JOHNSON
OUTDOORS INC. |
(Exact
name of Registrant as specified in its
charter) |
Wisconsin |
39-1536083 | |
(State
or other jurisdiction of
incorporation
or organization) |
(I.R.S.
Employer Identification No.) |
555
Main Street, Racine, Wisconsin 53403 |
(Address
of principal executive offices) |
(262)
631-6600 |
(Registrant's
telephone number, including area code) |
Index |
Page
No. | |||
PART
I |
FINANCIAL
INFORMATION |
|||
Item
1. |
Financial
Statements |
|||
Consolidated
Statements of Operations - Three months and six months ended April 1, 2005
and April 2, 2004 |
1 | |||
Consolidated
Balance Sheets - April 1, 2005, October 1, 2004 and April 2,
2004 |
2 | |||
Consolidated
Statements of Cash Flows - Six months ended April 1, 2005 and April 2,
2004 |
3 | |||
Notes
to Consolidated Financial Statements |
4 | |||
Item
2. |
Management's
Discussion and Analysis of Financial Condition and Results of
Operations |
9 | ||
Item
3. |
Quantitative
and Qualitative Disclosures About Market Risk |
16 | ||
Item
4. |
Controls
and Procedures |
16 | ||
PART
II |
OTHER
INFORMATION |
|||
Item
4. |
Submission
of Matters to a Vote of Security Holders |
17 | ||
Item
6. |
Exhibits |
17 | ||
Signatures |
18 | |||
Exhibit
Index |
19 |
(thousands,
except per share data) |
Three
Months Ended |
Six
Months Ended |
|||||||||||
|
April
1
2005 |
April
2
2004 |
April
1
2005 |
April
2
2004 |
|||||||||
Net
sales |
$ |
106,168 |
$ |
95,595 |
$ |
181,150 |
$ |
158,536 |
|||||
Cost
of sales |
60,394 |
53,316 |
105,104 |
89,287 |
|||||||||
Gross
profit |
45,774 |
42,279 |
76,046 |
69,249 |
|||||||||
Operating
expenses: |
|||||||||||||
Marketing
and selling |
23,337 |
21,133 |
41,169 |
37,439 |
|||||||||
Administrative
management, finance and information systems |
10,323 |
9,461 |
19,875 |
16,465 |
|||||||||
Research
and development |
2,586 |
1,894 |
5,031 |
3,655 |
|||||||||
Amortization
of intangibles |
50 |
81 |
101 |
173 |
|||||||||
Profit
sharing |
1,080 |
1,024 |
1,546 |
1,486 |
|||||||||
Total
operating expenses |
37,376 |
33,593 |
67,722 |
59,218 |
|||||||||
Operating
profit |
8,398 |
8,686 |
8,324 |
10,031 |
|||||||||
Interest
income |
(61 |
) |
(78 |
) |
(168 |
) |
(253 |
) | |||||
Interest
expense |
1,088 |
1,058 |
2,286 |
2,437 |
|||||||||
Other
(income) expense, net |
(603 |
) |
68 |
(721 |
) |
(53 |
) | ||||||
Income
before income taxes |
7,974 |
7,638 |
6,927 |
7,900 |
|||||||||
Income
tax expense |
3,236 |
2,842 |
3,221 |
2,944 |
|||||||||
Net
income |
$ |
4,738 |
$ |
4,796 |
$ |
3,706 |
$ |
4,956 |
|||||
Basic
Earnings Per Common Share |
$ |
0.55 |
$ |
0.56 |
$ |
0.43 |
$ |
0.58 |
|||||
Diluted
Earnings Per Common Share |
$ |
0.54 |
$ |
0.55 |
$ |
0.42 |
$ |
0.57 |
(thousands,
except share data) |
April
1
2005 |
|
October
1
2004 |
|
April
2
2004 |
|||||
Assets |
||||||||||
Current
assets: |
||||||||||
Cash
and temporary cash investments |
$ |
11,338 |
$ |
69,572 |
$ |
36,241 |
||||
Accounts
receivable, less allowance for doubtful accounts of $3,106, $2,807 and
$4,187, respectively |
89,141 |
49,727 |
80,646 |
|||||||
Inventories,
net |
69,411 |
60,426 |
67,746 |
|||||||
Deferred
income taxes |
8,787 |
8,737 |
6,900 |
|||||||
Other
current assets |
8,856 |
6,179 |
7,075 |
|||||||
Total
current assets |
187,533 |
194,641 |
198,608 |
|||||||
Property,
plant and equipment, net |
33,043 |
34,355 |
30,806 |
|||||||
Deferred
income taxes |
16,788 |
16,939 |
18,733 |
|||||||
Intangible
assets, net |
44,631 |
43,851 |
30,241 |
|||||||
Other
assets |
4,243 |
3,928 |
3,022 |
|||||||
Total
assets |
$ |
286,238 |
$ |
293,714 |
$ |
281,410 |
||||
Liabilities
And Shareholders' Equity |
||||||||||
Current
liabilities: |
||||||||||
Short-term
debt and current maturities of long-term debt |
$ |
13,488 |
$ |
16,222 |
$ |
15,755 |
||||
Accounts
payable |
22,984 |
16,634 |
18,348 |
|||||||
Accrued
liabilities: |
||||||||||
Salaries
and wages |
9,826 |
16,700 |
9,378 |
|||||||
Accrued
discounts and returns |
4,803 |
4,395 |
3,950 |
|||||||
Accrued
interest payable |
1,666 |
2,053 |
2,345 |
|||||||
Income
taxes |
546 |
286 |
1,491 |
|||||||
Other |
19,287 |
19,042 |
18,062 |
|||||||
Total
current liabilities |
72,600 |
75,332 |
69,329 |
|||||||
Long-term
debt, less current maturities |
37,800 |
50,797 |
51,365 |
|||||||
Other
liabilities |
7,391 |
6,941 |
6,629 |
|||||||
Total
liabilities |
117,791 |
133,070 |
127,323 |
|||||||
Shareholders'
equity: |
||||||||||
Preferred
stock: none issued |
¾ |
¾ |
¾ |
|||||||
Common
stock: |
||||||||||
Class
A shares issued:
April
1, 2005, 7,638,833;
October
1, 2004, 7,599,831;
April
2, 2004, 7,553,084 |
382 |
380 |
378 |
|||||||
Class
B shares issued (convertible into Class A):
April
1, 2005, 1,221,715;
October
1, 2004, 1,221,715;
April
2, 2004, 1,222,297 |
61 |
61 |
61 |
|||||||
Capital
in excess of par value |
53,088 |
52,640 |
52,026 |
|||||||
Retained
earnings |
105,903 |
102,199 |
98,465 |
|||||||
Contingent
compensation |
¾ |
(20 |
) |
(45 |
) | |||||
Accumulated
other comprehensive income |
9,013 |
5,384 |
3,202 |
|||||||
Total
shareholders' equity |
168,447 |
160,644 |
154,087 |
|||||||
Total
liabilities and shareholders' equity |
$ |
286,238 |
$ |
293,714 |
$ |
281,410 |
(thousands) |
Six
Months Ended |
| |||||
|
|
April
1
2005 |
|
April
2
2004 |
|||
Cash
Used For Operations |
|||||||
Net
income |
$ |
3,706 |
$ |
4,956 |
|||
Adjustments
to reconcile net income to net cash used for operating
activities: |
|||||||
Depreciation
and amortization |
4,982 |
3,905 |
|||||
Deferred
income taxes |
131 |
(558 |
) | ||||
Change
in assets and liabilities: |
|||||||
Accounts
receivable, net |
(38,760 |
) |
(36,617 |
) | |||
Inventories,
net |
(8,204 |
) |
(16,167 |
) | |||
Accounts
payable and accrued liabilities |
(321 |
) |
3,538 |
||||
Other,
net |
(3,059 |
) |
(1,277 |
) | |||
(41,525 |
) |
(42,220 |
) | ||||
Cash
Used For Investing Activities |
|||||||
Net
additions to property, plant and equipment |
(3,024 |
) |
(3,187 |
) | |||
(3,024 |
) |
(3,187 |
) | ||||
Cash
Used For Financing Activities |
|||||||
Principal
payments on senior notes and other long-term debt |
(16,200 |
) |
(9,538 |
) | |||
Change
in short-term debt |
477 |
¾ |
|||||
Common
stock transactions |
292 |
1,501 |
|||||
(15,431 |
) |
(8,037 |
) | ||||
Effect
of foreign currency fluctuations on cash |
1,746 |
775 |
|||||
Decrease
in cash and temporary cash investments |
(58,234 |
) |
(52,669 |
) | |||
Cash
And Temporary Cash Investments |
|||||||
Beginning
of period |
69,572 |
88,910 |
|||||
End
of period |
$ |
11,338 |
$ |
36,241 |
Three
Months Ended |
|
Six
Months Ended |
| ||||||||||
|
|
April
1
2005 |
|
April
2
2004 |
|
April
1
2005 |
|
April
2
2004 |
|||||
Net
income for basic and diluted earnings per share |
$ |
4,738 |
$ |
4,796 |
$ |
3,706 |
$ |
4,956 |
|||||
Weighted
average common shares outstanding |
8,606,694 |
8,573,653 |
8,604,024 |
8,546,676 |
|||||||||
Less
nonvested restricted stock |
1,879 |
3,211 |
2,197 |
4,020 |
|||||||||
Basic
average common shares |
8,604,815 |
8,570,442 |
8,601,827 |
8,542,656 |
|||||||||
Dilutive
stock options and restricted stock |
171,511 |
195,866 |
175,669 |
189,769 |
|||||||||
Diluted
average common shares |
8,776,326 |
8,766,308 |
8,777,496 |
8,732,425 |
|||||||||
Basic
earnings per common share |
$ |
0.55 |
$ |
0.56 |
$ |
0.43 |
$ |
0.58 |
|||||
Diluted
earnings per common share |
$ |
0.54 |
$ |
0.55 |
$ |
0.42 |
$ |
0.57 |
Three
Months Ended |
Six
Months Ended |
||||||||||||
|
April
1
2005 |
April
2
2004 |
April
1
2005 |
April
2
2004 |
|||||||||
Net
income |
$ |
4,738 |
$ |
4,796 |
$ |
3,706 |
$ |
4,956 |
|||||
Total
stock-based employee compensation included in net income |
9 |
9 |
18 |
18 |
|||||||||
Total
stock-based employee compensation expense determined under fair value
method for all awards, net of tax |
(11 |
) |
(67 |
) |
(23 |
) |
(96 |
) | |||||
Pro
forma net income |
$ |
4,736 |
$ |
4,738 |
$ |
3,701 |
$ |
4,878 |
|||||
Basic
earnings per common share |
|||||||||||||
As
reported |
$ |
0.55 |
$ |
0.56 |
$ |
0.43 |
$ |
0.58 |
|||||
Pro
forma |
$ |
0.55 |
$ |
0.55 |
$ |
0.42 |
$ |
0.57 |
|||||
Diluted
earnings per common share |
|||||||||||||
As
reported |
$ |
0.54 |
$ |
0.55 |
$ |
0.42 |
$ |
0.57 |
|||||
Pro
forma |
$ |
0.54 |
$ |
0.54 |
$ |
0.42 |
$ |
0.56 |
|
Shares |
Weighted
Average Exercise Price |
Outstanding
at October 1, 2004 |
480,766 |
$8.56 |
Exercised |
(39,002) |
7.55 |
Outstanding
at April 1, 2005 |
441,764 |
$8.65 |
|
Three
Months Ended |
Six
Months Ended |
|||||||||||
|
April
1
2005 |
April
2
2004 |
April
1
2005 |
April
2
2004 |
|||||||||
Components
of net periodic benefit cost: |
|||||||||||||
Service
cost |
$ |
144 |
$ |
144 |
$ |
288 |
$ |
287 |
|||||
Interest
on projected benefit obligation |
222 |
222 |
444 |
443 |
|||||||||
Less
estimated return on plan assets |
191 |
191 |
382 |
382 |
|||||||||
Amortization
of unrecognized: |
|||||||||||||
Net
loss |
25 |
20 |
50 |
40 |
|||||||||
Prior
service cost |
6 |
6 |
12 |
13 |
|||||||||
Transition
asset |
(10 |
) |
(15 |
) |
(20 |
) |
(31 |
) | |||||
Net
amount recognized |
$ |
196 |
$ |
186 |
$ |
392 |
$ |
370 |
Accrued
liabilities as of October 1, 2004 |
$ |
1,193 |
||
Activity
during the six month period ended April 1, 2005: |
||||
Additional
charges |
507 |
|||
Settlement
payments against charges and other |
(1,293 |
) | ||
Accrued
liabilities as of April 1, 2005 |
407 |
|||
Additional
anticipated 2005 charges |
101 |
|||
Total
anticipated remaining restructuring payments |
$ |
508 |
April
1
2005 |
October
1
2004 |
April
2
2004 |
||||||||
Raw
materials |
$ |
27,534 |
$ |
24,194 |
$ |
24,594 |
||||
Work
in process |
1,626 |
2,106 |
2,117 |
|||||||
Finished
goods |
43,294 |
36,768 |
44,244 |
|||||||
72,453 |
63,068 |
70,955 |
||||||||
Less
reserves |
3,042 |
2,642 |
3,209 |
|||||||
$ |
69,411 |
$ |
60,426 |
$ |
67,746 |
April
1
2005 |
April
2
2004 |
||||||
Balance
at beginning of period |
$ |
3,533 |
$ |
3,270 |
|||
Warranty
accruals for products sold during the period |
1,046 |
1,211 |
|||||
Less
current period warranty claims paid |
1,057 |
1,283 |
|||||
Balance
at end of period |
$ |
3,522 |
$ |
3,198 |
Three
Months Ended |
Six
Months Ended |
||||||||||||
|
April
1
2005 |
April
2
2004 |
April
1
2005 |
April
2
2004 |
|||||||||
Net
income |
$ |
4,738 |
$ |
4,796 |
$ |
3,706 |
$ |
4,956 |
|||||
Translation
adjustment |
(4,795 |
) |
(3,017 |
) |
3,629 |
3,021 |
|||||||
Comprehensive
income (loss) |
$ |
(57 |
) |
$ |
1,779 |
$ |
7,335 |
$ |
7,977 |
Three
Months Ended |
|
Six
Months Ended |
| ||||||||||
|
|
April
1
2005 |
|
April
2
2004 |
|
April
1
2005 |
|
April
2
2004 |
|||||
Net
sales: |
|||||||||||||
Marine
electronics: |
|||||||||||||
Unaffiliated
customers |
$ |
47,145 |
$ |
31,662 |
$ |
74,884 |
$ |
49,596 |
|||||
Interunit
transfers |
48 |
221 |
107 |
296 |
|||||||||
Outdoor
equipment: |
|||||||||||||
Unaffiliated
customers |
20,861 |
24,143 |
39,701 |
39,940 |
|||||||||
Interunit
transfers |
7 |
27 |
18 |
33 |
|||||||||
Watercraft: |
|||||||||||||
Unaffiliated
customers |
18,827 |
19,620 |
30,790 |
31,845 |
|||||||||
Interunit
transfers |
185 |
73 |
288 |
288 |
|||||||||
Diving: |
|||||||||||||
Unaffiliated
customers |
19,236 |
20,045 |
35,557 |
36,981 |
|||||||||
Interunit
transfers |
7 |
3 |
11 |
9 |
|||||||||
Other |
99 |
125 |
218 |
174 |
|||||||||
Eliminations |
(247 |
) |
(324 |
) |
(424 |
) |
(626 |
) | |||||
$ |
106,168 |
$ |
95,595 |
$ |
181,150 |
$ |
158,536 |
||||||
Operating
profit (loss): |
|||||||||||||
Marine
electronics |
$ |
9,214 |
$ |
7,517 |
$ |
12,101 |
$ |
10,556 |
|||||
Outdoor
equipment |
3,060 |
4,451 |
6,467 |
6,932 |
|||||||||
Watercraft |
(964 |
) |
(2,062 |
) |
(3,783 |
) |
(5,573 |
) | |||||
Diving |
1,450 |
3,065 |
1,314 |
4,750 |
|||||||||
Other |
(4,362 |
) |
(4,285 |
) |
(7,775 |
) |
(6,634 |
) | |||||
$ |
8,398 |
$ |
8,686 |
$ |
8,324 |
$ |
10,031 |
||||||
Total
assets (end of period): |
|||||||||||||
Marine
electronics |
$ |
85,836 |
$ |
48,056 |
|||||||||
Outdoor
equipment |
27,317 |
32,534 |
|||||||||||
Watercraft |
68,596 |
71,971 |
|||||||||||
Diving |
83,437 |
100,601 |
|||||||||||
Other |
21,052 |
28,248 |
|||||||||||
$ |
286,238 |
$ |
281,410 |
Year
Ended |
|||||||||||||||||||
|
October
1, 2004 |
|
October
3, 2003 |
|
September
27, 2002 |
||||||||||||||
Quarter
Ended |
Net
Sales |
|
Operating
Profit (Loss) |
|
Net
Sales |
|
Operating
Profit
(Loss) |
|
Net
Sales |
|
Operating
Profit
(Loss) |
||||||||
December |
18 |
% |
7 |
% |
17 |
% |
1 |
% |
17 |
% |
5 |
% | |||||||
March |
27 |
45 |
27 |
53 |
29 |
42 |
|||||||||||||
June |
34 |
72 |
34 |
77 |
34 |
66 |
|||||||||||||
September |
21 |
(24 |
) |
22 |
(31 |
) |
20 |
(13 |
) | ||||||||||
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
(millions) |
Three
Months Ended |
|
Six
Months Ended |
||||||||||
April
1
2005 |
|
April
2
2004 |
|
April
1
2005 |
|
April
2
2004 |
|||||||
Net
sales: |
|||||||||||||
Marine
electronics |
$ |
47.1 |
$ |
31.9 |
$ |
75.0 |
$ |
49.9 |
|||||
Outdoor
equipment |
20.9 |
24.2 |
39.7 |
40.0 |
|||||||||
Watercraft
|
19.0 |
19.7 |
31.1 |
32.1 |
|||||||||
Diving |
19.2 |
20.0 |
35.6 |
37.0 |
|||||||||
Other/eliminations |
¾ |
(0.2 |
) |
(0.2 |
) |
(0.5 |
) | ||||||
Total |
$ |
106.2 |
$ |
95.6 |
$ |
181.2 |
$ |
158.5 |
|||||
Operating
profit (loss): |
|||||||||||||
Marine
electronics |
$ |
9.2 |
$ |
7.5 |
$ |
12.1 |
$ |
10.6 |
|||||
Outdoor
equipment |
3.1 |
4.5 |
6.5 |
6.9 |
|||||||||
Watercraft
|
(1.0 |
) |
(2.1 |
) |
(3.8 |
) |
(5.6 |
) | |||||
Diving |
1.5 |
3.1 |
1.3 |
4.8 |
|||||||||
Other/eliminations |
(4.4 |
) |
(4.3 |
) |
(7.8 |
) |
(6.7 |
) | |||||
Total |
$ |
8.4 |
$ |
8.7 |
$ |
8.3 |
$ |
10.0 |
(millions) |
Three
Months Ended |
||||||
April
1
2005 |
|
April
2
2004 |
|||||
Cash
used for: |
|||||||
Operating
activities |
$ |
(41.5 |
) |
$ |
(42.2 |
) | |
Investing
activities |
(3.0 |
) |
(3.2 |
) | |||
Financing
activities |
(15.4 |
) |
(8.0 |
) | |||
Effect
of exchange rate changes |
1.7 |
0.8 |
|||||
Decrease
in cash and temporary cash investments |
$ |
(58.2 |
) |
$ |
(52.7 |
) |
Payment
Due by Period |
||||||||||||||||
(millions) |
Total |
|
Less
than
1
year |
|
2-3
years |
|
4-5
years |
|
After
5 years |
|||||||
Long-term
debt |
$ |
51.3 |
$ |
13.5 |
$ |
17.0 |
$ |
20.8 |
$ |
─ |
||||||
Operating
lease obligations |
17.9 |
2.6 |
7.4 |
4.3 |
3.6 |
|||||||||||
Open
purchase orders |
45.1 |
45.1 |
─ |
─ |
─ |
|||||||||||
Contractually
obligated interest payments |
9.2 |
1.9 |
5.7 |
1.6 |
─ |
|||||||||||
Total
contractual obligations |
$ |
123.5 |
$ |
63.1 |
$ |
30.1 |
$ |
26.7 |
$ |
3.6 |
(millions) |
Estimated
Impact on | ||
Fair
Value |
Earnings
Before
Income
Taxes | ||
Interest
rate instruments |
$0.9 |
$0.5 |
(a) |
In
accordance with Rule 13a - 15(b) of the Securities Exchange Act of 1934
(the “Exchange Act”), as of the end of the period covered by this Form
10-Q, under the supervision and with the participation of the Company’s
principal executive officer and principal financial officer, the Company
carried out an evaluation of the Company’s disclosure controls and
procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)).
Based upon that evaluation, the Company’s principal executive officer and
principal financial officer concluded that the Company’s disclosure
controls and procedures were effective in timely alerting them to material
information relating to the Company (including consolidated subsidiaries)
required to be included in the Company's periodic filings with the
Securities and Exchange Commission. It should be noted that in designing
and evaluating the disclosure controls and procedures, management
recognized that any controls and procedures, no matter how well designed
and operated, can provide only reasonable assurance of achieving the
desired control objectives, and management necessarily was required to
apply its judgment in evaluating the cost-benefit relationship of possible
controls and procedures. The Company has designed its disclosure controls
and procedures to reach a level of reasonable assurance of achieving the
desired control objectives and, based on the evaluation described above,
the Company’s principal executive officer and principal financial officer
concluded that the Company’s disclosure controls and procedures were
effective at reaching that level of reasonable
assurance. |
(b) |
There
were no changes in internal control over financial reporting (as defined
in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred
during the quarter ended April 1, 2005 that have materially affected, or
are reasonably likely to materially affect, the Company’s internal control
over financial reporting. |
Item
4.
|
Submission
of Matters to a Vote of Security Holders
| ||||||
At
the Company's Special Meeting held on March 22, 2005, the shareholders
voted on a proposal to approve the Agreement and Plan of Merger, dated as
of October 28, 2004, by and between JO Acquisition Corp. and Johnson
Outdoors Inc.
| |||||||
Votes
Cast For (1) |
Votes
Cast
Against (1) |
Abstentions |
Total
Voted | ||||
Class
A & Class B as a single class (1) |
16,850,826 |
2,043,167 |
43,106 |
18,937,099 | |||
Class
A as a single class |
4,727,956 |
2,039,867 |
43,106 |
6,810,929 | |||
Class
B as a single class |
1,212,287 |
330 |
─ |
1,212,617 | |||
Disinterested
Class A & Class B as a single class (1) |
1,772,477 |
2,043,167 |
43,106 |
3,858,750 | |||
(1) Votes
cast for or against and abstentions with respect to the proposal reflect
that holders of Class B shares are entitled to 10 votes per
share when voting is combined with holders of Class A
shares.
|
Item
6.
|
Exhibits
| ||||||
The
following exhibits are filed as part of this Form 10-Q:
| |||||||
31.1
|
Certification
by the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
| ||||||
31.2
|
Certification
by the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
| ||||||
32(1)
|
Certification
of Periodic Financial Report by the Chief Executive Officer and Chief
Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
JOHNSON
OUTDOORS INC. | |
Signatures
Dated: May 11, 2005 |
|
/s/
Helen P. Johnson-Leipold | |
Helen
P. Johnson-Leipold
Chairman
and Chief Executive Officer | |
/s/
Paul A. Lehmann | |
Paul
A. Lehmann
Vice
President and Chief Financial Officer
(Principal
Financial and Accounting Officer) |
Exhibit
Number |
Description |
31.1 |
|
31.2 |
|
32(1) |