x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 | ||
For the Quarterly Period Ended June 29, 2002 | ||
OR | ||
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 |
Minnesota |
41-0907434 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification number) | |
1500 County Road B2 West, Suite 400, St. Paul, Minnesota |
55113 | |
(Address of principal executive offices) |
(Zip code) |
Registrants telephone number, including area code: (651) 636-7920 |
Page | ||||
Item 1. |
||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
Item 2. |
11 | |||
Item 3. |
18 | |||
Item 1. |
19 | |||
Item 6. |
19 | |||
20 |
Three months ended |
Six months ended | |||||||||||
In thousands, except per-share data |
June 29 2002 |
June 30 2001 |
June 29 2002 |
June 30 2001 | ||||||||
Net sales |
$ |
708,116 |
$ |
689,427 |
$ |
1,311,179 |
$ |
1,353,596 | ||||
Cost of goods sold |
|
532,136 |
|
531,294 |
|
998,188 |
|
1,038,690 | ||||
|
|
|
|
|
|
|
| |||||
Gross profit |
|
175,980 |
|
158,133 |
|
312,991 |
|
314,906 | ||||
Selling, general and administrative |
|
92,367 |
|
90,534 |
|
175,287 |
|
186,712 | ||||
Research and development |
|
9,021 |
|
7,250 |
|
17,385 |
|
14,989 | ||||
|
|
|
|
|
|
|
| |||||
Operating income |
|
74,592 |
|
60,349 |
|
120,319 |
|
113,205 | ||||
Net interest expense |
|
10,476 |
|
16,241 |
|
24,206 |
|
33,957 | ||||
Other expense, write-off of investment |
|
|
|
|
|
|
|
2,500 | ||||
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
64,116 |
|
44,108 |
|
96,113 |
|
76,748 | ||||
Provision for income taxes |
|
21,140 |
|
15,552 |
|
31,699 |
|
27,629 | ||||
|
|
|
|
|
|
|
| |||||
Net income |
$ |
42,976 |
$ |
28,556 |
$ |
64,414 |
$ |
49,119 | ||||
|
|
|
|
|
|
|
| |||||
Earnings per common share |
||||||||||||
Basic |
$ |
0.87 |
$ |
0.58 |
$ |
1.31 |
$ |
1.00 | ||||
Diluted |
$ |
0.86 |
$ |
0.58 |
$ |
1.29 |
$ |
1.00 | ||||
Weighted average common shares outstanding |
||||||||||||
Basic |
|
49,228 |
|
49,032 |
|
49,201 |
|
49,019 | ||||
Diluted |
|
50,039 |
|
49,274 |
|
49,812 |
|
49,200 | ||||
Cash dividends declared per common share |
$ |
0.18 |
$ |
0.17 |
$ |
0.36 |
$ |
0.34 |
In thousands, except share and per-share data |
June 29 2002
|
December 31 2001 |
June 30 2001 |
|||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ |
29,289 |
|
$ |
39,844 |
|
$ |
27,689 |
| |||
Accounts and notes receivable, net |
|
450,701 |
|
|
398,579 |
|
|
475,813 |
| |||
Inventories |
|
305,663 |
|
|
300,923 |
|
|
345,097 |
| |||
Deferred income taxes |
|
67,087 |
|
|
69,953 |
|
|
72,585 |
| |||
Prepaid expenses and other current assets |
|
21,189 |
|
|
20,979 |
|
|
23,745 |
| |||
Net assets of discontinued operations |
|
2,399 |
|
|
5,325 |
|
|
109,060 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total current assets |
|
876,328 |
|
|
835,603 |
|
|
1,053,989 |
| |||
Property, plant and equipment, net |
|
314,655 |
|
|
329,500 |
|
|
341,037 |
| |||
Other assets |
||||||||||||
Goodwill, net |
|
1,098,952 |
|
|
1,088,206 |
|
|
1,114,115 |
| |||
Other assets |
|
110,894 |
|
|
118,889 |
|
|
91,275 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total assets |
$ |
2,400,829 |
|
$ |
2,372,198 |
|
$ |
2,600,416 |
| |||
|
|
|
|
|
|
|
|
| ||||
Liabilities and Shareholders Equity |
||||||||||||
Current liabilities |
||||||||||||
Short-term borrowings |
$ |
|
|
$ |
|
|
$ |
98,828 |
| |||
Current maturities of long-term debt |
|
6,089 |
|
|
8,729 |
|
|
4,463 |
| |||
Accounts and notes payable |
|
206,159 |
|
|
179,149 |
|
|
230,286 |
| |||
Employee compensation and benefits |
|
76,548 |
|
|
74,888 |
|
|
66,259 |
| |||
Accrued product claims and warranties |
|
39,678 |
|
|
37,590 |
|
|
41,441 |
| |||
Income taxes |
|
15,234 |
|
|
6,252 |
|
|
11,867 |
| |||
Other current liabilities |
|
118,775 |
|
|
121,825 |
|
|
125,164 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total current liabilities |
|
462,483 |
|
|
428,433 |
|
|
578,308 |
| |||
Long-term debt |
|
638,554 |
|
|
714,977 |
|
|
780,888 |
| |||
Pension and other retirement compensation |
|
80,405 |
|
|
74,263 |
|
|
62,757 |
| |||
Post-retirement medical and other benefits |
|
43,102 |
|
|
43,583 |
|
|
33,653 |
| |||
Deferred income taxes |
|
35,143 |
|
|
34,128 |
|
|
36,930 |
| |||
Other noncurrent liabilities |
|
63,005 |
|
|
61,812 |
|
|
66,003 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total liabilities |
|
1,322,692 |
|
|
1,357,196 |
|
|
1,558,539 |
| |||
Shareholders equity |
||||||||||||
Common shares par value $0.16 2/3; 49,234,764, 49,110,859, and 49,065,155 shares issued and outstanding, respectively |
|
8,206 |
|
|
8,193 |
|
|
8,178 |
| |||
Additional paid-in capital |
|
482,061 |
|
|
478,541 |
|
|
476,880 |
| |||
Retained earnings |
|
613,327 |
|
|
566,626 |
|
|
600,540 |
| |||
Unearned restricted stock compensation |
|
(9,138 |
) |
|
(9,440 |
) |
|
(11,838 |
) | |||
Accumulated other comprehensive loss |
|
(16,319 |
) |
|
(28,918 |
) |
|
(31,883 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Total shareholders equity |
|
1,078,137 |
|
|
1,015,002 |
|
|
1,041,877 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total liabilities and shareholders equity |
$ |
2,400,829 |
|
$ |
2,372,198 |
|
$ |
2,600,416 |
| |||
|
|
|
|
|
|
|
|
|
Six months ended |
||||||||
In thousands |
June 29 2002 |
June 30 2001 |
||||||
Operating activities |
||||||||
Net income |
$ |
64,414 |
|
$ |
49,119 |
| ||
Depreciation |
|
30,376 |
|
|
32,830 |
| ||
Amortization of intangibles and unearned compensation |
|
1,728 |
|
|
20,565 |
| ||
Deferred income taxes |
|
3,485 |
|
|
264 |
| ||
Other expense, write-off of investment |
|
|
|
|
2,500 |
| ||
Changes in assets and liabilities, net of effects of business acquisitions |
||||||||
Accounts and notes receivable |
|
(43,527 |
) |
|
(16,233 |
) | ||
Inventories |
|
(1,620 |
) |
|
42,752 |
| ||
Prepaid expenses and other current assets |
|
(5,092 |
) |
|
(7,464 |
) | ||
Accounts payable |
|
25,472 |
|
|
(15,222 |
) | ||
Employee compensation and benefits |
|
1,099 |
|
|
(16,333 |
) | ||
Accrued product claims and warranties |
|
1,894 |
|
|
(564 |
) | ||
Income taxes |
|
8,496 |
|
|
7,000 |
| ||
Other current liabilities |
|
8,077 |
|
|
(6,017 |
) | ||
Pension and post-retirement benefits |
|
3,508 |
|
|
2,765 |
| ||
Other assets and liabilities |
|
1,223 |
|
|
(5,050 |
) | ||
|
|
|
|
|
| |||
Net cash provided by continuing operations |
|
99,533 |
|
|
90,912 |
| ||
Net cash provided by (used for) discontinued operations |
|
2,926 |
|
|
(12,387 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
102,459 |
|
|
78,525 |
| ||
Investing activities |
||||||||
Capital expenditures |
|
(15,275 |
) |
|
(25,131 |
) | ||
Proceeds from sale of businesses |
|
1,547 |
|
|
|
| ||
Acquisitions, net of cash acquired |
|
|
|
|
(1,937 |
) | ||
Equity investments |
|
(4,169 |
) |
|
(16,698 |
) | ||
Other |
|
(165 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net cash used for investing activities |
|
(18,062 |
) |
|
(43,766 |
) | ||
Financing activities |
||||||||
Net short-term borrowings (repayments) |
|
|
|
|
(8,586 |
) | ||
Proceeds from long-term debt |
|
89 |
|
|
2,413 |
| ||
Repayment of long-term debt |
|
(81,123 |
) |
|
(21,683 |
) | ||
Proceeds from exercise of stock options |
|
2,107 |
|
|
1,648 |
| ||
Dividends paid |
|
(17,713 |
) |
|
(16,665 |
) | ||
|
|
|
|
|
| |||
Net cash provided by (used for) financing activities |
|
(96,640 |
) |
|
(42,873 |
) | ||
Effect of exchange rate changes on cash |
|
1,688 |
|
|
859 |
| ||
|
|
|
|
|
| |||
Change in cash and cash equivalents |
|
(10,555 |
) |
|
(7,255 |
) | ||
Cash and cash equivalents, beginning of period |
|
39,844 |
|
|
34,944 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
29,289 |
|
$ |
27,689 |
| ||
|
|
|
|
|
|
1. |
Basis of Presentation and Responsibility for Interim Financial Statements |
2. |
New Accounting Standards |
In thousands, except per-share data |
Year 2001 |
Fourth Qtr 2001 |
Third Qtr 2001 |
Second Qtr 2001 |
First Qtr 2001 | |||||||||||
Reported net income |
$ |
57,516 |
$ |
(16,274 |
) |
$ |
24,671 |
$ |
28,556 |
$ |
20,563 | |||||
Add back goodwill amortization, net of tax |
|
32,043 |
|
7,890 |
|
|
7,953 |
|
8,200 |
|
8,000 | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Adjusted net income |
$ |
89,559 |
$ |
(8,384 |
) |
$ |
32,624 |
$ |
36,756 |
$ |
28,563 | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Reported earnings per share basic |
$ |
1.17 |
$ |
(0.33 |
) |
$ |
0.50 |
$ |
0.58 |
$ |
0.42 | |||||
Goodwill amortization |
|
0.65 |
|
0.16 |
|
|
0.16 |
|
0.17 |
|
0.16 | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Adjusted net earnings per share basic |
$ |
1.82 |
$ |
(0.17 |
) |
$ |
0.66 |
$ |
0.75 |
$ |
0.58 | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Reported earnings per share diluted |
$ |
1.17 |
$ |
(0.33 |
) |
$ |
0.50 |
$ |
0.58 |
$ |
0.42 | |||||
Goodwill amortization |
|
0.65 |
|
0.16 |
|
|
0.16 |
|
0.17 |
|
0.16 | |||||
|
|
|
|
|
|
|
|
|
|
| ||||||
Adjusted net earnings per share diluted |
$ |
1.82 |
$ |
(0.17 |
) |
$ |
0.66 |
$ |
0.75 |
$ |
0.58 | |||||
|
|
|
|
|
|
|
|
|
|
|
In thousands |
Tools |
Water |
Enclosures |
Consolidated | ||||||||
Balance December 31, 2001 |
$ |
344,707 |
$ |
576,757 |
$ |
166,742 |
$ |
1,088,206 | ||||
Foreign currency translation |
|
272 |
|
4,862 |
|
5,612 |
|
10,746 | ||||
|
|
|
|
|
|
|
| |||||
Balance June 29, 2002 |
$ |
344,979 |
$ |
581,619 |
$ |
172,354 |
$ |
1,098,952 | ||||
|
|
|
|
|
|
|
|
3. |
Earnings Per Common Share |
Three months ended |
Six months ended | |||||||||||
In thousands, except per-share data |
June 29 2002 |
June 30 2001 |
June 29 2002
|
June 30 2001
| ||||||||
Net income |
$ |
42,976 |
$ |
28,556 |
$ |
64,414 |
$ |
49,119 | ||||
Weighted average common shares outstanding basic |
|
49,228 |
|
49,032 |
|
49,201 |
|
49,019 | ||||
Dilutive impact of stock options and restricted stock |
|
811 |
|
242 |
|
611 |
|
181 | ||||
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding diluted |
|
50,039 |
|
49,274 |
|
49,812 |
|
49,200 | ||||
|
|
|
|
|
|
|
| |||||
Earnings per common share basic |
$ |
0.87 |
$ |
0.58 |
$ |
1.31 |
$ |
1.00 | ||||
Earnings per common share diluted |
$ |
0.86 |
$ |
0.58 |
$ |
1.29 |
$ |
1.00 | ||||
Stock options excluded from the calculation of diluted earnings per share because the exercise price was greater than the average market price of the common
shares |
|
1 |
|
1,471 |
|
551 |
|
1,578 |
4. |
Inventories |
In thousands |
June 29 2002
|
December 31 2001 |
June 30 2001
| ||||||
Raw materials and supplies |
$ |
88,508 |
$ |
94,404 |
$ |
107,096 | |||
Work-in-process |
|
38,374 |
|
38,760 |
|
42,542 | |||
Finished goods |
|
178,781 |
|
167,759 |
|
195,459 | |||
|
|
|
|
|
| ||||
Total inventories |
$ |
305,663 |
$ |
300,923 |
$ |
345,097 | |||
|
|
|
|
|
|
5. |
Comprehensive Income |
Three months ended |
Six months ended |
|||||||||||||||
In thousands |
June 29 2002 |
June 30 2001 |
June 29 2002 |
June 30 2001 |
||||||||||||
Net income |
$ |
42,976 |
|
$ |
28,556 |
|
$ |
64,414 |
|
$ |
49,119 |
| ||||
Changes in cumulative translation adjustment |
|
21,447 |
|
|
(7,693 |
) |
|
17,129 |
|
|
(15,212 |
) | ||||
Changes in market value of derivative financial instruments classified as cash flow hedges |
|
(6,393 |
) |
|
3,098 |
|
|
(4,530 |
) |
|
3,815 |
| ||||
Unrealized loss from marketable securities classified as available for sale |
|
|
|
|
(25 |
) |
|
|
|
|
(473 |
) | ||||
Cumulative effect of accounting change SFAS 133 |
|
|
|
|
|
|
|
|
|
|
6,739 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
$ |
58,030 |
|
$ |
23,936 |
|
$ |
77,013 |
|
$ |
43,988 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
6. |
Equity Method Investments |
7. |
Business Segments |
Three months ended |
Six months ended |
|||||||||||||||
In thousands |
June 29 2002 |
June 30 2001 |
June 29 2002
|
June 30 2001
|
||||||||||||
Net sales to external customers |
||||||||||||||||
Tools |
$ |
303,771 |
|
$ |
274,419 |
|
$ |
555,863 |
|
$ |
508,823 |
| ||||
Water |
|
265,531 |
|
|
239,854 |
|
|
476,942 |
|
|
459,480 |
| ||||
Enclosures |
|
138,814 |
|
|
175,154 |
|
|
278,374 |
|
|
385,293 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated |
$ |
708,116 |
|
$ |
689,427 |
|
$ |
1,311,179 |
|
$ |
1,353,596 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income (loss) as reported |
||||||||||||||||
Tools |
$ |
30,837 |
|
$ |
18,218 |
|
$ |
47,523 |
|
$ |
26,081 |
| ||||
Water |
|
43,708 |
|
|
35,650 |
|
|
73,455 |
|
|
63,843 |
| ||||
Enclosures |
|
6,995 |
|
|
9,834 |
|
|
11,603 |
|
|
31,071 |
| ||||
Other |
|
(6,948 |
) |
|
(3,353 |
) |
|
(12,262 |
) |
|
(7,790 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated |
$ |
74,592 |
|
$ |
60,349 |
|
$ |
120,319 |
|
$ |
113,205 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Goodwill amortization |
||||||||||||||||
Tools |
$ |
|
|
$ |
2,319 |
|
$ |
|
|
$ |
4,638 |
| ||||
Water |
|
|
|
|
4,859 |
|
|
|
|
|
9,408 |
| ||||
Enclosures |
|
|
|
|
2,060 |
|
|
|
|
|
4,206 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total goodwill amortization |
|
|
|
|
9,238 |
|
|
|
|
|
18,252 |
| ||||
Amortization of unearned compensation |
|
864 |
|
|
1,443 |
|
|
864 |
|
|
2,313 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total amortization |
$ |
864 |
|
$ |
10,681 |
|
$ |
864 |
|
$ |
20,565 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income (loss) excluding goodwill amortization |
||||||||||||||||
Tools |
$ |
30,837 |
|
$ |
20,537 |
|
$ |
47,523 |
|
$ |
30,719 |
| ||||
Water |
|
43,708 |
|
|
40,509 |
|
|
73,455 |
|
|
73,251 |
| ||||
Enclosures |
|
6,995 |
|
|
11,894 |
|
|
11,603 |
|
|
35,277 |
| ||||
Other |
|
(6,948 |
) |
|
(3,353 |
) |
|
(12,262 |
) |
|
(7,790 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated |
$ |
74,592 |
|
$ |
69,587 |
|
$ |
120,319 |
|
$ |
131,457 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
In thousands |
Year 2001 |
Fourth Qtr 2001 |
Third Qtr 2001 |
Second Qtr 2001 |
First Qtr 2001 | ||||||||||
Net sales to external customers (1) |
|||||||||||||||
Tools |
$ |
1,001,645 |
$ |
251,335 |
$ |
241,487 |
$ |
274,419 |
$ |
234,404 | |||||
Water |
|
882,615 |
|
192,765 |
|
230,370 |
|
239,854 |
|
219,626 | |||||
Enclosures |
|
689,820 |
|
140,210 |
|
164,317 |
|
175,154 |
|
210,139 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Consolidated |
$ |
2,574,080 |
$ |
584,310 |
$ |
636,174 |
$ |
689,427 |
$ |
664,169 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
SG&A (1)
(2) |
$ |
377,098 |
$ |
100,233 |
$ |
90,153 |
$ |
90,534 |
$ |
96,178 | |||||
Goodwill amortization |
|||||||||||||||
Tools |
$ |
9,274 |
$ |
2,318 |
$ |
2,318 |
$ |
2,319 |
$ |
2,319 | |||||
Water |
|
18,560 |
|
4,577 |
|
4,575 |
|
4,859 |
|
4,549 | |||||
Enclosures |
|
8,273 |
|
2,001 |
|
2,066 |
|
2,060 |
|
2,146 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total goodwill amortization |
|
36,107 |
|
8,896 |
|
8,959 |
|
9,238 |
|
9,014 | |||||
Amortization of unearned compensation |
|
5,568 |
|
1,813 |
|
1,442 |
|
1,443 |
|
870 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total amortization |
$ |
41,675 |
$ |
10,709 |
$ |
10,401 |
$ |
10,681 |
$ |
9,884 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
SG&A excluding goodwill amortization |
$ |
340,991 |
$ |
91,337 |
$ |
81,194 |
$ |
81,296 |
$ |
87,164 | |||||
Percent of net sales |
|
13.2% |
|
15.6% |
|
12.8% |
|
11.8% |
|
13.1% |
In thousands |
Year 2000 |
Year 1999 |
Year 1998 |
Year 1997 |
Year 1996 | ||||||||||
Net sales to external customers |
|||||||||||||||
Tools |
$ |
1,029,658 |
$ |
850,327 |
$ |
644,226 |
$ |
559,907 |
$ |
467,464 | |||||
Water |
|
898,247 |
|
579,236 |
|
438,810 |
|
304,647 |
|
216,769 | |||||
Enclosures |
|
777,725 |
|
657,500 |
|
586,829 |
|
600,491 |
|
566,919 | |||||
Other |
|
|
|
|
|
|
|
128,136 |
|
133,360 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Consolidated |
$ |
2,705,630 |
$ |
2,087,063 |
$ |
1,669,865 |
$ |
1,593,181 |
$ |
1,384,512 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
SG&A (1)
(2) |
$ |
396,105 |
$ |
310,700 |
$ |
261,302 |
$ |
241,062 |
$ |
216,775 | |||||
Goodwill amortization |
|||||||||||||||
Tools |
$ |
9,285 |
$ |
3,282 |
$ |
287 |
$ |
214 |
$ |
306 | |||||
Water |
|
18,074 |
|
12,714 |
|
7,793 |
|
7,363 |
|
4,920 | |||||
Enclosures |
|
9,097 |
|
8,413 |
|
5,832 |
|
5,576 |
|
5,667 | |||||
Other |
|
|
|
|
|
|
|
418 |
|
502 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total goodwill amortization |
|
36,456 |
|
24,409 |
|
13,912 |
|
13,571 |
|
11,395 | |||||
Amortization of unearned compensation |
|
2,675 |
|
1,578 |
|
1,571 |
|
1,669 |
|
1,400 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total amortization |
$ |
39,131 |
$ |
25,987 |
$ |
15,483 |
$ |
15,240 |
$ |
12,795 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
SG&A excluding goodwill amortization |
$ |
359,649 |
$ |
286,291 |
$ |
247,390 |
$ |
227,491 |
$ |
205,380 | |||||
Percent of net sales |
|
13.3% |
|
13.7% |
|
14.8% |
|
14.3% |
|
14.8% |
(1) |
Adjusted to give effect to the adoption of EITF 01-9.
|
(2) |
Includes goodwill amortization. |
8. |
Restructuring Charge |
2001 restructuring charge (fourth quarter) |
Utilization |
Balance June 29 2002 | ||||||||||||
In thousands |
Year 2001 |
Six months 2002 |
||||||||||||
Employee termination benefits |
$ |
16,696 |
$ |
(2,464 |
) |
$ |
(3,622 |
) |
$ |
10,610 | ||||
Non-cash asset disposals |
|
11,050 |
|
(11,050 |
) |
|
|
|
|
| ||||
Impaired goodwill |
|
7,362 |
|
(7,362 |
) |
|
| |||||||
Exit costs |
|
7,649 |
|
(769 |
) |
|
(3,026 |
) |
|
3,854 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
42,757 |
$ |
(21,645 |
) |
$ |
(6,648 |
) |
$ |
14,464 | ||||
|
|
|
|
|
|
|
|
|
|
9. |
Subsequent Event |
|
changes in industry conditions, such as: |
|
the strength of product demand; |
|
the intensity of competition; |
|
pricing pressures; |
|
market acceptance of new product introductions; |
|
the introduction of new products by competitors; |
|
our ability to source components from third parties without interruption and at reasonable prices; and |
|
the financial condition of our customers. |
|
changes in our business strategies, including acquisition, divestiture, and restructuring activities; |
|
legal, governmental, and regulatory policies; |
|
general economic conditions, such as the rate of economic growth in our principal geographic or product markets or fluctuations in exchange rates;
|
|
changes in operating factors, such as improvement (or its opposite) in manufacturing activities and the recognition of related efficiencies or inefficiencies;
|
|
inventory risks due to shifts in market demand; and |
|
our ability to accurately evaluate the effects of contingent liabilities such as taxes, product liability, environmental, and other claims.
|
|
self-insurance reserves for product liability, workers compensation and other claims; |
|
the resolution of matters related to open tax years; |
|
the evaluation of long-lived assets, including goodwill, for impairment; and |
|
accounting for pensions and other post-retirement benefits, because of the importance of management judgment in making the estimates necessary to apply these
policies. |
|
SFAS No. 142, Goodwill and Other Intangible Assets; |
|
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets; and |
|
EITF Issue No. 01-9, Accounting for Consideration Given by a Vendor to a Customer or a Reseller of the Vendors Products.
|
% change from 2001 |
||||||
Percentages |
Second quarter |
Six months |
||||
Volume |
2.4 |
|
(2.9 |
) | ||
Price |
(0.1 |
) |
(0.2 |
) | ||
Currency |
0.4 |
|
|
| ||
|
|
|
| |||
Total |
2.7 |
|
(3.1 |
) | ||
|
|
|
|
|
volume increases in our Tools segment both in the second quarter and first half of 2002, particularly for pressure washers; |
|
volume increases in the second quarter of 2002 in our Water segment due to the timing of orders for seasonal pool and spa equipment. Sales of these products
were slower in the first quarter of 2002 than in the first quarter of 2001; and |
|
volume declines in our Enclosures segment, reflecting severely reduced capital spending in the industrial market and over-capacity and sluggish demand in the
datacom and telecom markets. The sales decline in the first quarter of 2002 was much higher than the sales decline in the second quarter of 2002. |
Three months ended |
Six months ended |
|||||||||||||||||||||||
In thousands |
June 29 2002 |
June 30 2001
|
$ change |
% change |
June 29 2002
|
June 30 2001
|
$ change |
% change | ||||||||||||||||
Tools |
$ |
303,771 |
$ |
274,419 |
$ |
29,352 |
|
10.7% |
$ |
555,863 |
$ |
508,823 |
$ |
47,040 |
|
9.2% | ||||||||
Water |
|
265,531 |
|
239,854 |
|
25,677 |
|
10.7% |
|
476,942 |
|
459,480 |
|
17,462 |
|
3.8% | ||||||||
Enclosures |
|
138,814 |
|
175,154 |
|
(36,340 |
) |
(20.7%) |
|
278,374 |
|
385,293 |
|
(106,919 |
) |
(27.8%) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total |
$ |
708,116 |
$ |
689,427 |
$ |
18,689 |
|
2.7% |
$ |
1,311,179 |
$ |
1,353,596 |
$ |
(42,417 |
) |
(3.1%) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
higher sales volume in our DeVilbiss Air Power Company (DAPC) business, particularly for pressure washers; and |
|
higher sales volume in our Delta business due to Fathers Day sales promotions and efforts to reestablish the Delta brand in both the professional and
retail sales channels. In the second quarter of 2002, we launched a new branding strategy for the Delta business by |
|
slight decreases in average selling prices due to the introduction of lower price point products for the Delta Shopmaster brand and higher cooperative
advertising. |
|
higher sales volume for our pool and spa equipment products due to timing. Sales of these products in 2001 were slow until June and carried over and resulted in
a strong third quarter while sales in 2002 were strong throughout the second quarter. As a result, we expect pool and spa equipment sales in the third quarter of 2002 to be lower than the third quarter of 2001, however, we believe sales activity in
our other water businesses will remain strong; |
|
increased sales volume in our pump businesses particularly for municipal and residential pumps; and |
|
slight increases in average selling prices. |
|
lower sales volume due to significant industry-wide sales declines, reflecting severely reduced capital spending in the industrial market and over-capacity and
lack of demand in the datacom and telecom markets. |
|
reducing the existing infrastructure and lowering operational costs, which has resulted in a sequential improvement in operating income margin over the first
quarter of 2002; and |
|
executing our growth initiatives that target strategic OEM volume, expand our product and service offerings, expand our geographic coverage, and opportunities
outside the current marketplace. |
Three months ended June 30, 2001 |
Six months ended June 30, 2001 | |||||||||||||||||||
In thousands, except per-share data |
As reported |
Goodwill amortization |
As adjusted |
As reported
|
Goodwill Amortization |
As adjusted
| ||||||||||||||
SG&A |
$ |
90,534 |
$ |
(9,238 |
) |
$ |
81,296 |
$ |
186,712 |
$ |
(18,252 |
) |
$ |
168,460 | ||||||
Operating income |
|
60,349 |
|
9,238 |
|
|
69,587 |
|
113,205 |
|
18,252 |
|
|
131,457 | ||||||
Provision for income taxes |
|
15,552 |
|
1,038 |
|
|
16,590 |
|
27,629 |
|
2,052 |
|
|
29,681 | ||||||
Net income |
|
28,556 |
|
8,200 |
|
|
36,756 |
|
49,119 |
|
16,200 |
|
|
65,319 | ||||||
Earnings per share diluted |
$ |
0.58 |
$ |
0.17 |
|
$ |
0.75 |
$ |
1.00 |
$ |
0.33 |
|
$ |
1.33 |
Three months ended |
Six months ended |
|||||||||||||||
In thousands |
June 29 2002 |
June 30 2001
As adjusted (1) |
Percentage point change |
June 29 2002
|
June 30 2001
As adjusted (1) |
Percentage point change | ||||||||||
Net sales |
$ |
708,116 |
$ |
689,427 |
$ |
1,311,179 |
$ |
1,353,596 |
||||||||
Cost of goods sold |
|
532,136 |
|
531,294 |
|
998,188 |
|
1,038,690 |
||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
|
175,980 |
|
158,133 |
|
312,991 |
|
314,906 |
||||||||
% of net sales |
|
24.9% |
|
22.9% |
2.0 pts |
|
23.9% |
|
23.3% |
0.6 pts | ||||||
Selling, general and administrative (SG&A) (1) |
|
92,367 |
|
81,296 |
|
175,287 |
|
168,460 |
||||||||
% of net sales |
|
13.0% |
|
11.8% |
1.2 pts |
|
13.4% |
|
12.4% |
1.0 pts | ||||||
Research and development (R&D) |
|
9,021 |
|
7,250 |
|
17,385 |
|
14,989 |
||||||||
% of net sales |
|
1.3% |
|
1.1% |
0.2 pts |
|
1.3% |
|
1.1% |
0.2 pts | ||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
74,592 |
|
69,587 |
|
120,319 |
|
131,457 |
||||||||
% of net sales |
|
10.5% |
|
10.1% |
0.4 pts |
|
9.2% |
|
9.7% |
(0.5) pts | ||||||
Net interest expense |
|
10,476 |
|
16,241 |
|
24,206 |
|
33,957 |
||||||||
% of net sales |
|
1.5% |
|
2.4% |
(0.9) pts |
|
1.8% |
|
2.5% |
(0.7) pts | ||||||
Other expense, write-off of investment |
|
|
|
|
|
|
|
2,500 |
||||||||
% of net sales |
|
n/a |
|
n/a |
|
n/a |
|
0.2% |
||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
|
64,116 |
|
53,346 |
|
96,113 |
|
95,000 |
||||||||
% of net sales |
|
9.1% |
|
7.7% |
1.4 pts |
|
7.3% |
|
7.0% |
0.3 pts | ||||||
Provision for income taxes (1) |
|
21,140 |
|
16,590 |
|
31,699 |
|
29,681 |
||||||||
Effective tax rate |
|
33.0% |
|
31.1% |
1.9 pts |
|
33.0% |
|
31.2% |
1.8 pts | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ |
42,976 |
$ |
36,756 |
$ |
64,414 |
$ |
65,319 |
||||||||
|
|
|
|
|
|
|
|
|||||||||
% of net sales |
|
6.1% |
|
5.3% |
0.8 pts |
|
4.9% |
|
4.8% |
0.1 pts |
(1) |
The numbers for the three and six month periods
of 2001 have been adjusted to exclude goodwill amortization as noted above. |
|
savings realized from our supply chain management and lean enterprise initiatives; |
|
higher sales volume in our Tools segment, particularly for pressure washers; |
|
favorable product mix in both the Porter-Cable and Delta businesses related to higher margin pneumatic products, accessories, planers, shapers and table saws as
well as new products; and |
|
slight increases in average selling prices in our Water segment. |
|
lower sales volume in the industrial, telecom, and test and measurement markets of our Enclosures segment resulting in unabsorbed overhead; and
|
|
slight decreases in average selling prices, primarily in our Tools segment due to the introduction of lower price point products for the Delta Shopmaster brand
and higher cooperative advertising. |
|
additional spending to improve our business processes (through lean enterprise) and launch initiatives to fuel organic growth; |
|
higher selling expense as we continue to fund brand awareness advertising in our Tools segment and higher marketing costs in our Water segment targeted toward
untapped industrial markets; |
|
additional costs in the second quarter as we intentionally accelerated our outsourced internal audits and, simultaneously, began to recruit and hire internal
resources to bring the internal audit function back in-house; |
|
higher bad debt expense, primarily due to credit concerns related to a few specific customers in our Enclosures segment; and |
|
Enclosures segment sales declining at a much faster rate than the decline in SG&A spending. |
Three months ended |
Six months ended | |||||||||||||
In thousands |
June 29 2002 |
June 30 2001 |
June 29 2002 |
June 30 2001 | ||||||||||
Tools |
||||||||||||||
Operating income as reported |
$ |
30,837 |
|
$ |
18,218 |
$ |
47,523 |
|
$ |
26,081 | ||||
Add back goodwill amortization |
|
|
|
|
2,319 |
|
|
|
|
4,638 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Adjusted operating income |
$ |
30,837 |
|
$ |
20,537 |
$ |
47,523 |
|
$ |
30,719 | ||||
|
|
|
|
|
|
|
|
|
| |||||
% of net sales |
|
10.2% |
|
|
7.5% |
|
8.5% |
|
|
6.0% | ||||
Percentage point change |
|
2.7 |
pts |
|
2.5 |
pts |
|
cost savings as a result of our supply management and lean enterprise initiatives; |
|
higher sales volume in our DAPC business and Delta business; and |
|
favorable product mix in both the Porter-Cable and Delta businesses related to higher margin pneumatic products, accessories, planers, shapers and table saws as
well as new products. |
|
slight decreases in average selling prices due to the introduction of lower price point products for the Delta Shopmaster brand and higher cooperative
advertising; |
|
additional spending to improve our business processes through lean enterprise; |
|
higher selling expense to fund brand awareness advertising; and |
|
higher R&D expense related to new product development initiatives. |
Three months ended |
Six months ended | |||||||||||||
In thousands |
June 29 2002
|
June 30 2001 |
June 29 2002 |
June 30 2001 | ||||||||||
Water |
||||||||||||||
Operating income as reported |
$ |
43,708 |
|
$ |
35,650 |
$ |
73,455 |
|
$ |
63,843 | ||||
Add back goodwill amortization |
|
|
|
|
4,859 |
|
|
|
|
9,408 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Adjusted operating income |
$ |
43,708 |
|
$ |
40,509 |
$ |
73,455 |
|
$ |
73,251 | ||||
|
|
|
|
|
|
|
|
|
| |||||
% of net sales |
|
16.5% |
|
|
16.9% |
|
15.4% |
|
|
15.9% | ||||
Percentage point change |
|
(0.4 |
) pts |
|
(0.5 |
) pts |
|
additional costs in the first quarter of 2002 in our pool business associated with production line rationalization between our factories in California and North
Carolina; |
|
higher sales of pressure vessels in the second quarter of 2002 for large water treatment systems at somewhat lower-than-normal margins. Sales and operating
margin for these products were slightly lower on a year-to-date basis; and |
|
higher marketing costs targeted toward untapped industrial markets. |
|
cost improvements as a result of our lean enterprise initiatives; and |
|
slight increases in average selling prices. |
Three months ended |
Six months ended | |||||||||||||
In thousands |
June 29 2002
|
June 30 2001
|
June 29 2002
|
June 30 2001
| ||||||||||
Enclosures |
||||||||||||||
Operating income as reported |
$ |
6,995 |
|
$ |
9,834 |
$ |
11,603 |
|
$ |
31,071 | ||||
Add back goodwill amortization |
|
|
|
|
2,060 |
|
|
|
|
4,206 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Adjusted operating income |
$ |
6,995 |
|
$ |
11,894 |
$ |
11,603 |
|
$ |
35,277 | ||||
|
|
|
|
|
|
|
|
|
| |||||
% of net sales |
|
5.0% |
|
|
6.8% |
|
4.2% |
|
|
9.2% | ||||
Percentage point change |
|
(1.8 |
)pts |
|
(5.0 |
)pts |
|
lower sales volume due to significant industry-wide sales declines, resulting in unabsorbed overhead despite reductions in overall cost structure; and
|
|
higher SG&A expense as a percent of sales, as the decline in sales was at a much faster rate than the reduction in costs, as well as higher bad debt expense
as we increased reserves due to credit concerns related to a few specific customers. |
|
savings realized as a part of our restructuring program, net of one-time nonrecurring costs; and |
|
material cost savings and other cost reductions as a result of our lean enterprise initiatives. |
Days |
June 29 2002 |
December 31 2001 |
June 30 2001 | |||
Days of sales in accounts receivable |
63 |
65 |
68 | |||
Days inventory on hand |
68 |
75 |
79 | |||
Days in accounts payable |
57 |
59 |
60 | |||
Cash conversion cycle |
74 |
81 |
87 |
Rating Agency |
Long-Term Debt Rating | |
Standard & Poors (1) |
BBB | |
Moodys |
Baa3 |
(1) |
On July 23, 2002, Standard & Poors revised its outlook on Pentair from negative to stable. |
(a) |
Exhibits |
10.29 |
Retirement Agreement and Release dated June 26, 2002, between Pentair, Inc. and Winslow H. Buxton (Filed herewith). | |
10.30 |
Executive Consulting Agreement dated June 26, 2002, between Pentair, Inc. and Winslow H. Buxton (Filed herewith). | |
99.1 |
Written Statement of the Chief Executive Officer Pursuant to 18 U.S.C. § 1350 | |
99.2 |
Written Statement of the Chief Financial Officer Pursuant to 18 U.S.C. § 1350 |
(b) |
Reports on Form 8-K |
PENTAIR, INC. Registrant | ||
By: |
/s/ DAVID D. HARRISON | |
David D. Harrison Executive Vice President and Chief Financial Officer (Chief
Accounting Officer) |