||||||||
Total shareholders' equity | 998,934 | 1,040,523 | 138,582 | 1,545,487 | 2,724,592 | 998,934 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 1,050,635 | $ | 3,203,467 | $ | 161,161 | $ | 2,403,305 | $ | 2,724,592 | $ | 4,093,976 | ||||||||
26
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 29, 2002
(In thousands, unaudited)
|
Parent Guarantor |
Issuer of Notes |
Subsidiary Guarantors |
Subsidiary Non Guarantors |
Eliminations |
Consolidated |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 161 | $ | 499 | $ | 634 | $ | 57,873 | $ | | $ | 59,167 | ||||||||
Accounts receivable, net | | 120,206 | 9,974 | 511,512 | | 641,692 | ||||||||||||||
Other receivables, net | | 9,432 | 1,031 | 53,271 | | 63,734 | ||||||||||||||
Inventories | | 101,147 | 4,217 | 79,307 | | 184,671 | ||||||||||||||
Deferred tax asset | 397 | 20,108 | | 471 | | 20,976 | ||||||||||||||
Other current assets | | 41,301 | | 42,355 | | 83,656 | ||||||||||||||
Total current assets | 558 | 292,693 | 15,856 | 744,789 | | 1,053,896 | ||||||||||||||
Properties, net | | 844,206 | 24,645 | 511,388 | | 1,380,239 | ||||||||||||||
Goodwill | | 116,101 | (130,652 | ) | 741,620 | | 727,069 | |||||||||||||
Other intangibles, net | | 70,363 | 83,990 | 374,723 | | 529,076 | ||||||||||||||
Investments in joint ventures | | 94,417 | | 96,767 | | 191,184 | ||||||||||||||
Net investment in and advances to subs | 1,068,297 | 1,739,421 | | | (2,807,718 | ) | | |||||||||||||
Long-term deferred tax asset | 2,968 | (14,545 | ) | 158,187 | 59,790 | | 206,400 | |||||||||||||
Other non-current assets | 4,761 | 83,787 | 3,488 | 117,511 | | 209,547 | ||||||||||||||
Total assets | $ | 1,076,584 | $ | 3,226,443 | $ | 155,514 | $ | 2,646,588 | $ | (2,807,718 | ) | $ | 4,297,411 | |||||||
Liabilities and shareholder's equity | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Accounts payable | $ | | $ | 167,037 | $ | 2,869 | $ | 164,741 | $ | | $ | 334,647 | ||||||||
Accrued salaries and vacations | | 57,642 | 1,151 | 20,208 | | 79,001 | ||||||||||||||
Taxes, other than income | | 29,907 | 694 | 147,443 | | 178,044 | ||||||||||||||
Accrued expenses and other liabilities | 67,944 | 62,655 | 63,009 | 218,542 | | 412,150 | ||||||||||||||
Current portion of long- term debt | | 64,495 | | 79,554 | | 144,049 | ||||||||||||||
Total current liabilities | 67,944 | 381,736 | 67,723 | 630,488 | | 1,147,891 | ||||||||||||||
Long-term debt | 20,000 | 1,363,392 | | | | 1,383,392 | ||||||||||||||
Deferred tax liability | | | | 156,437 | | 156,437 | ||||||||||||||
Other long-term liabilities | 6,789 | 413,673 | 28 | 207,350 | | 627,840 | ||||||||||||||
Total liabilities | 94,733 | 2,158,801 | 67,751 | 994,275 | | 3,315,560 | ||||||||||||||
Total shareholders' equity | 981,851 | 1,067,642 | 87,763 | 1,652,313 | (2,807,718 | ) | 981,851 | |||||||||||||
Total liabilities and shareholders' equity | $ | 1,076,584 | $ | 3,226,443 | $ | 155,514 | $ | 2,646,588 | $ | (2,807,718 | ) | $ | 4,297,411 | |||||||
27
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE THIRTEEN WEEKS ENDED MARCH 30, 2003
(In thousands, unaudited)
|
Parent Guarantor |
Issuer of Notes |
Subsidiary Guarantors |
Subsidiary Non Guarantors |
Consolidated |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net cash provided by operating activities | $ | 8,068 | $ | 21,333 | $ | 12,294 | $ | (4,075 | ) | $ | 37,620 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||
Additions to properties and intangible assets | | (17,901 | ) | (534 | ) | (37,336 | ) | (55,771 | ) | |||||||||
Proceeds from sales of properties | | | 648 | 1,022 | 1,670 | |||||||||||||
Investment in Molson USA, LLC | | (2,745 | ) | | | (2,745 | ) | |||||||||||
Other | | (640 | ) | | | (640 | ) | |||||||||||
Net cash (used in) provided by investing activities | | (21,286 | ) | 114 | (36,314 | ) | (57,486 | ) | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||
Dividends paid | (7,450 | ) | | | | (7,450 | ) | |||||||||||
Proceeds from short-term borrowings | | 279,400 | | 14,945 | 294,345 | |||||||||||||
Payments on debt and capital lease obligations | | (263,861 | ) | | (41,864 | ) | (305,725 | ) | ||||||||||
Change in overdraft balances | | (11,028 | ) | | | (11,028 | ) | |||||||||||
Net activity in investment and advances (to) from subsidiaries | (352 | ) | (3,334 | ) | (10,144 | ) | 13,830 | | ||||||||||
Net cash (used in) provided by financing activities | (7,802 | ) | 1,177 | (10,144 | ) | (13,089 | ) | (29,858 | ) | |||||||||
CASH AND CASH EQUIVALENTS: | ||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 266 | 1,224 | 2,264 | (53,478 | ) | (49,724 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | | | 65 | (473 | ) | (408 | ) | |||||||||||
Balance at beginning of year | 161 | 499 | 634 | 57,873 | 59,167 | |||||||||||||
Balance at end of quarter | $ | 427 | $ | 1,723 | $ | 2,963 | $ | 3,922 | $ | 9,035 | ||||||||
28
ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE THIRTEEN WEEKS ENDED MARCH 31, 2002
(In thousands unaudited)
|
Parent Guarantor |
Issuer of Notes |
Subsidiary Guarantors |
Subsidiary Non Guarantors |
Consolidated |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net cash provided by (used in) operating activities | $ | 24,578 | $ | (36,238 | ) | $ | (155,869 | ) | $ | 140,270 | $ | (27,259 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||
Sales and maturities of investments | 232,758 | | | | 232,758 | |||||||||||||
Additions to properties and intangible assets | | (73,161 | ) | 35,863 | (7,683 | ) | (44,981 | ) | ||||||||||
Acquisition of Coors Brewers Limited, net of cash acquired | | (115,105 | ) | (93,397 | ) | (1,378,798 | ) | (1,587,300 | ) | |||||||||
Other | | (7,857 | ) | | 9,909 | 2,052 | ||||||||||||
Net cash provided by (used in) investing activities | 232,758 | (196,123 | ) | (57,534 | ) | (1,376,572 | ) | (1,397,471 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||
Issuances of stock under stock plans | 3,346 | | | | 3,346 | |||||||||||||
Dividends paid | (7,374 | ) | | | | (7,374 | ) | |||||||||||
Proceeds from issuance of debt | | 1,553,000 | | | 1,553,000 | |||||||||||||
Payments on debt and capital lease obligations | (5,000 | ) | | | | (5,000 | ) | |||||||||||
Change in overdraft balances | | (14,058 | ) | | | (14,058 | ) | |||||||||||
Net activity in investment and advances (to) from subsidiaries | (238,773 | ) | (1,306,603 | ) | 214,940 | 1,330,436 | | |||||||||||
Net cash (used in) provided by financing activities | (247,801 | ) | 232,339 | 214,940 | 1,330,436 | 1,529,914 | ||||||||||||
CASH AND CASH EQUIVALENTS: | ||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 9,535 | (22 | ) | 1,537 | 94,134 | 105,184 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | | | (1,803 | ) | (3,112 | ) | (4,915 | ) | ||||||||||
Balance at beginning of year | 58,565 | 4,790 | 724 | 13,054 | 77,133 | |||||||||||||
Balance at end of quarter | $ | 68,100 | $ | 4,768 | $ | 458 | $ | 104,076 | $ | 177,402 | ||||||||
29
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN No. 46). Among other things, FIN No. 46 requires that, where it is reasonably possible that the information about our variable interest entity relationships must be disclosed or consolidated, we must disclose the nature, purpose, size, activity and maximum exposure to loss of the variable interest entity in our financial statements (see also Footnote 2, Significant Accounting Policies, for other accounting requirements). The following table summarizes those entities in which we believe it is reasonably possible they may be variable interest entities in accordance with FIN No. 46:
Non-Majority Owned Equity Investments:
|
Quarter Ended March 30, 2003 |
||||||
---|---|---|---|---|---|---|---|
|
Total Assets |
Company share of joint venture income (loss) |
|||||
|
(In thousands) |
||||||
Molson USA, LLC | $ | 15,363 | $ | (591 | ) | ||
Rocky Mountain Bottle Company | $ | 56,070 | $ | 2,680 | |||
Rocky Mountain Metal Container | $ | 82,643 | $ | (374 | ) | ||
Tradeteam | $ | 150,317 | $ | 692 | |||
Grolsch | $ | 23,964 | $ | 610 |
Molson USA, LLC
In January 2001, we entered into a joint venture partnership agreement with Molson, Inc. (Molson), and paid $65.0 million for a 49.9% interest in the joint venture. The joint venture, Molson USA, LLC, was formed to import, market, sell and distribute Molson's brands of beer in the United States. We account for this joint venture by using the equity method of accounting due to the effective control of the partnership being shared equally by the partners under the operating agreement. We recognize our share of the joint venture results in the Other income, net line in our Condensed Consolidated Statements of Income given the immateriality of its results. We believe our maximum exposure to loss over the required ownership period to be $43 million.
Rocky Mountain Bottle Company
We have a 50% interest in a joint venture with Owens-Brockway Glass Container, Inc. (Owens), the Rocky Mountain Bottle Company (RMBC), to produce glass bottles at our glass manufacturing facility. Under this agreement, RMBC has a contract to supply our bottle requirements and Owens has a contract to supply the majority of our bottles for our bottle requirements not met by RMBC in the U.S. Our share of pre-tax joint venture profits for this investment has been offset against Cost of goods sold in our Condensed Consolidated Statements of Income. We do not believe there is a significant exposure to loss in our current relationship over our expected ownership period.
Rocky Mountain Metal Container
We are an equal member with Ball Corporation (Ball) in a Colorado limited liability company, Rocky Mountain Metal Container, LLC (RMMC), with whom we have a can and end supply agreement. Under the agreement, RMMC agreed to supply us with substantially all of the can and end requirements for our Golden Brewery. RMMC manufactures these cans and ends at our existing manufacturing facilities, which RMMC is operating under a use and license agreement. Our share of pre-tax joint venture results for this investment has been offset against Cost of goods sold in our
30
Condensed Consolidated Statements of Income. We do not believe there is a significant exposure to loss in our current relationship over our expected ownership period.
Tradeteam
Tradeteam was formed in 1995 by CBL (then Bass Brewers Limited) and Exel Logistics. CBL has a 49.9% interest in this joint venture. The joint venture operates a system of satellite warehouses and a transportation fleet for deliveries between CBL breweries and customers. Tradeteam also delivers products for other U.K. breweries. Our share of pre-tax joint venture profits for this investment has been included in the Other income, net line of our Condensed Consolidated Statements of Income given the immateriality of its results. We do not believe there is a significant exposure to loss in our current relationship over our expected ownership period.
Grolsch
CBL has a 49% interest in the joint venture company Grolsch UK Limited. The Grolsch joint venture involves the marketing of Grolsch branded beer in the United Kingdom and the Republic of Ireland. The majority of the Grolsch branded beer is manufactured by CBL under a contract brewing arrangement with the joint venture. CBL and Grolsch NV sell beer to the joint venture, which sells the beer back to CBL (for onward sale to customers) for a price equal to what it paid, plus a marketing and overhead charge plus a profit margin. Our share of pre-tax joint venture profits for this investment has been offset against Cost of goods sold in our Condensed Consolidated Statements of Income. We do not believe there is a significant exposure to loss in our current relationship over our expected ownership period.
Majority-Owned, Non-Consolidated Equity Investment:
|
Quarter Ended March 30, 2003 |
|||||
---|---|---|---|---|---|---|
|
Total Assets |
Company share of joint venture income |
||||
|
(In thousands) |
|||||
Coors Canada | $ | 17,753 | $ | 7,968 |
Coors Canada, Inc. (CCI), a wholly-owned subsidiary, formed a partnership, Coors Canada, with Molson to market and sell our products in Canada. CCI and Molson have a 50.1% and 49.9% interest, respectively. Under the partnership agreement, Coors Canada is responsible for marketing our products in Canada, while the partnership contracts with Molson for brewing, distribution and sales of these brands. In December 2000, the partnership and licensing agreements between Molson and Coors were extended for an indefinite period and included the addition of Molson performance standards for the Coors brand. These agreements also provide for the possibility for Molson to test market and, if the test market is successful, launch light beers in Canada. Coors Canada receives an amount from Molson generally equal to net sales revenue generated from our brands less production, distribution, sales and overhead costs related to these sales. Our share of pre-tax income from this partnership is included in Net sales in our Condensed Consolidated Statements of Income. We do not believe that there is a significant exposure to loss in our current relationship over the expected ownership period.
31
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTRODUCTION
This discussion summarizes the significant factors affecting our consolidated operating results, financial condition and liquidity for the thirteen weeks ended March 30, 2003. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes included in our Form 10-K for the fiscal year ended December 29, 2002.
We acquired the Carling business in England and Wales from Interbrew S.A. on February 2, 2002. Since the acquisition was finalized in 2002, the operating results and financial position of the Carling business are not included in our results discussed below for the period prior to the acquisition.
CRITICAL ACCOUNTING POLICIES
Our discussions and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate the continued appropriateness of our accounting policies and estimates, including those related to customer programs and incentives, bad debts, inventories, product retrieval, investments, intangible assets, income taxes, pension and other post-retirement benefits and contingencies and litigation. We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates under different assumptions or conditions.
We believe the following critical accounting policies affect our more significant estimates and judgments used in the preparation of our consolidated financial statements:
Allowance for Doubtful Accounts
In the Americas segment, our allowance for doubtful accounts and credit risk is insignificant as the majority of the Americas accounts receivable balance is generated from sales to independent distributors with whom we have a predetermined collection date arranged through electronic funds transfer. Also, in the Americas, we secure substantially all of our credit risk with purchase money security interests in inventory and proceeds, personal guarantees and other letters of credit.
Because the majority of CBL sales are directly to retail customers and, because of the policy of making trade loans to customers, our ability to manage our credit risk in this business is critical. At CBL, we provide allowances for trade receivables and trade loans associated with the ability to collect outstanding receivables from our customers. Generally, provisions are recorded to cover the full exposure to a specific customer (total amount of all trade accounts and loans from a specific customer less the amount of security and insurance coverage) at the point the account is considered uncollectible. We record the provision as a bad debt in general and administrative expenses. Provisions are reversed upon recoverability of the account or relieved at the point an account is written off.
We are not able to predict changes in financial condition of our customers and, if circumstances related to our customers deteriorate, our estimates of the recoverability of our trade receivables could be materially affected, and we may be required to record additional allowances.
32
Pension and Postretirement Benefits
CBC and its subsidiaries have defined benefit plans that cover the majority of employees. As a result of the acquisition of CBL, we assumed responsibility for a portion of the assets and liabilities of what was the Bass Brewers Pension Plan, renamed the Coors Brewers Pension Plan. CBC also has postretirement plans that provide medical benefits and life insurance for retirees and eligible dependents. The accounting for these plans is subject to the guidance provided in Statement of Financial Accounting Standards No. 87, "Employers Accounting for Pensions" (SFAS No. 87) and Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits Other than Pensions" (SFAS No. 106). Both of these statements require that management make certain assumptions relating to the long-term rate of return on plan assets, discount rates used to measure future obligations and expenses, salary scale inflation rates, health care cost trend rates and other assumptions. We believe that the accounting estimates related to our pension and postretirement plans is a critical accounting estimate because it is highly susceptible to change from period to period based on the performance of plan assets, actuarial valuations, and market conditions.
Contingencies, Environmental and Litigation Reserves
When we determine that it is probable that a liability for environmental matters or other legal actions exists and the amount of the loss is reasonably estimable, an estimate of the future costs are recorded as a liability in the financial statements. As additional information becomes available, we assess the potential liability related to our pending matters and revise our estimates. Costs that extend the life, increase the capacity or improve the safety or efficiency of company-owned assets or are incurred to mitigate or prevent future environmental contamination may be capitalized. Other environmental costs are expensed when incurred. The most significant estimates that could impact our financial statements relate to the Lowry Superfund site.
Goodwill and Intangible Asset Valuation
We adopted the provisions of Statements of Financial Standards No. 141, "Business Combinations" (SFAS No. 141) on July 1, 2001, and No. 142, "Goodwill and Other Intangible Assets" (SFAS No. 142) on December 31, 2001. We evaluate the carrying value of our goodwill and other indefinite-lived intangible assets annually, and we evaluate our other intangible assets whenever there is evidence that certain events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Significant judgments and assumptions are required in the evaluation of intangible assets for impairment, most significantly the estimated future cash flows to be generated by these assets. Changes in these estimates could have a material adverse effect on the assessment of our goodwill and other intangible assets, thereby requiring us to write down the assets. As an example, our valuation model for the goodwill associated with our Molson USA joint venture assumes certain volume growth and pricing assumptions that, if not ultimately achieved, could result in impairment charges.
Trade Loans
CBL extends loans to retail outlets that sell our brands. Some of these loans provide for no interest to be payable, others provide for payment of a below market interest rate. In return, the retail outlets receive smaller discounts on beer and other beverage products purchased from us, with the net result being CBL attaining a market return on the outstanding loan balance.
Consistent with GAAP, we have reclassified a portion of the beer revenue into interest income to reflect a market rate of interest on these notes. During the first quarter of 2003, this amount was $4.4 million. We have included this interest income in the Europe segment since it is related solely to the Europe business, even though all other interest income and expense is reflected in the Corporate segment.
33
Derivatives
We use derivatives in the normal course of business to manage our exposure to fluctuations in production and packaging material prices, interest rates and foreign currency exchange rates. By policy, we do not enter into such contracts for the purpose of speculation. All derivatives held by us are designated as hedges with the expectation that they will be highly effective in offsetting underlying exposures. We account for our derivatives on the Condensed Consolidated Balance Sheet as assets or liabilities at fair value in accordance with Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS No. 133), which we early adopted on January 1, 1999. Such accounting is complex, as evidenced by significant interpretations of the primary accounting standard, which continues to evolve, as well as the significant judgments and estimates involved in the estimation of fair value in the absence of quoted market values. These estimates are based upon valuation methodologies deemed appropriate in the circumstances; however, the use of different assumptions may have a material effect on the estimated fair value amounts.
Equity Method Accounting
We generally apply the equity method of accounting to 20%-50% owned investments where we exercise significant influence. As described below, we have an equity ownership in, and conduct business with various joint ventures, which directly relate to our core activities. There are no related parties that own interests in our equity method investments.
We own a 50.1% interest in Coors Canada, a non-consolidated joint venture that we account for using the equity method of accounting due to the effective control of the partnership being shared equally by the partners under the operating agreement. All manufacture, distribution and sale of CBC branded beers are contracted to Molson Inc. (Molson) by the partnership. The partnership never takes title to the beer. It is paid an amount equal to the sales proceeds Molson receives from third-party customers, less the costs incurred by Molson for its manufacture, distribution and sale of the CBC branded products. We reflect this amount in revenue in our Consolidated Statements of Income.
Rocky Mountain Metal Container and Rocky Mountain Bottle Co., along with CBL's Tradeteam joint venture, are dedicated predominantly to our packaging and distribution activities and were formed with companies which have core competencies sought by us to reduce costs. The CBL joint venture with Grolsch was formed to provide a long-term relationship with that brand's owner in a key segment of the U.K. beer market. In 2002, our share of the pre-tax joint venture profits for each of these investments has been offset against Cost of Goods Sold in our Consolidated Statements of Income.
Effective this quarter, we will include our entire share of Tradeteam results in the Other income, net line of our Consolidated Statements of Income and reflect the results on a separate line if and when they become material. This change in presentation is attributable to Tradeteam no longer being a captive provider of distribution and logistics services to CBL.
Other income, net line also includes the equity method income for the Molson USA joint venture. This joint venture was formed to import, market, sell and distribute Molson products in the United States. We have recorded our share of the venture's results in the Other income, net line in our Consolidated Statements of Income given the immateriality of its results.
Income Taxes
We account for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes. Judgment is required in determining our worldwide provision for income taxes. In the ordinary course of our global business, there are many transactions for which the ultimate tax outcome is uncertain. Additionally, our income tax provision is based on calculations and assumptions that are subject to examination by many different tax authorities. We adjust our income tax provision in the period it is
34
probable that actual results will differ from our estimates. Tax law and rate changes are reflected in the income tax provision in the period in which such changes are enacted.
We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized. While we consider future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of its net recorded amount, an adjustment to the deferred tax asset would increase income in the period a determination was made. Likewise, should we determine that we would not be able to realize all or part of our net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made. Reductions to the valuation allowance related to the acquisition of CBL that relate to deferred taxes arising from that acquisition would reduce goodwill.
CONSOLIDATED RESULTS OF OPERATIONS
|
Thirteen Weeks Ended |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||||||
|
(In thousands, except percentages) (Unaudited) |
||||||||||
|
|
% of Net sales |
|
% of Net sales |
|||||||
Net sales | $ | 828,141 | 100 | % | $ | 745,822 | 100 | % | |||
Cost of goods sold | (559,474 | ) | 68 | % | (482,344 | ) | 65 | % | |||
Gross profit | 268,667 | 32 | % | 263,478 | 35 | % | |||||
Other operating expenses: | |||||||||||
Marketing, general and administrative | (254,310 | ) | 31 | % | (215,414 | ) | 29 | % | |||
Special charges | | | (2,876 | ) | | ||||||
Operating income | 14,357 | 2 | % | 45,188 | 6 | % | |||||
Interest income | 4,659 | 1 | % | 4,261 | 1 | % | |||||
Interest expense | (21,140 | ) | 3 | % | (9,410 | ) | 1 | % | |||
Other income, net | 3,384 | | 4,927 | 1 | % | ||||||
Income before income taxes | 1,260 | | 44,966 | 6 | % | ||||||
Income tax expense | (454 | ) | | (17,763 | ) | 2 | % | ||||
Net income | $ | 806 | | $ | 27,203 | 4 | % | ||||
This discussion summarizes the significant factors affecting our consolidated results of operations, liquidity, and capital resources for the first quarter ended March 30, 2003, and March 31, 2002, and should be read in conjunction with the financial statements and notes thereto included elsewhere in this report, as well as our Annual Report on Form 10-K dated December 29, 2002. All of the reported results for our Europe segment except income before taxes were higher primarily because we owned the business for the full thirteen weeks of the quarter in 2003, vs. only eight weeks in 2002, and also because the British pound appreciated more than 12% year-over-year against the U.S. dollar.
Net sales and volume
Our Net sales were $828.1 million and $745.8 million for our first quarter ended March 30, 2003, and March 31, 2002, respectively. Net revenue per barrel was 4.4% higher than 2002. In addition to the above mentioned factors, net sales were also positively impacted by higher Americas pricing and a one-time $4.2 million increase in revenue which resulted from the settlement of a contract
35
interpretation issue between CBC and one of its wholesalers. Partially offsetting these positive variances was a continued shift in the Americas segment away from our higher net-revenue-per-barrel brands, geographies and packages; as well as a mix shift toward lower-revenue channels and brands within our Europe segment.
We sold 6.9 million barrels of beverages in the first quarter of 2003 vs. 6.5 million barrels in the first quarter of 2002, an increase of 6.3%
Cost of goods sold and Gross profit
First quarter 2003 Cost of goods sold of $559.5 million was 16% higher than the $482.3 million during the first quarter of 2002. Costs of goods sold was 67.6% of Net sales in 2003 compared to 64.7% in 2002. On a per barrel basis, Cost of goods sold increased 9.1% as a result of the British pound appreciation, a loss of fixed-cost leverage in the Americas segment, and higher global pension expense. The increase in pension expense was driven by soft equity markets over the past three years, along with our decision to reduce the 2003 long-term rate of return on assets in our U.S. pension plans from 9.5% in 2002 to 9.0% for 2003.
Gross profit increased 2% to $268.7 million in the quarter compared to $263.5 million last year. Gross profit as a percentage of Net sales was 32.4% in 2003, down from 35.3% in 2002.
Marketing, general and administrative expenses
Marketing, general and administrative expenses of $254.3 million in 2003 increased $38.9 million or 18.1% compared to last year. The increase was a result of higher spending on sales and marketing efforts, information systems, and pension and health care benefits in both the Americas and Europe segments.
Special charges
In the first quarter of 2003, we recorded no special items. However, in 2002 we recorded special charges of $2.9 million primarily related to the dissolution of our former can and end joint venture and acquisition costs for CBL, including accounting, appraisal and legal fees.
Operating income
As a result of the factors discussed above, operating income was $14.4 million in 2003 compared to $45.2 million in 2002.
Interest income
In the first quarter of 2003, interest income was $4.7 million compared to $4.3 million last year. In the Europe segment, interest in the current year on loans to retail outlets was $4.4 million vs. $2.4 million in 2002. Other interest income declined by $1.5 million due to lower cash balances and interest rates in the current year.
Interest expense
First quarter 2003 interest expense of $21.1 million increased $11.7 million over last year due to having our long-term debt structure for our acquisition of CBL in place for the full quarter of 2003.
Other income, net
Net other income was $3.4 million in 2003 primarily consisting of a gain on the sale of a distributorship warehouse in the Americas.
36
Consolidated effective tax rate
Our first quarter effective tax rate for 2003 was 36%, down from 39.5% for the first quarter of 2002 due mainly to the continued effects that the acquisition of CBL has had on our consolidated effective tax rate. The full year rate for 2002 was 37%.
Net income
Net income for the first quarter of 2003 was $0.8 million, or $0.02 per basic and diluted share, compared to $27.2 million, or $0.76 per basic share (0.75 per diluted share), for the first quarter of 2002.
THE AMERICAS SEGMENT RESULTS OF OPERATIONS
The Americas segment primarily consists of our production, marketing, and sales of the Coors portfolio of brands in the United States and its territories. This segment also includes the Coors Light® business in Canada that is conducted through a partnership investment with Molson, Inc. (Molson) and the sale of Molson products in the United States that is conducted through a separate joint venture investment with Molson. The Americas also include a small amount of primarily U.S. sourced products that are exported and sold outside of the United States and its possessions, exclusive of Europe.
|
Thirteen Weeks Ended |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||||||
|
(In thousands, except percentages) (Unaudited) |
||||||||||
|
|
% of Net sales |
|
% of Net sales |
|||||||
Net sales | $ | 526,756 | 100 | % | $ | 544,976 | 100 | % | |||
Cost of goods sold | (337,590 | ) | 64 | % | (343,332 | ) | 63 | % | |||
Gross profit | 189,166 | 36 | % | 201,644 | 37 | % | |||||
Other operating expenses: | |||||||||||
Marketing, general and administrative | (165,139 | ) | 31 | % | (157,777 | ) | 29 | % | |||
Special charges | | | (804 | ) | | ||||||
Operating income | 24,027 | 5 | % | 43,063 | 8 | % | |||||
Other income (expense), net | 2,662 | 1 | % | (149 | ) | | |||||
Income before income taxes | $ | 26,689 | 5 | % | $ | 42,914 | 8 | % | |||
Net sales and volume
For the thirteen weeks ended March 30, 2003, net sales in the Americas were $526.8 million, 3.3% lower than $545.0 million for the same period last year. The decline in net sales was driven by a 3.7% decline in domestic sales volume discussed below as well as a continued mix shift toward lower revenue-per-barrel brands, packages and geographies. These factors were partially offset by modest price increases and a one-time $4.2 million increase in revenue as a result of the settlement of a contract interpretation issue between CBC and one of its wholesalers.
Our first quarter sales volume to wholesalers totaled 4.9 million barrels, 4.4% lower than 2002; however, distributor sales to retail were up 1.4% in the United States and 0.8% in the Americas. As expected, our sales to wholesalers lagged sales to retail due to our distributors starting the quarter with higher inventories partly driven by demand related to the NFL playoffs and the Super Bowl. Our unit volume sales were further impacted by distributors ending the quarter with inventories lower than last
37
year, partially as a result of a record snowstorm in Colorado, which hampered our ability to produce and ship beer just prior to quarter end. Sales to retail in the quarter were led by modest growth in Coors Light and double-digit growth from Keystone Light®.
Cost of goods sold and Gross profit
Cost of goods sold decreased 1.7% to $337.6 million in 2003 from $343.3 million last year due to lower unit volume as described above. Cost of goods sold was further impacted by higher per unit fixed costs resulting from higher pension and health care costs and higher diesel fuel costs. Partially offsetting these factors were operating cost savings from ongoing initiatives including restructuring initiatives taken in the fourth quarter of 2002.
Gross profit decreased 6.2% to $189.2 million in the first quarter of the current year, compared to the same period last year, as a result of the factors noted above. Gross profit as a percentage of Net sales was 35.9% in 2003, compared to 37.0% last year.
Marketing, general and administrative expenses
Marketing, general and administrative expenses increased 4.7% to $165.1 million in 2003 from $157.8 million in 2002. This increase was due to higher marketing and sales investments and increased spending on information systems and pension and health care benefits.
Special charges
We recorded no special items in the first quarter of 2003; however, in the first quarter of 2002, we recorded special charges of $0.8 million, mostly related to the dissolution of our former can and end joint venture.
Operating income
Due to the factors noted above, operating income declined 44.2% in 2003 to $24.0 million, compared to $43.1 million for the same period last year.
Other income (expense), net
First quarter 2003 other income, net of $2.7 million increased $2.8 million from a year ago. The increase was mostly due to a $3.1 million gain on the sale of a distributorship warehouse, partially offset by losses on our Molson USA joint venture partnership.
THE EUROPE SEGMENT RESULTS OF OPERATIONS
The Europe segment consists of our production and sale of the CBL brands, principally in the United Kingdom but also in other parts of the world, our joint venture arrangement relating to the production and distribution of Grolsch in the United Kingdom and Republic of Ireland, and our joint venture arrangement with Exel Logistics for the physical distribution of products throughout Great
38
Britain (Tradeteam). It also includes the sale of Coors Light in the United Kingdom and Republic of Ireland.
|
Thirteen Weeks Ended |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||||||
|
(In thousands, except percentages) (Unaudited) |
||||||||||
|
|
% of Net sales |
|
% of Net sales |
|||||||
Net sales | $ | 301,385 | 100 | % | $ | 200,846 | 100 | % | |||
Cost of goods sold | (221,884 | ) | 74 | % | (139,012 | ) | 69 | % | |||
Gross profit | 79,501 | 26 | % | 61,834 | 31 | % | |||||
Other operating expenses: | |||||||||||
Marketing, general and administrative | (83,945 | ) | 28 | % | (53,053 | ) | 26 | % | |||
Operating (loss) income | (4,444 | ) | 2 | % | 8,781 | 4 | % | ||||
Interest income | 4,365 | 1 | % | 2,420 | 1 | % | |||||
Other income, net | 805 | | 1,878 | 1 | % | ||||||
Income before income taxes | $ | 726 | | $ | 13,079 | 7 | % | ||||
In the first quarter of 2003, nearly all of Europe's reported results except income before taxes were up, primarily because we owned the business for 13 weeks of the quarter this year, versus only 8 weeks last year, and also because the British pound appreciated more than 12% year-over-year against the U.S. dollar. The first quarter has historically been the lowest Sales and Income quarter for CBL.
Net sales and volume
Net sales from the Europe segment totaled $301.4 million in the first quarter of 2003, 50.1% higher than the same period last year. Unit sales volume in the quarter was 2.0 million barrels, a 46.3% increase from last year. Thirteen week (full quarter) pro forma volume increased more than 4% driven by the Carling brand growing at a high single-digit rate and Grolsch growing nearly 20% in the quarter. On a pro forma basis, our on-trade volume grew about 2% in the first quarter, while our off-trade volume grew about 13%, yielding market share gains in both channels and overall. Flavored-alcohol beverage (FAB) volume decreased from proforma first quarter 2002, partly because of the continuing effect of increased excise taxes last spring and from excess off-premise retail inventories after the busy Christmas season. As a result, sales of our largest FAB brand, Reef, were down modestly from first quarter 2002 while our other FABs, as a group, declined more than 50%. Although the pricing environment in the first quarter continued to be positive in the on-premise channel, off-premise sales suffered from a mix shift toward lower-revenue channels and brands.
Cost of goods sold and Gross profit
Cost of goods sold was $221.9 million in 2003, $82.9 million or 59.6% higher than last year. As a percentage of Net sales, Cost of goods sold was 73.6% in 2003 compared to 69.2% in 2002. On a per barrel basis, Cost of goods sold increased 9.1% as a result of the increase in the British pound over the U.S. dollar. The benefit of the efficiencies arising as a result of the Cape Hill brewery closure late last year was largely offset in the quarter by related training and other transitional costs.
Gross profit increased 28.6% to $79.5 million compared to the first quarter last year as a result of the factors noted above. Gross profit as a percentage of net sales was 26.4% in 2003 compared to 30.8% last year.
39
Marketing, general and administrative expenses
First quarter 2003 marketing, general and administrative expenses were $83.9 million, an increase of approximately $31.0 million over first quarter 2002, due to the extra five weeks in 2003, the 12% year-over-year increase in the British pound over the U.S. dollar and higher pension costs.
Operating (loss) income
As a result of the factors noted above, operating loss was $4.4 million for the first thirteen weeks of 2003 compared to income of $8.8 million in the eight week period in prior year.
Interest income
First quarter 2003 interest income associated with trade loans to retail outlets was $4.4 million compared to $2.4 million for the eight week period last year.
Other income, net
For the thirteen weeks ended March 30, 2003, Other income, net was $0.8 million, a $1.1 million decrease from the $1.9 million reported in the first quarter of 2002, primarily related to non-recurring gains recognized in 2002.
THE CORPORATE SEGMENT RESULTS OF OPERATIONS
The Corporate segment currently includes interest and certain other corporate costs that are not attributable to either the Americas or Europe operating segments. Beginning in 2003, we began allocating certain general and administrative expenses to the Corporate segment. Prior year segment amounts have been restated to conform to the new presentation. The large majority of corporate costs relate to worldwide finance and administrative functions such as legal, human resources, insurance and risk management.
|
Thirteen Weeks Ended |
||||||
---|---|---|---|---|---|---|---|
|
March 30, 2003 |
March 31, 2002 |
|||||
|
(In thousands) (Unaudited) |
||||||
Net sales | $ | | $ | | |||
Cost of goods sold | | | |||||
Gross profit |
|
|
|||||
Other operating expenses: | |||||||
Marketing, general and administrative | (5,226 | ) | (4,584 | ) | |||
Special charges | | (2,072 | ) | ||||
Operating loss |
(5,226 |
) |
(6,656 |
) |
|||
Interest income | 294 | 1,841 | |||||
Interest expense | (21,140 | ) | (9,410 | ) | |||
Other (expense) income, net | (83 | ) | 3,198 | ||||
Loss before income taxes | $ | (26,155 | ) | $ | (11,027 | ) | |
Marketing, general and administrative expenses
Marketing, general and administrative expenses increased 14.0% to $5.2 million in the first quarter of 2003, driven by higher costs related to the management of a larger global business.
40
Special charges
We recorded no special items during the first quarter of 2003. In the first quarter of 2002, we recognized special charges of $2.1 million primarily related to acquisition costs for CBL, including accounting, appraisal and legal fees not eligible for capitalization.
Interest income
First quarter 2003 interest income decreased $1.5 million from a year ago due to lower cash balances and interest rates in the current year.
Interest expense
Interest expense increased $11.7 million in 2003 over last year due to having in place our long-term debt structure for our acquisition of CBL in 2002 during the entire quarter in 2003.
Other (expense) income, net
In 2003, we had Other expense, net of $0.1 million compared to Other income, net of $3.2 million in the prior year. The change from last year was due to non-cash gains recognized from the sale of securities in 2002 to help fund the CBL acquisition.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Our primary sources of liquidity are cash provided by operating activities and external borrowings. As of March 30, 2003, we had negative working capital of $90.4 million compared to negative working capital of $94.0 million at December 29, 2002. We had total cash of $9.0 million at March 30, 2003, compared to $59.2 million at December 29, 2002. The improvement in our negative working capital was primarily attributable to decreases in accounts payable and accrued expenses during the quarter. In addition, the decrease was partially attributable to the seasonality of our business.
We believe that cash flows from operations and cash provided by short-term borrowings, when necessary, will be sufficient to meet our ongoing operating requirements, scheduled principal and interest payments on debt, dividend payments and anticipated capital expenditures. However, our liquidity could be impacted significantly by a decrease in demand for our products, which could arise from competitive circumstances, a decline in the acceptability of alcohol beverages, or any of the other factors we describe in the section entitled "Risk Factors." Likewise, we also have credit facilities which contain financial and operating covenants and provide for scheduled repayments which could impact our liquidity on an ongoing basis.
Operating activities
Net cash provided by operating activities of $37.6 million for the thirteen weeks ended March 30, 2003, increased $64.9 million from last year. The change was primarily attributable to a lower net decrease in operating assets and liabilities than was incurred in 2002 partially offset by a decrease in net income.
Investing activities
During the thirteen weeks ended March 30, 2003, net cash used in investing activities was $57.5 million compared to $1.4 billion in the same period last year. This change was primarily attributable to a prior year payment, net of cash acquired, of $1.6 billion made to purchase CBL, partially offset by sales and maturities of securities in 2002. Excluding the effects of the CBL purchase
41
and the sale of securities, the current year net cash used in investing activities increased by $14.6 million due primarily to an increase in capital expenditures.
Financing activities
Net cash used in financing activities was $29.9 million for the thirteen weeks ended March 30, 2003, compared to net cash provided by financing activities of $1.5 billion for the same period last year. The decrease was due to the absence of proceeds from issuance of debt to fund our 2002 acquisition of CBL. Excluding the effect of the acquisition-related debt issuance, net cash used in financing activities changed modestly.
DEBT OBLIGATIONS
On July 1, 2002, Rocky Mountain Metal Container (RMMC), our limited liability company with Ball Corporation (Ball), increased its debt obligations under the terms of a private placement, from $20 million to $50 million. The debt obligation at March 30, 2003, is the maximum contemplated under the private placement facility. The debt proceeds have been used to finance planned capital improvements. RMMC's debt is secured by its various supply and access agreements with no recourse to CBC or to Ball. This debt is not included in our financial statements because the limited liability company is accounted for under the equity method.
Tradeteam, the joint venture between CBL and Exel Logistics, had one uncommitted line of credit totaling 15 million GBP, or approximately $24 million based on foreign exchange rates at March 30, 2003. No amount was outstanding on this line of credit at March 30, 2003; however, Tradeteam is required to pay a 0.5% commitment fee on any undrawn amount.
CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS
Contractual cash obligations as of March 30, 2003:
|
Payments Due By Period |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total |
Less than 1 year |
13 years |
45 years |
After 5 years |
|||||||||||
|
(In thousands) |
|||||||||||||||
Long term debt, including current maturities | $ | 1,511,716 | $ | 155,507 | $ | 243,203 | $ | 254,479 | $ | 858,527 | ||||||
Capital lease obligations | 3,906 | 3,906 | ||||||||||||||
Operating leases | 89,530 | 17,248 | 28,610 | 16,345 | 27,327 | |||||||||||
Other long-term obligations(1)(3) | 5,293,220 | 1,029,579 | 1,740,041 | 1,043,497 | 1,480,103 | |||||||||||
Total obligations | $ | 6,898,372 | $ | 1,206,240 | $ | 2,011,854 | $ | 1,314,321 | $ | 2,365,957 | ||||||
42
Other commercial commitments:
|
Amount of Commitment Expiration Per Period |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total Amounts Committed |
Less than 1 year |
13 years |
45 years |
After 5 years |
|||||||||||
|
(In thousands) |
|||||||||||||||
Standby letters of credit | $ | 406 | $ | 406 | $ | | $ | | $ | | ||||||
Guarantees(2) | 3,753 | 3,753 | | | | |||||||||||
Total commercial commitments | $ | 4,159 | $ | 4,159 | $ | | $ | | $ | | ||||||
Pension Plan Assets
For 2003, we have lowered our assumption for pension investment earnings on the U.S. plan by 0.5% down to 9%. As a result of that and other factors, U.S. pension expense will increase from $19.2 million to approximately $33.8 million, and on a consolidated basis we expect pension expense to be approximately $38.3 million. This one-half percent reduction in the rate of return will increase full-year pension expense by approximately $2.8 million. We are currently planning contributions to continue at their present levels of approximately $3.8 million per month.
CAUTIONARY STATEMENT PURSUANT TO SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This report contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You can identify these statements by forward-looking words such as "expect," "anticipate," "plan," "believe," "seek," "estimate," "outlook," "trends," "industry forces," "strategies," "goals" and similar words. Statements that we make in this report that are not statements of historical fact may also be forward-looking statements.
In particular, statements that we make under the headings "Narrative Description of Business," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Outlook for 2003" including, but not limited to, statements relating to our overall volume trends, consumer preferences, pricing trends and industry forces, cost reduction strategies and anticipated results, our expectations for funding our 2003 capital expenditures and operations, debt service capabilities, shipment levels and profitability, increased market share and the sufficiency of capital to meet working capital, capital expenditures requirements and our strategies are forward-looking statements.
Forward-looking statements are not guarantees of our future performance and involve risks, uncertainties and assumptions that may cause our actual results to differ materially from the
43
expectations we describe in our forward-looking statements. In particular, our future results could be affected by our acquisition of the CBL business in the United Kingdom and the substantial amount of indebtedness incurred to finance the acquisition, which could, among other things, hinder our ability to adjust rapidly to changing market conditions, make us more vulnerable in the event of a downturn and place us at a competitive disadvantage relative to less leveraged competitors. You should not place undue reliance on forward-looking statements. We disclaim any obligation to update any forward-looking statement and do not promise to notify you if we learn that our assumptions or projections are wrong for any reason. You should be aware that the factors we discuss in "Risk Factors" and elsewhere in this report could cause our actual results to differ from any forward-looking statements.
RISK FACTORS
These and other risks and uncertainties affecting us are discussed in greater detail in our other filings with the Securities and Exchange Commission, including our December 29, 2002 report on Form 10-K. You should carefully consider the following factors and the other information contained within this document. The most important factors that could influence the achievement of our goals and cause actual results to differ materially from those expressed in the forward-looking statements, include, but are not limited to, the following:
44
The foregoing list of important factors is not all-inclusive.
OUTLOOK FOR 2003
Americas
First quarter Americas Net sales per barrel benefited from moderate U.S. pricing increases and a one-time benefit from an arbitration ruling, partially offset by a continued negative mix shift away from higher-net-revenue products. We expect both of these trends to continue for the balance of the year, as we are optimistic about a positive domestic pricing environment and we anticipate additional negative mix shifts at a slower rate in the second half of the year.
Although we expected Americas sales volume to lag sales to retail in the first quarter because distributors started the quarter with inventory levels above those of the prior year, the lag was greater than expected due to distributors ending the quarter with lower inventories versus prior year. These dynamics resulted in lower first quarter sales volumes and greatly impacted our ability to leverage fixed costs in the quarter. We expect distributors to be back to normal inventory levels by the second quarter and therefore anticipate the sales volume trend to exceed the sales to retail trend. Further, we anticipate distributor inventories at the end of 2003 to be similar to those at the end of 2002, resulting in minimal impact of inventory changes on annual volume.
Americas first quarter Cost of goods sold per barrel was significantly impacted by the lack of fixed-cost leverage we were able to attain, due to lower sales volumes and production. Beginning in the second quarter, we should regain some fixed-cost leverage as we work to rebuild both distributor and our finished goods inventories to normal levels. We continue to strive to reduce annual costs per barrel and expect full year costs per barrel to be below those reported in the first quarter.
Full-year marketing, general and administrative expenses are expected to be higher than last year as we continue to invest behind our brands and sales efforts consistent with our philosophy and past practice. Further, we expect higher employee benefit costs, driven by higher pension expense, along with higher information technology costs.
Europe
All figures for the Europe business for the first quarter were impacted by the inclusion of only 8 weeks a year ago and by changes in the British pound foreign exchange rate, which appreciated over 12% compared to the first three months of last year.
Europe's first quarter volume was strong, despite the impact of the Easter holiday shifting from first quarter last year to second quarter this year and a decline in FAB volume. The strong growth was led by the Carling and Grolsch brands, partially offset by a small decline in Reef, our largest FAB brand, as a result of increased excise taxes last spring and from off-premise retailer destocking after the Christmas season. Our full year volume outlook for our Europe segment continues to remain positive, driven by continued volume and share gains in Carling and Grolsch, although we expect significant
45
shifts between quarters compared to a year ago, as discussed in our Form 10-K dated December 29, 2002.
Both Net sales and Cost of goods sold in the quarter were significantly affected by a reduction in factored brand sales. Although margins on factored brand sales tend to be small, sales of these brands have a large impact on net sales per barrel and cost of goods per barrel trends, as the revenues and costs are included in these line items while their volumes are not included in our reported volumes. The loss of factored brand sales is predominantly occurring as a result of multiple pub operators in the on-premise channel continuing to switch to taking direct supply from each brand owner as they manage their own distribution to outlet. This trend is expected to continue through the year albeit at a slowing rate from the end of the second quarter as we lap some of the major switches to direct supply that occurred towards the end of last year.
In addition to the impact of exchange rates and factored brands sales, Europe net sales per barrel were adversely affected by mix shifts within the off-premise channel to lower revenue channels, brands and customers combined with competitive pricing in the off-premise wholesale channel. These adverse trends were offset by good pricing within the on-premise channel. We will continue to monitor the overall pricing environment as well as the mix shifts within the off-premise channel, as these trends can have significant impact on our per barrel trends.
After adjusting for exchange rate movements, first quarter Cost of goods sold per barrel were down primarily due to the reduction in factored brand sales explained above, partially offset by higher distribution and production costs. The benefits of the closure of Cape Hill brewery at the end of 2002 were offset in the quarter by the implementation costs of re-aligning capacity at the Burton brewery. These implementation costs will continue into the second quarter such that the full benefits of the Cape Hill closure will start to be seen toward the end of the second quarter. Overall, full-year costs per barrel are expected to decline as a result of the Cape Hill closure combined with other expected operating and purchasing efficiencies.
As with the Americas segment, we expect full-year marketing, general and administrative expenses in Europe to be higher than last year. We continue to invest behind our brands and sales efforts consistent with our philosophy and past practice and expect higher labor benefit costs, primarily driven by higher pension expense.
Interest Income and Expense
Consolidated 2003 interest income is expected to be fairly consistent with 2002, consisting primarily of U.K. trade-loan interest income.
Consolidated 2003 interest expense will increase in 2003 vs. 2002, because we will incur a full year of interest on the debt associated with our CBL acquisition in February 2002. Our interest expense will also be impacted by the higher-rate, long-term debt structure that was not in place until the second quarter of 2002. Prior to finalizing the long-term structure, we had higher short-term borrowings at lower interest rates.
Taxes
Our tax rate for the rest of 2003 is expected to be close to the 36% rate applied to income during the first quarter of the year. However, tax planning, the level and mix of pretax income for 2003 and the outcome of IRS audits and appeals expected to be completed in the second quarter of 2003 could affect the actual rate for the year.
46
Other
We expect full-year 2003 capital expenditures (excluding capital improvements for our existing joint ventures, which will be recorded on the respective books of the joint ventures) to be approximately $240 million or modestly lower, excluding approximately $4.0 million of capitalized interest.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the normal course of business, we are exposed to fluctuations in interest rates, the value of foreign currencies and production and packaging materials prices. We have established policies and procedures that govern the management of these exposures through the use of a variety of financial instruments. By policy, we do not enter into such contracts for the purpose of speculation.
Our objective in managing our exposure to fluctuations in interest rates, foreign currency exchange rates and production and packaging materials prices is to decrease the volatility of earnings and cash flows affected by changes in the underlying rates and prices. To achieve this objective, we enter into foreign currency forward contracts, commodity swaps, interest rate swaps and cross currency swaps, the values of which change in the opposite direction of the anticipated cash flows. We do not hedge the value of net investments in foreign-currency-denominated operations or translated earnings of foreign subsidiaries. Our primary foreign currency exposures are the GBP, the Canadian dollar (CAD) and the Japanese yen (YEN).
Derivatives are either exchange-traded instruments or over-the-counter agreements entered into with highly rated financial institutions. No losses on over-the-counter agreements due to counterparty credit issues are anticipated. All over-the-counter agreements are entered into with counterparties rated no lower than A (S&P) or A2 (Moody's). In some instances we and our counterparties have reciprocal collateralization agreements regarding fair value positions in excess of certain thresholds. These agreements call for the posting of collateral in the form of cash, treasury securities or letters of credit if a fair value loss position to us or our counterparties exceeds a certain amount. At March 30, 2003, no collateral was posted by us or our counterparties.
We entered into certain cross currency swaps totaling 530 million GBP (approximately $774 million at then-prevailing foreign exchange rates). The swaps include an initial exchange of principal on the settlement date of our 63/8% private placement (see Footnote 10, Debt) and will require final principal exchange 10 years later. The swaps also call for an exchange of fixed GBP interest payments for fixed U.S. dollar interest receipts. At the initial principal exchange, we paid U.S. dollars to a counterparty and received GBP. Upon final exchange, we will provide GBP to the counterparty and receive U.S. dollars. The cross currency swaps have been designated as cash flow hedges of the changes in value of the future GBP interest and principal receipts that results from changes in the U.S. dollar to GBP exchange rates on an intercompany loan between us and CBL.
We entered into an interest rate swap agreement related to our 63/8% fixed rate debt. The interest rate swap converted $76.2 million notional amount from fixed rates to floating rates and matures in 2012. We will receive fixed U.S. dollar interest payments semi-annually at a rate of 63/8% per annum and pay a rate to our counterparty based on a credit spread of 0.789% plus the three-month LIBOR rate, thereby exchanging a fixed interest obligation for a floating interest rate obligation. There was no exchange of principal at the inception of the swap. We designated the interest rate swap as a fair value hedge of the changes in the fair value of $76.2 million fixed rate debt attributable to changes in the LIBOR swap rates.
We monitor foreign exchange risk, interest rate risk and related derivatives using two techniquessensitivity analysis and Value-at-Risk. Our market-sensitive derivative and other financial instruments, as defined by the SEC, are foreign currency forward contracts, commodity swaps, interest rate swaps and cross currency swaps.
47
We use Value-at-Risk to monitor the foreign exchange and interest rate risk of our cross-currency swaps. The Value-at-Risk provides an estimate of the level of a one-day loss that may be equaled or exceeded due to changes in the fair value of these foreign exchange rate and interest rate-sensitive financial instruments. The type of Value-at-Risk model used to estimate the maximum potential one-day loss in the fair value is a variance/covariance method. The Value-at-Risk model assumes normal market conditions and a 95% confidence level. There are various modeling techniques that can be used to compute Value-at-Risk. The computations used to derive our values take into account various correlations between currency rates and interest rates. The correlations have been determined by observing foreign exchange currency market changes and interest rate changes over the most recent one-year period. We have excluded anticipated transactions, firm commitments, cash balances, and accounts receivable and payable denominated in foreign currencies from the Value-at-Risk calculation, some of which these instruments are intended to hedge.
The Value-at-Risk calculation is a statistical measure of risk exposure based on probabilities and is not intended to represent actual losses in fair value that we may incur. The calculated Value-at-Risk result does not represent the full extent of the possible loss that may occur. It attempts to represent the most likely measure of potential loss that may be experienced 95 times out of 100 due to adverse market events that may occur. Actual future gains and losses will differ from those estimated by Value-at-Risk because of changes or differences in market rates and interrelationships, hedging instruments, hedge percentages, timing and other factors.
The estimated maximum one-day loss in fair value on our cross-currency swaps, derived using the Value-at-Risk model, was $5.0 million and $8.6 million at March 30, 2003 and December 29, 2002, respectively. Such a hypothetical loss in fair value is a combination of the foreign exchange and interest rate components of the cross currency swap. Value changes due to the foreign exchange component would be offset completely by increases in the value of the underlying transaction being hedged, our inter-company loan. The hypothetical loss in fair value attributable to the interest rate component would be deferred until termination or maturity.
Details of all other market-sensitive derivative and other financial instruments, including their fair values, are included in the table below. These instruments include foreign currencies, commodity swaps, interest rate swaps and cross-currency swaps.
|
Notional Principal Amounts (USD) |
Fair Values |
Maturity |
||||||
---|---|---|---|---|---|---|---|---|---|
|
(In thousands) |
||||||||
March 30, 2003 | |||||||||
Foreign currency management | |||||||||
Forwards | $ | 30,912 | $ | (752 | ) | 4/034/05 | |||
Cross currency swap | $ | 773,800 | $ | (39,567 | ) | 5/12 | |||
Commodity pricing management | |||||||||
Swaps | $ | 90,375 | $ | (3,250 | ) | 8/039/04 | |||
Interest rate pricing management | |||||||||
Interest rate swap | $ | 76,200 | $ | 9,929 | 5/12 | ||||
December 29, 2002 |
|||||||||
Foreign currency management | |||||||||
Forwards | $ | 19,655 | $ | 106 | 1/0312/03 | ||||
Cross currency swaps | $ | 773,800 | $ | (43,621 | ) | 5/12 | |||
Commodity pricing management | |||||||||
Swaps | $ | 112,573 | $ | (4,630 | ) | 3/039/04 | |||
Interest rate pricing management | |||||||||
Interest rate swap | $ | 76,200 | $ | 8,493 | 5/12 |
48
Maturities of derivative financial instruments held on March 30, 2003, are as follows:
|
2003(1) |
2004 |
2005 and thereafter |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(In thousands) |
|||||||||
$ | (3,007 | ) | $ | (1,011 | ) | $ | (31,614 | ) |
Intercompany loans are generally hedged against foreign exchange risk through the use of cross-currency swaps with third parties.
A sensitivity analysis has been prepared to estimate our exposure to market risk of interest rates, foreign exchange rates and commodity prices. The sensitivity analysis reflects the impact of a hypothetical 10% adverse change in the applicable market interest rates, foreign exchange rates and commodity prices. The volatility of the applicable rates and prices are dependent on many factors that cannot be forecast with reliable accuracy. Therefore, actual changes in fair values could differ significantly from the results presented in the table below.
The following table presents the results of the sensitivity analysis of our derivative and debt portfolio:
|
As of |
|||||||
---|---|---|---|---|---|---|---|---|
ESTIMATED FAIR VALUE VOLATILITY |
March 30, 2003 |
December 29, 2002 |
||||||
|
(In millions) |
|||||||
Foreign currency risk: | ||||||||
forwards, options | $ | (4.3 | ) | $ | (2.1 | ) | ||
Interest rate risk: | ||||||||
debt, swaps | $ | (39.6 | ) | $ | (42.1 | ) | ||
Commodity price risk: | ||||||||
swaps | $ | (8.7 | ) | $ | (10.8 | ) |
ITEM 4. CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are based closely on the definition of "disclosure controls and procedures" in Rule 13a-14(c) under the Exchange Act. These controls and procedures are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applies its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management's control objectives. Also, we have investments in certain unconsolidated entities. As we do not control or manage these entities, our disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.
Within 90 days prior to the date of this report, our Chief Executive Officer and Chief Financial Officer carried out an evaluation, with the assistance and participation of management, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information required to be included in our periodic SEC filings (including our consolidated subsidiaries). There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the most recent evaluation.
49
We are subject to claims and lawsuits arising in the ordinary course of business. We believe that the outcome of any such proceedings to which we are a party will not have a material adverse effect on us.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
Current report on Form 8-K dated April 29, 2003, regarding expected earnings for the first quarter of fiscal year 2003 ended March 30, 2003.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ADOLPH COORS COMPANY | |||
By: |
/s/ RONALD A. TRYGGESTAD Ronald A. Tryggestad Vice President and Controller (Chief Accounting Officer) May 13, 2003 |
50
CERTIFICATION
I, W. Leo Kiely III, certify that:
/s/ W. Leo Kiely III W. Leo Kiely III Chief Executive Officer May 13, 2003 |
51
CERTIFICATION
I, Timothy V. Wolf, certify that:
/s/ Timothy V. Wolf Timothy V. Wolf Chief Financial Officer May 13, 2003 |
52