For the fiscal year ended December 31, 2001
|
001-12351 Commission file number |
Delaware (State of Incorporation) |
41-1849591 (I.R.S. Employer Identification No.)
|
Page | ||
PART I |
||
Item 1.
Business |
2 | |
Item 2.
Properties |
26 | |
Item 3.
Legal Proceedings |
26 | |
26 | ||
PART II |
||
27 | ||
Item 6.
Selected Financial Data |
28 | |
30 | ||
43 | ||
51 | ||
90 | ||
PART III |
||
90 | ||
Item 11.
Executive Compensation |
90 | |
90 | ||
90 | ||
PART IV |
||
90 | ||
91 | ||
93 |
|
Consumer Lending Products, which are primarily unsecured and partially secured credit cards issued by Direct Merchants Bank; and |
|
Enhancement Services, which include credit protection, membership clubs, extended service plans and third-party insurance offered to our credit card customers, customers
of third parties and the broad market. |
|
interest and other finance charges assessed on outstanding credit card loans; |
|
credit card fees (including annual membership, cash advances, overlimit fees, and late fees); |
|
interchange fees; and |
|
collections and sales on recovery assets. |
|
the costs of funding the loans; |
|
provisions for loan losses and operating expenses, including employee compensation, account solicitation and marketing expenses; and |
|
data processing and servicing expenses. |
|
response and approval rates to solicitation efforts; |
|
loan growth; |
|
interest spreads on loans; |
|
credit card usage; |
|
credit quality (delinquencies and charge-offs); |
|
card cancellations; and |
|
fraud losses. |
|
solicitation; |
|
underwriting and claims servicing expenses; |
|
fees paid to third parties; and |
|
other operating expenses. |
|
response rates to solicitation efforts; |
|
returns or cancel rates; |
|
renewal rates; and |
|
claims rates. |
2001 |
|||||||||||
Age Since Origination |
Number of Accounts |
Percentage of Accounts |
Loans Outstanding |
Percentage of Loans Outstanding |
|||||||
0-6 Months |
587,942 |
11.9 |
% |
$ |
576,621 |
4.8 |
% | ||||
7-12 Months |
466,773 |
9.5 |
% |
|
756,112 |
6.4 |
% | ||||
13-18 Months |
552,678 |
11.2 |
% |
|
976,050 |
8.2 |
% | ||||
19-24 Months |
547,183 |
11.1 |
% |
|
1,160,980 |
9.8 |
% | ||||
25-36 Months |
613,626 |
12.5 |
% |
|
1,767,649 |
14.8 |
% | ||||
37+ Months |
2,161,177 |
43.8 |
% |
|
6,668,741 |
56.0 |
% | ||||
|
|
|
|
|
|
| |||||
Total |
4,929,379 |
100.0 |
% |
$ |
11,906,153 |
100.0 |
% | ||||
|
|
|
|
|
|
| |||||
2000 |
|||||||||||
Age Since Origination |
Number of Accounts |
Percentage of Accounts |
Loans Outstanding |
Percentage of Loans Outstanding |
|||||||
0-6 Months |
754,748 |
16.9 |
% |
$ |
626,709 |
6.8 |
% | ||||
7-12 Months |
700,055 |
15.7 |
% |
|
843,396 |
9.1 |
% | ||||
13-18 Months |
456,801 |
10.2 |
% |
|
819,667 |
8.8 |
% | ||||
19-24 Months |
252,058 |
5.6 |
% |
|
521,530 |
5.6 |
% | ||||
25-36 Months |
596,358 |
13.4 |
% |
|
1,672,647 |
18.0 |
% | ||||
37+ Months |
1,703,962 |
38.2 |
% |
|
4,789,159 |
51.7 |
% | ||||
|
|
|
|
|
|
| |||||
Total |
4,463,982 |
100.0 |
% |
$ |
9,273,108 |
100.0 |
% | ||||
|
|
|
|
|
|
|
2001 |
|||||||||||
State |
Number of Accounts |
Percentage of Accounts |
Loans Outstanding |
Percentage of Loans Outstanding |
|||||||
California |
684,964 |
13.9 |
% |
$ |
1,487,384 |
12.5 |
% | ||||
New York |
426,585 |
8.7 |
% |
|
1,001,146 |
8.4 |
% | ||||
Texas |
407,072 |
8.3 |
% |
|
963,379 |
8.1 |
% | ||||
Florida |
354,529 |
7.2 |
% |
|
866,722 |
7.3 |
% | ||||
Illinois |
210,230 |
4.3 |
% |
|
493,124 |
4.1 |
% | ||||
Ohio |
186,421 |
3.8 |
% |
|
483,621 |
4.1 |
% | ||||
Pennsylvania |
161,812 |
3.3 |
% |
|
407,574 |
3.4 |
% | ||||
New Jersey |
156,847 |
3.2 |
% |
|
354,337 |
3.0 |
% | ||||
Michigan |
135,341 |
2.7 |
% |
|
338,404 |
2.8 |
% | ||||
Georgia |
123,223 |
2.5 |
% |
|
320,815 |
2.7 |
% | ||||
Virginia |
122,899 |
2.5 |
% |
|
313,126 |
2.6 |
% | ||||
All others (1) |
1,959,456 |
39.6 |
% |
|
4,876,521 |
41.0 |
% | ||||
|
|
|
|
|
|
| |||||
Total |
4,929,379 |
100.0 |
% |
$ |
11,906,153 |
100.0 |
% | ||||
|
|
|
|
|
|
| |||||
2000 |
|||||||||||
State |
Number of Accounts |
Percentage of Accounts |
Loans Outstanding |
Percentage of Loans Outstanding |
|||||||
California |
607,333 |
13.6 |
% |
$ |
1,170,856 |
12.6 |
% | ||||
Texas |
382,037 |
8.6 |
% |
|
789,888 |
8.5 |
% | ||||
New York |
373,952 |
8.4 |
% |
|
755,207 |
8.1 |
% | ||||
Florida |
325,352 |
7.3 |
% |
|
690,960 |
7.5 |
% | ||||
Ohio |
170,282 |
3.8 |
% |
|
375,759 |
4.1 |
% | ||||
Illinois |
180,612 |
4.0 |
% |
|
371,976 |
4.0 |
% | ||||
Pennsylvania |
142,140 |
3.2 |
% |
|
303,338 |
3.3 |
% | ||||
Michigan |
120,718 |
2.7 |
% |
|
257,569 |
2.8 |
% | ||||
New Jersey |
131,746 |
3.0 |
% |
|
254,643 |
2.7 |
% | ||||
Georgia |
116,016 |
2.6 |
% |
|
250,599 |
2.7 |
% | ||||
Virginia |
114,050 |
2.6 |
% |
|
245,829 |
2.7 |
% | ||||
North Carolina |
109,858 |
2.5 |
% |
|
231,943 |
2.5 |
% | ||||
All others (1) |
1,689,886 |
37.7 |
% |
|
3,574,541 |
38.5 |
% | ||||
|
|
|
|
|
|
| |||||
Total |
4,463,982 |
100.0 |
% |
$ |
9,273,108 |
100.0 |
% | ||||
|
|
|
|
|
|
|
(1) |
No other state accounts for more than 2.5% of loans outstanding. |
(Dollars in thousands) |
|||||||||||||||
2001 |
|||||||||||||||
Credit Limit Range |
Number of Accounts |
Loans Outstanding |
Percentage of Loans Outstanding |
Open to Buy |
Percentage Utilized |
||||||||||
$1,000 or Less |
480,909 |
$ |
275,322 |
|
2.3 |
% |
$ |
102,657 |
72.8 |
% | |||||
$1,001-$2,000 |
566,593 |
|
558,262 |
|
4.7 |
% |
|
396,326 |
58.5 |
% | |||||
$2,001-$3,500 |
774,180 |
|
1,097,179 |
|
9.2 |
% |
|
1,123,276 |
49.4 |
% | |||||
$3,501-$5,000 |
768,475 |
|
1,439,888 |
|
12.1 |
% |
|
1,882,893 |
43.3 |
% | |||||
$5,001-$10,000 |
1,585,518 |
|
4,508,918 |
|
37.9 |
% |
|
6,959,736 |
39.3 |
% | |||||
Over $10,000 |
753,704 |
|
4,026,584 |
|
33.8 |
% |
|
5,213,070 |
43.6 |
% | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total |
4,929,379 |
$ |
11,906,153 |
|
100.0 |
% |
$ |
15,677,958 |
43.2 |
% | |||||
|
|
|
|
|
|
|
|
|
| ||||||
2000 |
|||||||||||||||
Credit Limit Range |
Number of Accounts |
Loans Outstanding |
Percentage of Loans Outstanding |
Open to Buy |
Percentage Utilized |
||||||||||
$1,000 or Less |
742,667 |
$ |
386,865 |
|
4.2 |
% |
$ |
116,715 |
76.8 |
% | |||||
$1,001-$2,000 |
614,746 |
|
673,919 |
|
7.2 |
% |
|
356,481 |
65.4 |
% | |||||
$2,001-$3,500 |
804,028 |
|
1,323,157 |
|
14.3 |
% |
|
988,615 |
57.2 |
% | |||||
$3,501-$5,000 |
731,754 |
|
1,698,768 |
|
18.3 |
% |
|
1,536,701 |
52.5 |
% | |||||
$5,001-$10,000 |
1,405,708 |
|
4,636,867 |
|
50.0 |
% |
|
5,872,441 |
44.1 |
% | |||||
Over $10,000 |
165,079 |
|
553,532 |
|
6.0 |
% |
|
1,986,399 |
21.8 |
% | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total |
4,463,982 |
$ |
9,273,108 |
|
100.0 |
% |
$ |
10,857,352 |
46.1 |
% | |||||
|
|
|
|
|
|
|
|
|
| ||||||
(Dollars in thousands) |
|||||||||||||||
2001 |
|||||||||||||||
Account Balance Range |
Number of Accounts |
Loans Outstanding |
Percentage of Loans 1 Outstanding |
Open to Buy |
Percentage Utilized |
||||||||||
Credit Balance |
58,543 |
$ |
(5,782 |
) |
(0.1 |
%) |
$ |
242,223 |
(2.4 |
%) | |||||
No Balance |
1,256,609 |
|
|
|
|
|
|
6,873,759 |
|
| |||||
$1,000 or Less |
1,021,506 |
|
445,748 |
|
3.8 |
% |
|
3,399,472 |
11.6 |
% | |||||
$1,001-$2,000 |
602,868 |
|
895,632 |
|
7.5 |
% |
|
1,349,978 |
39.9 |
% | |||||
$2,001-$3,500 |
643,048 |
|
1,751,345 |
|
14.7 |
% |
|
1,382,679 |
55.9 |
% | |||||
$3,501-$5,000 |
464,559 |
|
1,962,426 |
|
16.5 |
% |
|
998,741 |
66.3 |
% | |||||
$5,001-$10,000 |
728,695 |
|
5,063,594 |
|
42.5 |
% |
|
1,310,997 |
79.4 |
% | |||||
Over $10,000 |
153,551 |
|
1,793,190 |
|
15.1 |
% |
|
120,109 |
93.7 |
% | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total |
4,929,379 |
$ |
11,906,153 |
|
100.0 |
% |
$ |
15,677,958 |
43.2 |
% | |||||
|
|
|
|
|
|
|
|
|
| ||||||
2000 |
|||||||||||||||
Account Balance Range |
Number of Accounts |
Loans Outstanding |
Percentage of Loans Outstanding |
Open to Buy |
Percentage Utilized |
||||||||||
Credit Balance |
60,809 |
$ |
(6,345 |
) |
(0.1 |
%) |
$ |
208,754 |
(3.1 |
%) | |||||
No Balance |
854,604 |
|
|
|
|
|
|
4,926,960 |
|
| |||||
$1,000 or Less |
1,232,581 |
|
571,426 |
|
6.2 |
% |
|
2,704,744 |
17.4 |
% | |||||
$1,001-$2,000 |
631,019 |
|
978,220 |
|
10.5 |
% |
|
1,016,205 |
49.0 |
% | |||||
$2,001-$3,500 |
673,321 |
|
1,890,114 |
|
20.4 |
% |
|
939,575 |
66.8 |
% | |||||
$3,501-$5,000 |
460,109 |
|
1,996,404 |
|
21.5 |
% |
|
579,606 |
77.5 |
% | |||||
$5,001-$10,000 |
536,680 |
|
3,612,067 |
|
39.0 |
% |
|
459,380 |
88.7 |
% | |||||
Over $10,000 |
14,859 |
|
231,222 |
|
2.5 |
% |
|
22,128 |
91.3 |
% | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total |
4,463,982 |
$ |
9,273,108 |
|
100.0 |
% |
$ |
10,857,352 |
46.1 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
data processing; |
|
credit card reissuance; |
|
monthly statements; and |
|
interbank settlement. |
|
applications processing; and |
|
back office support for mail inquiries and fraud management. |
|
a late fee with respect to any unpaid monthly balance if we do not receive the required minimum monthly payment by the due date; |
|
a cash advance fee for each cash advance; |
|
a fee with respect to each check submitted by a cardholder in payment of an account, which the cardholders bank does not honor; |
|
an overlimit charge if, at any time during the billing cycle, the total amount owed exceeds the cardholders credit line by an amount consistent with the cardholder
agreement; and |
|
card processing or application fees for some credit card offers. |
|
within 60 days after formal notification of bankruptcy; |
|
at the end of the month during which most unsecured accounts become contractually 180 days past due; or |
|
at the end of the month during which unsecured accounts that have entered into a credit counseling or other similar program and later become contractually 120 days past due and
at the end of the month during which partially secured accounts become contractually 120 days past due. |
|
credit account protection benefits arising from death, unemployment, disability or family leave; and |
|
third-party insurance offered directly to our credit card customers. |
|
membership benefit programs in categories such as credit bureau monitoring, fraud prevention and resolution, travel, credit card purchase protection or automotive assistance.
|
|
extended service plans for third party retail products; and |
|
warranties for home appliances, systems and electronics. |
|
unlimited access to their credit report in easy to read paper or electronic (online) formats; |
|
regular monitoring updates detailing changes in their credit bureau report; |
|
information about inquiries or new trade lines opened in their name; and |
|
access to expert information to assist with handling disputes. |
|
extended manufacturers warranty; |
|
sale price protection; and |
|
product return guarantee. |
|
engages only in credit card operations; |
|
does not accept demand deposits or deposits that the depositor may withdraw by check or similar means for payment to third parties or others; |
|
does not accept any savings or time deposits of less than $100,000, except for deposits pledged as collateral for extensions of credit; |
|
maintains only one office that accepts deposits; and |
|
does not engage in the business of making commercial loans. |
|
minimum regulatory capital requirements; |
|
restrictions concerning the payment of dividends out of net profits or surplus; and |
|
Sections 23A and 23B of the Federal Reserve Act governing transactions between a bank and its affiliates. |
Name |
Age |
Position | ||
Ronald N. Zebeck |
47 |
Chairman and Chief Executive Officer | ||
David D. Wesselink |
59 |
Vice Chairman | ||
William R. Anderson |
44 |
Executive Vice President, Enhancement Services | ||
Richard G. Evans |
53 |
Executive Vice President, General Counsel and Secretary | ||
Patrick J. Fox |
46 |
Executive Vice President, Business Development; President, Direct Merchants Bank | ||
Joseph A. Hoffman |
44 |
Executive Vice President, Consumer Credit Card Marketing/Operations | ||
Matthew S. Melius |
36 |
Executive Vice President, Credit Risk Management | ||
Jon B. Mendel |
50 |
Executive Vice President, Human Resources | ||
David R. Reak |
43 |
Executive Vice President, Risk Management/Recovery | ||
Benson K. Woo |
47 |
Chief Financial Officer | ||
Dan N. Piteleski |
51 |
Senior Vice President, Chief Information Officer | ||
Ralph A. Than |
41 |
Senior Vice President, Treasurer | ||
Mark P. Wagener |
41 |
Senior Vice President, Controller |
|
our ability to attract new cardholders; |
|
growth in both existing and new account balances; |
|
the degree to which we lose accounts and account balances to competing card issuers; |
|
levels of delinquencies and losses; |
|
the availability of funding, including securitizations, on favorable terms; |
|
general economic and other factors such as the rate of inflation, unemployment levels and interest rates, which are beyond our control; |
|
our ability to acquire and integrate portfolios; and |
|
stability and growth in management. |
|
retaining and recruiting experienced management personnel; |
|
finding and adequately training new employees; |
|
cost-effectively expanding our facilities; |
|
growing and updating our management systems; and |
|
obtaining capital when needed. |
|
we cannot successfully market credit cards to new customers; |
|
existing credit card customers close accounts voluntarily or involuntarily; |
|
existing enhancement services customers cancel their services; |
|
we cannot form marketing alliances with other third parties or existing marketing alliances with third parties terminate; or |
|
new or restrictive federal or state regulations limit our ability to market or sell enhancement services. |
|
funding receivable growth through marketing campaigns; |
|
additional credit enhancement in the case of poor performance of our securitized assets; |
|
interest and principal payments under our securitizations, our credit agreement, our existing senior notes and other indebtedness; |
|
ongoing operating expenses; |
|
maintenance of the well-capitalized status of our subsidiary, Direct Merchants Bank, which is necessary to maintain the CD program; |
|
portfolio and business acquisitions; |
|
fees and expenses incurred in connection with the securitization of receivables and the servicing of them; and |
|
tax payments due on receipt of excess cash flow from securitization trusts. |
Year Ended December 31, |
Four-Year Compound Growth Rate |
||||||||||||||||||||||
(In thousands, except EPS, dividends and stock prices) |
2001 |
2000 |
1999 |
1998 |
1997 |
||||||||||||||||||
Income Statement Data: |
|||||||||||||||||||||||
Net interest income |
$ |
530,710 |
|
$ |
371,772 |
|
$ |
180,328 |
|
$ |
82,698 |
|
$ |
57,243 |
|
74.5 |
% | ||||||
Provision for loan losses |
|
549,145 |
|
|
388,234 |
|
|
174,800 |
|
|
77,770 |
|
|
43,989 |
|
88.0 |
| ||||||
Other operating income |
|
1,154,457 |
|
|
933,787 |
|
|
623,772 |
|
|
315,480 |
|
|
187,796 |
|
57.5 |
| ||||||
Other operating expense |
|
714,154 |
|
|
594,414 |
|
|
437,984 |
|
|
227,160 |
|
|
139,167 |
|
50.5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income before income taxes, extraordinary loss and cumulative effect of accounting changes |
|
421,868 |
|
|
322,911 |
|
|
191,316 |
|
|
93,248 |
|
|
61,883 |
|
61.6 |
| ||||||
Tax rate |
|
38.3 |
% |
|
38.5 |
% |
|
39.7 |
% |
|
38.5 |
% |
|
38.5 |
% |
||||||||
Net income (1) |
$ |
260,291 |
|
$ |
198,591 |
|
$ |
115,363 |
|
$ |
57,348 |
|
$ |
38,058 |
|
59.4 |
| ||||||
Per Common Share Statistics: |
|||||||||||||||||||||||
EPSdiluted (1) |
$ |
2.62 |
|
$ |
2.15 |
|
$ |
1.41 |
|
$ |
0.94 |
|
$ |
0.63 |
|
40.7 |
| ||||||
Stock price (year-end split adjusted) |
|
25.71 |
|
|
26.31 |
|
|
23.79 |
|
|
16.77 |
|
|
11.42 |
|
22.5 |
| ||||||
Dividends paid (split adjusted) |
|
0.040 |
|
|
0.033 |
|
|
0.017 |
|
|
0.013 |
|
|
0.010 |
|
||||||||
Book value per common share equivalent (split adjusted) (2) |
|
12.00 |
|
|
9.68 |
|
|
7.38 |
|
|
5.85 |
|
|
3.05 |
|
40.8 |
| ||||||
Shares outstanding (year-end) |
|
63,419 |
|
|
62,243 |
|
|
57,919 |
|
|
57,779 |
|
|
57,675 |
|
||||||||
Shares used to compute EPS (diluted) |
|
99,366 |
|
|
92,582 |
|
|
76,324 |
|
|
59,905 |
|
|
60,715 |
|
||||||||
Selected Operating Data: |
|||||||||||||||||||||||
Total accounts |
|
4,929 |
|
|
4,464 |
|
|
3,680 |
|
|
2,972 |
|
|
2,293 |
|
21.1 |
| ||||||
Year-end loans |
$ |
4,010,311 |
|
$ |
3,202,884 |
|
$ |
1,763,009 |
|
$ |
756,899 |
|
$ |
480,626 |
|
70.0 |
| ||||||
Year-end assets |
|
4,228,686 |
|
|
3,736,025 |
|
|
2,045,082 |
|
|
945,719 |
|
|
538,662 |
|
67.4 |
| ||||||
Average loans |
|
3,605,126 |
|
|
2,484,292 |
|
|
1,167,072 |
|
|
596,380 |
|
|
356,817 |
|
78.3 |
| ||||||
Average interest-earning assets |
|
3,955,328 |
|
|
2,707,769 |
|
|
1,303,528 |
|
|
636,133 |
|
|
403,375 |
|
77.0 |
| ||||||
Average assets |
|
3,903,846 |
|
|
2,826,653 |
|
|
1,449,297 |
|
|
774,167 |
|
|
417,903 |
|
74.8 |
| ||||||
Average total equity |
|
1,011,573 |
|
|
759,633 |
|
|
542,050 |
|
|
219,835 |
|
|
158,180 |
|
59.0 |
| ||||||
Year-end deposits |
|
2,058,008 |
|
|
2,106,199 |
|
|
775,381 |
|
|
|
|
|
|
|
||||||||
Year-end debt |
|
647,904 |
|
|
356,066 |
|
|
345,012 |
|
|
310,896 |
|
|
244,000 |
|
27.7 |
| ||||||
Year-end preferred stock |
|
393,970 |
|
|
360,421 |
|
|
329,729 |
|
|
201,100 |
|
|
|
|
||||||||
Return on average assets (1) |
|
6.7 |
% |
|
7.0 |
% |
|
8.0 |
% |
|
7.4 |
% |
|
9.1 |
% |
||||||||
Return on average total equity (1) |
|
25.7 |
% |
|
26.1 |
% |
|
21.3 |
% |
|
26.1 |
% |
|
24.1 |
% |
||||||||
Selected Enhancement Services Data: |
|||||||||||||||||||||||
Revenue: |
|||||||||||||||||||||||
Credit protection |
$ |
202,300 |
|
$ |
149,421 |
|
$ |
109,502 |
|
$ |
73,773 |
|
$ |
47,550 |
|
43.6 |
| ||||||
Membership products |
|
94,695 |
|
|
75,981 |
|
|
31,858 |
|
|
13,301 |
|
|
4,905 |
|
109.6 |
| ||||||
Warranty/other |
|
43,137 |
|
|
40,798 |
|
|
33,731 |
|
|
22,049 |
|
|
12,077 |
|
37.5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total revenue |
|
340,132 |
|
|
266,200 |
|
|
175,091 |
|
|
109,123 |
|
|
64,532 |
|
51.5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Year-end deferred revenue |
|
185,132 |
|
|
199,796 |
|
|
127,541 |
|
|
72,866 |
|
|
35,461 |
|
51.2 |
| ||||||
Year-end deferred acquisition costs |
|
79,400 |
|
|
74,084 |
|
|
45,837 |
|
|
23,726 |
|
|
15,778 |
|
49.8 |
% | ||||||
Total enrollments |
|
3,475 |
|
|
4,809 |
|
|
3,294 |
|
|
2,441 |
|
|
2,143 |
|
12.8 |
| ||||||
Third-party enrollments |
|
1,398 |
|
|
1,675 |
|
|
1,336 |
|
|
1,316 |
|
|
1,124 |
|
5.6 |
| ||||||
Active members |
|
5,775 |
|
|
6,067 |
|
|
4,902 |
|
|
3,619 |
|
|
2,997 |
|
17.8 |
|
(1) |
Excluding the one-time, non-cash accounting impacts from the adoption of SFAS 133 in January 2001 for our interest rate derivative instruments, the adoption of Staff Accounting
Bulletin No. 101 for our debt waiver products in March 2000, and the extinguishment of the Series B Preferred Stock and 12% Senior Notes and the cancellation of warrants in June 1999. (Refer to Note 8 of the Consolidated Financial Statements for
additional information.) |
(2) |
Book value is calculated assuming conversion of preferred stock. |
Managed Basis (1) |
Year Ended December 31, |
Four-Year Compound Growth Rate |
|||||||||||||||||||||
(In thousands, except EPS) |
2001 |
2000 |
1999 |
1998 |
1997 |
||||||||||||||||||
Income Statement Data: |
|||||||||||||||||||||||
Net interest income |
$ |
1,492,935 |
|
$ |
1,074,875 |
|
$ |
828,246 |
|
$ |
505,812 |
|
$ |
306,361 |
|
48.6 |
% | ||||||
Provision for loan losses |
|
1,309,728 |
|
|
917,905 |
|
|
742,537 |
|
|
534,124 |
|
|
319,299 |
|
42.3 |
| ||||||
Other operating income |
|
952,815 |
|
|
760,355 |
|
|
543,591 |
|
|
348,720 |
|
|
213,988 |
|
45.3 |
| ||||||
Other operating expense |
|
714,154 |
|
|
594,414 |
|
|
437,984 |
|
|
227,160 |
|
|
139,167 |
|
50.5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income before income taxes, extra-ordinary loss and cumulative effect of accounting changes |
|
421,868 |
|
|
322,911 |
|
|
191,316 |
|
|
93,248 |
|
|
61,883 |
|
61.6 |
| ||||||
Tax rate |
|
38.3 |
% |
|
38.5 |
% |
|
39.7 |
% |
|
38.5 |
% |
|
38.5 |
% |
||||||||
Net income (2) |
$ |
260,291 |
|
$ |
198,591 |
|
$ |
115,363 |
|
$ |
57,348 |
|
$ |
38,058 |
|
59.4 |
| ||||||
Per Common Share Statistics: |
|||||||||||||||||||||||
EPSdiluted (2) |
$ |
2.62 |
|
$ |
2.15 |
|
$ |
1.41 |
|
$ |
0.94 |
|
$ |
0.63 |
|
40.7 |
| ||||||
Selected Operating Data: |
|||||||||||||||||||||||
Year-end loans |
$ |
11,906,153 |
|
$ |
9,273,108 |
|
$ |
7,281,322 |
|
$ |
5,315,042 |
|
$ |
3,546,936 |
|
35.4 |
| ||||||
Year-end assets |
|
12,124,528 |
|
|
9,806,249 |
|
|
7,563,394 |
|
|
5,503,862 |
|
|
3,604,972 |
|
35.4 |
| ||||||
Average loans |
|
10,349,217 |
|
|
8,021,437 |
|
|
6,003,791 |
|
|
4,000,467 |
|
|
2,294,893 |
|
45.7 |
| ||||||
Average interest-earning assets |
|
10,699,419 |
|
|
8,244,914 |
|
|
6,140,247 |
|
|
4,040,220 |
|
|
2,341,451 |
|
46.2 |
| ||||||
Average assets |
|
10,656,156 |
|
|
8,332,500 |
|
|
6,269,760 |
|
|
4,159,171 |
|
|
2,355,978 |
|
45.8 |
| ||||||
Return on average assets (2) |
|
2.4 |
% |
|
2.4 |
% |
|
1.8 |
% |
|
1.4 |
% |
|
1.6 |
% |
||||||||
Equity to managed assets |
|
9.4 |
% |
|
9.0 |
% |
|
8.2 |
% |
|
7.9 |
% |
|
4.9 |
% |
||||||||
Net interest margin (3) |
|
14.0 |
% |
|
13.0 |
% |
|
13.5 |
% |
|
12.5 |
% |
|
13.1 |
% |
||||||||
Loan loss reserves |
$ |
947,658 |
|
$ |
763,975 |
|
$ |
619,028 |
|
$ |
393,283 |
|
$ |
244,084 |
|
40.4 |
| ||||||
Reserves as a percent of 30-day plus receivables (4) |
|
84 |
% |
|
100 |
% |
|
111 |
% |
|
109 |
% |
|
105 |
% |
||||||||
Delinquency ratio (4)(5) |
|
9.4 |
% |
|
8.3 |
% |
|
7.6 |
% |
|
6.8 |
% |
|
6.6 |
% |
||||||||
Loan loss reserve ratio |
|
8.0 |
% |
|
8.2 |
% |
|
8.5 |
% |
|
7.4 |
% |
|
6.9 |
% |
||||||||
Net charge-off ratio (6) |
|
11.0 |
% |
|
9.7 |
% |
|
9.0 |
% |
|
10.1 |
% |
|
8.3 |
% |
(1) |
MCI analyzes its financial performance on a managed loan portfolio basis whereby the income statement and balance sheet are adjusted to reverse the effects of sale accounting
under SFAS 140. |
(2) |
Excluding the one-time, non-cash accounting impacts from the adoption of SFAS 133 in January 2001 for our interest rate derivative instruments, the adoption of Staff Accounting
Bulletin No. 101 for our debt waiver products in March 2000, and the extinguishment of the Series B Preferred Stock and 12% Senior Notes and the cancellation of warrants in June 1999. (Refer to Note 8 of the Consolidated Financial Statements for
additional information.) |
(3) |
Includes MCIs actual cost of funds plus all costs associated with asset securitizations, including the interest expense paid to certificate holders and amortization of
the discount and fees. |
(4) |
Figures as of December 31, 2001 reflect the adoption of FFIEC guidelines on re-aging accounts effective January 1, 2001. Excluding the re-age impact the delinquency ratio as of
December 31, 2001 was 9.1%. |
(5) |
Delinquency ratio represents credit card loans that were at least 30 days contractually past due at year-end as a percentage of year-end managed loans.
|
(6) |
Net charge-off ratio reflects actual principal amounts charged off, less recoveries, as a percentage of average managed credit card loans. The net charge-off ratio at December
31, 2001 reflects an additional write-off of $34 million resulting from a change in charge-off policy to 120 days from 180 days for accounts that enter into a credit counseling or similar program and later become delinquent.
|
At December 31, |
||||||
2001 |
2000 |
|||||
Annual discount rate |
15 |
% |
15 |
% | ||
Monthly payment rate |
7 |
% |
7 |
% | ||
Weighted-average spread (1) |
20 |
% |
16 |
% | ||
Annual principal and finance charge default rate |
18 |
% |
16 |
% |
(1) |
Includes finance charges, late fees and overlimit fees, less weighted-average cost of funds and 2% servicing fee. |
Impact on Fair Value (in millions) of a 10% Increase or Decrease | |||
Annual discount rate |
$ |
15 | |
Monthly payment rate |
|
1 | |
Weighted-average spread |
|
164 | |
Annual principal and finance charge default rate |
|
183 |
December 31, | |||||||||
2001 |
2000 |
1999 | |||||||
(Dollars in thousands) |
|||||||||
Year-end balances: |
|||||||||
Credit card loans |
$ |
2,746,656 |
$ |
1,179,203 |
$ |
145,783 | |||
Retained interests in loans securitized |
|
1,263,655 |
|
2,023,681 |
|
1,617,226 | |||
Investors interests in securitized loans accounted for as sales |
|
7,895,842 |
|
6,070,224 |
|
5,518,313 | |||
|
|
|
|
|
| ||||
Total managed loan portfolio |
$ |
11,906,153 |
$ |
9,273,108 |
$ |
7,281,322 | |||
|
|
|
|
|
| ||||
Year Ended December 31, | |||||||||
2001 |
2000 |
1999 | |||||||
(Dollars in thousands) |
|||||||||
Average balances: |
|||||||||
Credit card loans |
$ |
1,709,989 |
$ |
614,991 |
$ |
20,505 | |||
Retained interests in loans securitized |
|
1,895,137 |
|
1,869,301 |
|
1,146,567 | |||
Investors interests in securitized loans accounted for as sales |
|
6,744,091 |
|
5,537,145 |
|
4,836,719 | |||
|
|
|
|
|
| ||||
Total managed loan portfolio |
$ |
10,349,217 |
$ |
8,021,437 |
$ |
6,003,791 | |||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
(Dollars in thousands) |
2001 |
2000 |
1999 |
|||||||||
Statements of Income (owned basis): |
||||||||||||
Net interest income |
$ |
530,710 |
|
$ |
371,772 |
|
$ |
180,328 |
| |||
Provision for loan losses |
|
549,145 |
|
|
388,234 |
|
|
174,800 |
| |||
Other operating income |
|
1,154,457 |
|
|
933,787 |
|
|
623,772 |
| |||
Other operating expense |
|
714,154 |
|
|
594,414 |
|
|
437,984 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income before income taxes, extraordinary loss and cumulative effect of accounting changes |
$ |
421,868 |
|
$ |
322,911 |
|
$ |
191,316 |
| |||
|
|
|
|
|
|
|
|
| ||||
Adjustments for Securitizations: |
||||||||||||
Net interest income |
$ |
962,225 |
|
$ |
703,103 |
|
$ |
647,918 |
| |||
Provision for loan losses |
|
760,583 |
|
|
529,671 |
|
|
567,737 |
| |||
Other operating income |
|
(201,642 |
) |
|
(173,432 |
) |
|
(80,181 |
) | |||
Other operating expense |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Income before income taxes, extraordinary loss and cumulative effect of accounting changes |
$ |
|
|
$ |
|
|
$ |
|
| |||
|
|
|
|
|
|
|
|
| ||||
Statements of Income (managed basis): |
||||||||||||
Net interest income |
$ |
1,492,935 |
|
$ |
1,074,875 |
|
$ |
828,246 |
| |||
Provision for loan losses |
|
1,309,728 |
|
|
917,905 |
|
|
742,537 |
| |||
Other operating income |
|
952,815 |
|
|
760,355 |
|
|
543,591 |
| |||
Other operating expense |
|
714,154 |
|
|
594,414 |
|
|
437,984 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income before income taxes, extraordinary loss and cumulative effect of accounting changes |
$ |
421,868 |
|
$ |
322,911 |
|
$ |
191,316 |
| |||
|
|
|
|
|
|
|
|
| ||||
Other Data: |
||||||||||||
Owned Basis: |
||||||||||||
Average interest-earning assets |
$ |
3,955,328 |
|
$ |
2,707,769 |
|
$ |
1,303,528 |
| |||
Return on average assets (1) |
|
6.7 |
% |
|
7.0 |
% |
|
8.0 |
% | |||
Return on average total equity (1) |
|
25.7 |
% |
|
26.1 |
% |
|
21.3 |
% | |||
Return on average common equity (1) |
|
44.4 |
% |
|
59.5 |
% |
|
60.4 |
% | |||
Net interest margin (2) |
|
13.4 |
% |
|
13.7 |
% |
|
13.8 |
% | |||
Managed Basis: |
||||||||||||
Average interest-earning assets |
$ |
10,699,419 |
|
$ |
8,244,914 |
|
$ |
6,140,247 |
| |||
Return on average assets (1) |
|
2.4 |
% |
|
2.4 |
% |
|
1.8 |
% | |||
Return on average total equity (1) |
|
25.7 |
% |
|
26.1 |
% |
|
21.3 |
% | |||
Return on average common equity (1) |
|
44.4 |
% |
|
59.5 |
% |
|
60.4 |
% | |||
Net interest margin (2) |
|
14.0 |
% |
|
13.0 |
% |
|
13.5 |
% |
(1) |
Excluding the one-time, non-cash accounting impacts from the adoption of SFAS 133 in January 2001 for our interest rate derivative instruments, the adoption of Staff Accounting
Bulletin No. 101 for our debt waiver products in March 2000 and the extinguishment of the Series B Preferred Stock and 12% Senior Notes and the cancellation of warrants in June 1999. (Refer to Note 8 of the Consolidated Financial Statements for
additional information.) |
(2) |
Net interest margin is equal to net interest income divided by average interest-earning assets. |
Year Ended December 31, |
||||||||||||||||||||||||||||||
2001 |
2000 |
1999 |
||||||||||||||||||||||||||||
(Dollars in thousands) |
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
|||||||||||||||||||||
Owned Basis |
||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||
Federal funds sold |
$ |
63,981 |
|
$ |
3,115 |
4.9 |
% |
$ |
144,780 |
|
$ |
9,139 |
6.3 |
% |
$ |
90,748 |
|
$ |
4,477 |
4.9 |
% | |||||||||
Short-term investments |
|
286,221 |
|
|
12,372 |
4.3 |
% |
|
78,697 |
|
|
4,710 |
6.0 |
% |
|
45,708 |
|
|
2,298 |
5.0 |
% | |||||||||
Credit card loans and retained interests in loans securitized |
|
3,605,126 |
|
|
681,503 |
18.9 |
% |
|
2,484,292 |
|
|
490,929 |
19.8 |
% |
|
1,167,072 |
|
|
229,394 |
19.7 |
% | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total interest-earning assets |
$ |
3,955,328 |
|
$ |
696,990 |
17.6 |
% |
$ |
2,707,769 |
|
$ |
504,778 |
18.6 |
% |
$ |
1,303,528 |
|
$ |
236,169 |
18.1 |
% | |||||||||
Other assets |
|
796,511 |
|
|
|
|
|
|
814,053 |
|
|
|
|
|
|
651,227 |
|
|
|
|
| |||||||||
Allowance for loan losses |
|
(847,993 |
) |
|
|
|
|
|
(695,169 |
) |
|
|
|
|
|
(505,458 |
) |
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total assets |
$ |
3,903,846 |
|
|
|
|
|
$ |
2,826,653 |
|
|
|
|
|
$ |
1,449,297 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||
Deposits |
$ |
2,110,967 |
|
$ |
127,918 |
6.1 |
% |
$ |
1,317,718 |
|
$ |
89,560 |
6.8 |
% |
$ |
328,035 |
|
$ |
19,329 |
5.9 |
% | |||||||||
Debt |
|
379,159 |
|
|
38,362 |
10.1 |
% |
|
354,204 |
|
|
43,446 |
12.3 |
% |
|
323,260 |
|
|
36,512 |
11.3 |
% | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total interest-bearing liabilities |
$ |
2,490,126 |
|
$ |
166,280 |
6.7 |
% |
$ |
1,671,922 |
|
$ |
133,006 |
7.9 |
% |
$ |
651,295 |
|
$ |
55,841 |
8.6 |
% | |||||||||
Other liabilities |
|
402,147 |
|
|
|
|
|
|
395,098 |
|
|
|
|
|
|
255,952 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total liabilities |
|
2,892,273 |
|
|
|
|
|
|
2,067,020 |
|
|
|
|
|
|
907,247 |
|
|
|
|
| |||||||||
Stockholders equity |
|
1,011,573 |
|
|
|
|
|
|
759,633 |
|
|
|
|
|
|
542,050 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total liabilities and equity |
$ |
3,903,846 |
|
|
|
|
|
$ |
2,826,653 |
|
|
|
|
|
$ |
1,449,297 |
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net interest income and interest margin (1) |
|
|
|
$ |
530,710 |
13.4 |
% |
|
|
|
$ |
371,772 |
13.7 |
% |
|
|
|
$ |
180,328 |
13.8 |
% | |||||||||
Net interest rate spread (2) |
|
|
|
|
|
10.9 |
% |
|
|
|
|
|
10.7 |
% |
|
|
|
|
|
9.5 |
% | |||||||||
Managed Basis |
||||||||||||||||||||||||||||||
Credit card loans |
$ |
10,349,217 |
|
$ |
1,957,913 |
18.9 |
% |
$ |
8,021,437 |
|
$ |
1,582,503 |
19.7 |
% |
$ |
6,003,791 |
|
$ |
1,156,888 |
19.3 |
% | |||||||||
Total interest-earning assets |
|
10,699,419 |
|
|
1,973,400 |
18.4 |
% |
|
8,244,914 |
|
|
1,596,352 |
19.3 |
% |
|
6,140,247 |
|
|
1,163,663 |
19.0 |
% | |||||||||
Total interest-bearing liabilities |
|
9,234,217 |
|
|
480,465 |
5.2 |
% |
|
7,209,068 |
|
|
521,477 |
7.2 |
% |
|
5,488,015 |
|
|
335,417 |
6.1 |
% | |||||||||
Net interest income and interest margin (1) |
|
|
|
|
1,492,935 |
14.0 |
% |
|
|
|
|
1,074,875 |
13.0 |
% |
|
|
|
|
828,246 |
13.5 |
% | |||||||||
Net interest rate spread (2) |
|
|
|
|
|
13.2 |
% |
|
|
|
|
|
12.1 |
% |
|
|
|
|
|
12.9 |
% |
(1) |
We compute net interest margin by dividing net interest income by average total interest-earning assets. |
(2) |
The net interest rate spread is the yield on average interest-earning assets minus the funding rate on average interest-bearing liabilities. |
Year Ended December 31, 2001 vs. 2000 |
Year Ended December 31, 2000 vs. 1999 |
|||||||||||||||||||||
Change due to* |
Change due to* |
|||||||||||||||||||||
(Dollars in thousands) |
Increase (Decrease) |
Volume |
Rate |
Increase |
Volume |
Rate |
||||||||||||||||
Interest Income: |
||||||||||||||||||||||
Federal funds sold |
$ |
(6,024 |
) |
$ |
(4,273 |
) |
$ |
(1,751 |
) |
$ |
4,662 |
$ |
3,173 |
$ |
1,489 |
| ||||||
Short-term investments |
|
7,662 |
|
|
8,564 |
|
|
(902 |
) |
|
2,412 |
|
1,909 |
|
503 |
| ||||||
Credit card loans and retained interests in loans securitized |
|
190,574 |
|
|
210,856 |
|
|
(20,282 |
) |
|
261,535 |
|
260,294 |
|
1,241 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total interest income |
|
192,212 |
|
|
188,038 |
|
|
4,174 |
|
|
268,609 |
|
262,776 |
|
5,833 |
| ||||||
Deposit interest expense |
|
38,358 |
|
|
46,785 |
|
|
(8,427 |
) |
|
70,231 |
|
66,832 |
|
3,399 |
| ||||||
Other interest expense |
|
(5,084 |
) |
|
3,423 |
|
|
(8,507 |
) |
|
6,934 |
|
3,653 |
|
3,281 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total interest expense |
|
33,274 |
|
|
49,434 |
|
|
(16,160 |
) |
|
77,165 |
|
80,927 |
|
(3,762 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net interest income |
$ |
158,938 |
|
$ |
138,604 |
|
$ |
20,334 |
|
$ |
191,444 |
$ |
181,849 |
$ |
9,595 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The change in interest due to both volume and rates has been allocated in proportion to the relationship of the absolute dollar amounts of the change in each. We calculate
changes in income and expense independently for each caption in the analysis. The totals for the volume and rate columns are not the sum of the individual lines. |
(Dollars in thousands) |
December 31, 2001 |
% of Total |
December 31, 2000 |
% of Total |
December 31, 1999 |
% of Total |
||||||||||||
Managed loan portfolio |
$ |
11,906,153 |
100 |
% |
$ |
9,273,108 |
100 |
% |
$ |
7,281,322 |
100 |
% | ||||||
Loans contractually delinquent: |
||||||||||||||||||
30 to 59 days |
|
375,887 |
3.1 |
% |
|
228,238 |
2.5 |
% |
|
168,882 |
2.3 |
% | ||||||
60 to 89 days |
|
274,278 |
2.3 |
% |
|
173,531 |
1.9 |
% |
|
117,740 |
1.6 |
% | ||||||
90 or more days |
|
473,003 |
4.0 |
% |
|
365,963 |
3.9 |
% |
|
270,092 |
3.7 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ |
1,123,168 |
9.4 |
% |
$ |
767,732 |
8.3 |
% |
$ |
556,714 |
7.6 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
(Dollars in thousands) |
2001 |
2000 |
1999 |
|||||||||
Owned Basis: |
||||||||||||
Average loans and retained interests in loans securitized outstanding |
$ |
3,605,126 |
|
$ |
2,484,292 |
|
$ |
1,167,072 |
| |||
Net charge-offs |
|
384,750 |
|
|
250,296 |
|
|
96,102 |
| |||
Net charge-offs as a percentage of average loans outstanding |
|
10.7 |
% |
|
10.1 |
% |
|
8.2 |
% | |||
|
|
|
|
|
|
|
|
| ||||
Managed Basis: |
||||||||||||
Average loans outstanding |
$ |
10,349,217 |
|
$ |
8,021,437 |
|
$ |
6,003,791 |
| |||
Net charge-offs |
|
1,140,151 |
|
|
778,921 |
|
|
543,085 |
| |||
Net charge-offs as a percentage of average loans outstanding |
|
11.0 |
% |
|
9.7 |
% |
|
9.0 |
% | |||
|
|
|
|
|
|
|
|
|
|
national and economic trends and business conditions, including the condition of various market segments; |
|
changes in lending policies and procedures, including those for underwriting, collection, charge-off and recovery, and the experience, ability, and depth of lending management
and staff; |
|
trends in volume and the product pricing of accounts, including any concentrations of credit; and |
|
the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the current portfolio.
|
(in thousands) |
2001 |
2000 |
||||||
Finance charges |
$ |
1,276,409 |
|
$ |
1,091,577 |
| ||
Interest expense |
|
(335,292 |
) |
|
(397,785 |
) | ||
Provision for loan losses |
|
(760,583 |
) |
|
(529,671 |
) | ||
Credit card fees |
|
316,458 |
|
|
281,833 |
| ||
Other, net (1) |
|
20,407 |
|
|
(1,693 |
) | ||
|
|
|
|
|
| |||
Total net securitization revenue |
$ |
517,399 |
|
$ |
444,261 |
| ||
|
|
|
|
|
|
(1) |
Includes $10.1 million of income from the change in fair value of interest rate caps in 2001, and $9.4 million of expense for interest rate cap amortization in 2000.
|
(in thousands) |
December 31, 2001 |
December 31, 2000 | ||||||||||
On-balance sheet funding |
Outstanding |
Unused Capacity |
Outstanding |
Unused Capacity | ||||||||
Bank conduit 2002 |
$ |
292,000 |
$ |
108,000 |
$ |
|
$ |
| ||||
Revolving credit line 2003 |
|
|
|
170,000 |
|
|
|
170,000 | ||||
Term loan 2003 |
|
100,000 |
|
N/A |
|
100,000 |
|
N/A | ||||
Senior notes 10% 2004 |
|
100,000 |
|
N/A |
|
100,000 |
|
N/A | ||||
Senior notes 10.125% 2006 |
|
145,924 |
|
N/A |
|
145,024 |
|
N/A | ||||
Other |
|
9,980 |
|
N/A |
|
11,042 |
|
N/A | ||||
Deposits |
|
2,058,008 |
|
N/A |
|
2,106,199 |
|
N/A | ||||
Equity |
|
1,141,955 |
|
N/A |
|
883,553 |
|
N/A | ||||
|
|
|
|
|
|
|
| |||||
Subtotal |
$ |
3,847,867 |
$ |
278,000 |
$ |
3,345,818 |
$ |
170,000 | ||||
Off-balance sheet funding |
||||||||||||
Metris Master Trust |
$ |
7,880,342 |
$ |
328,908 |
$ |
5,857,224 |
$ |
344,991 | ||||
Metris facility |
|
15,500 |
|
59,500 |
|
|
|
75,000 | ||||
Various conduits |
|
|
|
|
|
213,000 |
|
687,000 | ||||
|
|
|
|
|
|
|
| |||||
Subtotal |
$ |
7,895,842 |
$ |
388,408 |
$ |
6,070,224 |
$ |
1,106,991 | ||||
|
|
|
|
|
|
|
| |||||
Total |
$ |
11,743,709 |
$ |
666,408 |
$ |
6,070,224 |
$ |
1,276,991 | ||||
|
|
|
|
|
|
|
|
Less than one year |
One to three years |
Four to five years |
Over five years |
Total | |||||||||||
Long-term debt |
$ |
292,497 |
$ |
200,910 |
$ |
154,479 |
$ |
18 |
$ |
647,904 | |||||
Operating leases |
|
16,650 |
|
23,818 |
|
17,333 |
|
34,301 |
|
92,102 | |||||
Certificates of deposit |
|
1,169,937 |
|
614,717 |
|
273,354 |
|
|
|
2,058,008 | |||||
Metris Master Trust |
|
2,370,342 |
|
2,860,000 |
|
2,650,000 |
|
|
|
7,880,342 | |||||
Metris facility |
|
15,500 |
|
|
|
|
|
|
|
15,500 | |||||
Open to buy on credit card accounts (1) |
|
|
|
|
|
|
|
|
|
15,677,958 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
3,864,926 |
$ |
3,699,445 |
$ |
3,095,166 |
$ |
34,319 |
$ |
26,371,814 | |||||
|
|
|
|
|
|
|
|
|
|
(1) |
See tables on page 8 for further information. |
December 31, 2001 |
December 31, 2000 |
|||||
Bank conduit 2002 |
2.4 |
% |
|
| ||
Term loan 2003 |
5.4 |
% |
9.4 |
% | ||
Senior notes 2004 |
10.0 |
% |
10.0 |
% | ||
Senior notes 2006 |
11.5 |
% |
11.6 |
% | ||
Other |
8.9 |
% |
8.4 |
% | ||
Deposits |
5.1 |
% |
6.8 |
% | ||
Equity |
|
|
|
| ||
Metris Master Trust |
3.0 |
% |
7.0 |
% | ||
Metris facility |
2.3 |
% |
|
| ||
Various conduits |
|
|
7.6 |
% |
(in thousands) |
|||
2002 |
$ |
1,964,750 | |
2003 |
|
1,021,092 | |
2004 |
|
2,260,000 | |
2005 |
|
1,400,000 | |
2006 |
|
1,250,000 | |
|
| ||
Total securitized loans at December 31, 2001 |
$ |
7,895,842 | |
|
|
(In thousands) |
2001 |
2000 |
1999 |
|||||||||||||||
Gross yield |
$ |
2,035,113 |
27.58 |
% |
$ |
1,528,056 |
27.22 |
% |
$ |
1,177,906 |
27.27 |
% | ||||||
Annual principal defaults |
|
972,348 |
13.18 |
% |
|
632,763 |
11.27 |
% |
|
483,921 |
11.20 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net portfolio yield |
|
1,062,765 |
14.40 |
% |
|
895,293 |
15.95 |
% |
|
693,985 |
16.07 |
% | ||||||
Annual interest expense, including servicing fee |
|
451,061 |
6.62 |
% |
|
470,634 |
8.90 |
% |
|
339,004 |
8.06 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net excess spread |
$ |
611,704 |
7.78 |
% |
$ |
424,659 |
7.05 |
% |
$ |
354,981 |
8.01 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net Excess Spread |
Cash to be Deposited | |
greater than 5.5% |
$ | |
5.1% 5.5% |
56,409 | |
4.6% 5.0% |
79,669 | |
4.1% 4.5% |
181,239 | |
3.6% 4.0% |
227,759 | |
3.1% 3.5% |
274,278 | |
less than 3.0% |
350,468 |
Moodys |
Standard & Poors |
Fitch | ||||
Metris Companies Inc. |
||||||
Senior unsecured debt |
Ba3 |
B+ |
BB | |||
Credit facility |
Ba3 |
BB- |
BB+ | |||
Direct Merchants Bank |
Ba1 |
BB- |
BB | |||
Short-term deposits |
B | |||||
Long-term deposits |
BB+ |
Actual |
For Capital Adequacy Purposes |
To Be Well Capitalized |
||||||||||||||||
As of December 31, 2001 |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||
Total Capital (to risk-weighted assets |
$ |
345,717 |
13.4 |
% |
$ |
206,027 |
8.0 |
% |
$ |
257,534 |
10.0 |
% | ||||||
Tier 1 Capital (to risk-weighted assets) |
|
308,185 |
12.0 |
% |
|
103,013 |
4.0 |
% |
|
154,520 |
6.0 |
% | ||||||
Tier 1 Capital (to average assets) |
|
308,185 |
11.6 |
% |
|
106,459 |
4.0 |
% |
|
133,073 |
5.0 |
% | ||||||
Actual |
For Capital Adequacy Purposes |
To Be Well Capitalized |
||||||||||||||||
As of December 31, 2000 |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||
Total Capital (to risk-weighted assets) |
$ |
227,453 |
10.8 |
% |
$ |
167,255 |
8.0 |
% |
$ |
211,029 |
10.0 |
% | ||||||
Tier 1 Capital (to risk-weighted assets) |
|
199,882 |
9.5 |
% |
|
83,135 |
4.0 |
% |
|
125,271 |
6.0 |
% | ||||||
Tier 1 Capital (to average assets) |
|
199,882 |
9.3 |
% |
|
84,833 |
4.0 |
% |
|
106,121 |
5.0 |
% |
December 31, | |||||||
2001 |
2000 | ||||||
Assets: |
|||||||
Cash and due from banks |
$ |
109,812 |
|
$ |
84,938 | ||
Federal funds sold |
|
243,772 |
|
|
367,937 | ||
Shortterm investments |
|
134,502 |
|
|
68,565 | ||
|
|
|
|
| |||
Cash and cash equivalents |
|
488,086 |
|
|
521,440 | ||
|
|
|
|
| |||
Retained interests in loans securitized |
|
1,263,655 |
|
|
2,023,681 | ||
Less: Allowance for loan losses |
|
537,499 |
|
|
640,852 | ||
|
|
|
|
| |||
Net retained interests in loans securitized |
|
726,156 |
|
|
1,382,829 | ||
|
|
|
|
| |||
Credit card loans |
|
2,746,656 |
|
|
1,179,203 | ||
Less: Allowance for loan losses |
|
410,159 |
|
|
123,123 | ||
|
|
|
|
| |||
Net credit card loans |
|
2,336,497 |
|
|
1,056,080 | ||
|
|
|
|
| |||
Property and equipment, net |
|
114,913 |
|
|
128,395 | ||
Deferred income taxes |
|
32,167 |
|
|
146,345 | ||
Purchased portfolio premium, net |
|
94,793 |
|
|
95,537 | ||
Other receivables due from credit card securitizations, net |
|
179,868 |
|
|
186,694 | ||
Other assets |
|
256,206 |
|
|
218,705 | ||
|
|
|
|
| |||
Total assets |
$ |
4,228,686 |
|
$ |
3,736,025 | ||
|
|
|
|
| |||
Liabilities: |
|||||||
Deposits |
$ |
2,058,008 |
|
$ |
2,106,199 | ||
Debt |
|
647,904 |
|
|
356,066 | ||
Accounts payable |
|
83,475 |
|
|
83,473 | ||
Deferred income |
|
215,031 |
|
|
235,507 | ||
Accrued expenses and other liabilities |
|
82,313 |
|
|
71,227 | ||
|
|
|
|
| |||
Total liabilities |
|
3,086,731 |
|
|
2,852,472 | ||
|
|
|
|
| |||
Stockholders Equity: |
|||||||
Convertible preferred stock Series C, par value $.01 per share; 10,000,000 shares authorized, 1,057,638 and 967,573 shares
issued and outstanding |
|
393,970 |
|
|
360,421 | ||
Common stock, par value $.01 per share; 300,000,000 shares authorized, 64,224,878 and 62,242,787 shares issued |
|
642 |
|
|
622 | ||
Paidin capital |
|
232,413 |
|
|
198,077 | ||
Unearned compensation |
|
(4,980 |
) |
|
| ||
Treasury stock 806,300 shares |
|
(13,014 |
) |
|
| ||
Retained earnings |
|
532,924 |
|
|
324,433 | ||
|
|
|
|
| |||
Total stockholders equity |
|
1,141,955 |
|
|
883,553 | ||
|
|
|
|
| |||
Total liabilities and stockholders equity |
$ |
4,228,686 |
|
$ |
3,736,025 | ||
|
|
|
|
|
Year Ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
Interest Income: |
||||||||||||
Credit card loans and retained interests in loans securitized |
$ |
681,503 |
|
$ |
490,929 |
|
$ |
229,394 |
| |||
Federal funds sold |
|
3,115 |
|
|
9,139 |
|
|
4,477 |
| |||
Other |
|
12,372 |
|
|
4,710 |
|
|
2,298 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total interest income |
|
696,990 |
|
|
504,778 |
|
|
236,169 |
| |||
|
|
|
|
|
|
|
|
| ||||
Deposit interest expense |
|
127,918 |
|
|
89,560 |
|
|
19,329 |
| |||
Other interest expense |
|
38,362 |
|
|
43,446 |
|
|
36,512 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total interest expense |
|
166,280 |
|
|
133,006 |
|
|
55,841 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net Interest Income |
|
530,710 |
|
|
371,772 |
|
|
180,328 |
| |||
Provision for loan losses |
|
549,145 |
|
|
388,234 |
|
|
174,800 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net Interest (Expense) Income After Provision for Loan Losses |
|
(18,435 |
) |
|
(16,462 |
) |
|
5,528 |
| |||
|
|
|
|
|
|
|
|
| ||||
Other Operating Income: |
||||||||||||
Net securitization and credit card servicing income |
|
517,399 |
|
|
444,254 |
|
|
318,873 |
| |||
Credit card fees, interchange and other credit card income |
|
296,926 |
|
|
223,333 |
|
|
129,808 |
| |||
Enhancement services revenues |
|
340,132 |
|
|
266,200 |
|
|
175,091 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
1,154,457 |
|
|
933,787 |
|
|
623,772 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Other Operating Expense: |
||||||||||||
Credit card account and other product solicitation and marketing expenses |
|
174,883 |
|
|
144,481 |
|
|
107,726 |
| |||
Employee compensation |
|
225,463 |
|
|
178,592 |
|
|
122,417 |
| |||
Data processing services and communications |
|
90,222 |
|
|
86,166 |
|
|
65,970 |
| |||
Enhancement services claims expense |
|
35,628 |
|
|
26,431 |
|
|
21,091 |
| |||
Credit card fraud losses |
|
9,068 |
|
|
8,886 |
|
|
7,384 |
| |||
Purchased portfolio premium Amortization |
|
30,277 |
|
|
19,275 |
|
|
31,752 |
| |||
Other |
|
148,613 |
|
|
130,583 |
|
|
81,644 |
| |||
|
|
|
|
|
|
|
|
| ||||
|
714,154 |
|
|
594,414 |
|
|
437,984 |
| ||||
|
|
|
|
|
|
|
|
| ||||
Income Before Income Taxes, Extraordinary Loss and Cumulative Effect of Accounting Changes |
|
421,868 |
|
|
322,911 |
|
|
191,316 |
| |||
Income taxes |
|
161,577 |
|
|
124,320 |
|
|
75,953 |
| |||
|
|
|
|
|
|
|
|
| ||||
Income Before Extraordinary Loss and Cumulative Effect of Accounting Changes |
|
260,291 |
|
|
198,591 |
|
|
115,363 |
| |||
Extraordinary loss from early extinguishment of debt |
|
|
|
|
|
|
|
50,808 |
| |||
Cumulative effect of accounting changes (net of income taxes of $9,000 and $2,180) |
|
14,499 |
|
|
3,438 |
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Net Income |
|
245,792 |
|
|
195,153 |
|
|
64,555 |
| |||
Preferred stock dividends-Series B |
|
|
|
|
|
|
|
7,506 |
| |||
Convertible preferred stock dividends-Series C |
|
34,771 |
|
|
31,624 |
|
|
17,080 |
| |||
Adjustment for the retirement of Series B preferred stock |
|
|
|
|
|
|
|
101,615 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net Income (Loss) Applicable to Common Stockholders |
$ |
211,021 |
|
$ |
163,529 |
|
$ |
(61,646 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Earnings per share: |
||||||||||||
Basicincome (loss) before extraordinary loss and cumulative effect of accounting changes |
$ |
2.67 |
|
$ |
2.23 |
|
$ |
(0.19 |
) | |||
Basicextraordinary loss |
|
|
|
|
|
|
|
(0.88 |
) | |||
Basiccumulative effect of accounting changes |
|
(0.15 |
) |
|
(0.04 |
) |
|
|
| |||
Basicnet income (loss) |
|
2.52 |
|
|
2.19 |
|
|
(1.07 |
) | |||
Dilutedincome (loss) before extraordinary loss and cumulative effect of accounting changes |
|
2.62 |
|
|
2.15 |
|
|
(0.19 |
) | |||
Dilutedextraordinary loss |
|
|
|
|
|
|
|
(0.88 |
) | |||
Dilutedcumulative effect of accounting changes |
|
(0.15 |
) |
|
(0.04 |
) |
|
|
| |||
Dilutednet income (loss) |
|
2.47 |
|
|
2.11 |
|
|
(1.07 |
) | |||
Shares used to compute earnings per share: |
||||||||||||
Basic |
|
97,641 |
|
|
89,234 |
|
|
57,855 |
| |||
Diluted |
|
99,366 |
|
|
92,582 |
|
|
57,855 |
| |||
Dividends declared per common share |
$ |
0.040 |
|
$ |
0.033 |
|
$ |
0.017 |
|
Number of Shares Outstanding |
|||||||||||||||||||||||||||||||||
Preferred |
Common |
Preferred Stock |
Common Stock |
Paid-In Capital |
Unearned Compensation |
Treasury Stock |
Retained Earnings |
Total Stockholders Equity |
|||||||||||||||||||||||||
BALANCE, DECEMBER 31, 1998 |
540 |
|
57,779 |
|
$ |
201,100 |
|
$ |
193 |
$ |
107,615 |
|
$ |
|
|
$ |
|
|
$ |
124,074 |
|
$ |
432,982 |
| |||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,555 |
|
|
64,555 |
| |||||||||
Retirement of preferred stockSeries B |
(560 |
) |
|
|
|
(208,606 |
) |
|
|
|
(101,615 |
) |
|
|
|
|
|
|
|
|
|
|
(310,221 |
) | |||||||||
Issuance of preferred stockSeries C |
840 |
|
|
|
|
312,910 |
|
|
|
|
122,369 |
|
|
|
|
|
|
|
|
|
|
|
435,279 |
| |||||||||
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,390 |
) |
|
(1,390 |
) | |||||||||
June 1999 two-for-one stock split |
|
|
|
|
|
|
|
|
193 |
|
(193 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Preferred dividends in kind Series B |
20 |
|
|
|
|
7,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,506 |
) |
|
|
| |||||||||
Preferred dividends in kind Series C |
45 |
|
|
|
|
16,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,819 |
) |
|
|
| |||||||||
Issuance of common stock under employee benefit plans |
|
|
140 |
|
|
|
|
|
|
|
2,596 |
|
|
|
|
|
|
|
|
|
|
|
2,596 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
BALANCE, DECEMBER 31, 1999 |
885 |
|
57,919 |
|
$ |
329,729 |
|
$ |
386 |
$ |
130,772 |
|
$ |
|
|
$ |
|
|
$ |
162,914 |
|
$ |
623,801 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195,153 |
|
|
195,153 |
| |||||||||
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,942 |
) |
|
(2,942 |
) | |||||||||
June 2000 three-for-two stock split |
|
|
|
|
|
|
|
|
201 |
|
(201 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Preferred dividends in kind Series C |
83 |
|
|
|
|
30,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,692 |
) |
|
|
| |||||||||
Issuance of common stock under employee benefit plans |
|
|
4,324 |
|
|
|
|
|
35 |
|
67,506 |
|
|
|
|
|
|
|
|
|
|
|
67,541 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
BALANCE, DECEMBER 31, 2000 |
968 |
|
62,243 |
|
$ |
360,421 |
|
$ |
622 |
$ |
198,077 |
|
$ |
|
|
$ |
|
|
$ |
324,433 |
|
$ |
883,553 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245,792 |
|
|
245,792 |
| |||||||||
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,752 |
) |
|
(3,752 |
) | |||||||||
Common stock repurchased |
|
|
(806 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(13,014 |
) |
|
|
|
|
(13,014 |
) | |||||||||
Preferred dividends in kind Series C |
90 |
|
|
|
|
33,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,549 |
) |
|
|
| |||||||||
Issuance of common stock under employee benefit plans |
|
|
1,518 |
|
|
|
|
|
15 |
|
27,927 |
|
|
|
|
|
|
|
|
|
|
|
27,942 |
| |||||||||
Deferred compensation obligations |
|
|
464 |
|
|
|
|
|
5 |
|
6,409 |
|
|
(8,108 |
) |
|
|
|
|
|
|
|
(1,694 |
) | |||||||||
Amortization of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,128 |
|
|
|
|
|
|
|
|
3,128 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
BALANCE, DECEMBER 31, 2001 |
1,058 |
|
63,419 |
|
$ |
393,970 |
|
$ |
642 |
$ |
232,413 |
|
$ |
(4,980 |
) |
$ |
(13,014 |
) |
$ |
532,924 |
|
$ |
1,141,955 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
Operating Activities: |
||||||||||||
Net income |
$ |
245,792 |
|
$ |
195,153 |
|
$ |
64,555 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Extraordinary loss from early extinguishment of debt |
|
|
|
|
|
|
|
50,808 |
| |||
Cumulative effect of accounting changes |
|
14,499 |
|
|
3,438 |
|
|
|
| |||
Depreciation and amortization |
|
106,703 |
|
|
76,256 |
|
|
75,341 |
| |||
Change in allowance for loan losses |
|
183,683 |
|
|
144,948 |
|
|
225,745 |
| |||
Unrealized gains on derivative instruments |
|
(10,129 |
) |
|
|
|
|
|
| |||
Changes in operating assets and liabilities, net: |
||||||||||||
Deferred income taxes |
|
114,178 |
|
|
39,268 |
|
|
(32,592 |
) | |||
Other receivables due from credit card securitizations |
|
(14,354 |
) |
|
47,904 |
|
|
(61,144 |
) | |||
Accounts payable and accrued expenses |
|
6,446 |
|
|
45,877 |
|
|
65,337 |
| |||
Deferred income |
|
(20,476 |
) |
|
60,403 |
|
|
46,774 |
| |||
Other |
|
(62,507 |
) |
|
(95,563 |
) |
|
(106,940 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
563,835 |
|
|
517,684 |
|
|
327,884 |
| |||
|
|
|
|
|
|
|
|
| ||||
Investing Activities: |
||||||||||||
Net proceeds from sales and repayments of securitized loans |
|
1,825,618 |
|
|
551,911 |
|
|
960,170 |
| |||
Net loans originated or collected |
|
(2,370,468 |
) |
|
(1,827,192 |
) |
|
(843,274 |
) | |||
Credit card portfolio acquisitions |
|
(290,774 |
) |
|
(195,597 |
) |
|
(1,156,673 |
) | |||
Additions to premises and equipment |
|
(5,706 |
) |
|
(85,007 |
) |
|
(41,724 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash used in investing activities |
|
(841,330 |
) |
|
(1,555,885 |
) |
|
(1,081,501 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Financing Activities: |
||||||||||||
Net increase in debt |
|
291,838 |
|
|
11,054 |
|
|
134,116 |
| |||
Net (decrease) increase in deposits |
|
(48,191 |
) |
|
1,330,818 |
|
|
775,381 |
| |||
Cash dividends paid |
|
(3,752 |
) |
|
(2,942 |
) |
|
(1,390 |
) | |||
Decrease in preferred equity |
|
|
|
|
|
|
|
(124 |
) | |||
Increase in common equity |
|
17,260 |
|
|
26,278 |
|
|
2,720 |
| |||
Repurchase of common stock |
|
(13,014 |
) |
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by financing activities |
|
244,141 |
|
|
1,365,208 |
|
|
910,703 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net (decrease) increase in cash and cash equivalents |
|
(33,354 |
) |
|
327,007 |
|
|
157,086 |
| |||
Cash and cash equivalents at beginning of year |
|
521,440 |
|
|
194,433 |
|
|
37,347 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents at end of year |
$ |
488,086 |
|
$ |
521,440 |
|
$ |
194,433 |
| |||
|
|
|
|
|
|
|
|
| ||||
Supplemental disclosures and cash flow information: |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ |
165,241 |
|
$ |
81,724 |
|
$ |
29,519 |
| |||
Income taxes |
|
25,718 |
|
|
75,384 |
|
|
116,954 |
| |||
Tax benefit from employee stock option exercises |
|
8,989 |
|
|
31,174 |
|
|
588 |
| |||
Non-cash conversion of Senior Notes: |
||||||||||||
Accrued expenses and other liabilities |
|
|
|
|
|
|
|
(4,250 |
) | |||
Debt |
|
|
|
|
|
|
|
(100,000 |
) | |||
Metris preferred stock |
|
|
|
|
|
|
|
104,250 |
|
Year Ended December 31, |
||||||||||
2001 |
2000 |
1999 |
||||||||
(In thousands) |
||||||||||
Income before extraordinary loss and cumulative effect of accounting changes |
$ |
260,291 |
$ |
198,591 |
$ |
115,363 |
| |||
Preferred dividendsSeries B |
|
|
|
|
|
7,506 |
| |||
Preferred dividendsSeries C |
|
34,771 |
|
31,624 |
|
17,080 |
| |||
Adjustment for the retirement of Series B preferred stock |
|
|
|
|
|
101,615 |
| |||
|
|
|
|
|
|
| ||||
Net income (loss) applicable to common stockholders before extraordinary loss and cumulative effect of accounting
changes |
|
225,520 |
|
166,967 |
|
(10,838 |
) | |||
Extraordinary loss from the early extinguishment of debt |
|
|
|
|
|
50,808 |
| |||
Cumulative effect of accounting changes, net |
|
14,499 |
|
3,438 |
|
|
| |||
|
|
|
|
|
|
| ||||
Net income (loss) applicable to common stockholders |
$ |
211,021 |
$ |
163,529 |
$ |
(61,646 |
) | |||
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding |
|
62,962 |
|
60,070 |
|
57,855 |
| |||
Adjustments for dilutive securities: |
||||||||||
Assumed conversion of convertible preferred stock |
|
34,679 |
|
29,164 |
|
|
(1) | |||
|
|
|
|
|
|
| ||||
Basic common shares(2) |
|
97,641 |
|
89,234 |
|
57,855 |
| |||
Assumed exercise of outstanding stock options |
|
1,725 |
|
3,348 |
|
|
(1) | |||
|
|
|
|
|
|
| ||||
Diluted common shares |
|
99,366 |
|
92,582 |
|
57,855 |
| |||
|
|
|
|
|
|
|
(1) |
For the year ended December 31, 1999, there were convertible preferred stock and options outstanding to purchase 15.3 million and 3.2 million common shares. These potential
common shares have been excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive. |
(2) |
In accordance with EITF Topic No. D-95, we revised our computation of basic earnings per common share. As required by Topic D-95, the dilutive effect of our Series C
Convertible Preferred Stock is included in the computation of basic EPS, using the if-converted method. The Series C Convertible Preferred Stock participates in dividends on an as-converted basis with our common stock. For all periods presented,
there is no impact to diluted earnings per share. We restated the basic EPS amounts for the years ended December 31, 2000 and 1999 to be consistent with the revised methodology. Before the impact of Topic D-95, basic EPS would have been
$3.35, $2.72 and $(1.07) for the years ended December 31, 2001, 2000 and 1999, respectively. |
December 31, | ||||||
2001 |
2000 | |||||
Credit card loans |
$ |
2,746,656 |
$ |
1,179,203 | ||
Retained interests in loans securitized |
|
1,263,655 |
|
2,023,681 | ||
Investors interests in loans securitized |
|
7,895,842 |
|
6,070,224 | ||
|
|
|
| |||
Total managed loans |
|
11,906,153 |
|
9,273,108 | ||
Managed loans more than 30-days contractually delinquent |
|
1,123,168 |
|
767,732 | ||
Managed loans charged off, net of recoveries |
|
1,140,151 |
|
778,921 |
For the years ended December 31, | ||||||
2001 |
2000 | |||||
Cash flow to/from the Company: |
||||||
Net proceeds from sales and repayments of securitized loans |
$ |
1,825,618 |
$ |
551,911 | ||
Proceeds from collections reinvested in previous credit card securitizations |
|
4,181,887 |
|
3,858,146 | ||
Servicing fees received |
|
147,518 |
|
119,572 | ||
Other cash flows received on retained interests |
|
565,918 |
|
401,557 | ||
|
|
|
| |||
Total |
$ |
6,720,941 |
$ |
4,931,186 | ||
|
|
|
|
Year Ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
Balance at beginning of year |
$ |
763,975 |
|
$ |
619,028 |
|
$ |
393,283 |
| |||
Allowance related to assets acquired, net |
|
14,106 |
|
|
5,963 |
|
|
26,293 |
| |||
Provision for loan losses |
|
549,145 |
|
|
388,234 |
|
|
174,800 |
| |||
Provision for loan losses (1) |
|
760,583 |
|
|
529,671 |
|
|
567,737 |
| |||
Loans charged off |
|
(1,264,240 |
) |
|
(854,087 |
) |
|
(582,637 |
) | |||
Recoveries |
|
124,089 |
|
|
75,166 |
|
|
39,552 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net loans charged off |
|
(1,140,151 |
) |
|
(778,921 |
) |
|
(543,085 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Balance at end of year |
$ |
947,658 |
|
$ |
763,975 |
|
$ |
619,028 |
| |||
|
|
|
|
|
|
|
|
|
(1) |
Amounts are included in Net securitization and credit card servicing income. |
At December 31, | ||||||
2001 |
2000 | |||||
Furniture and equipment |
$ |
46,865 |
$ |
46,416 | ||
Computer software and equipment |
|
65,407 |
|
55,399 | ||
Construction in progress |
|
1,842 |
|
6,842 | ||
Buildings and land |
|
28,031 |
|
27,805 | ||
Leasehold improvements |
|
18,561 |
|
18,537 | ||
|
|
|
| |||
Total |
$ |
160,706 |
$ |
154,999 | ||
Less: Accumulated depreciation and amortization |
|
45,793 |
|
26,604 | ||
|
|
|
| |||
Balance at end of year |
$ |
114,913 |
$ |
128,395 | ||
|
|
|
|
Year Ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
Net income as reported |
$ |
245,792 |
|
$ |
195,193 |
|
$ |
64,555 |
| |||
Net income pro forma |
|
236,570 |
|
|
185,356 |
|
|
59,733 |
| |||
Diluted earnings (loss) per share as reported |
|
2.47 |
|
|
2.11 |
|
|
(1.07 |
) | |||
Diluted earnings (loss) per share pro forma |
|
2.38 |
|
|
2.00 |
|
|
(1.15 |
) | |||
Weighted-average assumptions in option valuation: |
||||||||||||
Risk-free interest rates |
|
4.90 |
% |
|
6.40 |
% |
|
5.30 |
% | |||
Dividend yields |
|
0.20 |
% |
|
0.10 |
% |
|
0.10 |
% | |||
Stock volatility factor |
|
52.2 |
% |
|
58.4 |
% |
|
55.4 |
% | |||
Expected life of options (in years) |
|
6.0 |
|
|
6.0 |
|
|
6.0 |
|
Year Ended December 31, | |||||||||||||||
2001 |
2000 |
1999 | |||||||||||||
Shares |
Weighted Average Exercise Price |
Shares |
Weighted Average Exercise Price |
Shares |
Weighted Average Exercise Price | ||||||||||
Options outstanding, beginning of year |
9,907,062 |
$ |
17.67 |
10,129,614 |
$ |
9.72 |
7,862,100 |
$ |
8.56 | ||||||
Options exercised |
1,383,358 |
|
11.81 |
4,212,537 |
|
5.46 |
111,750 |
|
6.40 | ||||||
Options granted |
2,832,838 |
|
25.01 |
4,348,685 |
|
24.78 |
2,860,914 |
|
13.47 | ||||||
Options canceled/forfeited |
752,406 |
|
27.06 |
358,700 |
|
22.64 |
481,650 |
|
13.79 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Options outstanding, end of year |
10,604,136 |
|
19.73 |
9,907,062 |
|
17.67 |
10,129,614 |
|
9.72 | ||||||
Weightedaverage fair value of options granted during the year |
|
|
12.17 |
|
|
13.47 |
|
|
6.53 |
Options Outstanding |
Options Exercisable | |||||||||||
Exercise Price |
Number Outstanding at 12/31/01 |
Weighted Average Remaining Contractual Life |
Weighted Average Exercise Price |
Number Exercisable at 12/31/01 |
Weighted- Average Exercise Price | |||||||
$ 0.00-$16.77 |
3,568,727 |
6.8 |
$ |
10.57 |
2,389,133 |
$ |
11.99 | |||||
$17.10-$24.42 |
4,058,285 |
8.3 |
|
22.09 |
1,353,360 |
|
21.33 | |||||
$24.67-$38.88 |
2,977,124 |
8.9 |
|
27.51 |
203,237 |
|
29.05 | |||||
|
|
|
|
|
|
| ||||||
10,604,136 |
7.9 |
$ |
19.73 |
3,945,730 |
$ |
16.07 | ||||||
|
|
|
|
|
|
|
Year Ended December 31, |
||||||||||
2001 |
2000 |
1999 |
||||||||
Current: |
||||||||||
Federal |
$ |
41,795 |
$ |
77,185 |
$ |
94,309 |
| |||
State |
|
5,604 |
|
7,867 |
|
14,236 |
| |||
Deferred |
|
114,178 |
|
39,268 |
|
(32,592 |
) | |||
|
|
|
|
|
|
| ||||
$ |
161,577 |
$ |
124,320 |
$ |
75,953 |
| ||||
|
|
|
|
|
|
|
Year Ended December 31, |
|||||||||
2001 |
2000 |
1999 |
|||||||
Statutory federal income tax rate |
35.0 |
% |
35.0 |
% |
35.0 |
% | |||
State income taxes, net of federal benefit |
1.5 |
% |
2.8 |
% |
3.2 |
% | |||
Other, net |
1.8 |
% |
0.7 |
% |
1.5 |
% | |||
|
|
|
|
|
| ||||
Effective income tax rate |
38.3 |
% |
38.5 |
% |
39.7 |
% | |||
|
|
|
|
|
|
At December 31, | ||||||
2001 |
2000 | |||||
Deferred income tax assets resulting from future deductible temporary differences: |
||||||
Allowance for loan losses |
$ |
210,271 |
$ |
214,989 | ||
Deferred revenues |
|
72,944 |
|
74,755 | ||
Other |
|
31,632 |
|
18,800 | ||
|
|
|
| |||
Total deferred tax assets |
$ |
314,847 |
$ |
308,544 | ||
Deferred income tax liabilities resulting from future taxable temporary differences: |
||||||
Accrued interest on credit card loans |
$ |
213,899 |
$ |
114,595 | ||
Deferred costs |
|
37,524 |
|
30,701 | ||
Other |
|
31,257 |
|
16,903 | ||
|
|
|
| |||
Total deferred tax liabilities |
$ |
282,680 |
$ |
162,199 | ||
|
|
|
| |||
Net deferred tax assets |
$ |
32,167 |
$ |
146,345 | ||
|
|
|
|
2002 |
$ |
16,650 | |
2003 |
|
12,545 | |
2004 |
|
11,273 | |
2005 |
|
9,513 | |
2006 |
|
7,820 | |
Thereafter |
|
34,301 | |
|
| ||
Total minimum lease payments |
$ |
92,102 | |
|
|
Owned |
Sold |
Managed | |||||||
At December 31, 2001 |
|||||||||
California |
$ |
500,991 |
$ |
986,393 |
$ |
1,487,384 | |||
New York |
|
337,213 |
|
663,933 |
|
1,001,146 | |||
Texas |
|
324,492 |
|
638,887 |
|
963,379 | |||
Florida |
|
291,935 |
|
574,787 |
|
866,722 | |||
Illinois |
|
166,097 |
|
327,027 |
|
493,124 | |||
Ohio |
|
162,897 |
|
320,724 |
|
483,621 | |||
Pennsylvania |
|
137,282 |
|
270,292 |
|
407,574 | |||
All others |
|
2,089,404 |
|
4,113,799 |
|
6,203,203 | |||
|
|
|
|
|
| ||||
Total |
$ |
4,010,311 |
$ |
7,895,842 |
$ |
11,906,153 | |||
|
|
|
|
|
| ||||
Owned |
Sold |
Managed | |||||||
At December 31, 2000 |
|||||||||
California |
$ |
404,947 |
$ |
765,909 |
$ |
1,170,856 | |||
Texas |
|
273,187 |
|
516,701 |
|
789,888 | |||
New York |
|
261,192 |
|
494,015 |
|
755,207 | |||
Florida |
|
238,972 |
|
451,988 |
|
690,960 | |||
Ohio |
|
129,958 |
|
245,801 |
|
375,759 | |||
Illinois |
|
128,650 |
|
243,326 |
|
371,976 | |||
Pennsylvania |
|
104,911 |
|
198,427 |
|
303,338 | |||
All others |
|
1,661,067 |
|
3,154,057 |
|
4,815,124 | |||
|
|
|
|
|
| ||||
Total |
$ |
3,202,884 |
$ |
6,070,224 |
$ |
9,273,108 | |||
|
|
|
|
|
|
At December 31, | ||||||||||||
2001 |
2000 | |||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value | |||||||||
Cash and cash equivalents |
$ |
488,086 |
$ |
488,086 |
$ |
521,440 |
$ |
521,440 | ||||
Accrued interest and fees receivable |
|
38,657 |
|
38,657 |
|
30,531 |
|
30,531 | ||||
Credit card loans, net |
|
2,336,497 |
|
2,336,497 |
|
1,056,080 |
|
1,056,080 | ||||
Securitization assets: |
||||||||||||
Retained interest in loans securitized, net |
|
726,156 |
|
726,156 |
|
1,382,829 |
|
1,382,829 | ||||
Interest rate cap agreements |
|
27,321 |
|
27,321 |
|
39,365 |
|
15,468 | ||||
Other |
|
152,547 |
|
152,547 |
|
147,329 |
|
147,329 | ||||
Interest rate swap agreements |
|
3,293 |
|
3,293 |
|
|
|
2,716 | ||||
Debt |
|
647,904 |
|
633,005 |
|
356,066 |
|
327,917 | ||||
Deposits |
|
2,058,008 |
|
2,067,697 |
|
2,106,199 |
|
2,109,690 |
At December 31, |
||||||
2001 |
2000 |
|||||
Annual discount rate |
15 |
% |
15 |
% | ||
Monthly payment rate |
7 |
% |
7 |
% | ||
Weighted-average spread (1) |
20 |
% |
16 |
% | ||
Annual principal and finance charge default rate |
18 |
% |
16 |
% |
(1) |
Includes finance charges, late fees and overlimit fees, less weighted-average cost of funds and 2% servicing fee. |
Impact on Fair Value | ||||||
10% adverse change |
20% adverse change | |||||
Annual discount rate |
$ |
15 |
$ |
29 | ||
Monthly payment rate |
|
1 |
|
1 | ||
Weighted-average spread |
|
164 |
|
322 | ||
Annual principal and finance charge default rate |
|
183 |
|
359 |
Year ended December 31, 2001 |
15% | |
Year ended December 31, 2000 |
14% |
Year Ended December 31, (Dollars in thousands) |
2001 |
Weighted Average Interest Rate |
2000 |
Weighted Average Interest Rate |
||||||||
Interest rate swap agreements: |
||||||||||||
Beginning balance |
$ |
249,000 |
7.0 |
% |
$ |
|
|
| ||||
Additions |
|
171,300 |
6.8 |
% |
|
249,000 |
7.0 |
% | ||||
Maturities/terminations |
|
295,800 |
6.9 |
% |
|
|
|
| ||||
|
|
|
|
|||||||||
Ending balance |
$ |
124,500 |
7.0 |
% |
$ |
249,000 |
7.0 |
% | ||||
|
|
|
|
|||||||||
Interest rate caps: |
||||||||||||
Beginning balance |
$ |
5,119,628 |
9.2 |
% |
$ |
4,213,021 |
9.4 |
% | ||||
Additions |
|
396,243 |
10.5 |
% |
|
1,260,774 |
8.5 |
% | ||||
Maturities/terminations |
|
1,053,294 |
9.5 |
% |
|
354,167 |
9.1 |
% | ||||
|
|
|
|
|||||||||
Ending balance |
$ |
4,462,577 |
9.2 |
% |
$ |
5,119,628 |
9.2 |
% | ||||
|
|
|
|
|||||||||
Interest rate floor: |
||||||||||||
Beginning balance |
$ |
|
|
|
$ |
58,333 |
6.2 |
% | ||||
Additions |
|
|
|
|
|
|
|
| ||||
Maturities/terminations |
|
|
|
|
|
58,333 |
6.2 |
% | ||||
|
|
|
|
|||||||||
Ending balance |
$ |
|
|
|
$ |
|
|
| ||||
|
|
|
|
2001 | |||||||||||||||
Consumer Lending Products |
Enhancement Services |
Reconciliation (a) |
Consolidated | ||||||||||||
Interest income |
$ |
1,973,400 |
|
$ |
12,308 |
|
$ |
(1,288,718 |
)(b) |
$ |
696,990 | ||||
Interest expense |
|
492,773 |
|
|
|
|
|
(326,493 |
)(b) |
|
166,280 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
1,480,627 |
|
|
12,308 |
|
|
(962,225 |
) |
|
530,710 | ||||
Other revenue |
|
612,683 |
|
|
340,132 |
|
|
201,642 |
|
|
1,154,457 | ||||
Total revenue |
|
2,093,310 |
|
|
352,440 |
|
|
(760,583 |
) |
|
1,685,167 | ||||
Income before income taxes and cumulative effect of accounting change |
|
684,663 |
(c) |
|
231,780 |
(c) |
|
(494,575 |
)(d) |
|
421,868 | ||||
Total assets |
$ |
11,395,934 |
|
$ |
138,420 |
|
$ |
(7,305,668 |
)(e) |
$ |
4,228,686 | ||||
2000 | |||||||||||||||
Consumer LendingProducts |
Enhancement Services |
Reconciliation (a) |
Consolidated | ||||||||||||
Interestincome |
$ |
1,596,352 |
|
$ |
11,848 |
|
$ |
(1,103,422 |
)(b) |
$ |
504,778 | ||||
Interest expense |
|
533,325 |
|
|
|
|
|
(400,319 |
)(b) |
|
133,006 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
1,063,027 |
|
|
11,848 |
|
|
(703,103 |
) |
|
371,772 | ||||
Other revenue |
|
494,155 |
|
|
266,200 |
|
|
173,432 |
|
|
933,787 | ||||
Total revenue |
|
1,557,182 |
|
|
278,048 |
|
|
(529,671 |
) |
|
1,305,559 | ||||
Income before income taxes and cumulative effect of accounting change |
|
560,772 |
(c) |
|
176,756 |
(c) |
|
(414,617 |
)(d) |
|
322,911 | ||||
Total assets |
$ |
9,013,828 |
|
$ |
154,236 |
|
$ |
(5,432,039 |
)(e) |
$ |
3,736,025 | ||||
1999 | |||||||||||||||
Consumer Lending Products |
Enhancement Services |
Reconciliation (a) |
Consolidated | ||||||||||||
Interest income |
$ |
1,163,663 |
|
$ |
4,649 |
|
$ |
(932,143 |
)(b) |
$ |
236,169 | ||||
Interest expense |
|
340,066 |
|
|
|
|
|
(284,225 |
)(b) |
|
55,841 | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
823,597 |
|
|
4,649 |
|
|
(647,918 |
) |
|
180,328 | ||||
Other revenue |
|
368,500 |
|
|
175,091 |
|
|
80,181 |
|
|
623,772 | ||||
Total revenue |
|
1,192,097 |
|
|
179,740 |
|
|
(567,737 |
) |
|
804,100 | ||||
Income before income taxes and extraordinary loss |
|
392,453 |
(c) |
|
100,646 |
(c) |
|
(301,783 |
)(d) |
|
191,316 | ||||
Total assets |
$ |
7,190,903 |
|
$ |
116,106 |
|
$ |
(5,261,927 |
)(e) |
$ |
2,045,082 |
(a) |
The reconciliation column includes: intercompany eliminations; amounts not allocated to segments; and adjustments to the amounts reported on a managed basis to reflect the
effects of securitization. |
(b) |
The reconciliation to consolidated owned interest income and interest expense includes the elimination of $12.3 million, $11.8 million and $4.6 million of intercompany interest
received by the enhancement services segment from the consumer lending products segment for 2001, 2000 and 1999, respectively. |
(c) |
Income before income taxes, extraordinary loss and cumulative effect of accounting changes, includes intercompany commissions paid by the enhancement services segment to the
consumer lending products segment for successful marketing efforts to consumer lending products cardholders of $12.4 million, $18.3 million and $6.7 million for 2001, 2000 and 1999, respectively. |
(d) |
The reconciliation to the owned income before income taxes, extraordinary loss and cumulative effect of accounting changes, includes: unallocated costs related to employee
compensation; data processing and communications; third-party servicing expenses; and other expenses. The majority of these expenses, although not allocated for the internal segment reporting used by management, relate to the consumer lending
products segment. |
(e) |
Total assets include the assets attributable to corporate functions not allocated to operating segments and the removal of investors interests in securitized loans to
present total assets on an owned basis. |
2002 |
$ |
292,497 | |
2003 |
|
100,434 | |
2004 |
|
100,476 | |
2005 |
|
8,543 | |
2006 |
|
145,936 | |
Thereafter |
|
18 | |
|
| ||
Total debt outstanding |
$ |
647,904 | |
|
|
2001 |
Weighted- Average Interest Rate |
2000 |
Weighted- Average Interest Rate |
|||||||||
Three months or less |
$ |
404,955 |
5.8 |
% |
$ |
384,795 |
6.1 |
% | ||||
Over three months through twelve months |
|
811,802 |
5.3 |
% |
|
1,214,288 |
6.6 |
% | ||||
Over one year through three years |
|
567,897 |
5.2 |
% |
|
467,652 |
7.7 |
% | ||||
Over three years |
|
273,354 |
5.9 |
% |
|
39,464 |
7.4 |
% | ||||
|
|
|
|
|
|
|
| |||||
Total certificates of deposits |
$ |
2,058,008 |
5.4 |
% |
$ |
2,106,199 |
6.8 |
% | ||||
|
|
|
|
|
|
|
|
Metris Companies Inc. |
Guarantor Subsidiaries |
NonGuarantor Subsidiaries |
Eliminations |
Consolidated | |||||||||||||||
Assets: |
|||||||||||||||||||
Cash and cash equivalents |
$ |
17,613 |
|
$ |
1,505 |
|
$ |
468,968 |
|
$ |
|
|
$ |
488,086 | |||||
Net retained interests in loans securitized |
|
|
|
|
|
|
|
726,156 |
|
|
|
|
|
726,156 | |||||
Credit card loans |
|
1,646 |
|
|
|
|
|
2,334,851 |
|
|
|
|
|
2,336,497 | |||||
Property and equipment, net |
|
|
|
|
78,425 |
|
|
36,488 |
|
|
|
|
|
114,913 | |||||
Deferred income taxes |
|
(31,921 |
) |
|
4,937 |
|
|
59,151 |
|
|
|
|
|
32,167 | |||||
Purchased portfolio premium |
|
248 |
|
|
|
|
|
94,545 |
|
|
|
|
|
94,793 | |||||
Other receivables due from credit card securitizations, net |
|
34 |
|
|
644 |
|
|
179,190 |
|
|
|
|
|
179,868 | |||||
Other assets |
|
10,145 |
|
|
50,794 |
|
|
201,525 |
|
|
(6,258 |
) |
|
256,206 | |||||
Investment in subsidiaries |
|
1,900,528 |
|
|
1,745,701 |
|
|
|
|
|
(3,646,229 |
) |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
1,898,293 |
|
$ |
1,882,006 |
|
$ |
4,100,874 |
|
$ |
(3,652,487 |
) |
$ |
4,228,686 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities: |
|||||||||||||||||||
Deposits |
$ |
(1,000 |
) |
$ |
|
|
$ |
2,059,008 |
|
$ |
|
|
$ |
2,058,008 | |||||
Debt |
|
345,924 |
|
|
171 |
|
|
301,809 |
|
|
|
|
|
647,904 | |||||
Accounts payable |
|
3,070 |
|
|
15,461 |
|
|
68,073 |
|
|
(3,129 |
) |
|
83,475 | |||||
Deferred income |
|
3,270 |
|
|
30,615 |
|
|
184,275 |
|
|
(3,129 |
) |
|
215,031 | |||||
Accrued expenses and other liabilities |
|
405,074 |
|
|
(64,769 |
) |
|
(257,992 |
) |
|
|
|
|
82,313 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
756,338 |
|
|
(18,522 |
) |
|
2,355,173 |
|
|
(6,258 |
) |
|
3,086,731 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders equity |
|
1,141,955 |
|
|
1,900,528 |
|
|
1,745,701 |
|
|
(3,646,229 |
) |
|
1,141,955 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
$ |
1,898,293 |
|
$ |
1,882,006 |
|
$ |
4,100,874 |
|
$ |
(3,652,487 |
) |
$ |
4,228,686 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metris Companies Inc. |
Guarantor Subsidiaries |
NonGuarantor Subsidiaries |
Eliminations |
Consolidated | |||||||||||||||
Assets: |
|||||||||||||||||||
Cash and cash equivalents |
$ |
64,869 |
|
$ |
10,658 |
|
$ |
445,913 |
|
$ |
|
|
$ |
521,440 | |||||
Net retained interests in loans securitized |
|
311 |
|
|
|
|
|
1,382,518 |
|
|
|
|
|
1,382,829 | |||||
Credit card loans |
|
2,232 |
|
|
|
|
|
1,053,848 |
|
|
|
|
|
1,056,080 | |||||
Property and equipment, net |
|
|
|
|
77,693 |
|
|
50,702 |
|
|
|
|
|
128,395 | |||||
Deferred income taxes |
|
(2,415 |
) |
|
17,104 |
|
|
131,656 |
|
|
|
|
|
146,345 | |||||
Purchased portfolio Premium |
|
248 |
|
|
|
|
|
95,289 |
|
|
|
|
|
95,537 | |||||
Other receivables due from credit card securitizations, net |
|
14 |
|
|
84 |
|
|
186,596 |
|
|
|
|
|
186,694 | |||||
Other assets |
|
13,806 |
|
|
41,946 |
|
|
173,583 |
|
|
(10,630 |
) |
|
218,705 | |||||
Investment in subsidiaries |
|
1,588,918 |
|
|
1,442,295 |
|
|
|
|
|
(3,031,213 |
) |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
1,667,983 |
|
$ |
1,589,780 |
|
$ |
3,520,105 |
|
$ |
(3,041,843 |
) |
$ |
3,736,025 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities: |
|||||||||||||||||||
Deposits |
$ |
(1,000 |
) |
$ |
|
|
$ |
2,107,199 |
|
$ |
|
|
$ |
2,106,199 | |||||
Debt |
|
345,024 |
|
|
880 |
|
|
10,162 |
|
|
|
|
|
356,066 | |||||
Accounts payable |
|
259 |
|
|
14,536 |
|
|
73,993 |
|
|
(5,315 |
) |
|
83,473 | |||||
Deferred income |
|
12,718 |
|
|
49,934 |
|
|
178,170 |
|
|
(5,315 |
) |
|
235,507 | |||||
Accrued expenses and other liabilities |
|
427,429 |
|
|
(64,488 |
) |
|
(291,714 |
) |
|
|
|
|
71,227 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
784,430 |
|
|
862 |
|
|
2,077,810 |
|
|
(10,630 |
) |
|
2,852,472 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders equity |
|
883,553 |
|
|
1,588,918 |
|
|
1,442,295 |
|
|
(3,031,213 |
) |
|
883,553 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
$ |
1,667,983 |
|
$ |
1,589,780 |
|
$ |
3,520,105 |
|
$ |
(3,041,843 |
) |
$ |
3,736,025 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metris Companies Inc. |
Guarantor Subsidiaries |
NonGuarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||||
Net Interest Income (Expense) |
$ |
8,583 |
|
$ |
(7,480 |
) |
$ |
529,607 |
|
$ |
|
|
$ |
530,710 |
| |||||
Provision for loan losses |
|
2,402 |
|
|
|
|
|
546,743 |
|
|
|
|
|
549,145 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Interest Income (Expense) After Provision for Loan Losses |
|
6,181 |
|
|
(7,480 |
) |
|
(17,136 |
) |
|
|
|
|
(18,435 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Operating Income: |
||||||||||||||||||||
Net securitization and credit card servicing income |
|
9,511 |
|
|
|
|
|
507,888 |
|
|
|
|
|
517,399 |
| |||||
Credit card fees, interchange and other credit card income |
|
(5,551 |
) |
|
31,508 |
|
|
270,969 |
|
|
|
|
|
296,926 |
| |||||
Enhancement services revenues |
|
|
|
|
57,836 |
|
|
282,296 |
|
|
|
|
|
340,132 |
| |||||
Intercompany allocations |
|
153 |
|
|
229,642 |
|
|
(229,795 |
) |
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
4,113 |
|
|
318,986 |
|
|
831,358 |
|
|
|
|
|
1,154,457 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Operating Expense: |
||||||||||||||||||||
Credit card account and other product solicitation and marketing expenses |
|
|
|
|
12,642 |
|
|
162,241 |
|
|
|
|
|
174,883 |
| |||||
Employee compensation |
|
1,101 |
|
|
197,645 |
|
|
26,717 |
|
|
|
|
|
225,463 |
| |||||
Data processing services and communications |
|
3 |
|
|
(90,538 |
) |
|
180,757 |
|
|
|
|
|
90,222 |
| |||||
Warranty and debt waiver underwriting and claims servicing expense |
|
|
|
|
877 |
|
|
34,751 |
|
|
|
|
|
35,628 |
| |||||
Credit card fraud losses |
|
1 |
|
|
5 |
|
|
9,062 |
|
|
|
|
|
9,068 |
| |||||
Purchased portfolio premium amortization |
|
|
|
|
|
|
|
30,277 |
|
|
|
|
|
30,277 |
| |||||
Other |
|
(393 |
) |
|
127,530 |
|
|
21,476 |
|
|
|
|
|
148,613 |
| |||||
Intercompany allocations |
|
127 |
|
|
57,355 |
|
|
(57,482 |
) |
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
839 |
|
|
305,516 |
|
|
407,799 |
|
|
|
|
|
714,154 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income Before Income Taxes, Equity in Income of Subsidiaries and Cumulative Effect of Accounting Change
|
|
9,455 |
|
|
5,990 |
|
|
406,423 |
|
|
|
|
|
421,868 |
| |||||
Income taxes |
|
3,621 |
|
|
2,294 |
|
|
155,662 |
|
|
|
|
|
161,577 |
| |||||
Equity in income of subsidiaries |
|
239,958 |
|
|
236,262 |
|
|
|
|
|
(476,220 |
) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income Before Cumulative Effect of Accounting Change |
|
245,792 |
|
|
239,958 |
|
|
250,761 |
|
|
(476,220 |
) |
|
260,291 |
| |||||
Cumulative effect of accounting change, net |
|
|
|
|
|
|
|
14,499 |
|
|
|
|
|
14,499 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Income |
$ |
245,792 |
|
$ |
239,958 |
|
$ |
236,262 |
|
$ |
(476,220 |
) |
$ |
245,792 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metris Companies Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Net Interest (Expense) Income |
$ |
(76,200 |
) |
$ |
(4,685 |
) |
$ |
452,657 |
$ |
|
|
$ |
371,772 |
| |||||
Provision for loan losses |
|
(4 |
) |
|
|
|
|
388,238 |
|
|
|
|
388,234 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Interest (Expense) Income After Provision for Loan Losses |
|
(76,196 |
) |
|
(4,685 |
) |
|
64,419 |
|
|
|
|
(16,462 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Operating Income: |
|||||||||||||||||||
Net securitization and credit card servicing income |
|
3,544 |
|
|
(3 |
) |
|
440,713 |
|
|
|
|
444,254 |
| |||||
Credit card fees, interchange and other credit card income |
|
504 |
|
|
633 |
|
|
222,196 |
|
|
|
|
223,333 |
| |||||
Enhancement services revenues |
|
|
|
|
54,747 |
|
|
211,453 |
|
|
|
|
266,200 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
4,048 |
|
|
55,377 |
|
|
874,362 |
|
|
|
|
933,787 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Operating Expense: |
|||||||||||||||||||
Credit card account and other product solicitation and marketing expenses |
|
|
|
|
21,917 |
|
|
122,564 |
|
|
|
|
144,481 |
| |||||
Employee compensation |
|
|
|
|
147,567 |
|
|
31,025 |
|
|
|
|
178,592 |
| |||||
Data processing services and communications |
|
|
|
|
(82,227 |
) |
|
168,393 |
|
|
|
|
86,166 |
| |||||
Warranty and debt waiver underwriting and claims servicing expense |
|
|
|
|
1,353 |
|
|
25,078 |
|
|
|
|
26,431 |
| |||||
Credit card fraud losses |
|
5 |
|
|
|
|
|
8,881 |
|
|
|
|
8,886 |
| |||||
Purchased portfolio premium amortization |
|
|
|
|
|
|
|
19,275 |
|
|
|
|
19,275 |
| |||||
Other |
|
(119 |
) |
|
57,812 |
|
|
72,890 |
|
|
|
|
130,583 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
(114 |
) |
|
146,422 |
|
|
448,106 |
|
|
|
|
594,414 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(Loss) Income Before Income Taxes, Equity in Income of Subsidiaries and Cumulative Effect of Accounting
Change |
|
(72,034 |
) |
|
(95,730 |
) |
|
490,675 |
|
|
|
|
322,911 |
| |||||
Income taxes |
|
(27,733 |
) |
|
(38,485 |
) |
|
190,538 |
|
|
|
|
124,320 |
| |||||
Equity in income of subsidiaries |
|
239,454 |
|
|
296,699 |
|
|
|
|
(536,153 |
) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income Before Cumulative Effect of Accounting Change |
|
195,153 |
|
|
239,454 |
|
|
300,137 |
|
(536,153 |
) |
|
198,591 |
| |||||
Cumulative effect of accounting change, net |
|
|
|
|
|
|
|
3,438 |
|
|
|
|
3,438 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Income |
$ |
195,153 |
|
$ |
239,454 |
|
$ |
296,699 |
$ |
(536,153 |
) |
$ |
195,153 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metris Companies Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations |
Consolidated | ||||||||||||||
Net Interest (Expense) Income |
$ |
(39,529 |
) |
$ |
(974 |
) |
$ |
220,831 |
$ |
|
|
$ |
180,328 | |||||
Provision for loan losses |
|
248 |
|
|
|
|
|
174,552 |
|
|
|
|
174,800 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Interest (Expense) Income After Provision for Loan Losses |
|
(39,777 |
) |
|
(974 |
) |
|
46,279 |
|
|
|
|
5,528 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Operating Income: |
||||||||||||||||||
Net securitization and credit card servicing income |
|
5,601 |
|
|
(4 |
) |
|
313,276 |
|
|
|
|
318,873 | |||||
Credit card fees, interchange and other credit card income |
|
886 |
|
|
(4,088 |
) |
|
133,010 |
|
|
|
|
129,808 | |||||
Enhancement services revenues |
|
|
|
|
51,341 |
|
|
123,750 |
|
|
|
|
175,091 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
6,487 |
|
|
47,249 |
|
|
570,036 |
|
|
|
|
623,772 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Operating Expense: |
||||||||||||||||||
Credit card account and other product solicitation and marketing expenses |
|
|
|
|
36,751 |
|
|
70,975 |
|
|
|
|
107,726 | |||||
Employee compensation |
|
|
|
|
110,886 |
|
|
11,531 |
|
|
|
|
122,417 | |||||
Data processing services and communications |
|
|
|
|
(66,273 |
) |
|
132,243 |
|
|
|
|
65,970 | |||||
Warranty and debt waiver underwriting and claims servicing expense |
|
|
|
|
2,755 |
|
|
18,336 |
|
|
|
|
21,091 | |||||
Credit card fraud losses |
|
17 |
|
|
|
|
|
7,367 |
|
|
|
|
7,384 | |||||
Purchased portfolio premium amortization |
|
|
|
|
|
|
|
31,752 |
|
|
|
|
31,752 | |||||
Other |
|
1,071 |
|
|
32,997 |
|
|
47,576 |
|
|
|
|
81,644 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
1,088 |
|
|
117,116 |
|
|
319,780 |
|
|
|
|
437,984 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(Loss) Income Before Income Taxes, Equity in Income of Subsidiaries and Extraordinary Loss |
|
(34,378 |
) |
|
(70,841 |
) |
|
296,535 |
|
|
|
|
191,316 | |||||
Income taxes |
|
(13,647 |
) |
|
(28,471 |
) |
|
118,071 |
|
|
|
|
75,953 | |||||
Equity in income of subsidiaries |
|
136,094 |
|
|
178,464 |
|
|
|
|
(314,558 |
) |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income Before Extraordinary Loss |
|
115,363 |
|
|
136,094 |
|
|
178,464 |
|
(314,558 |
) |
|
115,363 | |||||
Extraordinary loss from the early extinguishment of debt |
|
50,808 |
|
|
|
|
|
|
|
|
|
|
50,808 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Income |
$ |
64,555 |
|
$ |
136,094 |
|
$ |
178,464 |
$ |
(314,558 |
) |
$ |
64,555 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 |
Metris Companies Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated |
||||||||||||
Operating Activities: |
||||||||||||||||
Net cash provided by operating activities |
$ |
33,007 |
|
$ |
339 |
|
$ |
530,489 |
|
$ |
563,835 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investing Activities: |
||||||||||||||||
Net proceeds from sales and repayments of securitized loans |
|
|
|
|
|
|
|
1,825,618 |
|
|
1,825,618 |
| ||||
Net loans originated or collected |
|
1,131 |
|
|
|
|
|
(2,371,599 |
) |
|
(2,370,468 |
) | ||||
Credit card portfolio acquisitions |
|
|
|
|
|
|
|
(290,774 |
) |
|
(290,774 |
) | ||||
(Additions to) dispositions of premises and equipment |
|
|
|
|
(18,258 |
) |
|
12,552 |
|
|
(5,706 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash provided by (used in) investing activities |
|
1,131 |
|
|
(18,258 |
) |
|
(824,203 |
) |
|
(841,330 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financing Activities: |
||||||||||||||||
Net (decrease) increase in debt |
|
(10,243 |
) |
|
8,623 |
|
|
293,458 |
|
|
291,838 |
| ||||
Net decrease in deposits |
|
|
|
|
|
|
|
(48,191 |
) |
|
(48,191 |
) | ||||
Cash dividends paid |
|
(3,752 |
) |
|
|
|
|
|
|
|
(3,752 |
) | ||||
Net (decrease) increase in equity |
|
(54,385 |
) |
|
143 |
|
|
71,502 |
|
|
17,260 |
| ||||
Repurchase of common stock |
|
(13,014 |
) |
|
|
|
|
|
|
|
(13,014 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash (used in) provided by financing activities |
|
(81,394 |
) |
|
8,766 |
|
|
316,769 |
|
|
244,141 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (decrease) increase in cash and |
|
(47,256 |
) |
|
(9,153 |
) |
|
23,055 |
|
|
(33,354 |
) | ||||
Cash and cash equivalents at beginning of year |
|
64,869 |
|
|
10,658 |
|
|
445,913 |
|
|
521,440 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents at end of year |
$ |
17,613 |
|
$ |
1,505 |
|
$ |
468,968 |
|
$ |
488,086 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
2000 |
Metris Companies Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated |
||||||||||||
Operating Activities: |
||||||||||||||||
Net cash (used in) provided by operating activities |
$ |
(78,840 |
) |
$ |
(13,591 |
) |
$ |
610,115 |
|
$ |
517,684 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investing Activities: |
||||||||||||||||
Net proceeds from sales and repayments of securitized loans |
|
|
|
|
|
|
|
551,911 |
|
|
551,911 |
| ||||
Net loans originated or collected |
|
(417 |
) |
|
|
|
|
(1,826,775 |
) |
|
(1,827,192 |
) | ||||
Credit card portfolio acquisitions |
|
|
|
|
|
|
|
(195,597 |
) |
|
(195,597 |
) | ||||
Additions to premises and equipment |
|
|
|
|
(54,552 |
) |
|
(30,455 |
) |
|
(85,007 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash used in investing activities |
|
(417 |
) |
|
(54,552 |
) |
|
(1,500,916 |
) |
|
(1,555,885 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financing Activities: |
||||||||||||||||
Net increase (decrease) in debt |
|
242,667 |
|
|
(47,376 |
) |
|
(184,237 |
) |
|
11,054 |
| ||||
Net increase in deposits |
|
|
|
|
|
|
|
1,330,818 |
|
|
1,330,818 |
| ||||
Cash dividends paid |
|
(2,942 |
) |
|
|
|
|
|
|
|
(2,942 |
) | ||||
Net (decrease) increase in equity |
|
(139,218 |
) |
|
125,868 |
|
|
39,628 |
|
|
26,278 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash provided by financing activities |
|
100,507 |
|
|
78,492 |
|
|
1,186,209 |
|
|
1,365,208 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net increase in cash and cash equivalents |
|
21,250 |
|
|
10,349 |
|
|
295,408 |
|
|
327,007 |
| ||||
Cash and cash equivalents at beginning of year |
|
43,619 |
|
|
309 |
|
|
150,505 |
|
|
194,433 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents at end of year |
$ |
64,869 |
|
$ |
10,658 |
|
$ |
445,913 |
|
$ |
521,440 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Metris Companies Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated |
|||||||||||||
Operating Activities: |
||||||||||||||||
Net cash (used in) provided by operating activities |
$ |
(12,089 |
) |
$ |
(19,710 |
) |
$ |
359,683 |
|
$ |
327,884 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investing Activities: |
||||||||||||||||
Net proceeds from sales and repayments of securitized loans |
|
|
|
|
|
|
|
960,170 |
|
|
960,170 |
| ||||
Net loans originated or collected |
|
(693 |
) |
|
|
|
|
(842,581 |
) |
|
(843,274 |
) | ||||
Credit card portfolio acquisitions |
|
|
|
|
|
|
|
(1,156,673 |
) |
|
(1,156,673 |
) | ||||
Additions to premises and equipment |
|
|
|
|
(20,944 |
) |
|
(20,780 |
) |
|
(41,724 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash used in investing activities |
|
(693 |
) |
|
(20,944 |
) |
|
(1,059,864 |
) |
|
(1,081,501 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financing Activities: |
||||||||||||||||
Net increase (decrease) in debt |
|
351,658 |
|
|
(97,800 |
) |
|
(119,742 |
) |
|
134,116 |
| ||||
Net increase in deposits |
|
|
|
|
|
|
|
775,381 |
|
|
775,381 |
| ||||
Cash dividends paid |
|
(1,390 |
) |
|
(804 |
) |
|
804 |
|
|
(1,390 |
) | ||||
Net (decrease) increase in equity |
|
(288,860 |
) |
|
139,723 |
|
|
151,733 |
|
|
2,596 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash provided by financing activities |
|
61,408 |
|
|
41,119 |
|
|
808,176 |
|
|
910,703 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net increase in cash and cash equivalents |
|
48,626 |
|
|
465 |
|
|
107,995 |
|
|
157,086 |
| ||||
Cash and cash equivalents at beginning of year |
|
(5,007 |
) |
|
(156 |
) |
|
42,510 |
|
|
37,347 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents at end of year |
$ |
43,619 |
|
$ |
309 |
|
$ |
150,505 |
|
$ |
194,433 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
2001 | ||||||||||||
Fourth Quarter |
Third Quarter |
Second Quarter |
First Quarter | |||||||||
Summary of Operations: |
||||||||||||
Interest Income |
$ |
175,847 |
$ |
179,207 |
$ |
172,207 |
$ |
169,729 | ||||
Interest Expense |
|
31,984 |
|
42,148 |
|
44,313 |
|
47,835 | ||||
|
|
|
|
|
|
|
| |||||
Net Interest Income |
|
143,863 |
|
137,059 |
|
127,894 |
|
121,894 | ||||
Provision for Loan Losses |
|
230,221 |
|
116,513 |
|
114,682 |
|
87,729 | ||||
Other Operating Income |
|
365,640 |
|
283,180 |
|
277,449 |
|
228,188 | ||||
Other Operating Expense |
|
164,625 |
|
189,376 |
|
188,930 |
|
171,223 | ||||
|
|
|
|
|
|
|
| |||||
Income Before Income Taxes and Cumulative Effect of Accounting Change |
|
114,657 |
|
114,350 |
|
101,731 |
|
91,130 | ||||
Income Taxes |
|
43,915 |
|
43,614 |
|
38,963 |
|
35,085 | ||||
|
|
|
|
|
|
|
| |||||
Income Before Cumulative Effect of Accounting Change |
|
70,742 |
|
70,736 |
|
62,768 |
|
56,045 | ||||
Cumulative Effect of Accounting Change (Net of Income Taxes of $9,000) |
|
|
|
|
|
|
|
14,499 | ||||
|
|
|
|
|
|
|
| |||||
Net Income |
|
70,742 |
|
70,736 |
|
62,768 |
|
41,546 | ||||
Preferred Stock Dividends |
|
8,987 |
|
8,788 |
|
8,593 |
|
8,403 | ||||
|
|
|
|
|
|
|
| |||||
Net Income Applicable to Common Stockholders |
$ |
61,755 |
$ |
61,948 |
$ |
54,175 |
$ |
33,143 | ||||
|
|
|
|
|
|
|
| |||||
Per Common Share: |
||||||||||||
Earnings per Share: |
||||||||||||
Basic (1) |
$ |
0.73 |
$ |
0.72 |
$ |
0.64 |
$ |
0.43 | ||||
Diluted (1) |
|
0.72 |
|
0.70 |
|
0.63 |
|
0.42 | ||||
Shares used to Compute EPS (000s): |
||||||||||||
Basic |
|
97,610 |
|
98,846 |
|
97,633 |
|
96,660 | ||||
Diluted |
|
98,727 |
|
101,026 |
|
99,841 |
|
98,445 | ||||
Cash Dividends |
$ |
0.010 |
$ |
0.010 |
$ |
0.010 |
$ |
0.010 | ||||
Market Prices: |
||||||||||||
High |
$ |
28.10 |
$ |
38.65 |
$ |
33.71 |
$ |
31.63 | ||||
Low |
|
15.10 |
|
20.00 |
|
20.13 |
|
20.32 | ||||
Close |
|
25.71 |
|
24.75 |
|
33.71 |
|
20.78 |
(1) |
Earnings per share for the first quarter reflects the $14.5 million one-time, non-cash accounting impact from the adoption of SFAS 133. |
2000 | ||||||||||||
Fourth Quarter |
Third Quarter |
Second Quarter |
First Quarter | |||||||||
Summary of Operations: |
||||||||||||
Interest Income |
$ |
156,378 |
$ |
134,840 |
$ |
115,759 |
$ |
97,801 | ||||
Interest Expense |
|
44,722 |
|
35,394 |
|
28,782 |
|
24,108 | ||||
|
|
|
|
|
|
|
| |||||
Net Interest Income |
|
111,656 |
|
99,446 |
|
86,977 |
|
73,693 | ||||
Provision for Loan Losses |
|
91,290 |
|
110,936 |
|
98,215 |
|
87,793 | ||||
Other Operating Income |
|
214,663 |
|
239,629 |
|
238,023 |
|
241,472 | ||||
Other Operating Expense |
|
156,475 |
|
149,649 |
|
148,167 |
|
140,123 | ||||
|
|
|
|
|
|
|
| |||||
Income Before Income Taxes and Cumulative Effect of Accounting Change |
|
78,554 |
|
78,490 |
|
78,618 |
|
87,249 | ||||
Income Taxes |
|
29,999 |
|
30,130 |
|
30,338 |
|
33,853 | ||||
|
|
|
|
|
|
|
| |||||
Income Before Cumulative Effect of Accounting Change |
|
48,555 |
|
48,360 |
|
48,280 |
|
53,396 | ||||
Cumulative Effect of Accounting Change (Net of Income Taxes of $2,180) |
|
|
|
|
|
|
|
3,438 | ||||
|
|
|
|
|
|
|
| |||||
Net Income |
|
48,555 |
|
48,360 |
|
48,280 |
|
49,958 | ||||
Preferred Stock Dividends |
|
8,220 |
|
8,036 |
|
7,770 |
|
7,598 | ||||
|
|
|
|
|
|
|
| |||||
Net Income Applicable to Common Stockholders |
$ |
40,335 |
$ |
40,324 |
$ |
40,510 |
$ |
42,360 | ||||
|
|
|
|
|
|
|
| |||||
Per Common Share: |
||||||||||||
Earnings per Share: |
||||||||||||
Basic (1) |
$ |
0.53 |
$ |
0.54 |
$ |
0.55 |
$ |
0.57 | ||||
Diluted (2) |
|
0.51 |
|
0.52 |
|
0.53 |
|
0.55 | ||||
Shares used to Compute EPS (000s): |
||||||||||||
Basic |
|
91,314 |
|
90,457 |
|
88,002 |
|
87,126 | ||||
Dliuted |
|
93,731 |
|
93,444 |
|
91,568 |
|
90,658 | ||||
Cash Dividends |
$ |
0.010 |
$ |
0.010 |
$ |
0.007 |
$ |
0.006 | ||||
Market Prices: |
||||||||||||
High |
$ |
42.25 |
$ |
42.56 |
$ |
29.81 |
$ |
26.71 | ||||
Low |
|
22.81 |
|
25.13 |
|
22.00 |
|
14.83 | ||||
Close |
|
26.31 |
|
39.50 |
|
25.14 |
|
25.92 |
(1) |
Earnings per share for the first quarter reflects the $3.4 million one-time, non-cash accounting impact from the adoption of SAB 101 for our debt waiver products.
|
\s\ Ronald N. Zebeck Ronald N. Zebeck Chairman and Chief Executive Officer
|
\s\ David D. Wesselink David D. Wesselink Vice Chairman Principal Financial Officer |
(a) |
The following documents are made part of this Report: |
1. |
Consolidated Financial StatementsSee Item 8 above. |
2. |
Financial Statement Schedules |
(b) |
Reports on Form 8K: None |
(c) |
Exhibits: See Exhibit Index on page 93 of this Report. |
METRIS COMPANIES INC. (Registrant) | ||
By |
/S/ RONALD N. ZEBECK | |
Ronald N. Zebeck Chairman and Chief Executive Officer |
Signature |
Title |
Date | ||
Principal executive officer and director: |
Chairman and Chief Executive Officer |
March 18, 2002 | ||
/S/ RONALD N. ZEBECK Ronald N. Zebeck |
||||
Principal financial officer: |
Vice Chairman |
March 18, 2002 | ||
/S/ DAVID D. WESSELINK David D. Wesselink |
||||
Principal accounting officer: |
Senior Vice President, Controller |
March 18, 2002 | ||
/S/ MARK P. WAGENER Mark P. Wagener |
||||
Directors: |
||||
/S/ LEE R. ANDERSON, SR. Lee R. Anderson, Sr. |
Director |
March 18, 2002 | ||
/S/ C. HUNTER BOLL C. Hunter Boll |
Director |
March 18, 2002 | ||
/S/ JOHN A. CLEARY John A. Cleary |
Director |
March 18, 2002 | ||
/S/ THOMAS M. HAGERTY Thomas M. Hagerty |
Director |
March 18, 2002 | ||
/S/ DAVID V. HARKINS David V. Harkins |
Director |
March 18, 2002 | ||
/S/ WALTER M. HOFF Walter M. Hoff |
Director |
March 18, 2002 |
Signature |
Title |
Date | ||
/S/ THOMAS H. LEE Thomas H. Lee |
Director |
March 18, 2002 | ||
/S/ DEREK V. SMITH Derek V. Smith |
Director |
March 18, 2002 | ||
/S/ EDWARD B. SPENO Edward B. Speno |
Director |
March 18, 2002 | ||
/S/ FRANK D. TRESTMAN Frank D. Trestman |
Director |
March 18, 2002 |
Exhibit Number |
Description of Exhibit | |
Charter Documents: | ||
3.1 |
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Companys Registration Statement on Form 8-A (File No.
1-12351)). | |
3.2 |
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 1999
(File No. 1-12351)). | |
Instruments Defining Rights: | ||
4.1 |
Indenture, dated as of November 7, 1997, among MCI, Metris Direct, Inc., as Guarantor, and the First National Bank of Chicago, as Trustee, including form of 10% Senior Note
due 2004 and form of Guarantee by Metris Direct, Inc. (incorporated by reference to Exhibit 4.a to MCIs Registration Statement on Form S-4 (File No. 333-43771)). | |
(a) First Supplemental Indenture, dated as of June 25, 1999, among MCI, the Guarantors named therein and the First
National Bank of Chicago (incorporated by reference to Exhibit 4.4 to MCIs Registration Statement on Form S-4 (File No. 333-86695)). | ||
(b) Second Supplemental Indenture, dated as of February 28, 2000, among MCI, the Guarantors named therein and Bank One
Trust Company, N.A., as Trustee, successor in interest to the First National Bank of Chicago (incorporated by reference to Exhibit 4.2 to MCIs Quarterly Report on Form 10-Q for the period ended March 31, 2000 (File No. 1-12351)).
| ||
(c) Third Supplemental Indenture, dated as of January 2, 2001, among MCI, the guarantors named therein and Bank One
Trust Company, N.A. | ||
(d) Agreement of Resignation, Appointment and Acceptance, dated as of November 14, 2001, among MCI, Bank One Trust
Company, N.A., as Prior Trustee, and US Bank National Association, as Successor Trustee. | ||
4.2 |
Certificate of Designation of Series B Perpetual Preferred Stock (incorporated by reference to Exhibit 4.1 of MCIs Current Report on Form 8-K dated December 22, 1998
(File No. 1-12351)). | |
4.3 |
Certificate of Designation of Series C Perpetual Preferred Stock (incorporated by reference to Exhibit 4.2 of MCIs Current Report on Form 8-K dated December 22, 1998
(File No. 1-12351)). | |
(a) Amended Certificate of Designation of Series C Perpetual Convertible Preferred Stock (incorporated by reference to
Exhibit 3.3 to MCIs Registration Statement on Form S-3 (File No. 333-82007)). | ||
4.4 |
Certificate of Designation of Series D Junior Participating Convertible Preferred Stock (incorporated by reference to Exhibit 4.3 of MCIs Current Report on Form 8-K
dated December 22, 1998 (File No. 1-12351)). | |
4.5 |
Registration Rights Agreement, dated as of December 9, 1998, between MCI and the Investors named therein (incorporated by reference to Exhibit 10.3 to MCIs Current
Report on Form 8-K dated December 22, 1998 (File No. 1-12351)). | |
4.6 |
Form of common stock certificate of MCI (incorporated by reference to Exhibit 4.3 to MCIs Registration Statement on Form S-8 (File No. 333-91917)). |
|
4.7 |
Indenture, dated as of July 13, 1999, by and among MCI, Metris Direct, Inc. and The Bank of New York, including Form of 10 1/8% Senior Notes due 2006 and Form of Guarantee
(incorporated by reference to Exhibit 4.1 to MCIs Registration Statement on Form S-4 (File No. 333-86695)). | |
(a) First Supplemental Indenture, dated as of February 28, 2000, among MCI, the Guarantors named therein and The Bank
of New York, (incorporated by reference to Exhibit 4.1 to MCIs Quarterly Report on Form 10-Q for the period ended March 31, 2000 (File No. 1-12351)). |
Exhibit Number |
Description of Exhibit | |
(b) Second Supplemental Indenture, dated as of February 2, 2001, among MCI, the Guarantors named therein and The Bank
of New York. | ||
4.8 |
Exchange and Registration Rights Agreement, dated as of July 13, 1999, by and among MCI, Bear, Stearns & Co. Inc., Chase Securities Inc., Salomon Smith Barney Inc. and
Barclays Capital Inc., relating to the new notes (incorporated by reference to Exhibit 4.2 to MCIs Registration Statement on Form S-4 (File No. 333-86695)). | |
Material Contracts | ||
10.1 |
Second Amended and Restated Pooling and Servicing Agreement, dated as of January 22, 2002, among Metris Receivables, Inc. (MRI), as Transferor, Direct Merchants
Credit Card Bank, National Association (Direct Merchants Bank), as Servicer, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.3 to MRIs Current Report on Form 8-K dated January 24, 2002 (File
No. 0-23961)). | |
10.2 |
Second Amended and Restated Bank Receivables Purchase Agreement, dated as of January 22, 2002, between Direct Merchants Bank and MCI (incorporated by reference to Exhibit
4.1 to MRIs Current Report on Form 8-K dated January 24, 2002 (File No. 0-23961)). | |
10.3 |
Second Amended and Restated Bank Receivables Purchase Agreement, dated as of January 22, 2002, between MCI and MRI (incorporated by reference to Exhibit 4.2 to MRIs
Current Report on Form 8-K dated January 24, 2002 (File No. 0-23961)). | |
10.4* |
Change of Control Severance Agreement, dated as of May 15, 1998, by and between MCI and Ronald N. Zebeck and a schedule of executive officers of the Company also having such
an agreement with MCI, indicating the differences from the version of agreement filed (as permitted by Instruction 2 to Item 601 of Regulation S-K) (incorporated by reference to Exhibit 10.2 to MCIs Quarterly Report on Form 10-Q for the
quarter ended September 30, 1998 (File No. 1-12351)). | |
(a) Amendment to Ronald N. Zebecks Change of Control Severance Agreement, dated as of December 9, 1998
(incorporated by reference to Exhibit 10.7(i) to MCIs Annual Report on Form 10-K for the year ended December 31, 1998 (File No. 1-12351)). | ||
(b) Amended Schedule of Executive Officers with Change of Control Severance Agreements. | ||
10.5* |
Retention Agreement, dated May 17, 1999, between Ronald N. Zebeck and MCI (incorporated by reference to Exhibit 10.2 to MCIs Quarterly Report on Form 10-Q for the
quarter ended June 30, 1999 (File No. 1-12351)). | |
10.6 |
Amended and Restated Credit Agreement, dated as of July 21, 2000, among MCI; the Lenders from time to time parties thereto; The Chase Manhattan Bank, as Administrative
Agent; Bank of America, N.A., as Syndicate Agent; Deutsche Bank AG, New York Branch, as Co-Documentation Agent; U.S. Bank National Association, as Co-Documentation Agent; and Barclays Bank PLC, as Co-Agent (incorporated by reference to
MCIs Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 (File No. 1-12351)). | |
(a) Amendment No. 1, dated as of July 10, 2001, to the Amended and Restated Credit Agreement, among MCI; the Lenders
from time to time parties thereto; The Chase Manhattan Bank, as Administrative Agent; Bank of America, N.A., as Syndication Agent; Deutsche Bank AG, New York Branch, as Co-Documentation Agent; U.S. Bank National Association, as Co-Documentation
Agent; and Barclays Bank PLC, as Co-Agent. | ||
10.7* |
MCI Non-Employee Director Stock Option Plan (incorporated by reference to Exhibit 10.3 to MCIs Registration Statement on Form S-4/A (File No. 333-86695)).
| |
10.8* |
MCI Management Stock Purchase Plan (incorporated by reference to Exhibit 10.4 to MCIs Registration Statement on Form S-4/A (File No. 333-86695)). |
Exhibit Number |
Description of Exhibit | |
10.9* |
MCI Amended and Restated Annual Incentive Bonus Plan for Designated Corporate Officers (incorporated by reference to Exhibit 10.5 to MCIs Registration Statement on
Form S-4/A (File No. 333-86695)). | |
10.10* |
MCI Amended and Restated Long-Term Incentive and Stock Option Plan (incorporated by reference to Exhibit 10.6 to MCIs Registration Statement on Form S-4/A (File No.
333-86695)). | |
(a) Form of Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.8 to MCIs Annual
Report on Form 10-K for the year ended December 31, 1998 (File No. 1-12351)). | ||
(b) Form of Non-Qualified Performance Accelerated Stock Option Agreement. | ||
(c) Form of Restricted Stock Award Agreement. | ||
10.11 |
Transfer and Administration Agreement, dated June 15, 2001, among Direct Merchants Bank, as transferor, Variable Funding Capital Corporation, as a conduit investor, First
Union National Bank, as a committed investor and as liquidity agent, and First Union Securities Inc., as deal agent. | |
Other Exhibits | ||
11 |
Computation of Earnings Per Share. | |
12(a) |
Computation of Ratio of Earnings to Fixed Charges. | |
12(b) |
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends. | |
21 |
Subsidiaries of MCI. | |
23 |
Independent Auditors Consent. |
* |
Management contract or compensatory plan or arrangement required to be filed as an exhibit pursuant to Item 14(c) of Form 10-K. |