Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-K
ANNUAL REPORT PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2002

Commission File No. 333-40708


Chesapeake Funding LLC
(Formerly known as Greyhound Funding LLC)
(Exact name of Registrant as specified in its charter)

Delaware   51-0391968
(State or other jurisdiction
of incorporation or organization)
  (I.R.S. Employer
Identification Number)

307 International Circle
Hunt Valley, Maryland

(Address of principal executive office)

 

21030
(Zip Code)

(410) 771-1900
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ý    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o    No ý





Chesapeake Funding LLC

TABLE OF CONTENTS

Item

  Description
  Page

 

 

PART I

 

 
1   Business   3
2   Properties   5
3   Legal Proceedings   5
4   Submission of Matters to a Vote of Security Holders   5

 

 

PART II

 

 
5   Market for the Registrant's Common Equity and Related Security Holder Matters   5
6   Selected Financial Data   6
7   Management's Discussion and Analysis of Financial Condition and Results of Operations   6
7a   Quantitative and Qualitative Disclosures about Market Risk   13
8   Financial Statements and Supplementary Data   14
9   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure   14

 

 

PART III

 

 
10   Directors and Executive Officers of the Registrant   14
11   Executive Compensation   15
12   Security Ownership of Certain Beneficial Owners and Management   15
13   Certain Relationships and Related Transactions   15
14   Controls and Procedures   16

 

 

PART IV

 

 
15   Exhibits, Financial Statement Schedules and Reports on Form 8-K   16

 

 

Signatures

 

17
    Certifications   18

2



CHESAPEAKE FUNDING LLC

Forward-Looking Statements

Forward-looking statements in our public filings or other public statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements.

Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "project", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:

Other factors and assumptions not identified above were also involved in the derivation of these forward-looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.

You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.


PART I

ITEM 1. BUSINESS

Except as expressly indicated or unless the context otherwise requires, the "Company", "Chesapeake", "we", "our" or "us" means Chesapeake Funding LLC.

Chesapeake Funding LLC ("Chesapeake" or "the Company") is a special purpose limited liability company, which was organized on June 24, 1999 as Greyhound Funding LLC under the laws of the State of Delaware. On April 25, 2002, the Company's name was changed to Chesapeake Funding LLC. The sole common member of Chesapeake is Raven Funding LLC ("Raven"), which itself is a special purpose limited liability company established under the laws of the State of Delaware. The sole member of Raven is PHH Vehicle Management Services, LLC ("VMS"), a limited liability company and, from its date of organization to March 1, 2001, a wholly-owned subsidiary of Avis Group Holdings, Inc. ("Avis").

On March 1, 2001, Avis was acquired by PHH Corporation. VMS became a wholly-owned subsidiary of PHH Corporation, which is a wholly-owned subsidiary of Cendant Corporation. All assets and liabilities were recorded by the Company at fair value as of March 1, 2001. No significant adjustments were made by the Company.

3



We were formed for the purpose of issuing indebtedness, issuing preferred membership interests, acquiring and holding a special unit of beneficial interest in certain leases (the "Lease SUBI"), and acquiring and holding a portion of a special unit of beneficial interest in certain fleet management receivables (the "Fleet Receivable SUBI" and together with the Lease SUBI, the "SUBI's") owned by D.L. Peterson Trust ("DLPT"). The Lease SUBI is a beneficial ownership interest in the leases, vehicles and paid-in-advance vehicles owned by DLPT. DLPT is a Delaware statutory trust established by VMS in order to administer the titling and to act as the lessor of the vehicles in connection with the financing and transfer of vehicles subject to leases. We own a certificate representing the Lease SUBI (the "Lease SUBI Certificate") and a certificate representing an interest in the Fleet Receivable SUBI which entitles Chesapeake to receive up to $80 million a month of the collections received in respect of the fleet services receivables (the "Fleet Receivable SUBI Certificate"). VMS acts as servicer of the assets held by DLPT, including the assets allocated to the Lease SUBI and the Fleet Receivable SUBI. In its role as servicer, VMS will maintain all property, equipment and employees required to perform the servicing activities. The Fleet Receivable SUBI Certificate and the Lease SUBI Certificate were issued by DLPT to Raven, which were then contributed to Chesapeake by Raven.

At December 31, 2002, the principal balance of the leases and vehicles allocated to the Lease SUBI was approximately $3.5 billion and the principal balance of the fleet management receivables represented by our interest in the Fleet Receivables SUBI was $80 million. The leases and related vehicles allocated to the Lease SUBI are open-end and closed-end leases of cars, trucks and other motorized vehicles or equipment. As of December 31, 2002, approximately 97% of the leases were open-end leases and approximately 85% of the vehicles subject to the leases were cars and light-duty trucks. The lessees under the leases and the obligors under the fleet management receivables allocated to the SUBIs are primarily companies which have greater than 100 fleet vehicles under lease and/or management.

The open-end leases allocated to the Lease SUBI are typically structured with a 12 month minimum lease term with month-to-month renewals after the end of the minimum lease term. The open-end leases typically provide for rent payments that include (i) a depreciation component, (ii) an interest or finance charge component that is generally calculated on a floating rate basis, (iii) a monthly management fee and (iv) all titling, registration and licensing costs. Vehicles are typically depreciated on a straight-line basis over 40, 45, 50 or 60 months, at the option of the lessee. If the actual value of the vehicle at the time the lease terminates or is terminated (the "residual value") is less than the original cost of the vehicle as specified in the lease, less the aggregate depreciation component payments made by the lessee, the lessee is required to make a payment equal to the amount of that shortfall. The lessee is only required to make such a payment to the extent that the residual value of the vehicle has not fallen below 16% of such original cost for the initial 24 months of the lease term and then 16% of the fair market value of the vehicle at the inception of the most recent month-to-month renewal thereafter.

The lease agreements are "triple net" leases under which the lessees are responsible for all incidental costs, such as insurance and ongoing maintenance of the vehicles, and are obligated to pay all costs, expenses, fees, charges and taxes incurred in connection with the use, operation, titling and registration of the vehicles. The leases allocate all risk of loss or damage to the vehicles to the lessees, and provide that the lessees are obligated to indemnify DLPT and VMS against all claims, liabilities, costs and expenses relating to or arising out of the possession, use or operation of the vehicles by the lessees or their representatives. Upon default by the lessee under a lease, the lessor has the right to terminate the lease agreement and repossess and sell the related vehicles.

VMS acts as the servicer of the DLPT leases, vehicles and receivables in which we have invested through our acquisition of the SUBIs pursuant to a servicing agreement dated as of June 30, 1999 (the "Servicing Agreement"). VMS' servicing duties include, among other things, (i) contacting potential lessees, (ii) evaluating the creditworthiness of potential lessees, (iii) negotiating lease agreements, (iv) collecting and posting payments on the leases, fleet management receivables and any other assets of DLPT, (v) responding to inquiries of lessees, (vi) investigating and resolving delinquencies, (vii) sending payment

4


statements and reporting tax information to lessees, (viii) disposing of returned vehicles, (ix) paying the costs of disposition of vehicles related to charged-off leases and vehicles rejected by the lessees, (x) administering the leases, (xi) amending payment due dates and making other modifications to the leases, (xii) approving vehicle repairs and (xiii) accounting for collections. VMS as servicer is entitled to receive a servicing fee for its services under the Servicing Agreement equal to 0.215% per annum of the principal balance of the leases allocated to the Lease SUBI. VMS, as administrator, is also entitled to receive a monthly fee for its services in an amount approximately equal to 0.01% per annum of our assets.

ITEM 2. PROPERTIES

We do not own or lease any real property.

ITEM 3. LEGAL PROCEEDINGS

There are no material pending legal proceedings to which we are a party or to which any of our property is subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.


PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER MATTERS

(a)
Common Equity. All of our common membership interests are owned by Raven. Accordingly, there is no public trading market for such common membership interests.

(b)
Recent Sales of Unregistered Securities.

On October 25, 2001, we sold our Series 2001-1 Senior Preferred Membership Interests (the "Series 2001-1 PMIs") having an aggregate liquidation preference of $72,587,142 to a subsidiary of Raven which financed its purchase of the Series 2001-1 PMIs by issuing its own asset backed notes and senior preferred membership interests to a group of multi-seller commercial paper conduits. The net proceeds of the Series 2001-1 PMIs were $72,587,142 after deduction of fees and expenses. The sale of the Series 2001-1 PMIs to the subsidiary of Raven was exempt from registration under the Securities Act of 1933 pursuant to Section 4(2) thereof as a transaction by an issuer not involving a public offering.

On June 10, 2002, we sold our Series 2002-1 Senior Preferred Membership Interests (the "Series 2002-1 PMIs") having an aggregate liquidation preference of $62,908,543 to a subsidiary of Raven which financed its purchase of the Series 2002-1 PMIs by issuing its own asset-backed notes and senior preferred membership interests to a group of multi-seller commercial paper conduits. The net proceeds of the Series 2002-1 PMIs were $62,908,543 after deduction of fees and expenses. The sale of the Series 2002-1 PMIs to the subsidiary of Raven was exempt from registration under the Securities Act pursuant to Section 4(2) thereof as a transaction by an issuer not involving a public offering.

5


ITEM 6. SELECTED FINANCIAL DATA

 
  Year Ended
December 31,

  Period from
June 24, 1999
(inception)
through
December 31,

 
 
  2002
  2001
  2000
  1999
 
 
   
  (in thousands)

   
 
Statement Income Data:                          
  Income from investment in related party special unit of beneficial interest in leases   $ 152,157   $ 214,100   $ 250,956   $ 106,547  
  Interest expense     (63,831 )   (115,722 )   (172,764 )   (71,776 )
  Service fee to related party     (7,377 )   (7,459 )   (6,592 )   (2,609 )
   
 
 
 
 
  Total expenses     (71,208 )   (123,181 )   (179,356 )   (74,385 )
  Other income     3,697     6,874     10,530     4,250  
   
 
 
 
 
  Income before income taxes     84,646     97,793     82,130     36,412  
  Income tax provision     (2,116 )   (2,456 )   (2,063 )   (763 )
   
 
 
 
 
Income before cumulative effect of accounting change     82,530     95,337     80,067     35,649  
  Cumulative effect of accounting change         (7,660 )        
   
 
 
 
 
  Net income   $ 82,530   $ 87,677   $ 80,067   $ 35,649  
   
 
 
 
 
 
  As of
December 31,

 
  2002
  2001
  2000
  1999
 
  (in thousands)

Balance Sheet Data:                        
  Cash and cash equivalents   $ 165,549   $ 192,544   $ 87,607   $ 93,531
  Restricted cash     97,006     78,988     62,002     62,168
  Special unit of beneficial interest in receivables (related party)     80,000     80,000     80,000     80,000
  Special unit of beneficial interest in leases (related party)     3,485,536     3,413,920     3,270,601     2,926,686
  Total Assets     3,851,359     3,785,153     3,517,205     3,173,151
  Medium-term notes     2,103,925     1,485,448     1,000,000     1,000,000
  Variable funding notes     567,017     1,145,717     1,624,521     1,363,187
  Total Liabilities     2,681,223     2,643,279     2,644,352     2,379,307
  Members' Equity     1,169,136     1,141,874     872,853     793,844
  Total Liabilities and Members' Equity     3,851,359     3,785,153     3,517,205     3,173,151

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussions should be read in conjunction with our Business section and our Financial Statements and accompanying Notes thereto included elsewhere herein. Unless otherwise noted, all dollar amounts are in thousands.

We are a limited purpose entity formed in June 1999. Our activities are limited to acquiring and holding an investment in the Lease SUBI (which is a special unit of beneficial interest in certain leases and vehicles owned by DLPT) and a portion of the Fleet Receivable SUBI (which is a special unit of beneficial interest in certain fleet management receivables owned by DLPT), issuing indebtedness and preferred membership interests to finance such investment and engaging in other activities that are related or incidental to the

6



foregoing and necessary, convenient or advisable to accomplish the foregoing. We do not conduct operating activities.

Income from investment in related party special unit of beneficial interest in leases for 2002 decreased by $61.9 million to $152.2 million from $214.1 million in 2001. Such decrease is a result of declines in the floating rate indices on which interest billings under the leases allocated to the Lease SUBI are based. Interest expense for 2002 decreased by $51.9 million to $63.8 million from $115.7 million in 2001, as a result of decreases in commercial paper rates and LIBOR partially offset by an increase in deferred financing fee amortization due to recent financings. Operating income for 2002 decreased by $10.0 million to $80.9 million from $90.9 million in 2001, as a result of increased deferred financing fee amortization due to recent financings and smaller spreads between interest billed and interest expense for fixed rate leases.

Income from investment in related party special unit of beneficial interest in leases for 2001 decreased by $36.9 million to $214.1 million from $251.0 million in 2000. Such decrease is a result of declines in the floating rate indices on which interest billings under the leases allocated to the Lease SUBI are based. Interest expense for 2001 decreased by $57.1 million to $115.7 million from $172.8 million in 2000, as a result of decreases in commercial paper rates and LIBOR. Operating income for 2001 increased by $19.3 million to $90.9 million from $71.6 million in 2000, primarily as a result of the fact that the rate indices on which Lease SUBI lease billings are based did not decrease as much during 2001 as did the commercial paper rates and LIBOR at which our floating rate debt expense accrues.

The principal source of our revenue is payments received on the Lease SUBI held by us. Set forth below is certain historical data with respect to delinquency experience, loss and recovery experience, residual value loss experience, conversions of floating rate leases to fixed rate leases, and fleet management receivable billing experience, in each case for leases and fleet management receivables that are of the same type as those allocated to the Lease SUBI and the Fleet Receivable SUBI.

In presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. We do not believe the estimates and assumptions that we are required to make are particularly subjective or complex and as such we do not believe any change in these estimates or assumptions would have a material impact on our financial statements.

7



Delinquency Experience

The following table sets forth delinquency experience data with respect to aggregate billings of lease payments for all of VMS' leases and fleet management receivables for the years ended December 31, 2002 through December 31, 1998. These leases and fleet management receivables are of the same type as the leases allocated to the Lease SUBI and the fleet management receivables allocated to the Fleet Receivable SUBI and do not include any other types of leases or fleet management receivables.

 
  Year Ended December 31,
 
  2002
  2001
  2000
  1999
  1998
Percentage of Billings Delinquent:(1)(2)                    
30-59 Days   1.13%   1.30%   1.08%   1.44%   1.44%
60 Days or More   2.96%   2.93%   1.89%   2.30%   2.96%
   
 
 
 
 
Total 30 or More Days Delinquent   4.09%   4.23%   2.97%   3.74%   4.40%
   
 
 
 
 

(1)
The period of delinquency is based on the number of days payments are contractually past due.
(2)
Represents an average of the ratios, expressed as a percentage, for each monthly billing period within the applicable period, of the aggregate billings for all leases and fleet management receivables that were delinquent for the applicable number of days as of the last day of that monthly billing period to the sum of the aggregate billings for all leases and fleet management receivables that were unpaid as of the last day of the preceding monthly billing period and the aggregate amount billed for all leases and fleet management receivables during that monthly period.

Total delinquencies for 2002 remained below 5% of total billings, which is consistent with the performance of the portfolio over the last several years. Delinquencies of 30-59 days decreased for 2002 to 1.13% from 1.30% for 2001. Delinquencies of 60 days or more increased to 2.96% of total billings in 2002 compared to 2.93% of total billings in 2001 due to the continuing effects of Chapter 11 bankruptcy filings of several customers and a lower level of billings partially offset by a decline in non-bankruptcy delinquent receivables of 60 days or more from the comparable period in 2001.

8



Loss and Recovery Experience

The following table sets forth loss and recovery experience data with respect to VMS' leases and fleet management receivables for the years ended December 31, 2002 through December 31, 1998. These leases and fleet management receivables are of the same type as the leases allocated to the Lease SUBI and the fleet management receivables allocated to the Fleet Receivable SUBI and do not include any other types of leases or fleet management receivables.

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
  1999
  1998
 
Ending dollar amount of leases(1)   $ 3,485,536   $ 3,413,920   $ 3,270,601   $ 2,926,686   $ 2,846,065  
Total Billings for Period     2,195,869     2,334,778     2,102,210     1,954,603     2,040,893  
Gross Losses(2)     764     1,842     437     1,399     1,495  
Recoveries(3)     (97 )   (21 )   (239 )   (251 )   (40 )
   
 
 
 
 
 
Net Losses   $ 667   $ 1,821   $ 198   $ 1,148   $ 1,455  
   
 
 
 
 
 
Net losses as percentage of                                
ending dollar amount of leases     0.02 %   0.05 %   0.01 %   0.04 %   0.05 %
Net losses as percentage of                                
total billings for period     0.03 %   0.08 %   0.01 %   0.06 %   0.07 %

(1)
Based on the sum of all principal amounts outstanding under the leases, including, in the case of closed-end leases, the stated residual values of the related leased vehicles.
(2)
Gross losses includes losses on fleet management receivables.
(3)
Recoveries are net of legal fees.

Net losses as a percentage of ending dollar amount of leases decreased to 0.02% in 2002 from 0.05% in 2001 due to lower losses from bankruptcies in 2002. Net losses as a percentage of total billings decreased from 0.08% for 2001 to 0.03% in 2002 for the same reason.

Gross losses in respect of bankrupt obligors generally are not recognized by VMS until it receives payment upon the confirmation of the plan of reorganization of the bankrupt obligor and receives any terminal rental adjustment payments that may be applied to satisfy outstanding obligations in respect of fleet management receivables. Losses are charged against previously established reserves. Reserve adequacy for the purposes of VMS' financial statements is determined at the time of a client's bankruptcy filing and any necessary charge is recorded to the income statement at that time.

9



Residual Value Loss Experience

The following table sets forth residual value loss experience data for VMS' closed-end leases for the years ended December 31, 2002 through December 31, 1998. These closed-end leases are of the same type as the closed-end leases allocated to the Lease SUBI and do not include any other types of closed-end leases.

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
  1999
  1998
 
Total number of closed-end leases                                
Scheduled to terminate     3,738     5,828     4,420     3,295     3,655  
Number of sold vehicles     3,521     5,000     4,350     3,657     3,966  
Full termination ratio(1)     94.19 %   85.79 %   98.42 %   110.99 %   108.51 %
Total loss on sold vehicles(2)   $ (47 ) $ (5,796 ) $ (4,724 ) $ (2,470 ) $ (553 )
Average loss per sold vehicles(3)   $ (13 ) $ (1,159 ) $ (1,086 ) $ (675 ) $ (139 )
Loss as a percentage of stated residual values of sold vehicles(4)     (0.14 %)   (11.58 %)   (10.22 %)   (6.72 %)   (1.64 %)

(1)
The ratio of the number of vehicles sold during the period to the number of vehicles scheduled to terminate during the period, expressed as a percentage.
(2)
Includes fees received and expenses incurred to dispose of vehicles and certain amounts received after the sale and disposition of the vehicles. Total loss does not include any effect from fair value adjustments resulting from purchase accounting.
(3)
Per vehicle dollar amounts are not in thousands.
(4)
Represents the ratio of total losses on vehicles sold during the period to the stated residual values of those vehicles, expressed as a percentage.

Total residual value losses decreased $5.7 million to $47 thousand for 2002 from $5.8 million for 2001 and the total number of vehicles sold decreased 29.6%. The decrease in units sold is the result of a lower number of closed-end leases terminating and an increase in clients retaining vehicles beyond their original lease term. The average loss per vehicle returned and sold decreased 98.9% to $13 per unit for 2002 from $1,159 per unit for 2001. The decrease in residual value losses during 2002 is the result of VMS establishing lower residual values at lease inception which was initiated in the beginning of 2000. Management believes that this more conservative approach to setting residual values initiated in the beginning of 2000 will continue to result in lower residual value losses then were expected in 2000 and 2001 as the related vehicles come off lease in future years.

10



Conversions of Floating Rate Leases to Fixed Rate Leases

The following table sets forth data with respect to conversions of VMS' floating rate leases to fixed rate leases for the years ended December 31, 2002 through December 31, 1998.

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
  1999
  1998
 
Dollar amount of conversions for period(1)   $ 5,406   $ 38,027   $ 21,313   $ 28,850   $ 100,173  
Ending dollar amount of leases(2)     3,485,536     3,413,920     3,270,601     2,926,686     2,846,065  
Conversions as a percentage of ending dollar amount of leases     0.16 %   1.11 %   0.65 %   0.98 %   3.52 %

(1)
Based on the sum of all principal amounts outstanding under the leases.
(2)
Based on the sum of all principal amounts outstanding under the leases, including, in the case of closed-end leases, the stated residual values of the related leased vehicles.

Total conversions of floating rate leases to fixed rate leases were approximately $5.4 million for 2002 compared with $38 million for 2001. Conversions of floating rate to fixed rate leases were lower in 2002 compared to 2001 due to a continued decline in interest rates experienced during 2002. Management anticipates that if interest rates begin to rise, conversions of floating rate leases to fixed rate leases could exceed historical levels, but such event would have no impact on our ability to service our debt.


Fleet Management Receivable Billing Experience

The following table sets forth data for VMS' aggregate billings of fleet management receivables for the years ended December 31, 2002 through December 31, 1998. These fleet management receivables are of the same type as the fleet management receivables allocated to the Fleet Receivable SUBI and do not include any other types of fleet management receivables.

 
  Year Ended December 31,
 
  2002
  2001
  2000
  1999
  1998
Aggregate Billings   $ 910,973   $ 1,019,223   $ 819,474   $ 724,412   $ 822,757
Average Monthly Billings     75,914     84,935     68,290     60,368     68,563
Maximum Monthly Billings     91,612     118,358     77,612     68,753     79,346
Minimum Monthly Billings     57,175     63,268     58,052     51,277     60,182

Aggregate fleet management receivable billings decreased to $911 million for 2002 compared to $1 billion for 2001. The primary factor for this decrease was a decrease in billings relating to company-owned vehicles, which are purchased directly for customers.

11



Characteristics of Leases Allocated to Lease SUBI

The following table contains certain statistical information relating to the leases allocated to the Lease SUBI as of December 19, 2002 (the last Lease SUBI monthly reporting period cutoff date during the fiscal year). The following information does not include vehicles ordered at the request of lessees party to a master lease agreement allocated to the Lease SUBI, having an aggregate cost of $174,160,541 as of that date because such vehicles are not yet subject to a lease. For the purposes of preparing the following tables, we assumed the original term of each lease to be the period over which the related vehicle is scheduled to be depreciated.


Composition of Leases

Aggregate Unit Balance of Leases   $3,136,792,121.12
Number of Leases   210,961
Average Unit Balance   $14,869.06
Range of Unit Balances   $6.00 to $690,181.80
Aggregate Unit Balance of Open-End Leases   $3,043,807,390.01
Aggregate Unit Balance of Floating Rate Leases   $2,379,269,962.40
Aggregate Lease Balance of CP Rate Index Floating Rate Leases   $2,303,129,174.20
Weighted Average Spread Over CP Rate   0.342%
Range of Spreads Over CP Rate   0.00% to 3.00%
Aggregate Unit Balance of Floating Rate Leases Indexed to Floating Rates Other Than CP Rate   $76,140,788.20
Aggregate Unit Balance of Fixed Rate Leases   $757,522,158.72
Weighted Average Fixed Rate   5.457%
Range of Fixed Rates   0.000% to 19.152%
Weighted Average Original Lease Term   62.73 months
Range of Original Lease Terms   6 to 132 months
Weighted Average Remaining Term   43.07 months
Range of Remaining Terms   0 to 119 months
Aggregate Unit Balance of Closed-End Leases   $92,984,731.11
Average Unit Balance of Closed-End Leases   $13,241.92
Range of Unit Balances of Closed-End Leases   $54.98 to $545,002.83
Average Stated Residual Value of Leased Vehicles   $8,498.64

Note: Dollar amount are in whole amounts.

As of December 19, 2002, the aggregate lease balances of the leases allocated to the Lease SUBI with the lessee having the largest aggregate lease balances was $130,851,879, the aggregate lease balances of the leases allocated to the Lease SUBI with the lessees having the five largest aggregate lease balances was $499,686,225 and the aggregate lease balances of the leases allocated to the Lease SUBI with the lessees having the ten largest aggregate lease balances was $805,412,088.

Recently Issued Accounting Pronouncements

Guarantees.    In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." Such

12


interpretation elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of this interpretation apply to guarantees issued or modified after December 31, 2002. We will adopt these provisions on January 1, 2003. The disclosure provisions of this interpretation are effective for financial statements with annual periods ending after December 15, 2002. We have applied the disclosure provisions of this interpretation as of December 31, 2002, as required by this interpretation.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We use interest rate caps to manage and reduce the interest rate risk related specifically to our asset-backed debt. Interest rate risk is our only market exposure. We do not engage in trading, market-making, or other speculative activities in the derivatives markets. We assess our interest rate risk based on changes in the interest rates utilizing a sensitivity analysis, which measures the potential loss in earnings, fair values and cash flows based on a hypothetical 10% change (increase and decrease) in our asset-backed debt and interest rate caps. We used December 31, 2002 interest rates to perform this sensitivity analysis. The estimates assume instantaneous, parallel shifts in interest rate yield curves. We have determined, through such analyses, that the impact of a 10% change in interest rates on our earnings, fair values and cash flows would not be material to our financial statements.

13


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Financial Statements and Financial Statement Index commencing on page F-1 hereof.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

We do not have directors. We are managed by our managers. Set forth below is certain information regarding our managers and executive officers:

Name
  Age
  Office
  Served Since
  Business Experience

Kevin Burns

 

33

 

Manager

 

1999

 

Managing Director of Global Securitization Services, a manager of special purpose vehicles, since 1996. Previously a Vice President of Lord Securities Corporation.

Joseph W. Weikel

 

48

 

Manager

 

1999

 

Senior Vice President, General Counsel of VMS since 2001. Previously, General Counsel for VMS.

Tony Wong

 

27

 

Manager

 

1999

 

Assistant Vice President of Global Securitization Services, a manager of special purpose vehicles, since 1998. Previously, a mutual fund accountant with Morgan Stanley, Dean Witter, Discover & Co.

George J. Kilroy

 

55

 

Chief Executive Officer

 

2001

 

President, Chief Executive Officer of VMS since 2001. Previously Senior Vice President for VMS.

Neil J. Cashen

 

48

 

Chief Financial Officer

 

1999

 

Executive Vice President, Chief Operating Officer of VMS since 2001. Previously Senior Vice President of Finance for VMS.

Bradley J. Howatt

 

41

 

Chief Accounting Officer

 

2002

 

Vice President and Controller of VMS since 1999. Previously Director of Financial Operations for VMS.

Mr. Burns and Mr. Wong are employees of Global Securitization Services, LLC ("Global") and are "independent" managers. Global provides certain administrative services to us pursuant to a Management Agreement dated as of June 30, 1999. These services include, among others, designating persons to serve as our managers and officers. Mr. Kilroy, Mr. Cashen, Mr. Howatt and Mr. Weikel are officers of VMS, which is the indirect owner of all of our common membership interests.

14



ITEM 11. EXECUTIVE COMPENSATION

We do not pay any compensation to our managers or officers.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Set forth below is information regarding ownership of our common and preferred membership interests as of March 10, 2003:

Title of Class
  Name and Address
Of Beneficial Owner

  Percent of Class
 

Common Membership Interests

 

Raven Funding LLC
307 International Circle
Hunt Valley, Maryland 21030

 

100

%

Series 1999-2 Preferred
Membership Interests

 

Park Avenue Receivables Corporation
114 West 47th Street—Suite 1715
New York, New York 10036

 

100

%

Series 1999-3 Preferred
Membership Interests

 

Hunt Valley LLC
307 International Circle
Hunt Valley, Maryland 21030

 

100

%

Series 2001-1 Preferred
Membership Interests

 

Shawan LLC
307 International Circle
Hunt Valley, Maryland 21030

 

100

%

Series 2002-1 Preferred
Membership Interests

 

Inner Harbor LLC
307 International Circle
Hunt Valley, Maryland 21030

 

100

%

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

We have no employees other than our managers. We have entered into an Administration Agreement with VMS who has agreed to perform our various administrative duties under the Indenture and related agreements pursuant to which our outstanding indebtedness has been issued, including the preparation and delivery of reports, notices, documents and other information that we are required to deliver or make available under the Indenture. In addition, VMS has agreed to perform other activities at our request in connection with our assets so long as those activities are reasonably within its capability. VMS, as administrator, has agreed to indemnify and hold us harmless for losses or damages arising from acts, omissions or alleged acts or omissions of VMS, as administrator, other than acts, omissions or alleged acts or omissions that constitute bad faith, negligence or willful misconduct by us. VMS is not permitted to resign as administrator under the Administration Agreement, and the Administration Agreement will not terminate, until the termination of the Indenture and the payment in full of all Notes. VMS, as administrator, is entitled to receive a monthly fee for its services in an amount approximately equal to 0.01% per annum of our assets.

VMS also acts as a servicer of the leases, vehicles and fleet management receivables owned by DLPT and allocated to our SUBIs pursuant to the Servicing Agreement described in Item 1 above. VMS is entitled to receive a servicing fee for its services under the Servicing Agreement equal to 0.215% per annum of the principal balance of the leases allocated to the Lease SUBI.

15




PART IV

ITEM 14. CONTROLS AND PROCEDURES

(a)    Evaluation of Disclosure Controls and Procedures.    Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to our company required to be included in our reports filed or submitted under the Exchange Act.

(b)    Changes in Internal Controls.    Since the Evaluation Date, there have not been any significant changes in our internal controls or in other factors that could significantly affect such controls

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

ITEM 15 (a) (1) FINANCIAL STATEMENTS

See Financial Statements and Financial Statement Index commencing on page F-1 hereof.

ITEM 15 (a) (3) EXHIBITS

See Exhibit Index commencing on page G-1 hereof.

ITEM 15 (b) REPORTS ON FORM 8-K

None.

16



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    CHESAPEAKE FUNDING LLC

 

 

By:

/s/  
Joseph W. Weikel      
     
Joseph W. Weikel
Manager

Date: March 10, 2003

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the dates indicated.

Signature
  Title
  Date

/s/  George J. Kilroy      
(George J. Kilroy)

 

Chief Executive Officer

 

March 10, 2003

/s/  
Neil J. Cashen      
(Neil J. Cashen)

 

Chief Financial Officer

 

March 10, 2003

/s/  
Bradley J. Howatt      
(Bradley J. Howatt)

 

Chief Accounting Officer

 

March 10, 2003

/s/  
Joseph W. Weikel      
(Joseph W. Weikel)

 

Manager

 

March 10, 2003

/s/  
Kevin Burns      
(Kevin Burns)

 

Manager

 

March 10, 2003

/s/  
Tony Wong      
Tony Wong

 

Manager

 

March 10, 2003

17



CERTIFICATIONS

I, George J. Kilroy, certify that:

1)
I have reviewed this annual report on Form 10-K of Chesapeake Funding LLC;

2)
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3)
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly represent in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4)
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

5)
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

6)
The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

    By: /s/ George J. Kilroy
George J. Kilroy
Chief Executive Officer and
President

Date: March 10, 2003

18


I, Neil J. Cashen, certify that:

1)
I have reviewed this annual report on Form 10-K of Chesapeake Funding LLC;

2)
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3)
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly represent in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4)
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

5)
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

6)
The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

    By: /s/ Neil J. Cashen
Neil J. Cashen
Chief Financial Officer

Date: March 10, 2003

19



INDEX TO FINANCIAL STATEMENTS

 
  Page
Independent Auditors' Report   F-2

Statements of Income for the years ended December 31, 2002, 2001, and 2000

 

F-3

Balance Sheets as of December 31, 2002 and 2001

 

F-4

Statements of Cash Flows for the years ended December 31, 2002, 2001, and 2000

 

F-5

Statements of Members' Equity for the years ended December 31, 2002, 2001, and 2000

 

F-6

Notes to Financial Statements

 

F-7

F-1



INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
Chesapeake Funding LLC

We have audited the accompanying balance sheets of Chesapeake Funding LLC (the "Company"), an affiliate of PHH Vehicle Management Services LLC as of December 31, 2002 and 2001, and the related statements of income, members' equity, and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared from the separate records maintained by the Company and may not necessarily be indicative of the conditions that would have existed or the results of operations if the Company had been operated as an unaffiliated entity.

/s/ DELOITTE & TOUCHE LLP

Baltimore, Maryland
January 29, 2003

F-2



Chesapeake Funding LLC
STATEMENTS OF INCOME
(in thousands)

 
  Year Ended December 31,
 
  2002
  2001
  2000
Income:                  
Income from investment in related party special unit of beneficial interest in leases   $ 152,157   $ 214,100   $ 250,956
Expenses:                  
  Interest expense     63,831     115,722     172,764
  Other expenses     7,377     7,459     6,592
   
 
 
    Total expenses     71,208     123,181     179,356
   
 
 
Operating income     80,949     90,919     71,600
Interest income     3,697     6,874     10,530
   
 
 
Income before income taxes     84,646     97,793     82,130
Income tax provision     2,116     2,456     2,063
   
 
 
Income before cumulative effect of accounting change     82,530     95,337     80,067
Cumulative effect of accounting change, net of tax         (7,660 )  
   
 
 
Net income   $ 82,530   $ 87,677   $ 80,067
   
 
 

See Notes to Consolidated Financial Statements.

F-3



Chesapeake Funding LLC

BALANCE SHEETS

(in thousands)

 
  As of December 31,
 
  2002
  2001
Assets:            

Cash and cash equivalents

 

$

165,549

 

$

192,544
Restricted cash     97,006     78,988
Special unit of beneficial interest in fleet receivables (related party)     80,000     80,000
Special unit of beneficial interest in leases (related party)     3,485,536     3,413,920
Income tax receivable     415    
Other assets     22,853     19,701
   
 
Total Assets   $ 3,851,359   $ 3,785,153
   
 

Liabilities and Members' Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accrued interest and income taxes payable

 

$

3,556

 

$

6,353
Deferred income taxes     7,725     5,761
Medium-term notes     2,103,925     1,485,448
Variable funding notes     567,017     1,145,717
   
 

Total Liabilites

 

 

2,682,223

 

 

2,643,279
   
 

Members' Equity:

 

 

 

 

 

 
Preferred membership interests     364,073     302,460
Common membership interests, no par value     633,000     685,550
Note receivable from common member     (53,289 )  
Retained earnings     225,352     153,864
   
 

Total Members' Equity

 

 

1,169,136

 

 

1,141,874
   
 

Total Liabilites and Members' Equity

 

$

3,851,359

 

$

3,785,153
   
 

See Notes to Financial Statements.

F-4



Chesapeake Funding LLC

STATEMENTS OF CASH FLOWS

(in thousands)

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
 
Operating activites:                    
  Net income   $ 82,530   $ 87,677   $ 80,067  
  Adjustments to reconcile net income to net cash provided by operating activities:                    
    Cumulative effect of accounting change         7,737      
    Amortization of deferred financing costs     4,949     703     2,302  
    Deferred income taxes     1,964     525     219  
    Net losses (gains) on interest rate cap     1,805     (2,818 )    
  Changes in other assets and liabilities:                    
    Accrued interest and income taxes payable     (2,797 )   (8,319 )   3,492  
    Income tax receivable     (415 )        
    Other assets     (107 )        
    Restricted cash     (18,018 )   (16,986 )   166  
   
 
 
 
      Net cash provided by operating activities     69,911     68,519     86,246  
   
 
 
 
Investing activites:                    
  Special unit of beneficial interest in leases (related party)     (71,616 )   (143,319 )   (343,915 )
   
 
 
 
      Net cash used in investing activities     (71,616 )   (143,319 )   (343,915 )
   
 
 
 
Financing activites:                    
  Payment of deferred financing fees     (9,799 )   (6,461 )   (4,026 )
  Purchase of interest rate cap         (1,790 )   (4,505 )
  Proceeds from issuance of preferred membership interests     62,908     72,587      
  Preferred membership interest distribution to common member     (1,295 )            
  Payment of preferred membership interests         (32,578 )    
  Capital (distribution to)/contribution from common member, net     (105,839 )   158,063     17,426  
  Distributions paid     (11,042 )   (16,728 )   (18,484 )
  Proceeds from issuance of variable funding notes     548,750     250,600     380,221  
  Payment of variable funding notes     (1,127,450 )   (729,404 )   (118,887 )
  Proceeds from issuance of medium-term notes     1,194,900     750,000      
  Payment of medium-term notes     (576,423 )   (264,552 )    
   
 
 
 
      Net cash (used in) provided by financing activities     (25,290 )   179,737     251,745  
   
 
 
 
Net (decrease) increase in cash and cash equivalents     (26,995 )   104,937     (5,924 )
Cash and cash equivalents, beginning of period     192,544     87,607     93,531  
   
 
 
 
Cash and cash equivalents, end of period   $ 165,549   $ 192,544   $ 87,607  
   
 
 
 
Supplemental disclosure of cash flow information:                    
  Interest paid, net of $2,037 received under cap agreement in 2000   $ 58,232   $ 139,673   $ 167,190  
  Income tax payments   $ 2,068   $ 1,539   $ 2,108  

See Notes to Financial Statements.

F-5



Chesapeake Funding LLC

STATEMENTS OF MEMBERS' EQUITY

(in thousands)

 
  Preferred
Membership
Interest

  Common
Membership
Interest

  Note
Receivable
From
Common
Member

  Retained
Earnings

  Total
Members'
Equity

 
BALANCE, December 31, 1999   $ 262,451   $ 510,061   $   $ 21,332   $ 793,844  
  Net income                 80,067     80,067  
  Equity contribution at SUBI settlement, net         17,426             17,426  
  Preferred membership distributions                 (18,484 )   (18,484 )
   
 
 
 
 
 
BALANCE, December 31, 2000     262,451     527,487         82,915     872,853  
  Net income                 87,677     87,677  
  Equity contribution at SUBI settlement, net         158,063             158,063  
  Common membership distributions                 (2,776 )   (2,776 )
  Issuance of preferred membership interest     72,587                 72,587  
  Paydown of preferred membership interest     (32,578 )               (32,578 )
  Preferred membership distributions                 (13,952 )   (13,952 )
   
 
 
 
 
 
BALANCE, December 31, 2001     302,460     685,550         153,864     1,141,874  
  Net income                 82,530     82,530  
  Equity distribution at SUBI settlement, net         (105,839 )           (105,839 )
  Issuance of preferred membership interest     62,908                 62,908  
  Redemption of preferred membership interest     (1,295 )               (1,295 )
  Issuance of Note Receivable from common member         53,289               53,300  
  Note receivable—Common Member             (53,289 )       (53,300 )
  Preferred membership distributions                 (11,042 )   (11,042 )
   
 
 
 
 
 
BALANCE, December 31, 2002   $ 364,073   $ 633,000   $ (53,289 ) $ 225,352   $ 1,169,136  
   
 
 
 
 
 

See Notes to Financial Statements.

F-6



Chesapeake Funding LLC
NOTES TO FINANCIAL STATEMENTS
(Unless otherwise noted, all amounts are in thousands)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

F-7


F-8


2. SPECIAL UNIT OF BENEFICIAL INTEREST IN FLEET RECEIVABLES (RELATED PARTY)

 
  2002
  2001
 
Accounts receivable balance   $ 109,833   $ 146,584  
Allowance for doubtful accounts     (9,800 )   (7,359 )
   
 
 
      100,033     139,225  
Assignments under Fleet Receivable SUBI     (80,000 )   (80,000 )
Assignments under Excess Fleet Receivable SUBI     (20,033 )   (59,225 )
   
 
 
    $   $  
   
 
 

3. SPECIAL UNIT OF BENEFICIAL INTEREST IN LEASES (RELATED PARTY)

F-9


 
  Operating
Leases

  Financing
Leases

  Total
2003   $ 1,171,226   $ 25,285   $ 1,196,511
2004     967,879     20,048     987,927
2005     685,017     11,438     696,455
2006     337,737     2,674     340,411
2007     123,784     158     123,942
Thereafter     140,290         140,290
   
 
 
Total   $ 3,425,933   $ 59,603   $ 3,485,536
   
 
 

F-10


 
  December 31,
 
 
  2002
  2001
 
Vehicles under open-end operating leases   $ 6,348,112   $ 6,058,499  
Vehicles under closed-end operating leases     169,470     209,020  
Vehicles held for sale     26,034     35,788  
   
 
 
      6,543,616     6,303,307  
Less accumulated depreciation     (3,117,683 )   (2,992,861 )
   
 
 
      3,425,933     3,310,446  
Gross receivables under direct financing leases     65,926     114,452  
Unearned income     (6,323 )   (10,978 )
   
 
 
Total   $ 3,485,536   $ 3,413,920  
   
 
 

4. DEBT

 
   
   
   
  Balance as of
December 31,

   
 
  Date
Issued

  LIBOR
Mark up

  Original
Amount

  Final
Maturity

 
  2002
  2001
Series 1999-2 Class A-1   October 1999   32 bp   $ 550,000   $   $ 285,448   October 2006
Series 1999-2 Class A-2   October 1999   35 bp     450,000     159,025     450,000   October 2011
Series 2001-1 Class A-1   October 2001   26 bp     425,000     425,000     425,000   September 2006
Series 2001-1 Class A-2   October 2001   31 bp     325,000     325,000     325,000   September 2013
Series 2002-1 Class A-1   June 2002   20 bp     295,000     295,000       June 2007
Series 2002-1 Class A-2   June 2002   27 bp     355,000     355,000       June 2014
Series 2002-2 Class A-1   December 2002   30 bp     255,000     255,000       November 2007
Series 2002-2 Class A-2   December 2002   41 bp     245,000     245,000       November 2014
Series 2002-2 Class B   December 2002   155 bp     44,900     44,900       November 2014
                 
 
   
Totals                 $ 2,103,925   $ 1,485,448    
                 
 
   

F-11


 
  2002
  2001
 
Series 1999-2 Class A-1     2.54 %
Series 1999-2 Class A-2   1.78 % 2.57 %
Series 2001-1 Class A-1   1.69 % 2.48 %
Series 2001-1 Class A-2   1.74 % 2.53 %
Series 2002-1 Class A-1   1.63 %  
Series 2002-1 Class A-2   1.70 %  
Series 2002-2 Class A-1   1.72 %  
Series 2002-2 Class A-2   1.83 %  
Series 2002-2 Class B   2.97 %  

F-12


5. PREFERRED MEMBERSHIP INTERESTS

F-13


6. FAIR VALUE OF FINANCIAL INSTRUMENTS

 
  2002
  2001
 
  Carrying
Amount

  Estimated
Fair
Value

  Carrying
Amount

  Estimated
Fair
Value

Cash and cash equivalents   $ 165,549   $ 165,549   $ 192,544   $ 192,544
Restricted cash     97,006     97,006     78,988     78,988
Interest rate cap—asset     5,159     5,159     6,964     6,964
Fleet Receivable SUBI Certificate     80,000     80,000     80,000     80,000
Lease SUBI Certificate     3,485,536     3,485,536     3,413,920     3,413,920
Debt—Medium-Term Notes     2,103,925     2,103,925     1,485,448     1,485,448
        Variable Funding Notes     567,017     567,017     1,145,717     1,145,717

7. RELATED PARTY TRANSACTIONS

F-14


8. INCOME TAXES

 
  December 31,
 
  2002
  2001
  2000
Current   $ 152   $ 1,904   $ 1,844
Deferred     1,964     552     219
   
 
 
Provision for income taxes   $ 2,116   $ 2,456   $ 2,063
   
 
 
 
  December 31,
 
  2002
  2001
Deferred income taxes assets            
  Accrued liabilities and deferred income   $ 123   $ 20
  Provision for doubtful accounts     21     74
   
 
Deferred income taxes assets     144     94
   
 
Deferred income tax liability            
  Depreciation and amortization     7,869     5,805
  Other         50
   
 
Deferred income tax liability     7,869     5,855
   
 
Net deferred income tax liability   $ 7,725   $ 5,761
   
 

F-15


 
  December 31,
 
  2002
  2001
  2000
Federal statutory rate   35.0%    35.0%    35.0% 
State and local income taxes, net of federal tax benefits   2.5%    2.5%    2.5% 
Income taxed directly to shareholders   (35%)   (35%)   (35%)
   
 
 
    2.5%    2.5%    2.5% 
   
 
 

9. COMMITMENTS AND CONTINGENCIES

10. SUBSEQUENT EVENTS

F-16



EXHIBIT INDEX

Exhibit No.
  Description
3.1   Certificate of Formation of the Company. Incorporated by reference to Exhibit 3.1 to the Company's Registration Statement on Form S-1 filed with the Securities and Exchange Commission on June 30, 2000 (File No. 333-40708).
3.2   Certificate of Amendment to Certificate of Formation of Chesapeake Funding LLC (formerly known as Greyhound Funding LLC) dated April 25, 2002, incorporated by reference to Exhibit 3.2 of the Company's and D.L. Peterson Trust's Registration Statement on Forms S-3 and S-1 (File Nos. 333-87568 and 333-87568-01, respectively) filed with the Securities and Exchange Commission on May 3, 2002.
3.3   Amended and Restated Limited Liability Company Agreement of the Company dated as of October 28, 1999. Incorporated by reference to Exhibit 3.2 to the Company's Registration Statement on Form S-1 filed with the Securities and Exchange Commission on June 30, 2000 (File No. 333-40708).
4.1   Base Indenture dated as of June 30, 1999 between the Company and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Indenture Trustee. Incorporated by reference to Exhibit 4.1 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
4.2   Supplemental Indenture No. 1 dated as of October 28, 1999 between the Company and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank) to the Base Indenture dated as of June 30, 1999. Incorporated by reference to Exhibit 4.2 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
4.3   Series 2002-2 Indenture Supplement between the Company and JPMorgan Chase Bank, as Indenture Trustee.
4.4   Form of Series 2002-2 Notes (included in Exhibit 4.3).
4.5   Series 2002-1 Indenture Supplement between the Company and JPMorgan Chase Bank, as Indenture Trustee.
4.6   Form of Series 2002-1 Notes (included in Exhibit 4.5).
4.7   Series 2001-1 Indenture Supplement between the Company and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Indenture Trustee, dated as of October 25, 2001, incorporated by reference to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 29, 2002.
4.8   Form of Series 2001-1 Notes (included in Exhibit 4.7).
4.9   Series 1999-3 Indenture Supplement among the Company, PHH Vehicle Management Services, LLC, as Administrator, certain CP Conduit Purchasers, certain APA Banks, certain Funding Agents and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Administrative Agent and Indenture Trustee, dated as of October 28, 1999, incorporated by reference to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 29, 2002.
4.10   Form of Series 1999-3 Notes (included in Exhibit 4.9).
4.11   Series 1999-2 Indenture Supplement between the Company and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Indenture Trustee, dated as of October 28, 1999, incorporated by reference to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 29, 2002.
4.12   Form of Series 1999-2 Notes (included in Exhibit 4.11).

G-1


10.1   Amended and Restated Origination Trust Agreement, dated as of June 30, 1999, among Raven Funding LLC, as settlor and initial beneficiary, PHH Vehicle Management Services, LLC, as UTI Trustee, and Wilmington Trust Company, as Delaware Trustee. Incorporated by reference to Exhibit 10.1 to the Company's Registration Statement on Form S-1 filed with the Securities and Exchange Commission on June 30, 2000 (File No. 333-40708).
10.2   Sold SUBI Supplement 1999-1A to the Origination Trust Agreement, dated as of June 30, 1999, among Raven Funding LLC, as settlor and initial beneficiary, PHH Vehicle Management Services, LLC, as UTI Trustee and Servicer, and Wilmington Trust Company, as Delaware Trustee and SUBI Trustee. Incorporated by reference to Exhibit 10.2 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
10.3   Amendment No. 1, dated as of October 28, 1999, to the Sold SUBI Supplement 1999-1A to the Origination Trust Agreement, dated as of June 30, 1999, among Raven Funding LLC, as settlor and initial beneficiary, PHH Vehicle Management Services, LLC, as UTI Trustee and Servicer, and Wilmington Trust Company, as Delaware Trustee and SUBI Trustee. Incorporated by reference to Exhibit 10.3 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
10.4   Sold SUBI Supplement 1999-1B to the Origination Trust Agreement, dated as of June 30, 1999 among Raven Funding LLC, as settlor and initial beneficiary, PHH Vehicle Management Services, LLC, as UTI Trustee and Servicer, and Wilmington Trust Company, as Delaware Trustee and SUBI Trustee. Incorporated by reference to Exhibit 10.4 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 26, 2001 (File No. 333-40708).
10.5   Servicing Agreement, dated as of June 30, 1999, between D.L. Peterson Trust, Raven Funding LLC and PHH Vehicle Management Services, LLC, as Servicer. Incorporated by reference to Exhibit 10.5 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 26, 2001 (File No. 333-40708).
10.6   Sold SUBI Supplement 1999-1 to the Servicing Agreement, dated as of June 30, 1999, between D.L. Peterson Trust, Wilmington Trust Company, as SUBI Trustee, Raven Funding LLC and PHH Vehicle Management Services, LLC. Incorporated by reference to Exhibit 10.6 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
10.7   Amendment No. 1, dated as of October 28, 1999, to the Sold SUBI Supplement 1999-1 to the Servicing Agreement, dated as of June 30, 1999, between D.L. Peterson Trust, Wilmington Trust Company, as SUBI Trustee, Raven Funding LLC and PHH Vehicle Management Services, LLC. Incorporated by reference to Exhibit 10.7 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
10.8   Transfer Agreement, dated as of June 30, 1999, between Raven Funding LLC and the Company. Incorporated by reference to Exhibit 10.8 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
10.9   Amendment No. 1, dated as of June 30, 1999, to the Transfer Agreement, dated as of June 30, 1999, between Raven Funding LLC and the Company. Incorporated by reference to Exhibit 10.9 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).

G-2


10.10   Administration Agreement, dated as of June 30, 1999, by and among PHH Vehicle Management Services, LLC, as Administrator, the Company, Raven Funding LLC and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Indenture Trustee. Incorporated by reference to Exhibit 10.10 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
10.11   Amendment No. 1, dated as of October 28, 1999, to the Administration Agreement dated as of June 30, 1999, by and among PHH Vehicle Management Services, LLC, as Administrator, the Company, Raven Funding LLC and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Indenture Trustee. Incorporated by reference to Exhibit 10.11 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on March 19, 2001 (File No. 333-40708).
10.12   Management Agreement, dated as of June 30, 1999, by and among Global Securitization Services LLC, the Company and PHH Vehicle Management Services, LLC. Incorporated by reference to Exhibit 10.12 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 26, 2001 (File No. 333-40708).
10.13   Guarantee of PHH Corporation dated as of October 25, 2001. Incorporated by reference to Exhibit 10.13 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 29, 2002.
10.14   Guarantee of Avis Rent-A-Car, Inc. dated October 28, 1999. Incorporated by reference to Exhibit 10.16 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on July 10, 2001 (File No. 333-40708).
10.15   Asset Sale Agreement, dated as of June 30, 1999, among PHH Vehicle Management Services, LLC, PHH Personal Lease Corporation and Raven Funding LLC. Incorporated by reference to Exhibit 10.17 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 26, 2001 (File No. 333-40708).
10.16   Receivable Purchase Agreement, dated as of June 30, 1999, by and between Raven Funding LLC and PHH Vehicle Management Services, LLC. Incorporated by reference to Exhibit 10.18 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 26, 2001 (File No. 333-40708).
10.17   Contribution Agreement, dated as of June 30, 1999, between Raven Funding and D.L. Peterson Trust. Incorporated by reference to Exhibit 10.19 to the Company's Amendment to its Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 26, 2001 (File No. 333-40708).
12   Statement re Computation of Ratio of Earnings to Fixed Charges.
99.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

G-3




QuickLinks

Chesapeake Funding LLC TABLE OF CONTENTS
CHESAPEAKE FUNDING LLC
PART I
PART II
Delinquency Experience
Loss and Recovery Experience
Residual Value Loss Experience
Conversions of Floating Rate Leases to Fixed Rate Leases
Fleet Management Receivable Billing Experience
Characteristics of Leases Allocated to Lease SUBI
Composition of Leases
PART III
PART IV
SIGNATURES
CERTIFICATIONS
INDEX TO FINANCIAL STATEMENTS
INDEPENDENT AUDITORS' REPORT
Chesapeake Funding LLC STATEMENTS OF INCOME (in thousands)
Chesapeake Funding LLC BALANCE SHEETS (in thousands)
Chesapeake Funding LLC STATEMENTS OF CASH FLOWS (in thousands)
Chesapeake Funding LLC STATEMENTS OF MEMBERS' EQUITY (in thousands)
Chesapeake Funding LLC NOTES TO FINANCIAL STATEMENTS (Unless otherwise noted, all amounts are in thousands)
EXHIBIT INDEX