Delaware |
87-0355929 | |
(State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) | |
7803 Glenroy Road, Suite 200, Minneapolis, Minnesota |
55439 | |
(Address of Principal Executive Offices) |
(Zip Code) |
Page | ||||
PART I. |
FINANCIAL INFORMATION |
3 | ||
ITEM 1. |
Consolidated Financial Statements (Unaudited) |
|||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
ITEM 2. |
10 | |||
ITEM 3. |
14 | |||
ITEM 4. |
14 | |||
PART II. |
OTHER INFORMATION |
15 | ||
ITEM 1. |
15 | |||
ITEM 2. |
15 | |||
ITEM 3. |
15 | |||
ITEM 4. |
15 | |||
ITEM 5. |
15 | |||
ITEM 6. |
16 | |||
16 | ||||
17 |
September 28, |
June 29, |
|||||||
2002 |
2002 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash |
$ |
3,199 |
|
$ |
2,704 |
| ||
Accounts receivable, net |
|
42,351 |
|
|
38,816 |
| ||
Accounts receivableother |
|
1,606 |
|
|
1,895 |
| ||
Prepaid workers compensation and auto liability insurance |
|
9,438 |
|
|
11,939 |
| ||
Other prepaid expenses |
|
1,865 |
|
|
1,304 |
| ||
Other current assets |
|
509 |
|
|
552 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
58,968 |
|
|
57,210 |
| ||
Property and equipment, net |
|
10,917 |
|
|
10,970 |
| ||
Goodwill |
|
42,830 |
|
|
42,830 |
| ||
Deferred financing costs, net |
|
1,853 |
|
|
1,916 |
| ||
Other assets |
|
985 |
|
|
963 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
115,553 |
|
$ |
113,889 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ |
19,402 |
|
$ |
19,543 |
| ||
Accrued insurance and claims |
|
6,021 |
|
|
6,084 |
| ||
Accrued wages and benefits |
|
4,476 |
|
|
2,871 |
| ||
Accrued legal and claims |
|
3,276 |
|
|
4,017 |
| ||
Other accrued liabilities |
|
3,614 |
|
|
3,510 |
| ||
Current portion of long-term debt |
|
21 |
|
|
30 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
36,810 |
|
|
36,055 |
| ||
Long-term debt less current portion |
|
40,943 |
|
|
38,756 |
| ||
Accrued insurance and claims |
|
7,887 |
|
|
9,763 |
| ||
Shareholders equity: |
||||||||
Preferred stock, $0.004 par value, 50,000 shares authorized 13,476 and 13,568 shares issued and outstanding at September
28, 2002 and June 29, 2002, respectively |
|
63,653 |
|
|
64,480 |
| ||
Preferred warrants, 1,042 outstanding at September 28, 2002 and June 29, 2002 |
|
7,600 |
|
|
7,600 |
| ||
Common stock, $0.004 par value, 150,000 shares authorized 4,162 and 3,663 shares issued and outstanding at September 28,
2002 and June 29, 2002, respectively |
|
17 |
|
|
15 |
| ||
Stock subscription receivable |
|
(8 |
) |
|
(26 |
) | ||
Additional paid-in-capital |
|
58,403 |
|
|
57,152 |
| ||
Accumulated deficit |
|
(99,608 |
) |
|
(99,766 |
) | ||
Foreign currency translation |
|
(144 |
) |
|
(140 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
29,913 |
|
|
29,315 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
115,553 |
|
$ |
113,889 |
| ||
|
|
|
|
|
|
Three Months Ended |
||||||||
September 28, |
September 29, |
|||||||
2002 |
2001 |
|||||||
Revenue |
$ |
77,918 |
|
$ |
95,788 |
| ||
Cost of services |
|
60,008 |
|
|
75,983 |
| ||
|
|
|
|
|
| |||
Gross profit |
|
17,910 |
|
|
19,805 |
| ||
Operating expenses: |
||||||||
Occupancy |
|
3,186 |
|
|
3,517 |
| ||
Selling, general and administrative |
|
13,740 |
|
|
16,969 |
| ||
|
|
|
|
|
| |||
Total operating expenses |
|
16,926 |
|
|
20,486 |
| ||
|
|
|
|
|
| |||
Income (loss) from operations |
|
984 |
|
|
(681 |
) | ||
Other income (expense): |
||||||||
Interest expense |
|
(810 |
) |
|
(5,745 |
) | ||
Common stock warrant charge |
|
|
|
|
(1,020 |
) | ||
Other |
|
(16 |
) |
|
12 |
| ||
|
|
|
|
|
| |||
Net income (loss) |
$ |
158 |
|
$ |
(7,434 |
) | ||
|
|
|
|
|
| |||
Net income (loss) applicable to common shareholders |
$ |
158 |
|
$ |
(11,414 |
) | ||
|
|
|
|
|
| |||
Income (loss) per share: |
||||||||
Basic |
$ |
0.04 |
|
$ |
(3.33 |
) | ||
|
|
|
|
|
| |||
Diluted |
$ |
0.01 |
|
$ |
(3.33 |
) | ||
|
|
|
|
|
| |||
Weighted average shares outstanding: |
||||||||
Basic |
|
3,940 |
|
|
3,429 |
| ||
|
|
|
|
|
| |||
Diluted |
|
21,048 |
|
|
3,429 |
| ||
|
|
|
|
|
|
Series B Preferred
Stock |
Series C Preferred
Stock |
Series D Preferred
Stock |
Series F Preferred
Stock |
Series G Preferred
Stock |
||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||
Balance at June 29, 2002 |
2,807 |
$ |
24,304 |
2,000 |
$ |
13,600 |
1,830 |
|
$ |
10,808 |
|
1,066 |
|
$ |
11,389 |
|
5,865 |
$ |
4,379 |
| ||||||||||
Payments against stock subscription receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Amortization of stock option expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Warrant exercises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Offering costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) | ||||||||||
Conversion of Series D to Common Stock |
|
|
|
|
|
|
(63 |
) |
|
(500 |
) |
|
|
|
|
|
|
|
|
| ||||||||||
Conversion of Series F to Common Stock |
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
(325 |
) |
|
|
|
| ||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance at September 28, 2002 |
2,807 |
$ |
24,304 |
2,000 |
$ |
13,600 |
1,767 |
|
$ |
10,308 |
|
1,037 |
|
$ |
11,064 |
|
5,865 |
$ |
4,377 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock Warrants |
Common Stock |
Stock Subscription Receivable |
Additional Paid-in Capital |
Accumulated Deficit |
Foreign Currency Translation |
Total |
|||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
||||||||||||||||||||||||||
Balance at June 29, 2002 |
1,042 |
$ |
7,600 |
3,663 |
$ |
15 |
$ |
(26 |
) |
$ |
57,152 |
$ |
(99,766 |
) |
$ |
(140 |
) |
$ |
29,315 |
| |||||||||
Payments against stock subscription receivable |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
18 |
| |||||||||
Amortization of stock option expense |
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
28 |
| |||||||||
Warrant exercises |
|
|
|
200 |
|
1 |
|
|
|
|
399 |
|
|
|
|
|
|
|
400 |
| |||||||||
Offering costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) | |||||||||
Conversion of Series D to Common Stock |
|
|
|
152 |
|
1 |
|
|
|
|
499 |
|
|
|
|
|
|
|
|
| |||||||||
Conversion of Series F to Common Stock |
|
|
|
147 |
|
|
|
|
|
|
325 |
|
|
|
|
|
|
|
|
| |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
158 |
|
|
|
|
|
158 |
| |||||||||
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
(4 |
) | |||||||||
|
|
| |||||||||||||||||||||||||||
Comprehensive income |
|
154 |
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Balance at September 28, 2002 |
1,042 |
$ |
7,600 |
4,162 |
$ |
17 |
$ |
(8 |
) |
$ |
58,403 |
$ |
(99,608 |
) |
$ |
(144 |
) |
$ |
29,913 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||
September 28, |
September 29, |
|||||||
2002 |
2001 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ |
158 |
|
$ |
(7,434 |
) | ||
Adjustments to reconcile net income (loss) to net cash flows used in operating activities: |
||||||||
Depreciation |
|
932 |
|
|
1,029 |
| ||
Amortization |
|
148 |
|
|
209 |
| ||
Equity instruments issued in lieu of payment for services received |
|
|
|
|
1,020 |
| ||
Amortization of stock option expense |
|
28 |
|
|
|
| ||
Non-cash interest expense |
|
85 |
|
|
4,800 |
| ||
Other |
|
(44 |
) |
|
171 |
| ||
Gain on retirement of equipment |
|
(11 |
) |
|
(5 |
) | ||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
|
(3,535 |
) |
|
5,496 |
| ||
Other current assets |
|
2,272 |
|
|
(2,657 |
) | ||
Other assets |
|
(22 |
) |
|
14 |
| ||
Accounts payable |
|
(141 |
) |
|
(400 |
) | ||
Accrued liabilities |
|
(971 |
) |
|
(3,056 |
) | ||
|
|
|
|
|
| |||
Cash used in operating activities |
|
(1,101 |
) |
|
(813 |
) | ||
INVESTING ACTIVITIES |
||||||||
Proceeds from sale of assets |
|
11 |
|
|
5 |
| ||
Capital expenditures |
|
(835 |
) |
|
(643 |
) | ||
Other |
|
(13 |
) |
|
(49 |
) | ||
|
|
|
|
|
| |||
Cash used in investing activities |
|
(837 |
) |
|
(687 |
) | ||
FINANCING ACTIVITIES |
||||||||
Borrowings (repayments) under revolving credit agreement, net |
|
2,102 |
|
|
(4,067 |
) | ||
Payments on acquisition notes |
|
|
|
|
(2,000 |
) | ||
Proceeds from subscription notes |
|
18 |
|
|
|
| ||
Proceeds from issuance of preferred stock, net |
|
|
|
|
6,795 |
| ||
Proceeds from issuance of common stock, net |
|
400 |
|
|
|
| ||
Debt financing costs |
|
(87 |
) |
|
(201 |
) | ||
|
|
|
|
|
| |||
Cash provided by financing activities |
|
2,433 |
|
|
527 |
| ||
|
|
|
|
|
| |||
Net increase (decrease) in cash and cash equivalents |
|
495 |
|
|
(973 |
) | ||
Cash and cash equivalents, beginning of period |
|
2,704 |
|
|
2,932 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
3,199 |
|
$ |
1,959 |
| ||
|
|
|
|
|
|
1. DESCRIPTION |
OF BUSINESS |
2. |
SIGNIFICANT ACCOUNTING POLICIES |
Three Months Ended |
|||||||
September 28, 2002 |
September 29, 2001 |
||||||
(Amounts in thousands, except
per share data) |
|||||||
Numerator: |
|||||||
Net income (loss) |
$ |
158 |
$ |
(7,434 |
) | ||
Beneficial conversion feature |
|
|
|
(2,700 |
) | ||
Adjustment of Common Warrants issued in connection with sale of Series F Preferred to market value |
|
|
|
(258 |
) | ||
Accretion of Series B Redeemable Preferred Stock to its redemption value |
|
|
|
(190 |
) | ||
Accretion of Series D Redeemable Preferred Stock to its redemption value |
|
|
|
(52 |
) | ||
Adjustment of Preferred Series C Warrants to market value |
|
|
|
(130 |
) | ||
Adjustment of Preferred Series D Warrants to market value |
|
|
|
(650 |
) | ||
|
|
|
|
| |||
Net income (loss) applicable to common shareholders |
$ |
158 |
$ |
(11,414 |
) | ||
|
|
|
|
| |||
Denominator: |
|||||||
Weighted average shares |
|
3,940 |
|
3,429 |
| ||
Dilutive effect of common stock options and warrants |
|
199 |
|
|
| ||
Dilutive effect of preferred stock and warrant conversions |
|
16,909 |
|
|
| ||
|
|
|
|
| |||
Total common equivalents outstanding |
|
21,048 |
|
3,429 |
| ||
|
|
|
|
| |||
Net income (loss) per share: |
|||||||
Basic |
$ |
0.04 |
$ |
(3.33 |
) | ||
|
|
|
|
| |||
Diluted |
$ |
0.01 |
$ |
(3.33 |
) | ||
|
|
|
|
|
3. |
LONG-TERM DEBT |
September 28, |
June 29, |
|||||||
2002 |
2002 |
|||||||
(Amounts in thousands) |
||||||||
Revolving note |
$ |
36,590 |
|
$ |
34,488 |
| ||
Senior subordinated note |
|
4,345 |
|
|
4,260 |
| ||
Other |
|
29 |
|
|
38 |
| ||
|
|
|
|
|
| |||
|
40,964 |
|
|
38,786 |
| |||
Less current maturities |
|
(21 |
) |
|
(30 |
) | ||
|
|
|
|
|
| |||
Total |
$ |
40,943 |
|
$ |
38,756 |
| ||
|
|
|
|
|
|
4. |
SHAREHOLDERS EQUITY |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Three Months Ended |
|||||||
September 28, 2002 |
September 29, 2001 |
||||||
(Amounts in thousands, except
per share data) |
|||||||
Revenue |
$ |
77,918 |
$ |
95,788 |
| ||
Income (loss) from operations |
|
984 |
|
(681 |
) | ||
Net income (loss) |
|
158 |
|
(7,434 |
) | ||
Net income (loss) applicable to common shareholders |
|
158 |
|
(11,414 |
) | ||
EBITDA |
|
2,102 |
|
569 |
| ||
Net income (loss) per common share: |
|||||||
Basic net income (loss) per share |
$ |
0.04 |
$ |
(3.33 |
) | ||
Diluted net income (loss) per share |
|
0.01 |
|
(3.33 |
) | ||
Basic net income per shareEBITDA basis |
|
0.53 |
|
0.17 |
| ||
Diluted net income per shareEBITDA basis |
|
0.10 |
|
0.05 |
|
Scheduled logistics |
53.2 |
% | |
Distribution logistics |
23.4 |
% | |
Expedited logistics |
23.4 |
% |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
CONTROLS AND PROCEDURES. |
(a) |
Evaluation of disclosure controls and procedures |
(b) |
Changes in internal controls |
ITEM 1. |
LEGAL PROCEEDINGS. |
· |
The Company has made estimates of its exposure in connection with the lawsuits and claims that have been made. As a result of litigation or settlement of cases,
the actual amount of exposure in a given case could differ materially from that projected. In addition, in some instances, the Companys liability for claims may increase or decrease depending upon the ultimate development of those claims.
|
· |
In estimating the Companys exposure to claims, the Company is relying upon its assessment of insurance coverages and the availability of insurance. In
some instances insurers could contest their obligation to indemnify the Company for certain claims, based upon insurance policy exclusions or limitations. In addition, from time to time, in connection with routine litigation incidental to the
Companys business, plaintiffs may bring claims against the Company that may include undetermined amounts of punitive damages. The Company is currently not aware of any such punitive damages claim or claims in the aggregate which would exceed
10% of its current assets. Such punitive damages are not normally covered by insurance. |
CHANGES IN SECURITIES AND USE OF PROCEEDS. |
DEFAULTS UPON SENIOR SECURITIES. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
OTHER INFORMATION. |
EXHIBITS AND REPORTS ON FORM 8-K. |
a. |
Exhibits required by Item 601 of Regulation S-K: |
99.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
99.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
b. |
Reports on Form 8-K |
VELOCITY EXPRESS CORPORATION. | ||||
By |
/s/ Jeffry J. Parell | |||
Jeffry J. Parell | ||||
Chief Executive Officer | ||||
By |
/s/ Mark E. Ties | |||
Mark E. Ties | ||||
Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) |
1. |
I have reviewed this quarterly report of Velocity Express Corporation; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
· |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which the quarterly report is being prepared; |
· |
evaluated the effectiveness of the issuers disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
· |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
· |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
· |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
Dated: |
November 12, 2002 |
/s/ Jeffry J. Parell | ||
Jeffry J. Parell | ||
Chief Executive Officer |
1. |
I have reviewed this quarterly report of Velocity Express Corporation; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
· |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which the quarterly report is being prepared; |
· |
evaluated the effectiveness of the issuers disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
· |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
· |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
· |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
/s/ Mark E. Ties | ||
Mark E. Ties | ||
Chief Financial Officer |