UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2002 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 00-30747
FIRST COMMUNITY BANCORP
(Exact Name of Registrant as Specified in Its Charter)
California (State or Other Jurisdiction of Incorporation or Organization) |
33-0885320 (I.R.S. Employer Identification Number) |
|
6110 El Tordo P.O. Box 2388 Rancho Santa Fe, California (Address of Principal Executive Offices) |
92067 (Zip Code) |
|
Registrant's telephone number, including area code: (858) 756-3023 |
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common stock, no par value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ý No o
The aggregate market value of the voting common stock held by non-affiliates of the registrant, computed by reference to the average bid and asked prices on the Nasdaq National Market as of the close of business on June 28, 2002 was $123,117,935. Registrant does not have any nonvoting common equities.
As of March 18, 2003, there were 15,352,737 shares of registrant's common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Items 10, 11, 12 and 13 of Part III of this Annual Report on Form 10-K can be found in the Company's definitive Proxy Statement for the 2003 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, and such information is incorporated herein by this reference.
PART I | |||||
ITEM 1. | Business | 3 | |||
General | 3 | ||||
Strategic Evolution and Acquisition Strategy | 4 | ||||
Banking Business | 6 | ||||
Certain Business Risks | 9 | ||||
Financial and Statistical Disclosure | 12 | ||||
Supervision and Regulation | 13 | ||||
Available Information | 17 | ||||
Forward Looking Information | 17 | ||||
ITEM 2. | Properties | 18 | |||
ITEM 3. | Legal Proceedings | 18 | |||
ITEM 4. | Submission of Matters to a Vote of Security Holders | 18 | |||
PART II |
|||||
ITEM 5. | Market For Registrant's Common Equity and Related Stockholder Matters | 19 | |||
Marketplace Designation and Sales Price Information | 19 | ||||
Dividends | 19 | ||||
ITEM 6. | Selected Financial Data | 20 | |||
ITEM 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 22 | |||
Overview | 22 | ||||
Critical Accounting Policies | 22 | ||||
Results of Operations | 24 | ||||
Financial Condition | 34 | ||||
Borrowings | 39 | ||||
Trust Preferred Securities | 40 | ||||
Capital Resources | 40 | ||||
Liquidity | 41 | ||||
Recent Accounting Pronouncements | 41 | ||||
ITEM 7A. | Qualitative and Quantitative Disclosure About Market Risk | 41 | |||
ITEM 8. | Financial Statements and Supplementary Data | 47 | |||
Contents | 47 | ||||
Independent Auditors' Report | 48 | ||||
Consolidated Balance Sheets as of December 31, 2001 and 2000 | 49 | ||||
Consolidated Statements of Earnings for the years ended December 31, 2001, 2000 and 1999 | 50 | ||||
Consolidated Statements of Shareholders' Equity and Comprehensive Income for the years ended December 31, 2001, 2000 and 1999 | 51 | ||||
Consolidated Statements of Cash Flows for the years ended December 31, 2001, 2000 and 1999 | 52 | ||||
Notes to Consolidated Financial Statements | 54 | ||||
ITEM 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 88 | |||
PART III |
|||||
ITEM 10. | Directors and Executive Officers of the Registrant | 88 | |||
ITEM 11. | Executive Compensation | 88 | |||
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management | 88 | |||
ITEM 13. | Certain Relationships and Related Transactions | 88 | |||
ITEM 14. | Controls and Procedures | 88 | |||
PART IV |
|||||
ITEM 15. | Exhibits, Financial Statement Schedules and Reports on Form 8-K | 88 | |||
SIGNATURES | 92 | ||||
CERTIFICATIONS | 93 |
2
General
We are a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as a holding company for our banking subsidiaries. As of December 31, 2002, those subsidiaries were First National Bank, which we refer to as First National, and Pacific Western National Bank, or Pacific Western. On January 9, 2003, we acquired Bank of Coronado and merged Bank of Coronado into First National. We refer to Pacific Western and First National herein as the "Banks" and when we say "we", "our" or the "Company", we mean the Company on a consolidated basis with the Banks. When we refer to "First Community" or to the holding company, we are referring to the parent company on a stand alone basis. Discussions about the Banks as of and for the year ended December 31, 2002 refer only to Pacific Western and First National, without Bank of Coronado.
The Banks are full-service community banks offering a broad range of banking products and services including: accepting time and demand deposits, originating commercial loans, real estate and construction loans, Small Business Administration guaranteed loans, or SBA loans, consumer loans, mortgage loans, international loans for trade finance and other business-oriented products. At December 31, 2002, the gross loans of the Banks totaled $1,429.3 million of which approximately 30% consisted of commercial loans, 66% consisted of real estate loans, including construction loans and 4% consisted of consumer and other loans. These percentages include foreign loans primarily to individuals or entities with business in Mexico representing 5% of total loans. Special services and requests beyond the lending limits of the Banks can be arranged through correspondent banks.
We derive our income primarily from interest received on real estate loans, commercial loans and consumer loans and, to a lesser extent, on fees from the sale of SBA loans originated, interest on investment securities, fees received in connection with deposit services as well as loans and other services offered (including foreign exchange services and SBA loan servicing). Our major operating expenses are the interest paid by the Banks on deposits and borrowings, salaries and general operating expenses. The Banks rely on a foundation of locally generated deposits. We believe the Banks have a relatively low cost of funds due to a high percentage of low cost and noninterest bearing deposits. Our operations, like those of other financial institutions operating in California, are significantly influenced by economic conditions in California, including the strength of the real estate market, and the fiscal and regulatory policies of the federal government and the regulatory authorities that govern financial institutions. See "Supervision and Regulation."
We are committed to maintaining premier, relationship-based community banks in Southern California which serve the needs of small to medium-sized businesses and the owners and employees of those businesses. The strategy for serving our target markets is the delivery of a finely-focused set of value-added products and services that satisfy the primary needs of our customers, emphasizing superior service and relationships as opposed to transaction volume.
As of December 31, 2002, we had assets of approximately $2,115.9 million. As of March 18, 2003, we have two wholly-owned banking subsidiaries, First National with 16 branches across San Diego and Imperial Counties, and Pacific Western with 18 branches located in Los Angeles, Orange, Riverside, and San Bernardino Counties. All branches of our Banks are located in California.
We operate in one business segment: banking and financial services.
3
Strategic Evolution and Acquisition Strategy
The Company was organized on October 22, 1999 as a California corporation for the purpose of becoming a bank holding company and to acquire all the outstanding capital stock of Rancho Santa Fe National Bank, First National's predecessor.
We have grown rapidly through a series of acquisitions. The following chart summarizes the acquisitions since our inception, which are described in more detail below.
Date |
Institution Acquired |
Assets |
|||
---|---|---|---|---|---|
May 2000 | Rancho Santa Fe National Bank | $ | 200 million | ||
May 2000 | First Community Bank of the Desert | $ | 140 million | ||
January 2001 | Professional Bancorp | $ | 261 million | ||
October 2001 | First Charter Bank | $ | 127 million | ||
January 2002 | Pacific Western National Bank | $ | 259 million | ||
March 2002 | W.H.E.C., Inc. | $ | 148 million | ||
August 2002 | Upland Bank | $ | 112 million | ||
August 2002 | Marathon Bancorp | $ | 111 million | ||
September 2002 | First National Bank | $ | 688 million | ||
January 2003 | Bank of Coronado | $ | 80 million |
We have financed our acquisitions, in part, with cash raised from the sale of our common stock or from the issuance of trust preferred securities. In January 2002, we raised $23.0 million in a private placement from the sale, via a rights offering, of 1.2 million shares of our common stock. The proceeds of the rights offering were used to help fund the acquisition of Pacific Western National Bank. In July 2002, we raised $89.3 million via the sale of 3.9 million shares of our common stock in a registered public offering, which we refer to as the 2002 offering. The proceeds of the 2002 offering were used to help fund the acquisitions of Upland Bank, Marathon Bancorp and First National Bank. We have issued and have outstanding a total of $38 million in trust preferred securities, of which $8 million was issued in 2000, $20 million was issued in the fourth quarter of 2001 and $10 million of was issued in June 2002. The proceeds from this most recent issuance were used to help fund the First National acquisition. See Note 9 of the Notes to Consolidated Financial Statements contained in "Item 8. Financial Statements and Supplementary Data." As described in more detail below, we have also financed the acquisitions with the exchange of our common stock for the stock of the target company.
First Community Bank of the Desert Acquisition
On May 31, 2000, we completed the Company's formation whereby the former Rancho Santa Fe National Bank and First Community Bank of the Desert became our wholly-owned subsidiaries. Shareholders for both banks approved the transaction at their respective shareholder meetings held on May 31, 2000. Under the terms of the merger agreement, each shareholder of First Community Bank of the Desert received 0.30 shares of our common stock for each share of First Community Bank of the Desert common stock. Each Rancho Santa Fe National Bank share was exchanged for one share of our common stock. Upon completion of the merger, our common stock was listed on NASDAQ under the symbol FCBP. The Company accounted for the merger as a "pooling-of-interests."
The merger created a $340 million bank holding company operating in the California markets of Northern San Diego County and the desert communities of the Coachella Valley and Morongo Basin. Each bank operated under its own name with Rancho Santa Fe National Bank having branches in Rancho Santa Fe, San Diego's Golden Triangle, Escondido and Carlsbad. First Community Bank of the Desert had branches located in Palm Springs, Indian Wells, Cathedral City, Joshua Tree, Yucca Valley and Twenty-nine Palms.
4
Professional Bancorp Acquisition
On January 16, 2001, we acquired Professional Bancorp, Inc., which we refer to as Professional, and its wholly-owned subsidiary, First Professional Bank, N.A., which we refer to as First Professional. Shareholders of Professional had the option to choose either $8.00 in cash or 0.55 shares of our common stock in exchange for each share of Professional common stock. We issued 504,747 shares of our common stock and $8.4 million in cash in exchange for all of the outstanding shares of Professional. The aggregate purchase price for Professional totaled approximately $16.3 million. Following the acquisition, First Professional became a third stand alone subsidiary of the Company, operating 5 branches located in Beverly Hills, Santa Monica, Pasadena, Redlands and Tarzana.
First Charter Acquisition
On October 8, 2001, we acquired First Charter Bank, N.A., which we refer to as First Charter. Shareholders of First Charter received 0.008635 of a share of our common stock for each share of First Charter common stock. Approximately 661,609 shares were issued in this acquisition, resulting in a total purchase price of approximately $14.2 million. First Charter was merged into First Professional with First Professional as the surviving entity.
Pacific Western Acquisition
On January 31, 2002, we acquired Pacific Western National Bank. References to Pacific Western National Bank refer to the bank acquired on January 31, 2002. The shareholders and option holders of Pacific Western National Bank were paid approximately $36.6 million in cash. Upon completion of the acquisition, Pacific Western National Bank and First Community Bank of the Desert were merged with First Professional. The resulting bank operates under the name Pacific Western National Bank and is headquartered in Santa Monica, California. When we refer to Pacific Western, we are referring to the surviving bank formed through the merger of Pacific Western National Bank, First Community Bank of the Desert and First Professional.
W.H.E.C., Inc. Acquisition
On March 7, 2002, we acquired W.H.E.C., Inc., the holding company of Capital Bank of North County, which we refer to as Capital Bank. We issued 1,043,799 shares of our common stock in exchange for all of the outstanding common shares and options of W.H.E.C., Inc. The aggregate purchase price for W.H.E.C., Inc. totaled approximately $24.5 million. At the time of the merger, Capital Bank was merged into Rancho Santa Fe National Bank, with the surviving bank retaining the name Rancho Santa Fe National Bank.
Upland Bank Acquisition.
On August 22, 2002, we acquired Upland Bank. We issued 419,059 shares of our common stock and $6.8 million in cash in exchange for all of the outstanding shares and options of Upland Bank. The aggregate purchase price of Upland Bank amounted to approximately $19.5 million. At the time of the merger, Upland Bank was merged into Pacific Western.
Marathon Bancorp Acquisition.
On August 23, 2002, we acquired Marathon Bancorp, the holding company of Marathon Bank. We issued 537,770 shares of our common stock and $6.7 million in cash in exchange for all of the outstanding shares and options of Marathon Bancorp. The aggregate purchase price of Marathon Bancorp amounted to approximately $22.8 million. At the time of the merger, Marathon Bank was merged into Pacific Western.
5
First National Bank Acquisition.
On September 10, 2002, we acquired First National Bank. We issued 2,762,540 shares of our common stock, representing approximately 18% of the then outstanding shares of First Community common stock, and $74.5 million in cash in exchange for all of the outstanding preferred shares, common shares, warrants and options of First National Bank. The aggregate purchase price of First National Bank amounted to approximately $155.6 million. At the time of the merger, First National Bank was merged into Rancho Santa Fe National Bank and was renamed First National Bank. References to First National Bank refer to the bank acquired on September 10, 2002. When we refer to First National, we are referring to the surviving bank formed through the merger of First National Bank and Rancho Santa Fe.
Bank of Coronado Acquisition.
On January 9, 2003, we acquired Bank of Coronado. We paid approximately $11.6 million in cash for all of the outstanding options and shares of common stock of Bank of Coronado. Upon completion of the acquisition, Bank of Coronado was merged into First National.
Banking Business
Through the Banks, we provide banking and other financial services throughout Southern California to small- and medium-sized businesses and the owners and employees of those businesses. The Banks are full-service community banks that offer a broad range of banking products and services, including many types of business, personal savings and checking accounts and other commercial and consumer banking services, including foreign exchange services. We derive our income primarily from the interest received on the various loan products, interest on investment securities and to a lesser extent fees from providing deposit services, foreign exchange services and extending credit. The Banks originate several types of loans, including secured and unsecured commercial and consumer loans, commercial real estate mortgage loans, SBA loans and construction loans. We extend credit to customers located primarily in the counties we serve and through certain programs at First National, we also extend credit and make commercial and real estate loans to businesses located in Mexico. The Banks' loans are primarily short-term with adjustable rates and over half of our loan portfolio either matures or reprices within one year. Special services, including international banking services and investment services, or requests beyond the lending limits of the Banks can be arranged through correspondent banks. The Banks have a network of ATMs and offer access to ATM networks through other major banks. The Banks issue ATM and debit cards, and offer MasterCard and Visa credit cards through a correspondent bank.
The Company, through the Banks, concentrates its lending activities in three principal areas:
(1) Real Estate Loans. Real estate loans are comprised of construction loans, miniperm loans collateralized by first or junior deeds of trust on specific properties and equity lines of credit. The properties collateralizing real estate loans are principally located in our primary market areas of Imperial, Los Angeles, Orange, San Bernardino, Riverside and San Diego counties in California and the contiguous communities. The construction loans are comprised of loans on residential and income producing properties that generally have terms of less than two years and typically bear an interest rate that floats with the Bank's base rate, prime rate or another established index. The miniperm loans finance the purchase and/or ownership of commercial properties, including owner-occupied and income producing properties. Miniperm loans are generally made with an amortization schedule ranging from 15 to 25 years with a lump sum balloon payment due in one to ten years. Equity lines of credit are revolving lines of credit collateralized by junior deeds of trust on real properties. They generally bear a rate of interest that floats with the Bank's base rate or the prime rate and have maturities of five years. From time to time, we purchase participation
6
interests in loans made by other financial institutions. These loans are subject to the same underwriting criteria and approval process as loans made directly by us.
The Banks' real estate portfolio is subject to certain risks, including (i) a possible downturn in the Southern California economy, such as occurred during the early 1990s, (ii) interest rate increases, (iii) reduction in real estate values in Southern California and (iv) increased competition in pricing and loan structure. We strive to reduce the exposure to such risks by (a) reviewing each loan request and renewal individually, (b) using a dual signature approval system for the approval of each loan request for loans over a certain dollar amount (c) strict adherence to written loan policies, including, among other factors, minimum collateral requirements, maximum loan-to-value ratio requirements and often personal guarantees, (d) secondary appraisals and (e) external independent credit review. We review each loan request on the basis of our ability to recover both principal and interest in view of the inherent risks.
(2) Commercial Loans. Commercial loans are made to finance operations, to provide working capital or for specific purposes, such as to finance the purchase of assets, equipment or inventory. Since a borrower's cash flow from operations is generally the primary source of repayment, our policies provide specific guidelines regarding required debt coverage and other important financial ratios. Commercial loans include lines of credit and commercial term loans. Lines of credit are extended to businesses or individuals based on the financial strength and integrity of the borrower and generally (with some exceptions) are collateralized by short-term assets such as accounts receivable, inventory, equipment or real estate and have a maturity of one year or less. Such lines of credit bear an interest rate that floats with Bank's base rate, the prime rate, LIBOR or another established index. Commercial term loans are typically made to finance the acquisition of fixed assets, refinance short-term debt originally used to purchase fixed assets or, in rare cases, to finance the purchase of businesses. Commercial term loans generally have terms from one to five years. They may be collateralized by the asset being acquired or other available assets and bear interest rates which either floats with the Bank's base rate, prime rate, LIBOR or another established index or is fixed for the term of the loan.
The Banks' portfolio of commercial loans is subject to certain risks, including (i) a possible downturn in the Southern California economy, (ii) interest rate increases; and (iii) the deterioration of a borrower's or guarantor's financial capabilities. We strive to reduce the exposure to such risks through (a) reviewing each loan request and renewal individually (b) a dual signature approval system, (c) strict adherence to written loan policies, (d) external independent credit review and (e) in the case of certain commercial loans to Mexican or foreign entities, third party insurance which limits our exposure to anywhere from 20 to 30 percent of the underlying loan. In addition, loans based on short-term asset values are monitored on a monthly or quarterly basis. In general, the Banks receive and review financial statements of borrowing customers on an ongoing basis during the term of the relationship and respond to any deterioration noted.
(3) Consumer Loans. Consumer loans include personal loans, auto loans, boat loans, home improvement loans, equipment loans, revolving lines of credit and other loans typically made by banks to individual borrowers. The Banks' consumer loan portfolio is subject to certain risks, including (i) amount of credit offered to consumers in the market, (ii) interest rate increases and (iii) consumer bankruptcy laws which allow consumers to discharge certain debts. We strive to reduce the exposure to such risks through the direct approval of all consumer loans by (a) reviewing each loan request and renewal individually (b) using a dual signature system of approval, (c) strict adherence to written credit policies and, (d) external independent credit review.
As part of our efforts to achieve long-term stable profitability and respond to a changing economic environment in Southern California, we constantly evaluate a variety of options to augment our traditional focus by broadening the services and products we provide. Possible avenues of growth
7
include more branch locations, expanded days and hours of operation and new types of lending. To date, we have not expanded into areas of brokerage, annuity, insurance or similar investment products and services and have concentrated primarily on the core businesses of accepting deposits, making loans and extending credit.
Business Concentrations
No individual or single group of related accounts is considered material in relation to our total assets or to the assets or deposits of either of the Banks, or in relation to the overall business of the Banks or the Company. However, approximately 66% of our loan portfolio held for investment at December 31, 2002 consisted of real estate-related loans, including construction loans, miniperm loans, real estate mortgage loans and commercial loans secured by real estate. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of OperationsLoans." Moreover, our business activities are currently focused primarily in Southern California, with the majority of our business concentrated in Imperial, Los Angeles, Riverside, Orange, San Bernardino and San Diego Counties. Consequently, our results of operations and financial condition are dependent upon the general trends in the Southern California economies and, in particular, the residential and commercial real estate markets. In addition, the concentration of our operations in Southern California exposes us to greater risk than other banking companies with a wider geographic base in the event of catastrophes, such as earthquakes, fires and floods in this region. We conduct foreign lending activities through First National, including commercial and real estate lending, consisting predominantly of loans to individuals or entities located in Mexico. All of our foreign loans are denominated in U.S. dollars and most are collateralized by assets located in the United States or guaranteed or insured by businesses located in the United States.
Competition
The banking business in California, specifically in the Banks' primary service areas, is highly competitive with respect to both loans and deposits as well as other banking and mortgage banking services. The market is dominated by a relatively small number of major banks with a large number of offices and full-service operations over a wide geographic area. Among the advantages such major banks have in comparison to the Banks are their ability to finance and engage in wide-ranging advertising campaigns and to allocate their investment assets to regions of higher yield and demand. These competitors offer certain services which we do not offer directly. In addition, by virtue of their greater total capitalization, such banks have substantially higher lending limits than we offer. Other entities, in both the public and private sectors, seeking to raise capital through the issuance and sale of debt or equity securities also compete with us for the acquisition of deposits. To obtain deposits, we also compete with money market funds and other money market instruments which are not subject to interest rate ceilings. In recent years, increased competition has also developed from specialized finance and non-finance companies that offer wholesale finance, credit card and other consumer finance services (including on-line banking services and personal finance software). Competition for deposit and loan products remains strong from both banking and non-banking firms and this competition directly affects the rates of those products and the terms on which they are offered to consumers.
Technological innovation continues to contribute to greater competition in domestic and international financial services markets. Technological innovation has, for example, made it possible for non-depository institutions to offer customers automated transfer payment services previously limited to traditional banking products. In addition, customers now expect a choice of several delivery systems and channels, including telephone, mail, home computer, ATMs, self-service branches and in-store branches.
Mergers between financial institutions have placed additional pressure on banks within the industry to consolidate their operations, reduce expenses and increase revenues to remain competitive. In addition, competition has intensified due to federal and state interstate banking laws, which permit banking organizations to expand geographically with fewer restrictions than in the past. These laws allow banks to merge with other banks across state lines, thereby enabling banks to establish or expand banking operations in our most significant markets. The competitive environment is also significantly impacted by federal and state legislation which make it easier for non-bank financial institutions to compete with us.
8
Economic factors, along with legislative and technological changes, will have an ongoing impact on the competitive environment within the financial services industry. As an active participant in financial markets, we strive to anticipate and adapt to dynamic competitive conditions, but we can make no assurance as to the effectiveness of these efforts on our future business or results of operations or as to our continued ability to anticipate and adapt to changing conditions. In order to compete with other competitors in their primary service areas, we attempt to use, to the fullest extent possible, the flexibility which our independent status permits, including an emphasis on specialized services, local promotional activity and personal contacts. Each of our Banks strives to offer highly personalized banking services. In addition, we intend to continue improving our services and banking products and to cross-market services and banking products provided by one of our Banks but not the other. We believe that through the cross-marketing of products, our Banks can distinguish themselves from other community banks with which they compete based on the range of services provided and products offered. However, we can provide no assurance that we will be able to sufficiently improve our services and/or banking products or successfully compete with competitors in our primary service areas.
Employees
As of March 18, 2003, First National had 224 full time equivalent employees, Pacific Western had 229 full time equivalent employees, and First Community had 87 full time equivalent employees in addition to those employed by the Banks.
Certain Business Risks
A purchase of our common stock involves risk. You should carefully consider, in addition to the other information set forth herein, the following risk factors.
Changes in the interest rate environment may reduce our profits. It is expected that we will continue to realize income from the differential or "spread" between the interest earned on loans, securities and other interest-earning assets, and interest paid on deposits, borrowings and other interest-bearing liabilities. Net interest spreads are affected by the difference between the maturities and repricing characteristics of interest-earning assets and interest-bearing liabilities. In addition, loan volume and yields are affected by market interest rates on loans, and rising interest rates generally are associated with a lower volume of loan originations. We cannot assure you that we can minimize our interest rate risk. In addition, an increase in the general level of interest rates may adversely affect the ability of certain borrowers to pay the interest on and principal of their obligations. Accordingly, changes in levels of market interest rates could materially and adversely affect our net interest spread, asset quality, loan origination volume and overall profitability.
We conduct our banking operations exclusively in Southern California. Increased competition in our market may result in reduced loans and deposits. Ultimately, we may not be able to compete successfully against current and future competitors. Many competitors offer the same banking services that we offer in our service area. These competitors include national banks, regional banks and other community banks. We also face competition from many other types of financial institutions, including without limitation, savings and loan institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other financial intermediaries. In particular, our competitors include several major financial companies whose greater resources may afford them a marketplace advantage by enabling them to maintain numerous banking locations and mount extensive promotional and advertising campaigns. Additionally, banks and other financial institutions with larger
9
capitalization and financial intermediaries not subject to bank regulatory restrictions have larger lending limits and are thereby able to serve the credit needs of larger customers. Areas of competition include interest rates for loans and deposits, efforts to obtain deposits, and range and quality of products and services provided, including new technology-driven products and services. Technological innovation continues to contribute to greater competition in domestic and international financial services markets as technological advances enable more companies to provide financial services. We also face competition from out-of-state financial intermediaries that have opened low-end production offices or that solicit deposits in our market areas. If we are unable to attract and retain banking customers, we may be unable to continue our loan growth and level of deposits and our results of operations and financial condition may otherwise be adversely affected.
Our business is directly affected by factors such as economic, political and market conditions, broad trends in industry and finance, legislative and regulatory changes, changes in government monetary and fiscal policies and inflation, all of which are beyond our control. A deterioration in economic conditions, whether caused by national concerns or local concerns, in particular an economic slowdown in Southern California, could result in the following consequences, any of which could hurt our business materially:
A downturn in the real estate market could hurt our business because many of our loans are secured by real estate. Our ability to recover on defaulted loans by selling the real estate collateral would then be diminished, and we would be more likely to suffer losses on defaulted loans. As of March 18, 2003, approximately 67% of the book value of our loan portfolio consisted of loans secured by various types of real estate. Substantially all of our real property collateral is located in Southern California. If there is a significant decline in real estate values, especially in Southern California, the collateral for our loans will provide less security. Real estate values could be affected by, among other things, an economic slowdown, earthquakes and other natural disasters particular to California.
We currently depend heavily on the services of our chairman, John Eggemeyer, our chief executive officer, Matthew Wagner, and a number of other key management personnel. The loss of Mr. Eggemeyer's or Mr. Wagner's services or that of other key personnel could materially and adversely affect our results of operations and financial condition. Our success will also depend in part on our ability to attract and retain additional qualified management personnel. Competition for such personnel is strong in the banking industry and we may not be successful in attracting or retaining the personnel we require.
10
Our operations are subject to extensive regulation by federal, state and local governmental authorities and are subject to various laws and judicial and administrative decisions imposing requirements and restrictions on part or all of our operations. Because our business is highly regulated, the laws, rules and regulations applicable to us are subject to regular modification and change. There are currently proposed various laws, rules and regulations that, if adopted, would impact our operations. There can be no assurance that these proposed laws, rules and regulations, or any other laws, rules or regulations, will not be adopted in the future, which could make compliance much more difficult or expensive, restrict our ability to originate, broker or sell loans, further limit or restrict the amount of commissions, interest or other charges earned on loans originated or sold by us or otherwise adversely affect our business or prospects.
A portion of our loan portfolio is represented by credit we extend and loans we make to businesses located outside the United States, predominantly in Mexico. These loans, which include commercial loans, real estate loans and credit extensions for the financing of international trade, are subject to risks in addition to risks we face with our loans to businesses located in the United States including, but not limited to, currency risk, transaction risk and legal risk. While these loans are dollar denominated, the ability of the borrower to repay may be affected by fluctuations in the borrower's home country currency relative to the U.S. dollar. Additionally, while most of our foreign loans are insured by U.S. based institutions or guaranteed by a U.S.-based entity, our ability to collect in the event of default is subject to a number of conditions, and often a deductible, and we may not be successful in obtaining repayment. Furthermore, foreign laws may further restrict our ability to foreclose on, take a security interest in, or seize collateral located in the foreign country.
In the course of our business, we may foreclose and take title to real estate, and could be subject to environmental liabilities with respect to these properties. We may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. In addition, as the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from the property. If we ever become subject to significant environmental liabilities, our business, financial condition, liquidity and results of operations could be materially and adversely affected.
Our ability to pay dividends to our shareholders is subject to the restrictions set forth in California law. In addition, our ability to pay dividends to our shareholders is restricted under specified circumstances under indentures and a revolving credit agreement to which we are a party. See "Item 5. Market for Registrant's Common Equity and Related Stockholder MattersDividends" for more information on these restrictions. We cannot assure you that we will meet the criteria specified under California law or under these agreements in the future, in which case we may reduce or stop paying dividends on our common stock.
The primary source of our income from which we pay dividends is the receipt of dividends from our Banks. The availability of dividends from the Banks is limited by various statutes and regulations. It
11
is possible, depending upon the financial condition of the bank in question, and other factors, that the Board of Governors of the Federal Reserve System, and/or the Office of the Comptroller of the Currency could assert that payment of dividends or other payments is an unsafe or unsound practice. In the event our subsidiaries were unable to pay dividends to us, we in turn would likely have to reduce or stop paying dividends on our common stock. Our failure to pay dividends on our common stock could have a material adverse effect on the market price of our common stock. See "Supervision and Regulation" for additional information on the regulatory restrictions to which we and our Banks are subject.
Our common stock was designated for quotation on the Nasdaq National Market in June 2000 and trading volumes since that time have been modest. The limited trading market for our common stock may cause fluctuations in the market value of our common stock to be exaggerated, leading to price volatility in excess of that which would occur in a more active trading market of our common stock. In addition, even if a more active market in our common stock develops, we cannot assure you that such a market will continue or that shareholders will be able to sell their shares.
Like all financial institutions, we maintain an allowance for loan losses to provide for loan defaults and non-performance. Our allowance for loan losses may not be adequate to cover actual loan losses, and future provisions for loan losses could materially and adversely affect our operating results. Our allowance for loan losses is based on prior experience, as well as an evaluation of the risks in the current portfolio. The amount of future losses is susceptible to changes in economic, operating and other conditions, including changes in interest rates that may be beyond our control, and these losses may exceed current estimates. Federal regulatory agencies, as an integral part of their examination process, review our loans and allowance for loan losses. While we believe that our allowance for loan losses is adequate to cover current losses, we cannot assure you that we will not further increase the allowance for loan losses or that regulators will not require us to increase this allowance. Either of these occurrences could materially adversely affect our earnings. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations."
As of March 18, 2003, directors and members of our executive management team owned or controlled approximately 18% of our common stock. Investors who purchase our common stock may be subject to certain risks due to the concentrated ownership of our common stock. The sale by any of our large shareholders of a significant portion of that shareholder's holdings could have a material adverse effect on the market price of our common stock. In addition, the registration of any significant amount of additional shares of our common stock will have the immediate effect of increasing the public float of our common stock and any such increase may cause the market price of our common stock to decline or fluctuate significantly.
Financial and Statistical Disclosure
Certain of our statistical information is presented within "Item 6. Selected Financial Data," "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Item 7A. Qualitative and Quantitative Disclosure About Market Risk." This information should be read in conjunction with the consolidated financial statements contained in "Item 8. Financial Statements and Supplementary Data."
12
Supervision and Regulation
General
The banking and financial services business in which we engage is highly regulated. Such regulation is intended, among other things, to protect depositors insured by the Federal Deposit Insurance Corporation, or FDIC, and the entire banking system. The commercial banking business is also influenced by the monetary and fiscal policies of the federal government and the policies of the Board of Governors of the Federal Reserve System, also known as the FRB. The FRB implements national monetary policies (with objectives such as curbing inflation and combating recession) by its open-market operations in United States Government securities, by adjusting the required level of reserves for financial intermediaries subject to its reserve requirements and by varying the discount rates applicable to borrowings by depository institutions. The actions of the FRB in these areas influence the growth of bank loans, investments and deposits and also affects interest rates charged on loans and paid on deposits. Indirectly such actions may also impact the ability of non-bank financial institutions to compete with the Banks. The nature and impact of any future changes in monetary policies cannot be predicted.
The laws, regulations and policies affecting financial services businesses are continuously under review by Congress and state legislatures and federal and state regulatory agencies. From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities or affecting the competitive balance between banks and other financial intermediaries. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies and other financial intermediaries are frequently made in Congress, in the California legislature and by various bank regulatory agencies and other professional agencies. Changes in the laws, regulations or policies that impact us cannot necessarily be predicted, but they may have a material effect on our business and earnings.
Bank Holding Company Regulation
As a bank holding company, First Community is registered with and subject to regulation by the FRB under the Bank Holding Company Act of 1956, as amended, or the BHCA. In accordance with FRB policy, First Community is expected to act as a source of financial strength to the Banks and to commit resources to support the Banks in circumstances where it might not otherwise do so. Under the BHCA, we are subject to periodic examination by the FRB. We are also required to file with the FRB periodic reports of our operations and such additional information regarding the Company and its subsidiaries as the FRB may require. Pursuant to the BHCA, we are required to obtain the prior approval of the FRB before we acquire all or substantially all of the assets of any bank or ownership or control of voting shares of any bank if, after giving effect to such acquisition, we would own or control, directly or indirectly, more than 5 percent of such bank.
Under the BHCA, we may not engage in any business other than managing or controlling banks or furnishing services to its subsidiaries that the FRB deems to be so closely related to banking as "to be a proper incident thereto." We are also prohibited, with certain exceptions, from acquiring direct or indirect ownership or control of more than 5 percent of the voting shares of any company unless the company is engaged in banking activities or the FRB determines that the activity is so closely related to banking to be a proper incident to banking. The FRB's approval must be obtained before the shares of any such company can be acquired and, in certain cases, before any approved company can open new offices.
Additionally, bank holding companies that meet certain eligibility requirements prescribed by the BHCA and elect to operate as financial holding companies may engage in, or own shares in companies engaged in, a wider range of nonbanking activities, including securities and insurance activities and any other activity that the FRB, in consultation with the Secretary of the Treasury, determines by regulation
13
or order is financial in nature, incidental to any such financial activity or complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. The BHCA generally does not place territorial restrictions on the domestic activities of non-bank subsidiaries of bank holding companies. As of the date of this filing, we do not operate as a financial holding company.
The BHCA and regulations of the FRB also impose certain constraints on the redemption or purchase by a bank holding company of its own shares of stock.
Our earnings and activities are affected by legislation, by regulations and by local legislative and administrative bodies and decisions of courts in the jurisdictions in which we and the Banks conduct business. For example, these include limitations on the ability of the Banks to pay dividends to us and our ability to pay dividends to our shareholders. It is the policy of the FRB that bank holding companies should pay cash dividends on common stock only out of income available over the past year and only if prospective earnings retention is consistent with the organization's expected future needs and financial condition. The policy provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding company's ability to serve as a source of strength to its banking subsidiaries. Various federal and state statutory provisions limit the amount of dividends that subsidiary banks and savings associations can pay to their holding companies without regulatory approval. In addition to these explicit limitations, the federal regulatory agencies have general authority to prohibit a banking subsidiary or bank holding company from engaging in an unsafe or unsound banking practice. Depending upon the circumstances, the agencies could take the position that paying a dividend would constitute an unsafe or unsound banking practice.
In addition, banking subsidiaries of bank holding companies are subject to certain restrictions imposed by federal law in dealings with their holding companies and other affiliates. Subject to certain exceptions set forth in the Federal Reserve Act, a bank can make a loan or extend credit to an affiliate, purchase or invest in the securities of an affiliate, purchase assets from an affiliate, accept securities of an affiliate as collateral for a loan or extension of credit to any person or company, issue a guarantee or accept letters of credit on behalf of an affiliate only if the aggregate amount of the above transactions of such subsidiary does not exceed 10 percent of such subsidiary's capital stock and surplus on an individual basis or 20 percent of such subsidiary's capital stock and surplus on an aggregate basis. Such transactions must be on terms and conditions that are consistent with safe and sound banking practices. A bank and its subsidiaries generally may not purchase a "low-quality asset," as that term is defined in the Federal Reserve Act, from an affiliate. Such restrictions also prevent a holding company and its other affiliates from borrowing from a banking subsidiary of the holding company unless the loans are secured by collateral.
The FRB has cease and desist powers over parent bank holding companies and non-banking subsidiaries where the action of a parent bank holding company or its non-financial institutions represent an unsafe or unsound practice or violation of law. The FRB has the authority to regulate debt obligations, other than commercial paper, issued by bank holding companies by imposing interest ceilings and reserve requirements on such debt obligations.
Regulation of the Banks
The Banks are extensively regulated under both federal and state law.
The Banks are insured by the FDIC, which currently insures deposits of each member bank to a maximum of $100,000 per depositor. For this protection, the Banks, as is the case with all insured banks, pay a semi-annual statutory assessment and are subject to the rules and regulations of the FDIC. First Community is a member of the Federal Reserve System and is subject to primary regulation by the FRB. First National and Pacific Western are national banks and therefore regulated primarily by the Office of the Comptroller of the Currency.
14
Various requirements and restrictions under the laws of the State of California and the United States affect the operations of the Banks. State and federal statutes and regulations relate to many aspects of the Banks' operations, including standards for safety and soundness, reserves against deposits, interest rates payable on deposits and loans, investments, mergers and acquisitions, borrowings, dividends, locations of branch offices, fair lending requirements, Community Reinvestment Act activities and loans to affiliates. Further, the Banks are required to maintain certain levels of capital. The following are the regulatory capital guidelines and the actual capitalization levels for First National, Pacific Western and the Company as of December 31, 2002:
|
Adequately Capitalized |
Well Capitalized |
First National |
Pacific Western |
Company Consolidated |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
(greater than or equal to) |
|
|
|
|||||||
Tier 1 leverage capital ratio | 4.00 | % | 5.00 | % | 8.28 | % | 8.19 | % | 8.63 | % | |
Tier 1 risk-based capital ratio | 4.00 | % | 6.00 | % | 9.81 | % | 10.21 | % | 10.89 | % | |
Total risk-based capital | 8.00 | % | 10.00 | % | 11.06 | % | 11.46 | % | 12.14 | % |
Prompt Corrective Action
The Federal Deposit Insurance Corporation Improvement Act, or FDICIA, requires each federal banking agency to take prompt corrective action to resolve the problems of insured depository institutions, including but not limited to those that fall below one or more prescribed minimum capital ratios. Pursuant to FDICIA, the Office of the Comptroller of the Currency promulgated regulations defining the following five categories in which an insured depository institution will be placed, based on the level of its capital ratios: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. Under the prompt corrective action provisions of FDICIA, an insured depository institution generally will be classified as undercapitalized if its total risk-based capital is less than 8% or its Tier 1 risk-based capital or leverage ratio is less than 4%. An institution that, based upon its capital levels, is classified as "well capitalized," "adequately capitalized" or "undercapitalized" may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition or an unsafe or unsound practice warrants such treatment. At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, prohibitions on payment of dividends and restrictions on the acceptance of brokered deposits. Furthermore, if a bank is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the federal bank regulator, and the holding company must guarantee the performance of that plan.
In addition to measures taken under the prompt corrective action provisions, commercial banking organizations may be subject to potential enforcement actions by the federal banking agencies for unsafe or unsound practices in conducting their businesses or for violations of any law, rule, regulation or any condition imposed in writing by the agency or any written agreement with the agency. Enforcement actions may include the imposition of a conservator or receiver, the issuance of a cease-and-desist order that can be judicially enforced, the termination of insurance of deposits (in the case of a depository institution), the imposition of civil money penalties, the issuance of directives to increase capital, the issuance of formal and informal agreements, the issuance of removal and prohibition orders against institution-affiliated parties. The enforcement of such actions through injunctions or restraining orders may be based upon a judicial determination that the agency would be harmed if such equitable relief was not granted.
Hazardous Waste Clean-Up
Since we are not involved in any business that manufactures, uses or transports chemicals, waste, pollutants or toxins that might have a material adverse effect on the environment, our primary exposure to environmental laws is through our lending activities and through properties or businesses
15
we may own or acquire. Based on a general survey of the loan portfolios of the Banks, conversations with local appraisers and the type of lending currently and historically done by the Banks, we are not aware of any potential liability for hazardous waste contamination that would be reasonably likely to have a material adverse effect on the Company as of March 18, 2003.
Sarbanes-Oxley Act
On July 30, 2002, the President signed into law the Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act aims to restore the credibility lost as a result of recent high profile corporate scandals by addressing, among other issues, corporate governance, auditing and accounting, executive compensation and enhanced and timely disclosure of corporate information. The Nasdaq National Market has proposed additional corporate governance rules that have been presented to the Securities and Exchange Commission for review and approval. The proposed changes are intended to allow shareholders to more easily and effectively monitor the performance of companies and directors.
Among other provisions, Section 302(a) of the Sarbanes-Oxley Act requires that our Chief Executive Officer and Chief Financial Officer certify that our quarterly and annual reports do not contain any untrue statement of a material fact. Specific requirements of the certifications include (i) having these officers confirm that they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal controls; (ii) they have made certain disclosures to our auditors and Audit Committee about our internal controls; (iii) and they have included information in our quarterly and annual reports about their evaluation and whether there have been significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to their evaluation.
In response to these requirements, we have established a Disclosure Committee to monitor compliance with new rules. Membership of the Disclosure Committee is comprised of senior management from throughout the organization who we believe collectively provide an extensive understanding of our corporate operations.
We cannot be certain of the effect, if any, of the foregoing legislation on our business. Future changes in the laws, regulation, or policies that impact us cannot necessarily be predicted and may have a material effect on our business and earnings.
USA Patriot Act
On October 26, 2001, the President signed into law comprehensive anti-terrorism legislation known as the USA Patriot Act. Title III of the USA Patriot Act requires financial institutions, including the Banks, to help prevent, detect and prosecute international money laundering and the financing of terrorism. The Banks have augmented their systems and procedures to accomplish this. We believe that the cost of compliance with Title III of the USA Patriot Act is not likely to be material to the Company.
Federal Deposit Insurance
Because of favorable loss experience and a healthy reserve ratio in the Bank Insurance Fund (BIF) of the FDIC, well-capitalized and well-managed banks, including the Banks, have in recent years paid minimal premiums for FDIC insurance. While we have no expectation of increased premiums, the amount of any future premiums will depend on the BIF loss experience, legislation or regulatory initiatives and other factors, none of which we are in position to predict at this time.
16
Basel Committee Guidelines
The U.S. federal bank regulatory agencies' risk-capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision, or the BIS. The BIS is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines that each country's supervisors can use to determine the supervisory policies they apply. In January 2001 the BIS released a proposal to replace the 1988 capital accord with a new capital accord that would set capital requirements for operational risk and refine the existing capital requirements for credit risk and market risk exposures. Operational risk is defined to mean the risk of direct or indirect loss resulting from inadequate or failed internal processes, people and systems or from external events. The 1988 capital accord does not include separate capital requirements for operational risk. The events of September 11, 2001 demonstrate the importance for financial institutions of managing operational risks. This BIS proposal outlines several alternatives for capital assessment of operational risks, including two standardized approaches and an "internal measurement approach" tailored to individual institutions' circumstances. The BIS has stated that its objective is to finalize a new capital accord in 2003 and for member countries to implement the new accord in 2006. The ultimate timing for the new accord and the specifics of capital assessments for addressing operational risk are uncertain. However, we expect that a new capital accord addressing operational risk will eventually be adopted by the BIS and implemented by the U.S. federal bank regulatory agencies. We cannot determine whether new capital requirements that may arise out of a new BIS capital accord will increase or decrease minimum capital requirements applicable to the Company and its Banks.
Available Information
We maintain an Internet website at www.firstcommunitybancorp.com, and a website for each of our Banks at www.banksandiego.com and www.pacificwesternbank.com. At www.firstcommunitybancorp.com and via the "Investor Relations" link at each of the Banks' websites, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available, free of charge, as soon as reasonably practicable after such forms are electronically filed with the SEC. Copies of the Company's filings with the SEC may also be obtained directly from the SEC's website at www.sec.gov. These documents may also be obtained free of charge from us by directing a request to: First Community Bancorp c/o Pacific Western Bank, 275 North Brea Boulevard, Brea, CA 92821. Attention: Investor Relations. Telephone 714-671-6800.
Forward Looking Information
This Annual Report on Form 10-K includes forward-looking information, which is subject to the "safe harbor" created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. When we use or incorporate by reference in this Annual Report the words "anticipate," "estimate," "expect," "project," "intend," "commit," "believe" and similar expressions, we intend to identify forward-looking statements. Such statements are subject to certain risks, uncertainties and assumptions, including those described in this Annual Report. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed. Such risks and uncertainties include, but are not limited to, the following factors:
17
We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. For additional information concerning risks and uncertainties related to us and our operations please refer to Item 1 through Item 7A of this Annual Report.
As of March 18, 2003, we had a total of 46 properties consisting of 34 branch offices, one annex office, three operations centers and eight other properties of which four are subleased. We own four locations and the remaining properties are leased.
Pacific Western operates through 18 branches and its principal office is located at 120 Wilshire Blvd., Santa Monica, California 90401. First National operates through 16 branches and its principal office is located at 401 West "A" Street, San Diego, California 92101.
For additional information regarding properties of the Company and of the Banks, see "Item 8. Financial Statements and Supplementary Data."
From time to time, we are party to claims and legal proceedings arising in the ordinary course of business. Our management evaluates the Company's and/or the Banks' exposure to the cases individually and in the aggregate and provides for potential losses on such litigation if the amount of the loss is estimable and the loss is probable.
We believe that there are no material litigation matters at the current time. However, litigation is inherently uncertain and no assurance can be given that any current or future litigation will not result in any loss which might be material to us.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to the shareholders of the Company, through the solicitation of proxies or otherwise, during the fourth quarter of the year ended December 31, 2002.
18
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Marketplace Designation and Sales Price Information
On June 1, 2000, our common stock was designated for quotation on the Nasdaq National Market® and trades under the symbol "FCBP." The following table summarizes the high and low trade prices for each quarterly period ended since January 1, 2001 for our common stock, as traded on and reported by the Nasdaq National Market:
|
Approximate Sales Prices |
||||||
---|---|---|---|---|---|---|---|
|
High |
Low |
|||||
Quarter Ended | |||||||
2001: | |||||||
First quarter | $ | 21.00 | $ | 14.81 | |||
Second quarter | $ | 20.63 | $ | 17.44 | |||
Third quarter | $ | 22.95 | $ | 18.75 | |||
Fourth quarter | $ | 21.90 | $ | 18.42 | |||
2002: |
|||||||
First quarter | $ | 26.30 | $ | 19.25 | |||
Second quarter | $ | 28.96 | $ | 23.21 | |||
Third quarter | $ | 31.50 | $ | 23.74 | |||
Fourth quarter | $ | 34.00 | $ | 28.02 |
As of March 18, 2003, the closing price of our common stock on Nasdaq was $28.69 per share. As of that date, we believe, based on the records of our transfer agent, that there were approximately 1,450 record holders of our common stock.
Dividends
Our ability to pay dividends to our shareholders is subject to the restrictions set forth in the California General Corporation Law, or the CGCL. The CGCL provides that a corporation may make a distribution to its shareholders if the corporation's retained earnings equal at least the amount of the proposed distribution. The CGCL further provides that, in the event that sufficient retained earnings are not available for the proposed distribution, a corporation may nevertheless make a distribution to its shareholders if it meets two conditions: (i) the corporation's assets equal at least 11/4 times its liabilities and (ii) the corporation's current assets equal at least its current liabilities or, alternatively, if the average of the corporation's earnings before taxes on income and interest expense for the two preceding fiscal years was less than the average of the corporation's interest expense for such fiscal years, the corporation's current assets equal at least 11/4 times its current liabilities. Our ability to pay dividends is also subject to certain other limitations. See "Item 1. BusinessSupervision and Regulation."
Our primary source of income is the receipt of dividends from the Banks. The availability of dividends from the Banks is limited by various statutes and regulations. It is possible, depending upon the financial condition of the Bank in question, and other factors, that the FRB and/or the Office of the Comptroller of the Currency could assert that payment of dividends or other payments is an unsafe or unsound practice. In addition, our ability to pay dividends is limited by a Revolving Credit Agreement, dated as of June 26, 2000, and as amended, between the Company and The Northern Trust Company which provides that we may not declare or pay any dividend, other than dividends payable in the Company's common stock or in the ordinary course of business exceeding 50% of net earnings per
19
fiscal quarter of the Company before goodwill or intangibles amortization and any restructuring charges incurred in connection with any merger, consolidation or other restructuring contemplated by transactions similar to a merger. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of OperationsLiquidity" and Note 19 of Notes to Consolidated Financial Statements contained in "Item 8. Financial Statements and Supplementary Data."
Our ability to pay dividends is also limited by certain covenants contained in the indentures governing trust preferred securities that we have issued, and the debentures underlying the trust preferred securities. The indentures provide that if an Event of Default (as defined in the indentures) has occurred and is continuing, or if we are in default with respect to any obligations under our guarantee agreement which covers payments of the obligations on the trust preferred securities, or if we give notice of any intention to defer payments of interest on the debentures underlying the trust preferred securities, then we may not, among other restrictions, declare or pay any dividends (other than a dividend payable by the Banks to the Company) with respect to our common stock. See Note 9 of the Notes to Consolidated Financial Statements contained in "Item 8. Financial Statements and Supplementary Data."
Holders of our common stock are entitled to receive dividends declared by our Board of Directors out of funds legally available under the laws of the State of California, subject to the rights of holders of any preferred stock of the Company that may be issued in the future. Since January 1, 2001 we have declared the following quarterly dividends:
Record Date |
Pay Date |
Amount per Share |
|||
---|---|---|---|---|---|
February 15, 2001 | February 28, 2001 | $ | 0.09 | ||
May 15, 2001 | May 31, 2001 | $ | 0.09 | ||
August 15, 2001 | August 31, 2001 | $ | 0.09 | ||
November 15, 2001 | November 30, 2001 | $ | 0.09 | ||
March 5, 2002 | March 15, 2002 | $ | 0.09 | ||
May 15, 2002 | May 31, 2002 | $ | 0.15 | ||
August 15, 2002 | August 30, 2002 | $ | 0.15 | ||
November 15, 2002 | November 29, 2002 | $ | 0.15 | ||
February 14, 2003 | February 28, 2003 | $ | 0.15 |
We believe that the Company will be able to continue paying quarterly dividends however we can provide no assurance that we will continue to declare dividends on a quarterly basis or otherwise.
Information concerning securities authorized for issuance under equity compensation plans appears in "Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters."
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth our statistical information for each of the years in the five-year period ended December 31, 2002. This data should be read in conjunction with our audited consolidated financial statements as of December 31, 2002 and 2001 and for each of the years in the
20
three-year period ended December 31, 2002 and related notes included elsewhere herein. See "Item 8. Financial Statements and Supplementary Data."
|
At or for the Years Ended December 31, |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
1999 |
1998 |
|||||||||||||
|
(In thousands, except per share data and percentages) |
|||||||||||||||||
Results of Operations: | ||||||||||||||||||
Interest income | $ | 83,903 | $ | 43,114 | $ | 28,831 | $ | 23,405 | $ | 20,258 | ||||||||
Interest expense | 14,089 | 11,251 | 7,924 | 5,688 | 5,390 | |||||||||||||
NET INTEREST INCOME | 69,814 | 31,863 | 20,907 | 17,717 | 14,868 | |||||||||||||
Provision for loan losses | | 639 | 520 | 518 | 941 | |||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 69,814 | 31,224 | 20,387 | 17,199 | 13,927 | |||||||||||||
Noninterest income | 12,617 | 5,177 | 2,454 | 2,304 | 2,692 | |||||||||||||
Noninterest expense | 54,302 | 25,915 | 18,134 | 12,073 | 10,897 | |||||||||||||
EARNINGS BEFORE INCOME TAXES | 28,129 | 10,486 | 4,707 | 7,430 | 5,722 | |||||||||||||
Income taxes | 11,217 | 4,376 | 2,803 | 3,166 | 2,140 | |||||||||||||
NET EARNINGS | $ | 16,912 | $ | 6,110 | $ | 1,904 | $ | 4,264 | $ | 3,582 | ||||||||
Share Data: |
||||||||||||||||||
Earnings per common share: | ||||||||||||||||||
Basic | $ | 1.64 | $ | 1.30 | $ | 0.49 | $ | 1.10 | $ | 0.93 | ||||||||
Diluted | 1.58 | 1.23 | 0.47 | 1.05 | 0.88 | |||||||||||||
Dividends declared per share | 0.54 | 0.36 | 0.36 | 0.30 | 0.24 | |||||||||||||
Book value per share | $ | 20.68 | $ | 10.48 | $ | 6.99 | $ | 6.67 | $ | 5.92 | ||||||||
Shares outstanding at the end of the year |
15,297 |
5,277 |
3,971 |
3,878 |
3,854 |
|||||||||||||
Average shares outstanding | 10,302 | 4,696 | 3,908 | 3,863 | 3,836 | |||||||||||||
Average diluted shares outstanding | 10,692 | 4,958 | 4,090 | 4,077 | 4,083 | |||||||||||||
Ending Balance Sheet Data: |
||||||||||||||||||
Assets | $ | 2,115,877 | $ | 770,217 | $ | 358,287 | $ | 304,362 | $ | 277,613 | ||||||||
Time deposits in financial institutions | 1,041 | 190 | 495 | 7,502 | 5,440 | |||||||||||||
Securities | 325,858 | 128,593 | 46,313 | 50,363 | 38,380 | |||||||||||||
Loans, net of deferred fees | 1,424,396 | 501,740 | 250,552 | 206,102 | 170,980 | |||||||||||||
Allowance for loan losses | 24,294 | 11,209 | 3,930 | 4,025 | 3,785 | |||||||||||||
Deposits | 1,738,621 | 677,167 | 316,938 | 274,232 | 251,421 | |||||||||||||
Borrowed funds | 1,223 | 1,102 | 1,689 | 1,657 | 470 | |||||||||||||
Trust preferred securities | 38,000 | 28,000 | 8,000 | | | |||||||||||||
Common shareholders' equity | 316,292 | 55,297 | 27,772 | 25,855 | 22,833 | |||||||||||||
Selected Financial Ratios: |
||||||||||||||||||
Dividend payout ratio | 34.2 | % | 29.3 | % | 76.6 | % | 28.6 | % | 27.3 | % | ||||||||
Shareholders' equity to assets at period end | 14.95 | 7.18 | 7.75 | 8.49 | 8.22 | |||||||||||||
Return on average assets | 1.14 | 0.92 | 0.56 | 1.44 | 1.48 | |||||||||||||
Return on average equity | 9.66 | 16.33 | 7.01 | 17.46 | 16.87 | |||||||||||||
Average equity/average assets | 11.79 | 5.61 | 7.99 | 8.27 | 8.77 | |||||||||||||
Net interest margin | 5.41 | 5.33 | 6.81 | 6.60 | 6.79 |
21
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We are a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as a holding company for our banking subsidiaries. As of December 31, 2002, those subsidiaries were First National Bank, which we refer to as First National, and Pacific Western National Bank, or Pacific Western. On January 9, 2003, the Company acquired Bank of Coronado and merged Bank of Coronado into First National. We refer to Pacific Western and First National herein as the "Banks." Discussions about the Banks as of and for the year ended December 31, 2002 refer only to Pacific Western and First National, without Bank of Coronado.
We have completed ten acquisitions since May 2000. This includes the transaction whereby the former Rancho Santa Fe National Bank and First Community Bank of the Desert became wholly-owned subsidiaries of the Company in a pooling-of-interests. Accordingly, all of our financial statements for the periods prior to these acquisitions have been restated as if they had occurred at the beginning of the earliest period presented. The other seven acquisitions completed before December 31, 2002, including Professional Bancorp and First Charter Bank during 2001 and Pacific Western National Bank, W.H.E.C., Inc., Upland Bank, Marathon Bancorp and First National Bank during 2002, were each accounted for using the purchase method of accounting. Accordingly, these acquisitions have been included in the consolidated financial statements from their respective dates of acquisition. Our acquisition of Bank of Coronado was completed January 9, 2003 and accordingly is not reflected in the consolidated financial statements contained herein. Please see "Item 1. BusinessStrategic Evolution and Acquisition Strategy" for more information about these acquisitions.
At December 31, 2002, we had total assets of $2,115.9 million, total loans of $1,424.4 million, total deposits of $1,738.6 million and shareholders' equity of $316.3 million. These amounts compare to $770.2 million in assets, $501.7 million in loans, $677.2 million in deposits and $55.3 million in shareholders' equity at December 31, 2001.
Please refer to our disclosure entitled "Forward Looking Information" in Part I, Item 1 of this Annual Report.
Critical Accounting Policies
The following discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, and the notes thereto, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. On an ongoing basis, we evaluate our estimates and assumptions based upon historical experience and various other factors and circumstances. We believe that our estimates and assumptions are reasonable; however, actual results may differ significantly from these estimates and assumptions which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and on our results of operations for the reporting periods.
22
Our significant accounting policies and practices are described in Note 1 to the consolidated financial statements. The accounting policies that involve significant estimates and assumptions by management, which have a material impact on the carrying value of certain assets and liabilities, are considered critical accounting policies. We have identified our policy for allowance for loan losses, fair value of financial instruments, and goodwill and other intangible assets as critical accounting policies which are summarized as follows:
Allowance for Loan Losses
We maintain an allowance for loan losses at an amount which we believe is sufficient to provide adequate protection against losses in the loan portfolio. Our periodic evaluation of the adequacy of the allowance is based on such factors as our past loan loss experience, known and inherent risks in the portfolio, adverse situations that have occurred but are not yet known that may affect the borrowers' ability to repay, the estimated value of underlying collateral, and economic conditions. As we utilize information currently available to evaluate the allowance for loan losses, the allowance for loan losses is subjective and may be adjusted in the future depending on changes in economic conditions or other factors.
During the time we hold collateral, we are subject to credit risks, including risks of borrower defaults, bankruptcies and special hazard losses that are not covered by standard hazard insurance (such as those occurring from earthquakes or floods). Although we have established an allowance for loan losses that we consider adequate, there can be no assurance that the established allowance for loan losses will be sufficient to offset losses on loans in the future.
Fair Value of Financial Instruments
We estimate the fair value of our financial instruments for purposes of our accounting and preparation of our financial statements. We make assessments of fair value with respect to numerous items, including cash and due from banks and Federal Funds sold, interest-bearing deposits in financial institutions, investment securities, loans, deposits, borrowings, trust preferred securities and commitments to extend credit and standby letters of credit.
Fair value estimates are made at a specific point in time and are based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a portion of our financial instruments, fair value estimates are based on what management believes to be conservative judgments regarding expected future cash flows, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Since the fair values have been estimated as of December 31, 2002 and 2001, the amounts that will actually be realized or paid at settlement or maturity of the instruments could be significantly different. Please see Note 11 of the Notes to Consolidated Financial Statements contained in "Item 8. Financial Statements and Supplementary Data" for more information regarding our financial instruments and the calculation of fair value.
Goodwill and Other Intangible Assets
As a result of our acquisition activity, goodwill increased to $168.6 million, or 8.0% of total assets, as of December 31, 2002 from $9.8 million, or 1.3% of total assets, as of December 31, 2001 and our core deposit intangible increased to $19.5 million from zero over the same time periods. While the core deposit intangible will be amortized over its estimated useful life of 10 years, the amortization of goodwill was discontinued for periods after December 31, 2002 in accordance with recent generally
23
accepted accounting principles in the United States of America. Instead, goodwill, a long-lived asset, is required to be evaluated for impairment at least annually.
The process of evaluating goodwill for impairment requires us to make several assumptions and estimates. We begin the valuation process by identifying the reporting units related to the goodwill. We identified one reporting unit, banking operations, in relation to our goodwill asset. The goodwill for our one reporting unit was evaluated as of January 1, 2002 and June 30, 2002 for impairment. We have selected June 30th as our interim impairment analysis date to evaluate the carrying value of goodwill for future periods. If our impairment analysis indicates that the fair value of our reporting unit is less than the carrying amount of our reporting unit, then we will have to writedown the amount of goodwill we carry on our balance sheet through a charge to our operations.
Our impairment analysis estimated the value of our reporting unit using three methods, an income approach which is a discounted cash flow model, a market comparison approach and a market transaction approach. Each of these valuation methods include several assumptions, including forecasts of future earnings of our reporting unit, discount rates, market trends and market multiples of companies engaged in similar lines of business. If any of the assumptions used in the valuation of our goodwill change over time, the estimated value assigned to our goodwill could differ significantly, including a decrease in the value of goodwill which would result in a charge to our operations.
The calculation and subsequent amortization of a core deposit intangible also requires several assumptions including, among other things, the estimated cost to service deposits acquired, discount rates, estimated deposit attrition rates of the acquired deposits and its estimated useful life. Again, if the value of the core deposit intangible is determined to be less than the carrying value in future periods, this would result in a writedown of the core deposit intangible through a charge to our operations.
Results of Operations
Earnings Performance.
We analyze our performance based on net income determined in accordance with accounting principles generally accepted in the United States, as well as on an operating income basis, which represents net income before merger-related costs and goodwill and core deposit intangible amortization, net of applicable taxes, which we refer to as "operating income." Operating income and related discussions are presented as supplementary information in this analysis to highlight trends in our core financial results, excluding the non-recurring effects of business acquisitions and restructuring activities as well as recurring non-cash amortization charges arising from purchase acquisitions. Operating income should not be considered a substitute for net income and earnings per share determined in accordance with accounting principles generally accepted in the United States. Merger and restructuring-related items excluded from net income to derive operating income may be significant and may not be comparable to other companies. The following table reconciles net income to operating
24
income and summarizes per share data and key financial ratios using both net income and operating income.
|
For the years ended December 31, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
|||||||
|
(Dollars in thousands, except share data) |
|||||||||
Operating income: | ||||||||||
Net income | $ | 16,912 | $ | 6,110 | $ | 1,904 | ||||
Merger and restructuring-related costs | | | 3,561 | |||||||
Goodwill amortization | | 207 | | |||||||
Core deposit intangible amortization | 1,269 | | | |||||||
Tax benefits | (533 | ) | | (763 | ) | |||||
Operating income | $ | 17,648 | $ | 6,317 | $ | 4,702 | ||||
Profitability measures based on net income: |
||||||||||
Basic net income per share | $ | 1.64 | $ | 1.30 | $ | 0.49 | ||||
Diluted net income per share | $ | 1.58 | $ | 1.23 | $ | 0.47 | ||||
Return on average assets | 1.14 | % | 0.92 | % | 0.56 | % | ||||
Return on average equity | 9.66 | % | 16.33 | % | 7.01 | % | ||||
Dividend payout ratio | 34.2 | % | 29.3 | % | 76.6 | % | ||||
Profitability measures based on operating income: |
||||||||||
Basic net income per share | $ | 1.71 | $ | 1.35 | $ | 1.20 | ||||
Diluted net income per share | $ | 1.65 | $ | 1.27 | $ | 1.15 | ||||
Return on average assets | 1.19 | % | 0.95 | % | 1.38 | % | ||||
Return on average equity | 10.1 | % | 16.9 | % | 17.3 | % | ||||
Dividend payout ratio | 32.7 | % | 28.3 | % | 31.3 | % |
Net income for 2002 increased 177% to $16.9 million, or $1.58 per diluted share, compared to net income of $6.1 million, or $1.23 per diluted share in 2001. Our diluted earnings per share increased 28%. Based on net income our return on average assets was 1.14% and our return on average equity was 9.66%. During 2001 our net income resulted in a return on average assets of 0.92% and a return on average equity of 16.33%.
The 177% increase in net income during 2002 as compared to 2001 was due mainly to our acquisition activity, a shift in our earning asset mix to loans, net gains on the sale of assets (primarily securities available for sale) and operating efficiencies. Net interest income increased 119% to $69.8 million for 2002 compared to 2001; average interest earning assets increased 116% to $1,289.9 million for 2002 as compared to 2001. The increases in loans and deposits contributed to the 83% increase in income generated from service charges and fees on deposit accounts as well as other commissions and fee income. In order to focus our efforts and resources on our primary businessaccumulating low-cost deposits and making quality commercial and real estate loans, 2002 net income includes some one-time gains and losses as we exited non-core activities and consolidated the operations of the acquired institutions. We recognized (i) a gain on the sale of our merchant card processing of $934,000; (ii) a gain on the sale of securities of $1.6 million to consolidate and reposition the combined securities portfolio; and (iii) a loss of $703,000 on the sale of the majority of our indirect auto loan portfolio. These nonrecurring items total $1.1 million, net of taxes. Net interest income plus noninterest income, excluding these nonrecurring items, for 2002 increased 118% compared to 2001 while operating expenses increased 106%. Increases in operating expenses were required to service and support our growth.
25
Our operating income for 2002 increased 179% to $17.6 million, or $1.65 per diluted share, compared to $6.3 million, or $1.27 per diluted share for 2001. Based on 2002 operating income, our return on average assets was 1.19% and our return on average equity was 10.1%. During 2001 our operating income resulted in a return on average assets of 0.95% and a return on average equity of 16.9%.
Net income for 2001 totaled $6.1 million, or $1.23 per diluted share, compared to net income for 2000 of $1.9 million, or $0.47 per diluted share. Results for 2000 include non-recurring merger-related costs of $3.6 million ($2.8 million, net of taxes) related to the Rancho Santa Fe National Bank and First Community Bank of the Desert merger.
Operating income for 2001 increased $1.6 million to $6.3 million, or $1.27 per diluted share, compared to $4.7 million, or $1.15 per diluted share for 2000. Diluted operating earnings per share increased 10%. The 34.4% increase in operating earnings during 2001 compared to 2000 was also the result of significant asset growth due to acquisition activity. Net interest income increased 52.4% to $31.9 million for 2001 compared to 2000 due mainly to a 95% increase in average earning assets for 2001 compared to 2000, offset partially by a compression in our net interest margin to 5.33% from 6.81%. The increase in loans and deposits contributed to the 137% increases in fees and service charges related to loan and deposit activity. Net interest income plus noninterest income for 2001 increased 58.6% compared to 2000 while operating expenses increased 76.4%. Increases in operating expenses were required to service and support our growth as well as our anticipated growth accomplished during 2002.
Net Interest Income.
Net interest income, which constitutes one of our principal sources of income represents the difference between interest earned on assets and interest paid on liabilities. Net interest margin is net interest income expressed as a percentage of average interest-earning assets. Net interest income is affected by changes in both interest rates and the volume of average interest-earning assets and interest-bearing liabilities. The following table presents, for the periods indicated, the distribution of average assets, liabilities and shareholders' equity, as well as interest income and yields earned on average interest-earning assets and interest expense and rates paid on average interest-bearing liabilities.
26
Analysis of Average Rates and Balances
|
For the Years Ended December 31, |
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||||||||||||||||||
|
Average Balance |
Interest Income/ Expense |
Yields and Rates |
Average Balance |
Interest Income/ Expense |
Yields and Rates |
Average Balance |
Interest Income/ Expense |
Yields and Rates |
||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||
Loans, net of fees and costs(1)(2) | $ | 1,023,699 | $ | 74,617 | 7.29 | % | $ | 395,337 | $ | 33,052 | 8.36 | % | $ | 228,638 | $ | 23,980 | 10.49 | % | |||||||
Investment securities(2) | 202,290 | 8,300 | 4.10 | % | 107,277 | 6,335 | 5.91 | % | 47,620 | 2,957 | 6.21 | % | |||||||||||||
Federal funds sold | 61,439 | 931 | 1.52 | % | 95,260 | 3,713 | 3.90 | % | 26,602 | 1,637 | 6.15 | % | |||||||||||||
Other earning assets | 2,435 | 55 | 2.26 | % | 286 | 14 | 4.90 | % | 4,227 | 257 | 6.08 | % | |||||||||||||
Total interest earning assets | 1,289,863 | 83,903 | 6.50 | % | 598,160 | 43,114 | 7.21 | % | 307,087 | 28,831 | 9.39 | % | |||||||||||||
Noninterest earning assets | 195,394 | 68,433 | 32,931 | ||||||||||||||||||||||
Total assets | $ | 1,485,257 | $ | 666,593 | $ | 340,018 | |||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||||||||||
Interest Checking | 109,231 | 282 | 0.26 | % | 57,325 | 485 | 0.85 | % | 40,040 | 535 | 1.34 | % | |||||||||||||
Money Market | 389,626 | 4,586 | 1.18 | % | 175,147 | 4,386 | 2.50 | % | 89,435 | 3,670 | 4.10 | % | |||||||||||||
Savings | 51,708 | 319 | 0.62 | % | 30,158 | 431 | 1.43 | % | 12,406 | 202 | 1.63 | % | |||||||||||||
Time certificates of deposit | 229,992 | 6,276 | 2.73 | % | 98,787 | 4,558 | 4.61 | % | 59,088 | 3,144 | 5.32 | % | |||||||||||||
Total deposits | 780,557 | 11,463 | 1.47 | % | 361,417 | 9,860 | 2.73 | % | 200,969 | 7,551 | 3.76 | % | |||||||||||||
Other interest-bearing liabilities | 38,458 | 2,626 | 6.83 | % | 17,297 | 1,391 | 8.04 | % | 4,278 | 373 | 8.72 | % | |||||||||||||
Total interest-bearing liabilities | 819,015 | 14,089 | 1.72 | % | 378,714 | 11,251 | 2.97 | % | 205,247 | 7,924 | 3.86 | % | |||||||||||||
Non interest-bearing liabilities |
|||||||||||||||||||||||||
Demand deposits | 466,689 | 239,394 | 104,518 | ||||||||||||||||||||||
Other liabilities | 24,416 | 11,059 | 3,082 | ||||||||||||||||||||||
Total liabilities | 1,310,120 | 629,167 | 312,847 | ||||||||||||||||||||||
Shareholders' equity |
175,137 |
37,426 |
27,171 |
||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,485,257 | $ | 666,593 | $ | 340,018 | |||||||||||||||||||
Net interest income |
$ |
69,814 |
$ |
31,863 |
$ |
20,907 |
|||||||||||||||||||
Net interest spread | 4.78 | % | 4.24 | % | 5.53 | % | |||||||||||||||||||
Net interest margin | 5.41 | % | 5.33 | % | 6.81 | % |
Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a "volume change," as well as changes in the yields earned on interest-earning assets and rates paid on deposits and other borrowed funds, referred to as a "rate change." The change in interest income/expense attributable to volume reflects the change in volume multiplied by the prior year's rate and the change in interest income/expense attributable to rate reflects the change in rates multiplied by the prior year's volume. The changes in interest income and expense which are not attributable specifically to either volume or rate are allocated between the two categories. The following table presents, for the years indicated, changes in interest income and expense and the amount of change attributable to changes in volume and rates.
27
Analysis of Volume and Interest Rates
|
2002 Compared to 2001 |
2001 Compared to 2000 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Increase (Decrease) Due to |
|
Increase (Decrease) Due to |
||||||||||||||||
|
Total Increase (Decrease) |
Total Increase (Decrease) |
||||||||||||||||||
|
Volume |
Rate |
Volume |
Rate |
||||||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||
Loans, net of fees and costs | $ | 41,565 | $ | 46,303 | $ | (4,738 | ) | $ | 9,072 | $ | 14,709 | $ | (5,637 | ) | ||||||
Investment securities | 1,965 | 4,337 | (2,372 | ) | 3,378 | 3,530 | (152 | ) | ||||||||||||
Federal funds sold | (2,782 | ) | (1,022 | ) | (1,760 | ) | 2,076 | 2,869 | (793 | ) | ||||||||||
Other earning assets | 41 | 52 | (11 | ) | (243 | ) | (201 | ) | (42 | ) | ||||||||||
Total interest income | 40,789 | 49,670 | (8,881 | ) | 14,283 | 20,907 | (6,624 | ) | ||||||||||||
Interest checking | (203 | ) | 266 | (469 | ) | (50 | ) | 185 | (235 | ) | ||||||||||
Money Market | 200 | 3,383 | (3,183 | ) | 716 | 2,542 | (1,826 | ) | ||||||||||||
Savings | (112 | ) | 211 | (323 | ) | 229 | 257 | (28 | ) | |||||||||||
Time certificates of deposit | 1,718 | 4,162 | (2,444 | ) | 1,414 | 1,878 | (464 | ) | ||||||||||||
Other interest bearing liabilities | 1,235 | 1,473 | (238 | ) | 1,018 | 1,049 | (31 | ) | ||||||||||||
Total interest expense |
2,838 |
9,495 |
(6,657 |
) |
3,327 |
5,911 |
(2,584 |
) |
||||||||||||
Net interest income | $ | 37,951 | $ | 40,175 | $ | (2,224 | ) | $ | 10,956 | $ | 14,996 | $ | (4,040 | ) | ||||||
Net interest income increased 119%, or $38.0 million, to $69.8 million for 2002 from $31.9 million for 2001 due to a 116% increase in average interest-earning assets resulting from our acquisition activity notwithstanding a decline in interest rates. Our net interest margin increased to 5.41% for 2002 compared to 5.33% for 2001 due primarily to the change in our earning asset mix, offset partially by a decline in rates.
Interest income increased 94.6%, or $40.8 million, to $83.9 million for 2002 from $43.1 million for 2001. In addition to the increase in interest-earning assets during 2002, we have successfully shifted earning assets from investments and Federal funds sold to loans, which typically yield a higher return, and replaced higher cost deposits with low cost deposits. Average loans as a percentage of average earning assets increased to 79.4% for 2002 compared to 66.1% for 2001. Further, we increased our average loan to deposit ratio to 82.1% for 2002 compared to 65.8% for 2001. Despite shifting the composition of our earning assets, the yield on interest-earning assets decreased 71 basis points due primarily to the general decline in interest rates, led by the Federal Reserve Board's several rate reductions totaling 450 basis points during 2001 and 50 basis points in late 2002. The yields for loans in 2002 declined to 7.29% from 8.36% for 2001. In December 2002, we sold $48.3 million in indirect auto loans which we expect will lower our overall loan yield in the near term with current interest rates.
Interest expense increased 25.2%, or $2.8 million, to $14.1 million for 2002 from $11.3 million for 2001. This increase is due to a 116% increase in our interest-bearing liabilities, offset partially by a 125 basis point drop in the cost of these funds. The cost of interest-bearing liabilities decreased to 1.72% from 2.97% as a result of deposits generally repricing in the lower interest rate environment and our ability to maintain a high percentage of noninterest-bearing deposits. This reduction in cost was offset partially by the addition of higher cost interest-bearing liabilities such as the trust preferred securities. We increased trust preferred securities by $20.0 million in the fourth quarter of 2001 and another $10.0 million in June 2002 with interest rates that float at 3-month or 6-month LIBOR plus 3.55% to 3.75%. Interest expense related to our trust preferred securities totaled $2.5 million for 2002 and $962,000 for 2001. A large percentage of our funding sources are demand deposits, 37.4% of average total deposits for 2002, which in a declining interest rate environment tends to compress our net interest margin as we do not have the ability to reprice these deposits downward. We were able to effectively reprice interest-bearing deposits to help reduce of the effect of the decline in rates as the
28
average cost of interest-bearing deposits declined 126 basis points to 1.47% for 2002 as compared to 2.73% for 2001. Our overall cost of average deposits declined to 0.92% for 2002 from 1.64% for 2001.
Net interest income for 2001 totaled $31.9 million compared to $20.9 million for 2000, an increase of 52.4%, or $11.0 million. The increase was due primarily to a 95%, or $291.1 million increase in average interest-earning assets in 2001 compared to 2000 offset partially by a decline in market interest rates. The decrease was attributable to a decreased interest rate environment in 2001 over 2000 due to decreases in interest rates led by the Federal Reserve Bank during 2001. Our net interest margin dropped to 5.33% for 2001 from 6.81% for 2000.
Interest income increased 50%, or $14.3 million, to $43.1 million for 2001 compared to $28.8 million for 2000. The increase was due to the increase in interest-earning assets during 2002, offset partially by a decrease in the overall yield. The yield on interest-earning assets declined 218 basis points to 7.21% in 2001 as compared to 9.39% for 2000. The decrease in yield was attributed to a general decline in market interest rates in 2001 as compared to 2000 as well as a change in the mix of interest-earning assets. The yields for loans in 2001 declined to 8.36% from 10.49% for 2000. Although average loans increased 73% to $395.3 million in 2001 from $228.6 million during 2000, loans as a percentage of interest-earning assets declined to 66% for 2001 as compared to 74% in 2000. Average investments, including Federal funds sold totaled $303.6 million and represented 50.8% of average interest-earning assets in 2001 compared to $74.2 million, or 24.2% of average interest-earning assets, in 2000. The change in volume and mix of interest-earning assets was due mostly to the Professional Bancorp and First Charter acquisitions.
Interest expense increased 42.0% to $11.3 million for 2001 from $7.9 million for 2000. This increase is due to an 84.5% increase in average interest-bearing liabilities to $378.7 million in 2001 from $205.2 million in 2000, offset partially by an 89 basis point drop in the cost of these funds. The cost of interest-bearing liabilities decreased to 2.97% from 3.86% as a result of deposits generally repricing in the lower interest rate environment and our ability to increase the percentage of noninterest-bearing deposits, offset partially by the addition of higher cost interest-bearing liabilities such as the trust preferred securities. We increased the percentage of noninterest-bearing deposits to total deposits to 39.9% for 2001 from 34.2% for 2000 contributing to a decrease in the overall cost of average deposits to 1.64% for 2001 from 2.47% for 2000. We increased trust preferred securities $20.0 million in the fourth quarter of 2001 as previously described.
Provision for Loan Losses.
The amount of the provision for loan losses in each year is a charge against earnings in that year. The amount of provision is based upon management's evaluation of the loan portfolio, past loan loss experience, general economic conditions and other pertinent factors.
We did not charge a provision for loan losses during 2002 compared to $639,000 for the 2001. No provision was considered necessary during 2002 based on the allowance for loan losses acquired during the year as well as the credit quality indicators in the loan portfolio during 2002. The allowance for loan losses was $24.3 million at December 31, 2002 and represented 1.71% of loans, net of deferred fees and costs and 237.8% of nonaccrual loans as of that date. At December 31, 2001, the allowance for loan losses totaled $11.2 million, or 2.23% of loans, net of deferred fees and costs, and 239.9% of nonaccrual loans. The higher ratio at the end of 2001 in the allowance for loan losses as a percentage of total loans was appropriate as we continued to work through the loan portfolios acquired through First Charter and Professional. Net loans charged off in 2002 decreased by $4.7 million to $1.6 million compared to $6.3 million in net loans charged off for the year ended December 31, 2001. The 2001 net charge-offs included $4.8 million of Professional loans charged-off during the first quarter of 2001 associated with the Professional acquisition.
The Company provided $520,000 for loan losses for the year ended December 31, 2000.
29
Noninterest Income.
The following table sets forth the details of noninterest income for the years indicated. The columns entitled "Increase (Decrease)" set forth the year-over-year changes between 2002 and 2001 and 2001 and 2000.
|
For the years ended December 31, |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
Increase (Decrease) |
2001 |
Increase (Decrease) |
2000 |
|||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||
Noninterest income: | ||||||||||||||||||
Service charges on deposit accounts | $ | 6,080 | $ | 3,520 | $ | 2,560 | $ | 1,375 | $ | 1,185 | ||||||||
Other commissions and fees | 2,150 | 783 | 1,367 | 892 | 475 | |||||||||||||
Merchant discount fees, net | 421 | 94 | 327 | 220 | 107 | |||||||||||||
Gain on sale of loans | 388 | (56 | ) | 444 | 130 | 314 | ||||||||||||
Increase in cash surrender value of life insurance | 755 | 498 | 257 | 257 | | |||||||||||||
Other | 984 | 762 | 222 | (162 | ) | 384 | ||||||||||||
Total noninterest income, before other items |
10,778 |
5,601 |
5,177 |
2,712 |
2,465 |
|||||||||||||
Gain on sale of merchant card processing | 934 | 934 | | | | |||||||||||||
Loss on sale of indirect loan portfolio | (703 | ) | (703 | ) | | | | |||||||||||
Gain (loss) on sale of securities | 1,608 | 1,608 | | 11 | (11 | ) | ||||||||||||
Total noninterest income | $ | 12,617 | $ | 7,440 | $ | 5,177 | $ | 2,723 | $ | 2,454 | ||||||||
Total noninterest income, before other items increased $5.6 million to $10.8 million for 2002 from $5.2 million for 2001. The increase in noninterest income, before other items is due primarily to the increase in the service charges and fees related to both loan and deposit activity as we increased our loans and deposit base through the completion of several acquisitions since the end of the third quarter of 2001. In addition, other commissions and fees in 2002 includes foreign exchange fee income totaling $296,000 generated subsequent to the First National Bank acquisition. We increased our investment in bank-owned life insurance during 2002, through our acquisitions as well as a $10 million investment in December 2002. The appreciation in the cash surrender value of life insurance income increased $498,000 to $755,000 for 2002 as compared to 2001. The $762,000 increase in other income is primarily due to OREO gains recognized during the year of $272,000, loan referral fees of $161,000 and data processing servicing fees of $116,000. Data processing fee income is related to third party data and item processing services provided by InfoServ, the in-house data processing division of First National Bank. InfoServ was sold September 30, 2002, therefore this type of income, and any related expenses, will not continue in future periods.
Although we sold our merchant card processing in May 2002 and recognized a gain on the sale of $934,000, we have an increase of $94,000 in net merchant discount fee income in 2002 compared to 2001. This increase is due to our acquisition activity as well as our continuance to recognize income and expense related to this activity until the purchaser of the merchant card processing converted all of the Banks' customers onto their system. Because of the sale, we expect merchant discount fee income to decrease in future periods.
We sold the majority of our indirect auto loan portfolio with aggregate principal loan balances of $48.3 million at a discount and recorded a loss on sale of $703,000. We retained less than 10% of the loans in the portfolio and engaged a third party to service those remaining loans. We expect this loss to be offset in future periods by a reduction in loan charge-offs and the elimination of the cost to service this portfolio in-house.
30
We recognized a gain on sale of securities as we sold smaller odd-lot securities and other securities which met certain interest rate characteristics to generally reposition the securities portfolio to shorter duration vehicles. This exercise was completed during the fourth quarter after the majority of our announced acquisitions had been completed and the portfolios could be evaluated on a combined basis. In the recently falling or low interest rate environment, we experienced numerous bond calls and accelerated prepayment speeds on mortgage-backed securities, both of which resulted in additional proceeds requiring reinvestment. Electing to sell certain securities and recognize the gains shifted earnings on these securities to the current period from future periods. In repositioning the portfolio, we expect yields on securities to decline in the near term from the reinvestment, but expect these investments to have a positive impact on our interest rate risk profile. Current modeling of our interest rate risk indicates we will have minimal change in our net interest margin in an up or down 100 basis point movement in interest rates, without any action by management. Our goal was to shorten the duration in our investment portfolio while not increasing the risk that the duration of our securities will extend significantly in a rising rate environment which would negatively impact the value of our securities. We believe our securities portfolio is in a position to participate in additional returns in an eventual rise in interest rates while minimizing the affects of prepayment speeds in the current down interest rate environment.
Noninterest income increased $2.7 million, or 111%, to $5.2 million for the year ended December 31, 2001 compared with $2.5 million in 2000. The increase in noninterest income is due primarily to the $2.3 million, or 137%, increase in service charges on deposits and other commissions and fees as we increased our loans and deposit base primarily through the 2001 acquisitions of Professional and First Charter. Merchant card processing fees, net increased $220,000 to $327,000 for 2001 due to the First Charter acquisition as this was a business focus of First Charter. The increase in gain on sale of loans in 2001 compared to 2000 related to sales of the guaranteed portion of SBA loans. This activity tends to increase in a declining interest rate environment as experienced in 2001. We recorded $257,000 in relation to the increase in the cash surrender value of bank-owned life insurance policies during 2001 which related to our initial $10.0 million investment in July 2001.
31
Noninterest Expense.
The following tables set forth the details of noninterest expense for the years indicated. The columns entitled "Increase (Decrease)" set forth the year-over-year changes between 2002 and 2001 and 2001 and 2000.
|
For the years ended December 31, |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
Increase (Decrease) |
2001 |
Increase (Decrease) |
2000 |
|||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||
Noninterest expense: | ||||||||||||||||||
Salaries and employee benefits | $ | 26,740 | $ | 13,810 | $ | 12,930 | $ | 6,217 | $ | 6,713 | ||||||||
Occupancy | 6,441 | 3,148 | 3,293 | 1,730 | 1,563 | |||||||||||||
Furniture and equipment | 2,964 | 1,726 | 1,238 | 297 | 941 | |||||||||||||
Data processing | 3,707 | 1,967 | 1,740 | 780 | 960 | |||||||||||||
Other professional services | 2,862 | 1,540 | 1,322 | 253 | 1,069 | |||||||||||||
Business development | 1,044 | 379 | 665 | 65 | 600 | |||||||||||||
Communications | 2,197 | 1,266 | 931 | 381 | 550 | |||||||||||||
Stationery and supplies | 808 | 542 | 266 | (38 | ) | 304 | ||||||||||||
Insurance and assessments | 1,153 | 327 | 826 | 545 | 281 | |||||||||||||
Cost of real estate owned | 514 | 467 | 47 | (309 | ) | 356 | ||||||||||||
Other | 4,603 | 2,153 | 2,450 | 1,214 | 1,236 | |||||||||||||
Total operating expenses | 53,033 | 27,325 | 25,708 | 11,135 | 14,573 | |||||||||||||
Merger costs | | | | (3,561 | ) | 3,561 | ||||||||||||
Goodwill amortization | | (207 | ) | 207 | 207 | | ||||||||||||
Core deposit intangible amortization | 1,269 | 1,269 | | | | |||||||||||||
Total noninterest expense | $ | 54,302 | $ | 28,387 | $ | 25,915 | $ | 7,781 | $ | 18,134 | ||||||||
Efficiency ratio |
65.9 |
% |
71.2 |
% |
79.4 |
% |
||||||||||||
Efficiency ratio before amortization of intangibles and merger-related costs | 64.3 | % | 70.6 | % | 63.8 | % | ||||||||||||
Operating expenses as a percentage of average assets | 3.57 | % | 3.86 | % | 4.29 | % |
Total noninterest expense increased 110% to $54.3 million for 2002 from $25.9 million for 2001. The $28.4 million increase is due mainly to the completion of five acquisitions since the end of the third quarter of 2001 with $13.8 million of the increase relating to salary and employee benefit costs, $3.1 million relating to occupancy and $2.0 million relating to data processing. The increase in expenses was necessary to support our services and growth as well as the resources to support our operations of new acquisitions prior to system conversions and branch consolidations.
The 2002 noninterest expense includes core deposit intangible amortization expense of $1.3 million. The core deposit intangible relates to the deposits acquired from the acquisitions of Pacific Western National Bank, W.H.E.C., Inc., Upland Bank, Marathon Bancorp and First National Bank and the amortization expense relates to the periods since each acquisition. Therefore, the annual amortization charge will increase and we estimate the amortization expense for these acquisitions will range between $2.0 million and $2.3 million for 2003. The 2001 noninterest expense includes $207,000 of goodwill amortization; current generally accepted accounting principles discontinued the amortization of goodwill after December 31, 2002 and instead goodwill will be evaluated for impairment at least annually. We performed the initial impairment tests of goodwill during 2002 and concluded there was no impairment. See "Critical Accounting Policies" for a discussion on certain estimates associated with evaluating goodwill for impairment and assumptions related to determining a core deposit intangible and the related amortization.
32
Operating expenses increased 106% to $53.0 million for 2002 from $25.7 million for 2001. The ratio of operating expenses to average assets was 3.57% for 2002 compared to 3.86% for 2001 and our operating efficiency ratio declined to 64.3% for 2002 from 70.6% for 2001. This decline is due to cost efficiencies achieved through expense consolidation. The most significant cost savings occur after we convert an acquired institution to our same operating platform and branch consolidations. We completed five bank system conversions and two application conversions during 2002, including three conversions during the fourth quarter, to reflect our current structure with two banking subsidiaries. These conversions create operating efficiencies which minimize the increase in several expense categories, such as data processing and salaries expense. We expect to consolidate four branches by May 2003 which will create additional cost efficiencies as we increase the average deposit and loan base of our remaining branch locations.
Total noninterest expenses increased $7.8 million or 42.9%, to $25.9 million for 2001 compared with $18.1 million in 2000. The increase in almost each noninterest expense category is due primarily to the acquisitions of Professional and First Charter offset by nonrecurring merger costs in 2000 of $3.6 million. The most significant increase relates to salary and benefit costs of $6.2 million due to the increased staff levels necessary to accommodate the increased level of business and to manage a larger company including three banking subsidiaries. Other real estate owned decreased $309,000 as 2000 included a write-down of other real estate owned. Other noninterest expenses increased $1.2 million, or 98.2%, to $2.5 million in 2001 compared with $1.2 million in 2000. The increase in "other" expenses is attributable to increases in expenses associated with the growth in loans and deposits such as loan expense and customer service expenses, including courier costs and customer analysis expense.
Operating expenses as a percentage of average assets declined to 3.86% for 2001 from 4.29% for 2001 indicating a lower expense base relative to the our average asset size. However, the efficiency ratio, before amortization of intangibles and merger related costs was 70.6% for 2001 compared to 63.8% for 2000. The increase in the efficiency ratio is attributed mainly to the compression of the net interest margin in 2001 compared to 2000 due to the lower interest rate environment experienced during 2001.
Income Taxes.
The provision for income taxes was $11.2 million, $4.4 million, and $2.8 million for the years ended December 31, 2002, 2001 and 2000. Effective tax rates were 39.9%, 41.7%, and 59.5% for the years ended December 31, 2002, 2001 and 2000, respectively. The effective tax rate in 2000 is higher than the subsequent years due mainly to the nondeductability of certain merger-related costs.
33
Financial Condition
Loans.
The following table presents the balance of each major category of loans at the dates indicated:
|
2002 |
2001 |
2000 |
1999 |
1998 |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount |
% of Loans |
Amount |
% of Loans |
Amount |
% of Loans |
Amount |
% of Loans |
Amount |
% of Loans |
|||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||||
Loan Category: | |||||||||||||||||||||||||||
Domestic: | |||||||||||||||||||||||||||
Commercial | $ | 382,584 | 27 | % | $ | 245,748 | 49 | % | $ | 118,827 | 47 | % | $ | 94,657 | 46 | % | $ | 86,946 | 51 | % | |||||||
Real estateconstruction | 354,296 | 25 | 84,241 | 17 | 47,989 | 19 | 38,464 | 19 | 31,492 | 18 | |||||||||||||||||
Real estatemortgage | 578,556 | 40 | 160,521 | 32 | 79,458 | 32 | 67,235 | 32 | 48,060 | 28 | |||||||||||||||||
Consumer | 35,393 | 3 | 11,580 | 2 | 4,911 | 2 | 6,293 | 3 | 5,121 | 3 | |||||||||||||||||
Foreign: | |||||||||||||||||||||||||||
Commercial | 59,995 | 4 | | | | | | | | | |||||||||||||||||
Other | 18,504 | 1 | | | | | | | | | |||||||||||||||||
Total gross loans | 1,429,328 | 100 | % | 502,090 | 100 | % | 251,185 | 100 | % | 206,649 | 100 | % | 171,619 | 100 | % | ||||||||||||
Less allowance for loan losses | (24,294 | ) | (11,209 | ) | (3,930 | ) | (4,025 | ) | (3,785 | ) | |||||||||||||||||
Less deferred loan fees | (4,932 | ) | (350 | ) | (633 | ) | (547 | ) | (639 | ) | |||||||||||||||||
Total net loans | $ | 1,400,102 | $ | 490,531 | $ | 246,622 | $ | 202,077 | $ | 167,195 | |||||||||||||||||
Net loans increased 185% to $1,400.1 million as of December 31, 2002 from $490.5 million as of December 31, 2001. The increase represents a $927.2 million increase in gross loans, offset partially by an increase in the allowance for loan losses of $13.1 million and deferred loan fees of $4.6 million. The 2002 acquisitions represent $848.4 million of the increase in gross loans, net of deferred fees and the remaining increase, $74.2 million, is attributed to organic growth. The 2002 internal growth rate represents a 14.8% increase in loans, net of deferred loan fees compared to the end of 2001. We acquired foreign loans through the First National acquisition and continue to originate foreign commercial and foreign real estate loans as part of our ongoing service. Our foreign loans are primarily to individuals and entities located in Mexico. All of our foreign loans are denominated in U.S. dollars and the majority are collateralized by assets located in the United States or guaranteed or insured by businesses located in the United States.
Our net loans increased $243.9 million, or 98.9%, to $490.5 million as of December 31, 2001 from $246.6 million as of December 31, 2000. The increase represents a $250.9 million increase in gross loans, offset partially by an increase in the allowance for loan losses of $7.3 million. The Professional and First Charter acquisitions represent $173.5 million of the increase in gross loans and the remaining increase, $77.7 million, is attributed to organic growth. The 2001 internal growth rate represents a 31.0% increase in loans, net of deferred loan fees compared to the end of 2000. Loans have increased consistently over the past five years. In 2000, net loans increased $44.5 million, or 22.0%, compared with 1999. The following table presents our interest rate sensitivity analysis at the date indicated with
34
respect to certain individual categories of loans and provides separate analyses with respect to fixed interest rate loans and floating interest rate loans:
Certain Loans Repricing or Maturing
As of December 31, 2002
|
Repricing or Maturing In |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
1 year or less |
Over 1 to 5 years |
Over 5 years |
Total |
|||||||||
|
(Dollars in thousands) |
||||||||||||
Loan Category: | |||||||||||||
Domestic: | |||||||||||||
Commercial | $ | 358,445 | $ | 22,500 | $ | 1,639 | $ | 382,584 | |||||
Real estateconstruction | 350,162 | 4,134 | | 354,296 | |||||||||
Foreign | 57,902 | 15,893 | 4,704 | 78,499 | |||||||||
Total | $ | 766,509 | $ | 42,527 | $ | 6,343 | $ | 815,379 | |||||
|
Fixed Rate |
Floating Rate |
Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||||||
Domestic: | ||||||||||
Commercial | $ | 42,291 | $ | 340,293 | $ | 382,584 | ||||
Real estateconstruction | 47,754 | 306,542 | 354,296 | |||||||
Foreign | 18,603 | 59,896 | 78,499 | |||||||
Total | $ | 108,648 | $ | 706,731 | $ | 815,379 | ||||
Nonperforming Assets.
The following table sets forth certain information with respect to our nonaccrual loans and accruing loans for which payments of principal and interest were contractually past due 90 days or more as well as other nonperforming assets:
|
December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
1999 |
1998 |
|||||||||||
|
(Dollars in thousands) |
|||||||||||||||
Nonaccrual loans | $ | 10,216 | $ | 4,672 | $ | 2,271 | $ | 1,845 | $ | 559 | ||||||
Loans past due 90 days or more and still accruing | | | | 75 | 243 | |||||||||||
Nonperforming loans | 10,216 | 4,672 | 2,271 | 1,920 | 802 | |||||||||||
Other real estate owned | 3,117 | 3,075 | 1,031 | 1,315 | 104 | |||||||||||
Total nonperforming assets | $ | 13,333 | $ | 7,747 | $ | 3,302 | $ | 3,235 | $ | 906 | ||||||
Nonperforming loans to loans, net of deferred fees and costs |
0.72 |
% |
0.93 |
% |
0.91 |
% |
0.93 |
% |
0.47 |
% |
||||||
Nonperforming assets to loans and other real estate owned | 0.93 | 1.53 | 1.31 | 1.56 | 0.53 |
Loans are generally placed on nonaccrual status when the borrowers are past due 90 days and when payment in full of principal or interest is not expected. At the time a loan is placed on nonaccrual status, any interest income previously accrued but not collected is reversed and charged against current period income. Income on nonaccrual loans is subsequently recognized only to the extent cash is received and the loan's principal balance is deemed collectible. Loans are restored to accrual status only when the loans become both well secured and are in the process of collection.
35
A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due according to the original contractual terms of the loan agreement. If the measurement of impairment for the loan is less than the recorded investment in the loan, a valuation allowance is established with a corresponding charge to operations to increase the allowance for loan losses.
Additional interest income of $640,000, $596,000, and $413,000 would have been recorded for the years ended December 31, 2002, 2001 and 2000 if nonaccrual loans had been performing in accordance with their original terms. Interest income of $273,000, $110,000 and $60,000 was recorded on loans subsequently transferred to a nonaccrual status for the years ended December 31, 2002, 2001 and 2000. On December 31, 2002, we had $10.2 million of loans on nonaccrual status, compared to $4.7 million and $2.3 million on December 31, 2001 and 2000. As of December 31, 2002, 2001 and 2000, there were no loans past due over 90 days and still accruing interest. The increase in nonaccrual loans is primarily a function of the growth in the loan portfolio as the percentage of nonaccrual loans to loans has declined or remained relatively flat over the past four years. As described above, the growth in our loan portfolio is substantially due to our acquisition activity, although we have also experienced organic growth in each of the periods presented.
Allowance for Loan Losses. The following table presents the changes in our allowance for loan losses as of the dates indicated:
Analysis of Allowance for Loan Losses
|
For the Year Ended December 31, |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
1999 |
1998 |
|||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||
Balance at beginning of year | $ | 11,209 | $ | 3,930 | $ | 4,025 | $ | 3,785 | $ | 3,382 | ||||||||
Loans charged off: | ||||||||||||||||||
Domestic: | ||||||||||||||||||
Commercial | (2,764 | ) | (6,839 | ) | (591 | ) | (480 | ) | (664 | ) | ||||||||
Real estateconstruction | | | | | | |||||||||||||
Real estatemortgage | (537 | ) | (140 | ) | | (60 | ) | | ||||||||||
Consumer | (1,488 | ) | (490 | ) | (18 | ) | (52 | ) | (32 | ) | ||||||||
Small Business Administration, unguaranteed portion held for investment | | (52 | ) | (99 | ) | | | |||||||||||
Foreign | | | | | | |||||||||||||
Total loans charged off | (4,789 | ) | (7,521 | ) | (708 | ) | (592 | ) | (696 | ) | ||||||||
Recoveries on loans charged off: | ||||||||||||||||||
Domestic: | ||||||||||||||||||
Commercial | 2,036 | 1,168 | 88 | 277 | 150 | |||||||||||||
Real estateconstruction | | | | | ||||||||||||||
Real estatemortgage | 737 | 6 | | | | |||||||||||||
Consumer | 418 | 29 | 5 | 37 | 8 | |||||||||||||
Small Business Administration, unguaranteed portion held for investment | | | | | | |||||||||||||
Foreign | 6 | | | | | |||||||||||||
Total recoveries on loans charged off | 3,197 | 1,203 | 93 | 314 | 158 | |||||||||||||
Net loans charged off | (1,592 | ) | (6,318 | ) | (615 | ) | (278 | ) | (538 | ) | ||||||||
Provision for loan losses | | 639 | 520 | 518 | 941 | |||||||||||||
Additions due to acquisitions | 14,677 | 12,958 | | | | |||||||||||||
Balance at end of year | $ | 24,294 | $ | 11,209 | $ | 3,930 | $ | 4,025 | $ | 3,785 | ||||||||
Ratios: |
||||||||||||||||||
Allowance for loan losses as a percentage of total loans at year end | 1.71 | % | 2.23 | % | 1.56 | % | 1.95 | % | 2.21 | % | ||||||||
Net loans charged off as a percentage of average loans | 0.16 | % | 1.60 | % | 0.26 | % | 0.15 | % | 0.33 | % |
36
The allowance for loan losses at December 31, 2002 was $24.3 million, or 1.71% of loans, net of deferred fees and costs, an increase from $11.2 million, or 2.23% of loans, net of deferred fees and costs at the end of 2001. The increase in the allowance for loan losses is due primarily to the 2002 acquisitions, offset partially by net charge-offs of $1.6 million. The decrease in the percentage of allowance for loan losses to loans, net of deferred fees and costs is due to a reduction in troubled loans that we acquired from the First Professional and First Charter loan portfolios. We have successfully settled, worked-out of or otherwise resolved a substantial amount of those troubled loans. Following the several acquisitions made during 2002, our loan portfolio increased substantially, as well as the dollar amount of troubled loans, however these troubled loans represent a smaller percentage of our overall loan portfolio. Based on our experience, we believe that the allowance for loan losses of $24.3 million at December 31, 2002 is adequate to cover known and inherent risks in the loan portfolio. See "Critical Accounting Policies."
The following table allocates the allowance for loan losses based on our judgment of potential losses in the respective areas. While we have allocated reserves to various portfolio segments for purposes of this table, the allowance for loan losses is general and is available for the portfolio in its entirety:
Allocation of Allowance for Loan Losses
|
Commercial |
Real Estate |
Consumer |
Small Business Administration |
Foreign |
Total |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
||||||||||||||||||
At December 31, | |||||||||||||||||||
2002 |
|||||||||||||||||||
Allowance for loan losses | $ | 11,225 | $ | 10,788 | $ | 652 | $ | 1,131 | $ | 498 | $ | 24,294 | |||||||
% of loans in each category to total loans | 24 | % | 65 | % | 3 | % | 3 | % | 5 | % | 100 | % | |||||||
2001 | |||||||||||||||||||
Allowance for loan losses | $ | 7,182 | $ | 3,604 | $ | 170 | $ | 253 | | $ | 11,209 | ||||||||
% of loans in each category to total loans | 45 | % | 49 | % | 2 | % | 4 | % | | 100 | % | ||||||||
2000 | |||||||||||||||||||
Allowance for loan losses | $ | 1,563 | $ | 2,006 | $ | 84 | $ | 277 | | $ | 3,930 | ||||||||
% of loans in each category to total loans | 40 | % | 51 | % | 2 | % | 7 | % | | 100 | % | ||||||||
1999 | |||||||||||||||||||
Allowance for loan losses | $ | 1,622 | $ | 1,430 | $ | 356 | $ | 617 | | $ | 4,025 | ||||||||
% of loans in each category to total loans | 42 | % | 51 | % | 3 | % | 4 | % | | 100 | % | ||||||||
1998 | |||||||||||||||||||
Allowance for loan losses | $ | 1,894 | $ | 757 | $ | 379 | $ | 755 | | $ | 3,785 | ||||||||
% of loans in each category to total loans | 46 | % | 44 | % | 3 | % | 7 | % | | 100 | % |
Investment Portfolio.
Our investment activities are designed to assist in maximizing income consistent with quality and liquidity requirements, to supply collateral to secure public funds, to provide a means for balancing market and credit risks and to provide consistent income and market value throughout changing economic times.
Our portfolio consists of U.S. Treasury and U.S. Government agency obligations, mortgage-backed securities, obligations of states and political subdivisions, and Federal Reserve Bank and Federal Home Loan Bank stock. Our investment portfolio contains no investments in any one issuer in excess of 10%
37
of our total equity. We excluded securities of the U.S. Treasury and U.S. government agencies from this calculation.
The following table presents the composition of our investment portfolio at the dates indicated:
|
At December 31, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
|||||||
|
(Dollars in thousands) |
|||||||||
U.S. Treasury and government agency securities | $ | 190,499 | $ | 11,920 | $ | 34,300 | ||||
States and political subdivisions | 18,289 | 2,896 | 347 | |||||||
Mortgage backed and other securities | 110,079 | 111,640 | 10,753 | |||||||
Subtotal | 318,867 | 126,456 | 45,400 | |||||||
Federal Reserve Bank Stock |
5,308 |
1,358 |
593 |
|||||||
Federal Home Loan Bank Stock | 1,683 | 779 | 320 | |||||||
Total investments | $ | 325,858 | $ | 128,593 | $ | 46,313 | ||||
For the investment portfolio as of December 31, 2002, the following table presents a summary of yields and maturities:
Analysis of Investment Yields and Maturities
December 31, 2002
|
One Year or Less |
One Year Through Five Years |
Five Years Through Ten Years |
Over Ten Years |
Total |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
|||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||||
U.S. Treasury and government agency securities | $ | 67,890 | 2.39 | % | $ | 86,249 | 3.57 | % | $ | 83 | 2.47 | % | $ | 36,277 | 2.26 | % | $ | 190,499 | 2.90 | % | |||||||
States and political subdivisions | 4,147 | 7.64 | % | 5,372 | 5.16 | % | 7,034 | 5.39 | % | 1,736 | 5.62 | % | 18,289 | 5.86 | % | ||||||||||||
Mortgage backed and other securities | 6,121 | 3.33 | % | 7,458 | 6.77 | % | 26,395 | 5.84 | % | 70,105 | 5.22 | % | 110,079 | 5.36 | % | ||||||||||||
Total investments(1) | $ | 78,158 | 2.75 | % | $ | 99,079 | 3.90 | % | $ | 33,512 | 5.74 | % | $ | 108,118 | 4.23 | % | $ | 318,867 | 3.92 | % | |||||||
Deposits. The following table presents a summary of our average deposits as of the dates indicated and average rate paid:
|
For the years ended December 31, |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
|||||||||||||
|
Amount |
Rate |
Amount |
Rate |
Amount |
Rate |
||||||||||
|
(Dollars in thousands) |
|||||||||||||||
Non-interest bearing | $ | 466,689 | | $ | 239,394 | | $ | 104,518 | | |||||||
Interest checking | 109,231 | 0.26 | % | 57,325 | 0.85 | % | 40,040 | 1.34 | % | |||||||
Money market | 389,626 | 1.18 | % | 175,147 | 2.50 | % | 89,435 | 4.10 | % | |||||||
Savings | 51,708 | 0.62 | % | 30,158 | 1.43 | % | 12,406 | 1.63 | % | |||||||
Time | 229,992 | 2.73 | % | 98,787 | 4.61 | % | 59,088 | 5.32 | % | |||||||
Total deposits | $ | 1,247,246 | 0.92 | % | $ | 600,811 | 1.64 | % | $ | 305,487 | 2.47 | % | ||||
38
Average deposits for the period through December 31, 2002 increased 108% to $1,247.2 million for 2002 compared to $600.8 million in 2001. The $646.4 million increase in average deposits is due primarily to the five acquisitions since the end of the third quarter of 2001. Average deposits for the period through December 31, 2000 totaled $305.5 million and the 2001 growth is attributed mainly to the Professional acquisition, and to a lesser extent the First Charter acquisition.
For time deposits of $100,000 or more, the following table presents a summary of maturities for the time periods indicated:
Maturity of Time Deposits of $100,000 or More
|
3 Months or Less |
Over 3 Months Through 6 Months |
Over 6 Months Through 12 Months |
Over 12 Months |
Total |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
||||||||||||||
December 31, 2002 | $ | 91,218 | $ | 40,373 | $ | 30,514 | $ | 23,607 | $ | 185,712 |
Borrowings.
We and our Banks have various lines of credit available. We also borrow funds from time to time on a short term or overnight basis from the Federal Home Loan Bank or other financial institutions.
Federal Funds Arrangements with Commercial Banks. As of December 31, 2002, 2001 and 2000, we had unsecured lines of credit in the amount of $42.0 million, $23.0 million and $14.0 million from correspondent banks. These lines are renewable annually. As of December 31, 2002, 2001 and 2000, there were no balances outstanding and the average balances outstanding were $153,000, $11,000 and $462,000 for 2002, 2001 and 2000. The highest balance at any month-end was $0, $0 and $10.4 million in 2002, 2001 and 2000. The average rate paid was 2.04%, 1.70% and 5.90% during 2002, 2001 and 2000.
Borrowing arrangements at the Federal Reserve Discount Window. As of December 31, 2001 and 2000, we had a Fed discount limit of approximately $4.0 million and $4.7 million, none of which was outstanding as of December 31, 2001 and 2000 and none of which was used in either of these years. We did not use this line in 2002 and closed it during 2002.
Federal Home Loan Bank Lines of Credit. As of December 31, 2002, 2001 and 2000, we had a Federal Home Loan Bank limit of approximately $64.1 million, $9.9 million and $15.6 million, none of which was outstanding as of December 31, 2002, 2001 and 2000. The average balances outstanding were $2.0 million in 2002 and $0 in both 2001 and 2000. The average rate paid was 3.99% in 2002 and 0.00% in 2001 and 2000. The highest balance at any month-end during 2002 was $10.0 million and $0 in 2001 and 2000. The availability of the lines of credit, as well as adjustments in deposit programs, provide for liquidity in the event that the level of our deposits should fall abnormally low. These sources provide that funding may be withdrawn depending upon our financial strength. We used our Federal Home Loan Bank lines of credit in 2002 for short term liquidity to manage normal monthly fluctuations in our deposit base.
Treasury, Tax and Loan Note. We participate in the Treasury, Tax and Loan Note program which we refer to as the Note program. We have a limit of $1.7 million at the Federal Reserve Bank. Treasury, Tax and Loan balances fluctuate based on the amounts deposited by customers and the amounts called for payment by the Federal Reserve Bank. As of December 31, 2002, 2001 and 2000, the balance outstanding under the Note program was $1.2 million, $431,000 and $1.7 million. The average balances under the Note program were $827,000 in 2002, $719,000 in 2001 and $800,000 in 2000. The highest balance at any month-end was $1.5 million in 2002, $1.4 million in 2001 and $1.7 million in 2000. The average rate paid was 1.37%, 3.78% and 5.30% in 2002, 2001 and 2000.
39
Revolving Line of Credit. In May 2000, we executed a Revolving Credit Agreement with The Northern Trust Company for $5.0 million. All of the shares of common stock of First National and Pacific Western have been pledged as collateral against the note payable. We have executed four amendments to the Revolving Credit Agreement. The first of the amendments occurred in January 2001 and the last occurred in February 2003. These amendments resulted in the credit line being increased to $12.5 million along with modifications to certain covenants to reflect our larger size. The loan agreement contains covenants that impose certain restrictions on our activities and financial condition. Such covenants include minimum net worth ratios, maximum debt ratios, a minimum return on average assets, and minimum and maximum credit quality ratios. As of December 31, 2002, we, and where applicable, the Banks were in compliance with each of such covenants. The highest balance at any month-end during 2002, 2001 and 2000 was $6.0 million, $7.7 million and $2.5 million. The average outstanding amount during 2002, 2001 and 2000 was $863,000, $5.4 million and $305,000. The loan bears interest at the prime rate less 75 basis points. As of December 31, 2002, 2001 and 2000, the interest rates were 3.50%, 4.00% and 8.75%. We pay a fee of 25 basis points on the unused amount. At December 31, 2002, 2001 and 2000, there were no amounts outstanding under this line of credit.
Trust Preferred Securities.
In September 2000, we issued $8.0 million of trust preferred securities bearing a fixed interest rate of 10.60% and maturing in thirty years. In November 2001, we issued $10.0 million of trust preferred securities bearing a variable interest rate, which is reset semi-annually, at the 6-Month LIBOR plus 3.75%, provided the rate will not exceed 11% through December 2006, and maturing in thirty years. The current interest rate is 5.17% and the next interest rate reset date is June 8, 2003. In December 2001, we issued another $10.0 million of trust preferred securities bearing a variable interest rate, which is reset quarterly, at the 3-Month LIBOR plus 3.60%, provided the rate will not exceed 12.50% through December 2006, and maturing in thirty years. The current interest rate is 4.88% and the next interest rate reset date is June 18, 2003. In June 2002, we issued another $10.0 million of trust preferred securities bearing a variable interest rate, which is reset quarterly, at the 3-Month LIBOR plus 3.55%, provided the rate will not exceed 11.95% through June 2007, and maturing in thirty years. The current interest rate is 4.95% and the next interest rate reset date is March 26, 2003. These securities are considered tier 1 capital for regulatory purposes.
Capital Resources.
Bank regulatory agencies measure capital adequacy through standardized risk-based capital guidelines which compare different levels of capital (as defined by such guidelines) to risk-weighted assets and off-balance sheet obligations. Banks are required to maintain a minimum total risk-based capital ratio of 8% of which at least 4.0% must be Tier 1 capital. Banking organizations considered to be "well capitalized" must maintain a minimum leverage ratio of 5% and a minimum risk-based capital ratio of 10% of which at least 6.0% must be Tier 1 capital.
The following table presents regulatory capital requirements and our regulatory capital ratios:
|
Regulatory Requirements |
Actual |
|||||
---|---|---|---|---|---|---|---|
|
Adequately Capitalized |
Well Capitalized |
The Company |
||||
As of December 31, 2002: | |||||||
Tier 1 leverage capital ratio | 4.00 | % | 5.00 | % | 8.63 | % | |
Tier 1 risk-based capital ratio | 4.00 | % | 6.00 | % | 10.89 | % | |
Total risk-based capital | 8.00 | % | 10.00 | % | 12.14 | % |
As of December 31, 2002, we exceeded each of the capital requirements of the Federal Reserve Board and were deemed to be "well capitalized." In addition, each of our banks exceeded the capital requirements of its primary federal banking regulator and was deemed to be "well capitalized."
40
Liquidity.
Liquidity management requires an ability to meet financial commitments when contractually due and to respond to other demands for funds. We have an Asset/Liability Management (ALM) Committee responsible for managing balance sheet and off-balance sheet commitments to meet the needs of customers while achieving our financial objectives. Our ALM Committee meets regularly to review funding capacities, current and forecasted loan demand and investment opportunities.
On a consolidated basis, liquid assets (cash, Federal funds sold, interest bearing deposits in financial institutions and investment securities available-for-sale) as a percent of total deposits were 25.2% as of December 31, 2002.
As an additional source of liquidity, the Banks maintain lines of credit of $42.0 million with correspondent banks for purchase of overnight funds. These lines are subject to availability of funds. The Banks also have a combined credit line with the Federal Home Loan Bank which would allow the Banks to borrow up to approximately $64.1 million. Historically, the Banks have infrequently used these borrowing capabilities.
The primary sources of liquidity for the Company, on a stand-alone basis, include the receipt of dividends from the Banks, our ability to raise capital and a $12.5 million revolving line of credit. See "Borrowings." The ability of the Company to obtain funds for the payment of dividends to our shareholders and for other cash requirements is largely dependent upon the Banks' earnings. The availability of dividends from the Banks is limited by various statutes and regulations of state and federal law. Dividends paid by national banks such as First National and Pacific Western, are regulated by the Office of the Comptroller of the Currency under its general supervisory authority as it relates to a bank's capital requirements. A national bank may declare a dividend without the approval of the Office of the Comptroller of the Currency as long as the total dividends declared in a calendar year do not exceed the total of net profits for that year combined with the retained profits for the preceding two years. See "Item 5. Market For Registrant's Common Equity and Related Stockholders MattersDividends." During 2002, First Community received dividends of $9.5 million from the Banks. See Note 21 of Notes to Consolidated Financial Statements contained in "Item 8. Financial Statements and Supplementary Data."
Recent Accounting Pronouncements
See Note 1 of the Notes to Consolidated Financial Statements contained in "Item 8. Financial Statements and Supplementary Data" for information on current accounting pronouncements and their impact on our consolidated financial statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our market risk arises primarily from credit risk and interest rate risk inherent in our lending and deposit taking activities. To manage our credit risk, we rely on our adherence to strong underwriting standards and loan policies as well as our allowance for loan losses. To manage our exposure to changes in interest rates, we perform asset and liability management activities which are governed by guidelines pre-established by our ALM Committee and approved by our Board of Directors. Our ALM Committee monitors our compliance with our asset/liability policies. These policies focus on providing sufficient levels of net interest income while considering acceptable levels of interest rate exposure as well as liquidity and capital constraints.
Our primary objective in relation to managing interest risk is to maximize earnings as well as earnings stability while minimizing the sensitivity of net interest income and exposure to economic losses due to fluctuations in interest rates. We measure our interest rate risk position on a quarterly basis using three methods: (i) net interest income simulation analysis; (ii) market value of equity
41
modeling and (iii) a traditional gap analysis. These analyses are reviewed by the ALM Committee quarterly. If hypothetical changes to interest rates cause changes to our simulated net present value of market equity and/or net interest income outside our pre-established limits, the Board may direct management to adjust our asset and liability mix to bring our interest rate risk exposure within our established limits.
We use various asset/liability strategies to manage the interest rate risk inherent in our assets and liabilities and to manage the interest rate fluctuations within our acceptable levels of risk-taking. Interest rate risk management requires hedging strategies, including the management of terms and pricing of our loan and deposit products as well as securities investment decisions to reduce mismatches in interest rate repricing opportunities of portfolio assets and their funding sources. When appropriate, we may use instruments such as interest rate floors, caps and swaps to hedge our interest rate position and we have a Board-approved hedging policy statement which governs the use of these instruments. As of December 31, 2002, we had not used any interest rate swap or other such financial derivative to alter our interest rate risk profile. In addition, we do not have any market risk sensitive instruments entered into for trading purposes.
Net interest income simulation. We used a simulation model to measure the changes in net interest income that would result from immediate and sustained changes in interest rates as of December 31, 2002. This analysis calculates the difference between net interest income forecasted using an increasing and declining interest rate scenario and net interest income forecasted using a base market interest rate derived from the current treasury yield curve. The income simulation model includes various assumptions regarding the repricing relationship for each our assets and liabilities. Many of our assets are floating rate loans, which are assumed to reprice immediately, and to the same extent as the change in market rates according to their contracted index. Some loans and investment vehicles include the opportunity of prepayment (imbedded options) and the simulation model uses national indexes to estimate these prepayments and reinvest these proceeds at current simulated yields. Our non-term deposit products reprice more slowly, usually changing less than the change in market rates and at our discretion.
Further, the simulation analysis assumes the balance sheet grows modestly, but that its structure will remain similar to the structure at year-end. It does not account for all factors that impact this analysis, including changes by management to mitigate the impact of interest rate changes or the impact a change in interest rates may have on our credit risk profile, loan prepayment estimates and spread relationships which can change regularly. Interest rate changes create changes in actual loan prepayment rates which will differ from the market estimates we used in this analysis. Management's assumptions are validated quarterly.
The following table presents forecasted net interest income and net interest margin using a base market rate and the estimate change to the base scenario given an immediate and sustained upward and downward movement in interest rates of 100 and 200 basis points. These results are based on a given set of rate changes and assumptions. Changes that vary significantly from our assumptions may have significant effects on our net interest income.
42
Sensitivity for Net Interest Income
(Dollars in thousands)
Interest Rate Scenario |
Adjusted Net Interest Income |
Percentage Change from Base |
Net Interest Margin Percent |
Net Interest Margin change from Base |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Down 200 basis points | $ | 72,584 | (11.8) | % | 4.06 | % | (0.54) | % | ||
Down 100 basis points | $ | 80,916 | (1.7) | % | 4.53 | % | (0.08) | % | ||
BASE | $ | 82,321 | 4.61 | % | ||||||
Up 100 basis points | $ | 82,028 | (0.4) | % | 4.59 | % | (0.02) | % | ||
Up 200 basis points | $ | 81,018 | (1.6) | % | 4.53 | % | (0.07) | % |
Our simulation results as of December 31, 2002 indicate our interest rate risk position was relatively neutral as the simulated impact of an immediate downward movement in interest rates of 100 basis points or an upward movement in interest rates of 100 or 200 basis points results in less than a 2.0 percent change in net interest income over the subsequent 12 month period. We tend to discount the simulated results of a down 200 basis rate shock as not realistic as we are currently in an extremely low interest rate environment. The simulation results indicate that a 100 basis point downward shift in interest rates would result in an 8 basis point decline in our net interest margin, assuming all other variables remained unchanged. Conversely, a 100 basis point increase in interest rates would cause a 2 basis point decline in our net interest margin. As of December 31, 2002, our net interest income exposure was within our current Board-approved guidelines.
As of December 31, 2001, our net interest income simulation indicated that an immediate and sustained 200 basis point shift in market interest rates upward and downward would cause our net interest income to change by 11.1% to (18.7)%. These results are not necessarily based on the same set of assumptions used to perform our 2002 model.
Market value of equity. We measure the impact of market interest rate changes on the net present value of estimated cash flows from our assets, liabilities and off-balance sheet items, defined as the market value of equity, using a simulation model. This simulation model assesses the changes in the market value of our interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease in market interest rates of 100 and 200 basis points. This analysis assigns significant value to our noninterest-bearing deposit balances.
The calculation of the effects on the market value of equity caused by hypothetical interest changes are based on numerous assumptions, including relative levels of market interest rates, asset prepayments and deposit decay. If market conditions vary significantly from our underlying assumptions, the actual results may also differ significantly from the projections set forth. Further, the computations do not contemplate any action we may undertake in response to changes in interest rates, which could cause actual results to vary from the analysis presented. Therefore, the results of this sensitivity analysis should not be relied upon as an indication of actual future results.
43
The following table shows our projected change in the market value of equity for the set of rate shocks presented as of December 31, 2002.
Market Value of Portfolio Equity
(Dollars in thousands)
Interest Rate Scenario |
Market Value |
Percentage Change from Base |
Percentage of Total Assets |
Percentage of Portfolio Equity Book Value |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Down 200 basis points | $ | 324,107 | 0.5 | % | 15.32 | % | 102.5 | % | ||
Down 100 basis points | $ | 321,646 | (0.2 | )% | 15.20 | % | 101.7 | % | ||
BASE | $ | 322,385 | 15.24 | % | 101.9 | % | ||||
Up 100 basis points | $ | 321,509 | (0.3 | )% | 15.20 | % | 101.6 | % | ||
Up 200 basis points | $ | 318,951 | (1.1 | )% | 15.07 | % | 100.8 | % |
The results of our market value of equity model indicate that an immediate and sustained 100 or 200 basis point decrease or increase in interest rates would affect the market value of portfolio equity by less than 150 basis points. At December 31, 2002, our market value of equity exposure was within the current Board-approved guidelines.
As of December 31, 2001, our market value of equity model indicated that an immediate and sustained 200 basis point shift upward and downward in interest rates would cause our market value of equity to change by 9.1% to (17.1)%. These results are not necessarily based on the same set of assumptions used to perform our 2002 model.
Gap analysis. As part of the interest rate management process we use a gap analysis. A gap analysis provides information about the volume and repricing characteristics and relationship between the amounts of interest sensitive assets and interest bearing liabilities at a particular point in time. Gap analysis calculates the mismatches over certain time periods between assets and liabilities whose interest rates are subject to repricing at their contractual maturity dates or repricing period. An effective interest rate strategy attempts to match the volume of interest sensitive assets and interest bearing liabilities repricing over different time intervals. The main focus of this interest rate management tool is the gap sensitivity identified as the cumulative one year gap.
44
Interest Rate Sensitivity
December 31, 2002
Amounts Maturing or Repricing In
|
3 Months Or Less |
Over 3 Months to 12 Months |
Over 1 Year to 5 Years |
Over 5 Years |
NonSensitive(1) |
Total |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
||||||||||||||||||
ASSETS | |||||||||||||||||||
Cash and due from banks | $ | 851 | $ | 190 | $ | | $ | | $ | 97,666 | $ | 98,707 | |||||||
Federal funds sold | 26,700 | | | | | 26,700 | |||||||||||||
Investment securities | 121,662 | 54,084 | 108,650 | 41,462 | | 325,858 | |||||||||||||
Loans and leases | 691,755 | 232,530 | 341,235 | 158,876 | | 1,424,396 | |||||||||||||
Other assets | | | | | 240,216 | 240,216 | |||||||||||||
Total assets | $ | 840,968 | $ | 286,804 | $ | 449,885 | $ | 200,338 | $ | 337,882 | $ | 2,115,877 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Non-interest bearing demand deposits | $ | | $ | | $ | | $ | | $ | 657,443 | $ | 657,443 | |||||||
Interest-bearing demand, money market and savings | 767,875 | | | | | 767,875 | |||||||||||||
Time certificates of deposit | 149,435 | 133,378 | 30,469 | 21 | | 313,303 | |||||||||||||
Short term debt | 1,223 | | | | | 1,223 | |||||||||||||
Long term debt | 20,000 | 10,000 | | 8,000 | | 38,000 | |||||||||||||
Minority Interest | | | | | | | |||||||||||||
Other liabilities | | | | | 21,741 | 21,741 | |||||||||||||
Shareholders' equity | | | | | 316,292 | 316,292 | |||||||||||||
Total liabilities and shareholders' equity | $ | 938,533 | $ | 143,378 | $ | 30,469 | $ | 8,021 | $ | 995,476 | $ | 2,115,877 | |||||||
Period gap | $ | (97,565 | ) | $ | 143,426 | $ | 419,416 | $ | 192,317 | $ | (657,594 | ) | |||||||
Cumulative interest earning assets | 840,968 | 1,127,772 | 1,577,657 | $ | 1,777,995 | ||||||||||||||
Cumulative interest earning liabilities | 938,533 | 1,081,911 | 1,112,380 | 1,120,401 | |||||||||||||||
Cumulative Gap | (97,565 | ) | 45,861 | 465,277 | 657,594 | ||||||||||||||
Cumulative interest earning assets to cumulative interest bearing liabilities | 89.6 | % | 104.2 | % | 141.8 | % | 158.7 | % | |||||||||||
Cumulative gap as a percent of: | |||||||||||||||||||
Total assets | (4.6 | )% | 2.2 | % | 22.0 | % | 31.1 | % | |||||||||||
Interest earning assets | (5.5 | )% | 2.6 | % | 26.2 | % | 37.0 | % |
Note: All amounts are reported at their contractual maturity or repricing periods. This analysis makes certain assumptions as to interest rate sensitivity of savings and NOW accounts which have no stated maturity and have had very little price fluctuation in the past three years. Money market accounts are repriced at management's discretion and generally are more rate sensitive.
45
The foregoing table indicates that we had a positive one year cumulative gap of $45.9 million, or 2.2% of total assets, at December 31, 2002. This indicates that at December 31, 2002, we had $45.9 million more in interest rate sensitive assets than interest rate sensitive liabilities that would reprice to the then current rate if there was a change in interest rates over the next year (changes occur due to the instruments being at a variable rate or because the maturity of the instrument requires its replacement at the then current rate). The ratio of interest-earning assets to interest-bearing liabilities maturing or repricing within one year at December 31, 2002 is 104%. This one year gap position indicates that interest income is likely to be affected to a greater extent than interest expense for any changes in interest rates within one year from December 31, 2002. If rates were to fall during this period, interest income would decline by a greater amount than interest expense and net income would decrease. Conversely, if rates were to rise, the opposite would apply.
46
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Contents | ||
Independent Auditors' Report | 48 | |
Consolidated Balance Sheets as of December 31, 2002 and 2001 | 49 | |
Consolidated Statements of Earnings for the years ended December 31, 2002, 2001 and 2000 | 50 | |
Consolidated Statements of Shareholders' Equity and Comprehensive Income for the years ended December 31, 2002, 2001 and 2000 | 51 | |
Consolidated Statements of Cash Flows for the years ended December 31, 2002, 2001 and 2000 | 52 | |
Notes to Consolidated Financial Statements | 53 |
47
The
Board of Directors
First Community Bancorp:
We have audited the accompanying consolidated balance sheets of First Community Bancorp and subsidiaries (the "Company") as of December 31, 2002 and 2001 and the related consolidated statements of earnings, shareholders' equity and comprehensive income and cash flows for each of the years in the three-year period ended December 31, 2002. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Community Bancorp and subsidiaries as of December 31, 2002 and 2001 and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1 to the consolidated financial statements, the Company adopted the provisions of Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets," as required for goodwill and intangible assets in 2002.
/s/ KPMG LLP
San
Diego, California
March 14, 2003
48
FIRST COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Balance Sheets at December 31, 2002 and 2001
|
2002 |
2001 |
||||||
---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||||
Assets | ||||||||
Cash and due from banks (note 17) | $ | 97,666 | $ | 68,513 | ||||
Federal funds sold | 26,700 | 36,190 | ||||||
Total cash and cash equivalents | 124,366 | 104,703 | ||||||
Interest-bearing deposits in financial institutions | 1,041 | 190 | ||||||
Investments: | ||||||||
Federal Reserve Bank and Federal Home Loan Bank stock, at cost | 6,991 | 2,137 | ||||||
Securities available-for-sale, at fair value (note 4) | 312,183 | 116,775 | ||||||
Securities held-to-maturity, at amortized cost (note 5) | 6,684 | 9,681 | ||||||
Total investments | 325,858 | 128,593 | ||||||
Loans (notes 6 and 22) | 1,424,396 | 501,740 | ||||||
Less allowance for loan losses (note 6) | 24,294 | 11,209 | ||||||
Net loans | 1,400,102 | 490,531 | ||||||
Premises and equipment, net (note 7) | 13,397 | 5,914 | ||||||
Other real estate owned, net (note 6) | 3,117 | 3,075 | ||||||
Deferred income taxes (note 13) | 15,673 | 4,940 | ||||||
Accrued interest | 6,961 | 2,769 | ||||||
Goodwill (note 3) | 168,573 | 9,793 | ||||||
Core deposit intangible (note 3) | 19,477 | | ||||||
Cash surrender value of life insurance | 27,923 | 9,829 | ||||||
Other assets | 9,389 | 9,880 | ||||||
Total assets | $ | 2,115,877 | $ | 770,217 | ||||
Liabilities and Shareholders' Equity |
||||||||
Deposits (notes 5 and 8): | ||||||||
Noninterest bearing | $ | 657,443 | $ | 275,616 | ||||
Interest bearing | 1,081,178 | 401,551 | ||||||
Total deposits | 1,738,621 | 677,167 | ||||||
Interest payable and other liabilities | 21,741 | 8,651 | ||||||
Borrowings (note 9) | 1,223 | 1,102 | ||||||
Trust preferred securities (note 9) | 38,000 | 28,000 | ||||||
Total liabilities | 1,799,585 | 714,920 | ||||||
Shareholders' equity (notes 16, 19 and 20): | ||||||||
Serial preferred stock, no par value. Authorized 5,000,000 shares; none issued and outstanding | | | ||||||
Common stock, no par value. Authorized 30,000,000 and 15,000,000 shares; issued and outstanding 15,297,037 and 5,277,360 shares as of December 31, 2002 and 2001, respectively | 291,803 | 43,137 | ||||||
Accumulated other comprehensive income, net unrealized gains on securities available-for-sale, net (notes 4 and 15) | 1,450 | 308 | ||||||
Retained earnings | 23,039 | 11,852 | ||||||
Total shareholders' equity | 316,292 | 55,297 | ||||||
Commitments and contingencies (notes 10 and 12) | ||||||||
Total liabilities and shareholders' equity | $ | 2,115,877 | $ | 770,217 | ||||
See accompanying notes to consolidated financial statements.
49
FIRST COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Earnings for the Years ended December 31, 2002, 2001 and 2000
|
2002 |
2001 |
2000 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands, except per share data) |
||||||||||
Interest income: | |||||||||||
Interest and fees on loans | $ | 74,617 | $ | 33,052 | $ | 23,980 | |||||
Interest on federal funds sold | 931 | 3,713 | 1,637 | ||||||||
Interest on time deposits in financial institutions | 55 | 14 | 257 | ||||||||
Interest on investment securities | 8,300 | 6,335 | 2,957 | ||||||||
Total interest income | 83,903 | 43,114 | 28,831 | ||||||||
Interest expense: | |||||||||||
Deposits (note 8) | 11,463 | 9,860 | 7,551 | ||||||||
Short-term borrowings (note 9) | 171 | 429 | 95 | ||||||||
Trust preferred securities (note 9) | 2,455 | 962 | 278 | ||||||||
Total interest expense | 14,089 | 11,251 | 7,924 | ||||||||
Net interest income before provision for loan losses | 69,814 | 31,863 | 20,907 | ||||||||
Provision for loan losses (note 6) | | 639 | 520 | ||||||||
Net interest income after provision for loan losses | 69,814 | 31,224 | 20,387 | ||||||||
Noninterest income: | |||||||||||
Service charges on deposit accounts | 6,080 | 2,560 | 1,185 | ||||||||
Other commissions and fees | 2,150 | 1,367 | 475 | ||||||||
Merchant discount fees, net | 421 | 327 | 107 | ||||||||
Gain (loss) on sale of loans | (315 | ) | 444 | 314 | |||||||
Gain (loss) on sale of securities | 1,608 | | (11 | ) | |||||||
Increase in cash surrender value of life insurance | 755 | 257 | | ||||||||
Other | 1,918 | 222 | 384 | ||||||||
Total noninterest income | 12,617 | 5,177 | 2,454 | ||||||||
Noninterest expense: | |||||||||||
Salaries and employee benefits | 26,740 | 12,930 | 6,713 | ||||||||
Occupancy | 6,441 | 3,293 | 1,563 | ||||||||
Furniture and equipment | 2,964 | 1,238 | 941 | ||||||||
Data processing | 3,707 | 1,740 | 960 | ||||||||
Other professional services | 2,862 | 1,322 | 1,069 | ||||||||
Business development | 1,044 | 665 | 600 | ||||||||
Communications | 2,197 | 931 | 550 | ||||||||
Stationary and supplies | 808 | 266 | 304 | ||||||||
Insurance and assessments | 1,153 | 826 | 281 | ||||||||
Cost of OREO | 514 | 47 | 356 | ||||||||
Goodwill amortization (note 3) | | 207 | | ||||||||
CDI amortization (note 3) | 1,269 | | | ||||||||
Merger costs | | | 3,561 | ||||||||
Other | 4,603 | 2,450 | 1,236 | ||||||||
Total noninterest expense | 54,302 | 25,915 | 18,134 | ||||||||
Earnings before income taxes | 28,129 | 10,486 | 4,707 | ||||||||
Income taxes (note 13) | 11,217 | 4,376 | 2,803 | ||||||||
Net earnings | $ | 16,912 | $ | 6,110 | $ | 1,904 | |||||
Basic earnings per share (note 14) | $ | 1.64 | $ | 1.30 | $ | 0.49 | |||||
Diluted earnings per share (note 14) | $ | 1.58 | $ | 1.23 | $ | 0.47 | |||||
See accompanying notes to consolidated financial statements.
50
FIRST COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity and Comprehensive Income
for the Years ended December 31, 2002, 2001 and 2000
|
Common Stock |
Accumulated other comprehensive income (loss) |
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Retained Earnings |
|
Comprehensive income |
||||||||||||||
|
Shares |
Amount |
Total |
||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||
Balance at December 31, 1999 | 3,878,259 | $ | 19,394 | $ | (565 | ) | $ | 7,026 | $ | 25,855 | |||||||
Net earnings | | | | 1,904 | 1,904 | $ | 1,904 | ||||||||||
Exercise of stock options | 93,162 | 306 | | | 306 | | |||||||||||
Transfer pursuant to regulatory guidelines (note 19) | | 342 | | (342 | ) | | | ||||||||||
Cash dividends paid | | | | (1,156 | ) | (1,156 | ) | | |||||||||
Tax benefits of exercise of stock options and warrants | | 360 | | | 360 | | |||||||||||
Other comprehensive income, net unrealized gains on securities available-for-sale, net of tax effect of $364,000 | | | 503 | | 503 | 503 | |||||||||||
Balance at December 31, 2000 | 3,971,421 | 20,402 | (62 | ) | 7,432 | 27,772 | $ | 2,407 | |||||||||
Net earnings | | | | 6,110 | 6,110 | $ | 6,110 | ||||||||||
Exercise of stock options | 139,583 | 1,035 | | | 1,035 | | |||||||||||
Equity issuanceProfessional acquisition | 504,747 | 7,475 | | | 7,475 | | |||||||||||
Equity issuanceFirst Charter acquisition | 661,609 | 14,225 | | | 14,225 | | |||||||||||
Cash dividends paid | | | | (1,690 | ) | (1,690 | ) | | |||||||||
Other comprehensive income, net unrealized gains on securities available-for-sale, net of tax effect of $267,000 | | | 370 | | 370 | 370 | |||||||||||
Balance at December 31, 2001 | 5,277,360 | 43,137 | 308 | 11,852 | 55,297 | $ | 6,480 | ||||||||||
Net earnings | | | | 16,912 | 16,912 | $ | 16,912 | ||||||||||
Exercise of stock options and warrants | 127,715 | 1,345 | | | 1,345 | | |||||||||||
Rights offering | 1,194,805 | 23,000 | | | 23,000 | | |||||||||||
Convertible debt | 23,989 | 557 | | | 557 | | |||||||||||
Registered public offering | 3,910,000 | 89,347 | | | 89,347 | | |||||||||||
Equity issuanceW.H.E.C., Inc. acquisition | 1,043,799 | 24,523 | | | 24,523 | | |||||||||||
Equity issuanceUpland Bank acquisition | 419,059 | 12,723 | | | 12,723 | | |||||||||||
Equity issuanceMarathon Bancorp acquisition | 537,770 | 16,063 | | | 16,063 | | |||||||||||
Equity issuanceFirst National Bank acquisition | 2,762,540 | 81,108 | | | 81,108 | | |||||||||||
Cash dividends paid | | | | (5,725 | ) | (5,725 | ) | | |||||||||
Other comprehensive income, net unrealized gains on securities available-for-sale, net of tax effect of $827,000 | | | 1,142 | | 1,142 | 1,142 | |||||||||||
Balance at December 31, 2002 | 15,297,037 | $ | 291,803 | $ | 1,450 | $ | 23,039 | $ | 316,292 | $ | 18,054 | ||||||
See accompanying notes to consolidated financial statements.
51
FIRST COMMUNITY BANCORP AND SUBSIDIARIES
Consolidated Statements of Cash Flows for the Years ended December 31, 2002, 2001 and 2000
|
2002 |
2001 |
2000 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||||||||
Cash flows from operating activities: | ||||||||||||
Net earnings | $ | 16,912 | $ | 6,110 | $ | 1,904 | ||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 6,017 | 1,952 | 1,142 | |||||||||
Provision for loan losses | | 639 | 520 | |||||||||
Gain on sale of OREO | (272 | ) | | | ||||||||
Loss (gain) on sale of loans | 315 | (444 | ) | (314 | ) | |||||||
Gain on sale of premises and equipment | (21 | ) | (29 | ) | | |||||||
Real estate valuation adjustments | 330 | | 284 | |||||||||
(Gain) loss on sale or calls of securities | (1,608 | ) | (17 | ) | 11 | |||||||
Proceeds on sale of loans | 4,384 | 7,363 | 4,780 | |||||||||
Increase (decrease) in interest receivable and other assets | 12,990 | (9,577 | ) | (1,128 | ) | |||||||
(Decrease) increase in deferred income taxes | ||||||||||||
(Decrease) increase in interest payable and other liabilities | (46,043 | ) | (3,127 | ) | 1,270 | |||||||
Dividends on FHLB stock | (83 | ) | (65 | ) | | |||||||
Net cash (used in) provided by operating activities | (7,079 | ) | 2,805 | 8,469 | ||||||||
Cash flows provided by (used in) investing activities: | ||||||||||||
Net cash and cash equivalents acquired (paid) in the acquisition of: | ||||||||||||
Professional Bancorp | | 84,016 | | |||||||||
First Charter | | 32,316 | | |||||||||
Pacific Western Bank | 1,401 | | | |||||||||
WHEC, Inc. | 24,853 | | | |||||||||
Upland Bank | (2,970 | ) | | | ||||||||
Marathon Bancorp | 11,351 | | | |||||||||
First National Bank | 48,900 | | | |||||||||
Net increase in loans outstanding | (80,874 | ) | (92,997 | ) | (49,531 | ) | ||||||
Net decrease in interest-bearing deposits in financial institutions | 529 | 3,746 | 7,007 | |||||||||
Securities held-to-maturity: | ||||||||||||
Maturities | 2,905 | 9,877 | 12,503 | |||||||||
Purchases | | | (2,614 | ) | ||||||||
Securities available-for-sale: | ||||||||||||
Proceeds from sale | 52,386 | | 1,489 | |||||||||
Maturities | 187,685 | 47,080 | 14,274 | |||||||||
Purchases | (216,669 | ) | (52,002 | ) | (20,812 | ) | ||||||
Net sales (purchases) of FRB and FHLB stock | 1,551 | (111 | ) | 322 | ||||||||
Proceeds from sale of other real estate owned | 3,339 | 1,329 | | |||||||||
Purchases of premises and equipment | (3,413 | ) | (1,469 | ) | (737 | ) | ||||||
Proceeds from sale of premises and equipment | 893 | 378 | | |||||||||
Net cash provided by (used in) investing activities | 31,867 | 32,163 | (38,099 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||
Net increase (decrease) in deposits: | ||||||||||||
Noninterest bearing | 70,158 | (8,102 | ) | 20,279 | ||||||||
Interest bearing | (125,928 | ) | 13,103 | 22,427 | ||||||||
Tax benefit related to stock options exercised | | | 360 | |||||||||
Proceeds from trust preferred securities | 10,000 | 20,000 | 8,000 | |||||||||
Proceeds from sale of common stock | 112,347 | | | |||||||||
Proceeds from exercise of stock options | 1,345 | 1,035 | 306 | |||||||||
Net (decrease) increase in short-term borrowings | (67,208 | ) | (7,266 | ) | 32 | |||||||
Convertible debt payment | (114 | ) | | | ||||||||
Cash dividends paid | (5,725 | ) | (1,690 | ) | (1,156 | ) | ||||||
Net cash (used in) provided by financing activities | (5,125 | ) | 17,080 | 50,248 | ||||||||
Net increase in cash and cash equivalents | 19,663 | 52,048 | 20,618 | |||||||||
Cash and cash equivalents at beginning of year | 104,703 | 52,655 | 32,037 | |||||||||
Cash and cash equivalents at end of year | $ | 124,366 | $ | 104,703 | $ | 52,655 | ||||||
Supplemental disclosure of cash flow information: | ||||||||||||
Cash paid during the year for: | ||||||||||||
Interest | $ | 13,876 | $ | 11,535 | $ | 7,682 | ||||||
Income taxes | 5,970 | 2,250 | 2,540 | |||||||||
Supplemental disclosure of noncash investing and financing activities: | ||||||||||||
Transfer of loans to other real estate owned | 1,443 | 2,084 | | |||||||||
Transfer from retained earnings to common stock | | | 342 | |||||||||
Conversion of convertible debt | 557 | 17 | |
52
Supplemental Disclosure of Acquisitions:
|
2002 |
2001 |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Pacific Western National Bank |
WHEC |
Upland Bank |
Marathon Bancorp |
First National Bank |
First Charter |
Professional Bancorp |
||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||
Assets Acquired: | |||||||||||||||||||||||
Cash & cash equivalents | $ | 38,026 | $ | 24,853 | $ | 3,812 | $ | 18,056 | $ | 123,409 | $ | 32,316 | $ | 92,871 | |||||||||
Interest-bearing deposits in other banks | | 450 | 594 | | 336 | 3,061 | 325 | ||||||||||||||||
Investment securities | 20,644 | 24,393 | 1,750 | 25,721 | 151,015 | 25,769 | 61,022 | ||||||||||||||||
Loans | 193,042 | 92,526 | 101,956 | 61,611 | 384,627 | 61,841 | 98,713 | ||||||||||||||||
Premises and equipment | 3,042 | 1,185 | 214 | 176 | 3,918 | 290 | 673 | ||||||||||||||||
Goodwill | 19,166 | 13,627 | 9,983 | 11,070 | 104,786 | 7,370 | 4,358 | ||||||||||||||||
Core deposit intangible | 3,646 | 4,182 | 994 | 2,243 | 9,681 | | | ||||||||||||||||
Other assets | 3,922 | 4,320 | 4,006 | 7,141 | 24,458 | 3,943 | 7,754 | ||||||||||||||||
281,488 | 165,536 | 123,309 | 126,018 | 802,230 | 134,590 | 265,716 | |||||||||||||||||
Liabilities Assumed: | |||||||||||||||||||||||
Non-interest bearing deposits | (42,662 | ) | (47,030 | ) | (28,377 | ) | (36,312 | ) | (157,288 | ) | (34,883 | ) | (134,792 | ) | |||||||||
Interest bearing deposits | (196,204 | ) | (87,768 | ) | (65,598 | ) | (60,941 | ) | (395,044 | ) | (75,862 | ) | (109,691 | ) | |||||||||
Accrued interest payable and other liabilities | (5,997 | ) | (6,215 | ) | (9,829 | ) | (5,997 | ) | (94,281 | ) | (9,620 | ) | (4,224 | ) | |||||||||
Convertible debt | | | | | | | (679 | ) | |||||||||||||||
(244,863 | ) | (141,013 | ) | (103,804 | ) | (103,250 | ) | (646,613 | ) | (120,365 | ) | (249,386 | ) | ||||||||||
Cash paid for common stock | 36,625 | | 6,782 | 6,705 | 74,509 | | 8,855 | ||||||||||||||||
Fair value of common stock issued for common stock | | 24,523 | 12,723 | 16,063 | 81,108 | 14,225 | 7,475 | ||||||||||||||||
Total consideration paid | $ | 36,625 | $ | 24,523 | $ | 19,505 | $ | 22,768 | $ | 155,617 | $ | 14,225 | $ | 16,330 | |||||||||
See accompanying notes to consolidated financial statements.
53
FIRST COMMUNITY BANCORP AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2002 and 2001
(1) Nature of Operations and Summary of Significant Accounting Policies
First Community Bancorp ("First Community" on a parent-only basis, and the "Company," "we" or "our" on a consolidated basis) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. First Community's principal business is to serve as a holding company for its banking subsidiaries. As of December 31, 2002, those subsidiaries were First National Bank, which we refer to as First National, and Pacific Western National Bank, or Pacific Western. On January 9, 2003, the Company acquired Bank of Coronado and merged Bank of Coronado into First National. We refer to Pacific Western and First National herein as the "Banks." Discussions about the Banks as of and for the year ended December 31, 2002 refer only to Pacific Western and First National, without Bank of Coronado.
We have completed ten acquisitions since May 2000. This includes the merger whereby the former Rancho Santa Fe National Bank and First Community Bank of the Desert became wholly-owned subsidiaries of the Company in a pooling-of-interests transaction. Accordingly, all of our financial statements for the periods prior to these acquisitions have been restated as if they had occurred at the beginning of the earliest period presented. The other seven acquisitions completed by December 31, 2002, including Professional Bancorp and First Charter Bank during 2001 and Pacific Western National Bank, W.H.E.C., Inc., Upland Bank, Marathon Bancorp and First National Bank during 2002, were each accounted for using the purchase method of accounting and, accordingly, have been included in the consolidated financial statements from their respective dates of acquisition. Bank of Coronado was acquired in 2003. Please see footnote 2 for more information about these acquisitions.
(a) Basis of Presentation
The accounting and reporting policies of the Company and its wholly owned subsidiaries are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. All significant intercompany balances and transactions have been eliminated.
(b) Use of Estimates
Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period to prepare these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates. Material estimates subject to change in the near term include, among other items, the allowance for loan losses, the carrying value of other real estate owned, goodwill, core deposit intangible and deferred tax assets.
(c) Reclassifications
Certain prior year amounts have been reclassified to conform to the current year's presentation.
54
(d) Investment Securities and Securities Available-for-Sale
Management determines the appropriate classification of securities at the time of purchase. If management has the intent and the Company has the ability at the time of purchase to hold securities until maturity, they are classified as held-to-maturity. Investment securities held-to-maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts over the period to call or maturity of the related security using the interest method. Securities to be held for indefinite periods of time, but not necessarily to be held-to-maturity or on a long-term basis, are classified as available-for-sale and carried at fair value with unrealized gains or losses reported as a separate component of shareholders' equity in accumulated other comprehensive income, net of applicable income taxes. Realized gains or losses on the sale of securities available-for-sale, if any, are determined using the amortized cost of the specific securities sold. If a decline in the fair value of a security below its amortized cost is judged by management to be other than temporary, the cost basis of the security is written down to fair value and the amount of the write-down is included in operations. Securities available-for-sale include securities that management intends to use as part of its asset/liability management strategy and that may be sold in response to changes in interest rates, prepayment risk and other related factors. Securities are individually evaluated for appropriate classification, when acquired; consequently, similar types of securities may be classified differently depending on factors existing at the time of purchase.
(e) Loans and Loan Fees
Loans are stated at the principal amount outstanding. Interest income is recorded on the accrual basis in accordance with the terms of the respective loan. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. The accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to the collectibility in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan's principal balance is deemed collectible. Loans are restored to accrual status when the loans become both well-secured and are in the process of collection.
Nonrefundable loan fees and related direct costs associated with the origination or purchase of loans are deferred and netted against outstanding loan balances. The net deferred fees or costs are recognized as an adjustment to interest income over the contractual life of the loans using the interest method or taken into income when the related loans are paid off or sold. The amortization of loan fees is discontinued on nonaccrual loans.
(f) Transfers and Servicing of Financial Assets and Extinguishments of Liabilities
Gains or losses resulting from sales of loans are recognized at the date of settlement and are based on the difference between the cash received and the carrying value of the related loans less related transaction costs. A transfer of financial assets in which control is surrendered is accounted for as a sale to the extent that consideration other than beneficial interests in the transferred assets is received in the exchange. Liabilities and derivative financial instruments issued or obtained by the transfer of financial assets are measured at fair value, if practicable. Assets or other retained interests received by
55
the transfer are measured by allocating the previous carrying value between the asset sold and the asset or retained interest received, if any, based on their relative fair values at the date of the sale.
(g) Comprehensive Income
Comprehensive income consists of net earnings and net unrealized gains (losses) on securities available-for-sale, net and is presented in the consolidated statements of shareholders' equity and comprehensive income.
(h) Allowance for Loan Losses
An allowance for loan losses is maintained at a level deemed appropriate by management to adequately provide for known and inherent risks in the loan portfolio and other extensions of credit, including off-balance sheet credit extensions. The allowance is based upon a continuing review of the portfolio, past loan loss experience, current economic conditions which may affect the borrowers' ability to pay, and the underlying collateral value of the loans. Loans which are deemed to be uncollectible are charged off and deducted from the allowance. The provision for loan losses and recoveries on loans previously charged off are added to the allowance.
A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due according to the original contractual terms of the loan agreement. If the measurement of impairment for the loan is less than the recorded investment in the loan, a valuation allowance is established with a corresponding charge to the provision for loan losses.
Management believes that the allowance for loan losses is adequate. In making its evaluation of the adequacy of the allowance for loan losses, management considers the Company's historical experience, the volume and type of lending conducted by the Company, the amounts of classified and nonperforming assets, regulatory policies, general economic conditions and other factors regarding the collectibility of loans in the Company's portfolio. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses. These agencies may require the Company to recognize additions to the allowance based on their judgments related to information available to them at the time of their examinations.
(i) Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is charged to noninterest expense using the straight-line method over the estimated useful lives of the assets which range from three to thirty years. Leasehold improvements are capitalized and amortized to noninterest expense on a straight-line basis over the terms of the leases or the estimated useful lives of the improvements, whichever is shorter.
(j) Other Real Estate Owned
Other real estate owned is recorded at the fair value of the property at the time of acquisition. Fair value is based on current appraisals less estimated selling and holding costs. The excess of the recorded loan balance over the estimated fair value of the property at the time of acquisition is charged to the allowance for loan losses. Any subsequent write downs are charged to noninterest
56
expense and recognized as a valuation allowance. Subsequent increases in the fair value of the asset less selling costs reduce the valuation allowance, not below zero, and are credited to income. Operating expenses of such properties, and gains and losses on their disposition are included in noninterest expense.
(k) Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, cash and cash equivalents consist of cash, due from banks and federal funds sold. Generally, federal funds are sold for one-day periods.
(l) Federal Reserve Bank and Federal Home Loan Bank Stock
Investments in Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) stock, which are carried at cost because they can only be redeemed at par, are required investments based on the Banks' capital stock or the amount of borrowing.
(m) Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
(n) Goodwill and Other Intangible Assets
Goodwill represents the excess of costs over fair value of assets of businesses acquired. We adopted the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, as of January 1, 2002. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets.
In connection with SFAS No. 142's transitional goodwill impairment evaluation, the Statement required us to perform an assessment of whether there was an indication that goodwill is impaired as of the date of adoption and then again at an interim valuation date. To accomplish the impairment analyses, we were required to identify our reporting units and determine the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. We identified one reporting unitbanking operations. To the extent the carrying amount of a reporting unit exceeded the fair value of the reporting unit, we would have been required to perform a second step to the impairment tests. We determined the fair value of our reporting unit and compared it to the carrying amount of this reporting unit as of January 1, and
57
June 30, 2002. We did not identify any impairment to our goodwill as of either of these dates. We will perform our annual impairment analyses of goodwill as of June 30th each year.
Prior to the adoption of SFAS No. 142, goodwill was amortized on a straight-line basis over the expected periods to be benefited, generally 15 years, and assessed for recoverability by determining whether the amortization of the goodwill balance over its remaining life could be recovered through undiscounted future operating cash flows of the acquired operation. The amount of goodwill impairment, if any, was measured based on projected discounted future operating cash flows using a discount rate reflecting our average cost of funds.
(o) Stock Option Plan
We apply the intrinsic value-based method of accounting prescribed by Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its fixed plan stock options. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, we elected to continue to apply the intrinsic value-based method of accounting described above, and adopted the pro forma disclosure provisions of SFAS No. 123.
Had we determined compensation cost based on the fair value at the grant date for our stock options under SFAS No. 123, our net earnings would have been reduced to the pro forma amounts indicated below:
|
For the Years Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||
|
(Dollars in thousands, except per share data) |
||||||||
Net earnings, as reported | $ | 16,912 | $ | 6,110 | $ | 1,904 | |||
Pro forma net earnings | 16,434 | 5,701 | 1,667 | ||||||
Basic earnings per share, as reported | 1.64 | 1.30 | 0.49 | ||||||
Pro forma basic earnings per share | 1.60 | 1.21 | 0.43 | ||||||
Diluted earnings per share, as reported | 1.58 | 1.23 | 0.47 | ||||||
Pro forma diluted earnings per share | 1.54 | 1.15 | 0.41 |
(p) Recently Issued Accounting Standards
In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires the Company to record the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development, and/or normal use of the assets. The Company also records a corresponding asset that is depreciated over the life of the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligation will be adjusted at the end of each period to reflect the passage of time and changes in the estimated future cash flows underlying
58
the obligation. We adopted SFAS No. 143 on January 1, 2003. The adoption of SFAS No. 143 did not have a material effect on our consolidated financial statements.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 amends existing guidance on reporting gains and losses on the extinguishment of debt to prohibit the classification of the gain or loss as extraordinary, as the use of such extinguishments have become part of the risk management strategy of many companies. SFAS No. 145 also amends SFAS No. 13 to require sale- leaseback accounting for certain lease modifications that have economic effects similar to sale-leaseback transactions. The provisions of the Statement related to the rescission of Statement No. 4 are applied in fiscal years beginning after May 15, 2002. Earlier application of these provisions is encouraged. The provisions of the Statement related to Statement No. 13 were effective for transactions occurring after May 15, 2002, with early application encouraged. The adoption of SFAS No. 145 did not have a material effect on our consolidated financial statements.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. The adoption of SFAS No. 146 is not expected to have a material effect on our consolidated financial statements.
In November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after December 15, 2002 and are not expected to have a material effect on our consolidated financial statements. The disclosure requirements are effective for financial statements of interim and annual periods ending after December 15, 2002.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure, an amendment of FASB Statement No. 123. This Statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements. Certain of the disclosure modifications are required for fiscal years ending after December 15, 2002 and are included in the notes to our consolidated financial statements.
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an interpretation of ARB No. 51. This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to
59
variable interests in variable interest entities created after January 31, 2003, and to variable interests in variable interest entities obtained after January 31, 2003. The Interpretation requires certain disclosures in financial statements issued after January 31, 2003 if it is reasonably possible that the Company will consolidate or disclose information about variable interest entities when the Interpretation becomes effective. The application of this Interpretation is not expected to have a material effect on our consolidated financial statements.
(2) Acquisitions
We completed the following seven acquisitions during the time period of January 1, 2001 to December 31, 2002 using the purchase method of accounting, and accordingly, they have been included in the consolidated financial statements from their respective dates of acquisition:
Date |
Institution Acquired |
|
---|---|---|
January 2001 | Professional Bancorp | |
October 2001 | First Charter Bank | |
January 2002 | Pacific Western National Bank | |
March 2002 | W.H.E.C., Inc. | |
August 2002 | Upland Bank | |
August 2002 | Marathon Bancorp | |
September 2002 | First National Bank |
Please see Note 23 for a discussion of our acquisition of Bank of Coronado in January 2003 which is a subsequent event.
Professional Bancorp Acquisition
On January 16, 2001, we acquired Professional Bancorp, Inc., which we refer to as Professional, and its wholly-owned subsidiary, First Professional Bank, N.A., which we refer to as First Professional. Shareholders of Professional had the option to choose either $8.00 in cash or 0.55 shares of Company common stock in exchange for each share of Professional common stock. The purchase price received by shareholders of Professional totaled approximately 504,747 shares of our common stock and approximately $8.9 million in cash, resulting in a total purchase price of approximately $16.3 million.
First Charter Acquisition
On October 8, 2001, we acquired First Charter Bank, N.A., which we refer to as First Charter. Shareholders of First Charter received 0.008635 of a share of our common stock for each share of First Charter common stock. Approximately 661,609 shares were issued in this acquisition, resulting in a total purchase price of approximately $14.2 million. First Charter was merged into First Professional with First Professional as the surviving entity.
Pacific Western Acquisition
On January 31, 2002, we acquired Pacific Western National Bank. References to Pacific Western National Bank refer to the bank acquired on January 31, 2002. The shareholders and option holders of
60
Pacific Western National Bank were paid approximately $36.6 million in cash. Upon completion of the acquisition, Pacific Western National Bank and First Community Bank of the Desert were merged with First Professional. The resulting bank operates under the name Pacific Western National Bank and is headquartered in Santa Monica, California. When we refer to Pacific Western, we are referring to the surviving bank formed through the merger of Pacific Western National Bank, First Community Bank of the Desert and First Professional.
W.H.E.C., Inc. Acquisition
On March 7, 2002, we acquired W.H.E.C., Inc., the holding company of Capital Bank of North County, which we refer to as Capital Bank. We issued 1,043,799 shares of our common stock in exchange for all of the outstanding common shares and options of WHEC and an aggregate purchase price of $24.5 million. At the time of the merger, Capital Bank, WHEC's sole subsidiary, was merged into Rancho Santa Fe National Bank, with the surviving bank retaining the name Rancho Santa Fe National Bank.
Upland Bank Acquisition
On August 22, 2002, we acquired Upland Bank. We issued 419,059 shares of our common stock and $6.8 million in cash in exchange for all of the outstanding shares and options of Upland Bank. The aggregate purchase price of Upland Bank amounted to $19.5 million. At the time of the merger, Upland Bank was merged into Pacific Western.
Marathon Bancorp Acquisition
On August 23, 2002, we acquired Marathon Bancorp, the holding company of Marathon Bank. We issued 537,770 shares of our common stock and $6.7 million in cash in exchange for all of the outstanding shares and options of Marathon Bancorp. The aggregate purchase price of Marathon Bancorp amounted to $22.8 million. At the time of the merger, Marathon Bank was merged into Pacific Western.
First National Bank Acquisition
On September 10, 2002, we acquired First National Bank. We issued 2,762,540 shares of our common stock, representing approximately 18% of the then outstanding shares of First Community common stock, and $74.5 million in cash in exchange for all of the outstanding preferred shares, common shares, warrants and options of First National Bank. The aggregate purchase price of First National Bank amounted to approximately $155.6 million based on the closing price of First Community's stock on September 10, 2002 of $29.36. At the time of the merger, First National Bank was merged into Rancho Santa Fe National Bank and was renamed First National Bank. References to First National Bank refer to the bank acquired on September 10, 2002. When we refer to First National, we are referring to the surviving bank formed through the merger of First National Bank and Rancho Santa Fe National Bank.
61
Pro Forma Information for Purchase Acquisitions
The following table presents our unaudited pro forma results of operations for the years ended December 31, 2002 and 2001 as if the seven acquisitions described above had been effective at the beginning of 2001. The unaudited pro forma results include (1) the historical accounts of the Company and of the acquired businesses; and (2) pro forma adjustments, as may be required, including the amortization of intangibles with definite lives, net of applicable taxes, and with respect to 2001, amortization of the excess purchase price over the fair value of the net assets acquired. The unaudited combined pro forma summary of operations is intended for informational purposes only and is not necessarily indicative of our future operating results or operating results that would have occurred had these acquisitions been in effect for all the years presented.
Unaudited Combined Pro Forma Summary of Operations
|
For the years ended December 31, |
||||||
---|---|---|---|---|---|---|---|
|
2002 |
2001 |
|||||
|
(Dollars in thousands, except share data) |
||||||
Interest income | $ | 122,064 | $ | 141,673 | |||
Interest expense | 23,683 | 50,824 | |||||
Net interest income | 98,381 | 90,849 | |||||
Provision for loan losses | 2,610 | 12,844 | |||||
Net interest income after provision for loan losses | 95,771 | 78,005 | |||||
Noninterest income | 20,139 | 18,459 | |||||
Noninterest expense | 72,440 | 87,157 | |||||
Income before income taxes | 43,470 | 9,307 | |||||
Income taxes | 13,377 | 3,398 | |||||
Income from continuing operations | $ | 30,093 | $ | 5,909 | |||
Net income per share: | |||||||
Basic | $ | 1.98 | $ | 0.39 | |||
Diluted | $ | 1.93 | $ | 0.39 | |||
Weighted average shares outstanding: | |||||||
Basic | 15,196 | 15,071 | |||||
Diluted | 15,586 | 15,297 |
62
(3) Goodwill and Other Intangible Assets
All business combinations initiated or completed after June 30, 2001 are required to be accounted for under the purchase method of accounting. Goodwill and intangible assets arise from purchase business combinations. Goodwill generated from purchase business combinations consummated prior to the adoption of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets was amortized straight-line over a life not to exceed 20 years. Statement No. 142 addresses the initial recognition and measurement of goodwill and other intangible assets acquired as a result of a business combination and the recognition and measurement of those assets subsequent to acquisition. Under Statement No. 142, goodwill and other intangible assets deemed to have indefinite lives will no longer be amortized, but will be tested for impairment no less than annually. The new accounting standard also requires intangible assets with definite lives to be amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment in accordance with Statement No. 144, Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of.
We determined the value of a core deposit intangible related to the acquisitions of Pacific Western National Bank, W.H.E.C., Inc., Upland Bank, Marathon Bancorp and First National Bank by using an independent third party that specializes in valuation work. We recorded the value of the core deposit intangible separate from goodwill and we are amortizing it over its estimated useful life of 10 years. The amortization expense represents the estimated decline in the value of the underlying deposits acquired. We recorded an expense of approximately $1.3 million for 2002 and estimate the expense related to this core deposit intangible will range from $2.0 million to $2.3 million per year for the next five years. We have adopted the remaining provisions of Statement No. 142 and performed the initial and interim impairment tests of goodwill which resulted in no impact on our results of operations and financial position. The following is a reconciliation of net earnings to net earnings, excluding goodwill amortization, as well as a reconciliation of basic and diluted per share information on the same basis for the three year period ended December 31, 2002.
|
For the Years Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||
|
(Dollars in thousands, except per share data) |
||||||||
Net earnings | $ | 16,912 | $ | 6,110 | $ | 1,904 | |||
Add back: goodwill amortization | | 207 | | ||||||
Net earnings, excluding goodwill amortization | $ | 16,912 | $ | 6,317 | $ | 1,904 | |||
Basic earnings per share: | |||||||||
Net earnings | $ | 1.64 | $ | 1.30 | $ | 0.49 | |||
Goodwill amortization | | 0.04 | | ||||||
Net earnings, excluding goodwill amortization | $ | 1.64 | $ | 1.34 | $ | 0.49 | |||
Diluted earnings per share: | |||||||||
Net earnings | $ | 1.58 | $ | 1.23 | $ | 0.47 | |||
Goodwill amortization | | 0.04 | | ||||||
Net earnings, excluding goodwill amortization | $ | 1.58 | $ | 1.27 | $ | 0.47 | |||
63
The changes in the carrying amount of goodwill and core deposit intangible for the year ended December 31, 2002 are as follows:
|
Goodwill |
Core Deposit Intangible |
|||||
---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
||||||
Balance as of December 31, 2001 | $ | 9,793 | $ | | |||
Acquired during 2002 | 158,632 | 20,746 | |||||
Core deposit intangible amortization | | (1,269 | ) | ||||
Adjustment to goodwill acquired in 2001 | 148 | | |||||
Balance as of December 31, 2002 | $ | 168,573 | $ | 19,477 | |||
(4) Securities Available-for-Sale
The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale as of December 31, 2002 and 2001 are as follows:
|
2002 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
||||||||
|
(Dollars in thousands) |
|||||||||||
U.S. Treasury and government agency securities | $ | 187,696 | $ | 564 | $ | 14 | $ | 188,246 | ||||
Municipal securities | 17,752 | 268 | 75 | 17,945 | ||||||||
Mortgage-backed and other securities | 104,233 | 1,810 | 51 | 105,992 | ||||||||
Total | $ | 309,681 | $ | 2,642 | $ | 140 | $ | 312,183 | ||||
|
2001 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
|||||||||
|
(Dollars in thousands) |
|||||||||||
U.S. Treasury and government agency securities | $ | 9,028 | $ | 105 | $ | 1 | $ | 9,132 | ||||
Municipal securities | 2,553 | | 3 | 2,550 | ||||||||
Mortgage-backed securities | 104,665 | 494 | 66 | 105,093 | ||||||||
Total | $ | 116,246 | $ | 599 | $ | 70 | $ | 116,775 | ||||
The maturity distribution based on amortized cost and fair value as of December 31, 2002, by contractual maturity, is shown below. Mortgage-backed securities have contractual terms to maturity, but require periodic payments to reduce principal. In addition, expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without
64
call or prepayment penalties. Equity securities with no contractual maturities are included in the one year or less category.
|
Maturity distribution as of December 31, 2002 |
|||||
---|---|---|---|---|---|---|
|
Amortized cost |
Fair value |
||||
|
(Dollars in thousands) |
|||||
Due in one year or less | $ | 75,822 | $ | 75,905 | ||
Due after one year through five years | 95,851 | 96,633 | ||||
Due after five years through ten years | 31,399 | 32,334 | ||||
Due after ten years | 106,609 | 107,311 | ||||
Total | $ | 309,681 | $ | 312,183 | ||
Proceeds from the sale of securities totaled $52.4 million for 2002. There were no sales of securities during 2001. Proceeds from the sale of securities available-for-sale during 2000 was $1.5 million. Gross gains on the sale of securities totaled $1.7 million and gross losses on the sale of securities totaled $69,000 in 2002. We recorded a gross loss of $11,000 in 2000.
(5) Investment Securities Held-to-Maturity
The amortized cost, gross unrealized gains and losses and fair value of investment securities held-to-maturity as of December 31, 2002 and 2001 are as follows:
|
2002 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
|||||||
|
(Dollars in thousands) |
||||||||||
U.S. Treasury and government agency securities | $ | 2,253 | $ | 13 | | $ | 2,266 | ||||
Municipal securities | 344 | 36 | | 380 | |||||||
Mortgage-backed and other securities | 4,087 | 210 | | 4,297 | |||||||
Total | $ | 6,684 | $ | 259 | | $ | 6,943 | ||||
|
2001 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
||||||||
|
(Dollars in thousands) |
||||||||||
U.S. Treasury and government agency securities | $ | 2,788 | $ | 70 | | $ | 2,858 | ||||
Municipal securities | 346 | 19 | | 365 | |||||||
Mortgage-backed securities | 6,547 | 212 | | 6,759 | |||||||
Total | $ | 9,681 | $ | 301 | | $ | 9,982 | ||||
The maturity distribution based on amortized cost and fair value as of December 31, 2002, by contractual maturity, is shown below. Mortgage-backed securities have contractual terms to maturity,
65
but require periodic payments to reduce principal. In addition, expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
Maturity distribution |
|||||
---|---|---|---|---|---|---|
|
Amortized cost |
Fair value |
||||
|
(Dollars in thousands) |
|||||
Due in one year or less | $ | 2,253 | $ | 2,266 | ||
Due after one year through five years | 2,446 | 2,595 | ||||
Due after five years through ten years | 1,178 | 1,260 | ||||
Due after ten years | 807 | 822 | ||||
Total | $ | 6,684 | $ | 6,943 | ||
As of December 31, 2002 and 2001, investment securities held-to-maturity with an amortized cost of $2.0 million and $2.4 million, respectively, and securities available-for-sale with a fair value of $32.6 million and $20.6 million, respectively, totaling $34.6 million and $23.0 million, respectively, were pledged as security for public deposits and other purposes as required by various statutes and agreements.
(6) Loans and Related Allowance for Loan Losses and Other Real Estate Owned
As of December 31, 2002 and 2001, loans consisted of the following:
|
2002 |
2001 |
||||||
---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||||
Commercial | $ | 404,606 | $ | 227,215 | ||||
Real estate, construction | 354,296 | 84,241 | ||||||
Real estate, mortgage | 594,253 | 160,521 | ||||||
Consumer | 37,716 | 11,429 | ||||||
Investment in leveraged and direct leases | 484 | 151 | ||||||
SBA, portion available for sale, at cost which approximates market | | 2,001 | ||||||
SBA, portion held for investment | 37,973 | 16,532 | ||||||
Gross loans and leases | 1,429,328 | 502,090 | ||||||
Less: | ||||||||
Deferred loan fees, net | (4,932 | ) | (350 | ) | ||||
Allowance for loan losses | (24,294 | ) | (11,209 | ) | ||||
Total loans and leases | $ | 1,400,102 | $ | 490,531 | ||||
The Company grants commercial, real estate and consumer loans to customers in the regions the Banks serve in Southern California, and to a lesser extent foreign credits related to Mexico. We acquired foreign loans through the First National Bank acquisition and continue to originate both foreign commercial and foreign real estate loans as part of our ongoing services. Our foreign loans are primarily to individuals and entities located in Mexico. All of our foreign loans are denominated in
66
U.S. dollars and the majority are collateralized by assets located in the United States or guaranteed or insured by businesses located in the United States. As of December 31, 2002, foreign loan balances totaled $78.5 million. Although the Company has a diversified loan portfolio, a substantial portion of its debtors' ability to honor their contracts is dependent upon the strength of the real estate market and the economy in general in the Banks' primary service areas. Should the real estate market experience an overall decline in property values or should other events occur, including, but not limited to, adverse economic conditions (which may or may not affect real property values) the ability of borrowers to make timely scheduled principal and interest payments on the Company's loans may be adversely affected, and in turn may result in increased delinquencies and foreclosures. In the event of foreclosures under such conditions, the value of the property acquired may be less than the appraised value when the loan was originated and may, in some instances, result in insufficient proceeds upon disposition to recover the Company's investment in the foreclosed property.
In December 2002, in an effort to exit non-core lending activity, we sold $48.3 million of our indirect auto loan portfolio acquired through the Pacific Western National Bank acquisition and retained less than 10% of this loan type.
Nonaccrual loans totaling $10.2 million, $4.7 million and $2.3 million were outstanding as of December 31, 2002, 2001 and 2000, respectively. There were no loans that were past due 90 days or more and still accruing interest as of December 31, 2002, 2001 and 2000. Interest income of $640,000, $596,000 and $413,000 would have been recorded for the years ended December 31, 2002, 2001 and 2000, respectively, if nonaccrual loans had been performing in accordance with their original terms. Interest income of $273,000, $110,000 and $60,000 was recorded on loans subsequently transferred to a nonaccrual status for the years ended December 31, 2002, 2001 and 2000, respectively.
A summary of the activity in the allowance for loan losses is as follows:
|
For the Years Ended December 31, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
|||||||
|
(Dollars in thousands) |
|||||||||
Balance, beginning of year | $ | 11,209 | $ | 3,930 | $ | 4,025 | ||||
Provision for loan losses | | 639 | 520 | |||||||
Loans charged off | (4,789 | ) | (7,521 | ) | (708 | ) | ||||
Recoveries on loans previously charged off | 3,197 | 1,203 | 93 | |||||||
Loans charged off, net of recoveries | (1,592 | ) | (6,318 | ) | (615 | ) | ||||
Additions due to acquisitions | 14,677 | 12,958 | | |||||||
Balance, end of year | $ | 24,294 | $ | 11,209 | $ | 3,930 | ||||
The Company measures its impaired loans by using the fair value of the collateral if the loan is collateral-dependent and the present value of the expected future cash flows discounted at the loan's effective interest rate if the loan is not collateral-dependent. As of December 31, 2002 and 2001, all impaired loans were collateral-dependent. The Company recognizes income from impaired loans on the accrual basis unless the loan is on nonaccrual status. Income from loans on nonaccrual status is recognized to the extent cash is received and the loan's principal balance is deemed collectible. The
67
following table presents a breakdown of impaired loans and any impairment allowance related to impaired loans as of December 31, 2002 and 2001:
|
2002 |
2001 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Recorded investment |
Impairment Allowance |
Recorded investment |
Impairment Allowance |
||||||||
|
|
(Dollars in thousands) |
|
|||||||||
Loans with impairment allowanceother collateral | $ | 6,184 | $ | 2,814 | $ | 2,762 | $ | 1,027 | ||||
Loans with impairment allowancereal estate | 1,420 | 213 | 929 | 229 | ||||||||
Loans without impairment allowanceother collateral | 2,612 | | 981 | | ||||||||
Total impaired loans | $ | 10,216 | $ | 3,027 | $ | 4,672 | $ | 1,256 | ||||
Based on the Company's evaluation process to determine the level of the allowance for loan losses mentioned previously and the fact that a majority of the Company's nonperforming loans are secured, management believes the allowance level to be adequate as of December 31, 2002 to absorb the estimated known and inherent risks identified through its analysis. For the years ended December 31, 2002, 2001 and 2000, interest income of $0, $0 and $31,000 was recorded on impaired loans, respectively, and the average balance of impaired loans was $7.5 million, $8.4 million and $1.8 million respectively.
The following is the activity in the valuation allowance for other real estate owned:
|
For the Years Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||
|
(Dollars in thousands) |
||||||||
Balance, beginning of year | $ | 360 | $ | 510 | $ | 226 | |||
Additions from acquisitions | | 272 | | ||||||
Adjustments to the market value of real estate owned | 330 | 88 | 284 | ||||||
Deletions related to sales of real estate owned | | 510 | | ||||||
Balance, end of year | $ | 690 | $ | 360 | $ | 510 | |||
68
(7) Premises and Equipment
Premises and equipment as of December 31, 2002 and 2001 are as follows:
|
2002 |
2001 |
||||
---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||
Land | $ | 870 | $ | 339 | ||
Buildings | 2,619 | 2,619 | ||||
Furniture, fixtures and equipment | 7,237 | 5,271 | ||||
Leasehold improvements | 5,137 | 1,128 | ||||
Vehicles | 389 | 206 | ||||
Premises and equipment | 16,252 | 9,563 | ||||
Less accumulated amortization and depreciation | 2,855 | 3,649 | ||||
Premises and equipment, net | $ | 13,397 | $ | 5,914 | ||
Depreciation and amortization expense for the years ended December 31, 2002, 2001 and 2000 was $3.7 million, $1.3 million and $940,000, respectively. Our leasehold improvements are amortized over their estimated useful lives, or the life of the lease, whichever is shorter. Our furniture, fixtures and equipment are depreciated over their estimated useful lives ranging from 3 years to 10 years. Land is not depreciated and buildings are depreciated over 30 years.
(8) Deposits
Interest bearing deposits as of December 31, 2002 and 2001 are comprised of the following:
|
2002 |
2001 |
||||
---|---|---|---|---|---|---|
|
(Dollars in thousands) |
|||||
Interest checking deposits | $ | 148,221 | $ | 67,618 | ||
Money market deposits | 547,941 | 187,962 | ||||
Savings deposits | 71,713 | 28,315 | ||||
Time deposits under $100,000 | 127,591 | 50,695 | ||||
Time deposits of $100,000 or more | 185,712 | 66,961 | ||||
Total | $ | 1,081,178 | $ | 401,551 | ||
The following summarizes the maturity of time deposits as of December 31, 2002 (in thousands):
2003 | $ | 282,813 | |
2004 | 12,337 | ||
2005 | 7,975 | ||
2006 | 5,793 | ||
2007 | 4,364 | ||
Thereafter | 21 | ||
Total | $ | 313,303 | |
69
Interest expense on deposits for the years ended December 31, 2002, 2001 and 2000 is comprised of the following:
|
For the Years Ended December 31 |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||
|
(Dollars in thousands) |
||||||||
Interest checking deposits | $ | 282 | $ | 485 | $ | 535 | |||
Money market deposits | 4,586 | 4,386 | 3,670 | ||||||
Savings deposits | 319 | 431 | 202 | ||||||
Time deposits under $100,000 | 2,593 | 1,811 | 1,334 | ||||||
Time deposits of $100,000 or more | 3,683 | 2,747 | 1,810 | ||||||
Interest expense on deposits | $ | 11,463 | $ | 9,860 | $ | 7,551 | |||
(9) Borrowings and Trust Preferred Securities
Borrowings
We and our Banks have various lines of credit available. We also borrow funds from time to time on a short term or overnight basis from the Federal Home Loan Bank or other financial institutions.
Federal Funds Arrangements with Commercial Banks. As of December 31, 2002, 2001 and 2000, we had unsecured lines of credit in the amount of $42.0 million, $23.0 million and $14.0 million from correspondent banks. These lines are renewable annually. As of December 31, 2002, 2001 and 2000, there were no balances outstanding and the average balances outstanding were $153,000, $11,000 and $462,000 for 2002, 2001 and 2000. The highest balance at any month-end was $0, $0 and $10.4 million in 2002, 2001 and 2000. The average rate paid was 2.04%, 1.70% and 5.90% during 2002, 2001 and 2000.
Borrowing Arrangements at the Federal Reserve Discount Window. As of December 31, 2001 and 2000, we had a Fed discount limit of approximately $4.0 million and $4.7 million, none of which was outstanding as of December 31, 2001 and 2000 and none of which was used in either of these years. We did not use this line in 2002 and closed it during 2002.
Federal Home Loan Bank Lines of Credit. As of December 31, 2002, 2001 and 2000, we had a Federal Home Loan Bank limit of approximately $64.1 million, $9.9 million and $15.6 million, none of which was outstanding as of December 31, 2002, 2001 and 2000. The average balances outstanding were $2.0 million in 2002 and $0 in both 2001 and 2000. The average rate paid was 3.99% in 2002 and 0.00% in 2001 and 2000. The highest balance at any month-end during 2002 was $10.0 million and $0 in 2001 and 2000. The availability of the lines of credit, as well as adjustments in deposit programs, provide for liquidity in the event that the level of our deposits should fall abnormally low. These sources provide that funding may be withdrawn depending upon our financial strength.
Treasury, Tax and Loan Note. We participate in the Treasury, Tax and Loan Note program which we refer to as the Note program. We have a limit of $1.7 million at the Federal Reserve Bank. Treasury, Tax and Loan balances fluctuate based on the amounts deposited by customers and the
70
amounts called for payment by the Federal Reserve Bank. As of December 31, 2002, 2001 and 2000, the balance outstanding under the Note program was $1.2 million, $431,000 and $1.7 million. The average balances under the Note program were $827,000 in 2002, $719,000 in 2001 and $800,000 in 2000. The highest balance at any month-end was $1.5 million in 2002, $1.4 million in 2001 and $1.7 million in 2000. The average rate paid was 1.37%, 3.78% and 5.30% in 2002, 2001 and 2000.
Revolving Line of Credit. In May 2000, we executed a Revolving Credit Agreement with The Northern Trust Company for $5.0 million. Shares of common stock of First National and Pacific Western have been pledged as collateral against the note payable. We have executed four amendments to the Revolving Credit Agreement. The first of the amendments occurred in January 2001 and the last occurred in February 2003. These amendments resulted in the credit line being increased to $12.5 million along with modifications to certain covenants to reflect our larger size and to extend the maturity date to February 11, 2004. The loan agreement contains covenants that impose certain restrictions on our activities and financial condition. Such covenants include minimum net worth ratios, maximum debt ratios, a minimum return on average assets, and minimum and maximum credit quality ratios. As of December 31, 2002, we, and where applicable, the Banks were in compliance with each of such covenants. The highest balance at any month-end during 2002, 2001 and 2000 was $6.0 million, $7.7 million and $2.5 million. The average outstanding amount during 2002, 2001 and 2000 was $863,000, $5.4 million and $305,000. The loan bears interest at the prime rate less 75 basis points. As of December 31, 2002, 2001 and 2000, the interest rates were 3.50%, 4.00% and 8.75%. We pay a fee of 25 basis points on the unused amount. At December 31, 2002, 2001 and 2000, there were no amounts outstanding under this line of credit.
Trust Preferred Securities
In September 2000, we issued $8.0 million of trust preferred securities bearing a fixed interest rate of 10.60% and maturing in thirty years. In November 2001, we issued $10.0 million of trust preferred securities bearing a variable interest rate, which is reset semi-annually, at the 6-Month LIBOR plus 3.75%, provided the rate will not exceed 11% through December 2006, and maturing in thirty years. The current interest rate is 5.17% and the next interest rate reset date is June 8, 2003. In December 2001, we issued another $10.0 million of trust preferred securities bearing a variable interest rate, which is reset quarterly, at the 3-Month LIBOR plus 3.60%, provided the rate will not exceed 12.50% through December 2006, and maturing in thirty years. The current interest rate is 5.01% and the next interest rate reset date is March 18, 2003. In June 2002, we issued another $10.0 million of trust preferred securities bearing a variable interest rate, which is reset quarterly, at the 3-Month LIBOR plus 3.55%, provided the rate will not exceed 11.95% through June 2007, and maturing in thirty years. The current interest rate is 4.95% and the next interest rate reset date is March 26, 2003. These securities are considered Tier 1 capital for regulatory purposes.
71
(10) Commitments and Contingencies
The Banks are party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of their customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
Commitments to extend credit amounting to $540.8 million and $174.0 million were outstanding as of December 31, 2002 and 2001, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit and financial guarantees amounting to $21.8 million and $11.5 million were outstanding as of December 31, 2002 and 2001, respectively. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most guarantees will expire within one year. The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate that any material loss will result from the outstanding commitments to extend credit, standby letters of credit or financial guarantees.
The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company.
(11) Fair Value of Financial Instruments
Estimated fair values for the Company's financial instruments and a description of the methodologies and assumptions used to determine such amounts follow:
(a) Cash and Due from Banks and Federal Funds Sold
The carrying amount is assumed to be the fair value because of the liquidity of these instruments.
(b) Interest-bearing Deposits in Financial Institutions
The carrying amount is assumed to be the fair value given the short-term nature of these deposits.
(c) Investment Securities
Fair values are based on quoted market prices available as of the balance sheet date. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
72
(d) Loans
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type and further segmented into fixed and adjustable rate interest terms and by credit risk categories. The fair value estimates do not take into consideration the value of the loan portfolio in the event the loans had to be sold outside the parameters of normal operating activities.
The fair value of fixed rate loans and non-performing or adversely classified adjustable rate loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loans. The discount rates used for performing fixed rate loans are the Company's current offer rates for comparable instruments with similar terms.
The fair value of performing adjustable rate loans is estimated to be carrying value. These loans reprice frequently at market rates and the credit risk is not considered to be greater than normal.
(e) Deposits
The fair value of deposits with no stated maturity, such as noninterest bearing demand deposits, savings and checking accounts, is equal to the amount payable on demand as of the balance sheet date. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. No value has been assigned to the Company's long-term relationships with its deposit customers (core deposit intangible).
(f) Borrowings
The carrying amount is assumed to be the fair value because rates paid are the same as rates currently offered for borrowings with similar remaining maturities and characteristics.
(g) Trust Preferred Securities
The fair value of the trust preferred securities is based on the discounted value of contractual cash flows for fixed rate securities. The discount rate is estimated using the rates currently offered for similar securities of similar maturity. The fair value of trust preferred securities with variable rates is deemed to be the carrying value.
(h) Commitments to Extend Credit and Standby Letters of Credit
The majority of our commitments to extend credit carry current market interest rates if converted to loans. Because these commitments are generally unassignable by either the borrower or us, they only have value to the borrower and us. The estimated fair value approximates the recorded deferred fee amounts and is excluded from the following table.
(i) Limitations
Fair value estimates are made at a specific point in time and are based on relevant market information and information about the financial instrument. These estimates do not reflect any
73
premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a portion of the Company's financial instruments, fair value estimates are based on what management believes to be conservative judgments regarding expected future cash flows, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Since the fair values have been estimated as of December 31, 2002 and 2001, the amounts that will actually be realized or paid at settlement or maturity of the instruments could be significantly different.
The fair values of the Company's financial instruments as of December 31, 2002 and 2001 are as follows:
|
2002 |
2001 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying or contract amount |
Fair value estimates |
Carrying or contract amount |
Fair value estimates |
|||||||||
|
|
(Dollars in thousands) |
|
||||||||||
Financial Assets: | |||||||||||||
Cash and due from banks | $ | 97,666 | $ | 97,666 | $ | 68,513 | $ | 68,513 | |||||
Federal funds sold | 26,700 | 26,700 | 36,190 | 36,190 | |||||||||
Investment in Federal Reserve Bank and Federal Home Loan Bank Stock | 6,991 | 6,991 | 2,137 | 2,137 | |||||||||
Interest-bearing deposits in financial institutions | 1,041 | 1,040 | 190 | 190 | |||||||||
Securities available-for-sale | 312,183 | 312,183 | 116,775 | 116,775 | |||||||||
Securities held-to-maturity | 6,684 | 6,943 | 9,681 | 9,982 | |||||||||
Loans, net | 1,400,102 | 1,400,006 | 490,531 | 490,790 | |||||||||
Financial Liabilities: | |||||||||||||
Deposits | 1,738,621 | 1,740,273 | 677,167 | 677,572 | |||||||||
Borrowings | 1,223 | 1,223 | 1,102 | 1,102 | |||||||||
Trust preferred securities | 38,000 | 39,348 | 28,000 | 29,668 |
74
(12) Lease Commitments
As of December 31, 2002, aggregate minimum rental commitments for certain real property under noncancellable operating leases having an initial or remaining term of more than one year are as follows (in thousands):
2003 | $ | 6,064 | |
2004 | 5,486 | ||
2005 | 5,004 | ||
2006 | 4,490 | ||
2007 | 3,932 | ||
Thereafter | 11,251 | ||
Total | $ | 36,227 | |
Total gross rental expense for the years ended December 31, 2002, 2001 and 2000 was $4.3 million, $2.1 million and $861,000, respectively. Most of the leases provide that the Company pay maintenance, insurance and certain other operating expenses applicable to the leased premises in addition to the monthly minimum payments. Management expects that in the normal course of business, leases that expire will be renewed or replaced by other leases.
Total rental income for the years ended December 31, 2002, 2001 and 2000 was approximately $137,000, $4,000 and $98,000, respectively.
75
(13) Income Taxes
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2002 and 2001 are as follows:
|
2002 |
2001 |
|||||||
---|---|---|---|---|---|---|---|---|---|
|
(Dollars in thousands) |
||||||||
Deferred tax assets: | |||||||||
Lease income | $ | 1,003 | $ | 1,021 | |||||
Loan loss allowance, due to differences in computation of bad debts | 8,011 | 1,865 | |||||||
Other real estate and investment in property held-for-sale | 477 | 723 | |||||||
Interest on nonaccrual loans | 966 | 507 | |||||||
Deferred loan fees and costs | 320 | | |||||||
Deferred compensation | 1,995 | 159 | |||||||
Salary continuation | | 658 | |||||||
Net operating losses | 7,602 | 5,087 | |||||||
Accrued liabilities | 4,552 | 1,234 | |||||||
State tax benefit | 312 | 58 | |||||||
Foreign tax credits | 389 | | |||||||
Other | 474 | 60 | |||||||
Total gross deferred tax assets | 26,101 | 11,372 | |||||||
Valuation allowance | (5,170 | ) | (5,053 | ) | |||||
Total deferred tax assets, net | 20,931 | 6,319 | |||||||
Deferred tax liabilities: | |||||||||
Core deposit intangible premium | 2,690 | | |||||||
Premises and equipment, principally due to differences in depreciation | 592 | 1,005 | |||||||
Unrealized gain on securities available-for-sale | 1,048 | 221 | |||||||
Stock dividends | 728 | | |||||||
Other | 200 | 153 | |||||||
Total gross deferred tax liabilities | 5,258 | 1,379 | |||||||
Total net deferred taxes | $ | 15,673 | $ | 4,940 | |||||
Based upon projections for future taxable income over the years in which the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences.
76
For the years ended December 31, 2002, 2001 and 2000, the components of income taxes consist of the following:
|
For the Years Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||||
|
(Dollars in thousands) |
||||||||||
Current income taxes: | |||||||||||
Federal | $ | 1,319 | $ | 1,882 | $ | 1,983 | |||||
State | 954 | 573 | 839 | ||||||||
2,273 | 2,455 | 2,822 | |||||||||
Deferred income taxes: | |||||||||||
Federal | 7,434 | 1,312 | 117 | ||||||||
State | 1,510 | 609 | (136 | ) | |||||||
8,944 | 1,921 | (19 | ) | ||||||||
$ | 11,217 | $ | 4,376 | $ | 2,803 | ||||||
The following table is a reconciliation of total income taxes to the amount of taxes computed by applying the applicable statutory federal income tax rate of (35% for 2002 and 34% for 2001 and 2000) to earnings before income taxes for the years ended December 31, 2002, 2001 and 2000:
|
For the Years Ended December 31, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||
|
(Dollars in thousands) |
||||||||
Computed expected income taxes | $ | 9,845 | $ | 3,565 | $ | 1,601 | |||
State tax, net of federal tax benefit | 1,601 | 780 | 464 | ||||||
Rate change | (67 | ) | | | |||||
Merger related costs | | (358 | ) | 592 | |||||
Adjustment of prior years tax accruals | | 383 | | ||||||
Other, net | (162 | ) | 6 | 146 | |||||
Recorded income taxes | $ | 11,217 | $ | 4,376 | $ | 2,803 | |||
As of December 31, 2002 and 2001, taxes receivable totaled $278,000 and $1.1 million.
The Company has available at December 31, 2002 and 2001 approximately $19.8 million and $13.8 million of unused federal operating loss carryforwards that may be applied against future taxable income through 2021. The Company has available at December 31, 2002 and 2001 approximately $9.1 million and $5.4 million of unused state operating loss carryforwards that may be applied against future taxable income through 2007. The applications of the net operating loss and other carryforwards are subject to annual IRC Section 382 limitations.
77
(14) Net Earnings Per Share
The following is a summary of the calculation of basic and diluted net earnings per share for the years ended December 31, 2002, 2001 and 2000.
|
For the Years Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||||
|
(Dollars in thousands, except per share data) |
||||||||||
Net earnings used for basic net income per share | $ | 16,912 | $ | 6,110 | $ | 1,904 | |||||
Convertible debt interest expense, net of tax | 13 | | | ||||||||
Adjusted net earnings used for diluted net earnings per share | $ | 16,925 | $ | 6,110 | $ | 1,904 | |||||
Weighted average shares outstanding used for basic net earnings per share | 10,302 | 4,696 | 3,908 | ||||||||
Effect of dilutive stock options | 390 | 233 | 182 | ||||||||
Effect of convertible debt | | 29 | | ||||||||
Diluted weighted average shares outstanding | 10,692 | 4,958 | 4,090 | ||||||||
Basic net earnings per share | $ | 1.64 | $ | 1.30 | $ | 0.49 | |||||
Diluted net earnings per share | $ | 1.58 | $ | 1.23 | $ | 0.47 | |||||
(15) Comprehensive Income
|
For the Years Ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
|||||||||
|
(Dollars in thousands) |
|||||||||||
Net earnings | $ | 16,912 | $ | 6,110 | $ | 1,904 | ||||||
Other comprehensive income, net of related income taxes: | ||||||||||||
Unrealized gains (losses) on securities: | ||||||||||||
Unrealized holding gains arising during the period | 1,271 | 370 | 500 | |||||||||
Less reclassifications of realized gains (losses) included in income | 129 | | (3 | ) | ||||||||
1,142 | 370 | 503 | ||||||||||
Comprehensive income | $ | 18,054 | $ | 6,480 | $ | 2,407 | ||||||
(16) Stock Options and Warrants
At the time of the Rancho Santa Fe National Bank and First Community Bank of the Desert merger in 2000, all outstanding stock options of First Community Bank of the Desert vested and were converted into stock options of the Company at an exchange rate of 0.30 shares. The following disclosures reflect the combination of the Company, First Community Bank of the Desert and Rancho Santa Fe National Bank stock option data.
78
The Company has a stock option plan (the "Plan") pursuant to which the Company's Board of Directors may grant stock options to officers, directors and key employees. The Plan authorizes grants of options to purchase up to 2,000,000 shares of authorized but unissued Company common stock. Stock options are granted with an exercise price greater than or equal to the stock's fair market value at the date of grant. Stock options have terms not to exceed 10 years from the date of the grant and vest and become fully exercisable in installments determined at the date of grant.
As of December 31, 2002, there were 455,014 additional shares available for grant under the Plan. The per share weighted-average fair value of stock options granted during 2002, 2001 and 2000 was $5.12, $3.37 and $2.43, respectively, on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: 2002expected dividend yield 2.55%, risk-free interest rate of 2.90%, volatility of 33% and an expected life of 2.5 years; 2001expected dividend yield 2.01%, risk-free interest rate of 4.85%, volatility of 26% and an expected life of 2.5 years; 2000expected dividend yield 2.42%, risk-free interest rate of 5.75%, volatility of 22% and an expected life of 2.5 years.
Stock option activity during the periods indicated is as follows:
|
Number of shares |
Weighted average exercise price |
|||
---|---|---|---|---|---|
Balance at December 31, 1999 | 428,204 | $ | 8.96 | ||
Granted | 260,500 | 14.65 | |||
Exercised | (36,333 | ) | 8.42 | ||
Cancelled | (3,795 | ) | 16.79 | ||
Balance at December 31, 2000 | 648,576 | 11.27 | |||
Granted | 292,079 | 16.52 | |||
Exercised | (139,583 | ) | 7.25 | ||
Cancelled | (5,061 | ) | 25.04 | ||
Forfeited | (16,000 | ) | 11.37 | ||
Balance at December 31, 2001 | 780,011 | 12.89 | |||
Granted | 648,558 | 21.92 | |||
Exercised | (105,186 | ) | 12.77 | ||
Cancelled | (56,166 | ) | 17.94 | ||
Balance at December 31, 2002 | 1,267,217 | $ | 17.86 | ||
As of December 31, 2002, the range of exercise prices and weighted-average remaining contractual life of outstanding options was $4.00 to $30.66 and 4.3 years, respectively. As of December 31, 2002, the number of options exercisable was 619,945 and the weighted-average exercise price of those options was $12.17.
As of December 31, 2002, there are two meaningful exercise price ranges. The first is a range of $4.00 to $8.16. There are 77,810 options in this range of which all are exercisable. The weighted-average exercise price is $5.54 and the weighted-average contractual life is 4.6 years. The second range
79
is from $9.25 to $30.66. There are 1,189,407 options in this range of which 542,135 are exercisable. The weighted-average exercise price is $18.66 and the weighted-average contractual life is 4.3 years.
During 1995, the Company issued to certain shareholders warrants for 83,555 shares of common stock. The warrants entitle these shareholders to acquire a like number of shares of common stock for an exercise price of $4.80 per share. The warrants were all exercised during the year ended December 31, 2000. In addition as a result of the First Professional acquisition in 2001, the Company assumed 79,511 warrants with an exercise price of $22.01; these warrants were all exercised during 2002.
(17) Restricted Cash Balances
The Company is required to maintain reserve balances with the Federal Reserve Bank. Reserve requirements are based on a percentage of deposit liabilities. The average reserves held at the Federal Reserve Bank for the years ended December 31, 2002 and 2001 were approximately $5.0 million and $7.0 million respectively.
(18) Employee Benefit Plans
The Banks have 401(k) plans for the benefit of substantially all employees. Amounts accrued and charged to expense were $309,000, $57,000 and $25,000 for the years ended December 31, 2002, 2001 and 2000, respectively.
(19) Dividend Availability
Holders of Company common stock are entitled to receive dividends declared by the Board of Directors out of funds legally available therefor under certain federal laws and regulations governing the banking and financial services business. In addition, the Banks are subject to certain restrictions under certain federal laws and regulations governing banks which limit their ability to transfer funds to the Company through intercompany loans, advances or cash dividends.
During 2002, 2001 and 2000, the Company paid $5.7 million, $1.7 million and $1.2 million, respectively, in dividends and transferred $342,000 in 2000 from retained earnings to common stock in accordance with guidelines of the Office of the Comptroller of the Currency.
Our ability to pay dividends is also limited by certain covenants contained in the indentures governing trust preferred securities that we have issued, and the debentures underlying the trust preferred securities. The indentures provide that if an Event of Default (as defined in the indentures) has occurred and is continuing, or if we are in default with respect to any obligations under our guarantee agreement which covers payments of the obligations on the trust preferred securities, or if we give notice of any intention to defer payments of interest on the debentures underlying the trust preferred securities, then we may not, among other restrictions, declare or pay any dividends (other than a dividend payable by the Banks to the Company) with respect to our common stock.
(20) Regulatory Matters
The Company, as a bank holding company, is subject to regulation by the Board of Governors of the Federal Reserve System under the Bank Holding Company Act of 1956, as amended.
80
The Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of the Company's and the Banks' assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Banks to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2002, that the Company and the Banks have met all capital adequacy requirements to which they are subject.
As of December 31, 2002, the most recent notification from the regulatory agencies categorized the Company and each of the Banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Company and the Banks must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Company's or any of the Banks' categories.
81
(20) Regulatory Matters (Continued)
Actual capital amounts and ratios for the Company and the Banks as of December 31, 2002 and 2001 are presented in the following table:
|
|
|
Adequately Capitalized |
|
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
Well capitalized |
|||||||||||||||
|
Actual Amount |
|
||||||||||||||||
|
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||
As of December 31, 2002 | ||||||||||||||||||
Total Capital (to Risk-Weighted Assets): | ||||||||||||||||||
Consolidated Company | $ | 192,870 | 12.14 | % | $ | 127,097 | 8.00 | % | $ | 158,871 | 10.00 | % | ||||||
Pacific Western Bank | 93,587 | 11.46 | 65,331 | 8.00 | 81,664 | 10.00 | ||||||||||||
First National Bank | 84,921 | 11.06 | 61,426 | 8.00 | 76,782 | 10.00 | ||||||||||||
Tier I Capital (to Risk-Weighted Assets): | ||||||||||||||||||
Consolidated Company | 172,960 | 10.89 | 63,530 | 4.00 | 95,295 | 6.00 | ||||||||||||
Pacific Western Bank | 83,363 | 10.21 | 32,659 | 4.00 | 48,989 | 6.00 | ||||||||||||
First National Bank | 75,284 | 9.81 | 30,697 | 4.00 | 46,045 | 6.00 | ||||||||||||
Tier I Capital (to Average Assets): | ||||||||||||||||||
Consolidated Company | 172,960 | 8.63 | 80,167 | 4.00 | 100,209 | 5.00 | ||||||||||||
Pacific Western Bank | 83,363 | 8.19 | 40,715 | 4.00 | 50,893 | 5.00 | ||||||||||||
First National Bank | 75,284 | 8.28 | 36,369 | 4.00 | 45,461 | 5.00 | ||||||||||||
As of December 31, 2001 |
||||||||||||||||||
Total Capital (to Risk-Weighted Assets): | ||||||||||||||||||
Consolidated Company | $ | 80,966 | 14.36 | % | $ | 45,106 | 8.00 | % | $ | 56,383 | 10.00 | % | ||||||
Pacific Western Bank | 38,906 | 11.25 | 27,675 | 8.00 | 34,564 | 10.00 | ||||||||||||
First National Bank | 24,765 | 11.70 | 16,933 | 8.00 | 21,167 | 10.00 | ||||||||||||
Tier I Capital (to Risk-Weighted Assets): | ||||||||||||||||||
Consolidated Company | 73,196 | 11.27 | 25,979 | 4.00 | 38,969 | 6.00 | ||||||||||||
Pacific Western Bank | 34,617 | 10.00 | 13,841 | 4.00 | 20,762 | 6.00 | ||||||||||||
First National Bank | 22,295 | 10.54 | 8,461 | 4.00 | 12,692 | 6.00 | ||||||||||||
Tier I Capital (to Average Assets): | ||||||||||||||||||
Consolidated Company | 63,525 | 8.28 | 30,688 | 4.00 | 38,361 | 5.00 | ||||||||||||
Pacific Western Bank | 34,617 | 6.59 | 21,009 | 4.00 | 26,261 | 5.00 | ||||||||||||
First National Bank | 22,295 | 9.17 | 9,725 | 4.00 | 12,156 | 5.00 |
(21) Condensed Financial Information of Parent Company
The parent company only condensed balance sheets, condensed statements of income and condensed statements of cash flows information is presented as of and for the years ended
82
December 31, 2002 and 2001 and for each of the years in the three-year period ended December 31, 2002 as follows:
|
At December 31, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
||||||
|
(Dollars in thousands) |
|||||||
Condensed Balance Sheets | ||||||||
Assets: | ||||||||
Cash and due from banks | $ | 14,959 | $ | 12,951 | ||||
Investments in subsidiaries | 341,156 | 70,306 | ||||||
Other assets | 4,404 | 2,647 | ||||||
Total assets | $ | 360,519 | $ | 85,904 | ||||
Liabilities: | ||||||||
Junior subordinated debt due to subsidiary | $ | 39,178 | $ | 28,248 | ||||
Other liabilities | 5,049 | 2,359 | ||||||
Total liabilities | 44,227 | 30,607 | ||||||
Shareholders' equity | 316,292 | 55,297 | ||||||
Total liabilities and shareholders' equity | $ | 360,519 | $ | 85,904 | ||||
|
For the Years Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||||
|
(Dollars in thousands) |
||||||||||
Condensed Statements of Income | |||||||||||
Interest income | $ | 16 | $ | 43 | $ | | |||||
Dividend income from subsidiaries | 9,500 | 2,000 | 2,000 | ||||||||
Total income | 9,516 | 2,043 | 2,000 | ||||||||
Interest expense | 2,532 | 1,313 | 311 | ||||||||
Merger costs | | | 3,561 | ||||||||
Other expense | 7,301 | 2,988 | 1,152 | ||||||||
Total expense | 9,833 | 4,301 | 5,024 | ||||||||
Loss before income taxes and equity in undistributed earnings of subsidiaries | (317 | ) | (2,258 | ) | (3,024 | ) | |||||
Income tax benefit | (4,243 | ) | (1,787 | ) | (1,375 | ) | |||||
Gain (loss) before equity in undistributed earnings of subsidiaries | 3,926 | (471 | ) | (1,649 | ) | ||||||
Equity in undistributed income of subsidiaries | 12,986 | 6,581 | 3,553 | ||||||||
Net income | $ | 16,912 | $ | 6,110 | $ | 1,904 | |||||
83
|
For the Years Ended December 31, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2000 |
||||||||
|
(Dollars in thousands) |
||||||||||
Condensed Statements of Cash Flows | |||||||||||
Net income | $ | 16,912 | $ | 6,110 | $ | 1,904 | |||||
Change in other assets | (2,351 | ) | (1,121 | ) | (1,176 | ) | |||||
Change in other liabilities | 3,981 | 715 | 973 | ||||||||
Undistributed earnings of subsidiaries | (12,986 | ) | (6,581 | ) | (3,553 | ) | |||||
Cash flows provided by (used in) operating activities | 5,556 | (877 | ) | (1,852 | ) | ||||||
Increase in investment in subsidiaries | (119,175 | ) | (11,180 | ) | (248 | ) | |||||
Other investing activities | (2,536 | ) | | (425 | ) | ||||||
Cash flows used in investing activities | (121,711 | ) | (11,180 | ) | (673 | ) | |||||
Proceeds from exercise of common stock options and warrants | 1,345 | 1,035 | 306 | ||||||||
Dividends paid | (5,725 | ) | (1,690 | ) | (1,156 | ) | |||||
Issuance of junior subordinated debt | 10,310 | 20,000 | 8,248 | ||||||||
Subsidiary financing activities prior to June 1, 2000 | | | 430 | ||||||||
Proceeds from issuance of common stock | 112,347 | | | ||||||||
Other financing activities | (114 | ) | | 360 | |||||||
Cash flows provided by financing activities | 118,163 | 19,345 | 8,188 | ||||||||
Net increase in cash | 2,008 | 7,288 | 5,663 | ||||||||
Cash, beginning of the period | 12,951 | 5,663 | | ||||||||
Cash, end of the period | 14,959 | $ | 12,951 | $ | 5,663 | ||||||
Supplemental disclosure of noncash investing and financing activities: |
|||||||||||
Conversion of convertible debt | $ | 557 | $ | | $ | | |||||
Conversion of investment shares | | 425 | | ||||||||
Loans from subsidiary | | 350 | | ||||||||
Debt obtained in acquisition | | 671 | | ||||||||
Common stock issued for acquisitions | 134,417 | 21,700 | |
(22) Related Party Transactions
Castle Creek Financial, LLC serves as an investment advisor for the Company as a successor in interest to an engagement letter dated May 2, 1995 between Belle Plaine Partners, Inc. and the Company. During 2002, the Company paid Castle Creek Financial, LLC $4.2 million and Belle Plaine Partners, Inc. $932,000 for financial advice relating to the 2002 acquisitions. Belle Plaine Partners, Inc. and Castle Creek Capital, LLC are also entitled to reimbursement of expenses and a quarterly retainer. These amounts totaled $70,000 in 2002. Belle Plaine Partners, Inc. was paid a fee of $458,000 in 2001 for financial advice provided to the Company relating to the First Charter acquisition. Belle Plaine Partners, Inc. provided financial advice, but was not paid a fee for the Professional acquisition. Belle Plaine Partners, Inc. was paid a fee of $619,000 in 2000 for financial advice provided to the Company relating to the First Community Bank of the Desert acquisition.
84
(23) Subsequent Events
On January 9, 2003, the Company completed the acquisition of Bank of Coronado. The shareholders and option holders of Bank of Coronado were paid approximately $11.6 million. Upon completion of this acquisition, Bank of Coronado was merged with and into First National. The acquisition of Bank of Coronado was accounted for using purchase accounting.
The purchase price adjustment to arrive at the estimated fair value of assets acquired and liabilities assumed relating to the Bank of Coronado acquisition is summarized below:
|
(Dollars in thousands) |
||||
---|---|---|---|---|---|
Cash and cash equivalents | $ | 11,974 | |||
Time deposits in financial institutions | 100 | ||||
Securities | 2,699 | ||||
Net loans | 63,891 | ||||
Premises and equipment | 134 | ||||
Other assets | 1,641 | ||||
Goodwill | 7,687 | ||||
Deposits | (73,086 | ) | |||
Other liabilities | (3,438 | ) | |||
Total purchase price | $ | 11,602 | |||
These preliminary purchase price adjustments are subject to further refinement, including the determination of a core deposit premium.
85
(24) Quarterly Results of Operations (Unaudited)
|
For the Quarters ended |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mar 31, 2002 |
Jun 30, 2002 |
Sep 30, 2002 |
Dec 31, 2002 |
|||||||||
|
(Dollars in thousands, except per share data) |
||||||||||||
Interest income | $ | 13,944 | $ | 17,720 | $ | 22,367 | $ | 29,872 | |||||
Interest expense | 2,988 | 3,143 | 3,621 | 4,337 | |||||||||
Net interest income | 10,956 | 14,577 | 18,746 | 25,535 | |||||||||
Provision for loan losses | | | | | |||||||||
Net interest income after provision for loan losses | 10,956 | 14,577 | 18,746 | 25,535 | |||||||||
Other income | 1,972 | 3,004 | 2,533 | 5,108 | |||||||||
Other expenses | 9,292 | 11,190 | 13,763 | 20,057 | |||||||||
Income before income taxes | 3,636 | 6,391 | 7,516 | 10,586 | |||||||||
Income taxes | 1,474 | 2,531 | 3,034 | 4,178 | |||||||||
Net income | $ | 2,162 | $ | 3,860 | $ | 4,482 | $ | 6,408 | |||||
Shares outstanding (weighted average): | |||||||||||||
Basic | 6,491 | 7,542 | 11,792 | 15,269 | |||||||||
Diluted | 6,774 | 7,953 | 12,235 | 15,773 | |||||||||
Net income per share: | |||||||||||||
Basic | $ | 0.33 | $ | 0.51 | $ | 0.38 | $ | 0.42 | |||||
Diluted | $ | 0.32 | $ | 0.49 | $ | 0.37 | $ | 0.41 | |||||
Dividends per common share declared and paid | $ | 0.09 | $ | 0.15 | $ | 0.15 | $ | 0.15 | |||||
Common stock price range: | |||||||||||||
High | $ | 26.30 | $ | 28.96 | $ | 31.50 | $ | 34.00 | |||||
Low | $ | 19.25 | $ | 23.21 | $ | 23.74 | $ | 28.02 |
86
|
For the Quarters ended |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mar 31, 2001 |
Jun 30, 2001 |
Sep 30, 2001 |
Dec 31, 2001 |
|||||||||
|
(Dollars in thousands, except per share data) |
||||||||||||
Interest income | $ | 11,505 | $ | 10,527 | $ | 10,431 | $ | 10,651 | |||||
Interest expense | 3,016 | 2,854 | 2,639 | 2,742 | |||||||||
Net interest income | 8,489 | 7,673 | 7,792 | 7,909 | |||||||||
Provision for loan losses | 314 | 325 | | | |||||||||
Net interest income after provision for loan losses | 8,175 | 7,348 | 7,792 | 7,909 | |||||||||
Other income | 1,118 | 1,100 | 1,198 | 1,761 | |||||||||
Other expenses | 6,601 | 5,922 | 6,034 | 7,358 | |||||||||
Income before income taxes | 2,692 | 2,526 | 2,956 | 2,312 | |||||||||
Income taxes | 1,115 | 1,039 | 1,304 | 918 | |||||||||
Net income | $ | 1,577 | $ | 1,487 | $ | 1,652 | $ | 1,394 | |||||
Shares outstanding (weighted average): | |||||||||||||
Basic | 4,401 | 4,547 | 4,604 | 5,224 | |||||||||
Diluted | 4,618 | 4,794 | 4,845 | 5,479 | |||||||||
Net income per share: | |||||||||||||
Basic | $ | 0.36 | $ | 0.33 | $ | 0.36 | $ | 0.27 | |||||
Diluted | $ | 0.34 | $ | 0.31 | $ | 0.34 | $ | 0.25 | |||||
Dividends per common share declared and paid | $ | 0.09 | $ | 0.09 | $ | 0.09 | $ | 0.09 | |||||
Common stock price range: | |||||||||||||
High | $ | 21.00 | $ | 20.63 | $ | 22.95 | $ | 21.90 | |||||
Low | $ | 14.81 | $ | 17.44 | $ | 18.75 | $ | 18.42 |
87
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not Applicable.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information required by this Item can be found in the Company's Proxy Statement for the 2003 Annual Meeting of Shareholders, filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, and is incorporated herein by this reference.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item can be found in the Company's Proxy Statement for the 2003 Annual Meeting of Shareholders, filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, and is incorporated herein by this reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information required by this Item can be found in the Company's Proxy Statement for the 2003 Annual Meeting of Shareholders, filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, and is incorporated herein by this reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this Item can be found in the Company's Proxy Statement for the 2003 Annual Meeting of Shareholders, filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, and is incorporated herein by this reference.
ITEM 14. CONTROLS AND PROCEDURES
Within 90 days prior to the filing of this report, under the supervision and with the participation of the Company's management, including Matthew P. Wagner, the Company's Chief Executive Officer (CEO) and Lynn M. Hopkins, the Company's Chief Financial Officer (CFO), an evaluation of the effectiveness of our disclosure controls and procedures was performed. Based on this evaluation, the CEO and CFO have concluded that our disclosure controls and procedures are effective to ensure that material information relating to the Company and its consolidated subsidiaries is recorded, processed, summarized and reported on a timely basis in order to comply with our disclosure obligations under the Securities Exchange Act of 1934 and the SEC rules thereunder.
There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation.
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(a) 1. Financial Statements
The consolidated financial statements of First Community Bancorp and its subsidiaries and independent auditors' report are included in Part II (Item 8) of this Form 10-K.
88
2. Financial Statement Schedules
All financial statement schedules have been omitted, as inapplicable.
3. Exhibits
The following documents are included or incorporated by reference in this Annual Report on Form 10-K:
2.1 | Agreement and Plan of Merger, dated as of November 12, 2001, by and between First Community Bancorp and W.H.E.C., Inc. (Annex A to Registration Statement No. 333-76106 filed on From S-4/A on January 16, 2002 and incorporated herein by this reference). | |
2.2 | Agreement and Plan of Merger, dated as of April 18, 2002, by and among First Community Bancorp, Pacific Western National Bank and Upland Bank (Appendix A to Registration Statement No. 333-91152 filed on Form S-4/A on July 17, 2002 and incorporated herein by this reference). | |
2.3 | Agreement and Plan of Merger, dated as of May 13, 2002, by and between First Community Bancorp and Marathon Bancorp (Annex A to Registration Statement No. 333-91586 filed on Form S-4/A on July 17, 2002 and incorporated herein by this reference). | |
2.4 | Agreement and Plan of Merger, dated as of April 25, 2002, by and among First Community Bancorp, Rancho Santa Fe National Bank and First National Bank (Annex A to Registration Statement No. 333-91898 filed on Form S-4/A on July 25, 2002 and incorporated herein by this reference). | |
2.5 | Agreement and Plan of Merger, dated as of September 19, 2002 by and between First Community Bancorp and Bank of Coronado (Exhibit 2.1 to Form 10-Q filed on November 14, 2002 and incorporated herein by this reference). | |
3.1 | Articles of Incorporation of First Community Bancorp, as amended to date (Exhibit 3.1 to Form 10-Q filed on November 14, 2002 and incorporated herein by this reference). | |
3.2 | Bylaws of First Community Bancorp, as amended to date (Exhibit 4.2 to Form S-3 filed on June 11, 2002 and incorporated herein by this reference). | |
4.1 | Indenture between State Street Bank and Trust Company of Connecticut, National Association and First Community Bancorp dated as of September 7, 2000 (Exhibit 10.6 of Form 10Q filed on November 13, 2000 and incorporated herein by this reference). | |
4.2 | Indenture between First Community Bancorp as Issuer and Wilmington Trust Company as Trustee Dated as of November 28, 2001 (Exhibit 10.2 to Form 10-Q filed on May 15, 2002 and incorporated herein by this reference). | |
4.3 | Indenture between State Street Bank and Trust Company of Connecticut, National Association, as Trustee and First Community Bancorp, as Issuer dated as of December 18, 2001 (Exhibit 10.5 to Form 10-Q filed on May 15, 2002 and incorporated herein by this reference). | |
4.4 | Indenture between State Street Bank and Trust Company of Connecticut, National Association, as Trustee, and First Community Bancorp, as Issuer, dated as of June 26, 2002 (Exhibit 10.2 to Form 10-Q filed on August 14, 2002 and incorporated herein by this reference). | |
10.1* | First Community Bancorp 2000 Stock Incentive Plan; Form of Incentive Stock Option Agreement, Form of Nonstatutory Stock Option Agreement for directors and Form of Nonstatutory Stock Option agreement for consultants (Exhibit 10.1 to Form 10-Q filed on August 10, 2000 and incorporated herein by this reference). |
89
10.2* | Directors' Deferred Compensation Plan (Exhibit 10.3 of Form 10-Q filed on August 10, 2000 and incorporated herein by this reference). | |
10.3 | Revolving Credit Agreement and Pledge Agreement and Waiver, dated June 26, 2000 (Exhibit 10.2 to Form 10-Q filed on August 10, 2000 and incorporated herein by this reference). | |
10.4 | First Amendment to Revolving Credit Agreement, dated as of January 12, 2001 (Exhibit 10.7 to Form 10-K filed on March 21, 2001 and incorporated herein by this reference). | |
10.5 | Second Amendment and Waiver to Revolving Credit Agreement, dated as of June 25, 2001 (Exhibit 10.11 to Form 10-Q filed on August 10, 2001, and incorporated herein by this reference). | |
10.6 | Third Amendment and Waiver to Revolving Credit Agreement, dated as of February 12, 2002 (Exhibit 10.11 to Form 10-K filed on March 29, 2002 and incorporated herein by this reference). | |
10.7 | Fourth Amendment to Revolving Credit Agreement, dated as of February 11, 2003. | |
10.8 | Amended and Restated Declaration of Trust of First Community/CA Statutory Trust I, dated September 7, 2000, By and Among State Street Bank and Trust Company of Connecticut, National Association as Institutional Trustee, First Community Bancorp, as Sponsor and Mark Christian and Arnold C. Hahn, as Administrators (Exhibit 10.5 of Form 10Q filed on November 13, 2000 and incorporated herein by this reference). | |
10.9 | Guarantee Agreement By and Between First Community Bancorp and State Street Bank and Trust Company of Connecticut, National Association Dated as of September 7, 2000 (Exhibit 10.4 of Form 10Q filed on November 13, 2000 and incorporated herein by this reference). | |
10.10 | Amended and Restated Declaration of Trust of First Community/CA Statutory Trust III, dated November 28, 2001 (Exhibit 10.1 to Form 10-Q filed on May 15, 2002 and incorporated herein by this reference). | |
10.11 | Guarantee Agreement By and Between First Community Bancorp and Wilmington Trust Company Dated as of November 28, 2001 (Exhibit 10 to Form 10-Q filed on May 15, 2002 and incorporated herein by this reference). | |
10.12 | Amended and Restated Declaration of Trust of First Community/CA Statutory Trust II By and Among State Street Bank and Trust Company of Connecticut, National Association, as Institutional Trustee, First Community Bancorp, as Sponsor, and Matthew P. Wagner, Robert Borgman and Mark Christian, as Administrators, dated December 18, 2001 (Exhibit 10.4 to Form 10-Q filed on May 15, 2002 and incorporated herein by this reference). | |
10.13 | Guarantee Agreement By and Between First Community Bancorp and State Street Bank and Trust Company of Connecticut, National Association Dated as of December 18, 2001 (Exhibit 10.3 to Form 10-Q filed on May 15, 2002 and incorporated herein by this reference). | |
10.14 | Amended and Restated Declaration of Trust of First Community/CA Statutory Trust IV, dated June 26, 2002, By and Among State Street Bank and Trust Company of Connecticut, National Association, as Institutional Trustee, First Community Bancorp, as Sponsor, and Matthew P. Wagner, Lynn M. Hopkins and Robert Borgman, as Administrators (Exhibit 10.1 to Form 10-Q filed on August 14, 2002 and incorporated herein by this reference). | |
10.15 | Guarantee Agreement By and Between First Community Bancorp and State Street Bank and Trust Company of Connecticut, National Association Dated as of June 26, 2002 (Exhibit 10 to Form 10-Q filed on August 14, 2002 and incorporated herein by this reference). |
90
10.16* | Form of Change in Control Severance Agreement applicable to the executive officers of First Community Bancorp, and certain senior officers of the First Community Bancorp and its subsidiaries. | |
10.17* | First Community Bancorp 2003 Executive Incentive Bonus Plan, dated February 5, 2003. | |
11.1 | Statement re: Computation of Per Share Earnings (See Note 14 of the Notes to Consolidated Financial Statements contained in "Item 8. Financial Statements and Supplementary Data" of this Annual Report on Form 10-K). | |
12.1 | Statement re: Computation of Ratios (See "Item 6. Selected Financial Data" of this Annual Report on Form 10-K). | |
21.1 | Subsidiaries of the Registrant. | |
23.1 | Consent of KPMG LLP. |
(b) Reports on Form 8-K
On January 29, 2003, the Company filed a Current Report on Form 8-K announcing results for the fourth quarter and fiscal year ended December 31, 2002.
(c) Exhibits
The exhibits listed in Item 15(a)3 are incorporated by reference or attached hereto.
(d) Excluded Financial Statements
Not Applicable.
91
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIRST COMMUNITY BANCORP | ||||
Dated: March 25, 2003 |
By: |
/s/ MATTHEW P. WAGNER Matthew P. Wagner (President and Chief Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Date |
||
---|---|---|---|---|
/s/ JOHN M. EGGEMEYER John M. Eggemeyer |
Chairman of the Board of Directors |
March 25, 2003 |
||
/s/ MATTHEW P. WAGNER Matthew P. Wagner |
President, Chief Executive Officer and Director (Principal Executive Officer) |
March 25, 2003 |
||
/s/ LYNN M. HOPKINS Lynn M. Hopkins |
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
March 25, 2003 |
||
/s/ JEFFREY KRUMPOCH Jeffrey Krumpoch |
Senior Vice President and Finance Manager (Principal Accounting Officer) |
March 25, 2003 |
||
/s/ HAROLD W. CLARK Harold W. Clark |
Director |
March 25, 2003 |
||
/s/ STEPHEN M. DUNN Stephen M. Dunn |
Director |
March 25, 2003 |
||
/s/ BARRY C. FITZPATRICK Barry C. Fitzpatrick |
Director |
March 25, 2003 |
||
/s/ ROBERT E. HERRMANN Robert E. Herrmann |
Director |
March 25, 2003 |
||
/s/ TIMOTHY B. MATZ Timothy B. Matz |
Director |
March 25, 2003 |
||
/s/ ROBERT A. STINE Robert A. Stine |
Director |
March 25, 2003 |
||
/s/ DAVID S. WILLIAMS David S. Williams |
Director |
March 25, 2003 |
92
I, Matthew P. Wagner, certify that:
Date: March 25, 2003
By: | /s/ MATTHEW P. WAGNER Matthew P. Wagner President and Chief Executive Officer |
93
I, Lynn M. Hopkins, certify that:
Date: March 25, 2003
By: | /s/ LYNN M. HOPKINS Lynn M. Hopkins Executive Vice President and Chief Financial Officer |
94