Back to GetFilings.com




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

------------------------

FORM 10-Q



/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2002

OR



/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


COMMISSION FILE NUMBER 001-15951

------------------------

AVAYA INC.



A DELAWARE I.R.S. EMPLOYER
CORPORATION NO. 22-3713430

211 MOUNT AIRY ROAD, BASKING RIDGE, NEW JERSEY 07920
TELEPHONE NUMBER 908-953-6000


------------------------

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

At December 31, 2002, 366,200,785 common shares were outstanding.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

TABLE OF CONTENTS



ITEM DESCRIPTION PAGE
- --------------------- ----------- --------

PART I FINANCIAL INFORMATION

1. Financial Statements........................................ 3
Management's Discussion and Analysis of Financial Condition
2. and Results of Operations................................. 21
Quantitative and Qualitative Disclosures About Market
3. Risk...................................................... 38
4. Controls and Procedures..................................... 38

PART II OTHER INFORMATION

1. Legal Proceedings........................................... 39
2. Changes in Securities and Use of Proceeds................... 39
3. Defaults Upon Senior Securities............................. 39
4. Submission of Matters to a Vote of Security Holders......... 39
5. Other Information........................................... 39
6. Exhibits and Reports on Form 8-K............................ 39
Signatures.................................................. 40


This Quarterly Report on Form 10-Q contains trademarks, service marks and
registered marks of Avaya and its subsidiaries and other companies, as
indicated. Unless otherwise provided in this Quarterly Report on Form 10-Q,
trademarks identified by-Registered Trademark- and-TM- are registered trademarks
or trademarks, respectively, of Avaya Inc. or its subsidiaries. All other
trademarks are the properties of their respective owners. Liquid Yield
Option-TM- Notes is a trademark of Merrill, Lynch & Co., Inc.
Microsoft-Registered Trademark- is a registered trademark of Microsoft
Corporation.

2

PART I

ITEM 1. FINANCIAL STATEMENTS.

AVAYA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)



THREE MONTHS
ENDED
DECEMBER 31,
-------------------
2002 2001
-------- --------

REVENUE
Products.................................................. $ 605 $ 758
Services.................................................. 462 548
------ ------
1,067 1,306
------ ------
COSTS
Products.................................................. 359 462
Services.................................................. 285 327
------ ------
644 789
------ ------
GROSS MARGIN................................................ 423 517
------ ------
OPERATING EXPENSES
Selling, general and administrative....................... 344 418
Business restructuring related expenses................... 4 6
Research and development.................................. 93 120
------ ------
TOTAL OPERATING EXPENSES.................................. 441 544
------ ------
OPERATING LOSS.............................................. (18) (27)
Other income, net......................................... 3 6
Interest expense.......................................... (19) (9)
------ ------
LOSS BEFORE INCOME TAXES.................................... (34) (30)
Provision (benefit) for income taxes...................... 87 (10)
------ ------
NET LOSS.................................................... $ (121) $ (20)
====== ======

Net Loss Available to Common Stockholders:
Net loss.................................................... $ (121) $ (20)
Accretion of Series B preferred stock....................... -- (7)
------ ------
Net loss available to common stockholders................... $ (121) $ (27)
====== ======
Loss Per Common Share:
Basic and Diluted......................................... $(0.33) $(0.09)
====== ======


See Notes to Consolidated Financial Statements.

3

AVAYA INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)



AS OF AS OF
DECEMBER 31, SEPTEMBER 30,
2002 2002
------------ --------------

ASSETS
Current assets:
Cash and cash equivalents................................. $ 651 $ 597
Receivables, less allowances of $115 at December 31, 2002
and $121 at September 30, 2002.......................... 750 876
Inventory................................................. 432 467
Deferred income taxes, net................................ 154 160
Other current assets...................................... 217 203
------ ------
TOTAL CURRENT ASSETS........................................ 2,204 2,303
------ ------
Property, plant and equipment, net........................ 866 896
Deferred income taxes, net................................ 289 372
Goodwill.................................................. 145 144
Other assets.............................................. 156 182
------ ------
TOTAL ASSETS................................................ $3,660 $3,897
====== ======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable.......................................... $ 290 $ 374
Business restructuring reserve............................ 129 170
Payroll and benefit obligations........................... 309 309
Deferred revenue.......................................... 96 91
Other current liabilities................................. 375 380
------ ------
TOTAL CURRENT LIABILITIES................................... 1,199 1,324
------ ------
Long-term debt............................................ 934 933
Benefit obligations....................................... 1,104 1,110
Other liabilities......................................... 505 530
------ ------
TOTAL NON-CURRENT LIABILITIES............................... 2,543 2,573
------ ------

Commitments and contingencies

STOCKHOLDERS' EQUITY (DEFICIT)
Series A junior participating preferred stock, par value
$1.00 per share, 7.5 million shares authorized; none
issued and outstanding.................................. -- --
Common stock, par value $0.01 per share, 1.5 billion
shares authorized, 366,785,024 and 364,752,178 issued
(including 584,239 and 557,353 treasury shares) as of
December 31, 2002 and September 30, 2002,
respectively............................................ 4 4
Additional paid-in capital................................ 1,708 1,693
Accumulated deficit....................................... (1,303) (1,182)
Accumulated other comprehensive loss...................... (487) (512)
Less treasury stock at cost............................... (4) (3)
------ ------
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)........................ (82) --
------ ------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)........ $3,660 $3,897
====== ======


See Notes to Consolidated Financial Statements.

4

AVAYA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(DOLLARS IN MILLIONS)

(UNAUDITED)



THREE MONTHS
ENDED
DECEMBER 31,
-------------------
2002 2001
-------- --------

OPERATING ACTIVITIES:
Net loss.................................................. $(121) $ (20)
Adjustments to reconcile net loss to net cash provided by
(used for) operating activities:
Depreciation and amortization........................... 48 60
Provision for uncollectible receivables................. 5 22
Deferred income taxes................................... (36) (22)
Deferred tax valuation allowance........................ 119 --
Amortization of debt discount and deferred financing
costs................................................. 6 4
Amortization of restricted stock units.................. 6 6
Adjustments for other non-cash items, net............... (9) (1)
Changes in operating assets and liabilities:
Receivables........................................... 127 198
Inventory............................................. 33 (17)
Interest rate swap termination........................ 19 --
Accounts payable...................................... (87) (177)
Payroll and benefits, net............................. (7) (46)
Business restructuring reserve........................ (41) (42)
Deferred revenue...................................... (5) (25)
Other assets and liabilities.......................... (9) (32)
----- -----
NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES........ 48 (92)
----- -----
INVESTING ACTIVITIES:
Capital expenditures...................................... (6) (26)
Other investing activities, net........................... 5 --
----- -----
NET CASH USED FOR INVESTING ACTIVITIES...................... (1) (26)
----- -----
FINANCING ACTIVITIES:
Issuance of common stock.................................. 3 7
Net decrease in commercial paper.......................... -- (131)
Issuance of LYONs convertible debt........................ -- 460
Payment of debt issuance costs............................ -- (13)
Repayment of credit facility borrowing.................... -- (200)
Other financing activities, net........................... -- (1)
----- -----
NET CASH PROVIDED BY FINANCING ACTIVITIES................... 3 122
----- -----
Effect of exchange rate changes on cash and cash
equivalents............................................... 4 (2)
----- -----
Net increase in cash and cash equivalents................... 54 2
----- -----
Cash and cash equivalents at beginning of fiscal year....... 597 250
----- -----
Cash and cash equivalents at end of period.................. $ 651 $ 252
===== =====


See Notes to Consolidated Financial Statements.

5

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. BACKGROUND AND BASIS OF PRESENTATION

BACKGROUND

Avaya Inc. (the "Company" or "Avaya") provides communication systems,
applications and services for enterprises, including businesses, government
agencies and other organizations. The Company offers a broad range of
traditional voice communication systems, converged voice and data networks,
customer relationship management solutions, unified communications solutions and
structured cabling products. The Company supports its broad customer base with
comprehensive global service offerings that enable customers to plan, design,
implement and manage their communications networks.

BASIS OF PRESENTATION

The accompanying consolidated financial statements as of and for the three
months ended December 31, 2002 and 2001, have been prepared in accordance with
accounting principles generally accepted in the United States of America for
interim financial statements and the rules and regulations of the Securities and
Exchange Commission for interim financial statements, and should be read in
conjunction with the Company's Annual Report on Form 10-K for the fiscal year
ended September 30, 2002. In the Company's opinion, the unaudited interim
consolidated financial statements reflect all adjustments, consisting of normal
and recurring adjustments, necessary for a fair presentation of the financial
condition, results of operations and cash flows for the periods indicated.
Certain prior year amounts have been reclassified to conform to the current
interim period presentation. The consolidated results of operations for the
interim periods reported are not necessarily indicative of the results to be
experienced for the entire fiscal year.

2. RECENT ACCOUNTING PRONOUNCEMENTS

FASB INTERPRETATION NO. 45

In November 2002, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45").
FIN 45 elaborates on the existing disclosure requirements for most guarantees,
including loan guarantees such as standby letters of credit. It also requires
that at the time a company issues a guarantee, the company must recognize an
initial liability for the fair market value of the obligations it assumes under
that guarantee and must disclose that information in its interim and annual
financial statements. The initial recognition and measurement provisions of FIN
45 apply on a prospective basis to guarantees issued or modified after
December 31, 2002. The Company adopted FIN 45 effective December 2002 and the
applicable disclosures are reflected in Note 12--Commitments and Contingencies.

SFAS 148

In December 2002, the FASB issued Statement of Financial Accounting
Standards ("SFAS") No. 148, "Accounting for Stock-Based Compensation--Transition
and Disclosure" ("SFAS 148"), which amends SFAS No. 123, "Accounting for
Stock-Based Compensation" ("SFAS 123"). SFAS 148 provides alternative methods of
transition for a voluntary change to the fair value based method of accounting
for stock-based employee compensation. SFAS 148 also amends the disclosure
provisions of SFAS 123 to require prominent disclosure about the effects on
reported net income of an entity's accounting

6

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

policy decisions with respect to stock-based employee compensation, and requires
disclosure about those effects in both annual and interim financial statements.
SFAS 148 is effective for the Company's second quarter of fiscal 2003. The
Company has elected to continue to apply Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" in accounting for its stock
compensation plans. Therefore, the adoption of SFAS 148 is not expected to have
an impact on the Company's consolidated results of operations, financial
position or cash flows.

FASB INTERPRETATION NO. 46

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities" ("FIN 46"). FIN 46 clarifies the application of
Accounting Research Bulletin No. 51 for certain entities in which equity
investors do not have the characteristics of a controlling financial interest or
do not have sufficient equity at risk for the entity to finance its activities
without additional subordinated financial support from other parties. FIN 46
applies to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date. It applies in the fourth quarter of fiscal 2003 to variable interest
entities in which the Company may hold a variable interest that it acquired
before February 1, 2003. The provisions of FIN 46 require that the Company
immediately disclose certain information if it is reasonably possible that the
Company will be required to consolidate or disclose variable interest entities
when FIN 46 becomes effective. The Company has determined that it does not have
a significant interest in such entities requiring the related disclosure based
on its preliminary analysis and assessment.

3. GOODWILL AND INTANGIBLE ASSETS

The carrying value of goodwill as of December 31, 2002 by operating segment
was comprised of $118 million attributed to Converged Systems and Applications
and $27 million attributed to Small and Medium Business Solutions.

Amortization expense for the Company's existing technology definite life
intangible assets was $3 million and $9 million for the three months ended
December 31, 2002 and 2001, respectively. Estimated amortization expense
remaining for the succeeding fiscal years as of December 31, 2002 is
(i) $10 million remaining for nine months in 2003; (ii) $4 million in 2004; and
(iii) $1 million in 2005. The net carrying value of intangible assets having
definite lives was $15 million as of December 31, 2002.

4. COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) is recorded directly to a separate section
of stockholders' equity (deficit) in accumulated other comprehensive loss and
includes unrealized gains and losses excluded from the Consolidated Statements
of Operations. These unrealized gains and losses for the three months ended
December 31, 2002 and 2001 consisted of foreign currency translation
adjustments,

7

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

which were not adjusted for income taxes since they primarily relate to
indefinite investments in non-U.S. subsidiaries.



THREE MONTHS
ENDED
DECEMBER 31,
-----------------------
2002 2001
-------- --------
(DOLLARS IN
MILLIONS)

Net loss.................................................... $(121) $(20)
Other comprehensive income (loss):
Foreign currency translations............................. 25 (14)
----- ----
Total comprehensive loss.................................... $ (96) $(34)
===== ====


5. SUPPLEMENTARY FINANCIAL INFORMATION

BALANCE SHEET INFORMATION



AS OF AS OF
DECEMBER 31, SEPTEMBER 30,
2002 2002
------------ -------------
(DOLLARS IN MILLIONS)

INVENTORY
Completed goods..................................... $324 $347
Work in-process and raw materials................... 108 120
---- ----
Total inventory................................... $432 $467
==== ====


CASH FLOW INFORMATION



THREE MONTHS
ENDED
DECEMBER 31,
------------------------
2002 2001
--------- --------
(DOLLARS IN
MILLIONS)

Non-cash transactions:
Accretion of Series B preferred stock....................... $ -- $7
Warrants to purchase common stock issued in LYONs Exchange
Offer..................................................... 5 --
--------- --
Total non-cash transactions............................... $ 5 $7
========= ==


6. BUSINESS RESTRUCTURING CHARGES

The business restructuring reserve reflects the remaining balance associated
with the Company's business restructuring charges recorded in fiscal 2000
through 2002. The following table summarizes the

8

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

status of the Company's business restructuring reserve as of and for the three
months ended December 31, 2002:



EMPLOYEE LEASE TOTAL BUSINESS
SEPARATION TERMINATION RESTRUCTURING
COSTS OBLIGATIONS RESERVE
---------- ----------- --------------
(DOLLARS IN MILLIONS)

Balance as of September 30, 2002.......... $68 $102 $170
Cash payments............................. (26) (15) (41)
--- ---- ----
Balance as of December 31, 2002........... $42 $ 87 $129
=== ==== ====


The charge for employee separation costs in fiscal 2002 was incurred in
connection with the elimination of approximately 4,240 management and
union-represented employee positions worldwide, of which approximately 3,440
employees have departed the Company as of December 31, 2002. The workforce
reductions associated with the business restructuring activities in fiscal 2001
and 2000 have been completed. Payments on lease termination obligations are
related to vacated real estate facilities and will be substantially completed by
2011.

7. LONG-TERM DEBT AND DERIVATIVE FINANCIAL INSTRUMENTS

LYONS CONVERTIBLE DEBT

In December 2002, the Company, together with the Warburg Pincus Equity
Partners L.P. and affiliated investment funds (the "Warburg Entities"),
commenced an exchange offer to purchase up to approximately $661 million
aggregate principal amount at maturity, or 70%, of the Company's outstanding
Liquid Yield Option-TM- Notes ("LYONs") (the "Exchange Offer"). Under the terms
of the Exchange Offer, holders of LYONs could elect to receive, for each $1,000
aggregate principal amount of LYONs exchanged, either (i) $389.61 in cash (the
"Cash Consideration") or (ii) a combination of $208.40 in cash plus 77 shares of
the Company's common stock (the "Mixed Consideration"). Please see
Note 13--Subsequent Events.

INTEREST RATE SWAP AGREEMENTS

In December 2002, the Company cancelled its two interest rate swap
agreements under which the difference between fixed and floating rate interest
amounts, calculated on a $200 million notional principal amount which correlated
to a like amount of fixed rate Senior Secured Notes, were exchanged at specified
intervals. The cancellation resulted in a reduction to other assets for the
removal of the fair market value of the interest rate swaps and cash proceeds of
$19 million representing a gain, which will be recognized through interest
expense over the remaining term to maturity of the Senior Secured Notes.

8. STOCK COMPENSATION AND OTHER EQUITY TRANSACTIONS

STOCK OPTIONS AND RESTRICTED STOCK UNITS GRANTS

During the three months ended December 31, 2002, the Company granted
approximately 13.5 million stock options at a weighted average exercise price of
$2.97 and 5.7 million restricted stock units at a weighted average market value
of $2.95 to eligible employees.

9

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

WARRANTS TO PURCHASE COMMON STOCK

In consideration of their agreement to participate in the LYONs Exchange
Offer, in December 2002, the Company granted the Warburg Entities series C
warrants that have a four year term and are exercisable for an aggregate of
7,355,824 shares of Avaya common stock at an exercise price of $3.50 per share.
The fair value of these warrants was estimated to be $5 million using a Black-
Scholes securities-pricing model and has been included in additional paid-in
capital as of December 31, 2002. The Company has deferred the cost of these
warrants in other current assets until completion of the Exchange Offer.

As of December 31, 2002, the Warburg Entities also hold warrants to purchase
approximately 12 million additional shares of the Company's common stock. These
warrants have an exercise price of $34.73 of which series A warrants exercisable
for 6,724,665 shares of common stock expire on October 2, 2004, and series B
warrants exercisable for 5,379,732 shares of common stock expire on October 2,
2005. The Company has recorded $32 million in additional paid-in capital
representing the relative fair market value allocated to these warrants when
originally purchased by the Warburg Entities in October 2000.

Please see Note 13--Subsequent Events.

9. LOSS PER SHARE OF COMMON STOCK

Basic loss per common share is calculated by dividing net loss available to
common stockholders by the weighted average number of common shares outstanding
during the period. Diluted loss per common share is calculated by adjusting net
loss available to common stockholders and weighted average outstanding shares,
assuming conversion of all potentially dilutive securities including stock
options, warrants, convertible participating preferred stock and convertible
debt.



THREE MONTHS ENDED
DECEMBER 31,
-----------------------
2002 2001
-------- --------
(DOLLARS AND SHARES
IN MILLIONS, EXCEPT
PER SHARE AMOUNTS)

Net loss available to common stockholders................. $ (121) $ (27)
====== ======
SHARES USED IN COMPUTING LOSS PER COMMON SHARE:
Basic and Diluted....................................... 366 287
====== ======
LOSS PER COMMON SHARE:
Basic and Diluted....................................... $(0.33) $(0.09)
====== ======
SECURITIES EXCLUDED FROM THE COMPUTATION OF DILUTED LOSS
PER COMMON SHARE(1):
Options................................................. 49 46
Series B preferred stock................................ -- 16
Warrants................................................ 13 12
Convertible debt........................................ 265 28
------ ------
Total................................................... 327 102
====== ======


- ------------------------

(1) These securities have been excluded from the diluted loss per common share
calculation since the effect of their inclusion would have been
antidilutive.

10

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

10. OPERATING SEGMENTS

The Company reports its operations in four segments: (1) Converged Systems
and Applications ("CSA"), (2) Small and Medium Business Solutions ("SMBS"),
(3) Services and (4) Connectivity Solutions. The CSA segment is focused on large
enterprises and includes converged systems products, unified communications
solutions and customer relationship management offerings. The SMBS segment
develops, markets and sells converged and traditional voice communications
solutions for small and mid-sized enterprises and includes all key and Internet
Protocol telephony systems and applications, as well as messaging products. The
Services segment offers a comprehensive portfolio of services that enable
customers to plan, design, build and manage their communications networks. The
Connectivity Solutions segment represents structured cabling systems and
electronic cabinets.

The segments are managed as four functional businesses and, as a result,
include certain allocated costs and expenses of shared services, such as
information technology, human resources, legal and finance. Costs remaining in
the other unallocated category represent expenses that are not identified with
the operating segments and include costs incurred to maintain vacant real estate
facilities and other unallocated expenses. Intersegment sales approximate fair
market value and are not significant.

REPORTABLE SEGMENTS

Summarized financial information concerning the Company's reportable
segments is shown in the following table:



REPORTABLE SEGMENTS CORPORATE
-------------------------------------------------- ---------------------------
SMALL AND BUSINESS
CONVERGED MEDIUM RESTRUCTURING OTHER
SYSTEMS AND BUSINESS CONNECTIVITY RELATED UNALLOCATED TOTAL
APPLICATIONS SOLUTIONS SERVICES SOLUTIONS EXPENSES AMOUNTS CONSOLIDATED
------------ --------- -------- ------------ ------------- ----------- ------------
(DOLLARS IN MILLIONS)

THREE MONTHS ENDED
DECEMBER 31, 2002
Revenue................... $428 $56 $462 $121 $ -- $ -- $1,067
Operating income (loss)... (34) (1) 35 (8) (4) (6) (18)

THREE MONTHS ENDED
DECEMBER 31, 2001
Revenue................... $563 $59 $548 $136 $ -- $ -- $1,306
Operating income (loss)... (55) -- 78 (37) (6) (7) (27)


11

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

GEOGRAPHIC INFORMATION

Financial information relating to the Company's revenues by geographic area
was as follows:



THREE MONTHS ENDED
DECEMBER 31,
-----------------------
2002 2001
-------- --------
(DOLLARS IN MILLIONS)

REVENUE(1)
U.S.................................................... $ 777 $ 944
International.......................................... 290 362
------ ------
Total................................................ $1,067 $1,306
====== ======


- ------------------------

(1) Revenue is attributed to geographic areas based on the location of
customers.

CONCENTRATIONS

Following the Company's sale in March 2000 of its primary distribution
function for voice communications systems for small and mid-sized enterprises to
Expanets, Inc. ("Expanets"), currently the Company's largest dealer, the Company
agreed in May 2001 to provide a $125 million short-term line of credit to
Expanets. The line of credit applies to certain unpaid amounts and outstanding
receivables due to Avaya by Expanets. In March 2002, the Company entered into an
amended Dealer Credit Agreement with Expanets and its parent company,
NorthWestern Corporation ("NorthWestern") to provide for installment payments
under the line of credit with the final balance due to Avaya on December 31,
2002.

The Company has had, and continues to have, discussions with Expanets
regarding operational issues related to the March 2000 sale to Expanets.
Although these issues are unrelated to Expanets' and NorthWestern's obligations
under the Dealer Credit Agreement, because of the importance to the Company of
its relationship with Expanets and the customer base served by Expanets, in
December 2002, the Company agreed to extend the term of the final installment
payment to February 2003.

As of December 31, 2002 and September 30, 2002, amounts outstanding under
the line of credit were $27 million and $35 million, respectively, and accrued
interest at an annual rate of 12% through August 31, 2002, and increased to 15%
on September 1, 2002.

12

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

The following table summarizes all amounts receivable from Expanets,
including amounts outstanding under the line of credit, as of December 31, 2002
and September 30, 2002:



AS OF AS OF
DECEMBER 31, SEPTEMBER 30,
2002 2002
------------ -------------
(DOLLARS IN MILLIONS)

Receivables......................................... $51 $65
Other current assets................................ 1 1
--- ---
Total amounts receivable from Expanets............ $52 $66
--- ---
Secured and unsecured components of the amounts
receivable are as follows:
Secured line of credit (included in
receivables).................................... $26 $35
Secured line of credit (included in other current
assets)......................................... 1 --
--- ---
Total secured line of credit...................... 27 35
Unsecured......................................... 25 31
--- ---
Total amounts receivable from Expanets............ $52 $66
=== ===


Amounts recorded in receivables represent trade receivables due from
Expanets on sales of products and maintenance services. Outstanding amounts
under the line of credit are secured by Expanets' accounts receivable and
inventory. In addition, NorthWestern has guaranteed up to $50 million of
Expanets' obligations under the Dealer Credit Agreement. A default by
NorthWestern of its guarantee obligations under the Dealer Credit Agreement
would constitute a default under the Expanets' dealer agreement with the
Company, resulting in a termination of the non-competition provisions contained
in such agreement and permitting the Company to sell products to Expanets'
customers.

There can be no assurance that Expanets will be able to comply with the
remaining terms of the Dealer Credit Agreement. In the event Expanets is unable
to comply with the terms of the Dealer Credit Agreement and a default occurs,
the remedies available to Avaya under such agreement may be insufficient to
satisfy in full all of Expanets' obligations to the Company.

11. RELATED PARTY TRANSACTIONS

The Warburg Entities are substantial stockholders of Avaya and are
considered affiliates. As of December 31, 2002, the Warburg Entities hold
approximately 53 million shares of Avaya common stock, which represents
approximately 14.5% of the Company's outstanding common stock, and warrants to
purchase approximately 19 million additional shares of Avaya common stock.

In December 2002, Anthony P. Terracciano, the Warburg Entities' nominee,
resigned from Avaya's board of directors.

In connection with their agreement to participate in the LYONs Exchange
Offer, the Company granted the Warburg Entities the right to designate one
individual for election to Avaya's board of directors for so long as they hold a
specified number of shares of the Company's common stock. In accordance with
these provisions, on January 6, 2003, Joseph P. Landy, Co-President of Warburg
Pincus LLC, was appointed to Avaya's board of directors.

13

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

12. COMMITMENTS AND CONTINGENCIES

LEGAL PROCEEDINGS

From time to time, the Company is involved in legal proceedings arising in
the ordinary course of business. Other than as described below, the Company
believes there is no litigation pending against it that could have, individually
or in the aggregate, a material adverse effect on its financial position,
results of operations or cash flows.

YEAR 2000 ACTIONS

Three separate purported class action lawsuits are pending against Lucent,
one in state court in West Virginia, one in federal court in the Southern
District of New York and another in federal court in the Southern District of
California. The case in New York was filed in January 1999 and, after being
dismissed, was refiled in September 2000. The case in West Virginia was filed in
April 1999 and the case in California was filed in June 1999, and amended in
2000 to include Avaya as a defendant. The Company may also be named a party to
the other actions and, in any event, has assumed the obligations of Lucent for
all of these cases under the Contribution and Distribution Agreement. All three
actions are based upon claims that Lucent sold products that were not Year 2000
compliant, meaning that the products were designed and developed without
considering the possible impact of the change in the calendar from December 31,
1999 to January 1, 2000. The complaints allege that the sale of these products
violated statutory consumer protection laws and constituted breaches of implied
warranties.

A class has recently been certified in the West Virginia state court matter.
The certified class in the West Virginia matter includes those persons or
entities that purchased, leased or financed the products in question. In
addition, the court also certified as a subclass all class members who had
service protection plans or other service or extended warranty contracts with
Lucent in effect as of April 1, 1998, as to which Lucent failed to offer a free
Year 2000-compliant solution. The federal court in the New York action has
issued a decision and order denying class certification, dismissing all but
certain fraud claims by one representative plaintiff. No class claims remain in
this case at this time. The federal court in the California action has issued an
opinion and order granting class certification on a provisional basis, pending
submission by plaintiffs of certain proof requirements mandated by the Y2K Act.
The class includes any entities that purchased or leased certain products on or
after January 1, 1990, excluding those entities who did not have a New Jersey
choice of law provision in their contracts and those who did not purchase
equipment directly from defendants. The complaints seek, among other remedies,
compensatory damages, punitive damages and counsel fees in amounts that have not
yet been specified. At this time, the Company cannot determine whether the
outcome of these actions will have a material adverse effect on its financial
position, results of operations or cash flows. In addition, if these cases are
not resolved in a timely manner, they will require expenditure of significant
legal costs related to their defense.

LUCENT SECURITIES LITIGATION

In November 2000, three purported class actions were filed against Lucent in
the Federal District Court for the District of New Jersey alleging violations of
the federal securities laws as a result of the facts disclosed in Lucent's
announcement on November 21, 2000 that it had identified a revenue recognition
issue affecting its financial results for the fourth quarter of fiscal 2000. The
actions purport

14

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

to be filed on behalf of purchasers of Lucent common stock during the period
from October 10, 2000 (the date Lucent originally reported these financial
results) through November 21, 2000.

The above actions have been consolidated with other purported class actions
filed against Lucent on behalf of its stockholders in January 2000 and are
pending in the Federal District Court for the District of New Jersey. The
Company understands that Lucent's motion to dismiss the Fifth Consolidated
Amended and Supplemental Class Action Complaint in the consolidated action was
denied by the court in June 2002. As a result of the denial of its motion to
dismiss, the Company understands that Lucent has filed a motion for partial
summary judgment, seeking a dismissal of a portion of the Fifth Consolidated
Amended and Supplemental Class Action Complaint. The plaintiffs allege that they
were injured by reason of certain alleged false and misleading statements made
by Lucent in violation of the federal securities laws. The consolidated cases
were initially filed on behalf of stockholders of Lucent who bought Lucent
common stock between October 26, 1999 and January 6, 2000, but the consolidated
complaint was amended to include purported class members who purchased Lucent
common stock up to November 21, 2000. A class has not yet been certified in the
consolidated actions. The plaintiffs in all these stockholder class actions seek
compensatory damages plus interest and attorneys' fees.

The Company understands that the federal district court in New Jersey has
issued orders staying all securities actions against Lucent, as well as those
related to the securities cases, so the parties may discuss a potential global
settlement of claims. The Company also understands that the parties have had
preliminary meetings to discuss settlement of these cases.

Any liability incurred by Lucent in connection with these stockholder class
action lawsuits may be deemed a shared contingent liability under the
Contribution and Distribution Agreement and, as a result, the Company would be
responsible for 10% of any such liability. All of these actions are still in the
relatively early stages of litigation and an outcome cannot be predicted and, as
a result, there can be no assurance that these cases will not have a material
adverse effect on the Company's financial position, results of operations or
cash flows.

LICENSING ARBITRATION

In March 2001, a third party licensor made formal demand for alleged royalty
payments which it claims the Company owes as a result of a contract between the
licensor and the Company's predecessors, initially entered into in 1995, and
renewed in 1997. The contract provides for mediation of disputes followed by
binding arbitration if the mediation does not resolve the dispute. The licensor
claims that the Company owes royalty payments for software integrated into
certain of the Company's products. The licensor also alleges that the Company
has breached the governing contract by not honoring a right of first refusal
related to development of fax software for next generation products. This matter
is currently in arbitration. At this point, an outcome in the arbitration
proceeding cannot be predicted and, as a result, there can be no assurance that
this case will not have a material adverse effect on the Company's financial
position, results of operations or cash flows.

REVERSE/FORWARD STOCK SPLIT COMPLAINTS

In January 2002, a complaint was filed in the Court of Chancery of the State
of Delaware against the Company seeking to enjoin it from effectuating a reverse
stock split followed by a forward stock split described in its proxy statement
for its 2002 Annual Meeting of Shareholders held on February 26,

15

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

2002. At the annual meeting, the Company obtained the approval of its
shareholders of each of three alternative transactions:

- a reverse 1-for-30 stock split followed immediately by a forward 30-for-1
stock split of the Company's common stock;

- a reverse 1-for-40 stock split followed immediately by a forward 40-for-1
stock split of the Company's common stock;

- a reverse 1-for-50 stock split followed immediately by a forward 50-for-1
stock split of the Company's common stock.

In June 2002, the court denied the plaintiff's motion for summary judgment
and granted the Company's cross-motion for summary judgment. The plaintiff
appealed the Chancery Court's decision to the Delaware Supreme Court and, in
November 2002, the Delaware Supreme Court affirmed the lower court's ruling in
favor of the Company. Subsequently, the plaintiff filed a motion for re-hearing
by the Delaware Supreme Court, arguing that the court misapplied the law
concerning fractional "shares" versus fractional "interests" to the facts of the
case. The Delaware Supreme Court denied the plaintiff's motion for rehearing
and, on December 24, 2002, issued a final order affirming the judgment in favor
of the Company.

In April 2002, a complaint was filed against the Company in the Superior
Court of New Jersey, Somerset County, in connection with the reverse/forward
stock splits described above. The action purports to be a class action on behalf
of all holders of less than 50 shares of the Company's common stock. The
plaintiff is seeking, among other things, injunctive relief enjoining the
Company from effecting the transactions. In recognition of the then pending
action in the Delaware Court of Chancery, the plaintiff voluntarily dismissed
his complaint without prejudice, pending outcome of the Delaware action.

COMMISSIONS ARBITRATION DEMAND

In July 2002, a third party representative made formal demand for
arbitration for alleged unpaid commissions in an amount in excess of
$10 million, stemming from the sale of products from the Company's businesses
that were formerly owned by Lucent involving the Ministry of Russian Railways.
As the sales of products continue, the third party representative may likely
increase its commission demand. The viability of this asserted claim is based on
the applicability and interpretation of a representation agreement and an
amendment thereto, which provides for binding arbitration. As the representative
has not moved forward in the arbitration process since its initial demand in
July 2002, the Company does not currently consider this matter to be active.

LUCENT CONSUMER PRODUCTS CLASS ACTIONS

In several class action cases (the first of which was filed on June 24,
1996), plaintiffs claim that AT&T and Lucent engaged in fraud and deceit in
continuing to lease residential telephones to consumers without adequate notice
that the consumers would pay well in excess of the purchase price of a telephone
by continuing to lease. The cases were removed and consolidated in federal court
in Alabama, and were subsequently remanded to their respective state courts
(Illinois, Alabama, New Jersey, New York and California). In July 2001, the
Illinois state court certified a nationwide class of plaintiffs. The case in
Illinois was scheduled for trial on August 5, 2002. Prior to commencement of
trial, however, the Company had been advised that the parties agreed to a
settlement of the claims on

16

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

a class-wide basis. The settlement was approved by the court on November 4,
2002. Claims from Class members were required to be filed on or about
January 15, 2003. The submitted claims are currently being reviewed and an
aggregate claim amount has not yet been determined.

Any liability incurred by Lucent in connection with these class action cases
will be considered an exclusive Lucent liability under the Contribution and
Distribution Agreement between Lucent and Avaya and, as a result, Avaya would be
responsible for 10% of any such liability in excess of $50 million. The amount
for which Avaya may be responsible will not be finally determined until the
class claims period expires.

PATENT INFRINGEMENT INDEMNIFICATION CLAIMS

A patent owner has sued three customers of the Company's managed services
business for alleged infringement of a single patent based on the customers'
voicemail service. These customers' voicemail service offerings are partially or
wholly provided by the Company's managed services business. As a consequence,
these customers are requesting defense and indemnification from the Company in
the lawsuits under their managed services contracts. This matter was recently
settled for an immaterial amount.

ENVIRONMENTAL MATTERS

The Company is subject to a wide range of governmental requirements relating
to employee safety and health and to the handling and emission into the
environment of various substances used in its operations. The Company is subject
to certain provisions of environmental laws, particularly in the U.S., governing
the cleanup of soil and groundwater contamination. Such provisions impose
liability for the costs of investigating and remediating releases of hazardous
materials at currently or formerly owned or operated sites. In certain
circumstances, this liability may also include the cost of cleaning up
historical contamination, whether or not caused by the Company. The Company is
currently conducting investigation and/or cleanup of known contamination at
seven of its facilities either voluntarily or pursuant to government directives.

It is often difficult to estimate the future impact of environmental
matters, including potential liabilities. The Company has established financial
reserves to cover environmental liabilities where they are probable and
reasonably estimable. Reserves for estimated losses from environmental matters
are, depending on the site, based primarily upon internal or third party
environmental studies and the extent of contamination and the type of required
cleanup. Although the Company believes that its reserves are adequate to cover
known environmental liabilities, there can be no assurance that the actual
amount of environmental liabilities will not exceed the amount of reserves for
such matters or will not have a material adverse effect on the Company's
financial position, results of operations or cash flows.

PRODUCT WARRANTIES

The Company provides currently for the estimated costs that may be incurred
to remedy certain deficiencies of quality or performance in Avaya products.
These product warranties extend over a specified period of time generally
ranging up to one year from the date of sale depending upon the product subject
to the warranty. The Company accrues a provision for estimated future warranty
costs based upon the historical relationship of warranty claims to sales. The
Company periodically reviews the adequacy of its product warranties and adjusts,
if necessary, the warranty percentage and accrued

17

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

warranty reserve, which is included in other current liabilities in the
Consolidated Balance Sheets, for actual experience.

The following table reconciles the changes in the Company's product warranty
reserve as of and for the three months ended December 31, 2002:



($ IN MILLIONS)

Balance at September 30, 2002............................... $40
Accruals for warranties issued during the three months ended
December 31, 2002......................................... 14
Settlements made during the period.......................... (14)
---
Balance at December 31, 2002................................ $40
===


GUARANTEES OF INDEBTEDNESS

IRREVOCABLE LETTERS OF CREDIT AND OTHER ARRANGEMENTS

The Company has entered into several uncommitted credit facilities totaling
$57 million and other arrangements similar to irrevocable letters of credit that
vary in term, of which an aggregate of $28 million in irrevocable letters of
credit was outstanding as of December 31, 2002. Letters of credit are purchased
guarantees that ensure the Company's performance or payment to third parties in
accordance with specified terms and conditions.

PURCHASE COMMITMENTS AND TERMINATION FEES

The Company has commitment contracts with certain suppliers in which Avaya
is obligated to purchase a specified amount of inventory based on Avaya's
forecasts, or pay a charge in the event Avaya does not meet its designated
purchase commitments. Additionally certain agreements call for an early
termination fee, obligating the Company to make a payment to the supplier. As of
December 31, 2002, the maximum potential payment under these commitments is
approximately $105 million, of which the Company recorded $13 million in other
current liabilities and $7 million in other liabilities.

SURETY BONDS

The Company acquires various types of surety bonds, such as license, permit,
bid and performance bonds, which are irrevocable undertakings by the Company to
make payment in the event Avaya fails to perform its obligations. These bonds
vary in duration although most are issued and outstanding from one to three
years. As of December 31, 2002, the maximum potential payment under these surety
bonds is approximately $11 million. Historically, no surety bonds have been
drawn down upon and there is no future expectation that these surety bonds will
be drawn upon.

PRODUCT FINANCING ARRANGEMENTS

Avaya sells products to various resellers that may obtain financing from
certain unaffiliated third party lending institutions.

For the Company's U.S. product financing arrangement with resellers, in the
event the lending institution repossesses the reseller's inventory of Avaya
products, Avaya is obligated under certain circumstances to repurchase such
inventory from the lending institution. The Company's obligation to

18

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

repurchase inventory from the lending institution terminates 180 days from the
date of invoicing by Avaya to the reseller. The repurchase amount is equal to
the price originally paid to Avaya by the lending institution for the inventory.
The amount reported to the Company from the two resellers who participate in
these arrangements as their inventory on-hand was approximately $46 million as
of December 31, 2002. The Company is unable to determine how much of this
inventory was financed and, if so, whether any amounts have been paid to the
lending institutions. Therefore, the Company's repurchase obligation could be
less than the amount of inventory on-hand. While there have not been any
repurchases made by Avaya under such agreements, there can be no assurance that
the Company will not be obligated to repurchase inventory under these
arrangements in the future.

For the Company's product financing arrangements with resellers outside the
U.S., in the event participating resellers default on their payment obligation
to the lending institution, the Company is obligated under certain circumstances
to guarantee repayment to the lending institution. The repayment amount
fluctuates with the level of product financing activity. The guarantee repayment
amount reported to the Company from the lending institutions was approximately
$15 million as of December 31, 2002. Avaya reviews and sets the maximum credit
limit for each reseller participating in these financing arrangements. While
there have not been any guarantee repayments by Avaya under such arrangements,
there can be no assurance that the Company will not be obligated to make these
repayments in the future.

The Company has also entered into a financing arrangement with a U.S.
lending institution relating to a portfolio of product rental customers,
previously sold by the Company, obligating the Company to make payments in the
event the institution's collections from such customers fall below a specified
amount. This agreement terminates in November 2005. The maximum potential
payment under this arrangement is approximately $11 million, which the Company
has recorded in other current liabilities as of December 31, 2002.

TRANSACTIONS WITH LUCENT TECHNOLOGIES INC.

In connection with the Company's spin-off from Lucent Technologies Inc.
("Lucent") in September 2000, the Company and Lucent executed and delivered the
Contribution and Distribution Agreement and certain related agreements.

Pursuant to the Contribution and Distribution Agreement, Lucent contributed
to the Company substantially all of the assets, liabilities and operations
associated with its enterprise networking businesses (the "Company's
Businesses"). The Contribution and Distribution Agreement, among other things,
provides that, in general, the Company will indemnify Lucent for all liabilities
including certain pre-Distribution tax obligations of Lucent relating to the
Company's Businesses and all contingent liabilities primarily relating to the
Company's Businesses or otherwise assigned to the Company. In addition, the
Contribution and Distribution Agreement provides that certain contingent
liabilities not allocated to one of the parties will be shared by Lucent and the
Company in prescribed percentages. The Contribution and Distribution Agreement
also provides that each party will share specified portions of contingent
liabilities based upon agreed percentages related to the business of the other
party that exceed $50 million. The Company is unable to determine the maximum
potential amount of future payments, if any, that it could be required to make
under this agreement.

19

AVAYA INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

13. SUBSEQUENT EVENTS

LYONS CONVERTIBLE DEBT EXCHANGE OFFER

The LYONs Exchange Offer, which commenced in December 2002, expired on
January 28, 2003. An aggregate principal amount at maturity of LYONs of
$84,426,000, representing approximately 8.9% of the outstanding LYONs, were
validly tendered and not withdrawn in the Exchange Offer. Of these LYONs,
$84,416,000 aggregate principal amount at maturity were tendered for the Mixed
Consideration and $10,000 aggregate principal amount at maturity were tendered
for the Cash Consideration. In exchange for the LYONs accepted in the Exchange
Offer, the Warburg Entities paid an aggregate of approximately $18 million in
cash and the Company delivered 6,500,032 shares of its common stock in the
Exchange Offer. In the second quarter of fiscal 2003, the Company will recognize
a pre-tax charge of $36 million related to the Exchange Offer. This charge
reflects a $26 million loss related to the retirement of LYONs and $10 million
of expenses related to (a) the series C warrants issued to the Warburg Entities;
(b) common stock issued to the Warburg Entities pursuant to the Backstop
Agreement described below; (c) estimated transaction costs; and (d) the
unamortized costs from the original issuance of LYONs that were retired.

Avaya and the Warburg Entities are parties to a Backstop Agreement dated as
of December 23, 2002, as amended, (the "Backstop Agreement") which contains the
terms relating to the Warburg Entities' participation in the Exchange Offer.
Pursuant to the terms of the Backstop Agreement, Avaya agreed (i) to grant the
Warburg Entities series D warrants to purchase shares of Avaya common stock
based on the amount of cash used by the Warburg Entities to purchase LYONs in
the Exchange Offer, (ii) to decrease to $0.01 the exercise price of series A and
series B warrants currently held by the Warburg Entities, and (iii) to adjust
the number of shares of common stock that may be purchased upon the exercise of
such warrants. The Warburg Entities also agreed to convert any LYONs purchased
with its cash in the Exchange Offer into shares of Avaya common stock.

On January 30, 2003, Avaya and the Warburg Entities entered into a
Waiver/Confirmation Letter Agreement to confirm and waive certain provisions of
the Backstop Agreement. The parties agreed that (i) the Warburg Entities would
not receive any series D warrants, (ii) the number of shares of common stock of
Avaya that may be purchased upon exercise of the series B warrants would not be
adjusted, and (iii) the per share exercise price of the series B warrants held
by the Warburg Entities would not be reduced. However, in consideration of the
foregoing agreements, in accordance with the terms of the Backstop Agreement,
the parties did agree (i) that the per share exercise price of the series A
warrants would be reduced to $0.01, (ii) the Warburg Entities would exercise for
cash a portion of the series A warrants to purchase an aggregate of 5,581,101
shares of common stock of Avaya for aggregate cash consideration of $55,810 and
(iii) the Warburg Entities would convert all LYONs acquired by them into an
aggregate of 1,588,548 shares of common stock of Avaya. Pursuant to the Backstop
Agreement, after the exercise of the series A warrants by the Warburg Entities,
the exercise price of the remaining series A warrants was increased to $34.73.

DEFERRED TAX ASSET VALUATION ALLOWANCE

Subsequent to the issuance of the Company's earnings press release for the
first quarter of fiscal 2003 on January 21, 2003, the Company recorded a
deferred income tax valuation allowance through a non-cash income tax charge of
$83 million, or $0.23 per basic and diluted loss per common share, in the
Consolidated Statement of Operations for the three months ended December 31,
2002. This amount increased the deferred tax asset valuation allowance to
reflect the difference between the actual and expected tax gain associated with
the LYONs Exchange Offer.

20

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following section should be read in conjunction with the consolidated
financial statements and the notes included elsewhere in this Quarterly Report
on Form 10-Q.

Our accompanying unaudited consolidated financial statements as of
December 31, 2002 and for the three months ended December 31, 2002 and 2001,
have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial statements and the rules
and regulations of the Securities and Exchange Commission for interim financial
statements, and should be read in conjunction with our Annual Report on
Form 10-K for the fiscal year ended September 30, 2002. In our opinion, the
unaudited interim consolidated financial statements reflect all adjustments,
consisting of normal and recurring adjustments, necessary for a fair
presentation of the financial condition, results of operations and cash flows
for the periods indicated. Certain prior year amounts have been reclassified to
conform to the current interim period presentation. The consolidated results of
operations for the interim periods reported are not necessarily indicative of
the results to be experienced for the entire fiscal year.

FORWARD LOOKING STATEMENTS

(Cautionary Statements Under the Private Securities Litigation Reform Act of
1995)

Our disclosure and analysis in this report contain some forward-looking
statements. Forward-looking statements give our current expectations or
forecasts of future events. You can identify these statements by the fact that
they do not relate strictly to historical or current facts. They use words such
as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe,"
and other words and terms of similar meaning in connection with any discussion
of future operating or financial performance. From time to time, we also may
provide oral or written forward- looking statements in other materials we
release to the public.

Any or all of our forward-looking statements in this report, and in any
other public statements we make may turn out to be wrong. They can be affected
by inaccurate assumptions we might make or by known or unknown risks and
uncertainties. Many factors mentioned in the discussion below will be important
in determining future results. Consequently, no forward-looking statement can be
guaranteed. Actual future results may vary materially.

Except as may be required under the federal securities laws, we undertake no
obligation to publicly update forward-looking statements, whether as a result of
new information, future events or otherwise. You are advised, however, to
consult any further disclosures we make on related subjects in our Form 10-K and
8-K reports to the SEC. Also note that we provide the following cautionary
discussion of risks, uncertainties and possibly inaccurate assumptions relevant
to our businesses. These are factors that we think could cause our actual
results to differ materially from expected and historical results. Other factors
besides those listed here could also adversely affect us. This discussion is
provided as permitted by the Private Securities Litigation Reform Act of 1995.

The risks and uncertainties referred to above include, but are not limited
to, price and product competition, rapid technological development, dependence
on new product development, the mix of our products and services, customer
demand for our products and services, the ability to successfully integrate
acquired companies, control of costs and expenses, the ability to form and
implement alliances, the ability to implement in a timely manner our
restructuring plan, the economic, political and other risks associated with
international sales and operations, U.S. and non-U.S. government regulation,
general industry and market conditions and growth rates and general domestic and
international economic conditions including interest rate and currency exchange
rate fluctuations. In addition, a more detailed discussion of the risks and
uncertainties we face is set forth in our most recent Annual Report on
Form 10-K.

21

OVERVIEW

We are a leading provider of communications systems, applications and
services for enterprises, including businesses, government agencies and other
organizations. Our product and solution offerings include converged voice and
data networks, traditional voice communication systems, customer relationship
management solutions, unified communications solutions and structured cabling
products. We support our broad customer base with comprehensive global service
offerings that enable our customers to plan, design, implement and manage their
communications networks. We believe our global service organization is an
important consideration for customers purchasing our products and solutions and
is a source of significant revenue for us, primarily from maintenance contracts.

OPERATING SEGMENTS

We manage our operations in four segments: (1) Converged Systems and
Applications ("CSA"), (2) Small and Medium Business Solutions ("SMBS"),
(3) Services and (4) Connectivity Solutions. The CSA segment is focused on large
enterprises and includes converged systems products, unified communications
solutions and customer relationship management offerings. The SMBS segment
develops, markets and sells converged and traditional voice communications
solutions for small and mid-sized enterprises and includes all key and Internet
Protocol telephony systems and applications, as well as messaging products. The
Services segment offers a comprehensive portfolio of services to enable
customers to plan, design, build and manage their communications networks. The
Connectivity Solutions segment represents structured cabling systems and
electronic cabinets.

The following table sets forth the allocation of our revenue among our
operating segments, expressed as a percentage of total external revenue:



THREE MONTHS
ENDED
DECEMBER 31,
-------------------
2002 2001
-------- --------

Converged Systems and Applications.......................... 40.1% 43.1%
Small and Medium Business Solutions......................... 5.3 4.5
Services.................................................... 43.3 42.0
Connectivity Solutions...................................... 11.3 10.4
----- -----
Total....................................................... 100.0% 100.0%
===== =====


BUSINESS RESTRUCTURING CHARGES

The business restructuring reserve reflects the remaining balance associated
with our business restructuring charges recorded in fiscal 2000 through 2002.
The following table summarizes the status of our business restructuring reserve
as of and for the three months ended December 31, 2002:



EMPLOYEE LEASE TOTAL BUSINESS
SEPARATION TERMINATION RESTRUCTURING
COSTS OBLIGATIONS RESERVE
---------- ----------- --------------
(DOLLARS IN MILLIONS)

Balance as of September 30, 2002.......... $68 $102 $170
Cash payments............................. (26) (15) (41)
--- ---- ----
Balance as of December 31, 2002........... $42 $ 87 $129
=== ==== ====


The charge for employee separation costs in fiscal 2002 was incurred in
connection with the elimination of approximately 4,240 management and
union-represented employee positions worldwide, of which approximately 3,440
employees have departed as of December 31, 2002. The workforce

22

reductions associated with the business restructuring activities in fiscal 2001
and 2000 have been completed. Payments on lease termination obligations are
related to vacated real estate facilities and will be substantially completed by
2011.

We have been experiencing an ongoing decline in our revenue as a result of
the continued deferment by customers of information technology investments,
specifically for enterprise communications products and services. Despite the
unpredictability of the current business environment, we remain focused on our
strategy to return to profitability by focusing on sustainable cost and expense
reduction. To achieve that goal, we announced in January 2003 that we expect to
record a modest restructuring charge in the second quarter of fiscal 2003 in
connection with lowering our ongoing costs to support our information technology
infrastructure. This action is intended to enable us to reduce costs and
expenses further in order to lower the amount of revenue needed to reach our
profitability break-even point. We expect to fund this restructuring initiative
through a combination of existing cash and internally generated funds.

RESULTS OF OPERATIONS

The following table sets forth certain line items from our Consolidated
Statements of Operations as a percentage of revenue for the periods indicated:



THREE MONTHS
ENDED
DECEMBER 31,
-------------------
2002 2001
-------- --------

Revenue..................................................... 100.0% 100.0%
Costs....................................................... 60.3 60.4
----- -----
Gross margin................................................ 39.7 39.6
----- -----
Operating expenses:
Selling, general and administrative....................... 32.2 32.0
Business restructuring related expenses................... 0.4 0.5
Research and development.................................. 8.7 9.2
----- -----
Total operating expenses.................................... 41.3 41.7
----- -----
Operating loss.............................................. (1.6) (2.1)
Other income, net........................................... 0.3 0.5
Interest expense............................................ (1.8) (0.7)
Provision (benefit) for income taxes........................ 8.2 (0.8)
----- -----
Net loss.................................................... (11.3)% (1.5)%
===== =====


THREE MONTHS ENDED DECEMBER 31, 2002 COMPARED TO THREE MONTHS ENDED
DECEMBER 31, 2001

The following table shows the change in revenue, both in dollars and in
percentage terms:



THREE MONTHS
ENDED
DECEMBER 31, CHANGE
------------------- -------------------
2002 2001 $ %
-------- -------- -------- --------
(DOLLARS IN MILLIONS)

Converged Systems and Applications............ $ 428 $ 563 $(135) (24.0)%
Small and Medium Business Solutions........... 56 59 (3) (5.1)
Services...................................... 462 548 (86) (15.7)
Connectivity Solutions........................ 121 136 (15) (11.0)
------ ------ -----
Total....................................... $1,067 $1,306 $(239) (18.3)%
====== ====== =====


23

REVENUE--Revenue decreased 18.3%, or $239 million, to $1,067 million for the
first quarter of fiscal 2003 from $1,306 million for the same period in fiscal
2002, due to decreases across all of our operating segments. The economic and
business factors that eroded our revenues during fiscal 2002 continued into the
first quarter of fiscal 2003. Revenues from our core business, which is made up
of CSA, SMBS, and Services, decreased as investments by enterprises in
information technology (IT) and communications products and services continued
to decline.

After two strong years of growth in the communications technology sector,
the pace began to recede in fiscal 2001 and worsened during fiscal 2002. Major
factors contributing to this decline included a protracted economic downturn,
business uncertainty, increased unemployment, and lagging consumer confidence
which ultimately resulted in significant reductions in capital spending by
enterprises for telephony products and services. Political instability
heightened in the first quarter of fiscal 2003 as the prospect of war with Iraq
contributed to an already insecure business environment.

GEOGRAPHIC SALES--Revenue within the U.S. decreased 17.7%, or $167 million,
to $777 million in the first quarter of fiscal 2003 from $944 million for the
same period in fiscal 2002. Revenue outside the U.S. decreased 19.9%, or
$72 million, to $290 million for the first quarter of fiscal 2003 from
$362 million for the same period in fiscal 2002. As a percentage of total
revenue, sales outside the U.S. decreased slightly and represented 27.2% and
27.7% for the three months ended December 31, 2002 and 2001, respectively. As a
percentage of total revenue, sales within the U.S. increased to 72.8% for the
three months ended December 31, 2002 from 72.3% in the three months ended
December 31, 2001.

CONVERGED SYSTEMS AND APPLICATIONS--CSA's revenue, which represented 40.1%
and 43.1% of our total revenue in the first quarter of fiscal 2003 and 2002,
respectively, declined by $135 million during this same period due to declines
of $111 million in converged systems, $12 million in customer relationship
management, and $12 million in unified communications solutions. CSA generated
$270 million, or 63.1%, of its revenue within the U.S. in the first quarter of
fiscal 2003, as compared with $349 million, or 62.0%, in the same period of
fiscal 2002. The reduction in this segments revenue of $135 million was split
$79 million in the U.S. and $56 million in regions outside of the U.S. The
economic and business factors, including mainly the restraint on capital
spending by our customers that eroded our revenues during fiscal 2002, continued
into the first quarter of fiscal 2003. In addition, enterprises have been
hesitant to commit to investments in next-generation products as they evaluate
technological advances made in the industry and several new IP telephony
products introduced by us and certain competitors in fiscal 2002. In particular,
in fiscal 2002 we introduced our next generation enterprise class IP telephony
solution. The effects of this industry trend were compounded by the continued
decline in demand for our traditional, more mature product lines. Sales through
our indirect channel increased to 49.1% of total CSA revenue in the first
quarter of fiscal 2003, from 45.7% in the same period of fiscal 2002.

SMALL AND MEDIUM BUSINESS SOLUTIONS--SMBS' revenue represented 5.3% and 4.5%
of Avaya's total revenue in the first quarter of fiscal 2003 and 2002,
respectively. Although revenues in this segment declined overall by $3 million
from the first quarter of fiscal 2002, the reduction was mitigated by the impact
of the introduction in the second quarter of fiscal 2002 of IP Office, our IP
telephony offering for small and mid-sized enterprises. We have recognized
pockets of opportunity in the small and medium enterprise market and have
focused our sales efforts and product and service offerings in this direction.
This strategy is reflected in an increase in sales within the U.S. of
$2 million from the first quarter of fiscal 2002 as compared with the same
period in fiscal 2003. Sales from our SMBS segment were generated almost
entirely through indirect channels.

SERVICES--Services revenue, which represented 43.3% and 42.0% of Avaya's
total revenue in the first quarter of fiscal 2003 and 2002, respectively,
decreased by $86 million of which $73 million occurred within the U.S. This
decline was largely a result of the renegotiation of a maintenance

24

contract with a major distributor in March 2002, which extended the term of the
agreement but lowered the monthly revenues, the loss of a major services
contract in our Europe/Middle East/Africa region in the second quarter of fiscal
2002, and a decrease in maintenance contract renewals due, in part, to customer
cost reduction initiatives. In addition, we saw a decline in our maintenance
services billed on a time and materials basis, and continued cuts in capital
expenditures by our customers resulted in lower demand for equipment adds, moves
and changes. Lower product sales resulted in fewer installations and less
training and consulting services delivered to our customers. Services revenues
generated through our direct channel increased to 84.1% of this segment's
revenues for the first quarter of fiscal 2003 as compared to 82.0% for the same
period of fiscal 2002.

CONNECTIVITY SOLUTIONS--Connectivity Solutions revenue, which represented
11.3% and 10.4% of Avaya's total revenue in the first quarter of fiscal 2003 and
2002, respectively, decreased by $15 million due to declines of $8 million in
sales of ExchangeMAX-Registered Trademark- cabling for service providers and
$9 million in sales related to electronic cabinets, a service provider offering.
Revenue generated from our SYSTIMAX-Registered Trademark- structured cabling
systems for enterprises increased by $2 million for the same period and
represented $95 million, or 78.5%, of Connectivity Solutions' total revenue in
the first quarter of fiscal 2003. Although $17 million of the net $15 million
decline in this segment's total revenue was experienced in the U.S., sales of
SYSTIMAX outside of the U.S. increased by $5 million as a result of stronger
demand for fiber cable stimulated by price reductions as well as increased
prices for copper cable. ExchangeMAX sales, which accounted for $14 million of
Connectivity Solutions' revenue in the first quarter of fiscal 2003, dropped due
to a decline in sales volumes caused by a lack of capital spending by
telecommunications service providers. Revenues from electronic cabinets
represented $12 million of Connectivity Solutions' revenues in the first quarter
of fiscal 2003. In response to a decline in DSL (Digital Subscriber Line) and
wireless site installations, which are two main drivers behind sales of
electronic cabinets, service providers have continued to limit spending related
to electronic cabinets. Sales through our indirect channel increased to 83.7% of
Connectivity Solutions revenue in the first quarter of fiscal 2003 from 76.9% in
the same period of fiscal 2002.

COSTS AND GROSS MARGIN--Total costs decreased 18.4%, or $145 million, to
$644 million in the first quarter of fiscal 2003 from $789 million in the same
quarter of fiscal 2002. Gross margin percentage remained almost flat in the
first quarter of fiscal 2003 at 39.7% as compared with 39.6% in the same period
of fiscal 2002. Our CSA and Services segments represented the significant
contributors to our gross margin and contributed over 89% of our gross margin in
the first quarter of both fiscal 2003 and 2002. Although we saw some gross
margin deterioration in each of these segments, our Connectivity Solutions
segment increased its gross margin significantly when comparing the first
quarter of fiscal 2003 to the same period in fiscal 2002, mainly through factory
headcount reductions. Our Services segment incurred higher costs and a lower
gross margin in the first quarter of fiscal 2003 due to the fact that revenues
declined at a faster rate than our reductions in headcount, which represent a
large portion of this segment's costs. Because sales within the U.S., including
both direct and indirect channels, typically have higher margins than those
sales made internationally, the drop in U.S. sales adversely impacted all
segments, with the exception of our SMBS segment which had a slight increase in
U.S. sales.

SELLING, GENERAL AND ADMINISTRATIVE--Selling, general and administrative
("SG&A") expenses decreased by $74 million, or 17.7%, to $344 million in the
first quarter of fiscal 2003 from $418 million in the first quarter of fiscal
2002. The decrease was primarily due to savings associated with our business
restructuring initiatives, including lower staffing levels and terminated real
estate lease obligations.

BUSINESS RESTRUCTURING RELATED EXPENSES--Business restructuring related
expenses of $4 million in the first quarter of fiscal 2003 represent one-time
expenses related to our fourth quarter fiscal 2002 business restructuring
initiative and include primarily real estate commissions and consolidation
costs.

25

The $6 million of expenses incurred in the first quarter of fiscal 2002
represent one-time expenses associated primarily with the outsourcing of certain
of our manufacturing facilities.

RESEARCH AND DEVELOPMENT--Research and development ("R&D") expenses
decreased 22.5%, or $27 million, to $93 million in the first quarter of fiscal
2003 from $120 million in the same quarter of fiscal 2002. As a percentage of
total revenue, our investment in R&D represented 8.7% in the first quarter of
fiscal 2003 versus 9.2% in the same period of fiscal 2002. This decline was
attributed mainly to lower staffing levels. Investments in R&D have been focused
on the high growth areas of our business while spending on our more mature
product lines has decreased.

OTHER INCOME, NET--Other income, net decreased to $3 million in the first
quarter of fiscal 2003 from $6 million in the first quarter of fiscal 2002. The
decrease of $3 million was attributable primarily to a decline in interest
income and a loss on foreign currency transactions. Interest income was higher
in the first quarter of fiscal 2002 as a result of higher interest rates and a
greater outstanding balance on a line of credit extended to our largest dealer,
Expanets, Inc.

INTEREST EXPENSE--Interest expense increased $10 million to $19 million in
the first quarter of fiscal 2003 from $9 million in the first quarter of fiscal
2002. The increase in interest expense was due to a higher amount of weighted
average debt outstanding carrying higher interest rates. During the first
quarter of fiscal 2002, we began replacing our low rate commercial paper with
higher rate long-term debt. The first quarter of fiscal 2003 includes
$12 million of interest expense on our Senior Secured Notes that were issued
during the second quarter of fiscal 2002, and $6 million of amortization of both
bond discount and debt issuances costs related primarily to our Liquid Yield
Option-TM- Notes ("LYONs") issued during the first quarter of fiscal 2002.
Interest expense for the first quarter of fiscal 2002 includes primarily
$4 million of interest on commercial paper and $4 million of amortization
expense related to our LYONs.

PROVISION (BENEFIT) FOR INCOME TAXES--We recorded income tax expense of
$87 million in the first quarter of fiscal 2003 and an income tax benefit of
$10 million in the first quarter of fiscal 2002. The components of the first
quarter of fiscal 2003 tax expense include an $83 million charge to increase the
deferred tax asset valuation allowance and a $4 million charge for current
foreign and state taxes. The charge for the increase in the deferred tax asset
valuation allowance reflects the difference between the actual and expected tax
gain associated with the LYONs exchange offer. Tax benefits associated with
losses incurred in the first quarter of fiscal 2003 in other jurisdictions and
other adjustments were fully offset by an increase in the valuation allowance.

The tax benefit of $10 million reported for the first quarter of fiscal 2002
represents the quarterly impact of the annual ongoing effective tax rate of 34%
applied to the loss for the quarter. The income tax benefit for the first
quarter of fiscal 2002 was principally driven by the geographical mix of
earnings and losses from jurisdictions outside the U.S.

LIQUIDITY AND CAPITAL RESOURCES

STATEMENT OF CASH FLOWS DISCUSSION

Avaya's cash and cash equivalents increased to $651 million at December 31,
2002 from $597 million at September 30, 2002. The $54 million increase resulted
primarily from an increase in net cash provided by operating activities of
$48 million.

OPERATING ACTIVITIES

Our net cash provided by operating activities of $48 million for the three
months ended December 31, 2002 increased substantially from the same period in
fiscal 2002 in which we reported net cash used for operating activities of
$92 million. In the first quarter of fiscal 2003, net cash

26

provided by operating activities was composed of a net loss of $121 million
adjusted for non-cash items of $139 million and net cash provided by changes in
operating assets and liabilities of $30 million. Net cash provided by operating
activities was attributed mainly to receipts of cash on amounts due from our
customers and a decrease in our inventory balance. In addition, we received
$19 million as a result of the termination of our interest rate swap agreements.
These increases in cash were partially offset by payments made for accounts
payable, business restructuring activities and interest on our Senior Secured
Notes.

In the first quarter of fiscal 2002, we changed the way in which we
calculate days sales outstanding from the two-point method to the one-point
method. The one-point method uses accounts receivable outstanding at the end of
a particular period, whereas the two-point method uses an average of accounts
receivable outstanding at the beginning and at the end of a particular period.
Under the one-point method, our days sales outstanding in accounts receivable
for the first quarter of fiscal 2003 was 63 days versus 69 days for the fourth
quarter of fiscal 2002. The improvement in our days sales outstanding is
attributable primarily to the implementation of process improvements whereby we
have simplified our billing process and strengthened our collections of accounts
receivable. Days sales of inventory on-hand for the first quarter of fiscal 2003
as compared with the fourth quarter of fiscal 2002 remained unchanged at
63 days.

In the first quarter of fiscal 2002, net cash used for operating activities
of $92 million was composed of a net loss of $20 million adjusted for non-cash
items of $69 million, and net cash used for changes in operating assets and
liabilities of $141 million. Net cash used for operating activities was
attributed primarily to cash payments made on our accounts payable, and, to a
lesser extent, payroll and benefit costs and business restructuring activities.
These usages of cash were partially offset by receipts of cash on amounts due
from our customers.

INVESTING ACTIVITIES

Our net cash used for investing activities was $1 million for the three
months ended December 31, 2002 compared with $26 million for the same period in
fiscal 2002. The usage of cash in both periods resulted primarily from capital
expenditures, which included, for the first quarter of fiscal 2002, payments
made for the renovation of our corporate headquarters facility and upgrades to
our information technology systems. The reduction in capital expenditures in the
first quarter of fiscal 2003 as compared with the same period in fiscal 2002 was
due to an effort to limit spending as a result of declines in our revenue.

FINANCING ACTIVITIES

Net cash provided by financing activities was $3 million in the first
quarter of fiscal 2003 compared with $122 million for the same period in fiscal
2002. Cash flows from financing activities in the current period were attributed
to the issuance of common stock primarily through our employee stock purchase
plan. Net cash provided by financing activities for the three months ended
December 31, 2001 of $122 million was mainly due to the receipt of $447 million
of proceeds from the issuance of our LYONs convertible debt, net of payments for
debt issuance costs, partially offset by $131 million of net payments for the
retirement of commercial paper and a $200 million repayment of an amount drawn
on our five-year credit facility in September 2001.

DEALER LINE OF CREDIT

Following the sale in March 2000 of our primary distribution function for
voice communications systems for small and mid-sized enterprises to
Expanets, Inc., currently our largest dealer, we agreed in May 2001 to provide a
$125 million short-term line of credit to Expanets. The line of credit applies
to certain unpaid amounts and outstanding receivables due to us by Expanets. In
March 2002, we entered

27

into an amended Dealer Credit Agreement with Expanets and its parent company,
NorthWestern Corporation ("NorthWestern") to provide for installment payments
under the line of credit with the final balance due to us on December 31, 2002.

We have had, and continue to have, discussions with Expanets regarding
operational issues related to the March 2000 sale to Expanets. Although these
issues are unrelated to Expanets' and NorthWestern's obligations under the
Dealer Credit Agreement, because of the importance to us of our relationship
with Expanets and the customer base served by Expanets, in December 2002, we
agreed to extend the term of the final installment payment to February 2003.

As of December 31, 2002 and September 30, 2002, amounts outstanding under
the line of credit were $27 million and $35 million, respectively, and accrued
interest at an annual rate of 12% through August 31, 2002, and increased to 15%
on September 1, 2002.

The following table summarizes all amounts receivable from Expanets,
including amounts outstanding under the line of credit, as of December 31, 2002
and September 30, 2002:



AS OF AS OF
DECEMBER 31, 2002 SEPTEMBER 30, 2002
----------------- ------------------
(DOLLARS IN MILLIONS)

Receivables................................. $51 $65
Other current assets........................ 1 1
--- ---
Total amounts receivable from Expanets.... $52 $66
--- ---
Secured and unsecured components of the
amounts receivable are as follows:
Secured line of credit (included in
receivables)............................ $26 $35
Secured line of credit (included in other
current assets)......................... 1 --
--- ---
Total secured line of credit.............. 27 35
Unsecured................................. 25 31
--- ---
Total amounts receivable from Expanets.... $52 $66
=== ===


Amounts recorded in receivables represent trade receivables due from
Expanets on sales of products and maintenance services. Outstanding amounts
under the line of credit are secured by Expanets' accounts receivable and
inventory. In addition, NorthWestern has guaranteed up to $50 million of
Expanets' obligations under the Dealer Credit Agreement. A default by
NorthWestern of its guarantee obligations under the Dealer Credit Agreement
would constitute a default under the Expanets' dealer agreement with us,
resulting in a termination of the non-competition provisions contained in such
agreement and permitting us to sell products to Expanets' customers.

There can be no assurance that Expanets will be able to comply with the
remaining terms of the Dealer Credit Agreement. In the event Expanets is unable
to comply with the terms of the Dealer Credit Agreement and a default occurs,
the remedies available to us under such agreement may be insufficient to satisfy
in full all of Expanets' obligations to us.

DEBT RATINGS

Our ability to obtain external financing and the related cost of borrowing
is affected by our debt ratings, which are periodically reviewed by the major
credit rating agencies. During the first quarter of

28

fiscal 2003, Moody's downgraded our long-term debt ratings. The debt ratings and
outlook assigned to us as of December 31, 2002 are as follows:



AS OF DECEMBER 31, 2002
------------------------
DEBT RATINGS OUTLOOK
------------ ---------

Moody's:
Long-term senior unsecured debt..................... B3 Stable
Senior secured notes................................ B2 Stable
Standard & Poor's:
Long-term senior unsecured debt..................... B Negative
Senior secured notes................................ B+ Negative
Corporate credit.................................... BB- Negative


Any increase in our level of indebtedness or deterioration of our operating
results may cause a further reduction in our current debt ratings. A further
reduction in our current long-term debt rating by Moody's or Standard & Poor's
could affect our ability to access the long-term debt markets, significantly
increase our cost of external financing, and result in additional restrictions
on the way we operate and finance our business.

A security rating by the major credit rating agencies is not a
recommendation to buy, sell or hold securities and may be subject to revision or
withdrawal at any time by the rating agencies. Each rating should be evaluated
independently of any other rating.

REVOLVING CREDIT FACILITIES

We have a $561 million five-year Credit Facility (the "Credit Facility")
that expires in September 2005. There were no amounts outstanding under the
Credit Facility as of December 31, 2002.

The Credit Facility contains covenants, including a requirement that we
maintain certain financial covenants relating to a minimum amount of earnings
before interest, taxes, depreciation and amortization ("EBITDA") and a minimum
ratio of EBITDA to interest expense. In particular, we are required to maintain
a minimum EBITDA of $100 million for the four-quarter period ending
December 31, 2002 and a ratio of EBITDA to interest expense of 1.70 to 1 for the
four-quarter period ending December 31, 2002.

The covenants permit us to exclude up to a certain amount of business
restructuring charges and related expenses, including asset impairment charges,
from the calculation of EBITDA. The definition of EBITDA in the Credit Facility
also excludes certain other non-cash charges. As of December 31, 2002, we may
exclude from the calculation of EBITDA an additional $56 million in business
restructuring charges and related expenses that must be taken by no later than
June 30, 2003. We were in compliance with all required covenants as of
December 31, 2002.

While we believe we will be able to meet these financial covenants, our
revenue has been declining and any further decline in revenue may affect our
ability to meet these financial covenants in the future.

LYONS CONVERTIBLE DEBT EXCHANGE OFFER

In December 2002, we together with the Warburg Pincus Equity Partners L.P.
and affiliated investment funds (the "Warburg Entities") commenced an exchange
offer to purchase up to approximately $661 million aggregate principal amount at
maturity, or 70%, of our outstanding LYONs (the "Exchange Offer"). Under the
terms of the Exchange Offer, holders of LYONs could elect to receive, for each
$1,000 aggregate principal amount of LYONs exchanged, either (i) $389.61 in cash

29

(the "Cash Consideration") or (ii) a combination of $208.40 in cash plus 77
shares of our common stock (the "Mixed Consideration").

The Exchange Offer expired on January 28, 2003. An aggregate principal
amount at maturity of LYONs of $84,426,000, representing approximately 8.9% of
the outstanding LYONs, were validly tendered and not withdrawn in the Exchange
Offer. Of these LYONs, $84,416,000 aggregate principal amount at maturity were
tendered for the Mixed Consideration and $10,000 aggregate principal amount at
maturity were tendered for the Cash Consideration. Accordingly, the Warburg
Entities paid an aggregate of approximately $18 million in cash and we delivered
6,500,032 shares of our common stock in the Exchange Offer. In the second
quarter of fiscal 2003, we will recognize a pre-tax charge of $36 million
related to the Exchange Offer. This charge reflects a $26 million loss related
to the retirement of LYONs and $10 million of expenses related to (a) the
series C warrants issued to the Warburg Entities; (b) common stock issued to the
Warburg Entities pursuant to the Backstop Agreement described below;
(c) estimated transaction costs; and (d) the unamortized costs from the original
issuance of LYONs that were retired.

We and the Warburg Entities are parties to a Backstop Agreement dated as of
December 23, 2002, as amended, (the "Backstop Agreement") which contains the
terms relating to the Warburg Entities' participation in the Exchange Offer.
Pursuant to the terms of the Backstop Agreement, we agreed (i) to grant the
Warburg Entities series D warrants to purchase shares of our common stock based
on the amount of cash used by the Warburg Entities to purchase LYONs in the
Exchange Offer, (ii) to decrease to $0.01 the exercise price of series A and
series B warrants currently held by the Warburg Entities, and (iii) to adjust
the number of shares of common stock that may be purchased upon the exercise of
such warrants. The Warburg Entities also agreed to convert any LYONs purchased
with its cash in the Exchange Offer into shares of our common stock.

On January 30, 2003, we and the Warburg Entities entered into a
Waiver/Confirmation Letter Agreement to confirm and waive certain provisions of
the Backstop Agreement. The parties agreed that (i) the Warburg Entities would
not receive any series D warrants, (ii) the number of shares of our common stock
that may be purchased upon exercise of the series B warrants would not be
adjusted, and (iii) the per share exercise price of the series B warrants held
by the Warburg Entities would not be reduced. However, in consideration of the
foregoing agreements, in accordance with the terms of the Backstop Agreement,
the parties did agree (i) that the per share exercise price of the series A
warrants would be reduced to $0.01, (ii) the Warburg Entities would exercise for
cash a portion of the series A warrants to purchase an aggregate of 5,581,013
shares of our common stock for aggregate cash consideration of $55,810 and
(iii) the Warburg Entities would convert all LYONs acquired by them into an
aggregate of 1,588,560 shares of our common stock. Pursuant to the Backstop
Agreement, after the exercise of the series A warrants by the Warburg Entities,
the exercise price of the remaining series A warrants was increased to $34.73.

WARRANTS TO PURCHASE COMMON STOCK

In consideration of their agreement to participate in the LYONs Exchange
Offer, in December 2002, we granted the Warburg Entities series C warrants that
have a four year term and are exercisable for an aggregate of 7,355,824 shares
of our common stock at an exercise price of $3.50 per share. The fair value of
these warrants was estimated to be $5 million using a Black-Scholes securities-
pricing model and has been included in additional paid-in capital as of
December 31, 2002. We have deferred the cost of these warrants in other current
assets and will record the entire amount as an expense in the Consolidated
Statement of Operations upon completion of the Exchange Offer.

Following the completion of the Exchange Offer on January 28, 2003, the
Warburg Entities also hold warrants to purchase approximately 6.5 million
additional shares of our common stock. These warrants have an exercise price of
$34.73 of which series A warrants exercisable for 1,143,564 shares of

30

common stock expire on October 2, 2004, and series B warrants exercisable for
5,379,732 shares of common stock expire on October 2, 2005. As described above,
in Febuary 2003, the Warburg Entities had exercised 5,581,101 of the series A
warrants that expire on October 2, 2004 for an aggregate cash consideration of
$55,810.

FAIR VALUE OF LONG-TERM DEBT

The estimated fair value of the LYONs and Senior Secured Notes as of
December 31, 2002 exceeded the fair value as of September 30, 2002 by
$114 million and $203 million, respectively, due to an increase in the quoted
market prices and yields obtained through independent pricing sources for the
same or similar types of borrowing arrangements taking into consideration the
underlying terms of the debt. The estimated fair value of the LYONs and Senior
Secured Notes as of September 30, 2002 was $193 million and $279 million,
respectively.

INTEREST RATE SWAP AGREEMENTS

In December 2002, we cancelled our two interest rate swap agreements under
which the difference between fixed and floating rate interest amounts,
calculated on a $200 million notional principal amount which correlated to a
like amount of fixed rate Senior Secured Notes, were exchanged at specified
intervals. The cancellation resulted in a reduction to other assets for the
removal of the fair market value of the interest rate swaps and cash proceeds of
$19 million representing a gain, which will be recognized through interest
expense over the remaining term to maturity of the Senior Secured Notes.

FUTURE CASH NEEDS

Our primary future cash needs will be to fund working capital, capital
expenditures, debt service, employee benefit obligations and our business
restructuring charges and related expenses. We foresee a further reduction in
cash usage on capital expenditures in the remainder of fiscal 2003 as compared
with fiscal 2002 as we continue to limit our spending as a result of the
continued economic and business uncertainty. In the first quarter of fiscal
2003, we commenced making semiannual payments on the fixed interest rate Senior
Secured Notes of approximately $25 million. Based on the current value of the
assets in our benefit plans, we expect to make cash contributions of
$45 million in fiscal 2003 to fund our pension obligation. We also expect to
make cash payments during the remainder of fiscal 2003 related to our business
restructuring initiatives of approximately $82 million which are expected to be
composed of $41 million for employee separation costs, $33 million for lease
obligations, and $8 million for incremental period costs, including computer
transition expenditures, relocation and consolidation costs. Lastly, we may make
additional cash payments in fiscal 2003 related to a modest business
restructuring charge planned for the second quarter of fiscal 2003 in connection
with lowering our ongoing costs to support our information technology
infrastructure. We believe that our existing cash and cash flows from operations
will be sufficient to meet these needs. If we do not generate sufficient cash
from operations, we may need to incur additional debt.

In order to meet our cash needs, we may from time to time, borrow under our
five-year Credit Facility or issue other long- or short-term debt, if the market
permits such borrowings. We cannot assure you that any such financings will be
available to us on acceptable terms or at all. Our ability to make payments on
and to refinance our indebtedness, and to fund working capital, capital
expenditures, strategic acquisitions, and our business restructuring will depend
on our ability to generate cash in the future, which is subject to general
economic, financial, competitive, legislative, regulatory and other factors that
are beyond our control. Our Credit Facility and the indentures governing the
LYONs and the Senior Secured Notes impose, and any future indebtedness may
impose, various restrictions and covenants which could limit our ability to
respond to market conditions, to provide for unanticipated capital investments
or to take advantage of business opportunities.

31

We may from time to time seek to retire additional amounts of our
outstanding debt through cash purchases and/or exchanges for equity securities,
in open market purchases, privately negotiated transactions or otherwise. Such
repurchases or exchanges, if any, will depend on the prevailing market
conditions, our liquidity requirements, contractual restrictions and other
factors. The amounts involved may be material.

GUARANTEES OF INDEBTEDNESS

IRREVOCABLE LETTERS OF CREDIT AND OTHER ARRANGEMENTS

We have entered into several uncommitted credit facilities totaling
$57 milion and other arrangements similar to irrevocable letters of credit that
vary in term, of which an aggregate of $28 million in irrevocable letters of
credit was outstanding as of December 31, 2002. Letters of credit are purchased
guarantees that ensure our performance or payment to third parties in accordance
with specified terms and conditions.

PURCHASE COMMITMENTS AND TERMINATION FEES

We have commitment contracts with certain suppliers in which we are
obligated to purchase a specified amount of inventory based on our forecasts, or
pay a charge in the event we do not meet our designated purchase commitments.
Additionally certain agreements call for an early termination fee, obligating us
to make a payment to the supplier. As of December 31, 2002, the maximum
potential payment under these commitments is approximately $105 million, of
which we recorded $13 million in other current liabilities and $7 million in
other liabilities.

SURETY BONDS

We acquire various types of surety bonds, such as license, permit, bid and
performance bonds, which are irrevocable undertakings by us to make payment in
the event we fail to perform our obligations. These bonds vary in duration
although most are issued and outstanding from one to three years. As of
December 31, 2002, the maximum potential payment under these surety bonds is
valued at approximately $11 million. Historically, no surety bonds have been
drawn down upon and there is no future expectation that these surety bonds will
be drawn upon.

PRODUCT FINANCING ARRANGEMENTS

We sell products to various resellers that may obtain financing from certain
unaffiliated third party lending institutions.

For our U.S. product financing arrangements with resellers, in the event the
lending institution repossesses the reseller's inventory of our products, we are
obligated under certain circumstances to repurchase such inventory from the
lending institution. Our obligation to repurchase inventory from the lending
institution terminates 180 days from our date of invoicing to the reseller. The
repurchase amount is equal to the price originally paid to us by the lending
institution for the inventory. The amount reported to us from the two resellers
who participate in these arrangements as their inventory on-hand was
approximately $46 million as of December 31, 2002. We are unable to determine
how much of this inventory was financed and, if so, whether any amounts have
been paid to the lending institutions. Therefore, our repurchase obligation
could be less than the amount of inventory on-hand. While there have not been
any repurchases made by us under such agreements, we cannot assure you that we
will not be obligated to repurchase inventory under these arrangements in the
future.

For our product financing arrangements with resellers outside the U.S., in
the event participating resellers default on their payment obligation to the
lending institution, we are obligated under certain circumstances to guarantee
repayment to the lending institution. The repayment amount fluctuates with

32

the level of product financing activity. The guarantee repayment amount reported
to us from the lending institutions was approximately $15 million as of
December 31, 2002. We review and set the maximum credit limit for each reseller
participating in these financing arrangements. While there have not been any
guarantee repayments by us under such arrangements, there can be no assurance
that we will not be obligated to make these repayments in the future.

We have also entered into a financing arrangement with a U.S. lending
institution relating to a portfolio of product rental customers, previously sold
by us, obligating us to make payments in the event the institution's collections
from such customers fall below a specified amount. This agreement terminates in
November 2005. The maximum potential payment under this arrangement is
approximately $11 million, which we have recorded in other current liabilities
as of December 31, 2002.

TRANSACTIONS WITH LUCENT TECHNOLOGIES INC.

In connection with our spin-off from Lucent Technologies Inc. ("Lucent") in
September 2000, we and Lucent executed and delivered the Contribution and
Distribution Agreement and certain related agreements.

Pursuant to the Contribution and Distribution Agreement, Lucent contributed
to us substantially all of the assets, liabilities and operations associated
with its enterprise networking businesses (our "Businesses"). The Contribution
and Distribution Agreement, among other things, provides that, in general, we
will indemnify Lucent for all liabilities including certain pre-Distribution tax
obligations of Lucent relating to our Businesses and all contingent liabilities
primarily relating our Businesses or otherwise assigned to us. In addition, the
Contribution and Distribution Agreement provides that certain contingent
liabilities not allocated to one of the parties will be shared by Lucent and us
in prescribed percentages. The Contribution and Distribution Agreement also
provides that each party will share specified portions of contingent liabilities
based upon agreed percentages related to the business of the other party that
exceed $50 million. We are unable to determine the maximum potential amount of
future payments, if any, that we could be required to make under this agreement.

In addition, if the Distribution fails to qualify as a tax-free distribution
under Section 355 of the Internal Revenue Code because of an acquisition of our
stock or assets, or some other actions of ours, then we will be solely liable
for any resulting corporate taxes.

ENVIRONMENTAL, HEALTH AND SAFETY MATTERS

We are subject to a wide range of governmental requirements relating to
employee safety and health and to the handling and emission into the environment
of various substances used in our operations. We are subject to certain
provisions of environmental laws, particularly in the U.S., governing the
cleanup of soil and groundwater contamination. Such provisions impose liability
for the costs of investigating and remediating releases of hazardous materials
at currently or formerly owned or operated sites. In certain circumstances, this
liability may also include the cost of cleaning up historical contamination,
whether or not caused by us. We are currently conducting investigation and/or
cleanup of known contamination at seven of our facilities either voluntarily or
pursuant to government directives.

It is often difficult to estimate the future impact of environmental
matters, including potential liabilities. We have established financial reserves
to cover environmental liabilities where they are probable and reasonably
estimable. Reserves for estimated losses from environmental matters are,
depending on the site, based primarily upon internal or third party
environmental studies and the extent of contamination and the type of required
cleanup. Although we believe that our reserves are adequate to cover known
environmental liabilities, there can be no assurance that the actual amount of
environmental liabilities will not exceed the amount of reserves for such
matters or will not have a material adverse effect on our financial position,
results of operations or cash flows.

33

LEGAL PROCEEDINGS

From time to time, we are involved in legal proceedings arising in the
ordinary course of business. Other than as described below, we believe there is
no litigation pending against us that could have, individually or in the
aggregate, a material adverse effect on our financial position, results of
operations or cash flows.

YEAR 2000 ACTIONS

Three separate purported class action lawsuits are pending against Lucent,
one in state court in West Virginia, one in federal court in the Southern
District of New York and another in federal court in the Southern District of
California. The case in New York was filed in January 1999 and, after being
dismissed, was refiled in September 2000. The case in West Virginia was filed in
April 1999 and the case in California was filed in June 1999, and amended in
2000 to include Avaya as a defendant. We may also be named a party to the other
actions and, in any event, have assumed the obligations of Lucent for all of
these cases under the Contribution and Distribution Agreement. All three actions
are based upon claims that Lucent sold products that were not Year 2000
compliant, meaning that the products were designed and developed without
considering the possible impact of the change in the calendar from December 31,
1999 to January 1, 2000. The complaints allege that the sale of these products
violated statutory consumer protection laws and constituted breaches of implied
warranties.

A class has recently been certified in the West Virginia state court matter.
The certified class in the West Virginia matter includes those persons or
entities that purchased, leased or financed the products in question. In
addition, the court also certified as a subclass all class members who had
service protection plans or other service or extended warranty contracts with
Lucent in effect as of April 1, 1998, as to which Lucent failed to offer a Year
2000-compliant solution. The federal court in the New York action has issued a
decision and order denying class certification, dismissing all but certain fraud
claims by one representative plaintiff. No class claims remain in this case at
this time. The federal court in the California action has issued an opinion and
order granting class certification on a provisional basis, pending submission by
plaintiffs of certain proof requirements mandated by the Y2K Act. The class
includes any entities that purchased or leased certain products on or after
January 1, 1990, excluding those entities who did not have a New Jersey choice
of law provision in their contracts and those who did not purchase equipment
directly from defendants. The complaints seek, among other remedies,
compensatory damages, punitive damages and counsel fees in amounts that have not
yet been specified. At this time, we cannot determine whether the outcome of
these actions will have a material adverse effect on our financial position,
results of operations or cash flows. In addition, if these cases are not
resolved in a timely manner, they will require expenditure of significant legal
costs related to their defense.

LUCENT SECURITIES LITIGATION

In November 2000, three purported class actions were filed against Lucent in
the Federal District Court for the District of New Jersey alleging violations of
the federal securities laws as a result of the facts disclosed in Lucent's
announcement on November 21, 2000 that it had identified a revenue recognition
issue affecting its financial results for the fourth quarter of fiscal 2000. The
actions purport to be filed on behalf of purchasers of Lucent common stock
during the period from October 10, 2000 (the date Lucent originally reported
these financial results) through November 21, 2000.

The above actions have been consolidated with other purported class actions
filed against Lucent on behalf of its stockholders in January 2000 and are
pending in the Federal District Court for the District of New Jersey. We
understand that Lucent's motion to dismiss the Fifth Consolidated Amended and
Supplemental Class Action Complaint in the consolidated action was denied by the
court in June 2002. As a result of the denial of its motion to dismiss, we
understand that Lucent has filed a

34

motion for partial summary judgment, seeking a dismissal of a portion of the
Fifth Consolidated Amended and Supplemental Class Action Complaint. The
plaintiffs allege that they were injured by reason of certain alleged false and
misleading statements made by Lucent in violation of the federal securities
laws. The consolidated cases were initially filed on behalf of stockholders of
Lucent who bought Lucent common stock between October 26, 1999 and January 6,
2000, but the consolidated complaint was amended to include purported class
members who purchased Lucent common stock up to November 21, 2000. A class has
not yet been certified in the consolidated actions. The plaintiffs in all these
stockholder class actions seek compensatory damages plus interest and attorneys'
fees.

We understand that the federal district court in New Jersey has issued
orders staying all securities actions against Lucent, as well as those related
to the securities cases, so the parties may discuss a potential global
settlement of claims. We also understand that the parties have had preliminary
meetings to discuss settlement of these cases.

Any liability incurred by Lucent in connection with these stockholder class
action lawsuits may be deemed a shared contingent liability under the
Contribution and Distribution Agreement and, as a result, we would be
responsible for 10% of any such liability. All of these actions are still in the
relatively early stages of litigation and an outcome cannot be predicted and, as
a result, we cannot assure you that these cases will not have a material adverse
effect on our financial position, results of operations or cash flows.

LICENSING ARBITRATION

In March 2001, a third party licensor made formal demand for alleged royalty
payments which it claims we owe as a result of a contract between the licensor
and our predecessors, initially entered into in 1995, and renewed in 1997. The
contract provides for mediation of disputes followed by binding arbitration if
the mediation does not resolve the dispute. The licensor claims that we owe
royalty payments for software integrated into certain of our products. The
licensor also alleges that we have breached the governing contract by not
honoring a right of first refusal related to development of fax software for
next generation products. This matter is currently in arbitration. At this
point, an outcome in the arbitration proceeding cannot be predicted and, as a
result, there can be no assurance that this case will not have a material
adverse effect on our financial position, results of operations or cash flows.

REVERSE/FORWARD STOCK SPLIT COMPLAINTS

In January 2002, a complaint was filed in the Court of Chancery of the State
of Delaware against us seeking to enjoin us from effectuating a reverse stock
split followed by a forward stock split described in our proxy statement for our
2002 Annual Meeting of Shareholders held on February 26, 2002. At the annual
meeting, we obtained the approval of our shareholders of each of three
alternative transactions:

- a reverse 1-for-30 stock split followed immediately by a forward 30-for-1
stock split of our common stock;

- a reverse 1-for-40 stock split followed immediately by a forward 40-for-1
stock split of our common stock;

- a reverse 1-for-50 stock split followed immediately by a forward 50-for-1
stock split of our common stock;

In June 2002, the court denied the plaintiff's motion for summary judgment
and granted our cross-motion for summary judgment. The plaintiff appealed the
Chancery Court's decision to the Delaware Supreme Court and, in November 2002,
the Delaware Supreme Court affirmed the lower court's ruling in our favor.
Subsequently, the plaintiff filed a motion for re-hearing by the Delaware
Supreme Court,

35

arguing that the court misapplied the law concerning fractional "shares" versus
fractional "interests" to the facts of the case. The Delaware Supreme Court
denied the plaintiff's motion for rehearing and, on December 24, 2002, issued a
final order affirming the judgment in favor of us.

In April 2002, a complaint was filed against us in the Superior Court of New
Jersey, Somerset County, in connection with the reverse/forward stock splits
described above. The action purports to be a class action on behalf of all
holders of less than 50 shares of our common stock. The plaintiff is seeking,
among other things, injunctive relief enjoining us from effecting the
transactions. In recognition of the then pending action in the Delaware Court of
Chancery, the plaintiff voluntarily dismissed his complaint without prejudice,
pending outcome of the Delaware action.

COMMISSIONS ARBITRATION DEMAND

In July 2002, a third party representative made formal demand for
arbitration for alleged unpaid commissions in an amount in excess of
$10 million, stemming from the sale of products from our businesses that were
formerly owned by Lucent involving the Ministry of Russian Railways. As the
sales of products continue, the third party representative may likely increase
its commission demand. The viability of this asserted claim is based on the
applicability and interpretation of a representation agreement and an amendment
thereto, which provides for binding arbitration. As the representative has not
moved forward in the arbitration process since its initial demand in July 2002,
we do not currently consider this matter to be active.

LUCENT CONSUMER PRODUCTS CLASS ACTIONS

In several class action cases (the first of which was filed on June 24,
1996), plaintiffs claim that AT&T and Lucent engaged in fraud and deceit in
continuing to lease residential telephones to consumers without adequate notice
that the consumers would pay well in excess of the purchase price of a telephone
by continuing to lease. The cases were removed and consolidated in federal court
in Alabama, and were subsequently remanded to their respective state courts
(Illinois, Alabama, New Jersey, New York and California). In July 2001, the
Illinois state court certified a nationwide class of plaintiffs. The case in
Illinois was scheduled for trial on August 5, 2002. Prior to commencement of
trial, however, we had been advised that the parties agreed to a settlement of
the claims on a class-wide basis. The settlement was approved by the court on
November 4, 2002. Claims from class members were required to be filed on or
about January 15, 2003. The submitted claims are currently being reviewed and an
aggregate claim amount has not yet been determined.

Any liability incurred by Lucent in connection with these class action cases
will be considered an exclusive Lucent liability under the Contribution and
Distribution Agreement between Lucent and us and, as a result, we are
responsible for 10% of any such liability in excess of $50 million. The amount
for which we may be responsible will not be finally determined until the class
claims period expires.

PATENT INFRINGEMENT INDEMNIFICATION CLAIMS

A patent owner has sued three customers of our managed services business for
alleged infringement of a single patent based on the customers' voicemail
service. These customers' voicemail service offerings are partially or wholly
provided by our managed services business. As a consequence, these customers are
requesting defense and indemnification from us in the lawsuits under their
managed services contracts. This matter was recently settled for an immaterial
amount.

36

RECENT ACCOUNTING PRONOUNCEMENTS

FASB INTERPRETATION NO. 45

In November 2002, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45").
FIN 45 elaborates on the existing disclosure requirements for most guarantees,
including loan guarantees such as standby letters of credit. It also requires
that at the time a company issues a guarantee, the company must recognize an
initial liability for the fair market value of the obligations it assumes under
that guarantee and must disclose that information in its interim and annual
financial statements. The initial recognition and measurement provisions of FIN
45 apply on a prospective basis to guarantees issued or modified after
December 31, 2002. We adopted FIN 45 effective December 2002 and the applicable
disclosures are reflected in the section entitled Guarantees of Indebtedness
included elsewhere in this Quarterly Report on Form 10-Q.

SFAS 148

In December 2002, the FASB issued Statement of Financial Accounting
Standards ("SFAS") No. 148, "Accounting for Stock-Based Compensation--Transition
and Disclosure" ("SFAS 148"), which amends SFAS No. 123, "Accounting for
Stock-Based Compensation" ("SFAS 123"). SFAS 148 provides alternative methods of
transition for a voluntary change to the fair value based method of accounting
for stock-based employee compensation. SFAS 148 also amends the disclosure
provisions of SFAS 123 to require prominent disclosure about the effects on
reported net income of an entity's accounting policy decisions with respect to
stock-based employee compensation, and requires disclosure about those effects
in both annual and interim financial statements. SFAS 148 is effective for our
second quarter of fiscal 2003. We have elected to continue to apply Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" in
accounting for our stock compensation plans. Therefore, the adoption of
SFAS 148 is not expected to have an impact on our consolidated results of
operations, financial position or cash flows.

FASB INTERPRETATION NO. 46

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities" ("FIN 46"). FIN 46 clarifies the application of
Accounting Research Bulletin No. 51 for certain entities in which equity
investors do not have the characteristics of a controlling financial interest or
do not have sufficient equity at risk for the entity to finance its activities
without additional subordinated financial support from other parties. FIN 46
applies to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date. It applies in the fourth quarter of fiscal 2003 to variable interest
entities in which we may hold a variable interest that we acquired before
February 1, 2003. The provisions of FIN 46 require that we immediately disclose
certain information if it is reasonably possible that we will be required to
consolidate or disclose variable interest entities when FIN 46 becomes
effective. We have determined that we do not have a significant interest in such
entities requiring the related disclosure based on our preliminary analysis and
assessment.

THE APPLICATION OF CRITICAL ACCOUNTING POLICIES

DEFERRED TAX ASSETS

We currently have significant net deferred tax assets resulting from tax
credit carryforwards, net operating losses, and other deductible temporary
differences that are available to reduce taxable income in the future. We
recorded an increase of $119 million to our net deferred tax assets valuation
allowance in the first quarter of fiscal 2003. The increase in the valuation
allowance is composed of, in

37

part, an $83 million provision for income taxes to reflect the difference
between the actual and expected tax gain associated with the LYONs Exchange
Offer. The remainder of the increase in the valuation allowance represents
losses incurred in the first quarter of fiscal 2003 and other adjustments that
were fully offset with a valuation allowance. The valuation allowance was
calculated in accordance with the provisions of SFAS No. 109, "Accounting for
Income Taxes" ("SFAS 109"), which place primary importance on a company's
cumulative operating results for the current and preceding years.

We intend to maintain a valuation allowance until sufficient positive
evidence exists to support its reversal. Although realization is not assured, we
have concluded that the remaining net deferred tax assets as of December 31,
2002 in the amount of $443 million will be realized based on the scheduling of
deferred tax liabilities and on certain distinct tax planning strategies that we
intend to implement in a timely manner, if necessary, which will allow us to
recognize the future tax attributes. The amount of net deferred tax assets
determined to be realizable was measured by calculating the tax effect of the
planning strategies, which include the potential sale of assets and liabilities.
The amount of the deferred tax assets actually realized, however, could vary if
there are differences in the timing or amount of future reversals of existing
deferred tax liabilities or in future income. Should Avaya determine that it
would not be able to realize all or part of its deferred tax assets in the
future, an adjustment to the deferred tax assets valuation allowance would be
charged to income in the period such determination was made.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

See Avaya's Annual Report filed on Form 10-K for the fiscal year ended
September 30, 2002 (Item 7A). At December 31, 2002, there has been no material
change in this information other than the termination of the interest rate swap
agreements disclosed in Note 7 "Long-Term Debt and Derivative Financial
Instruments" to the unaudited interim consolidated financial statements.

ITEM 4. CONTROLS AND PROCEDURES.

We have established disclosure controls and procedures to ensure that
material information relating to the Company, including its consolidated
subsidiaries, is made known to the officers who certify the Company's financial
reports and to other members of senior management and the Board of Directors.

Based on their evaluation as of a date within 90 days of the filing date of
this Quarterly Report on Form 10-Q, the principal executive officer and
principal financial officer of Avaya Inc. have concluded that Avaya Inc.'s
disclosure controls and procedures (as defined in Rules 13a-14c and 15d-14c
under the Securities Exchange Act of 1934) are effective to ensure that the
information required to be disclosed by Avaya Inc. in reports that it files or
submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in SEC rules and
forms.

There were no significant changes in Avaya Inc.'s internal controls or in
other factors that could significantly affect those controls subsequent to the
date of their most recent evaluation.

38

PART II

ITEM 1. LEGAL PROCEEDINGS.

See Note 12--"Commitments and Contingencies" to the unaudited interim
consolidated financial statements.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5. OTHER INFORMATION.

We make available free of charge, through our investor relations' website,
investors.Avaya.com, our Form 10-K, Form 10-Q and Form 8-K reports and all
amendments to those reports as soon as reasonably practicable after such
material is electronically filed with or furnished to the Securities and
Exchange Commission.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits:

2 Contribution and Distribution Agreement.

3.1 Restated Certificate of Incorporation of Avaya Inc.

99.1 Certification of Donald K. Peterson pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.

99.2 Certification of Garry K. McGuire pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K:

The following Current Reports on Form 8-K were filed by us during the
fiscal quarter ended December 31, 2002:

1. October 30, 2002--Item 9. Regulation FD Disclosure--Avaya furnished
information provided at its investment community meeting.

2. December 23, 2002--Item 5. Other Events--Avaya disclosed adjustments
to its September 30, 2002 financial statements.

39

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



AVAYA INC.

By: /s/ CHARLES D. PEIFFER
-----------------------------------------
Charles D. Peiffer
CONTROLLER
(PRINCIPAL ACCOUNTING OFFICER)


February 12, 2003

40

CERTIFICATION

I, Donald K. Peterson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Avaya Inc.

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: February 12, 2003



/s/ DONALD K. PETERSON
-------------------------------------------
Donald K. Peterson
CHAIRMAN AND CHIEF EXECUTIVE OFFICER


41

CERTIFICATION

I, Garry K. McGuire Sr., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Avaya Inc;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board of directors (or persons performing the equivalent
functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: February 12, 2003



/s/ GARRY K. MCGUIRE SR.
-------------------------------------------
Garry K. McGuire Sr.
CHIEF FINANCIAL OFFICER AND
SENIOR VICE PRESIDENT, OPERATIONS


42