Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

U.S. SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549

FORM 10-K


Annual report under Section 13 or 15(d) of the Securities Exchange Act of 1934 (Fee required)

For the fiscal year ended December 31, 2002

Commission file number: 0-23090

Carrollton Bancorp


(Name of Issuer in Its Charter)

Maryland
(State or Other Jurisdiction of Incorporation or Organization)
  52-1660951
(I.R.S. Employer Identification No.)
344 North Charles Street, Suite 300
Baltimore, Maryland

(Address of Principal Executive Offices)
  21201-4301
(Zip Code)
(410) 536-4600
(Issuer's Telephone Number)
   

Securities registered under Section 12(b) of the Exchange Act:

Title of Each Class
None


 

Name of Each Exchange
on Which Registered
None

Securities registered under Section 12(g) of the Exchange Act:

Common Stock


(Title of Class)

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days.

Yes  X              No



Indicate by checkmark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    o

Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o    No ý

As of February 28, 2003, the aggregate market value of the voting stock held by non-directors and executive officers: $32,118,536.

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 2,821,757 shares as of March 7, 2003.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement to shareholders in connection with the 2003 Annual Meeting of Shareholders scheduled to be held on April 22, 2003 are incorporated by reference into Part III.

1



PART I


ITEM 1: DESCRIPTION OF BUSINESS

  General. – Carrollton Bancorp (the "Company") is a bank holding company registered as such under the Bank Holding Company Act of 1956, as amended, and was organized on January 11, 1990. Carrollton Bank (the "Bank") is a commercial bank and the principal subsidiary of the Company. The Bank was chartered by an act of the General Assembly of Maryland (Chapter 727) approved April 10, 1900. The Bank is engaged in a general commercial and retail banking business.

  Service Area. – The service area for the Bank is defined principally by geographic area. The Bank's ten bank branches are located in Baltimore City, Baltimore County and Anne Arundel County, Maryland. The Bank attracts deposits and generates loan activity throughout this area primarily through its branch network. In addition, the Bank has made loans in Harford County, Howard County and Prince George's County, Maryland, and in southern Pennsylvania. The Bank also has deposit customers who live in Harford County and Howard County, Maryland. The Bank also operates an ATM network of 152 machines in Maryland, Virginia, West Virginia, and Delaware. The Bank also sponsors national retailers in various electronic networks operating as regional switches for electronic transactions throughout the country.

  Description of Services. – The Bank provides a broad range of consumer and commercial banking products and services to individuals, businesses, professionals and governments. The services and products have been designed in such a manner as to appeal to consumers and business principals.

  The following is a partial listing of the types of services and products that the Bank offers:



  Customer service hours for the Bank are fully competitive with other institutions in the market area. The Bank also acts as a reseller of services purchased from third party vendors for customers requiring services not offered directly by the Bank.

  Lending Activities. – The Bank makes various types of loans to borrowers based on, among other things, an evaluation of the borrowers' net asset value, cash flow, security and indicated ability to repay. Loans to consumers include home equity loans, home improvement loans, overdraft loans, and installment loans for automobiles, boats and recreational vehicles. The Bank also makes loans secured by deposit accounts and common stocks. The Bank's commercial loan product line includes first mortgage loans, time and demand loans, lines and letters of credit, and asset based financing. The Notes to the Consolidated Financial Statements contained in Part II, Item 8 report the classification by type of loan for the whole portfolio.

  First and second residential mortgage loans, made principally through a subsidiary of the Bank, Carrollton Mortgage Services Inc., ("CMSI") enabled customers to purchase or refinance residential properties. These loans are secured by liens on the residential property. All first mortgage loans with a loan to value greater than 80% have private mortgage insurance coverage equal to or greater than the amount required under the Federal National Mortgage Association guidelines. Residential loans are considered low risk based on the type of collateral (residential property) and the underwriting standards used. The Bank experienced net losses of $0 and net recoveries of $0 on residential mortgage loans in 2002. The Bank experienced $50,460 in net losses in 2001 and $20,574 in net recoveries in 2001. In 2000, the bank experienced $96,961 in net losses and $30,317 in net recoveries. There was $535,080 of residential mortgage loans delinquent more than 90 days at December 31, 2002. There are no discernible delinquency or loss trends relating to residential mortgage loans known to management. It has been noted that due to current economic conditions, bankruptcy filings and foreclosures have risen.

  Home equity lines of credit are typically second mortgage loans (sometimes first mortgages) secured by the borrower's primary residence structured as a revolving borrowing line with a maximum loan amount. Customers write checks to access the line.

2


Generally, the Bank has a second lien on the property behind the first mortgage lien holder. The Bank has a number of different equity loan products that it offers. Borrowers can choose between fixed rate loans or loans tied to the prime rate with margins ranging from 0% to 1.5%. The Bank will finance up to 90% of the value of the home in combination with the first mortgage loan balance, depending on the rate and program. As with first mortgage residential loans, borrowers are required to meet certain income to debt ratios. The Bank maintains in its portfolio loans financed under a program that financed up to 125% of the value of the home, subject to stricter income and debt ratios, with a maximum loan amount of $25,000. Home equity loans carry a higher level of risk than first mortgage residential loans because of the second lien position on the property, and because a higher loan to value ratio is used in the underwriting of the loan. However, the overall risk of loss on home equity loans is also considered low due to the underlying values of the collateral. The Bank experienced net losses on home equity loans during 2002 of $160,591 and recoveries of $67,705. There were net losses of $67,122 and net recoveries of $2,228 in 2001. There were net losses of $104,226 and $0 net recoveries on home equity loans during 2000. There was approximately $226,305 of home equity loans delinquent more than 90 days at December 31, 2002. There is no discernible delinquency or loss trends relating to home equity loans known to management.

  Commercial and investment mortgage loans are first mortgage loans made to individuals or to businesses to finance acquisitions of plant or earning assets, such as rental property. These loans are secured by a first mortgage lien on the commercial property, and may be further secured by other property or other assets depending on the value of the mortgaged property. In most instances, these loans are guaranteed personally by the principals. The Bank typically looks for cash flow from the business at least equal to 100% coverage of the business debt service, and to income-producing property to be self-supporting, generally, with a minimum debt service coverage ratio of 120% to 125%. Commercial mortgage loans carry more risk than residential real estate loans. Commercial mortgage loans tend to be larger in size, and the properties tend to exhibit more fluctuation in value. The repayment of the loan is primarily dependent on the success of the business itself, or the tenants in the case of income producing property. Economic cycles can affect the success of a business. The Bank experienced losses of $112,718, $0, and $0 on commercial mortgage loans during 2002, 2001, and 2000, respectively. There were $996,202 of commercial mortgage loans past due more than 90 days at December 31, 2002. There are no known discernible delinquency or loss trends relating to commercial mortgage loans.

  Construction and land development loans are loans to finance the acquisition and development of parcels of land and to construct residential housing or commercial property. The Bank typically will finance 70% to 75% of the discounted future value of these projects, or 80% of value or 90% of cost, whichever is less, on a single-family detached home. The loan is collateralized by the project or real estate itself, and other assets or guarantees of the principals in most cases. Repayment to the Bank is anticipated from the proceeds of sale of the final units, or permanent mortgage financing on a residential construction loan for a single borrower. These types of loans carry a higher degree of risk than a commercial mortgage loan. Interest rates, buyer preferences, and desired locations are all subject to change during the period from the time of the loan commitment to final delivery of the final unit, all of which can change the economics of the project. In addition, real estate developers to whom these loans are typically made are subject to the business risk of operating a business in a competitive environment. The Bank did not experience any losses on construction and land development loans during 2002, 2001, or 2000. There were no construction and land development loans past due more than 90 days at December 31, 2002. There are no discernible delinquency or loss trends relating to construction and land development loans known to management.

  Time and demand loans and lines of credit are loans to businesses for relatively short periods of time, usually not more than one year. These loans are made for any valid business purpose. These loans may be secured by assets of the borrower or guarantor, but may be unsecured based on the personal guarantee of the principal. If secured, loans may be made for up to 100% of the value of the collateral. Time and demand loans and lines of credit are more risky than secured commercial real estate lending transactions. The businesses to which these loans are made are subject to normal business risk, and cash flows of the business may be subject to economic cycles. In addition, the value of the collateral may fluctuate, or the collateral may be used for other purposes if not subject to Uniform Commercial Code filings. If guaranteed by the principal, the net worth and assets of the principal may be dissipated by demands of the business, or due to other factors. The Bank had net losses of $21,904 and net recoveries of $2,475 on time and demand loans in 2002, net recoveries of $17,269 in 2001 and net losses of $30,015 and net recoveries of $51,115 in 2000. There were $486,855 of time and demand and line of credit loans delinquent more than 90 days at December 31, 2002. There is no discernible delinquency or loss trends relating to time and demand loans or lines of credit known to management.

  Home improvement loans are loans made to borrowers to complete improvements to their homes

3


including such projects as room additions, swimming pool installations or new roofs. Home improvement loans include those made directly to customers and those made indirectly or originated through an approved home improvement dealer. The Bank makes unsecured home improvement loans to a maximum amount of $15,000. Any loan above that limit is secured by a deed of trust. Borrowers are required to own their home, and to meet certain income and debt ratio requirements. The Bank also reviews the credit history of all applicants. Because they are unsecured or secured by a deed of trust, these loans are more risky than first mortgage residential lending. This risk is mitigated somewhat based on the fact that the loans are used to improve the borrower's home, typically a borrower's most significant asset. In addition, the debt-to-income-ratio requirement helps determine the borrower's current ability to repay the loan. The Bank had net charge-offs of home improvement loans of approximately $24,472, $30,251, and $22,000 in 2002, 2001, and 2000. There were net recoveries of $10,912, $11,388, and $39,000 in 2002, 2001, and 2000. There were no home improvement loans delinquent more than 90 days at December 31, 2002. There are no discernible loss or delinquency trends relating to home improvement loans known to management.

  The remainder of the consumer loan portfolio is composed of installment loans for automobiles, boats and recreational vehicles, overdraft protection lines, and loans secured by deposit accounts or stocks. The largest portion of this group is installment loans for automobiles and other vehicles. The Bank will finance 90% of the cost of a new car purchase, or the maximum loan amount as determined by the National Automobile Dealers Association (NADA) publication for used cars. The Bank will finance 85% of the cost of a new boat or RV, or the maximum loan amount determined by the NADA Boat/RV Guide for used Boats and RVs. These loans are secured by the vehicle purchased. Borrowers must meet certain income and debt ratio requirements, and a credit review is performed on each applicant. These types of loans are subject to the risk that the value of the vehicle will decline faster than the amount due on the loan. However, the debt-to-income ratio requirement helps determine the borrower's current ability to repay. The Bank had net losses on automobile loans in 2002, 2001, and 2000 of $0, $21,933, and $208, respectively, and recoveries of $1,400, $208, and $0 in 2002, 2001 and 2000, respectively. There were no automobile or other vehicle loans past due more than 90 days at December 31, 2002. There are no discernible delinquency or loss trends relating to automobile or other vehicle loans known to management.

  Overdraft lines and other personal loans are unsecured lending arrangements. These loans or lines of credit are made to allow customers to easily make purchases of consumer goods. If the lines are handled as agreed, they will typically be automatically renewed each year. Because they are unsecured, these loans carry a higher level of risk than secured lending transactions. The Bank attempts to mitigate significant risk by establishing fairly low credit limits. Net charge-offs in 2002, 2001, and 2000 were approximately $59,096, $114,000, and $122,000, respectively. There were $1,850 of overdraft loans and other personal loans past due more than 90 days at December 31, 2002. There are no discernible delinquency or loss trends relating to overdraft lines and other personal loans known to management; however, the increased losses for the three-year period relate primarily to a higher level of personal bankruptcy filings.

  Loans secured by savings accounts in the Bank and stock and bond certificates are secured lending arrangements. The Bank will advance funds for up to 95% of balances in savings or certificates of deposit accounts in the Bank. The Bank will advance funds up to 60% of the market value of actively traded stock certificates and bonds or 50% of the market value of listed but not actively traded stocks and bonds. Loans secured by stocks and bonds are subject to margin calls to maintain the loan to value ratio. Collateral is not released until the loan is repaid, and the borrower is generally required to pay interest monthly. There were no losses on loans secured by savings accounts or stock and bond certificates during 2002, 2001, or 2000. There were no loans secured by savings accounts or stock and bond certificates past due more than 90 days at December 31, 2002. There are no discernible delinquency or loss trends relating to loans secured by savings accounts or stock and bond certificates known to management.

  Reference is also made to Note 5 of the Notes to Consolidated Financial Statements included in this Report for the composition of the loan portfolio by type of loan. This Note will indicate the relative size of the various types of loans to the portfolio in total. Reference is made to the Statistical Disclosures in this Report for an allocation of the allowance for loan losses by type of loan, which also indicates management's assessment of the degree of risk that each type of loan carries.

  The Bank is the principal originator of the loans it makes, at this time. In prior periods, residential mortgage loans and home equity loans and lines of credit were predominantly purchased from a network of brokers or other types of originators with whom the Bank does business. The Bank has sold some loans in the secondary market and therefore derives a small amount of noninterest income from serviced loans. These income amounts are not significant to the amounts of noninterest income derived from other sources.

  Reference is made to Note 5 of the Notes to Consolidated Financial Statements which contains the amounts of nonaccrual, restructured, and delinquent loans at December 31, 2002.

4


  Carrollton Community Development Corporation (CCDC), a 96.4% owned subsidiary of Carrollton Bank, was established in 1995 for the purpose of promoting, developing, and improving the housing and economic conditions of people in Maryland with particular emphasis in the Metropolitan Baltimore area. CCDC promotes through loans, investments, and other transactions, efforts to increase housing for low and moderate-income individuals.

  Investment Activities. – The Company maintains a portfolio of investment securities to provide liquidity and income. The current portfolio amounts to about 24% of total assets, and is invested primarily in U.S. government agency securities, state and municipal bonds, corporate bonds, and mortgage backed securities with maturities varying from 2003 to 2017. Reference is made to Note 4 of the Notes to Consolidated Financial Statements included in this Report and Statistical Disclosures for additional information concerning the investment portfolio.

  Deposit Services. – The Bank offers a wide range of both personal and commercial types of deposit accounts and services as a means of gathering funds. Deposit accounts available include noninterest bearing demand checking, interest bearing checking (NOW accounts), savings, money market, certificates of deposit, and individual retirement accounts. These accounts carry varying fee structures depending on the level of services desired by the customer and varying interest rates depending on the balance in the account maintained by the customer. Commercial deposit customers may also choose an overnight investment account which automatically invests excess balances available in demand accounts on a daily basis in repurchase agreements. The Bank's customer base for deposits is primarily retail in nature. The Bank does offer certificates of deposit over $100,000 to its retail and commercial customers. The Bank has used deposit brokers in the past and may do so in the future to meet liquidity needs. The balance of accounts over $100,000 is not significant, and these accounts are offered principally as accommodations to existing customers.

  Reference is also made to Note 9 of the Notes to Consolidated Financial Statements included in this Report for additional information concerning deposits of the Bank.

  Brokerage Activities. – Carrollton Financial Services, Inc., a subsidiary of the Bank, provides full service brokerage services for stocks, bonds, mutual funds and annuities. For 2002, commission and other income totaled $670,952 and income after taxes was $85,901.

  Sources of Business. – The major focus of the Bank's marketing efforts is both on individual consumers and on small to medium-sized businesses and professionals in the Bank's service area. The Bank's ability to generate deposits, loans and service income is dependent upon the growth of its market and the development and execution of a marketing strategy. Marketing primarily involves the print, television and radio media, and sponsorships of various prominent events in the Bank's market area. Direct mail is used on a sporadic basis, and direct calling on business customers is performed by branch and commercial lending personnel. The Bank's customers also promote the Bank through word of mouth referral. In its marketing efforts, the Bank emphasizes the advantages of dealing with a locally-owned institution which provides personalized service and is sensitive to the particular needs of consumers and businesses.

  Competition. – The Bank faces strong competition in all areas of its operations. This competition comes from entities operating in Baltimore City, Baltimore County, Anne Arundel County and Carroll County, and includes branches of some of the largest banks in Maryland. Its most direct competition for deposits historically has come from other commercial banks, savings banks, savings and loan associations and credit unions. The Bank also competes for deposits with money market funds, mutual funds and corporate and government securities. The Bank competes with the same banking entities for loans, as well as mortgage banking companies and other institutional lenders. The competition for loans varies from time to time depending on certain factors, including, among others, the general availability of lendable funds and credit, general and local economic conditions, current interest rate levels, conditions in the mortgage market and other factors which are not readily predictable. Some of the Bank's competitors have greater assets and operating capacity than the Bank.

  Asset Management. – The Bank makes available several types of loan services to its customers as described above, depending on customer needs. Recent emphasis has been made on originating short-term (one year or less), variable rate commercial loans and variable rate home equity lines of credit, with the balance of its funds invested in consumer/installment loans and real estate loans, both commercial and residential. The addition of a mortgage subsidiary in late 1997 resulted in growth in residential mortgage lending during 1998 and 1999. In addition, a portion of the Bank's assets is invested in high-grade securities and other investments in order to provide income, liquidity and safety. Such investments include U.S. government agency securities, corporate bonds, mortgage-backed securities and collateralized mortgage obligations, as well as advances of federal funds to other member banks of the Federal Reserve System. Subject to the effects of taxes, the Bank also invests in tax-exempt state and municipal securities with a minimum rating of "A" by a recognized ratings agency. The Bank's primary source of funds is customer deposits. Increased usage of wholesale funding sources in recent years has been necessary to support growth in the loan portfolio.

  The risk of non-repayment (or deferred payment) of loans is inherent in the business of commercial

5


banking, regardless of the type of loan or borrower. The Bank's efforts to expand its loan portfolio to small and medium-sized businesses may result in the Bank undertaking certain lending risks which are somewhat different from those involved in loans made to larger businesses. The Bank's management evaluates all loan applications and seeks to minimize the exposure to credit risks through the use of thorough loan application, approval and monitoring procedures. However, there can be no assurance that such procedures significantly reduce all risks.

  Employees. – As of December 31, 2002, the Bank and its subsidiaries had 116 full time equivalent employees, 45 of whom were officers. Each officer generally has responsibility for one or more loan, banking, customer contact, operations, or subsidiary functions. Non-officer employees are employed in a variety of administrative capacities. Management does not anticipate any inordinate difficulty in recruiting and training such additional officers and employees as it may need in the future. Management believes that relations with its employees are good.

SUPERVISION AND REGULATION

  Supervision and Regulation of the Company. – As a bank holding company, the Company is subject to the Bank Holding Company Act of 1956, as amended (the "BHCA"). The BHCA is administered by the Board of Governors of the Federal Reserve System (the "Board of Governors"), and the Company is required to file with the Board of Governors such reports and information as may be required pursuant to the BHCA. The Board of Governors also may examine the Corporation and any of its nonbank subsidiaries. The BHCA requires every bank holding company to obtain the prior approval of the Board of Governors before: (i) it or any of its subsidiaries (other than a bank) acquires substantially all of the assets of any bank; (ii) it acquires ownership or control of any voting shares of any bank if after such acquisition it would own or control, directly or indirectly, more than five percent of the voting shares of such bank; or (iii) it merges or consolidates with any other bank holding company.

  Under the BHCA, a bank holding company is generally prohibited from engaging in, or acquiring direct or indirect control of more than five percent of the voting shares of any company engaged in non-banking activities. A major exception to this prohibition is for activities the Board of Governors finds, by order or regulation, to be so closely related to banking or managing or controlling banks. Some of the activities that the Board of Governors has determined by regulation to be properly incident to the business of a bank holding company are: making or servicing loans and certain types of leases; engaging in certain investment advisory and discount brokerage activities; performing certain data processing services; acting in certain circumstances as a fiduciary or as an investment or financial advisor; ownership of certain types of savings associations; engaging in certain insurance activities; and making investments in certain corporations or projects designed primarily to promote community welfare.

  Certain provisions of the Federal Deposit Insurance Corporation Improvements Act of 1991 ("FDICIA") also may impact the operations of the Company. FDICIA requires that the Board of Governors adopt regulations establishing safety and soundness standards for bank holding companies relating to: (i) internal controls, information systems and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate exposure; (v) asset growth; and (vi) compensation and benefit standards for officers, directors, employees and principal shareholders. The Board of Governors proposed regulations to implement this requirement in April 1993. FDICIA also requires any bank holding company which controls an undercapitalized insured bank to act as a "source of strength" to such bank. Finally, FDICIA permits the appropriate federal bank regulatory agency to require a bank holding company to divest itself of a bank subsidiary in certain circumstances.

  The Company is an "affiliate" of the Bank under the Federal Reserve Act, which imposes certain restrictions on: (i) loans by the Bank to the Company; (ii) investments in the stock or securities of the Company; and (iii) the Bank taking stock or securities of the Company as collateral for loans by it to a borrower.

  The Company also is an affiliate of the Bank under the Maryland Financial Institutions Article of the Annotated Code of Maryland (the "Financial Institutions Article"). As such, the Commissioner of Financial Regulation for the State of Maryland (the "Commissioner") has the same authority to examine the business of the Company that it has to examine the business of the Bank.

  Supervision and Regulation of the Bank. – The Bank is the only direct subsidiary of the Company. The Bank operates as a banking institution incorporated under the laws of the State of Maryland and is subject to examination by the Commissioner. The Bank is not a member of the Federal Reserve System (an "insured nonmember bank") and as such, its primary federal regulator is the Federal Deposit Insurance Corporation (the "FDIC"). Deposits in the Bank are insured by the FDIC. The Commissioner and the FDIC regulate or monitor all areas of the Bank's operations, including reserves, loans, loans to directors, officers or principal shareholders, loans to one borrower, capital, investments, borrowings, deposits, mergers, issuance of securities, payment of dividends, interest rates payable on deposits, interest rates or fees chargeable on loans, establishment of branches, corporate reorganizations and maintenance of books and records.

6


  Examinations. – Pursuant to FDICIA, and subsequent amendments thereto, examinations of insured nonmember banks having assets of $250,000,000 or more must be conducted no less frequently than every 12 months. The Bank is subject to assessments by the FDIC to cover the costs of such examinations. As a result of such examinations, the FDIC may revalue assets of the Bank and require establishment of specific reserves in amounts equal to the difference between such revaluation and the book value of the assets.

  Safety and Soundness. – The FDIC is authorized to promulgate regulations to ensure the safe and sound operations of insured nonmember banks and may impose various requirements and restrictions on the activities of insured nonmember banks. Additionally, under FDICIA, the FDIC was required to prescribe safety and soundness regulations relating to: (i) internal controls, information systems, and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate exposure; (v) asset growth; and (vi) compensation and benefit standards for officers, directors, employees and principal shareholders.

  Loans and Deposit Products. – Interest and certain other charges collected or contracted for by the Bank are subject to state usury and consumer protection laws and certain federal laws concerning interest rates. The Bank's loan operations are also subject to certain federal laws applicable to credit transactions, such as the Truth-in-Lending Act (governing disclosures of credit terms to consumer borrowers), the Equal Credit Opportunity Act (prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit), the Fair Credit Reporting Act (governing the use of information from and provision of information to credit reporting agencies and others), the Fair Debt Collection Practices Act (governing the manner in which consumer debts may be collected), and the rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws. The deposit operations of the Bank also are subject to the Electronic Funds Transfer Act (governing automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities arising from the use of automated teller machines and other electronic banking services), the Truth-in-Savings Act (governing disclosures of terms applicable to deposit accounts), the Expedited Funds Availability Act (governing the availability of certain funds deposited into transaction accounts), and the rules and regulations of the Board of Governors implementing such acts.

  Pursuant to FDICIA, the FDIC has adopted regulations prescribing standards for extensions of credit by insured nonmember banks secured by liens on or interests in real estate and made for the purpose of financing the construction of a building or other improvements to real estate. The FDIC regulations require insured nonmember banks to establish and maintain written internal real estate lending policies consistent with safe and sound banking practices and appropriate to the size of the bank. These policies must include loan portfolio diversification standards, prudent underwriting standards (including clear and measurable loan-to-value limits), loan administration procedures, and documentation, approval and reporting requirements to monitor compliance with the policies. Finally, the regulations require insured nonmember banks to monitor conditions in its real estate market to ensure that its lending policies continue to be appropriately based on current market conditions.

  Capital Requirements. – Under regulations promulgated by the FDIC, insured nonmember banks currently are required to maintain "core" or "tier 1" capital of at least 3% of total assets (the "Leverage Ratio"). For all but the most highly rated banks, the minimum Leverage Ratio requirement will be 4% to 5% of total assets. Tier 1 capital consists of: (i) common shareholders' equity, noncumulative perpetual preferred stock and minority interests in consolidated subsidiaries; (ii) minus intangible assets (other than certain purchased mortgage and credit card servicing rights); (iii) minus certain losses, and minus investments in certain securities subsidiaries.

  In addition, each insured nonmember bank also must maintain a "tier 1 risk-based capital ratio" of 4%. The "tier 1 risk-based capital ratio" is defined in FDIC regulations as the ratio of tier 1 capital to risk-weighted assets. A bank's total risk-weighted assets are determined by: (i) converting each of its off-balance sheet items to a balance sheet credit equivalent amount; (ii) assigning each balance sheet asset and the credit equivalent amount of each off-balance sheet item to one of the five risk categories established in the FDIC's regulations; and (iii) multiplying the amounts in each category by the risk factor assigned to that category. The sum of the resulting amounts constitutes total risk-weighted assets.

  Each insured nonmember bank is required to maintain a "total risk-based capital ratio" of at least 8%. The "total risk-based capital ratio" is defined in FDIC regulations as the ratio of total qualifying capital to risk-weighted assets (as defined above). Total capital, for purposes of the risk-based capital requirement, consists of the sum of tier 1 capital (as defined for purposes of the Leverage Ratio) and supplementary capital. Supplementary capital includes such items as cumulative perpetual preferred stock, long-term and intermediate-term preferred stock, term subordinated debt and general valuation loan and lease loss allowances (but only in an amount of up to 1.25% of total risk-weighted assets). The maximum amount of supplementary capital that may be counted towards satisfaction of the total capital requirement is limited to 100% of core capital. Additionally, term subordinated debt and intermediate-term preferred stock only may be

7


included in supplementary capital up to 50% of tier 1 capital.

  Capital requirements higher than the generally applicable minimum requirements may be established for a particular insured nonmember bank if the FDIC determines that the bank's capital is or may become inadequate in view of its particular circumstances. Individual minimum capital requirements may be imposed where a bank is receiving special supervisory attention, has a high degree of exposure to interest rate risk, or poses other safety or soundness concerns. Deficient capital may result in the suspension of an institution's deposit insurance.

  Prompt Corrective Action. – Under FDIC regulations, any insured nonmember bank that receives notice from the FDIC that it is undercapitalized, must file a capital restoration plan with the FDIC addressing, among other things, the manner in which the bank will increase its capital to comply with all applicable capital standards. Under the prompt corrective action regulation adopted by the FDIC, an institution will be considered "well capitalized" if the institution has a total risk-based capital ratio of 10% or greater, a tier 1 risk-based capital ratio of 6% or greater, and a leverage ratio of 5% or greater (provided the institution is not subject to an order, written agreement, capital directive or prompt corrective action to meet and maintain a specified capital level for any capital measure).

  Holding Company Guaranty. – FDICIA and the regulations promulgated by the FDIC pursuant thereto also require any company that has control of an "undercapitalized" insured nonmember bank, in conjunction with the submission of a capital restoration plan by the bank, to guarantee that the bank will comply with the plan and provide appropriate assurances of performance. The aggregate liability of any such controlling company under such guaranty is limited to the lesser of: (i) 5% of the bank's assets at the time it became undercapitalized; or (ii) the amount necessary to bring the bank into capital compliance at the time the bank fails to comply with the terms of its capital plan.

  Brokered and Other Deposits. – Under applicable FDIC regulations, only well-capitalized depository institutions may solicit, accept, renew or roll over any brokered deposit. Adequately-capitalized depository institutions may accept, renew or roll over brokered deposits only after obtaining a waiver from the FDIC. Adequately-capitalized institutions are subject to limits on rates of interest they may pay on brokered deposits. Undercapitalized institutions are subject to limits on rates of interest they may pay on deposits in general.

  Limitation on Bank Activities. – The scope of activities in which an insured nonmember bank may engage and the permissible investments which an insured nonmember bank may make are subject to federal and Maryland law. Further, pursuant to FDICIA and the regulations of the FDIC promulgated pursuant thereto, an insured nonmember bank may engage only in those activities, and make only those investments, as are permissible for national banks. National banks generally are permitted to engage in certain enumerated banking functions and all such activities as are incidental thereto. Further, national banks, and as a result of FDICIA, insured nonmember banks are severely limited as to the types of debt and equity securities in which such banks may invest.

  Transactions with Affiliates. – Transactions engaged in by an insured nonmember bank or one of its subsidiaries with affiliates of such bank are subject to the affiliate transactions restrictions contained in Section 23A and 23B of the Federal Reserve Act in the same manner and to the same extent as such restrictions apply to transactions engaged in by a Federal Reserve System member bank or one of its subsidiaries with affiliates of that member bank. Section 23A of the Federal Reserve Act imposes both quantitative and qualitative restrictions on transactions engaged in by a member bank or one of its subsidiaries with an affiliate. Section 23B of the Federal Reserve Act requires, among other things, that all transactions with affiliates be on terms substantially the same, or at least as favorable to the member bank or the subsidiary, as the terms that would apply, or would be offered in, a comparable transaction with an unaffiliated party.

  Loans made by an insured nonmember bank to its directors, executive officers and principal shareholders, to the directors, executive officers and principal shareholders of its affiliates, or to the related interests of any of the foregoing (collectively, "insiders") must comply with Maryland law and the requirements of Sections 22(g) and 22(h) of the Federal Reserve Act and certain of the regulations of the Board of Governors promulgated pursuant thereto, except to the extent more stringent requirements are established by the FDIC. Among other things, Sections 22(g) and 22(h) of the Federal Reserve Act require that all loans to insiders be made on substantially the same terms as those prevailing at the time for comparable transactions with unaffiliated borrowers and not involve more than the normal risk of repayment or present other unfavorable features. Maryland law further requires that such loans with limited exceptions be approved by the board of directors or executive committee and be reviewed every six months by the board. Additionally, the aggregate amount of loans or extensions of credit outstanding to any insider may not exceed the loans to one borrower limitation applicable to national banks. Further, FDICIA limits the aggregate amount of loans or extension of credit outstanding to all insiders to 100% of the amount of unimpaired capital and unimpaired surplus of the institution.

  Regulatory Restrictions on the Payment of Dividends by the Bank to the Company. – FDICIA restricts the ability of federally-insured banks to pay any dividend (other than a dividend in the form of

8


additional shares, or options to purchase additional shares, of the bank) if, after paying the dividend, the bank would be undercapitalized.

  Community Reinvestment. – The Community Reinvestment Act (the "CRA") and the regulations of the FDIC require each insured nonmember bank to delineate its local community, adopt a CRA statement listing the local community and the types of credit the bank is prepared to extend in that community and to make its CRA statement available for public inspection. The FDIC periodically evaluates performance and compliance with the CRA statement. The failure to adequately perform community reinvestment activities could result in the denial of applications to acquire banking and non-banking institutions, establish branches, obtain deposit insurance for newly-chartered banks, or to relocate the main office or a branch office of a bank.

  Insurance of Deposits. – The Bank's deposits are insured by the FDIC through the Bank Insurance Fund (the "BIF") up to a maximum of $100,000 for each insured depositor. The insurance premium payable by each BIF member is based on the institution's assessment base (generally total deposit accounts subject to certain adjustments). The premiums are paid in quarterly assessments. The FDIC promulgated regulations establishing a risk-based assessment system commencing in 1993.

  Insurance of deposits may be terminated by the FDIC after notice and hearing, upon a finding by the FDIC that an insured nonmember bank has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, rule, regulation, order or condition imposed by, or written agreement with, the FDIC. Additionally, the FDIC may temporarily suspend insurance on new deposits received by an insured nonmember bank that has no tangible capital and no goodwill includible in core capital.

  Income Taxes. – The Company and its subsidiaries are required to file annual income tax returns with both the Internal Revenue Service (the "IRS") and the taxing authorities in any state in which they are qualified to do business. Because the Bank is under $500 million in asset size, it is permitted to use the reserve method of tax accounting for determining bad debt deductions for income tax purposes. At December 31, 2002, the Bank had a tax bad debt reserve of $609 thousand and a book bad debt reserve of $3.6 million. The Bank has provided a deferred tax asset on its books for the difference between its tax and book bad debt reserves. If the Bank were to grow to a size of $500 million or greater, it would be required to recapture its tax bad debt reserve over a four year period and pay taxes on that amount. For financial accounting purposes, the payment of these taxes would be offset by an increase in the deferred tax asset related to the difference between tax and book bad debt reserves, potentially subject to a total deferred tax asset limitation based on reasonable recovery under current accounting literature.

  Although the Company currently pays income taxes based on current marginal rates, the Bank has a portfolio of state and municipal securities, which earn interest that is not taxed for federal income tax purposes. For that reason, the Bank may be subject to the Alternative Minimum Tax ("AMT") provisions of the Internal Revenue Code. The AMT provisions in general limit the benefit available from investing in tax free obligations, and require companies to pay the higher of taxes computed at 34% of income less the tax free income, or 20% of total income. Any amounts paid under the AMT are carried over and are available as a credit in future years.

  Securities Laws. – The Company and certain of its directors, officers and shareholders are subject to the Securities Act of 1934 and a broad range of both federal and state securities laws including, by way of example, the obligation to file annual, quarterly and other periodic reports with the appropriate authorities, soliciting proxies and conducting shareholders' meetings in accordance with the 1934 Act's proxy rules, and complying with the reporting and "short-swing" profit recovery provisions imposed by 1934 Act Section 16.

  Monetary Policies. – Banking is a business that depends on interest rate differentials. In general, the differences between the interest paid by a bank on its deposits and other borrowings and the interest received by the bank on loans extended to its customers and securities held in its investment portfolio constitute the major portion of a bank's earnings. Consequently, the earnings growth of the Bank is influenced by economic conditions generally, both domestic and foreign, and also on the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve Board, which regulates the supply of money through various means. The nature and timing of changes in such policies and their impact on the Bank cannot be predicted, although this instrument of monetary policy may cause volatile fluctuations in short term interest rates, and it can have a direct, adverse effect on the operating results of financial institutions. Consequently, Federal Reserve monetary policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.

  During the last several years, federal legislation and actions by various federal regulatory authorities have significantly increased the competition among commercial banks, savings and loan associations, savings banks, and other financial institutions through, among other things, the elimination of virtually all rate ceilings on interest-bearing deposits.

9


ITEM 2: DESCRIPTION OF PROPERTY

   Both the Bank's main branch and certain of the Company's executive and administrative offices are located in the Bank's headquarters building which it owns in downtown Baltimore, Maryland. The Bank owns buildings for three of its other branch office locations as well. The Bank leases space for the remaining six branches, and for its operations center which primarily houses support functions. As a result of the sale of one of the Bank's branches, it remains responsible for a lease of the facility, currently subleased by the acquiring bank, which expires in 2005. Current lease terms expire in 2004 through 2009 and contain renewal options ranging from 4 to 24 years.

  The Bank has purchased the furniture and fixtures required for its headquarters, operations center and branch network. The Bank has purchased the computer/teller equipment in its branch network and the equipment used for administrative functions.

ITEM 3: LEGAL PROCEEDINGS

   A proper person plaintiff, Charles A. Allen, filed a negligence lawsuit against Carrollton Bank on October 24, 2002 in the Circuit Court of Baltimore City. The case was also filed against an employee of the Bank, the FDIC, and an employee of the FDIC. Counsel for the Bank filed an answer to Mr. Allen's complaint on December 20, 2002 to protect the Bank's interest.

  The FDIC removed the case to the federal court in Baltimore on December 20, 2002. Counsel for the Bank has tendered the defense of this case to the Bank's insurance carrier on January 31, 2003. While Mr. Allen seeks damages of the Bank in excess of $50,000,000, counsel's evaluation of the case is that it is a frivolous suit and will likely be dismissed on motion as to the Bank and its employee.

  Counsel feels that Mr. Allen's claim is a "covered claim" under the Bank's Errors and Omissions insurance policy which should cover the defense and indemnification of the Bank for said claim.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

   Not applicable.

10





PART II


ITEM 5: MARKET FOR COMMON EQUITY AND
RELATED SHAREHOLDER MATTERS

TRADING AND DIVIDENDS

  As of December 31, 2002, there were approximately 689 shareholders of record of the Company. Since May 1994, the Company's Common Stock has traded on the NASDAQ National Market Tier of The NASDAQ Stock Market under the symbol "CRRB". Currently, there are two broker-dealers who make a market in the Common Stock.

  The table below sets forth the high and low sales price for each quarter in the last two years, and cash dividends paid per share.

  The ability of the Company to pay dividends in the future will be dependent on the earnings, if any, financial condition and business of the Company, as well as other relevant factors, such as regulatory requirements. No assurance can be given either that the Company's future earnings, if any, will be sufficient to enable it to pay dividends, or that if such earnings are sufficient, that the Company will not decide to retain such earnings for general working capital and other funding needs. In addition, the Company is highly dependent on dividends received from the Bank to enable it to pay dividends to shareholders. No assurance can be given that the Bank will continue to generate sufficient earnings to enable it to pay dividends to the Company, or that it will continue to meet regulatory capital requirements which, if not met, could prohibit payment of dividends to the Company.

Period

  Price per Share (a)


  Cash Dividends Paid
per Share(a)

 
  2002
  2001
  2002
  2001
 
  High
  Low
  High
  Low
   
   

1st Quarter   $ 12.018   $ 11.202   $ 11.429   $ 9.524   $ 0.085   $ 0.085
2nd Quarter     12.880     11.347     11.143     9.524     0.086     0.086
3rd Quarter     13.107     11.837     12.381     11.048     0.085     0.085
4th Quarter     14.250     11.701     12.857     11.000     0.086     0.086

(a)
Per share amounts have been adjusted to retroactively reflect the effect of the 5% stock dividend declared in October of 2002.

Plan Category

  Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
(a)

  Weighted-average exercise
price of outstanding options,
warrants and rights
(b)

  Number of securities remaining
available for future issuance under
equity compensation plans
(excluding securities reflected in
column (a)
(c)



Equity compensation plans approved by security holders   179,025   $ 13.68   30,975
Equity compensation plans not approved by security holders        


Total   179,025   $ 13.68   30.975


ITEM 6: SELECTED FINANCIAL DATA

   The following statistical information should be read in conjunction with the Audited Consolidated Financial Statements contained in Item 8 of this document and Management's Discussion and Analysis of Financial Condition and Results of Operations. The following statistical information contained herein is presented to help the reader gain additional insight to information and discussion presented in the Audited Consolidated Financial Statements and in Management's Discussion and Analysis.

11


SELECTED FINANCIAL HIGHLIGHTS

 
  2002
  2001
(As Restated) (c)

  2000
(As Restated) (c)

  1999
(As Restated) (c)

  1998
(As Restated) (c)

 

 
CONSOLIDATED INCOME STATEMENT DATA:                                
  Interest income   $ 18,985,364   $ 23,832,624   $ 26,726,048   $ 22,255,896   $ 20,359,202  
  Interest expense     8,692,320     12,872,355     15,921,684     10,953,649     9,596,722  
   
 
 
 
 
 
  Net interest income     10,293,044     10,960,269     10,804,364     11,302,247     10,762,480  
  Provision for loan losses     526,000     550,000     448,000     597,840     615,000  
   
 
 
 
 
 
  Net interest income after provision for loan losses     9,767,044     10,410,269     10,356,364     10,704,407     10,147,480  
  Noninterest income     7,534,802     7,156,444     7,913,046     10,721,487     9,757,388  
  Noninterest expense     14,536,958     14,817,504     15,945,347     17,864,554     15,826,736  
   
 
 
 
 
 
  Income before income taxes     2,764,888     2,749,209     2,324,063     3,561,340     4,078,132  
  Income tax provision     847,630     816,132     576,531     840,664     1,103,783  
   
 
 
 
 
 
  Net income   $ 1,917,258   $ 1,933,077   $ 1,747,532   $ 2,720,676   $ 2,974,349  
   
 
 
 
 
 
CONSOLIDATED BALANCE SHEET DATA, AT YEAR END                                
  Assets   $ 324,221,615   $ 356,907,181   $ 387,658,811   $ 375,331,442   $ 317,756,186  
  Loans, net of unearned income     205,220,126     220,539,017     278,019,898     260,005,257     210,800,847  
  Deposits     230,264,108     265,528,720     292,024,141     262,449,865     236,979,025  
  Shareholders' equity     33,691,079     32,458,383     30,292,083     29,694,656     30,807,978  
PER SHARE DATA: (a)                                
  Number of shares of Common Stock outstanding, at year-end     2,821,757     2,836,317     2,843,120     2,915,749     2,970,962  
  Net income:                                
    Basic   $ 0.68   $ 0.68   $ 0.61   $ 0.96   $ 0.99  
    Diluted     0.68     0.68     0.61     0.96     0.99  
  Cash dividends declared     0.342     0.342     0.337     0.292     0.271  
  Book value, at year end     11.94     11.44     10.65     10.18     10.37  
Performance and Capital Ratios:                                
  Return on average assets     0.57 %   0.52 %   0.46 %   0.81 %   1.00 %
  Return on average shareholders' equity     5.70 %   6.05 %   5.91 %   8.80 %   9.73 %
  Net yield on interest earning assets (b)     3.47 %   3.32 %   3.22 %   4.01 %   4.38 %
  Average shareholders' equity to average total assets     9.99 %   8.52 %   7.81 %   9.21 %   10.28 %
  Year-end capital to year-end risk-weighted assets:                                
    Tier 1     13.57 %   12.88 %   10.99 %   11.96 %   14.74 %
    Total     15.07 %   14.26 %   12.13 %   13.12 %   16.34 %
  Year-end Tier 1 leverage ratio     9.54 %   8.61 %   7.74 %   8.38 %   8.69 %
  Cash dividend declared to net income     50.80 %   50.43 %   55.58 %   31.77 %   27.63 %
ASSETS QUALITY RATIOS:                                
  Allowance for loan losses, at year-end to:                                
    Total loans, net of unearned income     1.74 %   1.51 %   1.09 %   1.09 %   1.13 %
    Nonperforming, restructured and past-due loans     111.68     276.13     119.19     201.30     111.00  
  Net charge-offs to average total loans, net of unearned income     0.13     0.10     0.09     0.07     0.28  
  Nonperforming assets as a percent of period-end loans and other real estate     1.67     0.55     0.91     0.54     1.02  
(a)
Per share amounts and common shares outstanding have been adjusted to retroactively reflect the effect of a 5% stock dividend declared by the Board of Directors on October 24, 2002, as well as a stock split in the form of a 100% stock dividend declared July 22, 1999.

(b)
Interest on investments and loans is presented on a fully taxable equivalent basis, using regular income tax rates.

(c)
Previously reported figures adjusted to reflect restatement of 1999 and 1997 results. See Note 2 to the Consolidated Financial Statements.

12


ITEM 6A: DISTRIBUTION OF ASSETS,
LIABILITIES, AND SHAREHOLDERS' EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL

AVERAGE BALANCES, INTEREST AND YIELDS

  The following chart contains average balance sheet information for 2002, 2001, and 2000, and indicates the related interest income or expense and calculated yield. Nonaccruing loans are included in the average balance amounts of the applicable portfolio, but only the amount of interest actually recorded as income on nonaccrual loans is included in the interest income column.

13


2002 AVERAGE BALANCES, INTEREST, AND YIELDS

 
  2002

 
 
 
Average balance

  Interest
  Yield
 

 

ASSETS

 

 

 

 

 

 

 

 

 
Federal funds sold and Federal Home Loan Bank deposit   $ 10,563,830   $ 166,183   1.57 %
Federal Home Loan Bank stock     3,060,959     163,132   5.33  

Investment securities

 

 

 

 

 

 

 

 

 
U.S. Treasury     700,723     12,587   1.80  
U.S. government agency     43,244,998     1,993,200   4.61  
State and municipal     5,577,528     362,950   6.51  
Mortgage-backed securities     19,122,373     1,068,841   5.59  
Corporate bonds     7,682,596     466,665   6.07  
Other     4,111,271     285,749   6.95  
   
 
 
 
      80,439,489     4,189,992   5.21  
   
 
 
 
Loans                  
Demand and time     35,702,734     2,408,240   6.75  
Residential mortgage     98,056,690     6,460,935   6.59  
Commercial mortgage and construction     75,290,582     5,428,237   7.21  
Installment and credit card     3,737,614     367,749   9.84  
Lease financing     2,985,485     261,238   8.75  
   
 
 
 
      215,773,105     14,926,399   6.92  
   
 
 
 
Total interest-earning assets     309,837,383     19,445,706   6.28  
Noninterest-bearing cash     17,385,072            
Premises and equipment     6,394,921            
Other assets     4,058,345            
Allowance for loan losses     (3,530,286 )          
Unrealized gains/losses of available for sale securities     2,551,816            
   
 
     
    $ 336,697,251   $ 19,445,706      
   
 
     

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 
Savings and NOW   $ 76,375,342   $ 422,165   0.55 %
Money market     31,474,273     461,295   1.47  
Other time     93,558,972     4,612,898   4.93  
   
 
 
 
      201,408,587     5,496,358   2.73  
Borrowed funds     57,578,163     3,195,963   5.55  
   
 
 
 
      258,986,750     8,692,321   3.36  
Noninterest-bearing deposits     42,139,426            
Other liabilities     1,919,529            
Shareholders' equity     33,651,546            
   
 
     
Total liabilities and shareholders' equity   $ 336,697,251   $ 8,692,321      
   
 
     
NET YIELD ON INTEREST-EARNING ASSETS   $ 309,837,383   $ 10,753,385   3.47 %
   
 
 
 

Interest on investments and loans is presented on a fully taxable equivalent basis, using regular income tax rates.

14


2001 AVERAGE BALANCES, INTEREST, AND YIELDS

 
  2001

 
 
 
Average balance

  Interest
  Yield
 

 

ASSETS

 

 

 

 

 

 

 

 

 
Federal funds sold and Federal Home Loan Bank deposit   $ 10,562,893   $ 422,569   4.00 %
Federal Home Loan Bank stock     3,250,000     222,599   6.85  

Investment securities

 

 

 

 

 

 

 

 

 
U.S. Treasury     157,969     10,202   6.46  
U.S. government agency     58,176,745     3,231,072   5.55  
State and municipal     6,097,110     392,332   6.43  
Mortgage-backed securities     19,120,539     1,127,965   5.90  
Corporate bonds     6,443,265     388,839   6.03  
Other     3,987,982     300,270   7.53  
   
 
 
 
      93,983,610     5,450,680   5.80  
   
 
 
 
Loans                  
Demand and time     31,224,350     2,623,454   8.40  
Residential mortgage     145,005,914     10,681,143   7.37  
Commercial mortgage and construction     54,797,755     4,272,029   7.80  
Installment and credit card     4,918,974     505,711   10.28  
Lease financing     1,586,061     142,246   8.97  
   
 
 
 
      237,533,054     18,224,583   7.67  
   
 
 
 
Total interest-earning assets     345,329,557     24,320,431   7.04  
Noninterest-bearing cash     18,742,938            
Premises and equipment     7,554,159            
Other assets     5,295,745            
Allowance for loan losses     (3,146,369 )          
Unrealized gains/losses of available for sale securities     1,405,193            
   
 
     
    $ 375,181,223   $ 24,320,431      
   
 
     

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 
Savings and NOW   $ 83,980,457   $ 1,161,384   1.38 %
Money market     42,466,305     1,384,639   3.26  
Other time     115,777,381     6,799,716   5.87  
   
 
 
 
      242,224,143     9,345,739   3.86  
Borrowed funds     59,638,438     3,526,616   5.91  
   
 
 
 
      301,862,581     12,872,355   4.26  
Noninterest-bearing deposits     38,867,266            
Other liabilities     2,491,767            
Shareholders' equity     31,959,609            
   
 
     
Total liabilities and shareholders' equity   $ 375,181,223   $ 12,872,355      
   
 
     
NET YIELD ON INTEREST-EARNING ASSETS   $ 345,329,557   $ 11,448,076   3.32 %
   
 
 
 

Interest on investments and loans is presented on a fully taxable equivalent basis, using regular income tax rates.

15


2000 AVERAGE BALANCES, INTEREST, AND YIELDS

 
  2000

 
 
 
Average balance

  Interest
  Yield
 

 

ASSETS

 

 

 

 

 

 

 

 

 
Federal funds sold and Federal Home Loan Bank deposit   $ 7,358,076   $ 519,366   7.06 %
Federal Home Loan Bank stock     3,248,224     247,313   7.61  

Investment securities

 

 

 

 

 

 

 

 

 
U.S. Treasury     922,791     61,984   6.72  
U.S. government agency     43,411,997     2,829,542   6.52  
State and municipal     12,519,336     826,993   6.61  
Mortgage-backed securities     4,018,020     279,006   6.94  
Corporate bonds     0     0   0.00  
Other     3,297,709     199,451   6.05  
   
 
 
 
      64,169,853     4,196,976   6.54  
   
 
 
 
LOANS                  
Demand and time     26,519,768     2,636,511   9.94  
Residential mortgage     192,901,840     14,644,161   7.59  
Commercial mortgage and construction     47,172,991     4,134,491   8.76  
Installment and credit card     5,814,850     579,160   9.96  
Lease financing     2,402,565     237,414   9.88  
   
 
 
 
      274,812,014     22,231,737   8.09  
   
 
 
 
Total interest-earning assets     349,588,167     27,195,392   7.78  
Noninterest-bearing cash     20,657,244            
Premises and equipment     8,348,640            
Other assets     4,751,394            
Allowance for loan losses     (2,942,829 )          
Unrealized gains/losses of available for sale securities     (1,719,865 )          
   
 
     
    $ 378,682,751   $ 27,195,392      
   
 
     

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 
Savings and NOW   $ 81,124,906   $ 2,159,277   2.66 %
Money market     47,198,465     2,411,846   5.11  
Other time     108,823,949     6,885,914   6.33  
   
 
 
 
      237,147,320     11,457,037   4.83  
Borrowed funds     71,810,671     4,464,647   6.22  
   
 
 
 
      308,957,991     15,921,684   5.15  
Noninterest-bearing deposits     39,350,269            
Other liabilities     798,447            
Shareholders' equity     29,576,044            
   
 
     
  Total liabilities and shareholders' equity   $ 378,682,751   $ 15,921,684      
   
 
     
NET YIELD ON INTEREST-EARNING ASSETS   $ 349,588,167   $ 11,273,708   3.22 %
   
 
 
 

Interest on investments and loans is presented on a fully taxable equivalent basis, using regular income tax rates.

16


RATE AND VOLUME VARIANCE

The following chart shows the changes in interest income and interest expense for the last two years resulting from changes in volume and changes in rates.

 
  2002 Compared to 2001


  2001 Compared to 2000


 
 
  Change Due to Variance In

  Change Due to Variance In

 
 
  Rates
  Volumes
  Total
  Rates
  Volumes
  Total
 

 

INTEREST EARNED ON

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Federal funds sold and Federal Home Loan Bank deposit   $ (256,423 ) $ 37   $ (256,386 ) $ (323,007 ) $ 226,210   $ (96,797 )
Federal Home Loan Bank stock     (46,519 )   (12,948 )   (59,467 )   (24,849 )   135     (24,714 )

INVESTMENT SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
U.S. Treasury     (32,667 )   35,052     2,385     (409 )   (51,373 )   (51,782 )
U.S. government agency     (408,579 )   (829,293 )   (1,237,872 )   (560,819 )   962,349     401,530  
State and municipal     4,052     (33,434 )   (29,382 )   (10,426 )   (424,235 )   (434,661 )
Mortgage-backed securities     (59,232 )   108     (59,124 )   (199,740 )   1,048,699     848,959  
Corporate bonds     3,035     74,791     77,826     388,839         388,839  
Other     (23,804 )   9,283     (14,521 )   59,070     41,749     100,819  
   
 
 
 
 
 
 
      (517,195 )   (743,493 )   (1,260,688 )   (323,485 )   1,577,189     1,253,704  
   
 
 
 
 
 
 

LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Demand and time     (591,486 )   376,272     (215,214 )   (480,772 )   467,715     (13,057 )
Residential mortgage     (761,926 )   (3,458,282 )   (4,220,208 )   (326,994 )   (3,636,024 )   (3,963,018 )
Commercial mortgage and construction     (441,411 )   1,597,619     1,156,208     (530,737 )   668,275     137,538  
Installment and credit card     (16,508 )   (121,454 )   (137,962 )   15,780     (89,229 )   (73,449 )
Lease financing     (6,515 )   125,507     118,992     (14,484 )   (80,684 )   (95,168 )
   
 
 
 
 
 
 
      (1,817,846 )   (1,480,338 )   (3,298,184 )   (1,337,207 )   (2,669,947 )   (4,007,154 )
   
 
 
 
 
 
 

TOTAL INTEREST EARNED

 

 

(2,637,983

)

 

(2,236,742

)

 

(4,874,725

)

 

(2,008,548

)

 

(866,413

)

 

(2,874,961

)
   
 
 
 
 
 
 

INTEREST EXPENSE ON

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
DEPOSITS                                      
Savings and NOW     (634,046 )   (105,173 )   (739,219 )   (1,073,898 )   76,005     (997,893 )
Money market     (564,942 )   (358,402 )   (923,344 )   (785,393 )   (241,814 )   (1,027,207 )
Other time     (881,910 )   (1,304,908 )   (2,186,818 )   (526,181 )   439,983     (86,198 )
BORROWED FUNDS     (208,822 )   (121,831 )   (330,653 )   (181,253 )   (756,778 )   (938,031 )
   
 
 
 
 
 
 

TOTAL INTEREST EXPENSE

 

 

(2,289,720

)

 

(1,890,314

)

 

(4,180,034

)

 

(2,566,725

)

 

(482,604

)

 

(3,049,329

)
   
 
 
 
 
 
 

NET INTEREST INCOME

 

$

(348,263

)

$

(346,428

)

$

(694,691

)

$

558,177

 

$

(383,809

)

$

174,368

 
   
 
 
 
 
 
 

Interest on investments and loans is presented on a fully taxable equivalent basis, using regular income tax rates.

17


ITEM 6B: INVESTMENT PORTFOLIO

AMORTIZED COST OF INVESTMENTS

  Reference is made to Note 4 of Notes to Consolidated Financial Statements for the amortized cost of investments at the end of 2002 and 2001. The amortized cost of investments at the end of 2000 was as follows:

AVAILABLE FOR SALE
     
U.S. Treasury   $ 799,959

U.S. Government agency

 

 

55,414,430
Mortgage backed securities     5,242,307
State and municipal     6,206,170
Equity securities     2,481,021
   
    $ 70,143,887
   
HELD TO MATURITY
     
Foreign bonds   $ 50,000
   

Note:  Investments classified as available for sale are carried at market value whereas investments classified as held to maturity are carried at amortized cost.

MATURITY AND WEIGHTED AVERAGE YIELDS

  The following charts show the maturity distribution for amortized cost and weighted average yields of debt securities in the Company's investment portfolio at December 31, 2002. Separate charts are presented for securities classified as available for sale and held to maturity. Because the amortized cost is shown and not market value, the totals of the available for sale securities will not agree with the amount shown on the Consolidated Balance Sheet for 2002 in Part II, Item 8.

MATURITY DISTRIBUTION—AMORTIZED COST

 
  Available for Sale


DESCRIPTION

  < 1 year
  1 to 5 years
  5 to 10 years
  > 10 years

U.S. Government agency   $ 29,472,306   $ 13,357,840   $   $ 1,869,610
Mortgage backed securities (1)         432,806     1,818,184     13,992,927
State and municipal     632,055     659,985     2,504,836     1,510,612
Corporate bonds         7,664,442        
   
 
 
 
    $ 30,104,361   $ 22,115,073   $ 4,323,020   $ 17,373,149
   
 
 
 
 
  Held to Maturity


DESCRIPTION

  < 1 year
  1 to 5 years
  5 to 10 years
  > 10 years

Foreign   $   $ 25,000   $   $
   
 
 
 

(1)
Mortgage backed securities are included in the maturity distribution table based on the average life of the security using anticipated prepayment rates.

18


WEIGHTED AVERAGE YIELD

 
  Available for Sale


 

DESCRIPTION


 

<1 year

 

1 to 5 years


 

5 to 10 years


 

> 10 years


 

 
U.S. Government agency   2.62 % 4.46 %   3.77 %
Mortgage backed securities     5.55 % 5.36 % 6.10 %
State and municipal (1)   5.70 % 5.40 % 6.41 % 6.19 %
Corporate bonds     6.00 %    
   
 
 
 
 
    2.65 % 5.03 % 6.00 % 5.87 %
   
 
 
 
 

 


 

Held to Maturity

DESCRIPTION

  <1 year
  1 to 5 years
  5 to 10 years
  > 10 years

Foreign     5.50 %  
   
 
 
 

(1)
Yields on state and municipal obligations are computed on a tax equivalent basis using a 34% federal income tax rate.

ITEM 6C: LOAN PORTFOLIO

CLASSIFICATION OF LOANS

  Reference is made to Note 5 of Notes to Consolidated Financial Statements for the classification of loans at the end of 2002 and 2001. In addition to that information, the following information concerning loans is presented.


 

 

2000


 

1999


 

1998


Real Estate:                  
  Residential   $ 188,658,857   $ 176,291,571   $ 137,586,465
  Commercial     45,963,998     37,091,072     35,379,717
  Construction and land development     4,958,938     5,575,105     2,135,498
Demand and time     28,981,256     28,514,699     20,957,194
Lease financing     2,242,679     3,150,917     3,233,883
Installment and credit card     5,561,307     6,823,971     8,014,130
   
 
 
      276,367,035     257,447,335     207,306,887
Allowance for loan losses     3,024,290     2,836,291     2,387,732
   
 
 
Loans, net   $ 273,342,745   $ 254,611,044   $ 204,919,155
   
 
 

MATURITIES AND INTEREST RATE SENSITIVITIES

  The maturities and sensitivities to changes in interest rates for commercial demand and time loans and real estate—construction loans at December 31, 2002 is presented below:

 
  Contractually Due


   
 
  One year or
less

  After one year
through five
years

  After five years

 
   
  Variable
  Fixed
  Variable
  Fixed

Construction and land development   $ 6,700,399   $   $ 568,068   $   $ 395,900
Commercial demand and time     20,978,095     3,887,640     7,010,095     287,682     281,278

19


RISK ELEMENTS

  Reference is made to Note 5 of Notes to Consolidated Financial Statements for nonaccrual, past due and restructured loans at the end of 2002, 2001, and 2000. In addition to that information, the following information concerning risk elements is presented.

 
  1999
  1998

Nonaccrual   $ 240,569   $ 205,074
Restructured     330,987     408,565
   
 
    $ 571,556   $ 613,639
   
 
Accruing loans past due more than 90 days   $ 837,198   $ 1,536,802
   
 

  There are no other interest-bearing assets that would be required to be reported under this section if such assets were loans.

ITEM 6D: SUMMARY OF LOAN LOSS EXPERIENCE

  The following charts show the level of loan losses recorded by the Company for the past five years, management's allocation of the allowance for loan losses by type of loan as of the end of each year, and other statistical information. The allocation of the allowance reflects management's analysis of economic risk potential by type of loan, and is not intended as a forecast of loan losses.

ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

 
  Years ended December 31

 
Description

  2002
  2001
  2000
  1999
  1998
 

 
Balance at beginning of year   $ 3,338,807   $ 3,024,290   $ 2,836,291   $ 2,387,732   $ 2,302,981  
Charge-offs:                                
  Commercial     21,904         30,015     148,636     225,900  
  Lease financing                 31,677     68,532  
  Real Estate:                                
    Residential     160,591     117,582     201,187     44,000      
    Commercial     112,718                 102,300  
    Construction                      
  Installment     85,393     184,559     153,197     78,512     276,951  
   
 
 
 
 
 
      380,606     302,141     384,399     302,825     673,683  
   
 
 
 
 
 
Recoveries:                                
  Commercial     2,475     17,269     51,115     105,227     51,690  
  Lease financing                 4,065     6,020  
  Real Estate:                                
    Residential     67,705     22,802     30,317     12,000      
    Commercial                     22,258  
    Construction                      
  Installment     24,381     26,587     42,966     32,252     63,466  
   
 
 
 
 
 
      94,561     66,658     124,398     153,544     143,434  
   
 
 
 
 
 
Net charge-offs     286,045     235,483     260,001     149,281     530,249  
   
 
 
 
 
 
Provision charged to operations     526,000     550,000     448,000     597,840     615,000  
   
 
 
 
 
 
Balance at end of the year   $ 3,578,762   $ 3,338,807   $ 3,024,290   $ 2,836,291   $ 2,387,732  
   
 
 
 
 
 
Ratio of net charge-offs to average loans outstanding     .13 %   .10 %   .09 %   .07 %   .28 %

  The provision charged to operations for 2002, 2001, and 2000 is discussed in the section on Management's Discussion and Analysis of Financial Condition and Results of Operations. The Company's provisions in 1999 and 1998 related to the level of net losses incurred and to loan portfolio growth in each year.

20


ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

Allocated Amount of the Allowance—Years Ended December 31

PORTFOLIO

  2002
  2001
  2000
  1999
  1998

Commercial(a)   $ 733,560   $ 607,323   $ 910,445   $ 565,474   $ 739,235
Real Estate:                              
  Residential     754,979     707,061     763,017     434,500     508,999
  Commercial     876,243     775,321     349,594     356,711     955,747
  Construction                     6,767
Installment     94,162     173,166     207,061     341,190     116,312
Unallocated     1,119,818     1,075,936     794,173     1,138,416     60,672
   
 
 
 
 
    $ 3,578,762   $ 3,338,807   $ 3,024,290   $ 2,836,291   $ 2,387,732
   
 
 
 
 

Percent of Loans in Each Category to Total Loans—Years Ended December 31

PORTFOLIO

  2002
  2001
  2000
  1999
  1998
 

 
Commercial (a)   17.9 % 16.0 % 10.5 % 12.2 % 14.7 %
Real Estate:                      
  Residential   38.8   53.5   70.0   68.8   63.0  
  Commercial   38.2   23.9   17.0   15.7   16.0  
  Construction   3.8   4.6   0.3   0.7   0.6  
Installment   1.3   2.0   2.2   2.6   5.7  
   
 
 
 
 
 
    100.0 % 100.0 % 100.0 % 100.0 % 100.0 %
   
 
 
 
 
 

(a)
Commercial loans include lease financing.


ITEM 6E: DEPOSITS

  Reference is made to the tables for Average Balances, Interest and Yields under Item 6A of this section. Reference is made to Note 9 of Notes to Consolidated Financial Statements for additional information concerning deposits.

ITEM 6F: RETURN ON EQUITY AND ASSETS

DESCRIPTION

  2002
  2001
  2000
 

 
Return on average assets   0.57 % 0.52 % 0.46 %
Return on average equity   5.70 % 6.05 % 5.91 %
Dividend payout ratio   50.80 % 50.43 % 55.58 %
Average equity to average assets   9.99 % 8.52 % 7.81 %

ITEM 6G: SHORT-TERM BORROWINGS

Reference is made to Note 11 of Notes to Consolidated Financial Statements for a description of the general terms of short-term borrowings, and for information related to repurchase agreements.

Other short-term borrowings, consisting of Notes Payable-U.S. Treasury, are as follows.

OTHER SHORT-TERM BORROWINGS:

  2002
  2001
  2000
 

 
Total outstanding at period-end   $ 2,045,237   $ 657,726   $ 984,859  
Average amount outstanding during period     838,491     519,746     676,276  
Maximum amount outstanding at any period-end     2,119,117     1,412,045     1,592,023  
Weighted average interest rate at period-end     1.21 %   1.74 %   5.86 %
Weighted average interest rate for the period     1.40 %   4.16 %   5.66 %

ITEM 6H: LONG-TERM BORROWINGS

Reference is made to Note 11 of Notes to Consolidated Financial Statements for a description of the general terms of long-term borrowings.

21


ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

EARNINGS 2002 COMPARED TO 2001

SUMMARY

  Carrollton Bancorp reported net income for 2002 of $1,917,000, or $0.68 per share, representing a 0.8% decrease from 2001 net income of $1,933,000, or $0.68 per share. Included in the 2002 results was a $210,000 gain on the sale of securities, and a $688,000 gain on the sale of a branch, as part of the Company's plan to address asset/liability sensitivity. The loan portfolio decreased 7% to $205,220,000 as a result of home equity payoffs in 2002 and loan refinancing. The loan portfolio contraction, as well as the lower interest rates, contributed to a decrease in interest income over 2001. Noninterest income from fees, decreased by 8% compared to 2001. Fees generated by the ATM network of 152 machines and income from national point of sale sponsorships grew during 2002. Commissions from brokerage operations of $671,000 were a 34% decrease compared to $1,016,000 in 2001.

NET INTEREST INCOME

  Net interest income is the principal source of earnings for a banking company. It represents the difference between the interest income earned on loans and other investments, and the interest paid on deposits and borrowed funds. For analysis, net interest income is measured on a fully taxable equivalent basis. To determine the taxable equivalent basis, an adjustment is made to income from investments in state and municipal securities which achieve a federal or state tax benefit, to dividends from equity stocks which achieve a dividend exclusion, and to certain loans which are tax exempt. In 2002, net interest income on a taxable equivalent basis decreased by $695,000 to $10.8 million as a result of decreases in the yields on earning assets. On average, the loan portfolio decreased 9% from 2001 while the investment portfolio decreased by 14%. The yield on the loan portfolio decreased from 7.67% in 2001 to 6.92% in 2002. Changes in loan portfolio mix, the prime rate changes, and a very competitive loan market caused the loan yield to decline. The yield on investment securities also declined to 5.21% in 2002 from 5.80% in 2001. The reduction in the loan and investment portfolios and decreased yields, caused total interest income on a tax equivalent basis to fall from $24.3 million in 2001 to $19.4 million in 2002. Interest expense decreased $4.2 million to $8.7 million in 2002 from $12.9 million in 2001. Interest expense decreased due to a decrease in both interest bearing liabilities and rates. Interest expense on deposits decreased in 2002 from 2001 due to decreased cost of interest-bearing deposits, which decreased from 3.86% in 2001 to 2.73% in 2002. The table for Rate and Volume Variance Analysis included in this report shows the decrease in interest expense resulted from decreased volume and rate on deposits and borrowings. The decline in interest bearing liabilities corresponded with a decline in the loan portfolio.

PROVISION FOR LOAN LOSSES

  The provision for loan losses was $526,000 for 2002 compared to $550,000 for 2001. Nonaccrual, restructured, and delinquent loans over 90 days to total loans increased to 1.56% at the end of 2002 compared to 0.55% in 2001. This increase was due to increased delinquencies. As of December 31, 2002, there was an increase of loan delinquencies of $1,196,970. The ratio of loan losses to average loans increased in 2002 to 0.13% compared to 0.10% for 2001. On a monthly basis, management reviews all loan portfolios to determine trends and monitor asset quality. For consumer loan portfolios, this review generally consists of reviewing delinquency levels on an aggregate basis with timely follow-up on accounts that become delinquent. In commercial loan portfolios, delinquency information is monitored and periodic reviews of business and property leasing operations are performed on an individual loan basis to determine potential collection and repayment problems.

NONINTEREST INCOME

  For 2002, noninterest income excluding securities gains, gains on branch divestitures, and gains or losses on loan sales decreased by 10.5% compared to 2001. Brokerage commissions decreased $345,000 or 34% in 2002 due to the economic slowdown and investor concerns over the stock market. ATM fee income declined $410,000 primarily due to the discontinuation of the Target relationship in July of 2001, and a reduced average number of active ATM machines. Other fees and commissions decreased by $405,000 from 2001. Net securities gains in 2002 were $210,000 compared to losses of $3,000 in 2001. The Company also had a gain of $688,000 as a result of the divesture of one of its branches. The Company did not sell any loans during 2002. At December 31, 2002, the Company serviced loans for others totaling $7,448,000.

NONINTEREST EXPENSES

  In 2002, noninterest expenses decreased by $281,000 or 2%. Salaries and benefits decreased by $59,000, or 1%. In certain areas of the Company, staff reductions occurred through attrition and the positions were eliminated. Full time equivalent staff decreased from 136 positions at the end of 2001 to 116 positions at December 31, 2002. Occupancy expenses decreased $152,000 to $1,395,000 in 2002,

22


due to the branch divestiture and the sale of a building no longer being utilized. Furniture and equipment expense increased by $284,000 in 2002 in part as a result of Management's decision to accelerate the depreciation on its ATMs in 2001. Other operating expenses decreased $353,000, or 7%. A significant portion of this decrease relates to ATM transactions costs.

INCOME TAX PROVISION

  For 2002, the effective tax rate for the Company increased to 31% compared to 30% for 2001.

FINANCIAL CONDITION

SUMMARY

   Total assets of the Company decreased by 9% to $324.2 million at December 31, 2002 versus $356.9 million at the end of 2001. Investment securities decreased to $78.8 million at December 31, 2002. Total loans declined 7% to $205.2 million at December 31, 2002 compared to $220.5 million at the end of 2001. Interest earning assets decreased to $297.6 million but were 91.8% of total assets at December 31, 2002.

INVESTMENT SECURITIES

  Securities decreased to $78.8 million at December 31, 2002 from $104.5 million at December 31, 2001. The portfolio consists primarily of U.S. Government agency securities, mortgage-backed securities, corporate bonds, and state and municipal obligations. The income from state and municipal obligations is exempt from federal income tax. Certain agency securities are exempt from state income taxes. The Company uses its investment portfolio as a source of both liquidity and earnings. The Company reinvested the proceeds of the loan payoffs during the year into the investment portfolio, structured in a manner as to provide liquidity for funding future loan growth, as well as for the runoff of higher cost funding sources. These transactions were principally undertaken to increase liquidity and reduce interest rate risk.

LOANS

  Total loans decreased $15.0 million or 7% from 2001 to $205.2 million at December 31, 2002. The decrease in loans was primarily in real estate lending, due to the heavy volume of refinancing. Commercial loans equaled 60% of total loans at the end of the year and amounted to $123 million. Consumer loans amounted to $82 million and were 40% of total loans.

ALLOWANCE FOR LOAN LOSSES

  At December 31, 2002, the allowance for loan losses was $3.6 million, a 7% increase from the end of 2001. The ratio of the allowance to total loans was 1.74% at December 31, 2002 and 1.51% at December 31, 2001. The ratio of net loan losses to average loans outstanding for 2002 was 0.13% compared to 0.10% for 2001. The ratio of nonaccrual loans, restructured loans, and loans delinquent more than 90 days to total loans increased to 1.56% at December 31, 2002 from 0.55% at the end of 2001. The ratio of real estate secured loans to total loans decreased to 81% at the end of 2002 from 82% at the end of 2001. An allowance for loan losses is maintained to absorb losses in the existing loan portfolio. The allowance is a function of specific loan allowances, general loan allowances based on historical loan loss experience and current trends, and allowances based on general economic conditions that affect the collectibility of the loan portfolio. These can include, but are not limited to exposure to an industry experiencing problems, changes in the nature or volume of the portfolio and delinquency and nonaccrual trends. The portfolio review and calculation of the allowance is performed by management on a continuing basis. All loan reserves are subject to regulatory examinations and determination as to the appropriateness of the methodology and adequacy on an annual basis. The specific allowance is based on regular analysis of the loan portfolio and is determined by analysis of collateral value, cash flow and guarantor capacity, as applicable. The specific allowance was $1,312,020 and $1,126,700 as of December 31, 2002 and 2001, respectively. The general allowance is calculated using internal loan grading results and appropriate allowance factors on approximately 10 classes of loans. This process is reviewed on a regular basis. The allowance factors may be revised whenever necessary to address current credit quality trends or risks associated with particular loan types. Historic trend analysis is utilized to obtain the factors to be applied. The general allowance was $1,150,239 and $1,136,171 as of December 31, 2002 and 2001, respectively. Allocation of a portion of the allowance does not preclude its availability to absorb losses in other categories. An unallocated reserve is maintained to recognize the imprecision in estimating and measuring loss when evaluating the allowance for individual loans or pools of loans. During the years ended December 31, 1999 through 2002, the unallocated portion of the allowance for loan losses has fluctuated with the specific and general allowances so that the total allowance for loan losses would be at a level that management believes is the best estimate of possible future loan losses at the balance sheet date. The specific allowance may fluctuate from period to period if the balance of what management considers problem loans changes. The general allowance will fluctuate with changes in the mix of

23


the Company's loan portfolio, economic conditions, or specific industry conditions. The requirements of the Company's federal regulators are a consideration in determining the required total allowance. Management believes that it has adequately assessed the risk of loss in the loan portfolios based on a subjective evaluation and has provided an allowance which is appropriate based on that assessment. Because the allowance is an estimate based on current conditions, any change in the economic conditions of the Company's market area or change within a borrower's business could result in a revised evaluation, which could alter the Company's earnings.

FUNDING SOURCES

  Total deposits at December 31, 2002 decreased by $35.3 million to $230.3 million from the end of 2001. Interest bearing accounts decreased by $36.5 million and noninterest bearing deposits increased by $1.3 million. Overall deposit contraction is a result of the Company's efforts to reduce interest rate risk on its balance sheet, including the sale of its Liberty Road branch. The Company made a concerted effort to reduce the level of high-yield deposits. Advances from the Federal Home Loan Bank remained at the same level of $45 million at the end of 2002 compared to the end of 2001. Borrowings for federal funds purchased, securities sold under agreements to repurchase and notes payable to the US Treasury increased by $1.7 million from December 31, 2001 to 2002.

CAPITAL

  At December 31, 2002, shareholders' equity was $33.7 million, an increase of $1.2 million from 2001. The increase in Shareholders' equity was largely due to a $489,000 fair market value adjustment of the investment portfolio as required by Statement No. 115 of the Financial Accounting Standards Board. The Company paid shareholders dividends totaling $974,000, and net income for 2002 was $1.9 million. In addition, the Company purchased and retired common stock for $199,000 in 2002. Shareholders' equity amounted to 10% of total assets at December 31, 2002 compared to 9% at the end of 2001. Bank holding companies and banks are required by the Federal Reserve and FDIC to maintain minimum levels of Tier 1 (or Core) and Tier 2 capital measured as a percentage of assets on a risk-weighted basis. Capital is primarily represented by shareholders' equity, adjusted for the allowance for loan losses and certain issues of preferred stock, convertible securities, and subordinated debt, depending on the capital level being measured. Assets and certain off-balance sheet transactions are assigned to one of five different risk-weighting factors for purposes of determining the risk-adjusted asset base. The minimum levels of Tier 1 and Tier 2 capital to risk-adjusted assets are 4% and 8%, respectively, under the regulations. In addition, the Federal Reserve and the FDIC require that bank holding companies and banks maintain a minimum level of Tier 1 (or Core) capital to average total assets excluding intangibles for the current quarter. This measure is known as the leverage ratio. The current regulatory minimum for the leverage ratio for institutions to be considered adequately capitalized is 4%, but could be required to be maintained at a higher level based on the regulator's assessment of an institution's risk profile. The following chart shows the regulatory capital levels for the Company and Bank at December 31, 2002 and 2001.The Company's subsidiary bank also exceeded the FDIC required minimum capital levels at those dates by a substantial margin. Based on the levels of capital, the Company and the Bank are well capitalized.

 
 
  At December 31


 
 
 
  Carrollton
Bancorp


  Carrollton
Bank


 

Ratio


Minimum


 

2002


 

2001*


 

2002


 

2001*


 

 
Leverage Ratio 4 % 9.54 % 8.61 % 8.87 % 7.63 %
Risk-based Capital:                    
  Tier 1 (Core) 4 % 13.57 % 12.88 % 12.66 % 11.37 %
  Tier 2 (Total) 8 % 15.07 % 14.26 % 13.92 % 12.62 %

*
As restated

LIQUIDITY

  Liquidity management ensures that funds are available when required to meet deposit withdrawals, loan commitments, and operating expenses. These funds are supplied by deposits, loan repayments, security maturities, and can be raised by liquidating assets or through additional borrowings. Securities classified as available for sale can be liquidated or pledged to secure borrowed funds to provide necessary liquidity. In addition, the Company has unsecured lines of credit outstanding under which it could borrow $7 million, and has borrowing capacity with the Federal Home Loan Bank of $52 million, which is collateralized by a security interest in the Company's residential first mortgage and commercial real estate loans, as well as pledged investment securities.

At December 31, 2002, the Company had outstanding loan commitments and unused lines of credit totaling $86.3 million. Of this total, management places a high probability for funding within 1 year on approximately $20.0 million. The remaining amount is mainly unused home equity

24


lines of credit on which management places a low probability for required funding.

INTEREST RATE RISK

  The level of income of a financial institution can be affected by the repricing characteristics of its assets and liabilities due to changes in interest rates. This is referred to as interest rate risk. Financial institutions allocate significant time and resources to managing interest rate risk because of the impact that interest rate changes can have on the net interest margin and earnings. Management continues to seek reasonable ways to reduce its exposure to interest rate shifts. A static gap analysis is used by the Company as one tool to monitor interest rate risk. A static gap analysis measures the difference, or the "gap", between the amount of assets and liabilities repricing within a given time period. The Company also performs rate shock analyses which estimate changes in the net interest margin for parallel rising and falling interest rate environments. Management also calculates and monitors other ratios on a monthly basis that provide additional information relating to certain aspects of asset/liability management. This information, together with information about forecasted future interest rate trends, is used to manage the Company's asset and liability positions. Management uses this information as a factor in decisions made about maturities for investment of cash flows, classification of investment securities purchases as available for sale or held to maturity, emphasis of variable rate or fixed rate loans and short or longer term deposit products in marketing campaigns, and deposit account pricing to alter asset and liability repricing characteristics. At December 31, 2002, the Company was in a liability sensitive position amounting to 13.8% of assets within a one-year time horizon. This is within the targets as established by the Asset/Liability Management Policy approved by the Board of Directors. Although the Company was at a negative asset/liability position at December 31, 2002, the Company can experience significant volatility in its asset/liability position by virtue of its funding of longer term mortgage loans with relatively short repricing borrowings while it works to sell the loans. Management continues to work to structure borrowing terms that more closely match asset repricing characteristics, keeping in mind the overall balance sheet strategy of the Company. Theoretically, a liability sensitive position is preferable in a falling interest rate climate since more liabilities will reprice downward as interest rates fall than will assets, and an asset sensitive position is preferable in a rising rate environment. The following chart shows the static gap position for interest sensitive assets and liabilities of the Company as of December 31, 2002. The chart is as of a point in time, and reflects only the contractual terms of the loan or deposit accounts in assigning assets and liabilities to the various repricing periods except that deposit accounts with no contractual maturity, such as money market, NOW and savings accounts, have been allocated evenly over a five-year period. In addition, the maturities of investments shown in the gap table will differ from contractual maturities due to anticipated calls of certain securities based on current interest rates. While this chart indicates the opportunity to reprice assets and liabilities within certain time frames, it does not reflect the fact that interest rate changes occur in disproportionate increments for various assets and liabilities.

25


Period from December 31, 2002 in which assets and
liabilities reprice


($'s in 000's)

 

0 to 90
days


 

91 to 365
days


 

1 to 2
years


 

2 to 5
years


 

> 5
year


 

 
ASSETS                                
Short term investments   $ 11,067   $   $   $   $  
Securities     27,588     12,313     6,586     15,553     19,271  
Loans     86,245     13,400     16,267     53,373     35,935  
   
 
 
 
 
 
    $ 124,900   $ 25,713   $ 22,853   $ 68,926   $ 55,206  
   
 
 
 
 
 
LIABILITIES:                                
Deposits   $ 116,046   $ 60,660   $ 6,591   $ 5,598   $ 110  
Borrowings     18,580             40,000      
   
 
 
 
 
 
    $ 134,626   $ 60,660   $ 6,591   $ 45,598   $ 110  
   
 
 
 
 
 
Gap position:                                
  Period   $ (9,726 ) $ (34,947 ) $ 16,262   $ 23,328   $ 55,096  
  % of Assets     (3.0 )%   (10.8 )%   5.0 %   7.2 %   17.0 %
  Cumulative   $ (9,726 ) $ (44,673 ) $ (28,411 ) $ (5,083 ) $ 50,013  
  % of Assets     (3.0 )%   (13.8 )%   (8.8 )%   (1.6 )%   15.4 %
Cumulative risk sensitive assets to risk sensitive liabilities     0.93     0.77     0.86     0.98     1.20  

NEW ACCOUNTING PRONOUNCEMENTS

  FASB Statement No. 141, Business Combinations requires that business combinations be accounted for using the purchase method. The popular pooling-of-interest method is no longer permitted. This Statement applies to business combinations initiated after June 30, 2001. FASB Statement No. 142, Goodwill and Other Intangible Assets changes the accounting for acquired goodwill and other intangibles. Annually, management should review these items to determine if they should be reduced due to impairment. Systematic amortization is no longer permitted. The effective date of the Statement is for fiscal years beginning after December 15, 2001. Core deposit intangibles are not goodwill and are still amortizable. The Company has no goodwill on its balance sheet. It does have a core deposit intangible. The Company complies with the provisions of the Statement. FASB Statement No. 143, Accounting for Asset Retirement Obligations applies to legal obligations associated with retirement of a tangible long-lived asset. The statement requires that management recognize the fair value of an asset retirement obligation in the period incurred, adding capitalization of this cost to the cost of the asset. Annually the asset, including the capitalized cost, should be reviewed for impairment. The effective date of the Statement is for years beginning after June 15, 2002. FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets addresses financial accounting and reporting for the impairment or disposal of long-lived assets. The statement amends various earlier pronouncements addressing accounting for impairment of long-lived assets or disposal of long-lived assets or a business segment and clarifies that a business segment treated as a discontinued operation should be evaluated for recognition of an impairment loss. The statement also amends Accounting Research Bulletin No. 51, Consolidated Financial Statements, to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary. The provisions of this Statement were effective for years beginning after December 15, 2001. FASB Statement No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13 and Technical Corrections rescinds those pronouncements referred to in the title and amends FASB Statement No. 13, Accounting for Leases, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. The Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. FASB Statement No. 146, Accounting for Costs Associated with Exit or Disposal Activities addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit and Activity (including Certain Costs incurred in a Restructuring)." This Statement requires that a liability for a cost associated with an exit or disposal

26


activity be recognized and measured initially at fair value only when a liability is incurred, recognizing that a company's commitment to an exit plan may not create a liability. The provisions of this statement are effective for exit or disposal activities initiated after December 31, 2002. FASB Statement No. 147 Acquisitions of Certain Financial Institutions addresses guidance on accounting for the acquisition of a financial institution and applies to all acquisitions except those between two or more mutual enterprises. The Statement requires that the excess of fair value of liabilities assumed over the fair value of tangible and identifiable intangible assets acquired in a business combination represents goodwill that should be accounted for under FASB Statement No. 142, Goodwill and Other Intangible Assets. FASB Statement No. 148, Accounting for Stock-Based Compensation—Transition and Disclosure amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement 123 to require prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The effective dates of parts of the Statement are for years ending after December 15, 2002 and parts for years beginning after December 15, 2002.

EARNINGS 2001 COMPARED TO 2000

SUMMARY

  Carrollton Bancorp reported net income for 2001 of $1,933,000, or $0.68 per share, representing an 11% increase from 2000 net income of $1,748,000, or $0.61 per share. Included in the 2001 results was a $254,000 loss on the sale of $37 million of residential loans of as part of the Company's plan to address asset/liability sensitivity. The loan portfolio decreased 21% to $220,539,000 as a result of residential loan sales in 2001 and the number of loans refinancing. The loan portfolio contraction, as well as the lowering of interest rates by the Federal Reserve 11 times, contributed to a decrease in interest income over 2000. Noninterest income from fees, decreased by 3% compared to 2000. Fees generated by the ATM network of 130 machines and income from national point of sale sponsorships grew during 2001.

NET INTEREST INCOME

  Net interest income is the principal source of earnings for a banking company. It represents the difference between the interest income earned on loans and other investments, and the interest paid on deposits and borrowed funds. For analysis, net interest income is measured on a fully taxable equivalent basis. To determine the taxable equivalent basis, an adjustment is made to income from investments in state and municipal securities which achieve a federal or state tax benefit, to dividends from equity stocks which achieve a dividend exclusion, and to certain loans which are tax exempt. In 2001, net interest income on a taxable equivalent basis increased by $174,000 to $11.4 million as a net result of a decrease in the rates paid on deposit accounts exceeding the reduction in rates on earning assets. On average, the loan portfolio decreased 14% from 2000 while the investment portfolio increased by 47%. The yield on the loan portfolio decreased from 8.09% in 2000 to 7.67% in 2001. Changes in loan portfolio mix, the prime rate changes, and a very competitive loan market caused the loan yield to decline. The yield on investment securities also declined to 5.80% in 2001 from 6.54% in 2000. The reduction in the loan portfolio and decreased yields caused total interest income on a tax equivalent basis to fall from $27.2 million in 2000 to $24.3 million in 2001. Interest expense decreased $3.0 million to $12.9 million in 2001 from $15.9 million in 2000. Interest expense decreased due to a decrease in both interest bearing liabilities and rates. Interest expense on deposits decreased in 2001 from 2000 even with higher deposit levels due to decreased cost of interest-bearing deposits, which decreased from 4.83% in 2000 to 3.86% in 2001. The cost of borrowed funds decreased to 5.91% due to changes in the composition of funding sources in 2001 from 6.22% in 2000. The table for Rate and Volume Variance Analysis included in this report shows the decrease in interest expense resulted from decreased volume and rate on deposits and borrowings. The growth in interest-bearing liabilities supported loan portfolio growth.

PROVISION FOR LOAN LOSSES

  The provision for loan losses was $550,000 for 2001 compared to $448,000 for 2000. Non-accrual, restructured, and delinquent loans over 90 days to total loans decreased to 0.55% at the end of 2001 compared to 0.91% in 2000. This decrease was due to decreased delinquencies. As of December 31, 2001, there was a decrease of loan delinquencies of $445,000 and impaired loans remained constant. The ratio of loan losses to average loans increased in 2001 to 0.10% compared to 0.09% for 2000. On a monthly basis, management reviews all loan portfolios to determine trends and monitor asset quality. For consumer loan portfolios, this review generally consists of reviewing delinquency levels on an aggregate basis with timely follow-up on accounts that become delinquent. In commercial loan portfolios, delinquency information is

27


monitored and periodic reviews of business and property leasing operations are performed on an individual loan basis to determine potential collection and repayment problems.

NONINTEREST INCOME

  For 2001, noninterest income excluding securities gains and gains or losses on loan sales decreased by 3% compared to 2000. Brokerage commissions decreased $258,000 or 20% in 2001 due to the economic slowdown and investor concerns over the stock market. Other fees and commissions increased $100,000 principally as a result of increases in national point of sale revenue. ATM fee income declined due to the discontinuation of the Target relationship in July of 2001. Net securities losses in 2001 were $3,000 compared to gains of $256,000 in 2000. The Company continued to sell loans generated by its mortgage unit, which was inactivated during the second quarter of 2000, as well as other loans held in its portfolio. These transactions generated losses of $254,000 in 2001 compared to a gain of $18,000 in 2000. At December 31, 2001, the Company serviced loans for others totaling $13,107,093.

NONINTEREST EXPENSES

  In 2001, noninterest expenses decreased by $1.1 million or 7%. Salaries and benefits decreased by $430,000, or 6%. In certain areas of the Company, staff reductions occurred through attrition and the positions were eliminated. Full time equivalent staff decreased from 149 positions at the end of 2000 to 136 positions at December 31, 2001. Occupancy expenses decreased $158,000 to $1,547,000 in 2001, due to a write-down of premises of approximately $190,000 in 2000. Furniture and equipment expense increased a net $41,000. Management's decision to accelerate the depreciation on its ATMs was largely offset by the variable cost component of the ATM machines placed in storage at the discontinuation of the Target relationship. Other operating expenses decreased $580,000, or 10%. A significant portion of this decrease relates to ATM transactions costs.

INCOME TAX PROVISION

  For 2001, the effective tax rate for the Company increased to 30% compared to 25% for 2000.

FINANCIAL CONDITION

SUMMARY

  Total assets of the Company decreased by 8% to $356.9 million at December 31, 2001 versus $387.7 million at the end of 2000. Investment securities increased to $104.5 million at December 31, 2001. Total loans at December 31, 2001 declined 21% to $220.5 million compared to $278.0 million at the end of 2000. Interest earning assets decreased to $327.6 million but were 91.7% of total assets at December 31, 2001.

INVESTMENT SECURITIES

  Securities increased to $104.5 million at December 31, 2001 from $70.1 million at December 31, 2000. The portfolio consists primarily of U.S. Government agency securities, mortgage-backed securities, corporate bonds, and state and municipal obligations. The income from state and municipal obligations is exempt from federal income tax. Certain agency securities are exempt from state income taxes. The Company uses its investment portfolio as a source of both liquidity and earnings. The Company reinvested the proceeds of the loan sales during the year into the investment portfolio, structured in a manner as to provide liquidity for funding future loan growth, as well as for the runoff of higher cost funding sources. These transactions were principally undertaken to increase liquidity and reduce interest rate risk.

LOANS

  Total loans decreased $58 million or 20% from 2000 to $220.5 million at December 31, 2001. The decrease in loans was primarily in real estate lending, due to $37 million in loan sales in 2001, equity loans and lines of credit with other consumer products declining during the year due to the heavy volume of refinancing. Both the residential mortgage and equity loan units are principally wholesale operations. Commercial loans equaled 44% of total loans at the end of the year and amounted to $98 million. Consumer loans amounted to $122 million and were 56% of total loans.

ALLOWANCE FOR LOAN LOSSES

  At December 31, 2001, the allowance for loan losses was $3.3 million, a 10% increase from the end of 2000. The ratio of the allowance to total loans was 1.51% at December 31, 2001 and 1.09% at December 31, 2000. The ratio of net loan losses to average loans outstanding for 2001 was 0.10% compared to 0.09% for 2000. The ratio of non-accrual loans, restructured loans, and loans delinquent more than 90 days to total loans decreased to 0.55% at December 31, 2001 from .91% at the end of 2000. The ratio of real estate secured loans to total loans decreased to 82% at the end of 2001 from 87% at the end of 2000. An allowance for loan losses is maintained to absorb losses in the existing loan portfolio. The allowance is a function of specific loan allowances, general loan allowances based on historical loan loss experience and current trends, and allowances based on general economic conditions that affect the collectibility of the loan portfolio. These can include, but are not limited to exposure to an industry experiencing problems, changes in the nature or volume of the portfolio and delinquency and nonaccrual trends. The portfolio review and calculation of the allowance is performed by management on a continuing basis.

28


All loan reserves are subject to regulatory examinations and determination as to the appropriateness of the methodology and adequacy on an annual basis. The specific allowance is based on regular analysis of the loan portfolio and is determined by analysis of collateral value, cash flow and guarantor capacity, as applicable. The specific allowance was $1,126,700 and $1,007,408 as of December 31, 2001 and 2000, respectively. The general allowance is calculated using internal loan grading results and appropriate allowance factors on approximately 10 classes of loans. This process is reviewed on a regular basis. The allowance factors may be revised whenever necessary to address current credit quality trends or risks associated with particular loan types. Historic trend analysis is utilized to obtain the factors to be applied. The general allowance was $1,136,171 and $1,222,709 as of December 31, 2001 and 2000, respectively. Allocation of a portion of the allowance does not preclude its availability to absorb losses in other categories. An unallocated reserve is maintained to recognize the imprecision in estimating and measuring loss when evaluating the allowance for individual loans or pools of loans. The unallocated portion of allowance was higher at December 31, 2001, than it was at December 31, 2000. The weak economy and an increase in commercial loans warrant a larger unallocated reserve. If the Bank were to incur a loss on one of its larger loans, it could decrease the unallocated reserve significantly. During the years ended December 31, 1998 through 2001, the unallocated portion of the allowance for loan losses has fluctuated with the specific and general allowances so that the total allowance for loan losses would be at a level that management believes is the best estimate of possible future credit losses at the balance sheet date. The specific allowance may fluctuate from period to period if the balance of what management considers problem loans changes. The general allowance will fluctuate with changes in the mix of the Company's loan portfolio, economic conditions, or specific industry conditions. The requirements of the Company's federal regulators are a consideration in determining the required total allowance. Management believes that it has adequately assessed the risk of loss in the loan portfolios based on a subjective evaluation and has provided an allowance which is appropriate based on that assessment. Because the allowance is an estimate based on current conditions, any change in the economic conditions of the Company's market area or change within a borrower's business could result in a revised evaluation which could alter the Company's earnings.

FUNDING SOURCES

  Total deposits at December 31, 2001 decreased by $26.5 million to $265.5 million from the end of 2000. Interest-bearing accounts decreased by $28.5 million and noninterest bearing deposits increased by $2.0 million. Overall deposit contraction is a result of the Company's efforts to reduce interest rate risk on its balance sheet. The Company made a concerted effort to reduce the level of high-yield deposits. Due to the loan sales, a significant decline in higher costing deposits, and other borrowings was accomplished. Advances from the Federal Home Loan Bank decreased to $45 million at the end of 2001 compared to $50 million at the end of 2000. Borrowings for federal funds purchased, securities sold under agreements to repurchase and notes payable to the US Treasury decreased by $1.5 million from December 31, 2000 to 2001.

CAPITAL

  At December 31, 2001, shareholders' equity was $32.5 million, an increase of $2.2 million from 2000. The increase in Shareholders' equity was largely due to a $1.3 million fair market value adjustment of the investment portfolio as required by Statement No. 115 of the Financial Accounting Standards Board. The Company paid shareholders dividends totaling $974,784, and net income for 2001 was $1.9 million. In addition, the Company purchased and retired common stock for $79,044 in 2001. Shareholders' equity amounted to 9.09% of total assets at December 31, 2001 compared to 7.81% at the end of 2000. The decrease in this ratio was caused by asset growth, but remains at a very strong level. Bank holding companies and banks are required by the Federal Reserve and FDIC to maintain minimum levels of Tier 1 (or Core) and Tier 2 capital measured as a percentage of assets on a risk-weighted basis. Capital is primarily represented by shareholders' equity, adjusted for the allowance for loan losses and certain issues of preferred stock, convertible securities, and subordinated debt, depending on the capital level being measured. Assets and certain off-balance sheet transactions are assigned to one of five different risk-weighting factors for purposes of determining the risk-adjusted asset base. The minimum levels of Tier 1 and Tier 2 capital to risk-adjusted assets are 4% and 8%, respectively, under the regulations. In addition, the Federal Reserve and the FDIC require that bank holding companies and banks maintain a minimum level of Tier 1 (or Core) capital to average total assets excluding intangibles for the current quarter. This measure is known as the leverage ratio. The current regulatory minimum for the leverage ratio for institutions to

29


be considered adequately capitalized is 4%, but could be required to be maintained at a higher level based on the regulator's assessment of an institution's risk profile. The following chart shows the regulatory capital levels for the Company and Bank at December 31, 2001 and 2000. The Company's subsidiary bank also exceeded the FDIC required minimum capital levels at those dates by a substantial margin. Based on the levels of capital, the Company and the Bank are well capitalized.

 
   
  At December 31


 
 
   
  Carrollton
Bancorp


  Carrollton
Bank


 

Ratio


 

Minimum


 

2001*


 

2000*


 

2001*


 

2000*


 

 
Leverage Ratio   4 % 8.6 % 7.7 % 7.6 % 6.8 %
Risk-based Capital:                      
  Tier 1 (Core)   4 % 12.9 % 11.0 % 11.4 % 9.6 %
  Tier 2 (Total)   8 % 14.3 % 12.1 % 12.6 % 10.7 %

*
As Restated

LIQUIDITY

  Liquidity management ensures that funds are available when required to meet deposit withdrawals, loan commitments, and operating expenses. These funds are supplied by deposits, loan repayments, security maturities, and can be raised by liquidating assets or through additional borrowings. Securities classified as available for sale can be liquidated or pledged to secure borrowed funds to provide necessary liquidity. In addition, the Company has unsecured lines of credit outstanding under which it could borrow $4 million, and has borrowing capacity with the Federal Home Loan Bank of $52 million, which is collateralized by a security interest in the Company's residential first mortgage loans as well as pledged investment securities. At December 31, 2001, the Company had outstanding loan commitments and unused lines of credit totaling $93.8 million. Of this total, management places a high probability for funding within 1 year on approximately $30.0 million. The remaining amount is mainly unused home equity lines of credit on which management places a low probability for required funding.

INTEREST RATE RISK

  The level of income of a financial institution can be affected by the repricing characteristics of its assets and liabilities due to changes in interest rates. This is referred to as interest rate risk. Financial institutions allocate significant time and resources to managing interest rate risk because of the impact that interest rate changes can have on the net interest margin and earnings. Management continues to seek reasonable ways to reduce its exposure to interest rate shifts. A static gap analysis is used by the Company as one tool to monitor interest rate risk. A static gap analysis measures the difference, or the "gap", between the amount of assets and liabilities repricing within a given time period. The Company also performs rate shock analyses which estimate changes in the net interest margin for parallel rising and falling interest rate environments. Management also calculates and monitors other ratios on a monthly basis that provide additional information relating to certain aspects of asset/liability management. This information, together with information about forecasted future interest rate trends, is used to manage the Company's asset and liability positions. Management uses this information as a factor in decisions made about maturities for investment of cash flows, classification of investment securities purchases as available for sale or held to maturity, emphasis of variable rate or fixed rate loans and short or longer term deposit products in marketing campaigns, and deposit account pricing to alter asset and liability repricing characteristics. At December 31, 2001, the Company was in an asset sensitive position amounting to 14.0% of assets within a one-year time horizon. This is within the targets as established by the Asset/Liability Management Policy approved by the Board of Directors. Although the Company was at a positive asset/liability position at December 31, 2001, the Company can experience significant volatility in its asset/liability position by virtue of its funding of longer term mortgage loans with relatively short repricing borrowings while it works to sell the loans. Management continues to work to structure borrowing terms that more closely match asset repricing characteristics, keeping in mind the overall balance sheet strategy of the Company. Theoretically, a liability sensitive position is preferable in a falling interest rate climate since more liabilities will reprice downward as interest rates fall than will assets, and an asset sensitive position is preferable in a rising rate environment. The following chart shows the static gap position for interest sensitive assets and liabilities of the Company as of December 31, 2001. The chart is as of a point in time, and reflects only the contractual terms of the loan or deposit accounts in assigning assets and liabilities to the various repricing periods except that deposit accounts with no contractual maturity, such as money market, NOW and savings accounts, have been allocated evenly over a five-year period. In addition, the maturities of investments shown in the gap table will differ from contractual maturities due to anticipated calls of certain securities based on current interest rates. While this chart indicates the opportunity to reprice assets and liabilities within certain time frames, it does not reflect the fact that interest rate changes occur in disproportionate increments for various assets and liabilities.

30


Period from December 31, 2001 in which assets and liabilities reprice


 

 

0 to 90
days


 

91 to 365
days


 

1 to 2
years


 

2 to 5
years


 

> 5
year


 

 
ASSETS:                                
Short term investments   $ 1,381   $   $   $   $  
Securities     44,427     16,731     20,213     17,726     8,615  
Loans     83,778     5,157     11,775     40,566     79,264  
   
 
 
 
 
 
    $ 129,586   $ 21,888   $ 31,988   $ 58,292   $ 87,879  
   
 
 
 
 
 
LIABILITIES:                                
Deposits   $ 28,383   $ 61,360   $ 72,629   $ 102,707   $ 450  
Borrowings     11,890             45,000      
   
 
 
 
 
 
    $ 40,273   $ 61,360   $ 72,629   $ 147,707   $ 450  
   
 
 
 
 
 
Gap position:                                
  Period   $ 89,313   $ (39,472 ) $ (40,641 ) $ (89,415 ) $ 87,429  
  % of Assets     25.0 %   (11.1 )%   (11.4 )%   (25.0 )%   24.5 %
  Cumulative   $ 89,313   $ 49,841   $ 9,200   $ (80,215 ) $ 7,214  
  % of Assets     25.0 %   14.0 %   2.6 %   (22.5 )%   2.0 %
Cumulative risk sensitive assets to risk sensitive liabilities     3.22     1.49     1.05     0.75     1.02  

NEW ACCOUNTING PRONOUNCEMENTS

  The Financial Accounting Standards Board issued three standards and one interpretation during 2000. FASB Statement No. 137, Accounting for Derivative Instruments and Hedging Activities—Deferral of the Effective Date of FASB Statement No. 133, is an amendment of FASB Statement No. 133. FASB Statement No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, is also an amendment of FASB Statement No. 133. Both were effective in the first quarter of the fiscal year beginning after June 15, 2000. The Company does not own or trade derivative instruments. The Company does not transact in hedging activities. FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities, is a replacement of FASB Statement No. 125. It is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001. The Statement is intended to develop standards to aid in resolving existing financial accounting and reporting issues when transfers of financial assets occur. The Company complies with the provisions of the Statement. FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, clarifies the application of APB Opinion No. 25. Among other items, the Statement clarifies that in issues involving stock compensation awards, a director of an organization is treated in a similar manner to an employee. It was effective July 1, 2000. The Company complies with the provisions of the interpretation. Management does not expect these statements to have any material effect on the Company's financial position or results of operations.

ITEM 7: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  For information regarding the market risk of the Company's financial instruments, see "Management's Discussion and Analysis—Interest Rate Risk" in Item 7.

31


ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT AUDITORS

   To the Board of Directors and Shareholders
Carrollton Bancorp and Subsidiary
Baltimore, Maryland

  We have audited the accompanying consolidated balance sheets of Carrollton Bancorp and Subsidiary as of December 31, 2002 and 2001, and the related consolidated statements of income, changes in shareholders' equity, and cash flows for the three years ended December 31, 2002. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

  We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

  In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Carrollton Bancorp and Subsidiary as of December 31, 2002 and 2001, and the results of their operations and their cash flows for the three years ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.

Rowles & Company, LLP

SIGNATURE

Baltimore, Maryland
January 29, 2003

32



CONSOLIDATED BALANCE SHEETS

 
  December 31


 
  2002

  2001
(As Restated)



ASSETS

 

 

 

 

 

 
Cash and due from bank   $ 20,332,373   $ 18,988,342
Federal funds sold and Federal Home Loan Bank deposit     11,067,383     1,380,865
Federal Home Loan Bank stock, at cost     2,500,000     3,250,000
Investment securities:            
  Available for sale     78,786,147     104,437,169
  Held to maturity     25,000     25,000
Loans held for sale         361,034
Loans, less allowance for loan losses of $3,578,762 and $3,338,807     201,641,364     216,839,176
Premises and equipment     5,610,715     7,121,828
Accrued interest receivable     1,747,994     2,240,990
Foreclosed real estate     218,654    
Prepaid income taxes     152,591    
Other assets     2,139,394     2,262,777
   
 
    $ 324,221,615   $ 356,907,181
   
 

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits            
  Noninterest bearing   $ 41,259,140   $ 39,986,174
  Interest bearing     189,004,968     225,542,546
   
 
Total deposits     230,264,108     265,528,720
Federal funds purchased and securities sold under agreement to repurchase     11,535,372     11,232,829
Notes payable — U.S. Treasury     2,045,237     657,726
Advances from the Federal Home Loan Bank     45,000,000     45,000,000
Accrued interest payable     513,358     550,753
Deferred income taxes     257,680     335,855
Accrued income taxes         182,947
Other liabilities     914,781     959,968
   
 
      290,530,536     324,448,798
   
 
Shareholders' equity            
Common stock, par $1.00 per share; authorized 10,000,000 shares; issued and outstanding 2,821,757 in 2002 and 2,701,254 in 2001     2,821,757     2,701,254
Surplus     18,617,608     17,017,446
Retained earnings     10,513,874     11,490,504
Accumulated other comprehensive income     1,737,840     1,249,179
   
 
      33,691,079     32,458,383
   
 
    $ 324,221,615   $ 356,907,181
   
 

The accompanying notes are an integral part of these financial statements.

33


CONSOLIDATED STATEMENTS OF INCOME

 
  Years Ended December 31


 
  2002
  2001
  2000

INTEREST INCOME                  
Interest and fees on loans   $ 14,907,165   $ 18,183,405   $ 22,161,116
Interest and dividends on securities:                  
  Taxable interest income     3,381,602     4,591,732     3,061,959
  Nontaxable interest income     244,340     268,330     589,515
  Dividends     121,388     128,333     144,729
Interest on federal funds sold and other interest income     330,869     660,824     768,729
   
 
 
Total interest income     18,985,364     23,832,624     26,726,048
   
 
 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 
Deposits     5,496,357     9,345,738     11,457,037
Borrowings     3,195,963     3,526,617     4,464,647
   
 
 

Total interest expense

 

 

8,692,320

 

 

12,872,355

 

 

15,921,684
   
 
 
Net interest income     10,293,044     10,960,269     10,804,364

PROVISION FOR LOAN LOSSES

 

 

526,000

 

 

550,000

 

 

448,000
   
 
 
Net interest income after provision for loan losses     9,767,044     10,410,269     10,356,364
   
 
 
NONINTEREST INCOME                  
Service charges on deposit accounts     1,118,349     1,145,622     1,201,836
Brokerage commissions     670,952     1,015,720     1,273,855
Other fees and commissions     4,847,738     5,252,236     5,162,891
Gain on branch divesture     687,883        
Gains (losses) on security sales     209,880     (2,725 )   256,252
Gains (losses) on loan sales         (254,409 )   18,212
   
 
 
Total noninterest income     7,534,802     7,156,444     7,913,046
   
 
 
NONINTEREST EXPENSES                  
Salaries     5,118,713     5,272,330     5,658,923
Employee benefits     1,140,614     1,046,493     1,090,372
Occupancy     1,395,244     1,547,189     1,705,230
Furniture and equipment     2,059,447     1,775,507     1,734,149
Other operating expenses     4,822,940     5,175,985     5,756,673
   
 
 
Total noninterest expenses     14,536,958     14,817,504     15,945,347
   
 
 
Income before income taxes     2,764,888     2,749,209     2,324,063

INCOME TAXES

 

 

847,630

 

 

816,132

 

 

576,531
   
 
 
NET INCOME   $ 1,917,258   $ 1,933,077   $ 1,747,532
   
 
 
NET INCOME PER SHARE-BASIC   $ 0.68   $ 0.68   $ 0.61
   
 
 
NET INCOME PER SHARE-DILUTED   $ 0.68   $ 0.68   $ 0.61
   
 
 

  All earnings per share amounts have been adjusted to reflect a 5% stock dividend declared on October 24, 2002.

The accompanying notes are an integral part of these financial statements.

34


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

 
  Common Stock


   
   
  Accumulated Other
Comprehensive
Income

   
 
   
  Retained
Earnings

  Comprehensive
Income


 

 

Shares


 

Par Value


 

Surplus



BALANCE AS PREVIOUSLY REPORTED, DECEMBER 31, 1999:

 

2,776,904

 

$

2,776,904

 

$

18,016,419

 

$

9,945,947

 

$

(854,693

)

 

 

Adjustment for the cumulative effect of the correction of an error in the financial statements of prior years (Note 2)

 

 

 

 


 

 


 

 

(189,921

)

 


 

 

 

BALANCE AS ADJUSTED, DECEMBER 31, 1999

 

2,776,904

 

 

2,776,904

 

 

18,016,419

 

 

9,756,026

 

 

(854,693

)

 

 

Net Income

 

 

 

 


 

 


 

 

1,747,532

 

 


 

$

1,747,532
Changes in net unrealized holding gains (losses) on available for sale securities, net of tax                     816,821     816,821
                               
Comprehensive Income                               $ 2,564,353
                               
Shares acquired and cancelled   (69,171 )   (69,171 )   (926,408 )            
Cash dividends, $0.337                 (971,347 )        
   
 
 
 
 
     

BALANCE, DECEMBER 31, 2000

 

2,707,733

 

 

2,707,733

 

 

17,090,011

 

 

10,532,211

 

 

(37,872

)

 

 

Net Income

 

 

 

 


 

 


 

 

1,933,077

 

 


 

$

1,933,077
Changes in net unrealized holding gains (loses) on available for sale securities, net of tax                     1,287,051     1,287,051
                               
Comprehensive Income                               $ 3,220,128
                               
Shares acquired and cancelled   (6,479 )   (6,479 )   (72,565 )            
Cash dividends, $0.342                 (974,784 )        
   
 
 
 
 
     

BALANCE, DECEMBER 31, 2001

 

2,701,254

 

 

2,701,254

 

 

17,017,446

 

 

11,490,504

 

 

1,249,179

 

 

 

Net Income

 

 

 

 


 

 


 

 

1,917,258

 

 


 

$

1,917,258
Changes in net unrealized holding gains (losses) on available for sale securities, net of tax                     488,661     488,661
                               
Comprehensive Income                               $ 2,405,919
                               
Shares acquired and cancelled   (14,044 )   (14,044 )   (185,277 )            
Stock dividend, 5%   134,547     134,547     1,785,439     (1,919,986 )          
Cash dividends, $0.342                 (973,902 )        
   
 
 
 
 
     

BALANCE, DECEMBER 31, 2002

 

2,821,757

 

$

2,821,757

 

$

18,617,608

 

$

10,513,874

 

$

1,737,840

 

 

 
   
 
 
 
 
     

  Cash dividends per share amounts have been adjusted to reflect a 5% stock dividend declared on October 24, 2002.

The accompanying notes are an integral part of these financial statements.

35


CONSOLIDATED STATEMENTS OF CASH FLOWS


 


 

Year Ended December 31,



 
 
  2002
            

  2001
(As Restated)

  2000
(As Restated)

 

 
CASH FLOWS FROM OPERATING ACTIVITIES                    
Interest received   $ 19,727,578   $ 24,351,974   $ 26,492,522  
Fees and commissions received     6,616,085     6,972,424     7,670,305  
Interest paid     (8,729,715 )   (13,019,872 )   (15,715,142 )
Cash paid to suppliers and employees     (12,764,619 )   (13,329,307 )   (13,810,326 )
Proceeds from sale of loans held for sale         1,126,288     8,191,350  
Origination of loans held for sale, net of principal reduction         165,541     (7,268,079 )
Income taxes paid     (1,568,808 )   (803,760 )   (71,992 )
   
 
 
 
      3,280,521     5,463,288     5,488,638  
   
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES                    
Proceeds from maturities of securities held to maturity         25,000      
Proceeds from sales of securities available for sale     600,596     3,298,320     22,875,393  
Proceeds from maturities of securities available for sale     136,088,554     156,221,001     9,600,000  
Proceeds from redemption of Federal Home Loan Bank stock     750,000          
Purchase of securities available for sale     (110,281,342 )   (191,938,361 )   (28,460,972 )
Loans made, net of principal collected     3,282,936     2,612,239     (13,936,533 )
Purchase of loans, net of principal collected     11,617,770     17,791,957     (5,243,168 )
Proceeds from sale of loans         35,294,964      
Purchase of premises and equipment     (367,160 )   (668,039 )   (884,125 )
Proceeds from sale of premises and equipment     212,984     13,841      
Purchase of foreclosed real estate     (145,191 )        
Net proceeds from branch divestiture     687,883          
Proceeds from sale of foreclosed real estate     50,779          
   
 
 
 
      42,497,809     22,650,922     (16,049,405 )
   
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES                    
Net increase (decrease) in time deposits     (12,942,713 )   (25,043,765 )   31,568,708  
Net decrease in other deposits     (22,321,899 )   (1,451,656 )   (1,994,432 )
Net increase (decrease) in other borrowed funds     1,690,054     (6,466,823 )   (18,123,654 )
Common stock repurchase and retirement     (199,321 )   (79,044 )   (995,579 )
Dividends paid     (973,902 )   (974,784 )   (971,347 )
   
 
 
 
      (34,747,781 )   (34,016,072 )   9,483,696  
   
 
 
 
Net increase (decrease) in cash and cash equivalents     11,030,549     (5,901,862 )   (1,077,071 )
Cash and cash equivalents at beginning of year     20,369,207     26,271,069     27,348,140  
   
 
 
 
Cash and cash equivalents at end of year   $ 31,399,756   $ 20,369,207   $ 26,271,069  
   
 
 
 
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITES                    
Net income   $ 1,917,258   $ 1,933,077   $ 1,747,532  
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITES                    
Provision for loan losses     526,000     550,000     448,000  
Deprecation and amortization     1,650,548     1,598,037     1,260,377  
Deferred income taxes     (192,177 )   (157,515 )   49,634  
Amortization of premiums and discounts     249,218     158,190     111,443  
(Gains) losses on disposal of securities     (209,880 )   2,725     (256,252 )
Loans held for sale made, net of principal sold         1,291,829     923,271  
(Gains) losses on sale of loans         254,409     (18,212 )
Gain on branch divestiture     (687,883 )        
(Gains) losses on sale and write-down of premises and equipment     (72,984 )   25,307     274,172  
Losses on sale of foreclosed real estate     7,898          
(Increase) decrease in:                    
Accrued interest receivable     492,996     361,161     (221,143 )
Prepaid income taxes     (152,591 )       525,627  
Other assets     115,485     (262,391 )   364,869  
Increase (decrease) in:                    
Accrued interest payable     (37,395 )   (147,517 )   206,542  
Income taxes payable     (280,785 )   197,393     83,392  
Other liabilities     (45,187 )   (341,417 )   (10,614 )
   
 
 
 
    $ 3,280,521   $ 5,463,288   $ 5,488,638  
   
 
 
 
NONCASH INVESTING ACTIVITY                    
Transfer of loans to foreclosed real estate   $ 132,140   $   $  
   
 
 
 

The accompanying notes are an integral part of these financial statements.

36


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies reflected in the financial statements conform to generally accepted accounting principles and to general practices within the banking industry. Management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of commitments and contingent liabilities at the date of the financial statements and revenues and expenses during the year. Actual results could differ from those estimates.

  Business – The Company provides commercial banking and brokerage services to businesses and individuals in Baltimore and surrounding areas of central Maryland, and also makes residential mortgage loans in Virginia, Pennsylvania and Delaware.

  Principles Of Consolidation – The consolidated financial statements include the accounts of Carrollton Bancorp (the Company) and its subsidiary Carrollton Bank (the Bank). Intercompany balances and transactions have been eliminated.

  The Parent Only financial statements of the Company account for the Bank using the equity method of accounting.

  Cash Equivalents – For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, and federal funds sold. Generally, federal funds are purchased and sold for one-day periods.

  Investment Securities – Investment securities in the portfolio are classified as either available for sale or held to maturity. The Company does not currently conduct short-term purchase and sale transactions of investment securities which would be classified as trading securities.

  The Company classifies investments as available for sale based principally on the Company's asset/liability position and potential liquidity needs. These securities are available for sale in response to changes in market interest rates or in the event the Company needs funds to meet loan demand or deposit withdrawals. Securities classified as available for sale are carried at market value. The unrealized holding gain or loss, net of taxes, related to securities classified as available for sale is reflected as a component of shareholders' equity. Gains or losses on securities sales are determined by the specific-identification method.

  The remaining securities in the investment portfolio are classified as held to maturity. These securities are carried at amortized cost. The Company has the ability and the intent to hold these securities to maturity.

  Loans Held for Sale – Loans held for sale are carried at the lower of aggregate cost or market value. Market value is determined based on outstanding investor commitments or, in the absence of such commitments, based on current investor yield requirements. Gains and losses on loan sales are determined using the specific-identification method.

  Loans and Allowance For Loan Losses – Loans are stated at face value, plus deferred origination costs, less unearned discount, deferred origination fees, and the allowance for loan losses. Interest on loans is credited to income based on the principal amounts outstanding. Origination fees and costs are deferred and amortized to income over the estimated terms of the loans. Accrual of interest is discontinued generally when the collection of principal or interest reaches 90 days past due, or earlier if collection becomes uncertain based upon the financial weakness of the borrower or the realizable value of the collateral. Management may grant a waiver from nonaccrual status for a 90 day past due loan that is well secured or in the process of collection. Nonaccrual loans are returned to accrual status when all past due principal and interest has been collected, and the remainder of the loan is judged to be fully collectible. Loans are considered impaired when, based on current information, management considers it unlikely that the collection of principal and interest payments will be made according to contractual terms. Generally, loans are not reviewed for impairment until the accrual of interest has been discontinued. If collection of principal is evaluated as doubtful, all payments are applied to principal.

  In accordance with Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for Impairment of a Loan" (SFAS No. 114), the Company measures impaired loans (1) at the observable market price; (2) at the present value of expected cash flows discounted at the loan's effective interest rate; or (3) at the fair value of the collateral if the loan is collateral dependent. If the measure of the impaired loan is less than the recorded investment in the loan, an impairment is recognized through a valuation allowance and corresponding provision for loan losses.

  The allowance for loan losses represents an estimate which, in management's judgment, will be adequate to absorb probable losses on existing loans and other extensions of credit that may become uncollectible. Management's judgment in determining the adequacy of the allowance is based on evaluations of the collectibility of loans. These evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions that may affect the borrowers' ability to pay, overall portfolio quality, and review of specific problem areas. Actual loan performance may differ from estimates used by management.

  Premises and Equipment – Premises and equipment are recorded at cost less accumulated depreciation and amortization. Depreciation and amortization are computed over the estimated useful lives using the straight-line method. Leasehold improvements are amortized over the terms of the leases

37


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued)

or the estimated useful lives of the improvements, whichever is shorter. Accumulated depreciation includes provisions for declines in the value of land and buildings.

  Foreclosed Real Estate – Real estate acquired through foreclosure is recorded at the lower of cost or fair market value on the date acquired. Losses incurred at the time of acquisition of the property are charged to the allowance for loan losses. Subsequent reductions in the estimated carrying value of the property and other expenses of owning the property are included in the noninterest expense.

  Intangible Assets – The premium paid for deposits acquired is being amortized to expense on the straight-line basis over 15 years. The Company capitalizes the value of loan servicing retained on loan sales, and amortizes the value over the estimated life of the portfolio of loans serviced. The amortization period is adjusted quarterly for changes in the prepayment speed of the loans serviced. Intangible assets are included in other assets on the Consolidated Balance Sheets.

  Income Taxes – The provision for income taxes includes taxes payable for the current year and deferred income taxes. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets may also include tax credit carryovers that the Company expects to offset against future tax obligations.

  Per Share Data – Basic net income per common share is determined by dividing net income by the weighted average shares of common stock outstanding giving retroactive effect to any stock dividends and splits declared. Diluted earnings per share is determined by adjusting average shares of common stock outstanding by the potentially dilutive effects of stock options outstanding. The dilutive effects of stock options are computed using the "treasury stock" method.

  Comprehensive Income – Comprehensive income includes net income and the unrealized gain (loss) on investment securities available for sale, net of income taxes.

2. PRIOR PERIOD ADJUSTMENT

  The balance of retained earnings at December 31, 2001 has been restated to reflect a retroactive charge to earnings totaling $190,000, net of related income taxes of $98,000. The Company restated earnings for 1997 in the amount of $65,000, net of taxes of $33,000 and in 1999 in the amount of $125,000, net of taxes of $65,000. The adjustment came about as a result of management's discovery that the ACH position associated with its ATM Network and Check Card transaction processing was overstated. Management discovered the overstatement as part of its efforts to enhance controls with its vendor/service provider. Cash and Due from Banks, accrued tax liability, noninterest income and income taxes have been restated for the affected years to reflect the adjustments.

3. RESTRICTIONS ON CASH AND DUE FROM BANKS

  Banks are required to carry cash reserves with the Federal Reserve Bank or maintain cash on hand of specified percentages of deposit balances. The Bank's normal amount of cash on hand, which averaged $12.0 million and $13.7 million during 2002 and 2001 respectively, is sufficient to satisfy the reserve requirements.

  In order to cover the costs of services provided by correspondent banks, the Company maintains compensating balances at these correspondent banks, or pays fees in the event the credit earned on balances is not sufficient to cover activity charges. During 2002 and 2001, the Company maintained average compensating balances of approximately $1,000,000 which was maintained at the Federal Reserve Bank. In addition, the Company paid $91,827, $63,423, and $50,058, respectively, in bank account charges in 2002, 2001, and 2000.

38


4. INVESTMENT SECURITIES

  Investment securities are summarized as follows:


 


 

Amortized
cost


 

Unrealized gains


 

Unrealized losses


 

Market value


December 31, 2002                        
AVAILABLE FOR SALE                        
U.S. government agency   $ 44,699,756   $ 406,539   $ 239,962   $ 44,866,333
Mortgage backed securities     16,243,917     764,811         17,008,728
State and municipal     5,307,488     140,168     1,396     5,446,260
Corporate bonds     7,664,442     298,363         7,962,805
   
 
 
 
      73,915,603     1,609,881     241,358     75,284,126
Equity securities     2,039,262     1,593,832     131,073     3,502,021
   
 
 
 
    $ 75,954,865   $ 3,203,713   $ 372,431   $ 78,786,147
   
 
 
 
HELD TO MATURITY                        
Foreign Bonds   $ 25,000   $   $   $ 25,000
   
 
 
 

 


 

Amortized
cost


 

Unrealized gains


 

Unrealized losses


 

Market value


December 31, 2001                        
AVAILABLE FOR SALE                        
U.S. government agency   $ 64,711,849   $ 549,052   $ 18,645   $ 65,242,256
Mortgage backed securities     19,758,761     256,125     40,137     19,974,749
State and municipal     5,891,946     16,571     49,423     5,859,094
Corporate bonds     7,739,978     167,823     5,521     7,902,280
   
 
 
 
      98,102,534     989,571     113,726     98,978,379
Equity securities     4,299,478     1,264,180     104,868     5,458,790
   
 
 
 
    $ 102,402,012   $ 2,253,751   $ 218,594   $ 104,437,169
   
 
 
 
HELD TO MATURITY                        
Foreign Bonds   $ 25,000   $   $   $ 25,000
   
 
 
 

39


  Contractual maturities of debt securities at December 31, 2002 and 2001 are shown below. Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 
  December 31, 2002


 
   
   
  Held to maturity


 
  Available for sale


 
  Amortized
cost

  Market
value

Maturing

  Amortized cost
  Market value

Within one year   $ 30,104,361   $ 30,321,241   $   $
Over one to five years     21,682,267     22,178,209     25,000     25,000
Over five to ten years     2,504,836     2,595,737        
Over ten years     3,380,222     3,180,211        
Mortgage backed securities     16,243,917     17,008,728        
   
 
 
 
    $ 73,915,603   $ 75,284,126   $ 25,000   $ 25,000
   
 
 
 
 
  December 31, 2001


 
  Available for sale


  Held to maturity


Maturing

  Amortized
Cost

  Market
Value

  Amortized
Cost

  Market
Value


Within one year   $ 16,254,817   $ 16,275,679   $   $
Over one to five years     55,254,938     55,919,594     25,000     25,000
Over five to ten years     3,080,899     3,099,590        
Over ten years     3,753,119     3,708,767        
Mortgage backed securities     19,758,761     19,974,749        
   
 
 
 
    $ 98,102,534   $ 98,978,379   $ 25,000   $ 25,000
   
 
 
 

  At December 31, 2002 and 2001, securities with a cost basis of $24,968,799 (market value of $25,773,673), and $34,268,569 (market value of $34,760,967), respectively, were pledged as collateral for government deposits, securities sold under repurchase agreements, and advances from the Federal Home Loan Bank.

  In 2002, 2001, and 2000, the Company realized gains on sales of securities of $209,880, $0, and $491,480, respectively, and losses of $0, $2,725, and $235,228. Income taxes on net security gains were $81,056, $(1,052), and $99,356 in 2002, 2001, and 2000, respectively.

40


5. LOANS

  Major classifications of loans are as follows:


 

 

2002


 

2001


Real estate            
  Residential   $ 79,520,154   $ 117,617,158
  Commercial     78,500,418     52,675,033
  Construction and land development     7,664,367     10,116,583
Demand and time     32,444,790     33,982,346
Lease financing     4,343,539     1,328,828
Installment     2,746,858     4,458,035
   
 
      205,220,126     220,177,983
Allowance for loan losses     3,578,762     3,338,807
   
 
Loans, net   $ 201,641,364   $ 216,839,176
   
 

  The Bank makes loans to customers located in Maryland, Virginia, Pennsylvania and Delaware. Although the loan portfolio is diversified, its performance will be influenced by the regional economy.

  The maturity and rate repricing distribution of the loan portfolio is as follows:

Repricing or maturing within one year   $ 99,240,344   $ 88,783,498
Maturing over one to five years     69,640,641     52,341,290
Maturing over five years     36,339,141     79,053,195
   
 
    $ 205,220,126   $ 220,177,983
   
 

  Loan balances have been adjusted by the following deferred amounts:


Deferred origination costs and premiums

 

$

825,007

 

$

1,035,380

 
Deferred origination fees and unearned discounts     (692,981 )   (701,625 )
   
 
 
Net deferred costs   $ 132,026   $ 333,755  
   
 
 

  Transactions in the allowance for loan losses were as follows:


 

 

2002


 

2001


 

2000



Beginning balance

 

$

3,338,807

 

$

3,024,290

 

$

2,836,291
Provision charged to operations     526,000     550,000     448,000
Recoveries     94,561     66,658     124,398
   
 
 
      3,959,368     3,640,948     3,408,689
Loans charged off     380,606     302,141     384,399
   
 
 
Ending balance   $ 3,578,762   $ 3,338,807   $ 3,024,290
   
 
 

  At December 31, 2002, 2001, and 2000, the accrual of interest has been discontinued on loans of $734,879, $387,037, and $622,392, respectively. The amount of interest income that would have been recorded in 2002, 2001, and 2000 on non-accrual loans if those loans had been handled in accordance with their contractual terms totaled $30,938, $16,109, and $28,689, respectively. The amount of interest income actually recorded on nonaccrual loans totaled $22,878, $1,239, and $3,892 for 2002, 2001, and 2000, respectively.

  At December 31, 2002, 2001, and 2000, the Company had one impaired loan to the same borrower amounting to $568,969, $598,644, and $633,302, respectively, which was classified as impaired because it had been restructured to accept interest only payments for a period of time. The average balance of impaired loans amounted to $576,577, $616,358, and $342,416 in 2002, 2001, and 2000, respectively. During 2002, 2001, and 2000, the Company received total payments on impaired loans of $85,189, $99,868, and $42,153, respectively. Of these amounts, $54,614, $65,210, and $27,817 were recorded as interest income for 2002, 2001, and 2000, respectively. The remainder was applied to reduce principal.

  There is no specific allowance for this loan since the fair value of the collateral securing the loan is considered adequate to cover all principal and interest due. The Company also continues to accrue interest on this loan due to the adequacy of the collateral value.

41


5. LOANS  (Continued)

  Amounts past due 90 days or more, excluding restructured and nonaccrual loans are as follows:


 

 

2002


 

2001


 

2000


Mortgage   $ 498,029   $ 108,596   $ 434,346
Demand and time     1,402,634     114,863     847,360
   
 
 
    $ 1,900,663   $ 223,459   $ 1,281,706
   
 
 

  The Company continues to accrue interest on these loans since the fair value of the collateral is considered adequate to assure collection of all principal and interest amounts due and the loan is in the process of collection. Loans with a balance of $55,638,248 and $33,527,799 were pledged as collateral to the Federal Home Loan Bank of Atlanta as of December 31, 2002 and 2001, respectively.

6. CREDIT COMMITMENTS

  Outstanding loan commitments, unused lines of credit, and letters of credit were as follows:


 

 

2002


 

2001


 

2000


LOAN COMMITMENTS                  
  Mortgage loans   $   $   $ 254,467
  Construction and land development     6,899,380     10,275,089     7,882,392
  Commercial loans     9,448,509     17,608,000     8,620,000
  Installment loans         579,682     92,376
   
 
 
    $ 16,347,889   $ 28,462,771   $ 16,849,235
   
 
 
UNUSED LINES OF CREDIT                  
  Home equity lines   $ 46,945,198   $ 54,798,129   $ 56,579,164
  Commercial lines     22,608,235     10,057,019     12,038,420
  Unsecured consumer lines     369,182     525,714     2,170,715
   
 
 
    $ 69,922,615   $ 65,380,862   $ 70,788,299
   
 
 

 

 

 

 

 

 

 

 

 

 
LETTERS OF CREDIT   $ 3,166,123   $ 2,871,588   $ 1,392,352
   
 
 

  Loan commitments and lines of credit are agreements to lend to a customer as long as there is no violation of any condition to the contract. Loan commitments generally have interest rates fixed at current market amounts, fixed expiration dates, and may require payment of a fee. Lines of credit generally have variable interest rates. Such lines do not represent future cash requirements because it is unlikely that all customers will draw upon their lines in full at any time. Letters of credit are commitments issued to guarantee the performance of a customer to a third party.

  The Company's exposure to credit loss in the event of nonperformance by the borrower is the contract amount of the commitment. Loan commitments, lines of credit, and letters of credit are made on the same terms, including collateral, as outstanding loans. The Company is not aware of any accounting loss it would incur by funding the above commitments.

7. RELATED PARTY TRANSACTIONS

  The Company's executive officers and directors, or other entities, to which they are related, enter into loan transactions with the Bank in the ordinary course of business. The terms of these transactions are similar to the terms provided to other borrowers entering into similar loan transactions and do not involve more than normal risk of collectibility. During the years ended December 31, 2002, 2001 and 2000, transactions in related party loans were as follows:


 

 

2002


 

2001


 

2000


 

 

Beginning balance

 

$

5,264,386

 

$

1,915,984

 

$

2,031,292

 
Additions     1,184,451     664,183     197,290  
Repayments     (2,027,807 )   (179,367 )   (312,598 )
Changes in executive officers and directors         2,863,586      
   
 
 
 
    $ 4,421,030   $ 5,264,386   $ 1,915,984  
   
 
 
 

42


  A director of the Company is a partner in a law firm that provides legal services to the Company and its subsidiary. During the years ended December 31, 2002, 2001, and 2000, amounts paid to the law firm in connection with those services were $224,138, $173,737, and $166,522, respectively.

  A director of the Company is President of an insurance brokerage through which the Company and its subsidiary place various insurance policies. During the years ended December 31, 2002, 2001, and 2000, amounts paid to the insurance brokerage for insurance premiums were $153,656, $249,889, and $57,656, respectively. Related commissions amounted to $17,724, $22,582, and $16,440 during the years ended December 31, 2002, 2001, and 2000, respectively.

  A director of the Company is President of an electrical company through which the Company and its subsidiary contracted for electrical services amounting to $4,623 in 2002 and $26,730 in 2001.

  A second year director of the Company is the Executive Vice President for a commercial real estate services company, through which the Company and its subsidiaries contracted for appraisal and management services amounting to $3,744 in 2002 and $5,021 in 2001.

8. PREMISES AND EQUIPMENT

  A summary of premises and equipment is as follows:


 

 

2002


 

2001


Land and improvements   $ 946,520   $ 864,474
Buildings     2,528,767     3,428,461
Leasehold improvements     2,144,953     2,209,352
Equipment and fixtures     9,523,157     10,133,419
   
 
      15,143,397     16,635,706
Accumulated depreciation and amortization     9,532,682     9,513,878
   
 
    $ 5,610,715   $ 7,121,828
   
 

  Depreciation and amortization of premises and equipment was $1,481,612, $1,365,767, and $1,136,243 for 2002, 2001, and 2000, respectively. Amortization of intangible assets, excluding amortization of deposit premiums, was $45,756, $109,090, and $124,134 for 2002, 2001, and 2000, respectively. The Company decreased the depreciable life of ATM machines in May 2001, based on its evaluation of the useful lives of the machines. This change increased depreciation expense that would have been recorded in 2002 on ATM machines by $392,000 and by $261,000 in 2001.

  During the year ended December 31, 2002, the Company sold its Baltimore Street property for $200,000. The Bank also sold deposits, along with all assets located within its Liberty Road branch.

9. DEPOSITS

  Major classifications of interest bearing deposits are as follows:


 

 

2002


 

2001


NOW and Super NOW   $ 35,614,170   $ 41,444,543
Money market     27,395,072     38,884,811
Savings     37,170,695     43,457,591
Certificates of deposit of $100,000 or more     20,488,159     23,429,810
Other time deposits     68,336,872     78,325,791
   
 
    $ 189,004,968   $ 225,542,546
   
 

  Interest expense associated with certificates of deposit of $100,000 or more was $1,198,018, $1,910,347, and $1,756,939 for the years ended December 31, 2002, 2001, and 2000, respectively.

43


  Time deposits mature as follows:


 

 

2002


 

2001


Maturing within one year   $ 76,527,192   $ 56,523,420
Maturing over one to two years     6,590,866     39,740,440
Maturing over two to three years     2,439,505     2,498,531
Maturing over three to four years     1,141,742     1,537,618
Maturing over four to five years     2,015,844     1,005,296
Maturing over five years     109,882     450,296
   
 
    $ 88,825,031   $ 101,755,601
   
 

 

10. DEPOSIT PREMIUM

  The Company acquired a branch office from another bank in 1995. Included in Other Assets on the Consolidated Balance Sheets is the remaining balance of the premium paid for the deposits at the branch. Amortization expense was $123,180 for 2002, 2001, and 2000, respectively. The remaining unamortized balance at December 31, 2002 and 2001 was $923,813 and $1,046,993, respectively. The premium is being amortized using the straight-line method over 15 years.

11. BORROWED FUNDS

  Federal funds purchased and securities sold under agreements to repurchase represent transactions with customers for correspondent or commercial account cash management services, and borrowings by the Company under lines of credit with other institutions. The transactions with customers are overnight borrowing arrangements with interest rates discounted from the federal funds sold rate. Securities underlying the customer repurchase agreements are maintained in the Company's control. Additional information is as follows:

 
  2002
  2001
  2000

Total outstanding at period end   $ 11,535,372   $ 11,232,829   $ 12,372,519
Average amount outstanding during period     11,711,110     13,058,607     14,943,138
Maximum amount outstanding at any month end     12,939,282     14,765,870     20,116,442
Weighted average interest rate at period end     0.82%     0.83%     5.47%
Weighted average interest rate for the period     0.92%     2.91%     5.37%

  Notes payable - U.S. Treasury are Federal Treasury Tax and Loan deposits accepted by the Bank from its customers to be remitted to the Federal Reserve Bank on a periodic basis. The Company pays interest on these deposits at a slight discount to the federal funds sold rate.

  Advances from the Federal Home Loan Bank (FHLB) of Atlanta amounted to $45,000,000 at December 31, 2002 and 2001. Advances averaged $45,008,219 and $46,054,795 for 2002 and 2001, respectively, with weighted average costs of 6.83% for 2002 and 6.80% for 2001. At December 31, 2002, the advances carried a weighted average interest rate of 6.74%, and matured at dates ranging from March 26, 2008 to May 24, 2010. At December 31, 2001, the advances carried a weighted average interest rate of 6.83%, and matured at dates ranging from March 26, 2008 through May 24, 2010. The Bank has a total secured line of $52 million with the FHLB for which the Bank granted the FHLB a security interest in its residential first mortgage loans, as well as pledged investment securities (see notes 4 and 5).

  The Company borrows under available unsecured federal funds lines of credit of $7 million with other institutions. The balance outstanding under these lines was $0 and $1,000,000 at December 31, 2002 and 2001, respectively. These lines bear interest at the current federal funds rate of the correspondent bank.

44


12. OTHER OPERATING EXPENSES

  Other operating expenses include the following:


 

 

2002


 

2001


 

2000


ATM services   $ 1,474,497   $ 1,539,670   $ 2,039,858
Data processing services     809,215     725,179     745,849
Professional services     379,440     398,553     374,330
Telephone     240,999     288,710     234,371
Printing, stationery, and supplies     217,188     147,118     214,406
Postage and freight     176,675     163,929     153,807
Directors' fees     141,150     149,775     124,893
Liability insurance     135,656     140,230     130,550
Deposit premium amortization     123,180     123,180     123,180
Marketing     85,849     190,787     584,446
Software amortization     45,756     109,090     124,134
Other     993,335     1,199,764     906,849
   
 
 
    $ 4,822,940   $ 5,175,985   $ 5,756,673
   
 
 

13. STOCK OPTIONS

The Company adopted a stock option incentive plan in 1998, which provides for the granting of common stock options to directors and key employees. These stock option awards contain a serial feature whereby one third of the options granted vest and can be exercised after each year. Option prices are equal to the estimated fair market value of the common stock at the date of the grant. Options expire ten years after the date of grant if not exercised.

  Information with respect to options outstanding is as follows for the years ended December 31:

 
   
   
  2001


   
   
 
  2002


  2000


 
   
  Option Price Range

 

 

Shares


 

Option Price Range


 

Shares


 

Shares


 

Option Price Range


Outstanding at beginning of year   162,434       114,134       109,830    
  Granted   39,690   $12.11 to $12.67   48,300   $9.69 to $10.92   37,905   $13.42
  Exercised                  
  Expired/Canceled   (23,099 ) $9.69 to $18.05         (33,601 ) $13.42 to $17.75
   
     
     
   
Outstanding at end of year   179,025   $9.69 to $18.05   162,434   $9.69 to $18.05   114,134   $13.42 to $18.05
   
     
     
   
Exercisable at December 31   100,135       82,761       50,324    
   
     
     
   

  The value of each option is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants during the years ended December 31, 2002, 2001, and 2000.


 

 

2002


 

2001


 

2000


Dividend yield   2.84% to 2.97%   3.13% to 3.53%   2.51%
Expected volatility   19.55%   23.52%   30.83%
Risk free rate   4.70% to 5.56%   5.18% to 5.67%   5.76% to 6.35%
Expected lives   10 years   10 years   10 years

45


13. STOCK OPTIONS (Continued)

The Company uses the intrinsic value method to account for stock based compensation plans. Because the option price of stock options granted was equal to the market price of the common stock at the date of grant for all options granted, no compensation expense related to the options was recognized. If the Company had applied a fair value based method to recognize compensation cost for the options granted, net income and net income per share would have been changed to the following pro forma amounts for the years ended December 31, 2002, 2001, and 2000.


 

 

2001


 

2000


 

1999


Net Income:                  
  As Reported   $ 1,917,258   $ 1,933,077   $ 1,747,532
  Additional compensation net of related income tax     41,824     54,530     78,001
   
 
 
  Pro forma   $ 1,875,434   $ 1,878,547   $ 1,669,531
   
 
 
Basic Earnings Per Share:                  
  As Reported   $ 0.68   $ 0.68   $ 0.61
  Pro forma   $ 0.66   $ 0.66   $ 0.58
Diluted Earnings Per Share:                  
  As reported   $ 0.68   $ 0.68   $ 0.61
  Pro forma   $ 0.66   $ 0.66   $ 0.58

14. NET INCOME PER SHARE

  The calculation of net income per common share as restated giving retroactive effect to any stock dividends and splits is as follows for the years ended December 31:

 
  2002
  2001
  2000

BASIC:                  
Net income (applicable to common stock)   $ 1,917,258   $ 1,933,077   $ 1,747,532
Average common shares outstanding     2,832,265     2,842,523     2,873,076
Basic net income per share   $ 0.68   $ 0.68   $ 0.61
DILUTED:                  
Net income (applicable to common stock)   $ 1,917,258   $ 1,933,077   $ 1,747,532
Average common shares outstanding     2,832,265     2,842,523     2,873,076
Stock option adjustment     5,093     952    
   
 
 
Average common shares outstanding-diluted     2,837,358     2,843,475     2,873,076
   
 
 
Diluted net income per share   $ 0.68   $ 0.68   $ 0.61
   
 
 

15. COMPREHENSIVE INCOME

Comprehensive income is defined as net income plus transactions and other occurrences which are the result of nonowner changes in equity. For the Company, nonowner equity changes are comprised of unrealized gains or losses on available for sale securities that will be accumulated with net income in determining comprehensive income. Presented below is a reconcilement of net income to comprehensive income for the years ended December 31:

 
  2002
  2001
  2000
 

 
Net Income   $ 1,917,258   $ 1,933,077   $ 1,747,532  
   
 
 
 
OTHER COMPREHENSIVE INCOME:                    
Unrealized holding gains during the period     1,006,004     2,094,132     1,587,011  
Less: Adjustment for security (gains) losses     (209,880 )   2,725     (256,252 )
   
 
 
 
Other comprehensive income before tax     796,124     2,096,857     1,330,759  
Income taxes on comprehensive income     (307,463 )   (809,806 )   (513,938 )
   
 
 
 
Other comprehensive income after tax     488,661     1,287,051     816,821  
   
 
 
 
Comprehensive income   $ 2,405,919   $ 3,220,128   $ 2,564,353  
   
 
 
 

46


16. CAPITAL STANDARDS

The Federal Reserve Board and the Federal Deposit Insurance Corporation (FDIC) have adopted risk-based capital standards for banking organizations. These standards require ratios of capital to assets for minimum capital adequacy and to be classified as well capitalized under prompt corrective action provisions. As of December 31, 2002 and 2001, the capital ratios and minimum capital requirements are as follows.

 
      Actual

      Minimum
    Capital
    Adequacy

      To be Well
    Capitalized

 
 
  Amount
  Ratio
  Amount
  Ratio
  Amount
  Ratio
 

 

DECEMBER 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Total Capital (to risk-weighted assets)                                
Consolidated   $ 34,342,000   15.07 % $ 18,233,000   8.0 % $ 22,791,000   10.0 %
Carrollton Bank   $ 31,306,000   13.92 % $ 17,998,000   8.0 % $ 22,497,000   10.0 %
Tier 1 Capital
(to risk-weighted assets)
                               
Consolidated   $ 30,929,000   13.57 % $ 9,116,000   4.0 % $ 13,675,000   6.0 %
Carrollton Bank   $ 28,484,000   12.66 % $ 8,999,000   4.0 % $ 13,498,000   6.0 %
Tier 1 Capital
(to average assets)
                               
Consolidated   $ 30,929,000   9.54 % $ 12,968,000   4.0 % $ 16,210,000   5.0 %
Carrollton Bank   $ 28,484,000   8.87 % $ 12,843,000   4.0 % $ 16,054,000   5.0 %

DECEMBER 31, 2001
(As restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Total Capital
(to risk-weighted assets)
                               
Consolidated   $ 34,178,000   14.26 % $ 19,175,000   8.0 % $ 23,968,000   10.0 %
Carrollton Bank   $ 30,081,000   12.62 % $ 19,065,000   8.0 % $ 23,831,000   10.0 %
Tier 1 Capital
(to risk-weighted assets)
                               
Consolidated   $ 30,870,000   12.88 % $ 9,587,000   4.0 % $ 14,381,000   6.0 %
Carrollton Bank   $ 27,092,000   11.37 % $ 9,532,000   4.0 % $ 14,299,000   6.0 %
Tier 1 Capital
(to average assets)
                               
Consolidated   $ 30,870,000   8.61 % $ 14,347,000   4.0 % $ 17,934,000   5.0 %
Carrollton Bank   $ 27,092,000   7.63 % $ 14,208,000   4.0 % $ 17,761,000   5.0 %

  Tier 1 capital consists of common stock, surplus, and retained earnings. Total capital includes a limited amount of the allowance for loan losses. In calculating risk-weighted assets, specified risk percentages are applied to each category of asset and off-balance sheet items.

  Failure to meet the capital requirements could affect the Company's ability to pay dividends and accept deposits and may significantly affect the operations of the Company.

  As of December 31, 2002, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank's category.

47


17. RETIREMENT PLANS

The Company has a defined benefit pension plan covering substantially all of the employees. Benefits are based on years of service and the employee's highest average rate of earnings for the three consecutive years during the last five full years before retirement. The Company's funding policy is to contribute annually the amount recommended by the Plan's independent actuarial consultants. Assets of the plan are held in a trust fund managed by an insurance company. Approximately 50% of the trust assets are invested in an immediate participation guarantee fund, and the balance is invested in equity funds.

  The following table sets forth the financial status of the plan:

 
  2002
  2001
  2000
 

 
CHANGE IN BENEFIT OBLIGATION:                    
  Benefit obligation at beginning of year   $ 7,225,216   $ 6,759,948   $ 6,105,017  
  Service cost     391,125     387,560     368,350  
  Interest cost     496,375     473,302     452,403  
  Actuarial gain     465,449     (103,963 )   136,939  
  Benefits paid     (377,094 )   (291,631 )   (302,761 )
   
 
 
 
  Benefit obligation at end of year     8,201,071     7,225,216     6,759,948  
   
 
 
 
CHANGE IN PLAN ASSETS:                    
  Fair value of plan assets at beginning of year     6,735,251     6,990,732     6,666,006  
  Actual return on plan assets     (525,715 )   (255,939 )   (26,632 )
  Employer contribution     328,805     292,089     654,119  
  Benefits paid     (377,094 )   (291,631 )   (302,761 )
   
 
 
 
  Fair value of plan assets at end of year     6,161,247     6,735,251     6,990,732  
   
 
 
 
  Funded status     (2,039,824 )   (489,965 )   230,784  
  Unrecognized net actuarial loss (gain)     2,244,035     675,944     (106,226 )
  Unrecognized prior service cost     126,928     149,625     200,690  
   
 
 
 
  Prepaid benefit cost   $ 331,139   $ 335,604   $ 325,248  
   
 
 
 
ASSUMPTIONS USED IN MEASURING THE PROJECTED BENEFIT OBLIGATION WERE AS FOLLOWS:                    
  Discount rates     6.75 %   7.25 %   7.50 %
  Rates of increase in compensation levels     5.50 %   5.50 %   5.50 %
  Long-term rate of return on assets     9.00 %   9.00 %   9.00 %

NET PENSION EXPENSE INCLUDES THE FOLLOWING COMPONENTS:

 

 

 

 

 

 

 

 

 

 
  Service cost   $ 391,125   $ 387,560   $ 368,350  
  Interest cost     496,375     473,302     452,403  
  Estimated return on assets     (605,295 )   (630,194 )   (617,835 )
  Net amortization and deferral     51,065     51,065     17,146  
   
 
 
 
Net pension expense   $ 333,270   $ 281,733   $ 220,064  
   
 
 
 

  The Company has a contributory thrift plan qualifying under Section 401(k) of the Internal Revenue Code. Employees with one year of service are eligible for participation in the plan. The Company's contributions to this plan, included in expenses, were $88,866, $89,125, and $94,143 for 2002, 2001 and 2000, respectively.

18. CONTINGENCIES

During 2001, the Company brought legal action against Fujitsu-ICL. Systems, Inc. seeking recovery of $472,480. This represents funds held by a subcontractor of Fujitsu-ICL Systems, Inc., which was the party provider of ATM replenishment services for the Company. While the subcontractor has filed for bankruptcy protection from its creditors, the Company's claim is against Fujitsu-ICL Systems, Inc. The subcontractor provided armored car services for Fujitsu-ICL Systems, Inc. in connection with the ATM maintenance services Fujitsu-ICL Systems, Inc. offered. Neither the Company, nor its legal counsel, anticipates loss on this matter. Management is also working with its insurance carrier to assure the maximum protection available to the Company from the exposure. As of December 31, 2002, this amount is classified in Other Assets on the Company's consolidated balance sheet.

  On March 8, 2002, the United States District Court for the District of Maryland entered a summary judgment in favor of the Bank and against the Defendant Fujitsu-ICL Systems, Inc. in the total amount of $515,821. This judgment represents a full award to the Bank of its ATM losses, 9% pre-judgment interest, and court costs claimed in its initial complaint. The judgment entered by the

48


18. CONTINGENCIES (Continued)

court is a final judgment, but is subject to an appeal by the defendant within a 30-day time period following the entry thereof. Absent reversal of appeal, the Bank's judgment should be fully collectible as the defendant is highly solvent.

  The Federal Appellate Court affirmed Carrollton Bank's judgment against Fujitsu-ICL, Inc. on January 28, 2003.

  The Company is involved in various other legal actions arising from normal business activities. Management believes that the ultimate liability or risk of loss resulting from these actions will not materially affect the Company's financial position.

19. INCOME TAXES

  The components of income tax expense are as follows:

 
  2002
  2001
  2000

CURRENT                  
Federal   $ 988,868   $ 908,494   $ 488,351
State     50,939     65,153     38,546
   
 
 
      1,039,807     973,647     526,897
DEFERRED     (192,177 )   (157,515 )   49,634
   
 
 
    $ 847,630   $ 816,132   $ 576,531
   
 
 

  The components of the deferred tax expense (benefits) were as follows:


Provision for loan losses

 

$

(125,757

)

$

(121,621

)

$

(72,450

)
Deferred origination costs     (112,822 )   (95,921 )   (100,027 )
Deferred compensation plan     892     (9,404 )   (11,116 )
Depreciation     (29,292 )   15,705     141,486  
Discount accretion     3,246     (2,951 )   (3,917 )
Retirement benefits     (1,724 )   4,540     167,632  
Ground rent losses             53,443  
Write-down of building     73,280         (73,280 )
Early retirement benefits         52,137     (52,137 )
   
 
 
 
    $ (192,177 ) $ (157,515 ) $ 49,634  
   
 
 
 

  The components of the net deferred tax asset (liability) were as follows:


DEFERRED TAX ASSETS

 

 

 

 

 

 

 

 

 
Allowance for loan losses   $ 1,146,983   $ 1,054,312   $ 932,691
Deferred compensation plan     213,892     214,784     205,380
Unrealized losses on available for sale investment securities             23,828
Allowance for loss on building         73,280     73,280
Early retirement benefits             52,137
   
 
 
      1,360,875     1,342,376     1,287,316
   
 
 
DEFERRED TAX LIABILITIES                  
Accrued retirement benefits     128,987     130,711     126,171
Deferred origination costs     164,472     277,304     373,225
Unrealized gains on available for sale investment securities     1,093,441     785,978    
Depreciation     222,003     477,832     462,127
Discount accretion     7,633     4,387     7,338
FHLB Stock dividends     2,019     2,019     2,019
   
 
 
      1,618,555     1,678,231     970,880
   
 
 
NET DEFERRED TAX ASSET (LIABILITY)   $ (257,680 ) $ (335,855 ) $ 316,436
   
 
 

49


  The differences between the federal income tax rate of 34 percent and the effective tax rate for the Company are reconciled as follows:


 

 

2002


 

2001


 

2000


 

 
Statutory federal income tax rate   34.0 % 34.0 % 34.0 %
INCREASE (DECREASE) RESULTING FROM:              
Tax-exempt income   (11.1 ) (13.2 ) (13.9 )
State income taxes, net of federal income tax benefit   1.8   1.3   3.1  
Other   6.0   7.6   1.6  
   
 
 
 
    30.7 % 29.7 % 24.8 %
   
 
 
 

20. LEASE COMMITMENTS

  The Company leases various branch and general office facilities to conduct its operations. The leases have remaining terms which range from a period of 1 year to 6 years. Most leases contain renewal options which are generally exercisable at increased rates. Some of the leases provide for increases in the rental rates at specified times during the lease terms, prior to the expiration dates.

  The leases generally provide for payment of property taxes, insurance, and maintenance costs by the Company. The total rental expense for all real property leases amounted to $569,703, $642,218, and $631,618, for 2002, 2001, and 2000, respectively.

  Lease obligations will require minimum rent payments as follows:


Period


 

Minimum rentals


       
2003   $ 519,301
2004     416,042
2005     276,758
2006     210,213
2007     192,614
Remaining years     139,300
   
    $ 1,754,228
   

21. PARENT COMPANY FINANCIAL INFORMATION

  The balance sheets for 2002 and 2001 and statements of income and cash flows for Carrollton Bancorp (Parent Only) for 2002, 2001, and 2000, are presented below:

Balance Sheets

 
  December 31



 

 

2002


 

2001
(as restated)


ASSETS            
Cash   $ 10,075   $ 251,786
Interest bearing deposits in subsidiary     413,856     472,894
Investment in subsidiary     30,482,806     28,685,222
Investment securities available for sale     3,502,020     3,584,589
   
 
    $ 34,408,757   $ 32,994,491
   
 
LIABILITIES AND SHAREHOLDERS' EQUITY            
Liabilities   $ 717,678   $ 536,108
   
 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 
Common Stock     2,821,757     2,701,254
Surplus     18,617,608     17,017,446
Retained earnings     10,513,874     11,490,504
Accumulated other comprehensive income     1,737,840     1,249,179
   
 
      33,691,079     32,458,383
   
 
    $ 34,408,757   $ 32,994,491
   
 

50


Statements of Income


 

 

2002


 

2001


 

2000


INCOME                  
Dividends from subsidiary   $ 235,309   $ 235,309   $ 1,300,082
Interest and dividends     128,866     142,874     158,643
Security gains     209,880     (2,725 )   324,645
   
 
 
      574,055     375,458     1,783,370
EXPENSES     92,624     22,034     183,218
   
 
 
Income before income taxes and equity in undistributed net income of subsidiary     481,431     353,424     1,600,152
Income tax expense     62,236     10,922     70,860
   
 
 
      419,195     342,502     1,529,292
Equity in undistributed net income of subsidiary     1,498,063     1,590,575     218,240
   
 
 
NET INCOME   $ 1,917,258   $ 1,933,077   $ 1,747,532
   
 
 

Statements of Cash Flows


 

 

2002


 

2001


 

2000


 

 
CASH FLOWS FROM OPERATING ACTIVITIES                    
Cash dividends from subsidiary   $ 235,309   $ 235,309   $ 1,300,082  
Interest and dividends received     128,866     128,333     133,942  
Cash paid to suppliers     (101,239 )   (32,206 )   (125,687 )
Income taxes paid, net of cash received from subsidiaries     8,942     (25,256 )   (1,619 )
   
 
 
 
      271,878     306,180     1,306,718  
   
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES                    
Net (increase) decrease in interest-bearing deposits     59,038     398,884     (680,858 )
Proceeds from sales of securities available for sale     600,596     48,318     2,120,158  
Purchases of securities available for sale             (240,727 )
   
 
 
 
      659,634     447,202     1,198,573  
   
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES                    
Dividends paid     (973,902 )   (974,784 )   (971,347 )
Common stock repurchase and retirement     (199,321 )   (79,044 )   (995,579 )
   
 
 
 
      (1,173,223 )   (1,053,828 )   (1,966,926 )
   
 
 
 
Net (decrease) increase in cash     (241,711 )   (300,446 )   538,365  
Cash at beginning of year     251,786     552,232     13,867  
   
 
 
 
Cash at end of year   $ 10,075   $ 251,786   $ 552,232  
   
 
 
 
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES                    
Net income   $ 1,917,258   $ 1,933,077   $ 1,747,532  

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 
Equity in undistributed income of subsidiary     (1,498,063 )   (1,590,575 )   (218,241 )
Security gains     (209,880 )   2,725     (324,645 )
Decrease (increase) in accounts receivable         28,175     (24,701 )
Increase (decrease) in accounts payable     62,563     (67,222 )   126,773  
   
 
 
 
    $ 271,878   $ 306,180   $ 1,306,718  
   
 
 
 

51


22. FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Company's financial instruments are summarized below. The fair values of a significant portion of these financial instruments are estimates derived using present value

techniques prescribed by the FASB and may not be indicative of the net realizable or liquidation values. Also, the calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

 
  December 31, 2002


  December 31, 2001



 

 

Carrying
amount


 

Fair value


 

Carrying
amount


 

Fair value


FINANCIAL ASSETS                        
Cash and due from banks   $ 20,332,373   $ 20,332,373   $ 18,988,342   $ 18,988,342
Federal funds sold and FHLB deposit     11,067,383     11,067,383     1,380,865     1,380,865
Investment securities (total)     78,811,147     78,811,147     104,462,169     104,462,169
Federal Home Loan Bank stock     2,500,000     2,500,000     3,250,000     3,250,000
Loans held for sale             361,034     361,034
Loans, net     201,641,364     212,964,037     216,839,176     216,187,177
Accrued interest receivable     1,747,994     1,747,994     2,240,990     2,240,990

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 
Noninterest-bearing deposits   $ 41,259,140   $ 41,259,140   $ 39,986,174   $ 39,986,174
Interest-bearing deposits     189,004,968     192,572,059     225,542,546     230,224,808
Federal funds purchased     1,853,261     1,853,261     1,667,060     1,667,060
Securities sold under agreements to repurchase     9,682,111     9,682,111     9,565,769     9,565,769
Notes payable-U.S. Treasury     2,045,237     2,045,237     657,726     657,726
Advances from the Federal Home Loan Bank     45,000,000     54,145,886     45,000,000     50,195,640
Accrued interest payable     513,358     513,358     550,753     550,753

  The fair values of U.S. Treasury and government agency securities, corporate bonds, mortgage-backed securities, and listed equity securities are determined using market quotations. For state and municipal securities, the fair values are estimated using a matrix that considers yield to maturity, credit quality, and marketability.

  The fair value of fixed-term loans is estimated to be the present value of scheduled payments, and anticipated prepayments in the case of residential mortgages, discounted using interest rates currently in effect for loans of the same class and term. The fair value of variable-rate loans is estimated to equal the carrying amount. The valuations of fixed-term and variable-rate loans are adjusted for possible loan losses.

  The fair value of interest-bearing checking, savings, and money market deposit accounts is equal to the carrying amount. The fair value of fixed-maturity time deposits is estimated based on interest rates currently offered for deposits of similar remaining maturities.

  Generally, the Company charges fees for commitments to extend credit. Interest rates on commitments to extend credit are normally committed for periods of less than one month. Fees charged on standby letters of credit are deemed to be immaterial and these guarantees are expected to be settled at face amount or expire unused. It is impractical to assign any fair value to these commitments.

23. SEGMENT INFORMATION

  The Company has reportable segments that are strategic business units offering complimentary products and services to the core business of banking. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company provides the accounting for all segments and charges a management fee for this service to the other segments. The Company has also lent money to various segments with terms similar to those offered third parties.

  The Commercial/Retail Bank segment provides full service retail and business banking services, including lending and deposit services, investment activities and other customary services associated with a bank.

  The Electronic Banking segment provides off-site ATM services, national point of sale transaction originations, home banking, and debit card transaction processing.

  The Brokerage segment provides full service brokerage services for stocks, bonds, mutual funds and annuities.

  The Mortgage Unit segment provided residential mortgage lending products and services.

52


  Segment information for the Company for 2002 is as follows:


 

 

Commercial/
Retail Bank


 

Electronic
Banking


 

Brokerage


 

Mortgage
Unit


 

Segment
Totals


 

Eliminations


 

Consolidated


 

 
Interest income   $ 16,880,426   $   $ 3,826   $ 1,285,642   $ 18,169,894   $ 815,470   $ 18,985,364  
Interest expense     (6,797,663 )   (278,423 )       (800,764 )   (7,876,850 )   (815,470 )   (8,692,320 )
   
 
 
 
 
 
 
 
Net interest income     10,082,763     (278,423 )   3,826     484,878     10,293,044         10,293,044  
Provision for loan losses     (502,000 )           (24,000 )   (526,000 )       (526,000 )
Noninterest income     2,640,874     4,222,976     670,952         7,534,802         7,534,802  
Intersegment income     65,119                 65,119     (65,119 )    
Noninterest expenses     (10,372,136 )   (3,621,027 )   (535,204 )   (73,710 )   (14,602,077 )   65,119     (14,536,958 )
   
 
 
 
 
 
 
 
Income before income taxes     1,914,620     323,526     139,574     387,168     2,764,888         2,764,888  
Income taxes     (519,487 )   (124,946 )   (53,673 )   (149,524 )   (847,630 )       (847,630 )
   
 
 
 
 
 
 
 
Net income   $ 1,395,133   $ 198,580   $ 85,901   $ 237,644   $ 1,917,258   $   $ 1,917,258  
   
 
 
 
 
 
 
 
Segment assets   $ 311,072,820   $ 12,714,617   $ 237,172   $ 12,279,240   $ 336,303,849   $ (12,082,234 ) $ 324,221,615  
Expenditures for segment purchases of premises, equipment and software   $ 305,036   $ 62,124   $   $   $ 367,160   $   $ 367,160  

  A reconciliation of total segment assets to consolidated total assets follows:


Total segment assets

 

$

336,303,849

 
Elimination of intersegment loans     (11,072,112 )
Elimination of intersegment deposit accounts     (1,010,122 )
   
 
    $ 324,221,615  
   
 

53


23. SEGMENT INFORMATION (Continued)

  Segment information for the Company for 2001 is as follows:

 
  Commercial/
Retail Bank

  Electronic
Banking

  Brokerage
  Mortgage
Unit

  Segment
Totals

  Eliminations
  Consolidated
 

 
Interest income   $ 19,122,477   $   $ 12,015   $ 2,599,228   $ 21,733,720   $ 2,098,904   $ 23,832,624  
Interest expense     (8,394,419 )   (311,599 )       (2,067,433 )   (10,773,451 )   (2,098,904 )   (12,872,355 )
   
 
 
 
 
 
 
 
Net interest income     10,728,058     (311,599 )   12,015     531,795     10,960,269         10,960,269  
Provision for loan losses     (502,000 )           (48,000 )   (550,000 )       (550,000 )
Noninterest income     1,708,480     4,686,653     1,015,720     (254,409 )   7,156,444         7,156,444  
Intersegment income     67,285                 67,285     (67,285 )    
Noninterest expenses     (10,457,180 )   (3,678,429 )   (648,380 )   (100,800 )   (14,884,789 )   67,285     (14,817,504 )
   
 
 
 
 
 
 
 
Income before income taxes     1,544,643     696,625     379,355     128,586     2,749,209         2,749,209  
Income taxes     (353,432 )   (269,037 )   (144,003 )   (49,660 )   (816,132 )       (816,132 )
   
 
 
 
 
 
 
 
Net income   $ 1,191,211   $ 427,588   $ 235,352   $ 78,926   $ 1,933,077   $   $ 1,933,077  
   
 
 
 
 
 
 
 
Segment assets (As Restated)   $ 345,072,034   $ 11,245,455   $ 569,059   $ 22,773,491   $ 379,660,039   $ (22,752,858 ) $ 356,907,181  
Expenditures for segment purchases of premises, equipment and software   $ 552,223   $ 76,206   $ 39,610   $   $ 668,039   $   $ 668,039  

  A reconciliation of total segment assets to consolidated total assets follows:


Total segment assets (As Restated)

 

$

379,660,039

 
Elimination of intersegment loans     (21,346,400 )
Elimination of intersegment deposit accounts     (1,406,458 )
   
 
    $ 356,907,181  
   
 

54


23. SEGMENT INFORMATION (Continued)

  Segment information for the Company for 2000 is as follows:


 

 

Commercial/
Retail Bank


 

Electronic
Banking


 

Brokerage


 

Mortgage
Unit


 

Segment
Totals


 

Eliminations


 

Consolidated


 

 
Interest income   $ 26,026,119   $   $ 8,363   $ 5,289,780   $ 31,324,262   $ (4,598,214 ) $ 26,726,048  
Interest expense     (15,623,101 )   (333,697 )       (4,563,100 )   (20,519,898 )   4,598,214     (15,921,684 )
   
 
 
 
 
 
 
 
Net interest income     10,403,018     (333,697 )   8,363     726,680     10,804,364         10,804,364  
Provision for loan losses     (400,000 )           (48,000 )   (448,000 )       (448,000 )
Noninterest income     2,018,257     4,602,722     1,273,855     18,212     7,913,046         7,913,046  
Intersegment income     67,742                 67,742     (67,742 )    
Noninterest expenses     (10,675,168 )   (4,168,422 )   (816,975 )   (352,524 )   (16,013,089 )   67,742     (15,945,347 )
   
 
 
 
 
 
 
 
Income before income taxes     1,413,849     100,603     465,243     344,368     2,324,063         2,324,063  
Income taxes     (225,006 )   (38,853 )   (179,677 )   (132,995 )   (576,531 )       (576,531 )
   
 
 
 
 
 
 
 
Net income   $ 1,188,843   $ 61,750   $ 285,566   $ 211,373   $ 1,747,532   $   $ 1,747,532  
   
 
 
 
 
 
 
 
Segment assets
(As Restated)
  $ 370,116,261   $ 18,136,079   $ 576,273   $ 70,937,014   $ 459,765,627   $ (72,106,816 ) $ 387,658,811  
Expenditures for segment purchases of premises, equipment and software   $ 496,814   $ 364,171   $ 23,140   $   $ 884,125   $   $ 884,125  

  A reconciliation of total segment assets to consolidated total assets follows:


Total segment assets (As Restated)

 

$

459,765,627

 
Elimination of intersegment loans     (69,830,054 )
Elimination of intersegment deposit accounts     (2,276,762 )
   
 
    $ 387,658,811  
   
 

55


24. CONSOLIDATED QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

 
  Year Ended December 31, 2002


 

 

 

First Quarter


 

Second Quarter


 

Third Quarter


 

Fourth Quarter


 

 
Interest income   $ 4,913,172   $ 4,824,517   $ 4,773,938   $ 4,473,737  
Interest expense     (2,345,141 )   (2,175,561 )   (2,126,511 )   (2,045,107 )
   
 
 
 
 
Net interest income     2,568,031     2,648,956     2,647,427     2,428,630  
Provision for loan losses     (131,500 )   (131,500 )   (131,500 )   (131,500 )
Security gains (losses)     103,005         106,875      
Gains on branch divesture         687,883          
Other income     1,524,190     1,816,697     1,743,196     1,552,956  
Operating expenses     (3,605,742 )   (3,696,614 )   (3,680,708 )   (3,553,894 )
   
 
 
 
 
Income before taxes     457,984     1,325,422     685,290     296,192  
Income taxes     (132,462 )   (439,327 )   (218,304 )   (57,537 )
   
 
 
 
 
Net income   $ 325,522   $ 886,095   $ 466,986   $ 238,655  
   
 
 
 
 
Earnings per share     $    0.11     $    0.31     $    0.16     $    0.10  
Cash dividends per share     $0.085     $0.086     $  0.085     $0.086  
Market prices:  high     $  12.02     $  12.88     $  13.11     $  14.25  
                            low     $  11.20     $11.35     $  11.84     $  11.70  
 
  Year Ended December 31, 2001


 

 

 

First Quarter


 

Second Quarter


 

Third Quarter


 

Fourth Quarter


 

 
Interest income   $ 6,830,352   $ 6,103,500   $ 5,737,948   $ 5,160,824  
Interest expense     (3,928,960 )   (3,367,039 )   (3,020,667 ) ($ 2,555,689 )
   
 
 
 
 
Net interest income     2,901,392     2,736,461     2,717,281     2,605,135  
Provision for loan losses     (137,500 )   (137,500 )   (137,500 )   (137,500 )
Security gains (losses)             (2,725 )    
Gains (losses) on loan sales     (254,324 )   (85 )        
Other income     1,933,921     2,022,727     1,863,696     1,593,234  
Operating expenses     (3,699,772 )   (3,894,043 )   (3,660,155 )   (3,563,534 )
   
 
 
 
 
Income before income taxes     743,717     727,560     780,597     497,335  
Income taxes     (238,546 )   (200,666 )   (235,467 )   (141,453 )
   
 
 
 
 
Net income   $ 505,171   $ 526,894   $ 545,130   $ 355,882  
   
 
 
 
 
Earnings per share     $    0.18     $    0.18     $    0.19     $    0.13  
Cash dividends per share     $0.085     $0.086     $  0.085     $0.086  
Market prices:  high     $  11.43     $  11.14     $  12.38     $  12.86  
                            low     $  9.52     $  9.52     $  11.05     $  11.00  

56


ITEM 9: CHANGES IN AND DISAGREEMENTS
WITH ACCOUNTANTS

  At no time whatsoever during the Company's two most recent fiscal years or any subsequent interim period, has an independent accountant who was previously engaged as the principal accountant to audit the Company's financial statements, or an independent accountant who was previously engaged to audit a significant subsidiary and on whom the principal accountant expressed reliance in its report, resigned, declined to stand for reelection or been dismissed.


PART III


ITEM 10: DIRECTORS, EXECUTIVE OFFICERS,
PROMOTERS AND CONTROL PERSONS;
COMPLIANCE WITH SECTION 16(A)
OF THE EXCHANGE ACT

  There is hereby incorporated by reference into this Item 10 the information appearing under the captions "Election of Directors," "Other Executive Officers and Directors of the Bank" and "Section 16(a) Beneficial Ownership Reporting Compliance" in the Company's definitive Proxy Statement relating to its Annual Meeting of Shareholders to be held on April 22, 2003.

ITEM 11: EXECUTIVE COMPENSATION

  There is hereby incorporated by reference into this Item 11 the information appearing under the captions "Executive Compensation" and "Long-Term Incentive Plan" in the Company's definitive Proxy Statement relating to its Annual Meeting of Shareholders to be held on April 22, 2003.

ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

  There is hereby incorporated by reference into this Item 12 the information appearing under the caption "Security Ownership of Certain Beneficial Owners and Management" in the Company's definitive Proxy Statement relating to its Annual Meeting of Shareholders to be held on April 22, 2003.

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  There is hereby incorporated by reference into this Item 13 the information appearing under the caption "Certain Relationships and Related Transactions" in the Company's definitive Proxy Statement relating to its Annual meeting of Shareholders to be held on April 22, 2003.

ITEM 14: CONTROLS AND PROCEDURES

  Within 90 days prior to the date of this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information required to be included in our periodic SEC reports. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. In addition, we reviewed our internal controls, and there have been no significant changes in our internal controls or other factors that could significantly affect those controls subsequent to the date of their last evaluation.


PART IV


ITEM 15: EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K


Exhibit Number


 

Description

     
  3(i)   Articles of Incorporation of Carrollton Bancorp *
  3(ii)   By-Laws of Carrollton Bancorp *
10.1   Lease dated January 24, 1989 by and between Hill Management Services, Inc. and The Carrollton Bank of Baltimore.*
10.2   Lease dated July 21, 1989 by and between Hill Management Services, Inc. and The Carrollton Bank of Baltimore. *
10.3   Lease dated October 30, 1959 between Arbutus Shopping Plaza, Inc. and The Carrollton Bank of Baltimore, as amended. *
10.4   Lease dated August 3, 1976 between Arbutus Shopping Plaza, Inc. and The Carrollton Bank of Baltimore. *
10.5   Lease dated May 20, 1971 by and between Home Mutual Life Insurance Company and The Carrollton Bank of Baltimore. *
10.6   Lease dated April 17, 1974 by and between Liberty Plaza Enterprises, Inc. and The Carrollton Bank of Baltimore. *
10.7   Lease dated July 19, 1988 by and between Northway Limited Partnership and The Carrollton Bank of Baltimore. *

57


10.8   Lease dated August 11, 1994 by and between Kensington Associates Limited Partnership and Carrollton Bank. **
10.9   Lease dated October 11, 1994 by and between Ridgeview Associates Limited Partnership and Carrollton Bank. **
21.1   Subsidiaries of Carrollton Bancorp
23   Consent of Accountant
99.1   Chief Executive Officer Certification of Annual Report on Form 10-K.
99.2   Chief Financial Officer Certification of Annual Report on Form 10-K.
*
Incorporated by reference from Registration Statement dated January 12, 1990 on SEC Form S-4 (1933 Act File No.: 33-33027).
**
Incorporated by reference from Annual Report on Form 10-KSB for the fiscal year ended December 31, 1994 (1934 Act File No.:0-23090).
b)
Reports on Form 8-K:

  Notice of Restatement of Earnings for 1999 and 1997 filed on November 27, 2002.

SIGNATURES

  In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CARROLLTON BANCORP

March 19, 2003  By: /s/ ROBERT A. ALTIERI
        


Robert A. Altieri
President and Chief Executive Officer

In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated.

PRINCIPAL EXECUTIVE OFFICER


March 19, 2003

 

By: /s/
ROBERT A. ALTIERI

        



Robert A. Altieri
President and Chief Executive
Officer

PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER


March 19, 2003

 

By: /s/
RANDALL M. ROBEY

        



Randall M. Robey
Executive Vice President and Treasurer

 

 

Board of Directors

March 19, 2003

 

/s/
ROBERT J. AUMILLER


Robert J. Aumiller
Director

March 19, 2003

 

/s/
STEVEN K. BREEDEN


Steven K. Breeden
Director

March 19, 2003

 

/s/
ALBERT R. COUNSELMAN


Albert R. Counselman
Director

March 19, 2003

 

/s/
HAROLD I. HACKERMAN


Harold I. Hackerman
Director

March 19, 2003

 

/s/
JOHN P. HAUSWALD


John P. Hauswald
Director

March 19, 2003

 

/s/
DAVID P. HESSLER


David P. Hessler
Director

March 19, 2003

 

/s/
HOWARD S. KLEIN


Howard S. Klein
Director

March 19, 2003

 

/s/
BEN F. MASON


Ben F. Mason
Director

March 19, 2003

 

/s/
CHARLES E. MOORE, JR.


Charles E. Moore, Jr.
Director

March 19, 2003

 

/s/
JOHN PAUL ROGERS


John Paul Rogers
Director

March 19, 2003

 

/s/
WILLIAM C. ROGERS, JR.


William C. Rogers, Jr.
Director

58


CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

  In connection with the Annual Report of Carrollton Bancorp (the "Company") on Form 10-K for the period ending December 31, 2002, as filed with the Securities and Exchange Commission and which this Certification is an exhibit (the "Report"), the undersigned hereby certifies, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, that:

(1)
I have reviewed this annual report on Form 10-K of Carrollton Bancorp;

(2)
Based on my knowledge, the report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which the statements were made, not misleading with respect to the period covered by this annual report;

(3)
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in the annual report;

(4)
The registrant's other certifying officers and I:

(a)
are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the issuer;

(b)
have designed such disclosures, controls and procedures to ensure that material information is made known to them, particularly during the period in which this annual report is being prepared;

(c)
have evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the evaluation date); and

(d)
have presented within the report our conclusions as to the effectiveness of the disclosure controls and procedures based on the required evaluation as of that date;
(5)
The registrant's other certifying officers and I have disclosed to the registrant's auditors and the registrant's audit committee of the board of directors:

(a)
all significant deficiencies and material weaknesses in the design or operation of internal controls which could adversely affect the issuers ability to record, process, summarize and report financial data and have identified for the issuer's auditors any material weaknesses in internal controls; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal controls; and
(6)
The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: March 4, 2003

 

 

/s/  
ROBERT A. ALTIERI      
Robert A. Altieri
President and Chief Executive Officer

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

  In connection with the Annual Report of Carrollton Bancorp (the "Company") on Form 10-K for the period ending December 31, 2002, as filed with the Securities and Exchange Commission and which this Certification is an exhibit (the "Report"), the undersigned hereby certifies, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, that:

(1)
I have reviewed this annual report on Form 10-K of Carrollton Bancorp;

(2)
Based on my knowledge, the report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which the statements were made, not misleading with respect to the period covered by this annual report;

(3)
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in the annual report;

(4)
The registrant's other certifying officers and I:

(a)
are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the issuer;

(b)
have designed such disclosures, controls and procedures to ensure that material information is made known to them, particularly during the period in which this annual report is being prepared;

(c)
have evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the evaluation date); and

(d)
have presented within the report our conclusions as to the effectiveness of the disclosure controls and procedures based on the required evaluation as of that date;
(5)
The registrant's other certifying officers and I have disclosed to the registrant's auditors and the registrant's audit committee of the board of directors:

(a)
all significant deficiencies and material weaknesses in the design or operation of internal controls which could adversely affect the issuers ability to record, process, summarize and report financial data and have identified for the issuer's auditors any material weaknesses in internal controls; and

(b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal controls; and
(6)
The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: March 4, 2003

 

 

/s/  
RANDALL M. ROBEY      
Randall M. Robey
Treasurer, Executive Vice President & CFO

EXHIBIT INDEX

Exhibit
Number

  Description
  Sequentially
Numbered Page


  3(i)   Articles of Incorporation of Carrollton Bancorp   *
  3(ii)   By-Laws of Carrollton Bancorp   *
10.1   Lease dated January 24, 1989 by and between Hill Management Services, Inc. and The Carrollton Bank of Baltimore.   *
10.2   Lease dated July 21, 1989 by and between Hill Management Services, Inc. and The Carrollton Bank of Baltimore.   *
10.3   Lease dated October 30, 1959 between Arbutus Shopping Plaza, Inc. and The Carrollton Bank of Baltimore, as amended.   *
10.4   Lease dated August 3, 1976 between Arbutus Shopping Plaza, Inc. and The Carrollton Bank of Baltimore.   *
10.5   Lease dated May 20, 1971 by and between Home Mutual Life Insurance Company and The Carrollton Bank of Baltimore.   *
10.6   Lease dated April 17, 1974 by and between Liberty Plaza Enterprises, Inc. and The Carrollton Bank of Baltimore.   *
10.7   Lease dated July 19, 1988 by and between Northway Limited Partnership and The Carrollton Bank of Baltimore.   *
10.8   Lease dated August 11, 1994 by and between Kensington Associates Limited Partnership and Carrollton Bank.   **
10.9   Lease dated October 11, 1994 by and between Ridgeview Associates Limited Partnership and Carrollton Bank.   **
21.1   Subsidiaries of Carrollton Bancorp    
23   Consent of Accountant    
99.1   Chief Executive Officer Certification of Annual Report on Form 10-K.    
99.2   Chief Financial Officer Certification of Annual Report on Form 10-K.    
*
Incorporated by reference from Registration Statement dated January 12, 1990 on SEC Form S-4 (1933 Act File No.: 33-33027).

**
Incorporated by reference from Annual Report on Form 10-KSB for the fiscal year ended December 31, 1994 (1934 Act File No.: 0-23090).

61




QuickLinks

PART I
ITEM 1: DESCRIPTION OF BUSINESS
ITEM 2: DESCRIPTION OF PROPERTY
ITEM 3: LEGAL PROCEEDINGS
ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS
PART II
ITEM 5: MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
ITEM 6: SELECTED FINANCIAL DATA
ITEM 6A: DISTRIBUTION OF ASSETS, LIABILITIES, AND SHAREHOLDERS' EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL
ITEM 6B: INVESTMENT PORTFOLIO
ITEM 6C: LOAN PORTFOLIO
ITEM 6D: SUMMARY OF LOAN LOSS EXPERIENCE
ITEM 6E: DEPOSITS
ITEM 6F: RETURN ON EQUITY AND ASSETS
ITEM 6G: SHORT-TERM BORROWINGS
ITEM 6H: LONG-TERM BORROWINGS
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 7: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
PART III
ITEM 10: DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
ITEM 11: EXECUTIVE COMPENSATION
ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
ITEM 14: CONTROLS AND PROCEDURES
PART IV
ITEM 15: EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
EXHIBIT INDEX