Minnesota |
41-0343440 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification number) | |
5501 Norman Center Drive, Minneapolis, Minnesota |
55437 | |
(Address of principal executive offices) |
(Zip code) |
Page | ||||
Part I Financial Information |
||||
Item 1. |
Financial Statements (Unaudited) |
|||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
Item 2. |
12 | |||
Item 3. |
18 | |||
Part II Other Information |
||||
Item 1. |
19 | |||
Item 6. |
19 | |||
20 |
Three months ended |
Six months ended |
|||||||||||||||
In thousands, except per-share data |
June 29, 2002 |
June 30, 2001 |
June 29, 2002 |
June 30, 2001 |
||||||||||||
Net sales |
$ |
353,720 |
|
$ |
337,740 |
|
$ |
475,043 |
|
$ |
454,804 |
| ||||
Cost of products sold |
|
151,446 |
|
|
145,638 |
|
|
199,153 |
|
|
191,564 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
202,274 |
|
|
192,102 |
|
|
275,890 |
|
|
263,240 |
| ||||
Selling and administrative expenses |
|
100,480 |
|
|
95,433 |
|
|
167,491 |
|
|
162,548 |
| ||||
Special charges |
|
|
|
|
2,138 |
|
|
|
|
|
2,138 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
101,794 |
|
|
94,531 |
|
|
108,399 |
|
|
98,554 |
| ||||
Net interest expense |
|
17,016 |
|
|
19,640 |
|
|
34,706 |
|
|
40,922 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations before income taxes |
|
84,778 |
|
|
74,891 |
|
|
73,693 |
|
|
57,632 |
| ||||
Provision for income taxes |
|
35,184 |
|
|
31,012 |
|
|
30,584 |
|
|
23,739 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations |
|
49,594 |
|
|
43,879 |
|
|
43,109 |
|
|
33,893 |
| ||||
Gain (loss) on discontinued operations, net of tax |
|
940 |
|
|
(1,391 |
) |
|
940 |
|
|
(3,681 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
50,534 |
|
|
42,488 |
|
|
44,049 |
|
|
30,212 |
| ||||
Dividends and accretion on redeemable preferred shares |
|
(2,883 |
) |
|
(2,504 |
) |
|
(5,666 |
) |
|
(4,922 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income available to common shareholders |
$ |
47,651 |
|
$ |
39,984 |
|
$ |
38,383 |
|
$ |
25,290 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings per common share |
||||||||||||||||
Basic |
||||||||||||||||
Income from continuing operations |
$ |
5.22 |
|
$ |
4.60 |
|
$ |
4.18 |
|
$ |
3.22 |
| ||||
Gain (loss) on discontinued operations |
|
0.10 |
|
|
(0.15 |
) |
|
0.10 |
|
|
(0.41 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per common share |
$ |
5.32 |
|
$ |
4.45 |
|
$ |
4.28 |
|
$ |
2.81 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted |
||||||||||||||||
Income from continuing operations |
$ |
4.70 |
|
$ |
4.16 |
|
$ |
3.77 |
|
$ |
2.91 |
| ||||
Gain (loss) on discontinued operations |
|
0.09 |
|
|
(0.14 |
) |
|
0.09 |
|
|
(0.37 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per common share |
$ |
4.79 |
|
$ |
4.02 |
|
$ |
3.86 |
|
$ |
2.54 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding |
||||||||||||||||
Basic |
|
8,958 |
|
|
8,993 |
|
|
8,961 |
|
|
8,993 |
| ||||
Diluted |
|
9,951 |
|
|
9,949 |
|
|
9,946 |
|
|
9,949 |
|
(Unaudited) |
December 29, 2001 |
|||||||||||
In thousands, except per-share data |
June 29, 2002 |
June 30, 2001 |
||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ |
59,148 |
|
$ |
43,070 |
|
$ |
43,100 |
| |||
Accounts receivable, net of allowance of $3,789, $3,550 and $3,657 |
|
80,418 |
|
|
94,440 |
|
|
56,238 |
| |||
Inventories, net of reserve of $2,340, $3,558 and $2,089 |
|
47,167 |
|
|
60,728 |
|
|
70,514 |
| |||
Deferred income taxes |
|
19,964 |
|
|
17,995 |
|
|
19,964 |
| |||
Salespersons overdrafts, net of allowance of $6,595, $5,800 and $6,897 |
|
14,913 |
|
|
14,177 |
|
|
28,037 |
| |||
Prepaid expenses and other current assets |
|
5,189 |
|
|
4,574 |
|
|
7,723 |
| |||
Current assets of discontinued operations |
|
|
|
|
|
|
|
7,029 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total current assets |
|
226,799 |
|
|
234,984 |
|
|
232,605 |
| |||
|
|
|
|
|
|
|
|
| ||||
Other assets |
||||||||||||
Intangibles, net |
|
14,763 |
|
|
17,105 |
|
|
14,260 |
| |||
Deferred financing costs, net |
|
25,194 |
|
|
30,331 |
|
|
27,476 |
| |||
Other |
|
34,520 |
|
|
30,672 |
|
|
32,075 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total other assets |
|
74,477 |
|
|
78,108 |
|
|
73,811 |
| |||
|
|
|
|
|
|
|
|
| ||||
Property and equipment |
|
274,431 |
|
|
290,061 |
|
|
267,255 |
| |||
Less accumulated depreciation |
|
(209,562 |
) |
|
(216,136 |
) |
|
(199,064 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Property and equipment, net |
|
64,869 |
|
|
73,925 |
|
|
68,191 |
| |||
|
|
|
|
|
|
|
|
| ||||
$ |
366,145 |
|
$ |
387,017 |
|
$ |
374,607 |
| ||||
|
|
|
|
|
|
|
|
| ||||
LIABILITIES AND SHAREHOLDERS DEFICIT |
||||||||||||
Current liabilities |
||||||||||||
Accounts payable |
$ |
8,040 |
|
$ |
14,569 |
|
$ |
18,721 |
| |||
Accrued employee compensation and related taxes |
|
26,519 |
|
|
25,855 |
|
|
27,392 |
| |||
Commissions payable |
|
41,996 |
|
|
43,479 |
|
|
18,639 |
| |||
Customer deposits |
|
59,662 |
|
|
58,516 |
|
|
126,400 |
| |||
Income taxes payable |
|
48,556 |
|
|
38,307 |
|
|
16,940 |
| |||
Interest payable |
|
7,667 |
|
|
8,876 |
|
|
10,567 |
| |||
Current portion of long-term debt |
|
22,049 |
|
|
20,879 |
|
|
20,966 |
| |||
Other accrued liabilities |
|
13,906 |
|
|
16,073 |
|
|
16,913 |
| |||
Current liabilities of discontinued operations |
|
5,939 |
|
|
|
|
|
16,511 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total current liabilities |
|
234,334 |
|
|
226,554 |
|
|
273,049 |
| |||
Long-term debtless current maturities, net of unamortized original issue discount of $17,547, $18,700 and
$18,143 |
|
610,547 |
|
|
655,430 |
|
|
626,017 |
| |||
Other noncurrent liabilities including deferred tax liabilities of $4,077, $5,108 and $3,472 |
|
15,342 |
|
|
15,385 |
|
|
15,628 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total liabilities |
|
860,223 |
|
|
897,369 |
|
|
914,694 |
| |||
|
|
|
|
|
|
|
|
| ||||
Commitments and contingencies |
||||||||||||
Redeemable preferred shares $.01 par value (liquidation preference: $78,741;authorized: 308 shares; issued and
outstanding: June 29, 200279;June 30, 200169; December 29, 200174 |
|
64,710 |
|
|
53,763 |
|
|
59,043 |
| |||
Preferred shares $.01 par value (authorized: 4,000 shares; issued and outstanding in the form of redeemable preferred
shares listed above: June 29, 200279; June 30, 200169: December 29, 200174; undesignated: 3,921) |
|
|
|
|
|
|
|
|
| |||
Shareholders deficit |
||||||||||||
Common shares (note 8) |
|
1,003 |
|
|
1,015 |
|
|
1,006 |
| |||
Additional paid-in-capitalwarrants |
|
24,733 |
|
|
24,733 |
|
|
24,733 |
| |||
Officer notes receivable |
|
(1,578 |
) |
|
(1,775 |
) |
|
(1,407 |
) | |||
Accumulated deficit |
|
(572,845 |
) |
|
(578,822 |
) |
|
(610,959 |
) | |||
Accumulated other comprehensive loss |
|
(10,101 |
) |
|
(9,266 |
) |
|
(12,503 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Total shareholders deficit |
|
(558,788 |
) |
|
(564,115 |
) |
|
(599,130 |
) | |||
|
|
|
|
|
|
|
|
| ||||
$ |
366,145 |
|
$ |
387,017 |
|
$ |
374,607 |
| ||||
|
|
|
|
|
|
|
|
|
Six months ended |
||||||||
In thousands |
June 29, 2002 |
June 30, 2001 |
||||||
Operating activities |
||||||||
Net income |
$ |
44,049 |
|
$ |
30,212 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation |
|
11,492 |
|
|
12,998 |
| ||
Amortization of debt discount and deferred financing costs |
|
2,878 |
|
|
3,547 |
| ||
Other amortization |
|
1,099 |
|
|
1,634 |
| ||
Other |
|
(311 |
) |
|
(2,319 |
) | ||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
|
(24,180 |
) |
|
(29,496 |
) | ||
Inventories |
|
23,347 |
|
|
30,502 |
| ||
Commissions payable |
|
23,357 |
|
|
23,584 |
| ||
Customer deposits |
|
(66,738 |
) |
|
(50,332 |
) | ||
Income taxes payable |
|
31,616 |
|
|
23,152 |
| ||
Other |
|
(6,977 |
) |
|
(13,005 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
39,632 |
|
|
30,477 |
| ||
|
|
|
|
|
| |||
Investing activities |
||||||||
Purchases of property and equipment |
|
(8,512 |
) |
|
(9,045 |
) | ||
Other investing activities, net |
|
56 |
|
|
4,077 |
| ||
|
|
|
|
|
| |||
Net cash used for investing activities |
|
(8,456 |
) |
|
(4,968 |
) | ||
|
|
|
|
|
| |||
Financing activities |
||||||||
Principal payments on long-term debt |
|
(14,983 |
) |
|
(8,991 |
) | ||
Other financing activities, net |
|
(145 |
) |
|
|
| ||
|
|
|
|
|
| |||
Net cash used for financing activities |
|
(15,128 |
) |
|
(8,991 |
) | ||
|
|
|
|
|
| |||
Change in cash and cash equivalents |
|
16,048 |
|
|
16,518 |
| ||
Cash and cash equivalents, beginning of period |
|
43,100 |
|
|
26,552 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
59,148 |
|
$ |
43,070 |
| ||
|
|
|
|
|
|
1. |
Basis of Presentation |
2. |
Earnings Per Common Share |
3. |
Comprehensive Income (Loss) |
Three months ended |
Six months ended |
||||||||||||
In thousands |
June 29, 2002 |
June 30, 2001 |
June 29, 2002 |
June 30, 2001 |
|||||||||
Net income |
$ |
50,534 |
$ |
42,488 |
$ |
44,049 |
$ |
30,212 |
| ||||
Change in cumulative translation adjustment |
|
1,239 |
|
784 |
|
1,249 |
|
(322 |
) | ||||
Transition adjustment relating to adoption of SFAS 133 |
|
|
|
|
|
|
|
(1,821 |
) | ||||
Change in fair value of interest rate swap agreement |
|
64 |
|
202 |
|
924 |
|
(932 |
) | ||||
Change in fair value of foreign currency hedge |
|
229 |
|
|
|
229 |
|
|
| ||||
|
|
|
|
|
|
|
|
| |||||
|
1,532 |
|
986 |
|
2,402 |
|
(3,075 |
) | |||||
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
$ |
52,066 |
$ |
43,474 |
$ |
46,451 |
$ |
27,137 |
| ||||
|
|
|
|
|
|
|
|
|
In thousands |
Foreign currency translation |
Minimum pension liability |
Fair value of interest rate swap |
Fair value of foreign currency hedge |
Accumulated other comprehensive loss |
||||||||||||||
Balance at December 29, 2001 |
$ |
(6,745 |
) |
$ |
(2,371 |
) |
$ |
(3,387 |
) |
$ |
|
$ |
(12,503 |
) | |||||
Current period change |
|
1,249 |
|
|
|
|
|
924 |
|
|
229 |
|
2,402 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at June 29, 2002 |
$ |
(5,496 |
) |
$ |
(2,371 |
) |
$ |
(2,463 |
) |
$ |
229 |
$ |
(10,101 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. |
Derivatives and Hedging Activities |
5. |
Inventories |
In thousands |
June 29, 2002 |
June 30, 2001 |
December 29, 2001 | ||||||
Raw material and supplies |
$ |
11,855 |
$ |
15,840 |
$ |
10,302 | |||
Work-in-process |
|
24,228 |
|
27,864 |
|
28,447 | |||
Finished goods |
|
11,084 |
|
17,024 |
|
31,765 | |||
|
|
|
|
|
| ||||
Total inventories, net |
$ |
47,167 |
$ |
60,728 |
$ |
70,514 | |||
|
|
|
|
|
|
6. |
Goodwill and Other Intangible Assets |
7. |
Borrowings |
In thousands |
June 29, 2002 |
June 30, 2001 |
December 29, 2001 | ||||||
Borrowings under senior secured credit facility: |
|||||||||
Term loan A, variable rate, 4.11 percent at June 29, 2002, 6.59 percent at June 30, 2001 and 4.63 percent at December
29, 2001, with semi-annual principal and interest payments through May 2006 |
$ |
94,852 |
$ |
128,956 |
$ |
108,187 | |||
Term loan B, variable rate, 5.36 percent at June 29, 2002, 7.34 percent at June 30, 2001 and 5.38 percent at December
29, 2001, with semi-annual principal and interest payments through May 2008 |
|
330,291 |
|
341,053 |
|
331,939 | |||
Senior subordinated notes, 12.75 percent fixed rate, net of discounts of $17,547 at June 29, 2002, $18,700 at June 30,
2001 and $18,143 at December 29, 2001, with semi-annual interest payments of $14,334, principal due and payable at maturityMay 2010 |
|
207,453 |
|
206,300 |
|
206,857 | |||
|
|
|
|
|
| ||||
|
632,596 |
|
676,309 |
|
646,983 | ||||
Less current portion |
|
22,049 |
|
20,879 |
|
20,966 | |||
|
|
|
|
|
| ||||
$ |
610,547 |
$ |
655,430 |
$ |
626,017 | ||||
|
|
|
|
|
|
8. |
Shareholders Deficit |
In thousands, except par value data |
Par Value |
Authorized Shares |
Issued and Outstanding Shares | |||||||
June 29, 2002 |
June 30, 2001 |
December 29, 2001 | ||||||||
Class A |
$.33 1/3 |
4,200 |
2,825 |
2,862 |
2,834 | |||||
Class B |
$.01 |
5,300 |
5,300 |
5,300 |
5,300 | |||||
Class C |
$.01 |
2,500 |
811 |
811 |
811 | |||||
Class D |
$.01 |
20 |
20 |
20 |
20 | |||||
Class E |
$.01 |
1,900 |
|
|
| |||||
Undesignated |
$.01 |
12,020 |
|
|
| |||||
|
|
|
| |||||||
25,940 |
8,956 |
8,993 |
8,965 | |||||||
|
|
|
|
9. |
Special Charges |
10. |
Discontinued Operations |
In thousands |
Three months ended June 30, 2001 |
Six months ended June 30, 2001 |
||||||
Revenue from external customers |
$ |
13,235 |
|
$ |
32,940 |
| ||
|
|
|
|
|
| |||
Pre-tax loss from operations of discontinued operations before measurement date |
$ |
(2,262 |
) |
$ |
(5,985 |
) | ||
Pre-tax loss on disposal |
|
|
|
|
|
| ||
Income tax benefit |
|
871 |
|
|
2,304 |
| ||
|
|
|
|
|
| |||
Net loss from discontinued operations |
$ |
(1,391 |
) |
$ |
(3,681 |
) | ||
|
|
|
|
|
|
In thousands |
Initial charge |
Prior accrual |
Net adjustments in 2002 |
Utilization |
Balance June 29, 2002 | ||||||||||||
Six months ended June 29, 2002 |
|||||||||||||||||
Employee separation benefits and other related costs |
$ |
6,164 |
$ |
|
$ |
(550 |
) |
$ |
(4,443 |
) |
$ |
1,171 | |||||
Phase-out costs of exiting the Recognition business |
|
4,255 |
|
|
|
(874 |
) |
|
(2,592 |
) |
|
789 | |||||
Salesperson transition benefits |
|
2,855 |
|
1,236 |
|
|
|
|
(737 |
) |
|
3,354 | |||||
Other costs related to exiting the Recognition business |
|
3,018 |
|
1,434 |
|
|
|
|
(3,069 |
) |
|
1,383 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
16,292 |
$ |
2,670 |
$ |
(1,424 |
) |
$ |
(10,841 |
) |
$ |
6,697 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
In thousands |
June 29, 2002 |
June 30, 2001 |
December 29, 2001 | ||||||
Assets |
|||||||||
Accounts receivable |
$ |
|
$ |
10,745 |
$ |
| |||
Inventories |
|
|
|
7,621 |
|
| |||
Salespersons overdrafts |
|
|
|
2,013 |
|
| |||
Current assets of discontinued operations |
|
|
|
|
|
7,029 | |||
Intangibles |
|
|
|
2,605 |
|
| |||
Property and equipment, net |
|
|
|
2,058 |
|
| |||
Other |
|
|
|
792 |
|
| |||
|
|
|
|
|
| ||||
$ |
|
$ |
25,834 |
$ |
7,029 | ||||
|
|
|
|
|
| ||||
Liabilities |
|||||||||
Accounts payable |
$ |
|
$ |
3,929 |
$ |
| |||
Accrued employee compensation and related taxes |
|
|
|
1,245 |
|
| |||
Commissions payable |
|
|
|
2,564 |
|
| |||
Other |
|
|
|
3,189 |
|
| |||
Current liabilities of discontinued operations |
|
5,939 |
|
|
|
16,511 | |||
|
|
|
|
|
| ||||
$ |
5,939 |
$ |
10,927 |
$ |
16,511 | ||||
|
|
|
|
|
|
11. |
New Accounting Standards |
12. |
Subsequent Events |
· |
our ability to satisfy our debt obligations, including related covenants; |
· |
the seasonality of our sales and operating income; |
· |
our relationship with our independent sales representatives and employees; |
· |
the fluctuating prices of raw materials, primarily gold; |
· |
our dependence on a key supplier for our synthetic and semiprecious stones; |
· |
fashion and demographic trends; |
· |
litigation cases, if decided against us, may adversely affect our financial results; and |
· |
environmental regulations that could impose substantial costs upon us may adversely affect our financial results. |
Dollars in thousands |
Three months ended |
$ Change |
% Change |
Six months ended |
$ Change |
% Change |
||||||||||||||||||||||||
June 29, 2002 |
June 30, 2001 |
June 29, 2002 |
June 30, 2001 |
|||||||||||||||||||||||||||
Net sales |
$ |
353,720 |
|
$ |
337,740 |
|
$ |
15,980 |
|
4.7 |
% |
$ |
475,043 |
|
$ |
454,804 |
|
$ |
20,239 |
|
4.5 |
% | ||||||||
% of net sales |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
||||||||||||||||||
Cost of products sold |
|
151,446 |
|
|
145,638 |
|
|
5,808 |
|
4.0 |
% |
|
199,153 |
|
|
191,564 |
|
|
7,589 |
|
4.0 |
% | ||||||||
% of net sales |
|
42.8 |
% |
|
43.1 |
% |
|
41.9 |
% |
|
42.1 |
% |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Gross profit |
|
202,274 |
|
|
192,102 |
|
|
10,172 |
|
5.3 |
% |
|
275,890 |
|
|
263,240 |
|
|
12,650 |
|
4.8 |
% | ||||||||
% of net sales |
|
57.2 |
% |
|
56.9 |
% |
|
58.1 |
% |
|
57.9 |
% |
||||||||||||||||||
Selling and administrative expenses |
|
100,480 |
|
|
95,433 |
|
|
5,047 |
|
5.3 |
% |
|
167,491 |
|
|
162,548 |
|
|
4,943 |
|
3.0 |
% | ||||||||
% of net sales |
|
28.4 |
% |
|
28.3 |
% |
|
35.3 |
% |
|
35.7 |
% |
||||||||||||||||||
Special charges, net |
|
|
|
|
2,138 |
|
|
(2,138 |
) |
NM |
|
|
|
|
|
2,138 |
|
|
(2,138 |
) |
NM |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating income |
|
101,794 |
|
|
94,531 |
|
|
7,263 |
|
7.7 |
% |
|
108,399 |
|
|
98,554 |
|
|
9,845 |
|
10.0 |
% | ||||||||
% of net sales |
|
28.8 |
% |
|
28.0 |
% |
|
22.8 |
% |
|
21.7 |
% |
||||||||||||||||||
Net interest expense |
|
17,016 |
|
|
19,640 |
|
|
(2,624 |
) |
(13.4 |
%) |
|
34,706 |
|
|
40,922 |
|
|
(6,216 |
) |
(15.2 |
%) | ||||||||
% of net sales |
|
4.8 |
% |
|
5.8 |
% |
|
7.3 |
% |
|
9.0 |
% |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Income from continuing operations before income taxes |
|
84,778 |
|
|
74,891 |
|
|
9,887 |
|
13.2 |
% |
|
73,693 |
|
|
57,632 |
|
|
16,061 |
|
27.9 |
% | ||||||||
% of net sales |
|
24.0 |
% |
|
22.2 |
% |
|
15.5 |
% |
|
12.7 |
% |
||||||||||||||||||
Provision for income taxes |
|
35,184 |
|
|
31,012 |
|
|
4,172 |
|
13.5 |
% |
|
30,584 |
|
|
23,739 |
|
|
6,845 |
|
28.8 |
% | ||||||||
% of net sales |
|
9.9 |
% |
|
9.2 |
% |
|
6.4 |
% |
|
5.2 |
% |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Income from continuing operations |
|
49,594 |
|
|
43,879 |
|
|
5,715 |
|
13.0 |
% |
|
43,109 |
|
|
33,893 |
|
|
9,216 |
|
27.2 |
% | ||||||||
% of net sales |
|
14.0 |
% |
|
13.0 |
% |
|
9.1 |
% |
|
7.5 |
% |
||||||||||||||||||
Gain (loss) on discontinued operations, net of tax |
|
940 |
|
|
(1,391 |
) |
|
2,331 |
|
NM |
|
|
940 |
|
|
(3,681 |
) |
|
4,621 |
|
NM |
| ||||||||
% of net sales |
|
0.3 |
% |
|
-0.4 |
% |
|
0.2 |
% |
|
-0.8 |
% |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net income |
$ |
50,534 |
|
$ |
42,488 |
|
$ |
8,046 |
|
18.9 |
% |
$ |
44,049 |
|
$ |
30,212 |
|
$ |
13,837 |
|
45.8 |
% | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
% of net sales |
|
14.3 |
% |
|
12.6 |
% |
|
9.3 |
% |
|
6.6 |
% |
· |
price increases in the printing and graduation product lines; |
· |
increased volume as a result of new account growth across all product lines; |
· |
increased volume for yearbook printing due to an increase in the number of color pages; and |
· |
increased volume in the high school jewelry market due to timing of delivery dates compared to last year. |
· |
decreased volume in commercial printing; |
· |
decreased volume for graduation diplomas due to earlier deliveries than last year; and |
· |
decreased volume in graduation announcements due to lower dollars spent per student. |
· |
price increases primarily in the printing and graduation product lines; |
· |
continued improvement in plant efficiencies company-wide, particularly in jewelry production; and |
· |
a favorable sales mix of our printing products resulting in increased higher margin yearbook volume and decreased lower margin commercial printing volume.
|
Utilization |
|||||||||||||||||
In thousands |
Initial charge |
Prior accrual |
Net adjustments in 2002 |
Six months ended June 29, 2002 |
Balance June 29, 2002 | ||||||||||||
Employee separation benefits and other related costs |
$ |
6,164 |
$ |
|
$ |
(550 |
) |
$ |
(4,443 |
) |
$ |
1,171 | |||||
Phase-out costs of exiting the Recognition business |
|
4,255 |
|
|
|
(874 |
) |
|
(2,592 |
) |
|
789 | |||||
Salesperson transition benefits |
|
2,855 |
|
1,236 |
|
|
|
|
(737 |
) |
|
3,354 | |||||
Other costs related to exiting the Recognition business |
|
3,018 |
|
1,434 |
|
|
|
|
(3,069 |
) |
|
1,383 | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
16,292 |
$ |
2,670 |
$ |
(1,424 |
) |
$ |
(10,841 |
) |
$ |
6,697 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
· |
price increases in the printing and graduation product lines; |
· |
increased volume as a result of new account growth across all product lines; and |
· |
increased volume for yearbook printing due to an increase in the number of color pages. |
· |
decreased volume in the college jewelry and graduation product lines as a result of the loss of a significant customer; |
· |
volume decreases in graduation announcements due to lower dollars spent per student; and |
· |
decreased volume in commercial printing. |
· |
price increases primarily in the printing and graduation product lines; |
· |
continued improvement in plant efficiencies company-wide, particularly in jewelry production; and |
· |
a favorable sales mix of our printing products resulting in increased higher margin yearbook volume and decreased lower margin commercial printing volume.
|
· |
higher commission expense as a result of increased sales; |
· |
higher spending on information systems related to the upgrade of our transaction processing system and application development in one of our product lines; and
|
· |
higher general and administrative expenses as a result of increased sales. |
(a) |
Exhibits |
10.1 |
Separation Agreement, dated as of April 1, 2002 between Jostens, Inc. and Mr. Gregory S. Lea. | |
12 |
Computation of Ratio of Earnings to Fixed Charges |
(b) |
Reports on Form 8-K |
A Form 8-K dated July 31, 2002 and filed on August 8, 2002 announcing an amendment of the senior secured credit facility. |
JOSTENS, INC. | ||||
August 9, 2002 |
By |
/s/ Robert C. Buhrmaster | ||
| ||||
Robert C. Buhrmaster | ||||
Chairman, President and Chief Executive Officer | ||||
August 9, 2002 |
By |
/s/ John A. Feenan | ||
| ||||
John A. Feenan | ||||
Sr. Vice President and Chief Financial Officer |