|
Delaware |
94-3177549 |
(State or Other Jurisdiction of |
(I.R.S. Employer |
Incorporation or Organization) |
Identification No.) |
| ||
|
|
|
| ||
|
PART I |
|
1 | ||
8 | ||
9 | ||
9 | ||
|
|
|
|
PART II |
|
10 | ||
10 | ||
12 | ||
23 | ||
35 | ||
35 | ||
35 | ||
|
|
|
|
PART III |
|
36 | ||
36 | ||
36 | ||
36 | ||
36 | ||
|
|
|
|
PART IV |
|
37 | ||
|
69 |
| ||
| ||
1 | ||
| ||
2 | ||
| ||
3 | ||
| ||
4 | ||
| ||
5 | ||
| ||
6 | ||
| ||
Name |
Age |
Position |
Jen-Hsun Huang |
40 |
President, Chief Executive Officer and Director |
Marvin D. Burkett |
61 |
Chief Financial Officer |
Jeffrey D. Fisher |
45 |
Executive Vice President, Worldwide Sales |
David M. Shannon |
48 |
Vice President, General Counsel |
Di Ma |
51 |
Vice President, Operations |
Daniel F.Vivoli |
43 |
Executive Vice President, Marketing |
7 | ||
| ||
8 | ||
| ||
9 | ||
| ||
|
High |
Low |
|||||
|
|
||||||
Year ended January 30, 2005 |
|
|
|||||
First Quarter (through March 5, 2004) |
$ |
24.33 |
$ |
21.15 |
|||
Year ended January 25, 2004 |
|
|
|||||
Fourth Quarter |
$ |
25.88 |
$ |
17.08 |
|||
Third Quarter |
$ |
21.47 |
$ |
15.26 |
|||
Second Quarter |
$ |
27.75 |
$ |
13.55 |
|||
First Quarter |
$ |
14.83 |
$ |
9.33 |
|||
Year ended January 26, 2003 |
|
|
|||||
Fourth Quarter |
$ |
18.27 |
$ |
9.99 |
|||
Third Quarter |
$ |
16.98 |
$ |
7.20 |
|||
Second Quarter |
$ |
40.65 |
$ |
14.30 |
|||
First Quarter |
$ |
68.35 |
$ |
30.37 |
10 | ||
| ||
|
Year Ended | |||||||||||||||
|
January 25, |
January 26, |
January 27, |
January 28, |
January 30, | |||||||||||
|
2004 (A, B) |
|
|
2003 (C, D) |
|
|
2002 (E, F) |
|
|
2001 |
|
|
2000 |
|||
|
|
|
|
|
||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Consolidated Statement of Income Data: |
|
|
|
|
|
|||||||||||
Revenue |
$ |
1,822,945 |
$ |
1,909,447 |
$ |
1,369,471 |
$ |
735,264 |
$ |
374,505 |
||||||
Gross profit |
$ |
528,878 |
$ |
576,012 |
$ |
519,238 |
$ |
272,879 |
$ |
141,843 |
||||||
Income from operations |
$ |
90,157 |
$ |
143,986 |
$ |
241,732 |
$ |
128,135 |
$ |
58,617 |
||||||
Income before income tax expense |
$ |
86,673 |
$ |
150,557 |
$ |
252,749 |
$ |
144,808 |
$ |
60,371 |
||||||
Income tax expense |
$ |
12,254 |
$ |
59,758 |
$ |
75,825 |
$ |
46,339 |
$ |
19,412 |
||||||
Net income |
$ |
74,419 |
$ |
90,799 |
$ |
176,924 |
$ |
98,469 |
$ |
40,959 |
||||||
Basic net income per share |
$ |
0.46 |
$ |
0.59 |
$ |
1.24 |
$ |
0.75 |
$ |
0.34 |
||||||
Diluted net income per share |
$ |
0.43 |
$ |
0.54 |
$ |
1.03 |
$ |
0.62 |
$ |
0.28 |
||||||
Shares used in basic per share computation |
160,924 |
153,513 |
143,015 |
130,998 |
119,488 |
|||||||||||
Shares used in diluted per share computation |
172,707 |
168,393 |
171,074 |
159,294 |
144,392 |
|
January 25, |
January 26, |
January 27, |
January 28, |
January 30, | |||||||||||
|
2004 |
2003 |
2002 |
2001 |
2000 | |||||||||||
|
|
|
|
| ||||||||||||
|
(in thousands) | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Consolidated Balance Sheet Data: |
|
|
|
|
|
|||||||||||
Cash, cash equivalents and marketable securities |
$ |
604,043 |
$ |
1,028,413 |
$ |
791,377 |
$ |
674,275 |
$ |
61,560 |
||||||
Total assets |
$ |
1,399,344 |
$ |
1,617,015 |
$ |
1,503,174 |
$ |
1,016,902 |
$ |
203,085 |
||||||
Capital lease obligations, less current portion |
$ |
856 |
$ |
4,880 |
$ |
5,861 |
$ |
378 |
$ |
962 |
||||||
Deferred revenue |
-- |
-- |
$ |
70,193 |
$ |
200,000 |
-- |
|||||||||
Deferred income tax liability |
$ |
8,609 |
-- |
-- |
-- |
-- |
||||||||||
Long-term debt |
-- |
$ |
300,000 |
$ |
300,000 |
$ |
300,000 |
$ |
500 |
|||||||
Long-term liabilities |
$ |
4,582 |
-- |
-- |
-- |
-- |
||||||||||
Total stockholders equity |
$ |
1,051,185 |
$ |
932,687 |
$ |
763,819 |
$ |
407,107 |
$ |
127,424 |
||||||
Cash dividends declared per common share |
-- |
-- |
-- |
-- |
-- |
11 | ||
| ||
12 | ||
| ||
13 | ||
| ||
14 | ||
| ||
15 | ||
| ||
|
Year Ended | ||
| |||
|
January 25, |
January 26, |
January 27, |
|
2004 |
2003 |
2002 |
|
|
| |
Revenue |
100.0% |
100.0% |
100.0% |
Cost of revenue |
71.0 |
69.5 |
62.1 |
Cost of revenue related to stock option exchange |
-- |
0.3 |
-- |
|
|
| |
Gross profit |
29.0 |
30.2 |
37.9 |
Operating expenses: |
|
|
|
Research and development |
14.8 |
11.8 |
11.3 |
Sales, general and administrative |
9.1 |
7.9 |
7.2 |
In-process research and development |
0.2 |
-- |
-- |
Stock option exchange |
-- |
2.9 |
-- |
Amortization of goodwill |
0.0 |
0.0 |
0.7 |
Acquisition related charges |
0.0 |
0.0 |
0.7 |
Discontinued use of property |
0.0 |
0.0 |
0.3 |
|
|
| |
Total operating expenses |
24.1 |
22.6 |
20.2 |
|
|
| |
Income from operations |
4.9 |
7.6 |
17.7 |
Interest and other income, net |
0.5 |
0.3 |
0.8 |
Convertible debenture redemption expense |
(0.7) |
0.0 |
0.0 |
|
|
| |
Income before income tax expense |
4.7 |
7.9 |
18.5 |
Income tax expense |
0.6 |
3.1 |
5.5 |
|
|
| |
Net income |
4.1 % |
4.8 % |
13.0 % |
|
|
|
16 | ||
| ||
17 | ||
| ||
18 | ||
| ||
19 | ||
| ||
20 | ||
| ||
21 | ||
| ||
Contractual Obligations |
Total |
Within 1 Year |
23 Years |
4-5 Years |
After 5 Years | |||||||||||
|
|
|
|
|
|
|||||||||||
|
(in thousands) | |||||||||||||||
Capital lease obligations, including interest |
$ |
5,047 |
$ |
4,179 |
$ |
868 |
$ |
-- |
$ |
-- |
||||||
Operating leases |
206,242 |
24,635 |
49,950 |
50,625 |
81,032 |
|||||||||||
Purchase obligations (1) |
213,289 |
213,289 |
-- |
-- |
-- |
|||||||||||
Other liabilities reflected on our balance sheet under GAAP |
6,520 |
2,020 |
3,000 |
1,500 |
-- |
|||||||||||
|
|
|
|
|
||||||||||||
Total contractual obligations |
$ |
431,098 |
$ |
244,123 |
$ |
53,818 |
$ |
52,125 |
$ |
81,032 |
||||||
|
|
|
|
|
22 | ||
| ||
23 | ||
| ||
24 | ||
| ||
25 | ||
| ||
26 | ||
| ||
27 | ||
| ||
28 | ||
| ||
29 | ||
| ||
30 | ||
| ||
31 | ||
| ||
32 | ||
| ||
33 | ||
| ||
34 | ||
| ||
35 | ||
| ||
36 | ||
| ||
|
|
|
Page |
| |||
|
|
|
|
(a) |
1. |
Consolidated Financial Statements |
|
|
|
38 | |
|
|
39 | |
|
|
40 | |
|
|
41 | |
|
|
42 | |
|
|
43 | |
|
|
|
|
(a) |
2. |
Financial Statement Schedules |
|
|
|
66 | |
|
|
|
|
(a) |
3. |
Exhibits |
|
|
|
| |
|
|
|
|
(b) |
4. |
Reports on Form 8-K |
|
|
(i) |
On November 6, 2003, NVIDIA filed a report on Form 8-K, dated November 6, 2003, furnishing under "Item 12. Disclosure of Results of Operations and Financial Condition" its financial information for the three and nine months ended October 26, 2003. |
|
37 | ||
| ||
38 | ||
| ||
|
January 25, |
January 26, | |||||
|
2004 |
2003 |
|||||
|
|
||||||
ASSETS |
|
|
|||||
Current assets: |
|
|
|||||
Cash and cash equivalents |
$ |
214,422 |
$ |
346,994 |
|||
Marketable securities |
389,621 |
681,419 |
|||||
Accounts receivable, less allowances of $11,731 and $17,468 in 2004 and 2003, respectively |
196,631 |
154,501 |
|||||
Inventories |
234,238 |
145,046 |
|||||
Prepaid expenses and other current assets |
14,539 |
12,393 |
|||||
Deferred income taxes |
3,261 |
11,249 |
|||||
|
|
||||||
Total current assets |
1,052,712 |
1,351,602 |
|||||
|
|
|
|||||
Property and equipment, net |
190,029 |
135,152 |
|||||
Deposits and other assets |
7,731 |
10,473 |
|||||
Deferred income taxes |
-- |
43,317 |
|||||
Goodwill |
108,909 |
54,227 |
|||||
Intangible assets, net |
39,963 |
22,244 |
|||||
|
|
||||||
|
$ |
1,399,344 |
$ |
1,617,015 |
|||
|
|
||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|||||
|
|
|
|||||
Current liabilities: |
|
|
|||||
Accounts payable |
$ |
185,342 |
$ |
141,129 |
|||
Accrued liabilities |
144,755 |
228,467 |
|||||
Current portion of note and capital lease obligations |
4,015 |
5,676 |
|||||
Interest payable on convertible debenture |
-- |
4,176 |
|||||
|
|
||||||
Total current liabilities |
334,112 |
379,448 |
|||||
|
|
|
|||||
Deferred income tax liabilities |
8,609 |
-- |
|||||
Capital lease obligations, less current portion |
856 |
4,880 |
|||||
Long-term convertible debenture |
-- |
300,000 |
|||||
Long-term liabilities |
4,582 |
-- |
|||||
Commitments and contingent liabilities see Note 13 |
|
|
|||||
|
|
|
|||||
Stockholders equity: |
|
|
|||||
Common stock, $.001 par value; 1,000,000,000 shares authorized; 164,145,787 and 157,790,022 shares issued and outstanding in 2004 and 2003, respectively |
164 |
158 |
|||||
Additional paid-in capital |
583,481 |
531,030 |
|||||
Deferred compensation |
(5,468 |
) |
-- |
||||
Accumulated other comprehensive income, net |
850 |
3,760 |
|||||
Retained earnings |
472,158 |
397,739 |
|||||
|
|
||||||
Total stockholders' equity |
1,051,185 |
932,687 |
|||||
|
|
||||||
|
$ |
1,399,344 |
$ |
1,617,015 |
|||
|
|
39 | ||
| ||
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
||||||||
|
|
|
|
|||||||
Revenue |
$ |
1,822,945 |
$ |
1,909,447 |
$ |
1,369,471 |
||||
Cost of revenue |
1,294,067 |
1,327,271 |
850,233 |
|||||||
Cost of revenue related to stock option exchange (1) |
-- |
6,164 |
-- |
|||||||
|
|
|
||||||||
Gross profit |
528,878 |
576,012 |
519,238 |
|||||||
Operating expenses: |
|
|
|
|||||||
Research and development |
269,972 |
224,873 |
154,752 |
|||||||
Sales, general and administrative |
165,249 |
151,485 |
98,944 |
|||||||
In-process research and development |
3,500 |
-- |
-- |
|||||||
Stock option exchange (1) |
-- |
55,668 |
-- |
|||||||
Amortization of goodwill |
-- |
-- |
10,093 |
|||||||
Acquisition related charges |
-- |
-- |
10,030 |
|||||||
Discontinued use of property |
-- |
-- |
3,687 |
|||||||
|
|
|
||||||||
Total operating expenses |
438,721 |
432,026 |
277,506 |
|||||||
|
|
|
||||||||
Income from operations |
90,157 |
143,986 |
241,732 |
|||||||
Interest income |
18,561 |
23,246 |
27,713 |
|||||||
Interest expense |
(12,010 |
) |
(16,467 |
) |
(16,173 |
) | ||||
Other income (expense), net |
3,033 |
(208 |
) |
(523 |
) | |||||
Convertible debenture redemption expense |
(13,068 |
) |
-- |
-- |
||||||
|
|
|
||||||||
Income before income tax expense |
86,673 |
150,557 |
252,749 |
|||||||
Income tax expense |
12,254 |
59,758 |
75,825 |
|||||||
|
|
|
||||||||
Net income |
$ |
74,419 |
$ |
90,799 |
$ |
176,924 |
||||
|
|
|
||||||||
Basic net income per share |
$ |
0.46 |
$ |
0.59 |
$ |
1.24 |
||||
|
|
|
||||||||
Diluted net income per share |
$ |
0.43 |
$ |
0.54 |
$ |
1.03 |
||||
|
|
|
||||||||
Shares used in basic per share computation |
160,924 |
153,513 |
143,015 |
|||||||
Shares used in diluted per share computation |
172,707 |
168,393 |
171,074 |
40 | ||
| ||
|
Common Stock |
Additional |
Deferred |
Accumulated Other |
|
Total Stock- |
Total | ||
|
Shares |
Amount |
Paid in Capital |
Compens-ation |
Comprehensive Income |
Retained Earnings |
holders Equity |
Comprehensive Income | |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| |
Balances, January 28, 2001 |
136,915,234 |
$137 |
$276,960 |
$(6) |
$-- |
$130,016 |
$407,107 |
| |
Issuance of common stock from stock plans |
12,637,896 |
13 |
90,830 |
-- |
-- |
-- |
90,843 |
| |
Tax benefit from stock plans |
-- |
-- |
88,932 |
-- |
-- |
-- |
88,932 |
| |
Amortization of deferred compensation |
-- |
-- |
-- |
6 |
-- |
-- |
6 |
| |
Issuance cost |
-- |
-- |
(101) |
-- |
-- |
-- |
(101) |
| |
Unrealized gain |
-- |
-- |
-- |
-- |
528 |
-- |
528 |
528 | |
Tax effect of unrealized gain |
-- |
-- |
-- |
-- |
(213) |
-- |
(213) |
(213) | |
Cumulative translation adjustments |
-- |
-- |
-- |
-- |
(207) |
-- |
(207) |
(207) | |
Net income |
-- |
-- |
-- |
-- |
-- |
176,924 |
176,924 |
176,924 | |
|
|
|
|
|
|
|
| ||
Balances, January 27, 2002 |
149,553,130 |
150 |
456,621 |
-- |
108 |
306,940 |
763,819 |
177,032 | |
Issuance of common stock from stock plans |
4,421,823 |
4 |
25,483 |
-- |
-- |
-- |
25,487 |
| |
Stock option exchange offer |
3,815,069 |
4 |
39,902 |
-- |
-- |
-- |
39,906 |
| |
Tax benefit from stock plans |
-- |
-- |
9,180 |
-- |
-- |
-- |
9,180 |
| |
Deferred compensation |
-- |
-- |
-- |
(156) |
-- |
-- |
(156) |
| |
Unrealized gain |
-- |
-- |
-- |
-- |
5,742 |
-- |
5,742 |
5,742 | |
Tax effect of unrealized gain |
-- |
-- |
-- |
-- |
(2,297) |
-- |
(2,297) |
(2,297) | |
Cumulative translation adjustments |
-- |
-- |
-- |
-- |
207 |
-- |
207 |
207 | |
Net income |
-- |
-- |
-- |
-- |
-- |
90,799 |
90,799 |
90,799 | |
|
|
|
|
|
|
|
| ||
Balances, January 26, 2003 |
157,790,022 |
158 |
531,186 |
(156) |
3,760 |
397,739 |
932,687 |
94,451 | |
Issuance of common stock from stock plans |
6,355,765 |
6 |
37,667 |
-- |
-- |
-- |
37,673 |
| |
Tax benefit from stock plans |
-- |
-- |
8,488 |
-- |
-- |
-- |
8,488 |
| |
Deferred compensation |
-- |
-- |
6,140 |
(5,984) |
-- |
-- |
156 |
| |
Amortization of deferred compensation |
-- |
-- |
-- |
672 |
-- |
-- |
672 |
| |
Unrealized loss, net of related tax effect |
-- |
-- |
-- |
-- |
(4,850) |
-- |
(4,850) |
(4,850) | |
Tax effect of unrealized loss |
|
|
|
|
1,940 |
-- |
1,940 |
1,940 | |
Reclassification adjustment for net gains included in net income |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
(3,159) | |
Tax effect of reclassification adjustment for net gains included in net income |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
632 | |
Net income |
-- |
-- |
-- |
-- |
-- |
74,419 |
74,419 |
74,419 | |
|
|
|
|
|
|
|
| ||
Balances, January 25, 2004 |
164,145,787 |
$164 |
$583,481 |
$(5,468) |
$850 |
$472,158 |
$1,051,185 |
$68,982 | |
|
|
|
|
|
|
|
|
41 | ||
| ||
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
||||||||
Cash flows from operating activities: |
|
|
|
|||||||
Net income |
$ |
74,419 |
$ |
90,799 |
$ |
176,924 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||||
In-process research and development |
3,500 |
-- |
-- |
|||||||
Depreciation and amortization |
82,016 |
58,216 |
43,491 |
|||||||
Write-off of convertible debenture issuance costs |
5,485 |
-- |
-- |
|||||||
Deferred income taxes |
55,135 |
29,768 |
(51,914 |
) | ||||||
Stock-based compensation |
-- |
(156 |
) |
364 |
||||||
Amortization of deferred compensation |
672 |
-- |
6 |
|||||||
Issuance of common stock in exchange for stock options |
-- |
39,906 |
-- |
|||||||
Bad debt expense |
731 |
1,917 |
1,446 |
|||||||
Tax benefit from employee stock plans |
8,488 |
9,180 |
88,932 |
|||||||
Changes in operating assets and liabilities: |
|
|
|
|||||||
Accounts receivable |
(41,356 |
) |
(9,070 |
) |
(43,806 |
) | ||||
Inventories |
(85,126 |
) |
68,831 |
(123,497 |
) | |||||
Prepaid income taxes |
-- |
38,016 |
(38,016 |
) | ||||||
Prepaid expenses and other current assets |
(2,698 |
) |
(4,315 |
) |
277 |
|||||
Deposits and other assets |
(3,482 |
) |
63 |
(13,957 |
) | |||||
Accounts payable |
43,506 |
(72,890 |
) |
141,717 |
||||||
Accrued liabilities |
(44,746 |
) |
26,564 |
108,646 |
||||||
Customer advance / deferred revenue |
(46,866 |
) |
(11,797 |
) |
(129,807 |
) | ||||
|
|
|
||||||||
Net cash provided by operating activities |
49,678 |
265,032 |
160,806 |
|||||||
|
|
|
||||||||
Cash flows from investing activities: |
|
|
|
|||||||
Purchases of marketable securities |
(734,642 |
) |
(639,500 |
) |
(472,917 |
) | ||||
Sales and maturities of marketable securities |
1,021,590 |
422,200 |
15,320 |
|||||||
Purchase of certain assets from various businesses |
-- |
-- |
(64,109 |
) | ||||||
Acquisition of businesses |
(71,303 |
) |
(3,901 |
) |
-- |
|||||
Purchases of property and equipment and intangible assets |
(127,604 |
) |
(63,123 |
) |
(96,966 |
) | ||||
Release of restricted cash |
-- |
7,000 |
17,500 |
|||||||
|
|
|
||||||||
Net cash provided by (used in) investing activities |
88,041 |
(277,324 |
) |
(601,172 |
) | |||||
|
|
|
||||||||
Cash flows from financing activities: |
|
|
|
|||||||
Redemption of convertible debenture |
(300,000 |
) |
-- |
-- |
||||||
Common stock issued under employee stock plans |
37,757 |
25,487 |
90,476 |
|||||||
Sale lease back financing |
-- |
5,734 |
11,246 |
|||||||
Principal payments on capital leases |
(8,048 |
) |
(4,935 |
) |
(2,455 |
) | ||||
Issuance costs |
-- |
-- |
(176 |
) | ||||||
|
|
|
||||||||
Net cash provided by (used in) financing activities |
(270,291 |
) |
26,286 |
99,091 |
||||||
|
|
|
||||||||
Change in cash and cash equivalents |
(132,572 |
) |
13,994 |
(341,275 |
) | |||||
Cash and cash equivalents at beginning of period |
346,994 |
333,000 |
674,275 |
|||||||
|
|
|
||||||||
Cash and cash equivalents at end of period |
$ |
214,422 |
$ |
346,994 |
$ |
333,000 |
||||
|
|
|
||||||||
Supplemental disclosures of cash flow information: |
|
|
|
|||||||
Cash paid for interest |
$ |
15,167 |
$ |
15,100 |
$ |
14,830 |
||||
Cash paid (refund) for income taxes, net |
$ |
(211 |
) |
$ |
(35,101 |
) |
$ |
26,429 |
||
Non-cash financing and investing activities: |
|
|
|
|||||||
Assets recorded under capital lease arrangements |
$ |
2,528 |
$ |
-- |
$ |
-- |
||||
Unrealized gains/(losses) from marketable securities |
$ |
(4,850 |
) |
$ |
5,742 |
$ |
528 |
|||
Deferred stock-based compensation |
$ |
6,140 |
$ |
-- |
$ |
-- |
||||
42 | ||
| ||
43 | ||
| ||
44 | ||
| ||
45 | ||
| ||
|
Year Ended | |||
|
January 27, | |||
|
2002 | |||
|
||||
(In thousands, except per share data) | ||||
|
||||
Net income |
$ |
176,924 |
||
Goodwill and workforce amortization, tax effected |
$ |
7,065 |
||
|
||||
Adjusted net income |
$ |
183,989 |
||
Reported basic earnings per share |
$ |
1.24 |
||
Reported diluted earnings per share |
$ |
1.03 |
||
Adjusted basic earnings per share |
$ |
1.29 |
||
Adjusted diluted earnings per share |
$ |
1.08 |
46 | ||
| ||
Year Ended | Year Ended | Year Ended | ||||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
||||||||
|
(In thousands, except per share data) | |||||||||
Net income, as reported |
$ |
74,419 |
$ |
90,799 |
$ |
176,924 |
||||
Add: Stock-based employee compensation expense included in reported net income, net of related tax effects |
537 |
-- |
-- |
|||||||
Add: Stock option exchange expense included in reported net income, net of related tax effects |
-- |
37,285 |
-- |
|||||||
Deduct: Compensation expense determined under fair value based method for stock options exchanged on October 25, 2002, net of related tax effects |
-- |
(167,714 |
) |
-- |
||||||
Deduct: Stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
(74,513 |
) |
(37,698 |
) |
(89,274 |
) | ||||
|
|
|
||||||||
Pro forma net income (loss) |
$ |
443 |
$ |
(77,328 |
) |
$ |
87,650 |
|||
|
|
|
||||||||
Basic net income per share as reported |
$ |
0.46 |
$ |
0.59 |
$ |
1.24 |
||||
Basic net income (loss) per share pro forma |
$ |
0.00 |
$ |
(0.50 |
) |
$ |
0.61 |
|||
Diluted net income per share as reported |
$ |
0.43 |
$ |
0.54 |
$ |
1.03 |
||||
Diluted net income (loss) per share pro forma |
$ |
0.00 |
$ |
(0.50 |
) |
$ |
0.51 |
Year Ended | Year Ended | Year Ended | |||
|
January 25, |
January 26, |
January 27, | ||
|
2004 |
2003 |
2002 | ||
|
|
| |||
Weighted average expected life of stock options (in years) |
4 |
4 |
4 | ||
Risk free interest rate |
2.4% |
3.8% |
4.3% | ||
Volatility |
80% |
88% |
83% | ||
Dividend yield |
-- |
-- |
-- |
Year Ended | Year Ended | Year Ended | |||
|
January 25, |
January 26, |
January 27, | ||
|
2004 |
2003 |
2002 | ||
|
|
| |||
Weighted average expected life of stock options (in months) |
9 |
10 |
6 | ||
Risk free interest rate |
1.7% |
3.7% |
4.7% | ||
Volatility |
80% |
88% |
83% | ||
Dividend yield |
-- |
-- |
-- |
47 | ||
| ||
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
||||||||
(In thousands, except per share data) | ||||||||||
Numerator: |
|
|
|
|||||||
Numerator for basic and diluted net income per share |
$ |
74,419 |
$ |
90,799 |
$ |
176,924 |
||||
|
|
|
|
|||||||
Denominator: |
|
|
|
|||||||
Denominator for basic net income per share, weighted average shares |
160,924 |
153,513 |
143,015 |
|||||||
Effect of dilutive securities: |
|
|
|
|||||||
Stock options outstanding |
11,783 |
14,880 |
28,059 |
|||||||
|
|
|
||||||||
Denominator for diluted net income per share, weighted average shares |
172,707 |
168,393 |
171,074 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Net income per share: |
|
|
|
|||||||
Basic net income per share |
$ |
0.46 |
$ |
0.59 |
$ |
1.24 |
||||
Diluted net income per share |
$ |
0.43 |
$ |
0.54 |
$ |
1.03 |
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
|
|
2003 |
|
|
2002 |
|||
|
|
|
||||||||
(In thousands) | ||||||||||
Stock options outstanding |
7,906 |
5,892 |
2,504 |
|||||||
Convertible subordinated debentures (equivalent common shares upon assumed conversion) |
-- |
6,472 |
6,472 |
|||||||
|
|
|
||||||||
|
7,906 |
12,364 |
8,976 |
|||||||
|
|
|
48 | ||
| ||
49 | ||
| ||
|
Fair Market Value |
Straight-Line Depreciation/Amortization Period | |||||
|
| ||||||
|
(In thousands) |
|
|
||||
|
|
|
|||||
Accounts receivable |
$ |
1,505 |
-- |
||||
Inventories |
4,066 |
-- |
|||||
Other assets |
612 |
-- |
|||||
Property and equipment |
1,460 |
9 months 3 years |
|||||
Deferred income tax assets |
1,601 |
-- |
|||||
In-process research and development |
3,500 |
-- |
|||||
Goodwill |
53,695 |
-- |
|||||
Intangible assets: |
|
|
|||||
Existing technology |
13,100 |
1 3 years |
|||||
Customer relationships |
2,100 |
18 months |
|||||
Backlog |
600 |
3 months |
|||||
Non-compete agreement |
150 |
18 months |
|||||
|
|||||||
Total assets acquired |
82,389 |
|
|||||
|
|||||||
|
|
|
|||||
Current liabilities |
(2,115 |
) |
-- |
||||
Current liabilities recognized in connection with the business combination |
(2,591 |
) |
-- |
||||
Long-term deferred income tax liabilities |
(6,380 |
) |
-- |
||||
|
|||||||
Total liabilities assumed |
(11,086 |
) |
|
||||
|
|||||||
|
|
|
|||||
Net assets acquired |
$ |
71,303 |
|
||||
|
50 | ||
| ||
|
Fair Market Value |
Straight-Line Amortization Period | |||||
|
| ||||||
|
(In thousands) |
|
(Years) |
| |||
|
|
|
|||||
Property and equipment |
$ |
2,433 |
1-2 |
||||
Trademarks |
11,310 |
5 |
|||||
Goodwill |
60,418 |
-- |
|||||
|
|||||||
Total |
$ |
74,161 |
|
||||
|
|
January 25, 2004 |
January 26, 2003 | |||||
|
| ||||||
|
(In thousands) | ||||||
|
|
|
|||||
3dfx |
$ |
50,326 |
$ |
50,326 |
|||
MediaQ |
53,695 |
-- |
|||||
Other |
4,888 |
3,901 |
|||||
|
|
||||||
Total goodwill |
$ |
108,909 |
$ |
54,227 |
|||
|
|
51 | ||
| ||
|
January 25, 2004 |
January 26, 2003 | |||||||||||||||||
|
| ||||||||||||||||||
|
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated
Amortization |
Net Carrying Amount | |||||||||||||
|
|
|
|
|
|
||||||||||||||
(In thousands) | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Technology licenses |
$ |
15,178 |
$ |
(7,161 |
) |
$ |
8,017 |
$ |
7,028 |
$ |
(3,972 |
) |
$ |
3,056 |
|||||
Patents |
19,319 |
(8,992 |
) |
10,327 |
10,319 |
(4,478 |
) |
5,841 |
|||||||||||
Acquired intellectual property |
27,067 |
(10,590 |
) |
16,477 |
11,117 |
(5,236 |
) |
5,881 |
|||||||||||
Trademarks |
11,310 |
(6,283 |
) |
5,027 |
11,310 |
(4,021 |
) |
7,289 |
|||||||||||
Other |
250 |
(135 |
) |
115 |
250 |
(73 |
) |
177 |
|||||||||||
|
|
|
|
|
|
||||||||||||||
Total intangible assets |
$ |
73,124 |
$ |
(33,161 |
) |
$ |
39,963 |
$ |
40,024 |
$ |
(17,780 |
) |
$ |
22,244 |
|||||
|
|
|
|
|
|
|
January 25, 2004 | ||||||||||||
| |||||||||||||
|
Amortized Cost |
|
|
Unrealized Gain |
|
|
Unrealized (Loss) (1) |
|
|
Estimated Fair Value |
| ||
|
|
|
|
||||||||||
(In thousands) | |||||||||||||
Asset-backed securities |
$ |
65,147 |
$ |
214 |
$ |
(127 |
) |
$ |
65,234 |
||||
Commercial paper |
15,592 |
-- |
-- |
15,592 |
|||||||||
Obligations of the U.S. government & its agencies |
198,084 |
574 |
(111 |
) |
198,547 |
||||||||
U.S. corporate notes, bonds, and obligations |
175,678 |
957 |
(90 |
) |
176,545 |
||||||||
Money market |
143,661 |
-- |
-- |
143,661 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
598,162 |
$ |
1,745 |
$ |
(328 |
) |
$ |
599,579 |
||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Classified as: |
|
|
|
|
|||||||||
Cash equivalents |
|
|
|
$ |
209,958 |
||||||||
Marketable securities |
|
|
|
389,621 |
|||||||||
|
|||||||||||||
Total |
|
|
|
$ |
599,579 |
||||||||
|
52 | ||
| ||
(1) |
The fair value of investments with loss positions is $96.9 million at January 25, 2004. We evaluated the nature of these investments, which are primarily obligations of the U.S. government and its agencies and U.S. corporate notes, the duration of the impairments, and the amount of the impairments relative to the underlying portfolio and concluded that such amounts were not "other-than-temporary" as defined by SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities . |
|
|
January 26, 2003 | ||||||||||||
| |||||||||||||
|
Amortized Cost |
|
|
Unrealized Gain |
|
|
Unrealized (Loss) |
|
|
Estimated Fair Value |
|||
|
|
|
|
||||||||||
(In thousands) | |||||||||||||
Asset-backed securities |
$ |
92,286 |
$ |
535 |
$ |
(635 |
) |
$ |
92,186 |
||||
Commercial paper |
109,465 |
-- |
-- |
109,465 |
|||||||||
Obligations of the U.S. government & its agencies |
359,003 |
2,847 |
(11 |
) |
361,839 |
||||||||
U.S. corporate notes, bonds, and obligations |
262,914 |
3,551 |
(21 |
) |
266,444 |
||||||||
Money market |
192,754 |
-- |
-- |
192,754 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
1,016,422 |
$ |
6,933 |
$ |
(667 |
) |
$ |
1,022,688 |
||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Classified as: |
|
|
|
|
|||||||||
Cash equivalents |
|
|
|
$ |
341,269 |
||||||||
Marketable securities |
|
|
|
681,419 |
|||||||||
|
|||||||||||||
Total |
|
|
|
$ |
1,022,688 |
||||||||
|
|
January 25, 2004 |
January 26, 2003 | |||||||||||
|
| ||||||||||||
|
Amortized Cost |
|
|
Estimated Fair Value |
|
|
Amortized Cost |
|
|
Estimated Fair Value |
|||
|
|
|
|
||||||||||
(In thousands) | |||||||||||||
Less than one year |
$ |
282,762 |
$ |
283,123 |
$ |
592,025 |
$ |
593,714 |
|||||
Due in 1 5 years |
315,400 |
316,456 |
424,397 |
428,974 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
598,162 |
$ |
599,579 |
$ |
1,016,422 |
$ |
1,022,688 |
|||||
|
|
|
|
|
January 25, |
January 26, | |||||
2004 |
|
|
2003 |
||||
|
|
||||||
Inventories: |
(In thousands) | ||||||
|
| ||||||
Raw materials |
$ |
22,131 |
$ |
17,510 |
|||
Work in-process |
44,523 |
13,179 |
|||||
Finished goods |
167,584 |
114,357 |
|||||
|
|
||||||
Total inventories |
$ |
234,238 |
$ |
145,046 |
|||
|
|
53 | ||
| ||
|
January 25, |
January 26, | |||||
2004 |
2003 | ||||||
|
| ||||||
Property and Equipment: |
(In thousands) | ||||||
|
| ||||||
Software |
$ |
116,150 |
$ |
48,006 |
|||
Test equipment |
73,287 |
49,961 |
|||||
Computer equipment |
70,173 |
54,479 |
|||||
Leasehold improvements |
58,649 |
54,416 |
|||||
Construction in process |
1,620 |
4,862 |
|||||
Office furniture and equipment |
17,996 |
17,359 |
|||||
|
|
||||||
|
337,875 |
229,083 |
|||||
Accumulated depreciation and amortization |
(147,846 |
) |
(93,931 |
) | |||
|
|
||||||
Property and equipment, net |
$ |
190,029 |
$ |
135,152 |
|||
|
|
|
January 25, |
January 26, | |||||
2004 |
2003 | ||||||
|
| ||||||
Accrued Liabilities: |
(In thousands) | ||||||
|
| ||||||
Accrued customer programs |
$ |
54,875 |
$ |
50,018 |
|||
Customer advances |
11,530 |
58,396 |
|||||
Taxes payable |
29,609 |
82,952 |
|||||
Accrued payroll and related expenses |
30,270 |
20,575 |
|||||
Deferred rent |
8,151 |
5,050 |
|||||
Other |
10,320 |
11,476 |
|||||
|
|
||||||
Total accrued liabilities |
$ |
144,755 |
$ |
228,467 |
|||
|
|
Description |
Balance at Beginning of Period |
Additions (1) |
Deductions (2) |
Balance at End of Period | |||||||||
|
|
|
|
| |||||||||
(In thousands) | |||||||||||||
Year ended January 25, 2004 |
|
|
|
|
|||||||||
Allowance for sales returns |
$ |
13,228 |
$ |
23,796 |
$ |
(27,603 |
) |
$ |
9,421 |
||||
|
|
|
|
||||||||||
Year ended January 26, 2003 |
|
|
|
|
|||||||||
Allowance for sales returns |
$ |
15,586 |
$ |
20,147 |
$ |
(22,505 |
) |
$ |
13,228 |
||||
|
|
|
|
||||||||||
Year ended January 27, 2002 |
|
|
|
|
|||||||||
Allowance for sales returns |
$ |
7,092 |
$ |
17,171 |
$ |
(8,677 |
) |
$ |
15,586 |
||||
|
|
|
|
54 | ||
| ||
55 | ||
| ||
56 | ||
| ||
|
Options
Available for Grant |
Options Outstanding |
Weighted Average Price Per Share |
|
|
| |
|
|
|
|
Balances, January 28, 2001 |
13,080,404 |
50,549,356 |
$10.30 |
Authorized |
9,954,182 |
-- |
-- |
Granted |
(15,159,700) |
15,154,700 |
38.14 |
Exercised |
-- |
(12,282,958) |
6.87 |
Cancelled |
1,541,369 |
(1,541,369) |
13.90 |
|
|
||
Balances, January 27, 2002 |
9,416,255 |
51,879,729 |
19.14 |
Authorized |
13,957,063 |
-- |
-- |
Granted |
(8,522,650) |
8,522,650 |
28.09 |
Shares of common stock issued in exchange for stock options |
(3,815,069) |
-- |
-- |
Exercised |
-- |
(3,816,695) |
4.62 |
Cancelled - unvested (1) |
18,067,604 |
(18,067,604) |
36.53 |
Cancelled vested (2) |
2,882,376 |
(2,882,376) |
32.51 |
|
|
| |
Balances, January 26, 2003 |
31,985,579 |
35,635,704 |
12.93 |
Authorized |
8,796,156 |
-- |
-- |
Granted |
(12,680,144) |
12,675,144 |
14.77 |
Exercised |
-- |
(4,688,703) |
5.17 |
Cancelled |
855,440 |
(855,440) |
19.26 |
|
|
||
Balances, January 25, 2004 |
28,957,031 |
42,766,705 |
$14.20 |
|
|
57 | ||
| ||
|
Options Outstanding |
Options Exercisable | |||
|
| ||||
Range of Exercise Prices |
Number Outstanding |
Weighted Average Remaining Contractual
Life |
Weighted Average Exercise Price |
Number Exercisable |
Weighted Average Exercise Price |
|
|
|
|
|
|
$0.09 - $0.09 |
12,000 |
2.6 |
$0.09 |
12,000 |
$0.09 |
0.33 0.33 |
166,900 |
3.6 |
$0.33 |
166,900 |
$0.33 |
0.66 0.79 |
571,360 |
3.9 |
$0.75 |
571,360 |
$0.75 |
1.04 1.38 |
357,291 |
4.0 |
$1.31 |
357,291 |
$1.31 |
1.58 2.25 |
4,915,622 |
4.4 |
$1.78 |
4,914,122 |
$1.78 |
4 .09 5.88 |
4,644,781 |
5.6 |
$4.80 |
4,185,698 |
$4.77 |
7.65 11.07 |
4,744,990 |
7.0 |
$9.41 |
2,431,695 |
$9.45 |
11.51 17.18 |
14,880,723 |
6.1 |
$14.52 |
4,265,731 |
$15.18 |
17.53 26.25 |
7,838,336 |
6.7 |
$20.12 |
4,130,320 |
$19.79 |
26.38 39.54 |
4,003,202 |
7.1 |
$32.36 |
2,392,121 |
$30.83 |
42.98 53.61 |
631,000 |
7.6 |
$43.36 |
614,562 |
$43.17 |
65.47 65.47 |
500 |
8.0 |
$65.47 |
218 |
$65.47 |
|
|
||||
$0.09 - $65.47 |
42,766,705 |
6.1 |
$14.20 |
24,042,018 |
$12.46 |
|
|
58 | ||
| ||
59 | ||
| ||
Year ending January: |
Operating |
Capital | |||||
|
|
| |||||
|
(In thousands) | ||||||
|
|
|
|||||
2005 |
$ |
24,635 |
$ |
4,179 |
|||
2006 |
24,887 |
868 |
|||||
2007 |
25,063 |
-- |
|||||
2008 |
25,500 |
-- |
|||||
2009 |
25,125 |
-- |
|||||
2010 and thereafter |
81,032 |
-- |
|||||
|
|
||||||
Total |
$ |
206,242 |
5,047 |
||||
|
|
||||||
Less amount representing interest at rates ranging from 5% - 10% |
|
(176 |
) | ||||
|
|||||||
Present value of minimum lease payments |
|
4,871 |
|||||
Less current portion |
|
4,015 |
|||||
|
|||||||
Long term portion |
|
$ |
856 |
||||
|
|
January 25, |
January 26, | |||||
|
2004 |
2003 | |||||
|
| ||||||
Classes of Property and Equipment: |
(In thousands) | ||||||
Computer equipment |
$ |
4,331 |
$ |
4,347 |
|||
Test equipment |
9,309 |
6,895 |
|||||
Office equipment and furniture |
5,232 |
5,261 |
|||||
Software and other |
634 |
634 |
|||||
|
|
||||||
|
19,506 |
17,137 |
|||||
Accumulated amortization |
(14,016 |
) |
(8,683 |
) | |||
|
|
||||||
Leased property and equipment, net |
$ |
5,490 |
$ |
8,454 |
|||
|
|
60 | ||
| ||
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
2003 |
2002 | |||||||
|
|
| ||||||||
|
|
|
| |||||||
|
(In thousands) | |||||||||
Current: |
|
|
|
|||||||
Federal |
$ |
-- |
$ |
-- |
$ |
-- |
||||
State |
221 |
135 |
134 |
|||||||
Foreign |
(51,590 |
) |
20,555 |
38,673 |
||||||
|
|
|
||||||||
Total current |
(51,369 |
) |
20,690 |
38,807 |
||||||
Deferred: |
|
|
|
|||||||
Federal |
19,861 |
20,569 |
(43,738 |
) | ||||||
State |
35,274 |
9,319 |
(8,176 |
) | ||||||
Foreign |
-- |
-- |
-- |
|||||||
|
|
|
||||||||
Total deferred |
55,135 |
29,888 |
(51,914 |
) | ||||||
Charge in lieu of taxes attributable to employer stock option plans |
8,488 |
9,180 |
88,932 |
|||||||
|
|
|
||||||||
Provision for income taxes |
$ |
12,254 |
$ |
59,758 |
$ |
75,825 |
||||
|
|
|
61 | ||
| ||
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
2003 |
2002 | |||||||
|
|
| ||||||||
|
(In thousands) | |||||||||
Domestic |
$ |
(17,816 |
) |
$ |
20,764 |
$ |
39,613 |
|||
Foreign |
104,489 |
129,793 |
213,136 |
|||||||
|
|
|
||||||||
|
$ |
86,673 |
$ |
150,557 |
$ |
252,749 |
||||
|
|
|
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
2003 |
2002 | |||||||
|
|
| ||||||||
|
(In thousands) | |||||||||
Tax expense computed at Federal Statutory Rate |
$ |
30,336 |
$ |
52,695 |
$ |
88,462 |
||||
State income taxes (benefit), net of federal tax effect |
544 |
(4,241 |
) |
(531 |
) | |||||
Foreign tax rate differential |
(11,671 |
) |
23,222 |
(7,489 |
) | |||||
Research and experimental credit |
(5,230 |
) |
(12,048 |
) |
(4,736 |
) | ||||
In-process research and development |
1,225 |
-- |
-- |
|||||||
Change in estimates |
(36,766 |
) |
-- |
-- |
||||||
Increase in beginning of year valuation allowance |
33,599 |
-- |
-- |
|||||||
Other |
217 |
130 |
119 |
|||||||
|
|
|
||||||||
Provision for income taxes |
$ |
12,254 |
$ |
59,758 |
$ |
75,825 |
||||
|
|
|
|
January 25, |
January 26, | |||||
|
2004 |
2003 | |||||
|
| ||||||
Deferred tax assets: |
(In thousands) | ||||||
Net operating loss carryforwards |
$ |
105,503 |
$ |
57,988 |
|||
Accruals and reserves, not currently deductible for tax purposes |
10,286 |
10,243 |
|||||
Property, equipment and intangible assets |
19,194 |
5,733 |
|||||
Research and other tax credit carryforwards |
99,806 |
87,265 |
|||||
|
|
||||||
Gross deferred tax assets |
234,789 |
161,229 |
|||||
Less valuation allowance |
(182,669 |
) |
(106,663 |
) | |||
|
|
||||||
Net deferred tax assets |
52,120 |
54,566 |
|||||
Deferred tax liabilities: |
|
|
|||||
Unremitted earnings of foreign subsidiary(ies) |
(57,468 |
) |
-- |
||||
|
|
||||||
Net deferred tax asset (liability) |
$ |
(5,348 |
) |
$ |
54,566 |
||
|
|
62 | ||
| ||
63 | ||
| ||
|
Year Ended |
Year Ended |
Year Ended | |||||||
|
January 25, |
January 26, |
January 27, | |||||||
|
2004 |
2003 |
2002 | |||||||
|
|
| ||||||||
|
|
|
| |||||||
Revenue: |
(In thousands) | |||||||||
|
|
|
|
|||||||
U.S. and Other Americas |
$ |
450,869 |
$ |
603,750 |
$ |
243,697 |
||||
Asia Pacific |
1,265,329 |
1,232,942 |
1,071,726 |
|||||||
Europe |
106,747 |
72,755 |
54,048 |
|||||||
|
|
|
||||||||
Total revenue |
$ |
1,822,945 |
$ |
1,909,447 |
$ |
1,369,471 |
||||
|
|
|
|
As of |
As of | |||||
|
January 25, |
January 26, | |||||
|
2004 |
2003 | |||||
|
| ||||||
|
|
| |||||
Long-lived assets (including property & equipment, goodwill and intangible assets): |
(In thousands) | ||||||
|
|
|
|||||
U.S. and Other Americas |
$ |
335,167 |
$ |
208,698 |
|||
Asia Pacific |
1,653 |
1,365 |
|||||
Europe |
2,081 |
1,560 |
|||||
|
|
||||||
Total long-lived assets |
$ |
338,901 |
$ |
211,623 |
|||
|
|
64 | ||
| ||
|
Year Ended |
Year Ended |
Year Ended |
|
January 25, |
January 26, |
January 27, |
|
2004 |
2003 |
2002 |
|
|
| |
Revenue: |
|
|
|
|
|
|
|
Customer A |
12% |
15% |
14% |
Customer B |
15% |
23% |
9% |
Customer C |
12% |
9% |
10% |
Customer D |
21% |
17% |
20% |
|
As of |
As of |
|
January 25, |
January 26, |
|
2004 |
2003 |
|
| |
Accounts Receivable: |
|
|
|
|
|
Customer A |
15% |
12% |
Customer B |
-- |
-- |
Customer C |
18% |
17% |
Customer D |
21% |
18% |
|
Fiscal 2004
Quarters Ended | ||||||||||||
| |||||||||||||
|
Jan. 25, 2004 |
Oct. 26, 2003 |
July 27, 2003 |
April 27, 2003 | |||||||||
|
|
|
| ||||||||||
(In thousands, except per share data) | |||||||||||||
Statement of Operations Data: |
|
|
|
|
|||||||||
Revenue |
$ |
472,119 |
$ |
486,069 |
$ |
459,774 |
$ |
404,983 |
|||||
Cost of revenue |
$ |
333,914 |
$ |
351,938 |
$ |
329,800 |
$ |
278,415 |
|||||
Gross profit |
$ |
138,205 |
$ |
134,131 |
$ |
129,974 |
$ |
126,568 |
|||||
Net income |
$ |
24,166 |
$ |
6,356 |
$ |
24,150 |
$ |
19,747 |
|||||
Basic net income per share |
$ |
0.15 |
$ |
0.04 |
$ |
0.15 |
$ |
0.12 |
|||||
Diluted net income per share |
$ |
0.14 |
$ |
0.04 |
$ |
0.14 |
$ |
0.12 |
|
Fiscal 2003
Quarters Ended | ||||||||||||
| |||||||||||||
|
Jan. 26, 2003 |
Oct. 27, 2002 |
July 28, 2002 |
April 28, 2002 | |||||||||
|
|
|
| ||||||||||
(In thousands, except per share data) | |||||||||||||
Statement of Operations Data: |
|
|
|
|
|||||||||
Revenue |
$ |
468,953 |
$ |
430,304 |
$ |
427,285 |
$ |
582,905 |
|||||
Cost of revenue |
$ |
301,442 |
$ |
322,106 |
$ |
327,983 |
$ |
375,740 |
|||||
Cost of revenue related to stock option exchange |
$ |
-- |
$ |
6,164 |
$ |
-- |
$ |
-- |
|||||
Gross profit |
$ |
167,511 |
$ |
102,034 |
$ |
99,302 |
$ |
207,165 |
|||||
Net income (loss) |
$ |
50,936 |
$ |
(48,636 |
) |
$ |
5,254 |
$ |
83,245 |
||||
Basic net income (loss) per share |
$ |
0.32 |
($0.32 |
) |
$ |
0.03 |
$ |
0.55 |
|||||
Diluted net income (loss) per share |
$ |
0.30 |
($0.32 |
) |
$ |
0.03 |
$ |
0.47 |
65 | ||
| ||
Description |
Balance at Beginning of Period |
Additions (3) |
Deductions |
Balance at End of Period | |||||||||
|
|
|
|
| |||||||||
(In thousands) | |||||||||||||
Year ended January 25, 2004 |
|
|
|
|
|||||||||
Allowance for sales returns and allowances |
$ |
13,228 |
$ |
23,796 |
$ |
(27,603) (1 |
) |
$ |
9,421 |
||||
|
|
|
|
||||||||||
Allowance for doubtful accounts |
$ |
4,240 |
$ |
731 |
$ |
(2,661) (2 |
) |
$ |
2,310 |
||||
|
|
|
|
||||||||||
Year ended January 26, 2003 |
|
|
|
|
|||||||||
Allowance for sales returns and allowances |
$ |
15,586 |
$ |
20,147 |
$ |
(22,505) (1 |
) |
$ |
13,228 |
||||
|
|
|
|
||||||||||
Allowance for doubtful accounts |
$ |
2,493 |
$ |
2,413 |
$ |
(666) (2 |
) |
$ |
4,240 |
||||
|
|
|
|
||||||||||
Year ended January 27, 2002 |
|
|
|
|
|||||||||
Allowance for sales returns and
allowances |
$ |
7,092 |
$ |
17,171 |
$ |
(8,677) (1 |
) |
$ |
15,586 |
||||
|
|
|
|
||||||||||
Allowance for doubtful accounts |
$ |
1,311 |
$ |
2,628 |
$ |
(1,446) (2 |
) |
$ |
2,493 |
||||
|
|
|
|
66 | ||
| ||
Exhibit Number |
Description of Document |
|
|
2.1(1) |
Asset Purchase Agreement, dated as of December 15, 2000, by and among NVIDIA Corporation, NVIDIA US Investment Company and 3dfx Interactive, Inc. |
3.1(2) |
Amended and Restated Certificate of Incorporation. |
3.3(3) |
Certificate of Amendment of Amended and Restated Certificate of Incorporation. |
3.3(4) |
Bylaws, as amended. |
4.1 |
Reference is made to Exhibits 3.1 and 3.2. |
4.2(5) |
Specimen Stock Certificate. |
4.3(6) |
Second Amended and Restated Investors Rights Agreement, dated August 19, 1997 between the Company and the parties indicated thereto and First Amendment to Second Amended and Restated Investors Rights Agreement, dated July 22, 1998. |
4.4(7) |
Second Amendment to Second Amended and Restated Investors Rights Agreement, dated April 12, 1999. |
10.1(8) |
Form of Indemnity Agreement between NVIDIA Corporation and each of its directors and officers. |
10.2(9) |
1998 Equity Incentive Plan, as amended. |
10.5(10) |
1998 Employee Stock Purchase Plan, as amended. |
10.6(11) |
Form of Employee Stock Purchase Plan Offering, as amended. |
10.7(12) |
1998 Non-Employee Directors Stock Option Plan. |
10.11(13) |
2000 Nonstatutory Equity Incentive Plan, as amended |
10.12(14) |
Lease dated April 4, 2000 between NVIDIA Corporation and Sobrato Interests III for Building A. |
10.13(15) |
Lease dated April 4, 2000 between NVIDIA Corporation and Sobrato Interests III for Building B. |
10.14(16) |
Lease dated April 4, 2000 between NVIDIA Corporation and Sobrato Interests III for Building C. |
10.15(17) |
Lease dated April 4, 2000 between NVIDIA Corporation and Sobrato Interests III for Building D. |
10.16(18) |
Employment Agreement between NVIDIA Corporation and David Shannon, dated July 12, 2002. |
10.17(19) |
Employment Agreement between NVIDIA Corporation and Marvin Burkett, dated August 12, 2002. |
21.1(20) |
List of Registrants Subsidiaries. |
23.1(20) |
Consent of KPMG LLP. |
24 |
Power of Attorney (included in signature page) |
31.1(20) |
Rule 13a-14(a)/15d-14(a) President and Chief Executive Officer Certification |
31.2 (20) |
Rule 13a-14(a)/15d-14(a) President and Chief Financial Officer Certification |
32.1(20)* |
Certification of the Chief Executive Officer pursuant to Section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002. |
32.2(20)* |
Certification of the Chief Financial Officer pursuant to Section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002. |
67 | ||
| ||
| |
(1) |
Previously filed as Exhibit 2.1 to our Annual Report on Form 10-K405, for the year ended January 28, 2001 filed on April 27, 2001 (No. 000-23985) and incorporated by reference herein. |
(2) |
Previously filed as Exhibit 4.1 to our Registration Statement on Form S-8 filed on March 23, 1999 (No. 333-74905) and incorporated by reference herein. |
(3) |
Previously filed as Exhibit 3.4 to our Quarterly Report on Form 10-Q, for the quarter ended July 28, 2002 filed on September 10, 2002 (No. 000-23985) and incorporated by reference herein. |
(4) |
Previously filed as Exhibit 3.1 to our Quarterly Report on Form 10-Q, for the quarter ended July 29, 2001 filed on September 10, 2001 (No. 000-23985) and incorporated by reference herein. |
(5) |
Previously filed as Exhibit 4.2 to our Registration Statement on Form S-1/A filed on April 24, 1998 (No. 333-47495), as amended, and incorporated by reference herein. |
(6) |
Previously filed as Exhibit 4.3 to our Registration Statement on Form S-1/A filed on Nov. 20, 1998 (No. 333-47495), as amended, and incorporated by reference herein. |
(7) |
Previously filed as Exhibit 4.4 to our Quarterly Report on Form 10-Q, for the quarter ended May 2, 1999 filed on June 15, 1999 (No. 000-23985) and incorporated by reference herein. |
(8) |
Previously filed as Exhibit 10.1 to our Registration Statement on Form S-1 filed on March 6, 1998 (No. 333-47495), as amended, and incorporated by reference herein. |
(9) |
Previously filed as Exhibit 10.2 to our Annual Report on Form 10-K, for the year ended January 26, 2003 filed on April 25, 2003 (No. 000-23985) and incorporated by reference herein. |
(10) |
Previously filed as Exhibit 99.4 to our Registration Statement on Form S-8 filed on December 8, 2000 (No. 333-51520) and incorporated by reference herein. |
(11) |
Previously filed as Exhibit 99.5 to our Registration Statement on Form S-8 filed on September 23, 2002 (No. 333-100010) and incorporated by reference herein. |
(12) |
Previously filed as Exhibit 10.7 to our Quarterly Report on Form 10-Q/A, for the quarter ended April 28, 2002 filed on July 3, 2002 (No. 000-23985) and incorporated by reference herein. |
(13) |
Previously filed as Exhibit 10.11 to our Annual Report on Form 10-K, for the year ended January 26, 2003 filed on April 25, 2003 (No. 000-23985) and incorporated by reference herein. |
(14) |
Previously filed as Exhibit 10.1 to our Registration Statement on Form S-3/A filed on April 20, 2000 (No. 333-33560), as amended, and incorporated by reference herein. |
(15) |
Previously filed as Exhibit 10.2 to our Registration Statement on Form S-3/A filed on April 20, 2000 (No. 333-33560), as amended, and incorporated by reference herein. |
(16) |
Previously filed as Exhibit 10.3 to our Registration Statement on Form S-3/A filed on April 20, 2000 (No. 333-33560), as amended, and incorporated by reference herein. |
(17) |
Previously filed as Exhibit 10.4 to our Registration Statement on Form S-3/A filed on April 20, 2000 (No. 333-33560), as amended, and incorporated by reference herein. |
(18) |
Previously filed as Exhibit 10.19 to our Quarterly Report on Form 10-Q, for the quarter ended October 27, 2002 filed on December 10, 2002 (No. 000-23985) and incorporated by reference herein. |
(19) |
Previously filed as Exhibit 10.20 to our Quarterly Report on Form 10-Q, for the quarter ended October 27, 2002 filed on December 10, 2002 (No. 000-23985) and incorporated by reference herein. |
(20) |
Filed herewith. |
68 | ||
| ||
Signature |
Title |
Date |
|
|
|
|
|
|
|
President, Chief Executive Officer |
|
/s/ JEN-HSUN HUANG |
and Director (Principal Executive
Officer) |
|
|
||
Jen-Hsun Huang |
|
March 29, 2004 |
|
|
|
|
|
|
/s/ MARVIN D. BURKETT |
Chief Financial Officer (Principal
Financial and Accounting Officer) |
|
|
||
Marvin D. Burkett |
|
March 29, 2004 |
|
|
|
|
|
|
/s/ TENCH COXE |
|
|
|
||
Tench Coxe |
Director |
March 29, 2004 |
|
|
|
|
|
|
/s/ JAMES C. GAITHER |
|
|
|
||
James C. Gaither |
Director |
March 29, 2004 |
|
|
|
|
|
|
/s/ HARVEY C. JONES |
|
|
|
||
Harvey C. Jones |
Director |
March 29, 2004 |
|
|
|
|
|
|
/s/ WILLIAM J. MILLER |
|
|
|
||
William J. Miller |
Director |
March 29, 2004 |
|
|
|
|
|
|
/s/ A. BROOKE SEAWELL |
|
|
|
||
A. Brooke Seawell |
Director |
March 29, 2004 |
|
|
|
|
|
|
/s/ MARK A. STEVENS |
|
|
|
||
Mark A. Stevens |
Director |
March 29, 2004 |
|
|
|
69 | ||
| ||