Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Check One)

X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [NO FEE REQUIRED] ---

For The Fiscal Year Ended June 28, 1998

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ___ to ___

Commission File Number: 0-22639


UNIQUE CASUAL RESTAURANTS, INC.
(Exact name of registrant as specified in its charter)

Delaware 04-3370491
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

One Corporate Place, 55 Ferncroft Road, Danvers, MA 01923
(Address of principal executive offices) (Zip Code)


978-774-6606
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. YES X NO

The aggregate market value of the voting stock held by non-affiliates of the
registrant based on the closing price of the Common Stock of the registrant as
quoted on the National Association of Securities Dealers Automated Quotation
System on October 2, 1998 was $38,366,754 (for purposes of calculating this
amount only, directors, officers and beneficial owners of 10% or more of the
Common Stock of the registrant may be deemed affiliates).

Number of shares of Common Stock, $.01 par value, outstanding at October 2,
1998: 11,605,659








DOCUMENTS INCORPORATED BY REFERENCE


The sections of the Company's definitive Proxy Statement, listed below, which
have been or will be filed by the Company with the Securities and Exchange
Commission, are incorporated in this Annual Report by reference and shall be
deemed to be a part hereof:

The Company's definitive Proxy Statement mailed in connection with its
Annual Meeting of Stockholders to be held on or about January 20, 1999
pursuant to regulation 14A, which involves the election of directors.

Cross Reference Sheet between Items of
Registrant's Proxy Statement and Form 10-K





FORM 10-K
Item No. Item in Form 10-K Item in Proxy Statement

PART III


10 Directors and Executive Election of Directors and Directors and Committees in the
Officers of the Registrant Company's Proxy Statement relating to its Annual Meeting of
Stockholders to be held on or about January 20, 1999.

11 Executive Compensation Executive Compensation in the Company's Proxy Statement
relating to its Annual Meeting of Stockholders to be held on
or about January 20, 1999.

12 Security Ownership of Certain Principal Stockholders in the Company's Proxy Statement
Beneficial Owners and Management relating to its Annual Meeting of Stockholders to be held on
or about January 20, 1999.




Copies of all documents incorporated by reference other than exhibits to such
documents will be provided without charge to each person who receives a copy of
this Annual Report upon written request addressed to Stockholder Relations,
Unique Casual Restaurants, Inc., One Corporate Place, 55 Ferncroft Road,
Danvers, Massachusetts 01923.






FORM 10-K INDEX

PART I




Item 1 Business 1

Item 2 Properties 25

Item 3 Legal Proceedings 25

Item 4 Submission of Matters to a Vote of Security Holders 26

PART II

Item 5 Market for the Registrant's Common Stock and Related Stockholder Matters 26

Item 6 Selected Financial Data 27

Item 7 Management's Discussion and Analysis of Results of Operations and
Financial Condition 27

Item 7a Quantitative and Qualitative Disclosure About Market Risk 35

Item 8 Financial Statements and Supplementary Data 36

Item 9 Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure 36

PART III

Item 10 Directors and Executive Officers of the Registrant 37

Item 11 Executive Compensation 37

Item 12 Security Ownership of Certain Beneficial Owners and Management 38

Item 13 Certain Relationships and Related Transactions 38

PART IV

Item 14 Exhibits, Financial Statement Schedules, and Reports on Form 8-K 38










From time to time, the Company may make certain statements that
contain "forward-looking" information (as defined in the Private
Securities Litigation Reform Act of 1995). Words such as
"believe", "anticipate", "estimate", "project", and similar
expressions are intended to identify such forward-looking
statements. Forward-looking statements may be made by management
orally or in writing, including, but not limited to, in press
releases, as part of Management's Discussion and Analysis of
Financial Condition and Results of Operations as contained in this
report and as part of other sections of this Report or other
filings. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of their
respective dates, and are subject to certain risks, uncertainties
and assumptions including those set forth in the Management's
Discussion and Analysis of Financial Condition and Results of
Operations under the heading "Forward-Looking Statements". Should
one or more of these risks or uncertainties materialize, or should
any of the underlying assumptions prove incorrect, actual results
of current and future operations may vary materially from those
anticipated, estimated or projected.

PART I

Item 1. Business.

Unique Casual Restaurants, Inc. (the "Company") is a Delaware corporation which
was formed on May 27, 1997 prior to its spin-off to holders of the common stock
of DAKA International, Inc. ("DAKA International") pursuant to the transactions
described under the heading "Spin-off Transaction" herein (the "Spin-off"). The
Company's principal executive offices are located at One Corporate Place, 55
Ferncroft Road, Danvers, Massachusetts 01923, and its telephone number is (978)
774-6606. The Company's principal subsidiaries are Fuddruckers, Inc.
("Fuddruckers"), Champps Entertainment, Inc. ("Champps") and The Great Bagel &
Coffee Company ("Great Bagel & Coffee"). The Company's principal business for
the periods covered by this report was to own, operate and franchise
Fuddruckers, Champps Americana and Great Bagel & Coffee Company restaurants
through its subsidiaries.

The Company's Fuddruckers and Champps operations serve customers in casual and
upscale restaurant settings, respectively, throughout the United States and in
Canada and the Middle East. Restaurant operations are conducted through
company-owned and franchised stores. On June 28, 1998, the Company ceased all
operations of the Great Bagel & Coffee business. See "Great Bagel & Coffee
Company". Great Bagel & Coffee served coffee, bagels and sandwich items in a
cafe setting in western locations of the United States.

On July 31, 1998, the Company agreed to sell its Fuddruckers business to King
Cannon, Inc. ("King Cannon"), a private company controlled by Michael Cannon,
for $43.0 million in a transaction expected to close in November, 1998 (the
"Proposed Fuddruckers Transaction"). See "The Proposed Fuddruckers Transaction".
As a result of these events, the Company's ongoing operations will consist
primarily of owning, operating and franchising Champps Americana restaurants.
The Company also owns a 17% passive investment in La Salsa Fresh Mexican Grill
("La Salsa") and a 50% interest in Restaurant Consulting Services, Inc. ("RCS"),
a diversified consulting and technology company offering data processing,
strategic planning and other technology services on an outsource basis to its
customers.

On September 24, 1998, the Company announced it had retained Bear Stearns & Co.,
Inc. to assist the Company's board of directors (the "Board") in evaluating and
seeking financial and strategic alternatives, including a possible sale of the
Company. There can be no assurance, however, that the Company will pursue a sale
or any other specific alternative or that it will be able to reach any agreement
or complete any transaction that it may undertake.

1




Although formed on May 27, 1997, for purposes of this Form 10-K and financial
reporting purposes, the Company has been treated as if it was a stand-alone
entity for all periods presented. The Company's results of operations for
periods prior to July 17, 1998, as presented in the accompanying financial
statements, include allocations and estimates of certain expenses, including
corporate accounting, tax, cash management, information technology, legal, risk
management, purchasing and human resources, historically provided to the Company
by DAKA International.

Recent Trends in Operations

The Company reported a net loss of $27.7 million for fiscal 1998. This loss
includes charges for impairment and exit costs associated with its Fuddruckers
and Great Bagel & Coffee businesses of $24.6 million. Excluding these charges,
the Company's results of operations would have been a loss of $3.1 million. For
fiscal 1997, the Company reported a net loss of $39 million, and reported a loss
of $5.7 million in 1996. Refer to the Consolidated Financial Statements and
Management's Discussion and Analysis of Results of Operations and Financial
Condition for information regarding the Company's financial performance in
fiscal 1998, 1997 and 1996.

Champps

Operations

The Champps Americana concept is based upon providing the best possible food,
value and service to its customers. Although food and service are the most
important parts of the Champps Americana concept, an atmosphere that is
entertaining and energetic, yet comfortable, is also critical. The food
offerings at Champps' restaurants combine a wide selection of appetizers, soups,
salads, innovative sandwiches, pizza, burgers, and entrees including chicken,
beef, fish, pasta and desserts. Selections reflect a variety of ethnic and
regional cuisines and traditional favorites. Because Champps' menu is not tied
to any particular type of food, Champps can introduce and eliminate items based
on current consumer trends without altering its theme. Portion sizes are
generous and each dish is attractively presented. Champps believes that these
qualities give customers a sense of value. Entree prices currently range from
$4.50 to $14.25. Champps emphasizes freshness and quality in its food
preparation. Fresh sauces, dressings, batters and mixes are prepared daily on
the premises, generally from original ingredients with fresh produce. Champps
invests substantial time in training and testing kitchen employees to maintain
consistent food preparation. Strict food standards at Champps-owned restaurants
have also been established to maintain quality.

The Champps customer's experience is enhanced by the attitude and attention of
restaurant personnel. Accordingly, Champps emphasizes prompt greeting of
arrivals, frequent visits to customer tables to monitor customer satisfaction
and service and friendly treatment of its customers. Service is based upon a
team concept so that customers are made to feel that any employee can help them
and they are never left unattended. Success of the Champps restaurants depends
upon employee adherence to these standards. To maintain these standards, Champps
seeks to hire and train personnel who will work in accordance with Champps'
philosophy and frequently rewards individual and restaurant achievement through
several recognition programs intended to build and maintain employee morale. All
of the service personnel at each Champps restaurant meet with the managers at
two daily pre-shift motivational meetings. Restaurant promotions, specials and
quality control are all discussed and explained during these meetings. Also,
employee enthusiasm is raised so that the employees can help increase the energy
level and excitement of the restaurant.

Champps-owned, franchised and licensed restaurants are designed and decorated in
a casual theme, although they differ somewhat from each other. Existing Champps
restaurants range in size from 7,000 to 12,000 square feet while the new Champps
restaurant prototype is approximately 11,000 square feet. Champps' standard
restaurant features a bar, open kitchen and dining on multiple levels including
a diner-type counter. Customers can also dine at the bar or outside on the

2


patio, where available. The spacious design facilitates efficient service,
encourages customer participation in entertainment and promotional events and
allows customers to view the kitchen, dining area, and bar. Strategically placed
television screens stimulate customer perception of activity and contribute to
the total entertainment experience and excitement of the restaurant.

An important part of the Champps Americana dining experience is the
entertainment. Patrons may watch one of several sporting events that are being
broadcast, or listen to a variety of music played by the disc jockey, music
which is changed for the time of day and season of the year. The exposed kitchen
offers customers the opportunity to observe the cooks, and, in certain
locations, a discreetly located game room is provided for arcade games. The
entertainment aspects of the Champps restaurants are designed to encourage
repeat visits, increase the length of a customer's stay and attract customers
outside of normal peak hours. In addition, a variety of creative promotions and
activities are conducted such as "Family Bingo," "Spring Time Big Bike
Give-Away" and Karaoke. These promotions and activities allow for customer
participation and are continually changing. Change of the ambiance is also
experienced in each restaurant when the restaurants are decorated for the
holidays and when the dress of the restaurant staff is changed for the seasons.
The different looks and activities of the restaurant provide customers a
different feel each time they visit, thus encouraging repeat business. Champps
sells merchandise such as T-shirts, hats and sweatshirts bearing the Champps
Americana name. Although not currently a significant source of revenue, the sale
of its merchandise is believed to be an effective means of promoting the Champps
name.

Champps restaurants are generally open from 11:00 a.m. to 1:00 a.m. seven days a
week serving lunch, dinner and late night appetizers. Closing times of Champps
restaurants will vary based upon state laws concerning operating hours. Sunday
brunch is served beginning at 10:00 a.m. Each Champps restaurant maintains
standardized food preparation and service manuals which are designed to enhance
consistency of operations among the restaurants. Although Champps restaurants
differ in some respects, Champps attempts to have each Champps-owned and
franchised restaurant operate under uniform standards and specifications.

Management

The management staff of a Champps restaurant is divided into three areas, the
General Manager, Front-of-House Managers and Back-of-House Managers. The General
Manager has responsibility for the entire restaurant. Front-of-House management
consists of an associate manager, two floor managers and a bar manager.
Back-of-House management consists of a kitchen manager, two to three assistant
kitchen managers and a daily specials chef. All General Managers report directly
to the Directors of Operations. Managers are compensated based on salary plus a
monthly bonus. The bonus is determined by means of monthly restaurant sales and
profit goals.

Marketing

Champps has achieved its historical success while expending minimal amounts on
advertising and marketing. Champps restaurants have relied on location and
customer word-of-mouth. However, Champps-owned restaurants expend a different
amount of resources on in-restaurant marketing and promotions.

Site Selection

Champps uses its own personnel and consultants to analyze markets and sites for
new restaurants, obtain the required zoning and other permits, negotiate the
leasing or real estate purchase and oversee all aspects of the construction
process. Champps believes that location is a key factor in a restaurant's
ability to operate a profitable lunch and dinner business, and considers several
demographic factors in selecting sites, including the average income of the
neighboring residential population, the proximity of retail, office and
entertainment facilities, traffic patterns and the visibility of the location.

3




The cost to construct a typical Champps restaurant, where Champps purchases real
estate, depending upon its location, is approximately $4.5 to $5.5 million,
which includes approximately $1.0 million for furniture, fixtures and equipment,
$2.0 to $2.5 million for building and improvements, $1.1 to $1.6 million for
land and site work, and $400,000 related to pre-opening costs of the restaurant.
In fiscal 1996, Champps arranged for sale-leaseback financing whereby Champps
would acquire real estate, construct a new restaurant and then sell and lease
back the property. This has enabled Champps to open new restaurants on sites
where a leasing arrangement was not available, with minimal capital investment.

The cost to construct a new Champps restaurant where Champps enters into a
leasing arrangement is approximately $3.4 to $3.9 million which is comprised of
approximately $1.0 million for furniture, fixtures and equipment, $2.0 to $2.5
million for leasehold improvements, and $400,000 related to pre-opening costs of
the restaurant.

Future development of Champps restaurants will be accomplished primarily through
the development of Champps-owned restaurants. The development of additional
restaurants is contingent upon locating satisfactory sites, financing,
negotiating satisfactory leases or, alternatively, leasing and converting
existing restaurant sites into Champps restaurants. It is also dependent upon
securing appropriate governmental permits and obtaining liquor licenses. During
fiscal 1998, four new Champps Company-owned restaurants were opened, and on
February 2, 1998, the Company sold a Champps Company-owned restaurant in
Minnetonka, Minnesota. The restaurant was sold to Dean Vlahos, a former Director
of the Company and the former President and Chief Executive officer of Champps
Americana, Inc., for $2.9 million representing the fair value of the restaurant
based upon an independent appraisal. The purchase price was settled through a
cash payment by Mr. Vlahos of $1.5 million and the cancellation of Mr. Vlahos'
employment contract. The Company recognized a net gain of approximately $700,000
on this transaction. As part of this transaction, the Company entered into a
separation agreement with Mr. Vlahos which grants Mr. Vlahos the right, subject
to certain restrictions, to develop up to six franchised Champps restaurants in
the United States by February 2, 2006. Under the separation agreement, Mr.
Vlahos will not pay a franchise fee with respect to such restaurants and will
pay a continuing royalty of 1.25% of gross sales. At June 28, 1998, the Company
had three new Champps Company-owned restaurants under construction and one
Champps restaurants under development, which are expected to open in fiscal
1999. Development of Champps-owned restaurants will be concentrated in selected
markets with population density levels sufficient to support the restaurants.

Champps believes its concept can be adapted to a variety of locations, both in
terms of market demographics and configuration of the restaurant. The location
of Champps restaurants are very important. Potential sites are reviewed for a
variety of factors, including trading-area demographics, such as target
population density and household income levels; an evaluation of site
characteristics, including visibility, accessibility, traffic volume and
available parking; proximity to activity centers, such as shopping malls and
offices; and an analysis of potential competition.

Franchising

Champps has offered franchises in markets where it deems expansion to be
advantageous to the development of the Champps concept and a system of
restaurants. Franchise agreements grant franchisees an exclusive territorial
license to operate a single restaurant within a specified area. Currently, there
are two franchisees operating multiple restaurants.

A typical franchisee pays an initial fee of $75,000 per restaurant, of which a
part may be associated with a development fee, a continuing royalty fee of
3-1/4% of gross sales, and a regional and/or national advertising fee of 1/2% of
gross sales at such time as Champps establishes a regional/national advertising
program. Among the services and materials that Champps provides to franchisees
are site selection assistance, assistance in design development, an operating
manual that includes quality control and service procedures, training, on-site

4



pre-opening supervision and consultation relating to the operation of the
franchised restaurants. Champps has granted both single and multi-restaurant
development rights depending upon market factors and franchisee capabilities.
With respect to multi-restaurant agreements, the franchisee's continuing right
to obtain franchises is contingent upon the franchisee's continuing compliance
with the restaurant development schedule.

All franchisees are required to operate their restaurants in accordance with
Champps' standards and specifications, including controls over menu selection,
food quality and preparation. Champps approves all restaurant site selections
and applies the same criteria used for its own restaurant sites. Champps
requires all new franchisees to provide at least annual financial statements
reviewed by an independent certified public accountant. Periodic on-site
inspections are conducted to assure compliance with Champps standards and to
assist franchisees with operational issues. Franchisees bear all direct costs
involved in the development, construction and operation of their restaurants.

Champps Restaurant Locations

The following table sets forth the locations of restaurants operated by Champps
and its franchisees as of October 2, 1998:

Company Owned Restaurant Locations TEXAS
Domestic - Total 16 Addison
CALIFORNIA San Antonio
Irvine VIRGINIA
COLORADO Reston
Denver
FLORIDA Franchised Restaurant Locations
Ft. Lauderdale Domestic - Total 11
ILLINOIS MINNESOTA
Livonia Burnsville
Schaumburg Maple Grove
INDIANA Maplewood
Indianapolis Minnetonka
MICHIGAN New Brighton
Troy St. Paul
MINNESOTA Woodbury
Richfield NEBRASKA
NEW JERSEY Omaha
Edison NORTH CAROLINA
Marlton Charlotte
OHIO SOUTH DAKOTA
Columbus (2) Sioux Falls
Lyndhurst WISCONSIN
Greenfield

Fuddruckers

Operations

Fuddruckers restaurants, with an average bill of $6.50 per person, are designed
to appeal to both families and adults seeking value in a casual dining
atmosphere. The restaurants offer a distinctive atmosphere created by an open
grill area, a glassed-in butcher shop, a display case featuring choice steaks
and hamburgers that have been freshly-cut or ground and an open bakery for
hamburger buns, brownies and cookies. Each restaurant offers a substantially
similar menu that prominently features Fuddruckers' signature hamburger in

5


one-third pound and one-half pound sizes. Hamburgers are made from fresh beef,
cut and ground daily at each restaurant and served on buns baked daily "from
scratch" at each restaurant. The hamburgers are available with optional
specialty toppings from the grill. While the menu is focused on Fuddruckers'
signature hamburger, which accounts for approximately 60% of sales, it also
includes fresh-cut, ribeye steak sandwiches, fresh-cut, ribeye, chopped steak
and chicken platters with baked potatoes, various grilled chicken breast
sandwiches, hot dogs, a variety of tossed and specially prepared salads and
soups, fish sandwiches, french fries, onion rings, soft drinks, high quality
milkshakes and bakery items. Beer and wine are served and, generally, account
for approximately 3% of restaurant sales. The restaurants permit guests to
participate in the preparation of their meals by allowing them to garnish their
own entrees from a bountiful array of fresh lettuce, tomatoes, onions, pickles,
relish and a variety of condiments, sauces and melted cheeses at the "fixin's
bar." Guests generally place their own orders and serve themselves, thereby
minimizing waiting time.

Each restaurant contains a principal dining area from which guests may observe
the preparation of their meals, and, in some restaurants, an additional dining
area with a patio motif. Decor of the principal dining area of a Fuddruckers
restaurant generally includes an open warehouse style with neon beverage signs,
wood tables and chairs and, in some instances, original shipping containers from
certain foods sold by the restaurant. The open grill area enables guests to view
the preparation of their meals, all of which are cooked to order.

The typical Fuddruckers restaurant is located in a suburban area in a
free-standing building or in a shopping center. The area within a five-mile
radius of the restaurant is usually zoned for retail, office and residential
uses. Fuddruckers' guests have an average household income of approximately
$50,000. Fuddruckers' restaurants typically range in size from 6,000 to 8,000
square feet with 200 to 300 seats and parking for between 100 and 200 vehicles.
Restaurants built since fiscal 1995 are typically between 4,800 and 6,000 square
feet with 160 to 220 seats.

The restaurants are open seven days a week, generally from 11:00 a.m. to 10:00
p.m., for lunch, dinner and late night meals. Certain restaurants are open
earlier to accommodate the sale of freshly-baked goods. Restaurants are designed
to enable guests to complete their visit within a convenient 40-minute period,
which attracts the business person on a limited luncheon schedule. This
contributes to Fuddruckers' higher percentage of lunch (45%) versus dinner (55%)
sales than the industry average for casual dining restaurants.

All restaurants are operated in accordance with strict standards and
specifications for the quality of ingredients, preparation of food, maintenance
of premises and associates conduct, as set forth in Fuddruckers' policy and
procedures manuals. At each restaurant, Fuddruckers emphasizes uniform standards
for product quality, portion control, courteous service and cleanliness.

Fuddruckers establishes specifications and approves purchasing arrangements for
basic menu ingredients and supplies for all its restaurants in order to obtain
favorable prices and ensure consistent levels of quality and freshness. Food
products in Fuddruckers-owned and franchised restaurants are regularly and
systematically tested for quality and compliance with Fuddruckers' standards.

Fuddruckers emphasizes simplicity in its operations. Its restaurants generally
have a total staff of one General Manager, two or three Assistant Managers and
25 to 45 other associates, including full-time and part-time associates working
in overlapping shifts. Since Fuddruckers generally utilizes a self-service
concept, it typically does not employ waiters or waitresses.

In fiscal 1997 and through the first half of fiscal 1998, the Company
experienced negative same store sales and significantly lower margins. The
Company attributed the declining sales to several factors including: poor
operational execution due to a rapid expansion program in 1995 and 1996; poor
real estate selection, and in certain new markets, consumer confusion over the
Fuddruckers core concept of the "World's Greatest Hamburgers"; too narrow of a
base of customers given its relatively high check average for a meal of a
hamburger, fries and soft drink; and, deterioration of its customer base due to
its limited menu offerings.


6



In response to these factors, the Company adopted a number of strategies
including: curtailment of expansion; exiting certain restaurants; introduction
of new menu offerings including "platters" in the dinner period; and expanding
its "Kids Eat Free" program from Monday through Thursday after 4:00 pm to seven
days a week from January through Memorial Day in substantially all Company
markets. The Company also introduced kids meals priced everyday at $0.99 after
Memorial Day, which is its current kids meal program in Company-owned
restaurants.

The Company believes these initiatives were successful in improving sales and
profitability over the course of fiscal 1998. See "Management's Discussion and
Analysis of Results of Operations and Financial Condition".

Management

Fuddruckers restaurant operations for fiscal 1998 were divided into two regions,
each supervised by a Senior Vice President of Operations. The two regions were
further divided into a total of fifteen districts, each supervised by a Director
of Operations. On average, each Director of Operations supervises eight
restaurants and reports to a Senior Vice President of Operations.

Marketing

Fuddruckers uses television, radio and print media to promote its various themes
in markets with a high concentration of Fuddruckers-owned restaurants. These
themes emphasize Fuddruckers' unique name and fresh baked buns which are unique
characteristics and help differentiate Fuddruckers from other restaurant
concepts.

Marketing research conducted by Fuddruckers indicates a strong consumer desire
for fresh, high-quality food. Fuddruckers restaurants, which feature fresh
produce available at the "fixin's bar," fresh beef ground daily and fresh buns
baked daily, address these consumer desires.

Fuddruckers has developed local store marketing manuals to assist its managers
and franchisees in the development of a marketing and public relations strategy
for their geographic area. Workshops, seminars and marketing manuals are made
available to all franchisees. In addition, Fuddruckers allows its franchisees to
use its various television, radio and print advertising materials in the
franchisees' markets for a nominal fee intended to cover Fuddruckers' cost.

Site Selection

Fuddruckers uses its own personnel to analyze markets and sites for new
restaurants, obtain the required zoning and other permits, negotiate the leasing
or real estate purchase and oversee all aspects of the construction process.
Fuddruckers believes that location is a key factor in a restaurant's ability to
operate a profitable lunch and dinner business and considers several demographic
factors in selecting sites, including the average income of the neighboring
residential population, the proximity of retail, office and entertainment
facilities, traffic patterns and the visibility of the location.

The average total cost to construct a typical Fuddruckers restaurant, where
Fuddruckers purchases real estate, depending upon its location, is approximately
$1.5 million, which includes $265,000 for furniture, fixtures and equipment,
$510,000 for building and improvements, $680,000 for land and site work, and
$50,000 related to pre-opening costs of the restaurant. Since 1995, Fuddruckers
has arranged for sale-leaseback financing whereby Fuddruckers acquires real
estate, constructs a new restaurant and then sells and leases back the property.
This has enabled Fuddruckers to open new restaurants on sites where a leasing
arrangement was not available, with a minimal capital investment.

7




The average total cost to construct a new Fuddruckers restaurant where
Fuddruckers enters into a leasing arrangement is approximately $800,000 which is
comprised of $265,000 for furniture, fixtures and equipment, $485,000 for
leasehold improvements, and $50,000 related to pre-opening costs associated with
the restaurant. Fuddruckers typically receives a contribution of between
$300,000 and $400,000 toward the construction and renovation costs from
landlords and believes that its growth enhances its ability to obtain attractive
leasing terms. Despite this favorable condition, there remains considerable
competition among restaurant businesses for desirable sites.

If the Proposed Fuddruckers Transaction is not consummated, the Company
anticipates that future development of Fuddruckers restaurants will be
accomplished through the sale of franchises and the development of
Fuddruckers-owned restaurants, although no new Company-owned restaurants are
planned for fiscal 1999. The development of additional restaurants is contingent
upon locating satisfactory sites, financing, negotiating satisfactory leases or,
alternatively, leasing and converting existing restaurant sites into Fuddruckers
restaurants. It is also dependent upon securing appropriate governmental permits
and obtaining beer and wine licenses.

Franchising

Fuddruckers offers franchises in markets where it deems expansion to be
advantageous to the development of the Fuddruckers' concept and system of
restaurants. Franchise agreements typically grant franchisees an exclusive
territorial license to operate a single restaurant within a specified area,
usually a four-mile radius surrounding the franchised restaurant. Fuddruckers
has a close relationship with its franchisees and seeks to identify potential
franchisees with the capability and financial resources to operate multiple
restaurants. Of the 40 Fuddruckers franchisees, 20 operate multiple restaurants,
and 19 have operated Fuddruckers restaurants for more than five years.

Franchisees bear all direct costs involved in the development, construction and
operation of their restaurants. In exchange for a franchise fee, Fuddruckers
provides its franchisees assistance in the following areas: site selection,
prototypical architectural plans, interior and exterior design and layout,
training, marketing and sales techniques, assistance by a Fuddruckers "opening
team" at the time a franchised restaurant opens and operations and accounting
guidelines set forth in various policies and procedures manuals.

All franchisees are required to operate their restaurants in accordance with
Fuddruckers' standards and specifications, including controls over menu items,
food quality and preparation. Fuddruckers requires the successful completion of
its training program by a minimum of three managers for each franchised
restaurant. In addition, franchised restaurants are evaluated regularly by
Fuddruckers for compliance with franchise agreements, including standards and
specifications through the use of periodic, unannounced, on-site inspections and
standards evaluation reports.

The current standard franchise agreement provides for the payment to Fuddruckers
of a non-refundable franchise fee of between $25,000 and $50,000 per restaurant
and ongoing royalties of 5% of gross sales of each restaurant. Certain
multi-unit franchisees have entered into royalty buy-down agreements with
Fuddruckers, which reduce royalty payments required under the respective
franchise agreements. The royalty buy-down agreements generally provide for a
one-time payment to Fuddruckers covering a period of twelve to fourteen months,
and an amendment of the underlying franchise agreement to reduce the royalty to
3% of gross sales. Once a franchisee executes a buy-down agreement, the royalty
on any subsequent franchise agreement will be reduced to 3%.


8




Fuddruckers Locations - Company Owned

The following table sets forth the locations of restaurants owned and operated
by Fuddruckers as of October 2, 1998:

Domestic - Total 111 Domestic (Cont'd) Domestic (Cont'd)

ALABAMA KANSAS TEXAS
Birmingham Overland Park Austin (3)
ARIZONA KENTUCKY Clearlake
Flagstaff Florence Houston (11)
Glendale MARYLAND Irving
Mesa (2) Annapolis Kingwood
Phoenix (2) Baltimore Plano
Scottsdale Gaithersburg San Antonio (4)
Tempe Pikesville Stafford
Tucson Rockville Woodlands
CALIFORNIA MASSACHUSETTS UTAH
Burbank Boston Layton
Chula Vista MINNESOTA Orem
La Mesa Bloomington Sandy
Lake Forest Brooklyn Center Salt Lake
Lakewood Burnsville VIRGINIA
Pasadena Coon Rapids Alexandria
San Diego Eden Prairie Annandale
COLORADO Maple Grove Chesapeake (2)
Aurora Roseville Fairfax
Marston Park St. Louis Park Fredericksburg
Thornton MISSOURI Herndon
GEORGIA Independence Newport News
Alpharetta Maryland Heights Richmond
Atlanta St. Louis (2) Vienna
Duluth OHIO Virginia Beach
Kennasaw Cincinnati (2) Woodbridge
Marietta Columbus (4) WISCONSIN
Norcross Fields Ertel Brookfield
Peachtree City Forest Park
Snellville Hilliard
Tucker Norwood
ILLINOIS
Addison
Aurora
Calumet City
Downers Grove N
Downers Grove S
Highland Park
Matteson
Orland Park
Palatine
Schaumburg (2)


9




Fuddruckers Restaurants - Franchised Locations

The following table sets forth the locations of restaurants operated by
Fuddruckers franchisees as of October 2, 1998:

Domestic - Total 80 Domestic (Cont'd) Domestic (Cont'd)

CALIFORNIA Voorhees TENNESSEE
Buena Park Wayne Kingsport
Citrus Heights NEW YORK Murfreesboro
Concord Amherst Nashville (2)
Walnut Creek Westbury Sevierville
FLORIDA NORTH CAROLINA TEXAS
Altamonte Springs Asheville Beaumont
Clearwater Charlotte Dallas
Coconut Grove Durham Kennewick
Coral Springs Fargo Killeen
Ft. Lauderdale Hickory Laredo
Miami Huntersville Lubbock
N. Miami Beach Jacksonville McAllen
Plantation Matthews Midland
Tallahassee Wilmington San Antonio (2)
Tampa NORTH DAKOTA Temple
LOUISIANA Fargo Waco
Baton Rouge OHIO Washington
MARYLAND Canton
Owings Mills Cleveland International - Total 13
MASSACHUSETTS OREGON
North Andover Lake Oswego BAHRAIN
Saugus Portland Adliya
MICHIGAN PENNSYLVANIA Manama
Detroit Harmarville CANADA
Flint Lancaster Edmonton
Kentwood Philadelphia Saskatoon
Sterling Heights Fairless Hill KUWAIT
MONTANA SOUTH CAROLINA Kuwait City
Billings Columbia OMAN
Missoula Greenville (2) Muscat
NEBRASKA Hilton Head PUERTO RICO
Omaha Myrtle Beach Caguas
NEW JERSEY North Myrtle Beach Carolina
New Brunswick Spartanburg SAUDI ARABIA
Paramus SOUTH DAKOTA Al Khobar
Parsippany Rapids City Jeddah (2)
Tom's River Sioux Falls Riyadh
Turnersville UNITED ARAB EMIRATES
Union Dubai


10



The Proposed Fuddruckers Transaction

On July 31, 1998, the Company agreed to sell, subject to shareholder approval,
its Fuddruckers business to King Cannon (the "Proposed Fuddruckers
Transaction"). The Board believes that the sale of Fuddruckers is a key
strategic move for the Company. In July 1997 DAKA International, the Company's
predecessor, sold its foodservice business to alleviate a significant debt
burden and to position the Company for restoring the profitability of its
restaurant businesses, Fuddruckers and Champps. Since then, the Company has
accomplished many of its goals for the continued turnaround of Fuddruckers and
the expansion of Champps. However, such efforts have been constrained by limited
available capital resources. As the Board continued to explore strategic
alternatives to improve shareholder value, it concluded that a sale of
Fuddruckers at this time would allow the Company to realize the benefits of
Fuddruckers' improved performance and provide the capital needed to position the
Company for future growth.

Pursuant to the terms of the Stock Purchase Agreement, the Company proposes to
sell to King Cannon all of the issued and outstanding capital stock of
Fuddruckers (the "Shares"). The purchase price for Fuddruckers is $43 million,
subject to certain adjustments based on, among other things, the level of
Fuddruckers' fiscal 1998 EBITDA and closing date working capital. While the
adjustments are without limit, either the Company or King Cannon may refuse to
consummate the transaction if at the closing the purchase price less estimated
adjustments is less than $40 million, subject to the Company's obligations to
pay to King Cannon liquidated damages of $1,000,000.

The Board considered the following factors in reaching the conclusion to approve
the Stock Purchase Agreement and the transactions contemplated thereby:

The belief of the Company's management, which was adopted by the Board,
that the financial and investor community viewed the businesses of
Fuddruckers and of Champps as targeting very different segments of the
casual dining market and that this viewpoint has had a negative impact
on the price of the Company's common stock as Fuddruckers was perceived
as a constraint on Champp's growth prospects.

The Board's belief that the Proposed Transaction represents a more
desirable alternative than continuing to operate Fuddruckers. In this
connection, the Board gave consideration to the fact that, while
management has made significant progress in the continuing turnaround
of Fuddruckers' operations, continuing to operate Fuddruckers would
subject the Company and its shareholders to the risk of failing to
complete the full turnaround strategy, the burden of a significant
investment of management and financial resources and the uncertainty of
the future long-term performance of Fuddruckers' as a casual restaurant
concept. After evaluating such risks, the Board concluded that, while
the Company's turnaround strategy could ultimately prove successful,
the risk that Fuddruckers will continue to experience operating issues
adversely impacting the performance of the Company's common stock
justifies a sale of Fuddruckers pursuant to the Stock Purchase
Agreement.

The Board's consideration that, while sales trends and same-store sales
at Fuddruckers restaurants have shown improvement in the last fiscal
year and Fuddruckers is an established brand which continues to show
significant consumer acceptance, if the Company were to retain the
Fuddruckers business it would have to commit to the continuing
elimination of under-performing restaurants, the development of new
restaurants and a series of new initiatives aimed at reinvigorating the
Fuddruckers concept, introducing new menu items, increasing check
averages, broadening the guest base and increasing guest frequency. The
Board viewed the Proposed Transaction as a less risky and more
attractive alternative for the Company shareholders than the
development and execution of a long-term operating and growth strategy
for Fuddruckers.

The sale of Fuddruckers will allow the Company's management to focus
its attention and devote adequate capital resources to executing the
Champps operating and growth strategies.

11




The consideration to be paid by King Cannon to the Company consists
entirely of cash thereby enabling the Company to have funds available
for the operation and growth of Champps and other general corporate
purposes.

The Stock Purchase Agreement does not contain a financing condition for
King Cannon and, accordingly, the Company is less exposed to the risk
that King Cannon will be unable to obtain financing for the Proposed
Transaction. In the Stock Purchase Agreement, King Cannon has agreed to
pay the Company liquidated damages equal to $5 million as the Company's
sole and exclusive remedy if King Cannon fails to consummate the
Proposed Transaction for any reason, including lack of financing,
assuming that all conditions to closing are otherwise satisfied and the
Company has not breached the Stock Purchase Agreement.

The Board's determination that the consideration to be received by the
Company in the Proposed Transaction is fair to the Company's
shareholders from a financial point of view, which determination was
based on the Board's assessment of the business and financial results
of Fuddruckers.

The Board also considered the following risks and uncertainties associated with
consummation of the Proposed Transaction:

Following consummation of the Proposed Transaction, the Company's sole
remaining strategic business will be Champps and the Company's overhead
will have to be covered from a smaller revenue base.

The terms of the Stock Purchase Agreement provide that (i) should the
Board change its recommendation that the Company's stockholders vote
for the Proposed Transaction, the Company would be obligated to pay
King Cannon $1,720,000; and (ii) should the Proposed Transaction fail
to close because the purchase price after estimated adjustments is less
than $40 million or because the Company's shareholders fail to approve
it, the Company would be obligated to pay King Cannon $1,000,000.

In analyzing the Proposed Transaction and related transactions and in its
deliberations regarding the recommendation of the Stock Purchase Agreement, the
Board also considered a number of other factors, including (i) its knowledge of
the business, operations, properties, assets, financial condition and operating
results of Fuddruckers; (ii) judgments as to the Company's future prospects with
and without Fuddruckers; and (iii) the terms of the Stock Purchase Agreement,
which were the product of extensive arm's length negotiations. The Board did not
find it practical to and did not quantify or attempt to attach relative weight
to any of the specific factors considered by it. The Board did, however, find
that the positive factors listed above outweighed the potential risks of the
Proposed Transaction, and found the opportunity to generate increased
shareholder value through the sale of Fuddruckers compelling.

Notwithstanding expectations of the Company's senior management regarding the
benefits to be realized from the Proposed Transaction, no assurance can be given
that the Company will be able to realize such benefits or compete effectively
against certain other competitors that possess significantly greater resources
and marketing capabilities.

Terms of the Stock Purchase Agreement

The following discussion of the terms and conditions of the Stock Purchase
Agreement, while materially complete, is qualified in its entirety by reference
to the provisions of the Stock Purchase Agreement, which is filed as an Exhibit
to this Form 10K. Terms which are not otherwise defined in this summary have the
meaning set forth in the Stock Purchase Agreement, or an Exhibit thereto, as the
case may be. An index to all defined terms is set forth in Section 1.3(c) of the
Stock Purchase Agreement.

12




Purchase Price

The aggregate purchase price for the stock of Fuddruckers is $43.0 million in
cash (the "Unadjusted Purchase Price") subject to adjustment as described below.
On the Closing Date (as defined below), the Company will deliver to King Cannon
its good faith statement (the "Closing Statement") of Fuddruckers' Working
Capital (as defined in the Stock Purchase Agreement) as of the Closing Date (the
"Estimated Working Capital"). The Unadjusted Purchase Price shall be (i)
decreased by the amount of the EBITDA Adjustment (as defined in the Stock
Purchase Agreement); (ii) increased by the amount that the Estimated Working
Capital is more than $0 and decreased by the amount that the Estimated Working
Capital is less than $0, as the case may be; (iii) decreased by the amount of
the Maintenance Expenditure Adjustment (as defined in the Stock Purchase
Agreement); (iv) decreased by the amount of the Cash Payment Adjustment (as
defined in the Stock Purchase Agreement); and (v) decreased by the amount of the
Closed Store Adjustment (as defined in the Stock Purchase Agreement) (as so
adjusted, the "Estimated Purchase Price"). On the Closing Date, King Cannon is
required to pay, by wire transfer of immediately available funds, to such
account as the Company shall have designated, an amount equal to the Estimated
Purchase Price less (i) $1.0 million, which will be placed in escrow to support
the Company's indemnification obligations to King Cannon; (ii) if certain
required consents of landlords under leases covering certain Fuddruckers
restaurants are not obtained before the closing, an additional $1.0 million,
which would then be placed in escrow to fund possible losses from the
termination of such leases or increases in rent; and (iii) if certain contingent
and long-term liabilities of Fuddruckers are not settled or satisfied before the
closing, additional amounts to fund the payment thereof which would be placed in
dedicated escrow accounts until payment is required. The term "EBITDA
Adjustment" is defined as an amount equal to five (5) times the amount by which
Fuddruckers' earnings before interest, taxes, depreciation and amortization
(derived from the audited financial statements of Fuddruckers for the fiscal
year ended June 28, 1998, with certain adjustments described in detail in the
Stock Purchase Agreement) is less than $8.5 million. The Company believes its
EBITDA, calculated pursuant to the Stock Purchase Agreement, is in excess of the
minimum required amount of $8.5 million. Either the Company or King Cannon can
refuse to consummate the Proposed Transaction if the purchase price after
estimated adjustments as of the closing date is less than $40 million, subject
to the Company's obligation to pay to King Cannon liquidated damages equal to
$1.0 million.

In addition to the possible reduction in the purchase price as a result of the
various contingent adjustments and the payment of funds in escrow as summarized
above, the Company will be required to use a portion of the cash proceeds from
the Proposed Transaction to satisfy accrued and contingent liabilities which are
required by the Stock Purchase Agreement to be satisfied prior to and as a
condition of closing. The Company currently estimates that, exclusive of the
possible impact of any contingent adjustments and without deduction for amounts
deposited in escrow, it will have net cash proceeds remaining from the Proposed
Transaction between $33.0 million and $35.0 million after settling transaction
costs and obligations of Fuddruckers not assumed by King Cannon.

By no later than 120 days after the Closing Date, King Cannon may in its sole
discretion require that the Company purchase from King Cannon any Current Asset
(as defined in the Stock Purchase Agreement) (other than Inventory (as defined
in the Stock Purchase Agreement), cash and assumable prepaid expenses as of the
Closing Date which are reflected as Current Assets on the Closing Statement)
which had been reflected on the Company's Closing Statement, at an amount equal
to (i) in the case of any Current Receivable (as defined in the Stock Purchase
Agreement), the amount thereof set forth in the Company's Closing Statement
minus 100% of all amounts collected on account of such Current Receivable since
the Closing Date by King Cannon; and (ii) in the case of any other Current
Asset, the book value thereof as of the date on which the purchase thereof by
the Company takes place. The aggregate amount owed by the Company to King Cannon
on account of the foregoing asset transfers is the "Post-Closing Asset Transfer
Adjustment."

13




The Estimated Purchase Price shall be (i) if necessary, increased or decreased,
as the case may be, by the amount by which the Estimated Working Capital exceeds
or is exceeded by the Final Working Capital; and (ii) decreased by the amount of
the Post-Closing Asset Transfer Adjustment (as so adjusted, the "Final Purchase
Price").

At the closing, the Company will transfer to Fuddruckers certain furniture,
fixtures and equipment, consisting principally of office furniture, computer
workstations and related equipment located at the Company's corporate
headquarters and used by employees of the Company who will become employees of
Fuddruckers immediately after the closing.

The Closing

Upon the terms and subject to the conditions of the Stock Purchase Agreement,
the closing of the transactions contemplated by the Stock Purchase Agreement
(the "Closing") is scheduled to take place on or about November 2, 1998 (the
"Closing Date").

Representations and Warranties

The Stock Purchase Agreement contains various representations and warranties by
the Company and King Cannon. These include, without limitation, representations
and warranties by the Company as to (i) the organization, good standing, and
capitalization of Fuddruckers and its subsidiaries; (ii) proper corporate
authority, no conflicts, no violations and requisite approvals; (iii) ownership
of the Shares; (iv) accuracy of financial statements, books and records; (v)
absence of undisclosed liabilities and absence of material adverse change; (vi)
material litigation; (vii) compliance with law; (viii) employee benefit plans
and employee matters; (ix) tax matters; (x) title to and condition of assets;
(xi) leases and real property; (xii) certain contracts and licenses; (xiii)
intellectual property matters; (xiv) insurance policies; (xv) brokers, finders
and fees; (xvi) franchises; and (xvii) environmental matters.

The Stock Purchase Agreement also contains representations and warranties of
King Cannon, including, without limitation, representations and warranties as to
(i) the organization and good standing of King Cannon; (ii) proper corporate
authority, no conflicts, no violations and requisite approvals; (iii) minimum
net worth; (iv) capitalization; (v) material litigation; (vi) compliance with
laws; and (vii) brokers, finders and fees.

For a description of the survivability of the representations and warranties and
related indemnification, see "Survival of Representations and Warranties;
Indemnification."

Certain Covenants

The Stock Purchase Agreement also contains various covenants of the Company,
Champps and King Cannon. During the period from the date of the Stock Purchase
Agreement to the Closing Date, the Company will, among other things:

(i) conduct Fuddruckers only in the ordinary course consistent with
past practice, and use its commercially reasonable efforts to (a)
maintain Fuddruckers' assets and those assets of the Company that are
used in Fuddruckers' business in their current condition subject to
additions, deletions and normal wear and tear in the ordinary course,
(b) preserve intact the current business organization of Fuddruckers
and of the Company to the extent related to Fuddruckers' business, (c)
keep available the services of the current officers, employees and
agents of Fuddruckers and those employees of the Company who perform
services for Fuddruckers, and (d) maintain the relations and good will
with suppliers, customers, landlords, creditors, franchisees,
employees, agents, and others having material business relationships
with Fuddruckers or with the Company to the extent related to the
Fuddruckers business;

14




(ii) ensure that none of the changes or events listed in Section 4.1(E)
of the Stock Purchase Agreement occurs without the prior written
consent of King Cannon;

(iii) perform, pay or discharge, or cause Fuddruckers to perform, pay
or discharge, certain specified liabilities including (a) the cost of
terminating certain operating leases for equipment used in the
Fuddruckers business, (b) all non-current liabilities of Fuddruckers,
and (c) the anticipated cost of performing certain contingent or
deferred liabilities of Fuddruckers;

(iv) transfer to itself, or otherwise assume responsibility for in a
manner and on terms reasonably satisfactory to King Cannon, all assets
and liabilities relating to any "Fuddruckers" location that is no
longer operating as a "Fuddruckers" restaurant on the Closing Date;

(v) pay and discharge all liabilities in regard to any concluded legal
proceeding (except for any such legal proceeding as to which the
Company is pursuing an appeal) that (a) has been reduced to a judgment
against Fuddruckers or the Company to the extent relating to
Fuddruckers' business, (b) is the subject of an executed settlement
agreement, or (c) is otherwise concluded as of the Closing Date;

(vi) file, or cause to be filed, UCC-3 termination statements and
obtain, or cause to be obtained, any other releases, consents or
similar documents necessary to release liens on Fuddruckers' assets,
the Company's assets related to Fuddruckers' business or the Shares;
and

(vii) spend not less than $250,000 per month (or pro rated for any
partial month) on capital expenditures.

In addition, at the closing, the Company expects to enter into an agreement with
King Cannon covering certain transitional arrangements, including without
limitation (i) causing the Company's data processing and consulting services
provider to provide such services to Fuddruckers after the closing in
consideration of a payment to the Company of $40,000 per month toward the cost
of such services; (ii) providing to Fuddruckers 10,000 square feet of office
space at the Company's corporate headquarters at an all-inclusive monthly rent
of $20 per square foot; (iii) cooperating with Fuddruckers with respect to the
hiring of any Company employees who have been assigned to perform services for
Fuddruckers; and (iv) other miscellaneous transitional matters.

Non-Competition

As part of the consideration under the Stock Purchase Agreement, each of the
Company and Champps agreed that, for a period of ten years following the Closing
Date, neither will (i) directly or indirectly, own, manage, operate, finance,
join, or control, or participate in the ownership, management, operation,
financing or control of, or be associated as a partner or representative in
connection with, any restaurant business that is in the gourmet hamburger
business or whose method of operation or trade dress is similar to that employed
in the operation of the "Fuddruckers" restaurants; or (ii) directly or
indirectly solicit, induce or attempt to induce any person then employed by
Fuddruckers or King Cannon to enter the employ of the Company or Champps, or any
of their respective affiliates.

Nothing contained in the Stock Purchase Agreement limits the right of the
Company or Champps to operate the business of Champps as it is currently
conducted or other restaurant concepts that do not compete directly with
Fuddruckers or to own less than a 5% legal or beneficial ownership in the
outstanding equity securities of any publicly traded corporation.

15




The Company's Closing Conditions

The obligation of the Company to consummate the transactions contemplated by the
Stock Purchase Agreement is subject to satisfaction or waiver of the following
conditions:

(i) each of King Cannon's representations and warranties in the Stock
Purchase Agreement must have been accurate in all respects as of the
date of the Stock Purchase Agreement and must be accurate in all
respects as of the Closing Date as if made on the Closing Date, except
for such breaches as would not, in the aggregate, have a material
adverse effect on King Cannon and which King Cannon undertakes to cure
within 30 days following the Closing Date with such obligation to
survive the Closing Date as a covenant of King Cannon;

(ii) each of the covenants and obligations that King Cannon is required
to perform or to comply with pursuant to the Stock Purchase Agreement
on or prior to the Closing Date must be duly performed and complied
with and King Cannon must deliver each of the documents required to be
delivered by it;

(iii) as of the Closing Date, there shall be no effective injunction,
writ or preliminary restraining order or any order of any nature issued
by a court or governmental entity of competent jurisdiction directing
that any of the transactions contemplated in the Stock Purchase
Agreement not be consummated, and no legal proceeding shall have been
commenced or threatened in writing by any person against the Company
seeking to enjoin or obtain damages in respect of the consummation of
any transaction contemplated by the Stock Purchase Agreement;

(iv) the Proposed Transaction shall have been approved and adopted by
the requisite vote of the Company's shareholders; and

(v) the Estimated Purchase Price shall not be less than $40,000,000.

King Cannon's Closing Conditions

The obligation of King Cannon to consummate the transactions contemplated by the
Stock Purchase Agreement are subject to the satisfaction or waiver at or prior
to the Closing Date of the following conditions:

(i) each of the Company's representations and warranties in the Stock
Purchase Agreement must have been accurate in all respects as of the
date of the Stock Purchase Agreement, and must be accurate in all
respects as of the Closing Date as if made on the Closing Date, except
for such breaches as could not reasonably be anticipated to result in,
in the aggregate, a material adverse effect on Fuddruckers' business
and which the Company undertakes to cure within 30 days following the
Closing Date with such cure obligation to survive the Closing as a
covenant of the Company;

(ii) each of the covenants and obligations that the Company is required
to perform or to comply with pursuant to the Stock Purchase Agreement
as of or prior to the Closing Date must be duly performed and complied
with and the Company must deliver each of the documents required to be
delivered by it pursuant to Section 3.2(A) of the Stock Purchase
Agreement;

(iii) as of the Closing Date, there shall be no effective injunction,
writ or preliminary restraining order or any order of any nature issued
by a court or governmental entity of competent jurisdiction directing
that any of the transactions contemplated in the Stock Purchase
Agreement not be consummated, and no legal proceeding shall have been
commenced or threatened in writing by any person against King Cannon or
Fuddruckers seeking to enjoin or obtain damages in respect of the
consummation of any transaction contemplated by the Stock Purchase
Agreement;

16




(iv) there must not have been made or threatened in writing by any
person any claim asserting that such person is the holder or the
beneficial owner of, or has the right to acquire or to obtain
beneficial ownership of, any of the Shares, or any equity securities in
Atlantic Restaurant Ventures, Inc. (other than the equity securities
owned by North American Restaurants Limited Partnership);

(v) King Cannon shall have obtained current appraisals from an "MAI"
appraiser selected by the Company and acceptable to the financial
institution providing financing to King Cannon in connection with the
transactions contemplated by the Stock Purchase Agreement of the value
of each of Fuddruckers' owned real properties, which value shall not
be, in the aggregate for all of such owned real properties, less than
$12,500,000;

(vi) King Cannon shall have obtained, at King Cannon's sole cost and
expense, updated Environmental Site Assessment ("ESA") reports for each
of Fuddruckers' owned real properties (the "Updates") and except as set
forth below, such Updates shall either (a) confirm that the conclusions
and/or recommendations set forth in existing ESA reports or (b) set out
modified conclusions and/or recommendations which are determined to be
acceptable to King Cannon in King Cannon's sole discretion; and

(vii) the Estimated Purchase Price shall not be less than $40,000,000.

Termination

The Stock Purchase Agreement may be terminated (subject to a termination fee
under certain circumstances as described below) and the transactions
contemplated by the Stock Purchase Agreement may be abandoned at any time prior
to the Closing Date:

(i) by the mutual consent of King Cannon and the Company;

(ii) by either King Cannon or the Company if a material breach of any
provision of the Stock Purchase Agreement has been committed by the
other party and such breach has not been waived by the terminating
party;

(iii) (a) by King Cannon if any of the conditions precedent to King
Cannon's obligation to close have not been satisfied as of the Closing
Date or if satisfaction of any such condition is or becomes impossible
(other than through the failure of King Cannon to comply with its
obligations under the Stock Purchase Agreement) and King Cannon has not
waived such condition on or before the Closing Date, or (b) by the
Company if any of the conditions precedent to the Company's obligation
to close have not been satisfied as of the Closing Date or if
satisfaction of any such condition is or becomes impossible (other than
through the failure of the Company to comply with its obligations under
the Stock Purchase Agreement) and the Company has not waived such
condition at or before the Closing Date;

(iv) by the Company if (a) the Board withdraws or modifies its approval
or recommendation to the Company's shareholders of, or otherwise fails
to approve or recommend, the Proposed Transaction and the consummation
of the transactions contemplated by the Stock Purchase Agreement, and
(b) the Company pays to King Cannon an alternative transaction fee
equal to $1,720,000, promptly upon such withdrawal, modification or
failure, by wire transfer of immediately available funds to such
account as shall have been designated by King Cannon; or

(v) by either King Cannon or the Company if the Closing has not
occurred (other than through the failure of any party seeking to
terminate the Stock Purchase Agreement to comply fully with its
obligations under the Stock Purchase Agreement) on or before November
2, 1998 (the "Outside Date") or such later date as the parties may
agree upon; provided, however, that notwithstanding anything to the

17


contrary in the Stock Purchase Agreement (a) if on November 2, 1998 the
applicable waiting periods under the Hart-Scott-Rodino Act have not
expired or terminated then each of King Cannon and the Company shall
have the independent right, exercisable in its sole discretion by
delivery of written notice thereof to the other on or before November
2, 1998, to extend the Outside Date to the earlier of five (5) business
days after such regulatory approvals have been obtained or December 15,
1998 and (b) if on November 2, 1998 the Company has not obtained the
consents required to be delivered pursuant to Section 3.2(A)(5) of the
Stock Purchase Agreement, then the Company shall have the right
exercisable in its sole discretion by delivery of written notice
thereof to King Cannon on or before November 2, 1998 to extend the
Outside Date to December 15, 1998.

Termination Fees

In the event that the Closing does not occur on or prior to the Outside Date (as
the same may be extended) due to King Cannon's breach of its obligations under
the Stock Purchase Agreement, the Company's sole and exclusive remedy against
King Cannon under the Stock Purchase Agreement and with respect to the
transactions contemplated thereby shall be to exercise its rights to terminate
the Stock Purchase Agreement and to receive the payment from King Cannon of cash
in an amount equal to $5,000,000 as liquidated damages with respect to which
King Cannon has furnished a letter of credit for the benefit of the Company. In
the event that the closing does not occur on or prior to the Outside Date (as
the same may be extended) due to the non-satisfaction of the conditions
contained in Section 8.7 or Section 9.5 of the Stock Purchase Agreement or the
failure of the Company's shareholders to approve the Proposed Transaction where
the Board has approved or recommended the same to the shareholders (without
modification or withdrawal of such approval or recommendation), the Company
shall pay to King Cannon an amount equal to $1,000,000 as liquidated damages
(and not as a penalty) in consideration of the time, the fees and expenses spent
or incurred by King Cannon, or on its behalf, in connection with the Stock
Purchase Agreement and the transactions contemplated hereby.

Survival of Representations and Warranties

All representations and warranties of the parties contained in the Stock
Purchase Agreement will survive the Closing and will expire on December 31, 2000
(the "Survival Period") except that (i) representations and warranties made by
the Company relating to environmental matters will survive the Closing Date
until December 31, 2003, (ii) representations and warranties made by the Company
relating to employee matters and income taxes will survive the Closing Date
until expiration of applicable statutes of limitations and (iii) representations
and warranties made by the Company in (a) Section 4.1(A) of the Stock Purchase
Agreement with respect to the due organization, valid existence and good
standing of the Company and Fuddruckers, as well as with respect to the matters
referred to in the last two sentences of Section 4.1(A), (b) Section 4.1(B)
(except for clause (iv) and the last sentence thereof) of the Stock Purchase
Agreement, and (c) Section 4.1(C) shall survive the Closing indefinitely. In
addition, any covenants or agreements of the Company under the Stock Purchase
Agreement, and any and all indemnification obligations relating thereto shall
survive the Closing indefinitely, unless earlier expiring in accordance with
their respective terms, including, without limitation, the Company's
indemnification obligations with respect to covenants and the items described in
Section 13.14(A)(2), Section 13.14(A)(3), and Section 13.14(A)(4) of the Stock
Purchase Agreement.

King Cannon's representations and warranties under the Stock Purchase Agreement,
and its indemnification obligations arising from such representations and
warranties, will survive the Closing and will expire and terminate on December
31, 2000. Any covenants or agreements of King Cannon under the Stock Purchase
Agreement, and any and all indemnification obligations relating thereto will
survive the Closing indefinitely, unless earlier expiring in accordance with
their respective terms.

18




The Company's and Champps' Indemnification Obligations

The Company and Champps will jointly and severally indemnify, defend and hold
harmless King Cannon and Fuddruckers, each affiliates of King Cannon and
Fuddruckers, and each of the employees, officers, directors, stockholders,
members, managers, partners and representatives of any one of them, from and
against any losses, assessments, liabilities, claims, obligations, damages,
costs or expenses (including without limitation reasonable attorneys' fees and
disbursements) which arise out of or relate to:

(i) any misrepresentation in, breach of or failure to comply with, any
of the representations, warranties, undertakings, covenants or
agreements of the Company, Fuddruckers or any affiliate of any of them
contained in the Stock Purchase Agreement;

(ii) any Environmental Matters (as defined in Section 13.14 of the
Stock Purchase Agreement);

(iii) any Retained Liabilities (as defined in the Stock Purchase
Agreement); or

(iv) obligations of the Company under Section 2.4 of the Stock Purchase
Agreement with respect to Lease Termination Amounts and Rent Adjustment
Amounts (as such terms are defined in the Stock Purchase Agreement).

The Company shall not have any obligation to indemnify King Cannon on account of
any breach of any representation or warranty as described in clause (1) above
unless and until King Cannon's losses paid or incurred by King Cannon on account
of all such breaches of representations and warranties exceed $100,000 in the
aggregate, in which event King Cannon will be entitled to such indemnification
in respect of all such losses, including without limitation such initial
$100,000.

King Cannon's Indemnification Obligations

King Cannon will indemnify, defend and hold harmless the Company and its
employees, officers, directors, partners and representatives (other than any of
the foregoing as may become employees of Fuddruckers or King Cannon at or after
the Closing) from and against any losses, assessments, liabilities, claims,
obligations, damages, costs or expenses (including without limitation reasonable
attorneys' fees and disbursements) which arise out of or relate to:

(i) any misrepresentation in, breach of or failure to comply with, any
of the representations, warranties, covenants or agreements of King
Cannon contained in the Stock Purchase Agreement; or

(ii) Transferred Liabilities (as defined in the Stock Purchase
Agreement).

King Cannon will not have any obligation to indemnify the Company on account of
any breach of any representation or warranty unless and until the Company's
losses paid, incurred, suffered or accrued on account of all breaches of
representations and warranties exceed $100,000 in the aggregate, in which event
the Company will be entitled to indemnification in respect of all such losses,
including without limitation such initial $100,000.

Indemnification Caps

The maximum aggregate liability of the Company on account of any breach of any
representation or warranty is limited to the amount of the Final Purchase Price.
There is no cap or limit on the liability of the Company to King Cannon on
account of any breach by the Company of any of its covenants or agreements under
the Stock Purchase Agreement or on account of indemnification obligations
covering matters other than breaches of representations and warranties, provided
that, if King Cannon is entitled to recover any losses in excess of the Final
Purchase Price, the Company may either (i) require King Cannon to reconvey to

19



the Company full ownership and control of the Shares and all assets (to the
extent then owned by King Cannon or Fuddruckers) that are being transferred
pursuant to the Stock Purchase Agreement in such a manner as to rescind the
transactions contemplated by the Stock Purchase Agreement, in which case the
Company will pay King Cannon an amount equal to (x) the Final Purchase Price
plus (y) all additional investments made in Fuddruckers following the Closing
plus (z) an amount equal to an internal rate of return equal to 25% on the sum
of items (x) and (y); or (ii) pay to King Cannon all of the losses with respect
to which King Cannon is entitled to indemnification.

The maximum aggregate liability of King Cannon on account of any breach of any
representation or warranty is limited to $5,000,000. There is no cap or limit on
the liability of King Cannon to the Company on account of any breach by King
Cannon of any of its covenants or agreements under the Stock Purchase Agreement
or on account of indemnification obligations covering matters other than
breaches of representations and warranties.

Expenses

Whether or not the Proposed Transaction is consummated, and except as otherwise
expressly set forth in the Stock Purchase Agreement, all costs and expenses
(including legal and financial advisory fees and expenses) incurred in
connection with, or in anticipation of, the Stock Purchase Agreement and the
transactions contemplated thereby will be paid by the party incurring such
expenses. the Company and King Cannon will each pay one half of the filing fee
required under the Hart-Scott-Rodino Act. the Company will pay all fees and
expenses related to filings with governmental entities relating to business
licenses, which filings are required to be made following the Closing.

Centralized Functions

During fiscal 1998, the Company provided Fuddruckers and Champps with
centralized purchasing, accounting and management information services. The
Company has arranged with King Cannon to "share" certain functions post closing
through June 1999. The shared functions, which can be terminated on 30 days
notice, are purchasing, payroll, accounts payable, risk management and
technology support.

Purchasing

The Company capitalizes on the diversity of its businesses through a centralized
and coordinated purchasing program and food distribution network. On November
15, 1997, the Company entered into a five-year distribution agreement with Sysco
Corporation ("Sysco") pursuant to which Sysco is entitled to distribute not less
than 80% of food and food-related purchases of Fuddruckers and Champps. The
agreement with Sysco is cancelable by either party upon 60 days notice.
Fuddruckers and Champps franchisees also have the option of purchasing from
Sysco.

The Company also acts as a restaurant equipment dealer, enabling it to take
advantage of dealer pricing, manufacturer discounts and rebates. The Company has
not experienced any difficulty in obtaining an adequate supply of quality food
products at acceptable prices from its suppliers.

20




Accounting and Management Information Systems

During fiscal 1998, the Company provided Fuddruckers and Champps with
centralized financial and management controls through the use of an automated
data processing system and prescribed reporting procedures. The Company
continues to upgrade its computer hardware and financial software and has
recently implemented a new point of sale system for its Fuddruckers restaurants.
The restaurants forward weekly sales reports, vendor invoices, payroll
information and other operating information to the Company's corporate
headquarters. The Company utilizes this data to centrally monitor sales,
product, labor and other costs and to prepare periodic financial and management
reports. The Company believes that its centralized accounting, payroll, cash
management and information systems improve its ability to control and manage its
operations efficiently.

Effective July 1, 1997, the Company entered into a sale and services agreement
with RCS whereby the Company sold to RCS for an aggregate purchase price of $2.3
million certain data processing equipment. The purchase price will be satisfied
through the repayment of a promissory note due June 30, 2002 which bears
interest at 6% per annum. The promissory note was contributed to the Company as
part of the Additional Capital Contribution. The Company also received DAKA
International's 50% interest in RCS at the Transaction Date. In connection with
this sale, the Company has entered into a management agreement with RCS whereby
the Company has agreed to provide certain managerial services to RCS. In
addition, the Company has entered into a two year service agreement with RCS for
data processing and consulting services for an annual fee of $1.8 million. The
Company consolidates RCS operations until such time as the obligations of RCS to
the Company are satisfied.

Competition

The restaurant industry is highly competitive. Fuddruckers and Champps compete
with other national and international restaurant chains as well as local and
regional operations. Competition within the industry is based principally on the
quality, variety and price of food products served. Site location, quality of
service and attractiveness of facilities are also important factors for a
successful restaurant. The restaurant industry is affected by general economic
conditions, changing tastes, population, traffic patterns and spending habits of
guests. Fuddruckers believes that their competitive position is enhanced by
providing guests with moderately-priced quality food in a comfortable
atmosphere.

The Company believes that the businesses of Fuddruckers and Champps share
important characteristics in their desire to provide guests with discernible
value and the highest quality of customer service and dining atmosphere. Factors
such as service, cleanliness and atmosphere are as important in a guest's dining
decision as menu and food quality. In response to this trend, the Company has
provided training, education and motivational programs for its associates to
focus on providing quality service and to sustain a sensitivity to guest needs.
The Company believes that by operating in a professional, restaurant-style
manner where each of its associates place the guest first, Fuddruckers and
Champps can win guest loyalty.

Government Regulation

The Company is subject to various federal, state and local laws affecting its
business. Its operations are subject to various health, sanitation and safety
standards, federal and state labor laws, zoning restrictions and state and local
licensing. Federal and state environmental regulations have not had a material
effect on the Company's operations to date. Fuddruckers and Champps are also
subject to federal and state laws regulating franchise operations and sales.
Such laws impose registration and disclosure requirements on franchisors in the
offer and sale of franchises, or impose substantive standards on the
relationship between franchisor and franchisee.

21




Fuddruckers and Champps restaurants are subject to state and local licensing and
regulation with respect to selling and serving alcoholic beverages. The sale of
alcoholic beverages accounted for approximately 3.0% of Fuddruckers' and 35% of
Champps' total restaurants sales during fiscal year 1998. The failure to receive
or retain, or a delay in obtaining, a liquor license in a particular location
could adversely affect Fuddruckers', Champps' or a franchisee's operation in
that location and could impair Fuddruckers', Champps' or such franchisee's
ability to obtain licenses elsewhere. Typically, licenses must be renewed
annually and may be revoked or suspended for cause.

Fuddruckers and Champps restaurants are subject to "dram shop" statutes in
certain states. These statutes generally give a person injured by an intoxicated
person the right to recover damages from the establishment that has wrongfully
served alcoholic beverages to the intoxicated person. Fuddruckers and Champps
each carry liquor liability coverage in the amount of $1.0 million per
occurrence subject to a policy aggregate of $25.0 million. However, a judgment
against Fuddruckers or Champps under a "dram shop" statute in excess of
Fuddruckers' or Champps' liability coverage, or any inability to continue to
obtain such insurance coverage at reasonable costs, could have a material
adverse effect on the Company, Fuddruckers or Champps.

Research and Development

The Company is engaged in research activities relating to the development or
improvement of new and existing products or services. Fuddruckers and Champps,
together with their franchisees, utilize test kitchen facilities to develop
recipes, test food products and equipment and set nutritional and quality
standards. Fuddruckers, Champps, and their franchisees test additional menu
items in various markets on an on-going basis. These tests are coordinated
through the corporate headquarters. Furthermore, the Company employs a
professional support staff to establish, maintain and enforce high standards of
sanitation and safety in all phases of food preparation and service. The cost of
research and development currently is not material to the Company's cost of
operations.

Service Marks

The Company, through its operating subsidiaries, has registered a number of
trademarks and service marks with the United States Patent and Trademark Office
and with certain states, including the trade names: "Fuddruckers" and the
"Fuddruckers -- World's Greatest Hamburgers" logo; "Champ's", "Champps",
"Champps American Sports Cafe" and "Champps Entertainment"; "The Great Bagel &
Coffee Company"; the "French Quarter Coffee Co.; and, "Leo's Deli", in
connection with providing bar and restaurant services, and in connection with
the sale of related food products (collectively, the "Marks").

Pursuant to a Master Agreement dated February 1, 1994, whereby Champps acquired
certain "Champ's" and "Champps" service marks, trademarks and trade names from
Champs Restaurants, Inc. ("CRI"), Champps pays CRI an annual fee equal to the
lesser of approximately $260,000 or one-quarter percent (0.25%) of the gross
sales of Champps restaurants, but in no event less than $40,000. The maximum fee
payable by Champps is increased annually by the lesser of the increase in the
Consumer Price Index or 4%.

All of the service marks, trade names and trademarks are of significant
importance to the businesses of Fuddruckers and Champps. Fuddruckers and Champps
have also registered various service marks in several foreign countries. The
Company and its subsidiaries intend to protect their service marks through
registration with appropriate governmental authorities.

Seasonality

Fuddruckers and Champps sales are historically higher in the spring and
summer-time months, due primarily to dining habits of its guests and eating out
trends of the general public.

22




Corporate Offices and Associates

The Company is incorporated under the laws of the State of Delaware and employs
approximately 50 associates on a full-time basis, two of which are executive
officers.

Fuddruckers is incorporated under the laws of the State of Texas and employs
approximately 5,000 associates on a full-time and part-time basis.

Champps is incorporated under the laws of the State of Minnesota and employs
approximately 3,000 associates on a full-time and part-time basis. Substantially
all restaurant associates, other than restaurant management, are compensated on
an hourly basis.

None of the Company's or its subsidiaries' employees are covered by collective
bargaining agreements. The Company considers its relations with its associates
to be good.

The Company and Fuddruckers maintain their principal executive offices at One
Corporate Place, 55 Ferncroft Road, Danvers, Massachusetts 01923. The telephone
number for the Company is (978) 774-6606.

Champps maintains its principal executive offices at 153 East Lake Street,
Wayzata, Minnesota, 55391. The telephone number for Champps is (602) 449-4841.

Spin-off Transaction

On May 27, 1997, DAKA International and its wholly-owned subsidiary, Daka, Inc.,
a Massachusetts corporation ("Daka"), entered into an Agreement and Plan of
Merger (the "Merger Agreement") with Compass Interim, Inc., a Delaware
corporation, a wholly-owned subsidiary of Compass Holdings, Inc., a Delaware
corporation, a wholly-owned subsidiary of Compass Group PLC incorporated in
England and Wales (collectively "Compass"), pursuant to which Compass agreed,
upon the satisfaction of certain conditions, to commence a tender offer (the
"Offer") for all of the outstanding shares of DAKA International common stock
(the "Merger"). The Offer was consummated on July 17, 1997. Immediately prior to
the consummation of the Offer, pursuant to a plan of contribution and
distribution as described in the Reorganization Agreement (the "Reorganization
Agreement"), dated as of May 27, 1997, by and among DAKA International, Daka,
the Company and Compass, DAKA International and certain of its subsidiaries,
including Daka and the Company, made various contributions of assets and equity
interests to each other in the form of dividends and capital contributions in
order to divest DAKA International of its restaurant businesses which were
contributed to the Company.

Certain non-restaurant operating assets and liabilities of DAKA International
were also contributed to the Company (the "Additional Capital Contribution")
consisting of notes receivable, property and accounts payable, accrued expenses,
and contingent liabilities. These net assets and liabilities, which resulted in
a decrease to stockholders' equity of approximately $1.5 million, were recorded
within their respective captions during fiscal 1998.

Following the consummation of the Offer, Compass merged with and into DAKA
International. Pursuant to the Offer, DAKA International distributed to each
holder of record of shares of DAKA International common stock, one share of
common stock of the Company for each share of DAKA International owned by such
stockholder (the "Distribution"). No consideration was paid by DAKA
International's stockholders for the shares of the Company's common stock. As a
result of the Distribution, the Company ceased to be a subsidiary of DAKA
International and began operating as an independent, publicly-held company on
July 17, 1997.

23



The following summary of certain provisions of the Agreements with Compass does
not purport to be complete and is qualified in its entirety by reference to the
full text of such Agreements (copies of which have been filed as an exhibit to
the Registration Statement No. 000-22639 on Form 10 originally filed June 3,
1997).

The Tax-Allocation Agreement

The Company, DAKA International and Compass have entered into a tax allocation
agreement which sets forth each party's rights and obligations with respect to
payments and refunds, if any, of federal, state, local or foreign taxes for
periods before and after the Merger and related matters such as the filing of
tax returns and the conduct of audits and other tax proceedings. In general,
under the tax allocation agreement, the Company will be responsible for all tax
liabilities of DAKA International and Daka and the Company for periods (or
portions of periods) ending on or before the effective date of the Distribution
and will have the benefit of any tax refunds, tax credits or loss carryforwards
arising in such pre-Distribution periods. For periods (or portions of periods)
beginning after the effective date of the Distribution, in general, the Company
will be responsible for tax liabilities of the Company, and DAKA International
will be responsible for tax liabilities of DAKA International and Daka.

Indemnification by the Company

The Post-Closing Covenants Agreement provides that except as otherwise
specifically provided the Company, will indemnify, defend and hold harmless
Compass, from and against, and pay or reimburse Compass for, all losses,
liabilities, damages, deficiencies, obligations, fines, expenses, claims,
demands, actions, suits, proceedings, judgments or settlements, including
certain interest and penalties, out-of-pocket expenses and reasonable attorneys'
and accountants' fees and expenses incurred in the investigation or defense of
any of the same or in asserting, preserving or enforcing any of Compass' rights
suffered by Compass ("Indemnifiable Losses"), as incurred relating to or arising
from the Assumed Liabilities, including without limitation the Special
Liabilities (as defined in the Post Closing Covenants Agreement) (including the
failure by the Company or any of its subsidiaries to pay, perform or otherwise
discharge such Assumed Liabilities in accordance with their terms), whether such
Indemnifiable Losses relate to or arise from events, occurrences, actions,
omissions, facts or circumstances occurring, existing or asserted before, at or
after the Spin-off. The scope and amount of such liabilities is subject to a
high degree of uncertainty and risk. Although the Company has estimated the
amount of liabilities due, there can be no assurance that such amounts to be
ultimately paid will not differ from the Company's estimate and such difference
could be material. Under the terms of the Merger Agreement and related
agreements, the Company is required to collateralize or otherwise ensure for the
benefit of Compass its ability to meet its obligations with respect to its
indemnification obligations and other liabilities. Such requirement may reduce
the Company's access to cash balances for a significant period of time after the
Spin-off and may also constrain the Company's cash flow.

Covenant Not to Compete

In the Post-Closing Covenants Agreement, the Company agreed that, for a period
of five years following the Spin-off, it would not directly or indirectly,
either individually or as an agent, partner, shareholder, investor, consultant
or in any other capacity, (i) participate or engage in, or assist others in
participating or engaging in, the business of providing contract catering,
contract food and vending services to business and industry, educational
institutions, airports, healthcare or museums or similar leisure facilities in
the continental United States but excluding food service at certain retail
outlets (the "Restricted Business"); (ii) influence or attempt to influence any
customer of Compass or Daka to divert its business from Compass or Daka to any
person then engaged in any aspect of the Restricted Business in competition with
Compass or Daka; or (iii) solicit or hire any of the foodservice employees at
the district manager level or above, either during the term of such person's
employment by DAKA International or Daka or within 12 months after such person's
employment has ceased for any reason, to work for the Company or any person in
any aspect of foodservice (including vending service) in competition with
Compass, or Daka.

24




Item 2. Properties.

As of June 28, 1998, the Company leased approximately 44,000 square feet of
office space at its corporate headquarters in Danvers, Massachusetts, at an
average annual rent of $722,000 through November 30, 2001. Compass subleased
approximately 20,000 square feet from the Company in fiscal 1998 at a rent equal
to one-half the Company's annual rent. Compass is expected to continue to lease
this space on the same terms through December, 1998; and may lease the space for
up to 30 days thereafter. King Cannon has agreed to sub-lease 10,000 square feet
at a monthly rent consistent with the Company's rent on a per square foot basis
for an indefinite period subject to a 120 day termination notification. The
Company will seek a sub-lease tenant to replace Compass in fiscal 1999.

Fuddruckers owns the land and related improvements at 12 of the 111
Fuddruckers-owned restaurants with the balance of the restaurants operated
pursuant to long-term leases.

Champps leases approximately 4,000 square feet for its corporate office, located
in Wayzata, Minnesota, pursuant to a five-year lease at an average annual rent
of $70,800.

Item 3. Legal Proceedings.

On October 18, 1996, a purported class action lawsuit was filed in the United
States District Court for the District of Massachusetts on behalf of persons who
acquired DAKA International's common stock between October 30, 1995 and
September 9, 1996 (Venturino et al. V. DAKA International, Inc. and William H.
Baumhauer, Civil Action No. 96-12109-GAO). The complaint alleges violations of
federal and state securities laws by, among other things, allegedly
misrepresenting and/or omitting material information concerning the results and
prospects of Fuddruckers during that period and seeks compensatory damages and
reasonable costs and expenses, including counsel fees. On December 19, 1997, the
parties entered into a Stipulation and Agreement of Settlement pursuant to which
defendants deny any wrongdoing, and the parties agree to settle the matter as a
class action, subject to the court's approval, with payment of $3.5 million to
the class. The Company has agreed to indemnify Compass (the successor owner of
DAKA International, Inc.) for any losses or expenses associated with the
complaint. On February 10, 1998, the Company announced that it had agreed to
settle the case for $3.5 million. While defendants deny all of the allegations
in the complaint and any wrongdoing whatsoever, they believe that settlement of
the case was in the best interests of the Company and its shareholders to avoid
the costs and risks of litigation. The settlement had no impact on results of
operations and the settlement payment was funded from restricted cash deposits
previously set aside for this contingency. As a result of the settlement,
approximately $1.5 million in restricted cash deposits were returned to the
Company. On January 27, 1998, the court preliminarily approved the settlement
and set the timetable for granting final approval. The court concluded a final
settlement hearing on April 27, 1998. The court took the matter under advisement
and has not yet made its final determination concerning the settlement. While
the Company cannot predict when the court will make that determination or what
the court's determination ultimately will be, the Company believes that the
ultimate outcome of this matter will not have a material adverse effect on the
Company's consolidated financial condition, results of operations or cash flows.

The Company has agreed to assume certain contingent liabilities of DAKA
International in connection with the Spin-off in addition to the matter
discussed above. Further, the Company is also engaged in various other actions
arising in the ordinary course of business. The Company believes, based upon
consultation with legal counsel, that the ultimate collective outcome of these
other matters will not have a material adverse effect on the Company's
consolidated financial condition, results of operations or cash flows.

25




Item 4. Submission of Matters to a Vote of Security Holders.

There were no matters submitted by the Company to a vote of Stockholders,
through the solicitation of proxies or otherwise, during the fourth quarter of
the fiscal year for which this report is filed. The Company expects to submit
the Fuddruckers transaction to a vote of stockholders during October 1998. See
"The Proposed Fuddruckers Transaction."

PART II

Item 5. Market for the Registrant's Common Stock and Related Stockholdee
Matters.

The Company's common stock has been listed on the Nasdaq National Market
("Nasdaq") under the symbol "UNIQ" since July 17, 1997, the date on which the
Company became a publicly trade company as a result of its spin-off from DAKA.
The table below sets forth, since such date and for the calendar periods
indicated, the high and low intra-day sales price per share of the Common Stock
as reported on the Nasdaq. The Company has no history of market price for its
common stock prior to such date and data with respect to the common stock of
DAKA, as predecessor of the Company, which was listed on Nasdaq before July 17,
1997, would not be meaningful.




High Low

Fiscal 1998
First Fiscal Quarter (after July 17, 1997) $ 7.44 $ 6.13
Second Fiscal Quarter 7.06 5.75
Third Fiscal Quarter 7.00 5.81
Fourth Fiscal Quarter 6.50 5.13

Fiscal 1999
First Fiscal Quarter 7.38 4.50
Second Fiscal Quarter (through October 2, 1998) 5.75 4.88



On October 2, 1998, there were 2,852 holders of record of the Company's Common
Stock .

The Company has never paid cash dividends on shares of its Common Stock and does
not expect to pay dividends in the foreseeable future. The Company intends to
retain all of its otherwise available funds for the operation and expansion of
its business.

26




Item 6. Selected Financial Data.

SELECTED FINANCIAL DATA

The following table presents selected consolidated statements of operations and
balance sheet data of the Company. The balance sheet data as of June 28, 1998
and June 29, 1997 and 1996 and the statements of operations data for each of the
four fiscal years in the period ended June 28, 1998 presented below are derived
from the Company's audited consolidated financial statements. The balance sheet
data as of July 1, 1995 and July 2, 1994, and the statements of operations data
for the fiscal year ended July 2, 1994, have been derived from the Company's
unaudited internal financial statements.

For purposes of this Form 10-K and financial reporting purposes, the Company has
been treated as if it was a stand-alone entity for all periods presented. The
Company's results of operations, as presented in the accompanying financial
statements for periods prior to July 17, 1997, include allocations and estimates
of certain expenses, including corporate accounting, tax, cash management,
information technology, legal, risk management, purchasing and human resources,
historically provided to the Company by DAKA International.

The selected consolidated financial data should be read in conjunction with the
consolidated financial statements and related notes thereto of the Company and
"Management's Discussion and Analysis of Results of Operations and Financial
Condition" included elsewhere in this Annual Report on Form 10-K.




As of and for the Fiscal Years Ended
--------------------------------------------------------------
June 28, June 29, June 29, July 1, July 2,
1998 1997 1996 1995 1994
---- ---- ---- ---- ----
(in thousands, except per share data)

Statements of Operations Data:
Total revenues $ 215,321 $ 205,884 $ 183,755 $ 137,730 $ 100,677
Income (loss) from continuing operations
before income taxes, minority interests and cumulative
effect of change in accounting for preopening costs
(26,748) (42,832) (6,931) 4,697 3,980
Net income (loss) (27,735) (39,043) (5,670) 1,798 1,300
Basic and diluted loss per share (2.41) -- -- -- --
Pro forma basic and diluted loss per share -- (3.42) -- -- --

Balance Sheet Data:
Total assets 92,546 125,209 142,348 102,431 78,365
Long-term debt, including current portion 6,966 5,128 6,366 4,009 3,372
Total equity 50,398 79,053 108,894 73,979 57,666



Item 7. Management's Discussion and Analysis of Results of Operations and
Financial Condition.

General

The following Management's Discussion and Analysis of Results of Operations and
Financial Condition is based upon the historical consolidated financial
statements of the Company, which present the Company's results of operations,
financial position and cash flow. Prior to July 17, 1997, the Company
historically operated as part of DAKA International. These historical
consolidated financial statements include the assets, liabilities, income and
expenses that were directly related to the restaurant business as it was
operated within DAKA International prior to the Spin-off. The Company's
statement of operations includes all of the related costs of doing business,

27



including charges for the use of facilities and for employee benefits, and
includes an allocation of certain general corporate expenses, including costs
for corporate logistics, information technologies, finance, legal and corporate
executives. These allocations of general corporate expenses were based on a
number of factors including, for example, personnel, labor costs and sales
volumes. Management believes these allocations as well as the assumptions
underlying the preparation of the Company's separate consolidated financial
statements to be reasonable.

Certain other non-restaurant operating assets and liabilities of DAKA
International were contributed to the Company as described in Note 2 to
Financial Statements. Those assets and liabilities consisting of notes
receivable, property, accounts payable, accrued expenses, and contingent
liabilities have been recorded within their respective captions during fiscal
1998 and resulted in a decrease to stockholders' equity of $1.5 million.

Forward-Looking Statements

Except for the historical information contained herein, the matters discussed in
the following Management's Discussion and Analysis of Results of Operations and
Financial Condition of the Company and elsewhere in this Annual Report on Form
10-K are forward-looking statements within the meaning of Section 27A of the
Securities Act and Section 21E of the Exchange Act. Words such as "believe",
"anticipate", "estimate", "project", and similar expressions are intended to
identify such forward-looking statements. Readers are cautioned not to place
undue reliance on these forward-looking statements, which speak only as of their
respective dates. Forward-looking statements involve risks and uncertainties,
many of which may be beyond the Company's control. Should one or more of these
risks or uncertainties materialize, or should any of the underlying assumptions
prove incorrect, actual results of current and future operations may vary
materially from those anticipated, estimated or projected. Factors that may
cause such a difference include, among others, the following: the ability of the
Company to successfully implement strategies to improve overall profitability;
the completion of the sale of Fuddruckers; the impact of increasing competition
in the casual and upscale casual dining segments of the restaurant industry;
changes in general economic conditions which impact consumer spending for
restaurant occasions; adverse weather conditions, competition among restaurant
companies for attractive sites and unforeseen events which increase the cost to
develop and/or delay the development and opening of new restaurants; increases
in the costs of product, labor, and other resources necessary to operate the
restaurants; unforeseen difficulties in integrating acquired businesses; the
availability and terms of financing for the Company and any changes to that
financing; the revaluation of any of the Company's assets (and related
expenses); and the amount of, and any changes to, tax rates.







[Remainder of page left intentionally blank]

28




RESULTS OF OPERATIONS

Overview

The Company incurred an operating loss before income tax benefit and minority
interests of $27.7 million for the fiscal year ended June 28, 1998, compared to
a comparable operating loss of $42.8 million last year. Included in the loss
before income tax benefit and minority interest for fiscal 1998 were impairment,
exit and other charges of $24.6 million. Exclusive of these expense charges, the
Company would have reported a net loss of $3.1 million for fiscal 1998. As
discussed further below, results for the current fiscal year include a net gain
of $0.7 million on the sale of a Champps restaurant. While the Company believes
it has strategies that will give it the best opportunity to return to overall
profitability, there can be no assurance that such strategies will be
implemented within the anticipated time frame or at all, or if implemented, will
be successful. Accordingly, the Company may continue to incur substantial and
increasing operating losses over the next several years. The amount of net
operating losses and the time required by the Company to reach sustained
profitability are highly uncertain and to achieve profitability the Company
must, among other things, successfully reduce selling, general and
administrative expenses as a percentage of sales from historical levels while
continuing to increase net revenues from its existing and continuing restaurants
and successfully execute its growth strategy for the Champps Americana
restaurant chain. While progress has been made in the current fiscal year in
many of these areas, there can be no assurance that the Company will be able to
achieve profitability at all or on a sustained basis.

On September 24, 1998, the Company announced it had retained Bear Stearns & Co.,
Inc. to assist the Company's board of directors (the "Board") in evaluating and
seeking financial and strategic alternatives, including a possible sale of the
Company. There can be no assurance, however, that the Company will pursue a sale
or any other specific alternative or that it will be able to reach any agreement
or complete any transaction that it may undertake.

The Company's Champps Americana restaurant chain is in the expansion phase. The
timing of revenues and expenses associated with the opening of new restaurants
or the closing or repositioning of existing restaurants are expected to result
in fluctuations in the Company's quarterly results. In addition, the Company's
results, and the results of the restaurant industry as a whole, may be adversely
affected by changes in consumer tastes, discretionary spending priorities,
national, regional or local economic conditions, demographic trends, consumer
confidence in the economy, traffic patterns, weather conditions, employee
availability and the type, number and location of competing restaurants. Changes
in any of these factors could adversely affect the Company.

Among other factors, the success of the Company's business and its operating
results are dependent upon its ability to anticipate and react to changes in
food and liquor costs and, particularly for Champps Americana restaurants, the
mix between food and liquor revenues. Various factors beyond the Company's
control, such as adverse weather changes, may affect food costs and increases in
federal, state and local taxes may affect liquor costs. While in the past
Fuddruckers and Champps have been able to manage their exposure to the risk of
increasing food and liquor costs through certain purchasing practices, menu
changes and price adjustments, there can be no assurance that the Company will
be able to do so in the future or that changes in its sales mix or its overall
buying power will not adversely affect the Company's results of operations.

In recent periods the Company's Fuddruckers restaurant chain has experienced
operational difficulties which have impacted its profitability. The Company also
believes certain of its Fuddruckers locations opened in fiscal 1995, 1996 and
1997 have underperformed principally due to poor real estate selection and, in
certain new markets, consumer confusion over the Fuddruckers core concept of the
"World's Greatest Hamburger". The Company believes such consumer confusion was
due in part to design changes to its restaurants opened in the last three fiscal

29



years which de-emphasized the Butcher Shop and Bakery which, the Company
believes, resulted in new customers not realizing the quality of the ingredients
and freshness of the products used in making its sandwiches and other menu items
when compared with its competitors. The Company believes it has addressed these
issues for future Fuddruckers locations, although no Company Fuddruckers
restaurants are presently planned to open in fiscal 1999. As discussed further
below and under the caption "The Proposed Fuddruckers Transaction", the Company
has decided to sell its Fuddruckers business in a transaction expected to close
in November, 1998.

Notwithstanding these risks, the Company believes that its near-term strategies,
including, but not limited to, continued expansion of Champps, improving
operational excellence, and anticipated continued lower general and
administrative expenses from historical levels resulting from actions taken
since June 29, 1997 and the effects of the Spin-off, the Proposed Fuddruckers
Transaction, and other related transactions, should provide it with the best
opportunity for improved overall profitability.

Overall Results of Operations

Revenues grew $9.4 million, or 4.6%, to $215.3 million in fiscal 1998 compared
with $205.9 million for fiscal 1997. The increase in revenues, as more fully
explained in the segment discussion which follows, resulted from increases in
Champps revenues offset, in part, by decreases in Fuddruckers and Specialty
Concepts revenues. Cost of sales and operating expenses were essentially
unchanged on a consolidated basis at 90.2% of restaurant sales in fiscal 1998
compared with 89.0% in fiscal 1997. However, each segment's results are
separately discussed below.

The Company recorded impairment, exit and other costs of $24.6 million in fiscal
1998, and $21.7 million in fiscal 1997. Included in the fiscal 1998 amounts were
$1.4 million related to the write-off of net assets and exit costs of the Great
Bagel & Coffee business, $17.9 million related to impairment of Fuddruckers
assets, $4.3 million related to the Company's put/call agreement with respect to
a minority interest in 22 Fuddruckers restaurants, and exit costs of $0.3
million associated with closing two Fuddruckers restaurants and impairment
charges of $0.7 million on Fuddruckers stores sold to a franchisee at year end.
The Company expects to incur additional expenses aggregating $6.1 million in
connection with the Proposed Fuddruckers Transaction which will be incurred and
recorded during the first and second quarter of fiscal 1999. The Company
estimates that approximately $12.3 million of these impairment, exit and other
costs represent future cash outlays.

In the fourth quarter of fiscal 1997, the Company made decisions to close its
non-traditional Specialty Concepts segment restaurants and to close or
refranchise certain underperforming Fuddruckers restaurants which resulted in a
pre-tax charge of approximately $16.2 million. Included in these costs were
charges for impairment to the carrying value of assets closed or refranchised
during fiscal 1998, reacquired franchise rights, lease termination fees and
other exit costs, including severance costs, associated with the restaurants to
be closed.

In fiscal 1996, the Company adopted the provisions of Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
Assets and Long-Lived Assets to Be Disposed Of," which resulted in a pretax
charge of approximately $3.0 million in 1996. The provision included charges for
impairments to the carrying value of certain restaurant assets, reacquired
franchise rights, investments and certain other assets.




30






Champps

The following table sets forth certain financial information for Champps.



(In thousands)
1998 1997 1996
---- ---- ----

Restaurant sales $ 73,387 $ 57,832 $ 41,593
========= ========= =========

Sales from Champps restaurants 100.0% 100.0% 100.0%
Operating expenses:
Labor costs (33.0) (33.0) (33.1)
Product costs (29.0) (28.9) (28.8)
Other operating expenses (27.8) (25.7) (23.2)
Depreciation and amortization (4.0) (8.2) (8.6)
Impairment, exit costs and other charges -- -- (0.2)
Merger costs -- -- (6.3)
--------- --------- ---------
Restaurant unit contribution 6.3% 4.2% (0.2)%
========= ========= =========

Restaurant unit contribution $ 4,622 $ 2,435 $ (74)
Gain on sale of franchise 677 -- --
Franchising and royalty income 644 539 555
--------- --------- ---------
Restaurant unit, franchising and royalty contribution $ 5,943 $ 2,974 $ 481
========= ========= =========



Comparison of Fiscal Years Ended June 28, 1998 and June 29, 1997

Sales in Champps-owned restaurants increased approximately $15.6 million, or
27%, to $73.4 million for fiscal 1998 compared with $57.8 million a year ago.
The increase primarily reflects three new Champps-owned restaurants in fiscal
1997 opened for the full current fiscal year, four new Champps-owned restaurants
opened during 1998, and higher per restaurant average sales volumes ($5.6
million annually for same stores). Same store sales increased approximately 1%
in 1998.

Restaurant unit contribution, for fiscal 1998 increased approximately $2.2
million to $4.6 million compared with $2.4 million in the preceding year.
Operating margins for 1998 were impacted by lower depreciation offset, in part,
by higher occupancy costs. Other operating expenses in 1998 include preopening
costs directly incurred totaling $1.9 million. Preopening costs incurred in 1997
and prior years were capitalized and amortized over 12 months. Such amortization
expense totaled $1.6 million in 1997 and was included in depreciation and
amortization.

Comparison of Fiscal Years Ended June 29, 1997 and June 29, 1996

Sales in Champps-owned restaurants increased approximately $16.2 million, or
39%, to $57.8 million for fiscal 1997 compared with $41.6 million in 1996. The
increase primarily reflected six new Champps-owned restaurants during 1996
opened for all of 1997, three new Champps-owned restaurants opened in 1997, and
higher per restaurant average sales volumes. Same store sales increased
approximately 1% in 1997.

Restaurant unit contribution, excluding impairment, exit costs and other charges
and merger costs, for fiscal 1997 decreased approximately $0.2 million to $2.4
million compared with $2.6 million a year ago. Operating margins for 1997 were
impacted by higher other operating expenses, primarily occupancy, lease and bank
charges and initial higher operating expenses expressed as a percent of sales
for new restaurants opened in 1997 during their first few months of operations

31




Fuddruckers

The following table sets forth, for the periods presented, certain financial
information for Fuddruckers.



(In thousands)
1998 1997 1996
---- ---- ----

Restaurant sales $ 133,858 $ 137,624 $ 131,592
========== ========== ==========

Sales from Fuddruckers-owned restaurants 100.0% 100.0% 100.0%
Operating expenses:
Labor costs (30.2) (32.8) (31.9)
Product costs (27.1) (28.0) (29.0)
Other operating expenses (32.7) (28.1) (23.3)
Depreciation and amortization (4.2) (6.6) (6.1)
Impairment, exit costs and other charges (16.3) (6.6) (1.9)
---------- ---------- ----------
Restaurant unit contribution (10.5)% (2.1)% 7.8%
---------- ---------- ----------

Restaurant unit contribution $ (14,116) $ (2,952) $ 10,323
Franchising and royalty income 3,763 4,021 6,574
---------- ---------- ----------

Restaurant unit, franchising and royalty contribution $ (10,353) $ 1,069 $ 16,897
---------- ---------- ==========


Comparison of Fiscal Years Ended June 28, 1998 and June 29, 1997

Sales decreased $3.8 million, or 2.7%, in fiscal 1998 compared with the same
period a year ago. This decrease reflects the impact of the Company closing
eight units in fiscal 1998 pursuant to previously announced plans offset, in
part, by an increase in same store sales of 1%. Restaurant unit contribution,
excluding impairment, exit and other charges, was 5.8% in fiscal 1998 compared
with 4.5% in fiscal 1997. This improvement reflects lower labor costs and
product costs offset, in part, by higher discounts and coupons associated with
the Company's "Kids Eat Free Everyday" promotion from January 1, 1998 to
Memorial Day in fiscal 1998, and its subsequent promotion, "Kids Eat for $.99
Everyday", introduced after Memorial Day. Depreciation and amortization expenses
in fiscal 1998 were lower at 4.2% of sales compared with 6.6% last year and
reflect the impact of insignificant amortization of preopening costs in the
current year compared with $2.2 million a year ago, and closure of certain
restaurants in 1998.

Franchising and royalty income decreased approximately $0.2 million for fiscal
1998. During fiscal 1998, the Company did not execute any international
multi-unit development agreements. Royalty income from domestic franchised
restaurants remained consistent for fiscal 1998 compared to the previous year.

Comparison of Fiscal Years Ended June 29, 1997 and June 29, 1996

Sales from Fuddruckers-owned restaurants increased approximately $6.0 million,
or 4.6%, to $137.6 million for fiscal 1997 compared with $131.6 million for
fiscal 1996. This increase reflects the addition of six new Fuddruckers-owned
restaurants during fiscal 1997 and the impact of a full year of operations of 26
restaurants opened in fiscal 1996, offset by a 6.6% decline in comparable
restaurant sales.

32




Restaurant unit contribution, excluding impairment, exit costs and other
charges, decreased approximately $6.6 million. Operating margins continued to be
negatively impacted by poor sales levels, higher labor and other non-food
operating costs, and higher depreciation and amortization expenses offset, in
part, by the impact of menu changes, a 3% price increase effective in early
December 1996 and improved product costs as a percentage of sales. Changes
between years in labor costs, other non-food operating expenses and depreciation
and amortization expressed as a percent of sales reflect the impact of lower
average sales which reduced the ability of the Company to leverage these
relatively fixed expenses.

Franchising and royalty income decreased approximately $2.6 million for fiscal
1997. During fiscal 1997, the Company did not execute any international
multi-unit development agreements. Royalty income from domestic franchised
restaurants remained consistent for fiscal 1997 compared to 1996.

Specialty Concepts

On June 28, 1998, the Company ceased the operations of its Great Bagel & Coffee
business, which represented the sole remaining business of its former "Specialty
Concepts" segment. This decision resulted in a charge of $1.4 million for exit
costs associated with the termination of leases, severance and write-downs of
fixed assets abandoned. Specialty Concepts has historically included the
operations of the Great Bagel & Coffee Company and the operations of certain
non-traditional foodservice venues such as restaurant operations conducted by
the Company in Home Depot locations under the names Leo's Delicatessen and Fudd
Cafes. During the fourth quarter of fiscal 1997, the Company decided to
terminate its non-traditional restaurant operations leaving only the Great Bagel
& Coffee business operating. The Specialty Concepts segment generated restaurant
sales of $3.3 million in 1998, $5.3 million in 1997, and $2.9 million in 1996.

Selling, General and Administrative Expenses

Comparison of Fiscal Year Ended June 28, 1998 and June 29, 1997

Selling, general and administrative expenses were 9.2% of revenues in fiscal
1998 compared with 15.8% in fiscal 1997. This improvement relates primarily to
head count and other reductions taken in 1998 coupled with the actual costs of
maintaining the corporate overhead of the Company when compared with the
allocation of DAKA International's overhead estimated in fiscal 1997 as
previously discussed. The decrease in the current year also reflects lower
marketing costs at Fuddruckers during 1998 as compared to 1997 as the Company's
strategy in this segment in fiscal 1998 was to utilize the kid's meal promotion
in lieu of marketing.

Comparison of Fiscal Year Ended June 29, 1997 and June 29, 1996

Selling, general and administrative expenses, including a component of
depreciation and amortization related to corporate assets of DAKA International
allocated to the Company, increased approximately $8.4 million to $32.6 million
for fiscal 1997. This increase primarily reflects the impact of increased
marketing efforts and costs for Fuddruckers, higher overhead, including
severance costs, associated with the Specialty Concepts segment and ongoing
investment in corporate infrastructures. Amounts for 1997 also include
establishment of legal and other reserves.

33




Income Taxes

Prior to July 17, 1997, the operations of the Company were generally included in
the consolidated U.S. federal income tax return and certain combined and
separate state and local tax returns of DAKA International. A benefit in lieu of
taxes for 1997 and 1996 has been presented as if the Company was a separate
taxpayer. Given the Company's history of losses, no benefit for net operating
losses were recognized in fiscal 1998. The Company's effective tax benefit rate
was approximately 8.7% for 1997, compared with an effective tax benefit rate of
approximately 7.7% for the comparable period of 1996. As of June 28, 1998, the
Company had net operating loss carryforwards of approximately $24.5 million. The
carryforwards expire at various dates through 2012 and a portion of such
carryforwards can only be applied against the taxable income of Fuddruckers and
a portion against the earnings of the Company's 63% owned subsidiary, Atlantic
Restaurant Ventures, Inc.

Accounting Pronouncements Not Yet Adopted

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income" and SFAS No. 131, "Disclosures about Segments of an Enterprise and
Related Information." In June 1998, the FASB issued SFAS No. 133, "Accounting
for Derivative Instruments and Hedging Activities." The Company will adopt SFAS
No.'s 130 and 131 during fiscal year 1999 and SFAS No. 133 during fiscal year
2000. Management does not expect that the adoption of these statements will have
a material impact on the consolidated financial statements.

Year 2000 Compliance

The Company has an Information Technology Steering Committee (the "Committee")
which has been given the assignment of evaluating year 2000 compliance for all
of the Company's primary and mission critical software and hardware assets
("core systems") to correct or mitigate year 2000 compliance exposure. Based on
the Committee's review, the Company has segregated its core systems into the
following categories: consolidated accounting and financial reporting; payroll;
restaurant sales and accounting; data transmission; office support; and banking
services. Except for banking services, the Committee has completed its review of
each of these categories and, as discussed further below, has identified several
areas of non-compliance including Fuddruckers point of sale devices (cash
registers) and payroll processing hardware and software as systems requiring
upgrades and/or replacement in order to be year 2000 compliant.

With respect to consolidated accounting and financial reporting core systems,
the Company utilizes nationally recognized systems such as Oracle, Windows,
Novell and Xcellenet which are, or with readily available upgrades will be, year
2000 compliant. The Company estimates the costs to upgrade these systems are
insignificant and its exposure to catastrophic year 2000 risk to be highly
unlikely.

With respect to its payroll core systems, the Company's version of Ceridian
software and the related hardware are year 2000 deficient. Ceridian and the
Company are working together to provide a solution and the Company expects the
solution to be in place by January 1, 1999. The Company presently estimates the
cost to bring its payroll core systems year 2000 compliant to be approximately
$200,000. The payroll core system is important to the Company's day to day
operations. A failure of the payroll core system will be mitigated, however, by
the reduction in force that will occur after the proposed Fuddruckers
transaction closes. The Company believes that it could manage its payroll
processes manually after the sale is completed.

34




The Company's restaurant sales and accounting core systems are segregated
between Champps and Fuddruckers. The Champps systems are year 2000 compliant.
The Fuddruckers systems will require upgrades of hardware and software which are
currently available and are estimated to cost approximately $250,000. However,
pending the sale of Fuddruckers, no action is planned at this time.

The Company's data transmission and office support core systems are year 2000
compliant in all significant respects. An analysis of the Company's banking
services core systems will be delayed until after the pending Fuddruckers
transaction is completed. The Company believes the size of the remaining
business will greatly reduce any exposure in these core systems.

The Company has not completed its evaluation of year 2000 compliance of its
primary vendors for impact on the Company. However, the Committee does not
believe the Company faces any significant exposure from any vendor year 2000
issues given the availability of inventory, the size and stature of its primary
vendors, and the relatively low technology nature of its business.

FINANCIAL CONDITION AND LIQUIDITY

At June 28, 1998, the Company had a working capital deficiency of $13.9 million.
The working capital needs of companies engaged in the restaurant industry are
generally low as sales are made for cash and inventory and labor costs and other
operating expenses are generally paid on terms. The Company has been unable to
obtain a line-of-credit with a bank during fiscal 1998, although equipment lease
financing was obtained and remains available for future construction projects,
if necessary. Given the Company's plans for the sale of its Fuddruckers
restaurant chain, and existing sources of financing through sale-leaseback
facilities, the Company does not anticipate any significant need for working
capital for its primary business over the next twelve months. However, should
the Proposed Fuddruckers Transaction fail to close, the effect on the Company's
near-term liquidity could be adversely affected. Nonetheless, the Company
believes its financial resources are sufficient to sustain operations through
fiscal 1999. In the event that such resources are less than anticipated, the
Company has the ability to curtail its Champps expansion program and further
reduce non-essential operating costs to conserve working capital. Further, the
Company believes that certain of its existing restaurant units can be used as
collateral for obtaining loans and could provide working capital within a
relatively short timeframe.

Capital expenditures for restaurant expansion during fiscal 1998 were funded
primarily through $16.5 million of sale-leaseback and equipment financing under
existing facilities and $5.7 million in cash contributions from operations and
proceeds from the sale of property and equipment.

In December 1995, Champps obtained $40.0 million of sale-leaseback financing for
the construction of new Champps restaurants. As of June 28, 1998, the
construction of four Champps restaurants had been fully funded under this
commitment and two had been partially funded. At June 28, 1998, $20.9 million
was available for use. Any unused commitment expires on December 31, 1998.

During the first and second quarters of fiscal 1999, the Company expects to
incur $6.1 million additional expenses related to the Proposed Fuddruckers
Transaction. The Company estimates that it will expend $12.3 million in cash
related to charges recorded during fiscal 1998 and the aforementioned additional
expenses.

Item 7a. Quantitative and Qualitative Disclosures About Market Risk

As of June 28, 1998, the Company maintains a portion of its cash and cash
equivalents in financial instruments with original maturities of three months or
less. These financial instruments are subject to interest rate risk, and will
decline in value if interest rates increase. Due to the short duration of these
financial instruments, an immediate 10 percent increase in interest rates would
not have a material effect on the Company's financial condition.

35




The Company's outstanding long-term debt at June 28, 1998 bears interest at
fixed rates; therefore, the Company's results of operations would only be
affected by interest rate changes to the extent that variable rate short-term
notes payable are outstanding. Due to the short-term nature and insignificant
amount of the Company's notes payable, an immediate 10 percent change in
interest rates would not have a material effect on the Company's results of
operations over the next fiscal year.

The Company's put obligations related to an obligations to repurchase the
remaining 37% interest in Atlantic Restaurant Ventures, Inc. ("ARVI") is subject
to market risk if the historical operations of ARVI improve. Based on historical
trends and anticipated continued poor operational performance, the Company
believes that the likelihood of an increase to the minimum put obligation of
$5.4 million is not likely to occur.

Item 8. Financial Statements and Supplementary Data.

The information required under this Item 8 is set forth on pages F-1 through
F-28 of this Report.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

Not applicable.































[Remainder of page left intentionally blank]

36






PART III

Item 10. Directors and Executive Officers of the Registrant.

Directors of the Registrant

There is incorporated in this Item 10 by reference that portion of the Company's
definitive Proxy Statement relating to its Annual Meeting to be held on or about
January 20, 1999, appearing therein under the captions "Election of Directors"
and "Directors and Committees."

Executive Officers of the Registrant

Certain information is set forth below concerning the executive officers of the
Company, each of whom has been elected to serve until the regular meeting of the
Board of Directors and until his successor is duly elected and qualified. The
executive officers of the Company are as follows:

Name Age Position
- ---- --- --------

Donald C. Moore 44 Director, Chief Executive Officer,
Chief Financial Officer and Treasurer

Donna L. Depoian 38 Vice President,
General Counsel and Secretary

Donald C. Moore has served as Chief Executive Officer and a Director of the
Company since July 21, 1998. He has served as Executive Vice President and Chief
Financial Officer and Treasurer of the Company since June 1998 and was Senior
Vice President and Chief Financial Officer and Treasurer from May 1997. He
served as Senior Vice President and Chief Financial Officer and Treasurer of
DAKA International from January 1997 to May 1997. From November 1995 through
October 1996 he served as Senior Vice President and Chief Financial Officer for
Al Copeland Investments, a multi-business, privately held corporation. From
August 1990 until August 1995 he served principally as Senior Vice President and
Chief Financial Officer of Rally's Hamburgers, Inc., a publicly held multi-unit
quick service hamburger operator and franchiser.

Donna L. Depoian has served as Secretary, Vice President and General Counsel of
the Company since May 1998. She served as Assistant Secretary and Acting General
Counsel from February 1998 to May 1998 and as Assistant Secretary and Corporate
Counsel since July 1997. Ms. Depoian also served as Assistant Secretary and
Corporate Counsel for DAKA International, Inc. since April 1994. From May 1989
to April 1994, she practiced as an attorney for Bass & Doherty, P.C., a Boston
law firm concentrating in business and commercial real estate. From February
1988 to April 1989 she practiced as an attorney for Rossman, Rossman and
Eschelbacher, a Boston based law firm.

Item 11. Executive Compensation.

There is incorporated in this Item 11 by reference that portion of the Company's
definitive Proxy Statement relating to its Annual Meeting to be held on or about
January 20, 1999, appearing therein under the caption "Executive Compensation."

37




Item 12. Security Ownership of Certain Beneficial Owners and Management.

There is incorporated in this Item 12 by reference that portion of the Company's
definitive Proxy Statement relating to its Annual Meeting to be held on or about
January 20, 1999, appearing therein under the caption "Principal Stockholders."

Item 13. Certain Relationships And Related Transactions.

There is incorporated in this Item 13 by reference that portion of the Company's
definitive proxy statement relating to it Annual Meeting to be held on or about
January 20, 1999, appearing therein under the caption "Certain Relationships and
Related Transactions".

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

The following are being filed as part of this Annual Report on Form 10-K.

A. Financial Statements:

Independent Auditors' Report

Consolidated Balance Sheets - June 28, 1998 and June 29, 1997

Consolidated Statements of Operations - Years ended June 28, 1998, June
29, 1997 and 1996.

Consolidated Statements of Cash Flows - Years ended June 28, 1998, June
29, 1997 and 1996.

Consolidated Statements of Changes in Stockholders' Equity - Years
ended June 28, 1998, June 29, 1997 and 1996.

Notes to Consolidated Financial Statements - Years ended June 28, 1998,
June 29, 1997 and 1996.

B. Financial Statement Schedules:

There are no Financial Statement Schedules required to be filed.
Information required by Article 12 of Regulation S-X with respect to
Valuation and Qualifying Accounts has been included in the Notes to the
Consolidated Financial Statements.


38





C. Exhibits:

* 2.1 Agreement and Plan of Merger, dated as of May 27, 1997, by and among
Compass Interim, Inc. ("Compass Interim"), Compass Holdings, Inc.
("Purchaser"), Compass Group PLC ("Parent") and DAKA International,
Inc. ("DAKA International").

* 2.2 Reorganization Agreement dated as of May 27, 1997, by and among
DAKA International, Daka, Inc. ("Daka"), the Company, Parent and
Compass Holdings, together with certain exhibits thereto.

* 2.3 Agreement and Plan of Merger among Champps Entertainment, Inc.
("Champps"), DAKA and CEI Acquisition Corp., dated as of October 10,
1995, incorporated herein by reference to DAKA's Registration
Statement on Form S-4 (File No. 33-65425) ("1996 DAKA Form S-4").

** 2.4 Series D Convertible Preferred Stock and Warrant Purchase Agreement,
dated as of January 12, 1996, by and among La Salsa Holding Co. and
Casual Dining Ventures, Inc. Pursuant to Item 601(b)(2) of Regulation
S-K, the Schedules to the Series D Convertible Preferred Stock and
Warrant Purchase Agreement are omitted. The Company hereby undertakes
to furnish supplementally a copy of any omitted Schedule to the
Commission upon request.

** 2.5 Stock Purchase Agreement, dated as of March 18, 1996, by and among
Casual Dining Ventures, Inc., DAKA, Champps Development Group, Inc.,
Steven J. Wagenheim, Arthur E. Pew, III, PDS Financial Corporation,
Douglas B. Tenpas and certain other stockholders of Americana Dining
Corp. Pursuant to Item 601(b)(2) of Regulation S-K, the Schedules to
the Stock Purchase Agreement are omitted. The Company hereby
undertakes to furnish supplementally a copy of any omitted Schedule
to the Commission upon request.

** 2.6 Asset Purchase Agreement, dated March 18, 1996, between Americana
Dining Corp., as Seller, and New Brighton Ventures, Inc., as Buyer.
Pursuant to Item 601(b)(2) of Regulation S-K, the Schedules to the
Asset Purchase Agreement are omitted. The Company hereby undertakes
to furnish supplementally a copy of any omitted Schedule to the
Commission upon request.

** 2.7 Stock Purchase Agreement, dated as of March 29, 1996, by and among
DAKA, The Great Bagel & Coffee Franchising Corp., GBC Credit Company,
Gemini Production Facility, Inc., The Great Bagel & Coffee Company,
Mark C. Gordon, Brian H. Loeb, Jason R. Olivier, Michael F. Zerbib,
Nicholas D. Zerbib, and Thierry E. Zerbib. Pursuant to Item 601(b)(2)
of Regulation S-K, the Schedules to the Stock Purchase Agreement are
omitted. The Company hereby undertakes to furnish supplementally a
copy of any omitted Schedule to the Commission upon request.

** 2.8 Stock Purchase Agreement, dated as of March 31, 1996, by and among
Casual Dining Ventures, Inc., DAKA and Edgebrook, Inc. Pursuant to
Item 601(b)(2) of Regulation S-K, the Schedules to the Stock Purchase
Agreement are omitted. The Company hereby undertakes to furnish
supplementally a copy of any omitted Schedule to the Commission upon
request.

* 3.1 Certificate of Incorporation of the Company.

* 3.2 By-laws of the Company

* 3.3 Form of Amended and Restated Certificate of Incorporation of the
Company.

39





* 3.4 Form of Amended and Restated By-laws of the Company.

3.5 Certificate of Designations, Preferences and Rights of a Series of
Preferred Stock of the Company, dated January 30, 1998, incorporated
herein by reference to the Company's Current Report on Form 8-K filed
February 2, 1998.

4.2 Amended and Restated Shareholder Rights Agreement, dated as of
January 30, 1998, between the Company and American Stock Transfer and
Trust Company, as Rights Agent, incorporated herein by reference to
the Company's Current Report on Form 8-K filed February 2, 1998.

* 4.1 Specimen Stock Certificate for shares of the UCRI Common Stock.

* 10.1 Tax Allocation Agreement dated as of May 27, 1997, by and among DAKA,
the Company, and Parent.

* 10.2 Post-Closing Covenants Agreement, dated as of May 27, 1997, by and
among DAKA, Daka, Inc., the Company, Champps, Fuddruckers, Inc.,
Purchaser and Parent.

* 10.3 Stock Purchase Agreement, dated as of May 26, 1997, between DAKA,
Parent, Purchaser, First Chicago Equity Corporation, Cross Creek
Partners I and the other holders of Series A Preferred Stock of DAKA.

* 10.4 Form of the Company's 1997 Stock Option and Incentive Plan.

* 10.5 Form of the Company's 1997 Stock Purchase Plan.

* 10.6 Form of Indemnification Agreement, by and between the Company and
directors and officers of DAKA.

* 10.7 Employment Agreement, dated as of January 1, 1997, by and between
DAKA and William H. Baumhauer.

* 10.8 Employment Agreement, dated as of January 1, 1997, by and between
DAKA and Allen R. Maxwell.

* 10.9 Employment Agreement, dated as of February 21, 1996, by and among
Dean P. Vlahos, DAKA and Champps.

**10.10 Third Amended and Restated Registration Rights Agreement, dated
as of January 12, 1996, by and among La Salsa Holding Co., FMA High
Yield Income L.P., WSIS Flexible Income Partners L.P., WSIS High
Income L.P., Howdy S. Kabrins, La Salsa, Inc., Crown Associates III,
L.P., Crown-Glynn Associates, L.P., Nueberger & Berman as Trustee for
the Crown Trust, Theodore H. Ashford, Noro-Moseley Partners II, L.P.,
Seidler Salsa, L.P., Bankers Trust Company as Master Trustee for
Hughes Aircraft Retirement Plans, Charles A. Lynch, Sienna Limited
Partnership I, Sienna Limited Partnership II, Sienna Holdings, Inc.,
as Nominee, InterWest Partners IV, Donald Benjamin, Vicki Tanner,
Ronald D. Weinstock, Inc., Frank Holdraker, and Casual Dining
Ventures, Inc.

40



**10.11 Fourth Amended and Restated Restricted Stock Agreement, dated as
of January 12, 1996, by and among La Salsa Holding Co., Howdy S.
Kabrins, La Salsa, Inc., InterWest Partners IV, Sienna Holding, Inc.,
Sienna Limited Partnership I, Charles A. Lynch, Theodore H. Ashford,
Crown Associates III, L.P., Crown-Glynn Associates, L.P., Nueberger &
Berman as Trustee for The Crown Trust, Noro-Moseley Partners II,
L.P., Seidler Salsa, L.P., Bankers Trust Company, as Master Trustee,
for Hughes Aircraft Retirement Plans, FMA High Yield Income L.P.,
WSIS Flexible Income Partners L.P., WSIS High Yield Income L.P.,
Sienna Limited Partnership II, Donald Benjamin, Vicki Tanner, Ronald
D. Weinstock, Inc., Frank Holdraker, and Casual Dining Ventures, Inc.

**10.12 La Salsa Holding Co. Warrant to Purchase Shares of Series D
Convertible Preferred Stock, dated as of January 12, 1996, issued to
Casual Dining Ventures, Inc. by La Salsa Holding Co.

**10.13 Severance, Non-Competition and Confidentiality Agreement, dated as
of March 18, 1996, between Steven J. Wagenheim and Americana Dining
Corp.

**10.14 La Salsa License Agreement, dated as of February 14, 1996, by and
between La Salsa Franchise, Inc. and La Salsa Holding Co.

10.15 Separation Agreement, dated as of February 2, 1998, by and among Dean
P. Vlahos, the Company and Champps.

10.16 Asset Purchase Agreement, dated as of February 2, 1998, by and
between Dean P. Vlahos and Champps.

10.17 Champps Restaurant Development Agreement, dated as of February 2,
1998, by and between Dean P. Vlahos and Champps.

10.18 Venturino Settlement Agreement, dated as of December, 1997, by and
among Rita Venturino, Cosmos Phillips and Matthew Minogue, et. al.
and DAKA International, Inc. and William H. Baumhauer.

10.19 Stock Purchase Agreement, dated as of July 31, 1998, by and between
King Cannon, Inc. and Unique Casual. Restaurants, Inc.

10.20 Employment Agreement, dated as of August 12, 1998, by and between
Unique Casual Restaurants, Inc. and Donald C. Moore.

21.1 Subsidiaries of the Company.

23.1 Consent of Deloitte & Touche LLP

24.1 Powers of Attorney.

* Incorporated herein by reference to the Company's Registration Statement
on Form 10 filed June 3, 1997, as amended.

** Incorporated herein by reference to the Annual Report on Form 10-K of DAKA
International for the year ended June 29, 1996.

D. Reports on Form 8-K

Not applicable.

41




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


UNIQUE CASUAL RESTAURANTS, INC.
(Registrant)


By: /s/Donald C. Moore
Donald C. Moore
Director, Chief Executive Officer,
Chief Financial Officer and Treasurer
(Principal Executive, Financial and
Accounting Officer)

Date: October 9, 1998


Pursuant to the requirement of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant, and
in the capacities and on the date indicated.

Signature Title

E. L. Cox* Chairman of the Board

Joseph W. O'Donnell* Director

Erline Belton* Director

Alan D. Schwartz* Director

/s/Donald C. Moore Director, Chief Executive Officer,
- ------------------------ Chief Financial Officer and Treasurer
Donald C. Moore (Principal Executive, Financial and
Accounting Officer)

*By: /s/Donna L. Depoian Date: October 9, 1998
--------------------
Donna L. Depoian
Attorney-In-Fact

42






INDEPENDENT AUDITORS' REPORT


Unique Casual Restaurants, Inc.:


We have audited the accompanying consolidated balance sheets of Unique Casual
Restaurants, Inc. and subsidiaries as of June 28, 1998 and June 29, 1997 and the
related consolidated statements of operations, cash flows and changes in
stockholders' equity for each of the three years in the period ended June 28,
1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of the companies as of June 28, 1998
and June 29, 1997 and the results of their operations and their cash flows for
each of the three years in the period ended June 28, 1998, in conformity with
generally accepted accounting principles.

As discussed in Note 4 to the consolidated financial statements, during the year
ended June 28, 1998, the Company adopted the provisions of Statement of Position
98-5, "Reporting on the Costs of Start-up Activities."



Deloitte & Touche LLP

Boston, Massachusetts
October 2, 1998


F-1




UNIQUE CASUAL RESTAURANTS, INC.
CONSOLIDATED BALANCE SHEETS
As of June 28, 1998 and June 29, 1997
(In thousands)



1998 1997
---- ----

ASSETS:
Current assets:
Cash and cash equivalents (overdraft) $ (646) $ 172
Restricted cash (Note 4) 2,602 5,000
Accounts receivable, net 2,652 4,376
Inventories (Note 4) 4,168 3,975
Prepaid expenses and other current assets 1,567 1,387
-------- --------
Total current assets 10,343 14,910
Property and equipment, net (Note 7) 73,723 94,673
Investments (Note 6) 5,000 5,000
Other assets, net (Note 9) 3,480 10,626
-------- --------
Total assets $ 92,546 $125,209
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
Accounts payable $ 10,811 $ 10,397
Accrued expenses (Note 10) 9,418 11,548
Accrued transaction costs (Note 4) 1,800 6,347
Current portion of long-term debt (Note 8) 2,209 1,102
-------- --------
Total current liabilities 24,238 29,394
Long-term debt, net of current portion (Note 8) 4,757 4,026
Other long-term liabilities 7,753 11,636
-------- --------
Total liabilities 36,748 45,056
-------- --------

Minority interests and obligations under put agreement (Note 12) 5,400 1,100
-------- --------
Commitments and contingencies (Note 12)

Stockholders' equity (Note 2):
Group equity -- 79,053
Common stock ($.01 par value per share; authorized 30,000
shares and 11,593 and 1 issued and outstanding at June 28, 1998,
and June 29, 1997, respectively) 116 --
Additional paid-in capital 78,017 --
Accumulated deficit (27,735) --
-------- --------

Total stockholders' equity 50,398 79,053
-------- --------
Total liabilities and stockholders' equity $ 92,546 $125,209
======== ========







See notes to consolidated financial statements.

F-2




UNIQUE CASUAL RESTAURANTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Fiscal Years Ended June 28, 1998, June 29, 1997 and 1996
(In thousands, except per share amounts)




1998 1997 1996
---- ---- ----

Revenues:
Sales $ 210,569 $ 200,741 $ 176,050
Franchising and royalty income 4,752 5,143 7,705
--------- --------- ---------
Total 215,321 205,884 183,755
--------- --------- ---------

Costs and expenses:
Cost of sales and operating expenses 189,834 178,638 148,155
Selling, general and administrative expenses 19,859 32,603 24,181
Depreciation and amortization 8,724 15,547 12,136
Impairment, exit costs and other charges 24,625 21,671 3,026
Gain on sale of restaurant to related party (Note 3) (677) -- --
Merger costs -- -- 2,900
Interest expense 494 744 641
Interest income (790) (487) (353)
--------- --------- ---------
Total 242,069 248,716 190,686
--------- --------- ---------

Loss before income tax benefit, minority interests and cumulative
effect of change in accounting for
preopening costs (26,748) (42,832) (6,931)
Income tax benefit -- (3,721) (536)
Minority interests -- (68) (725)
--------- --------- ---------
Loss before cumulative effect of change in accounting for
preopening costs (26,748) (39,043) (5,670)
Cumulative effect of change in accounting for preopening costs (Note 4) (987) -- --
--------- --------- ---------
Net loss $ (27,735) $ (39,043) $ (5,670)
========= ========= =========
Basic and diluted loss per share before cumulative effect of
change in accounting for preopening costs $ (2.33)
Cumulative effect per share of change in accounting for
preopening costs (0.08)
---------
Basic and diluted loss per share $ (2.41)
=========
Pro forma basic and diluted loss per share $ (3.42)
=========
Weighted average shares outstanding 11,489
Pro forma weighted average shares outstanding 11,425





See notes to consolidated financial statements.

F-3




UNIQUE CASUAL RESTAURANTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Fiscal Years Ended June 28, 1998, June 29, 1997 and 1996
(In thousands)



1998 1997 1996
---- ---- ----

Cash flows from operating activities:
Net loss $(27,735) $(39,043) $ (5,670)
Cumulative effect of change in accounting for preopening costs 987 -- --
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
Depreciation and amortization 10,227 15,547 12,136
Non-cash compensation 265 -- --
Gain on sale of property and equipment (56) -- --
Gain on sale of restaurant to related party (677) -- --
Impairment, exit costs and other charges 24,625 21,671 3,026
Deferred income taxes -- 454 763
Minority interests -- (68) (725)
Changes in assets and liabilities, net of acquisitions and impairments:
Restricted cash 2,398 (5,000) --
Accounts receivable, net 314 1,133 (2,733)
Inventories (193) (1,312) (855)
Prepaid expenses and other assets (4,838) (1,428) (7,849)
Accounts payable and accrued expenses (6,263) 8,481 (845)
Other long-term and deferred liabilities 2,473 398 1,385
-------- -------- --------
Net cash provided by (used in) operating activities 1,527 833 (1,367)
-------- -------- --------
Cash flows from investing activities:
Purchases of property and equipment (7,318) (23,865) (51,572)
Proceeds from sale of restaurant to related party 1,515 -- --
Investment in affiliate -- -- (5,000)
-------- -------- --------
Net cash used in investing activities (5,803) (23,865) (56,572)
-------- -------- --------
Cash flows from financing activities:
Proceeds from equipment financing 3,642 -- --
Proceeds from sale-leaseback facility 1,338 11,489 18,651
Proceeds from issuance of common stock 343 -- --
Contributed capital -- 9,080 39,932
Repayments of long-term debt (Note 8) (1,865) (2,646) (1,090)
-------- -------- --------
Net cash provided by financing activities 3,458 17,923 57,493
-------- -------- --------

Net decrease in cash and cash equivalents (818) (5,109) (446)

Cash and cash equivalents, beginning of year 172 5,281 5,727
-------- -------- --------
Cash and cash equivalents (overdraft), end of year $ (646) $ 172 $ 5,281
======== ======== ========



See notes to consolidated financial statements.

F-4




UNIQUE CASUAL RESTAURANTS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Fiscal Years Ended June 29, 1996 and 1997 and June 28, 1998
(Amounts in thousands)



Additional
Common Paid-in Accumulated Group
Shares Stock Capital Deficit Equity Total
------ ----- ------- ------- ------ -----

Balance, July 1, 1995 -- $ -- $ -- $ -- $ 73,979 $ 73,979
Contributed capital:
Cash -- -- -- -- 39,932 39,932
Non-cash -- -- -- -- 653 653
Net loss -- -- -- -- (5,670) (5,670)
--------- --------- --------- --------- --------- ---------
Balance, June 29, 1996 -- -- -- -- 108,894 108,894
Contributed capital:
Cash -- -- -- -- 9,080 9,080
Non-cash -- -- -- -- 122 122
Net loss -- -- -- -- (39,043) (39,043)
Common shares issued 1 -- -- -- -- --
--------- --------- --------- --------- --------- ---------
Balance, June 29, 1997 1 -- -- -- 79,053 79,053
Net liabilities contributed by
former Parent -- -- -- -- (1,528) (1,528)
Common stock issued in connection
with distribution by former
Parent 11,425 114 77,411 -- (77,525) --
Common shares issued 167 2 606 -- -- 608
Net loss -- -- -- (27,735) -- (27,735)
--------- --------- --------- --------- --------- ---------
Balance, June 28, 1998 11,593 $ 116 $ 78,017 $ (27,735) $ -- $ 50,398
========= ========= ========= ========= ========= =========
















See notes to consolidated financial statements.

F-5





UNIQUE CASUAL RESTAURANTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal Years Ended June 28, 1998, June 29, 1997 and 1996

1. Background, Basis of Presentation and Description of Business

Background

Unique Casual Restaurants, Inc. (the "Company") is a Delaware corporation formed
on May 27, 1997 which was spun-off to holders of the common stock of DAKA
International, Inc. ("DAKA International") pursuant to the transactions
described below in Note 2 (the "Spin-off" or "Spin-off Transaction"). The
Company's principal business activities are to own and operate the restaurant
operations previously operated by various subsidiaries and divisions of DAKA
International prior to the formation and the Spin-off of the Company.

Basis of Presentation

The accompanying consolidated financial statements for fiscal 1998 include the
accounts of Fuddruckers, Inc. ("Fuddruckers"), Champps Entertainment, Inc.
("CEI" or "Champps"), The Great Bagel & Coffee Company ("Great Bagel & Coffee"),
Casual Dining Ventures, Inc. ("CDVI"), Atlantic Restaurant Ventures, Inc.
("ARVI") and Restaurant Consulting Services, Inc. ("RCS") (collectively, the
"Spun-off Operations"). The historical DAKA International basis in the assets
and liabilities of the Spun-off Operations transferred to the Company in
connection with the transactions described in Note 2 have been recorded as the
Company's initial cost basis. The accompanying 1996 and 1997 financial
statements are combined financial statements which present the combined
financial position, results of operations and cash flows of the Spun-off
Operations in a manner similar to a pooling-of-interests. Minority stockholders'
equity in earnings (losses) of less than 100% owned subsidiaries is presented as
minority interests in the accompanying consolidated financial statements (see
Note 10). Significant intercompany balances and transactions have been
eliminated in consolidation.

Business Activities of the Company

The Company's Fuddruckers and Champps operations serve customers in casual and
upscale restaurant settings, respectively, throughout the United States, Canada,
and the Middle East. Restaurant operations are conducted through Company-owned
and franchised stores. The Great Bagel & Coffee operations provided coffee,
bagels and sandwich items in a cafe setting in western locations of the United
States. As discussed more fully in Note 3, the Company ceased all operations of
the Great Bagel & Coffee Company on June 28, 1998. Also, as discussed more fully
in Note 3, on July 31, 1998, the Company agreed to sell, subject to shareholder
approval, its Fuddruckers subsidiaries to King Cannon, Inc. for $43.0 million,
subject to adjustment, in a transaction expected to close in November 1998. As a
result, the operations of the Company in the future are expected to be primarily
the ownership, operations and franchising of Champps.

At June 28, 1998, the Company had a working capital deficiency of $13.9 million.
The working capital needs of companies engaged in the restaurant industry are
generally low as sales are made for cash and inventory and labor costs and other
operating expenses are generally paid on terms. The Company has been unable to
obtain a line-of-credit with a bank during fiscal 1998, although equipment lease
financing was obtained and remains available for future construction projects,
if necessary. Given the Company's plans for the sale of its Fuddruckers
restaurant chain, and existing sources of financing through sale-leaseback
facilities, the Company does not anticipate any significant need for working
capital for its primary business over the next twelve months. However, should
the Fuddruckers transaction fail to close, the effect on the Company's near-term
liquidity could be adversely affected. Nonetheless, the Company believes its
financial resources are sufficient to sustain operations through fiscal 1999. In
the event that such resources are less than anticipated, the Company has the
ability to curtail its Champps expansion program and further reduce
non-essential operating costs to conserve working capital. Further, the Company
believes that certain of its existing restaurant units can be used as collateral
for obtaining loans and could provide working capital within a relatively short
timeframe.

F-6


Subsequent to June 28, 1998, the Company announced it had retained Bear Stearns
& Co., Inc. to assist the Board of Directors in evaluating and seeking strategic
alternatives for the Company in light of the pending Fuddruckers transaction,
including a possible sale of the Company. There can be no assurance, however,
that the Company will pursue a sale or any other specific alternative or that it
will be able to reach any agreement or complete any transaction that it may
undertake.

2. Formation of the Company

On May 27, 1997, DAKA International and its wholly-owned subsidiary, Daka, Inc.,
a Massachusetts corporation ("Daka"), entered into an Agreement and Plan of
Merger (the "Merger Agreement") with Compass Interim, Inc., a Delaware
corporation, a wholly-owned subsidiary of Compass Holdings, Inc., a Delaware
corporation, a wholly-owned subsidiary of Compass Group PLC (collectively
"Compass"), pursuant to which Compass agreed, upon the satisfaction of certain
conditions, to commence a tender offer (the "Offer") for all of the outstanding
shares of DAKA International common stock (the "Merger"). The Offer was
consummated on July 17, 1997 (the "Spin-off Transaction Date"). Immediately
prior to the consummation of the Offer, pursuant to a plan of contribution and
distribution as described in the Reorganization Agreement (the "Reorganization
Agreement"), dated as of May 27, 1997, by and among DAKA International, Daka,
the Company and Compass, DAKA International and certain of its subsidiaries made
various contributions of assets and equity interests to each other in the form
of dividends and capital contributions in order to divest DAKA International of
its restaurant businesses which were contributed to the Company.

During 1998, certain remaining non-restaurant operating assets and liabilities
of DAKA International were also contributed to the Company (the "Additional
Capital Contribution") consisting of notes receivable, property and equipment,
and accounts payable, accrued expenses and certain contingent liabilities. These
assets and liabilities resulted in a net decrease to group equity of
approximately $1.5 million and have been recorded within their respective
captions during fiscal 1998.

Following the consummation of the Offer, Compass merged with and into DAKA
International. Pursuant to the Offer, DAKA International distributed to each
holder of record of shares of DAKA International common stock, one share of
common stock of the Company for each share of DAKA International owned by such
stockholder (the "Distribution"). No consideration was paid by DAKA
International's stockholders for the shares of the Company's common stock. As a
result of the Distribution, the Company ceased to be a subsidiary of DAKA
International and began operating as an independent, publicly-held company on
July 17, 1997.

Effective July 1, 1997, the Company entered into a sale and services agreement
with RCS whereby the Company sold to RCS for an aggregate purchase price of $2.3
million certain data processing equipment. The purchase price will be satisfied
through the repayment of a promissory note due June 30, 2002 which bears
interest at 6% per annum. The promissory note was contributed to the Company as
part of the Additional Capital Contribution. The Company also received DAKA
International's 50% interest in RCS at the Spin-off Transaction Date. In
connection with this sale, the Company has entered into a management agreement
with RCS whereby the Company has agreed to provide certain managerial services
to RCS. In addition, the Company has entered into a two year service agreement
with RCS for data processing and consulting services for an annual fee of $1.8
million. The Company consolidates RCS' operations until such time as the
obligations of RCS to the Company are satisfied.

F-7




3. Acquisition and Disposition Transactions

Pending Sale of Fuddruckers

On July 31, 1998, the Company agreed to sell all of the issued and outstanding
stock of Fuddruckers, Inc. and subsidiaries to King Cannon, Inc. (the
"Fuddruckers Sale"). The purchase price for Fuddruckers is $43.0 million,
subject to certain adjustments based on, among other things, the level of
Fuddruckers fiscal 1998 earnings before interest, taxes, depreciation and
amortization (EBITDA), calculated pursuant to the Stock Purchase Agreement, and
closing date working capital. The transaction is subject to the Company's
stockholders' approval and certain other closing conditions. The Company expects
the transaction will close in November, 1998, although there can be no assurance
that the transaction will close.

Pursuant to the Stock Purchase Agreement, the Company has agreed to settle
certain cash obligations not assumed by the buyer, including equipment lease
termination costs. Such expenses are expected to aggregate $6.1 million and will
be recorded as incurred during the first and second quarters of fiscal 1999.

Closure of Great Bagel and Coffee

On June 28, 1998, the Company ceased all operations of the Great Bagel & Coffee
business. Previously, on December 30, 1997, Great Bagel & Coffee had acquired
the assets and liabilities of one of its former franchisees, then operating a
commissary and eight Great Bagel & Coffee restaurants in Phoenix, Arizona. The
Company had hoped that this transaction would help Great Bagel & Coffee improve
sales and margins, and also provide the best opportunity for a possible sale of
the business. However, the business did not improve and no buyer or strategic
partner could be located. Accordingly, a decision was reached to close the
business. The Company has recorded impairment and exit costs associated with
this decision of $1.4 million in the accompanying consolidated financial
statements. Of this amount, $200,000 is estimated to represent future cash
obligations.

Other Transactions

On March 31, 1996, DAKA International entered into separate Stock Purchase
Agreements (the "Stock Agreements") with two stockholders of Americana Dining
Corporation ("ADC") (the "Selling Stockholders") to acquire the 43% voting
interest in ADC not held by DAKA International. Based upon an independent
valuation, the fair market value of the 43% voting interest acquired
approximated the consideration given by DAKA International.

On March 31, 1996, DAKA International sold a restaurant to one of the Selling
Stockholders of ADC in exchange for a $1.3 million promissory note
collateralized by the assets of the restaurant. Interest accrues at the rate of
8.5% per annum and is payable in monthly installments. The note matures on March
31, 2003, at which time the outstanding balance of $1.2 million will be due.
Based on an independent valuation, the book value of the restaurant assets sold
approximated their fair market value at March 31, 1996.

F-8




On February 2, 1998, the Company sold a Champps restaurant in Minnetonka,
Minnesota to Dean Vlahos, a former Director of the Company and the former
President and Chief Executive officer of Champps Americana, Inc., for $2.9
million representing the fair value of the restaurant based upon an independent
appraisal. The purchase price was settled through a cash payment by Mr. Vlahos
of $1.5 million and the cancellation of Mr. Vlahos' employment contract. The
Company recognized a net gain of approximately $700,000 on this transaction.

4. Summary of Significant Accounting Policies

Fiscal Year

Beginning in fiscal 1997, the Company's fiscal year ends on the Sunday closest
to June 30th. Prior to fiscal 1997, the Company's fiscal year ended on the
Saturday closest to June 30th. For purposes of these notes to the consolidated
financial statements, the fiscal years ended June 28, 1998, June 29, 1997 and
1996 are referred to as 1998, 1997 and 1996, respectively. Fiscal 1998, 1997 and
1996 each contain 52 weeks.

Allocation of Certain Expenses

The 1997 and 1996 operations of the Spun-off Operations, as presented herein,
include allocations and estimates of certain expenses, principally corporate
accounting and tax, cash management, corporate information technology, legal,
risk management, purchasing and human resources, historically provided to the
Company by DAKA International. The amount of such allocated expenses in these
consolidated financial statements were allocated by management based upon a
variety of factors including, for example, personnel, labor costs and sales
volumes. Such allocations have been reported within selling, general and
administrative expenses and aggregate $9.8 million and $7.8 million for 1997 and
1996, respectively. Management believes these allocations were made on a
reasonable basis. However, the accompanying 1997 and 1996 consolidated financial
statements may not necessarily be indicative of the conditions that would have
existed, the financial position, or results of operations, if the Spun-off
Operations had been operated as a separate entity.

The accompanying 1997 and 1996 consolidated financial statements do not include
an allocation of interest expense associated with DAKA International's revolving
line-of-credit agreements as such obligations were assumed by Compass pursuant
to the terms of the Spin-off Transaction. Interest on long-term obligations
transferred to the Company has been included in the Company's 1997 and 1996
consolidated statement of operations.

Significant Estimates

In the process of preparing its consolidated financial statements in accordance
with generally accepted accounting principles, the Company estimates the
appropriate carrying value of certain assets and liabilities which are not
readily apparent from other sources. The primary estimates underlying the
Company's consolidated financial statements include allowances for potential bad
debts on accounts and notes receivable, the useful lives and recoverability of
its assets such as property, equipment and intangibles, fair values of financial
instruments, the realizable value of its tax assets and accruals for workers
compensation, general liability and health insurance programs. Management bases
its estimates on certain assumptions, which they believe are reasonable in the
present circumstances and while actual results could differ from those
estimates, management does not believe that any change in those assumptions in
the near term would have a material effect on the Company's consolidated
financial position or the results of operations.

F-9




Concentration of Credit Risk

The Company extends credit to its franchisees on an unsecured basis in the
normal course of business. No individual franchisee is significant to the
Company's franchisee base. The Company has policies governing the extension of
credit and collection of amounts due from franchisees.

The Company's allowance for uncollectible accounts receivable and related bad
debt expense are not material for each period presented.

Cash Equivalents and Restricted Cash

Cash equivalents consist of highly liquid investments with a maturity of three
months or less at date of purchase. These investments are carried at cost, which
approximates fair value. The Company placed certificates of deposit to serve as
cash collateral for stand-by letters of credit in the amount of $2.6 million and
$5.0 million at June 28, 1998 and June 29, 1997, respectively. Such collateral
commitments begin to expire during 1999 and accordingly they have been
classified as current assets in the accompanying consolidated financial
statements.

Inventories

Inventories are stated at the lower of cost, principally determined using the
first-in, first-out method, or market value. Inventories include the initial
cost of smallwares with replacements charged to expense when purchased.
Approximately 80% of the Company's food products and supplies are purchased
under a distribution contract with Sysco Corporation.

The components of inventories are as follows:
(In thousands)
1998 1997
---- ----

Food and liquor products $ 1,252 $ 1,234
Smallwares 2,185 1,871
Supplies 731 870
-------- --------
$ 4,168 $ 3,975
======== ========

Prepaid Expenses and Other Current Assets

Through June 29, 1997, the Company had capitalized direct incremental preopening
costs associated with the opening of new or the expansion and major remodeling
of existing restaurants with such costs being amortized over twelve months. In
April 1998, the American Institute of Certified Public Accountants ("AICPA")
issued Statement of Position 98-5, "Reporting on the Costs of Start-up
Activities" ("SOP 98-5") which requires companies to expense all costs
associated with preopening activities. The effect of adopting the provisions of
SOP 98-5 during 1998 was to expense approximately $987,000 of capitalized costs
existing at June 29, 1997 as of June 30, 1997. The Company has reported this
expense as the cumulative effect of an accounting change in the accompanying
consolidated financial statements.

F-10




Property and Equipment

Property and equipment is stated at cost. The cost assigned to assets acquired
in connection with acquisition transactions is generally based upon independent
appraisals of the assets acquired. Property and equipment is depreciated using
the straight-line method over the estimated useful lives of the assets.
Leasehold improvements and assets capitalized pursuant to capital lease
obligations are amortized over the shorter of the initial lease term, contract
term or the estimated useful life. Useful lives range from 15 to 30 years for
buildings and leasehold improvements and three to ten years for equipment.

Accrued Transaction Costs

Accrued Transaction costs included legal, accounting and other costs associated
with completing the Spin-off Transaction at June 28, 1998 and June 29, 1997.

Accrued Insurance Costs

The Company has purchased commercial insurance to cover workers' compensation,
general liability, and various other risks for claims incurred after June 29,
1997. Through June 29, 1997, the Company was self-insured for workers'
compensation, general liability, and various other risks up to specified limits.
The Company's share of prior workers' compensation and general liability
programs of DAKA International through June 29, 1997 were allocated using labor
costs and the aggregate costs of such programs were determined through actuarial
studies which determined the estimated amount required to be provided for
incurred incidents. In connection with the Spin-off Transaction, the Company is
obligated to indemnify Compass for all claims arising subsequent to the Spin-off
Transaction, including claims related to employees of DAKA International not
continuing with the Company after the Spin-off Transaction, that relate to
events occurring prior to the Spin-off Transaction Date. The Company believes
that any claims related to its obligation to further indemnify Compass after
June 28, 1998 are not material.

Other Long-Term Liabilities

Other long-term liabilities are comprised of deferred royalty buy-down payments,
the liability under long-term incentive compensation plan, deferred rent
liabilities and management's estimate of the non-current portion of the
liability related to the Company's workers' compensation and general liability
self-insurance program.

Deferred Rent Assets and Liabilities

Deferred rent assets, included in other assets, represent the difference between
the cost and the net proceeds received from property sold pursuant to
sale-leaseback agreements and are amortized on a straight-line basis over the
initial term of the lease. For leases which contain rent escalations, the
Company records the total rent payable during the lease term on a straight-line
basis over the term of the lease. In addition, lease incentive payments received
from landlords are recorded as deferred rent liabilities and are amortized on a
straight-line basis over the lease term as a reduction of rent expense.

Group Equity

Prior to the Distribution, group equity represented the net intercompany
activities between the Company and DAKA International. As of June 29, 1997, the
Company had issued 1,000 shares of its common stock, par value $.01 per share,
to DAKA International for $.01 in connection with its formation. Such shares
were reported within group equity for purposes of the 1997 consolidated
financial statements.

F-11




Revenue Recognition

The Company records sales from its restaurant operations and franchise and
royalty fees as earned.

Franchising and Royalty Income

Franchise fees for new franchises are recognized as revenue when substantially
all commitments and obligations have been fulfilled, which is generally upon
commencement of operations by the franchisee. The Company also enters into
development agreements granting franchisees the exclusive right to develop and
operate restaurants in certain territories in exchange for a development fee.

Amounts received in connection with such development agreements are recognized
as franchise fee revenues when earned since the Company is not required to
provide any future services and such fees are non-refundable. Franchisees
entering into development agreements are also required to execute franchise
agreements and pay the standard franchise fee which is sufficient to cover the
Company's contractual obligations to the franchisee for each unit opened. To the
extent that the Company provides services beyond its contractual obligation, the
Company charges the franchisee a fee for such additional services. The Company
recognized development and franchise fee revenues of $438,000, $690,000 and
$3,406,000 during 1998, 1997 and 1996, respectively.

Royalty revenues from franchised restaurants are recognized as revenues when
earned in accordance with the respective franchise agreement. Advance payments
received in connection with royalty buy-down agreements are deferred and
recognized at the reduced royalty rate during the royalty buy-down period
specified in the agreements. The remaining balance of the advance payments is
recognized on a straight-line basis over the remaining term of the agreement.
The Company recognized royalty revenues of $4,314,000, $4,453,000 and $4,299,000
during 1998, 1997, and 1996, respectively.

Income Taxes

The Company recognizes deferred tax assets and liabilities for the future tax
consequences attributable to differences between the carrying value for
financial reporting purposes and the tax basis of assets and liabilities in
accordance with Statement of Financial Accounting Standards ("SFAS") No. 109,
"Accounting for Income Taxes." Deferred tax assets and liabilities are recorded
using the enacted tax rates expected to apply to taxable income in the years in
which such differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities, resulting from a change in tax rates, is
recognized as a component of income tax expense (benefit) in the period that
such change occurs. Targeted jobs tax credits and foreign tax credits are
treated as a reduction of income tax expense in the year such credits are
utilized.

Prior to the Distribution, the Spun-off Operations were generally included in
the consolidated U.S. Federal income tax return and certain combined and
separate state and local income tax returns of DAKA International. For purposes
of the 1997 and 1996 financial statements, a credit in lieu of taxes has been
presented as if the Company was a stand alone taxpayer. Current income tax
liabilities (assets) were considered to have been paid (received) from DAKA
International and were recorded through the group equity account.

The Company has entered into an indemnification agreement, whereby the Company
has agreed to indemnify Compass against all state and federal income and other
tax liabilities of DAKA International for any period before the Spin-off
Transaction Date as well as any tax consequences resulting from the Spin-off
Transaction. The Company believes that any amounts due to Compass under this
indemnification agreement after June 28, 1998, if any, will not be material.

F-12




Accounting for Stock-Based Compensation

Effective June 30, 1996, the Company adopted SFAS No. 123, "Accounting for
Stock-Based Compensation," which requires expanded disclosures of stock-based
compensation arrangements with employees and encourages (but does not require)
compensation cost to be measured based on the fair value of the equity
instrument awarded. Companies are permitted, however, to continue to apply
Accounting Principles Board ("APB") Opinion No. 25, which recognizes
compensation cost based on the intrinsic value of the equity instrument awarded.
The Company will continue to apply APB Opinion No. 25 to its stock-based
compensation awards to employees and has elected to disclose the required pro
forma effect on results from operations and net income (loss) per share.

Options to purchase shares of DAKA International common stock held by employees
remaining with the Company after the Distribution was converted into options to
purchase shares of the Company's common stock in accordance with Emerging Issues
Task Force Abstract 90-9 and, accordingly, such conversion had no effect on the
Company's consolidated financial position or results of operations.

During 1998, the Company recorded compensation expense of $236,000 related to
the repurchase from certain option holders of an aggregate of 172,044 common
stock options at of $1.37 per option.

Cash Flow Information

Through the Distribution, the Company participated in DAKA International's
centralized cash management system. As a result, the amount reported as cash in
the accompanying 1997 and 1996 consolidated financial statements consists
principally of cash funds held at restaurant unit levels and funds not
transferred into the centralized cash management system.

Cash payments for interest aggregated $494,000, $454,000 and $641,000 in 1998,
1997 and 1996, respectively.

Capital lease obligations of $1,605,000 and $3,447,000 were incurred when the
Company entered into leases for new restaurant and office equipment in 1997 and
1996, respectively.

Significant other non-cash investing and financing transactions are as follows:

1998

The Company entered into direct financing operating leases totaling
$16.5 million.

Certain non-restaurant operating assets and liabilities were
contributed to the Company in connection with the Spin-off Transaction
resulting in a net decrease to stockholders' equity of $1,528,000.

The Company also increased its obligations under a minority interest
put obligation by $4.3 million.

1997

The Company sold a restaurant under construction with a book value of
$1,205,000, in exchange for a $1,200,000 promissory note.

1996

The Company sold a restaurant with a book value of $1,306,000, in
exchange for a $1,280,000 promissory note.

F-13




Equity and Pro Forma Loss Per Share

The authorized capital stock of the Company consists of 30,000,000 shares of
common stock, of which 11,593,000 and 1,000 shares were issued and outstanding
as of June 28, 1998 and June 29, 1997, respectively, and 5,000,000 shares of
preferred stock, of which no shares are issued and outstanding. Approximately
11,425,000 shares were issued upon the consummation of the Spin-off Transaction.

During 1998 the Company adopted SFAS No. 128, "Earnings per Share." The pro
forma loss per share for 1997 was computed using the weighted average number of
shares outstanding as of June 29, 1997 for DAKA International after giving
effect to the conversion, in connection with the Spin-off Transaction, of
11,912,000 shares of convertible preferred stock into 264,701 additional shares
of common stock.

For purposes of the fiscal 1998 earnings per share calculations, stock options
have been excluded from the diluted computation as they are anti-dilutive. Had
such options been included in the computation. The weighted average shares would
have increased by approximately 166,000.

Impairment of Long-Lived Assets, Exit Costs and Other Charges

The Company evaluates the carrying value of long-lived assets including
property, equipment and related goodwill whenever events or changes in
circumstances indicate that the carrying value may not be recoverable in
accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of." Under SFAS No. 121, an
assessment is made to determine if the sum of the expected future undiscounted
cash flows from the use of the assets and eventual disposition is less than the
carrying value. If the sum of the expected undiscounted cash flows is less than
the carrying value, an impairment loss is recognized by measuring the excess of
carrying value over fair value (generally estimated by projected future
discounted cash flows from the applicable operation or independent appraisal).

In 1998, the Company recorded a provision of $24.6 million of which $17.9
million represents the impairment of certain Fuddruckers assets, $4.3 million
relates to the Company's put/call agreement with respect to a minority interest
in 22 Fuddruckers restaurants, $1.4 million represents exit costs associated
with closing the Great Bagel & Coffee business, and $1.0 million relates to the
exit costs for two closed stores and the disposition of two stores.

In 1997, the Company recorded a provision of $21.7 million of which $13.7
million represented impairment of net assets at restaurants which had been or
were to be closed, $2.6 million related to exit costs associated with lease
settlements and identified employee termination benefits, and $5.4 million
consisting primarily of legal costs associated with the Spin-off and the sale of
the Foodservice business.

In 1996, the Company recorded an approximate $3.0 million provision for
impairments to the carrying value of certain restaurant assets, reacquired
franchise rights, and certain other assets.

Reclassifications

Certain amounts in the 1997 and 1996 consolidated financial statements have been
reclassified to conform to the 1998 presentation.

F-14




New Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Accounting Financial Standards ("SFAS") No. 130, "Reporting Comprehensive
Income" and SFAS No. 131, "Disclosures about Segments of an Enterprise and
Related Information." In June 1998, the FASB issued SFAS No. 133, "Accounting
for Derivative Instruments and Hedging Activities." The Company will adopt SFAS
No.'s 130 and 131 during fiscal year 1999, and SFAS No. 133 during fiscal year
2000 and does not expect that the adoption of these statements will have a
material impact on the consolidated financial statements.

5. Merger with Champps and Great Bagel & Coffee

On February 21, 1996, CEI Acquisition Corp., a wholly-owned subsidiary of DAKA
International, merged with and into Champps whereupon Champps became a
wholly-owned subsidiary of DAKA International pursuant to an Agreement and Plan
of Merger dated October 10, 1995 (the "Champps Merger Agreement"). Under the
terms of the Champps Merger Agreement, the Champps common stockholders exchanged
their holdings in Champps' common stock for 2,181,722 shares of DAKA
International common stock valued at approximately $49,634,000 on the merger
date. On April 3, 1996, DAKA International merged with Great Bagel & Coffee
whereby DAKA International exchanged 339,236 shares of its common stock valued
at approximately $8,566,000 for all outstanding shares of Great Bagel & Coffee
common stock (collectively the "1996 Mergers" and the "1996 Merged Companies").

The 1996 Mergers were accounted for as poolings-of-interests and, accordingly,
the accompanying 1996 financial statements include the accounts of Champps and
Great Bagel & Coffee for all periods presented.

In connection with the 1996 Mergers, the Company recorded a charge for merger
costs of $2,900,000. Included in these costs are legal, investment banking and
professional fees associated with the transactions, and costs associated with
combining the operations of previously separate companies and instituting
certain operational efficiencies.

Transactions between the Company and the Merged Companies prior to the Mergers
were not significant. The Company did not record an adjustment to conform the
accounting policies of the Merged companies to the Company's, as such policies
were generally comparable.

6. Investments

In January 1996, the Company acquired a 16.7% equity interest in the form of
convertible redeemable preferred stock (the "La Salsa Preferred Stock") in La
Salsa Holding Co. ("La Salsa"), a franchisor and operator of La Salsa Mexican
restaurants for approximately $5.0 million. Each share of La Salsa Preferred
Stock may be converted into La Salsa's Class D Common Stock at $1.50 per share
and is redeemable at face value in installments beginning on March 3, 2000.
Warrants to acquire shares of convertible redeemable preferred stock a 13.3%
equity interest for approximately $7.1 million expired during fiscal 1997. The
Company accounts for its investment in La Salsa on the cost method as the
Company does not have the ability to exercise significant influence or control.

F-15




7. Property, Plant and Equipment

Property and equipment consist of the following:



(In thousands)
1998 1997
---- ----

Land $ 5,861 $ 8,039
Buildings and leasehold improvements 68,647 82,260
Equipment 34,978 35,084
Construction in progress 549 --
--------- ---------
110,035 125,383
Accumulated depreciation (36,312) (30,710)
--------- ---------
$ 73,723 $ 94,673
========= =========


Interest costs incurred by DAKA International during the construction of new, or
the expansion and major remodeling of existing restaurants were capitalized as a
component of the cost of the property and allocated to the Company in the form
of a credit to the group equity account. During 1997 and 1996, $122 and $653,
respectively, of DAKA International interest costs were capitalized. No interest
costs were capitalized in 1998.

8. Long-Term Debt

The components of long-term debt are as follows:



(In thousands)
1998 1997
---- ----

Notes payable $ 439 $ 442
Capital lease obligations 6,527 4,686
------- -------
6,966 5,128
Less current portion (2,209) (1,102)
------- -------
Total $ 4,757 $ 4,026
======= =======


Maturities of long-term debt, including capital lease obligations, at June 28,
1998 are as follows:

(In thousands)
1999 $ 2,209
2000 1,954
2001 1,665
2002 673
2003 465
-------
$ 6,966
=======

In connection with the Spin-off Transaction, Compass assumed $110 million of the
outstanding DAKA International debt, the security interests in the Company's
assets were released in connection with the Spin-off Transaction, the Company
has pledged eight Fuddruckers restaurants, furniture, fixtures and equipment of
certain Champps and Fuddruckers restaurants and future royalties as collateral
to creditors and to Compass pending the Company's release of certain guarantees
(see Note 11) and the Company's payment of deposits and trade payables which
will be satisfied at the close of the Fuddruckers sale.

F-16




9. Other Assets

The components of other assets are as follows:



(In thousands)
1998 1997
---- ----

Preopening costs, net $ -- $ 987
Reacquired franchise rights (1) -- 2,862
Notes receivable 2,427 4,558
Deferred rent (1) -- 1,983
Other 1,053 1,528
-------- --------
3,480 11,918
Less accumulated amortization -- (1,292)
-------- --------
$ 3,480 $ 10,626
======== ========


Notes receivable include two notes from franchisees bearing interest at 8.5% and
10%, require monthly payments and interest, and mature in 2003 and 2004.

(1) Certain other assets at June 28, 1998, are recorded at their net book
value after giving effect for the impairments charges recorded during
1998 (see Note 4).

10. Accrued Expenses

The components of accrued expenses are as follows:




(In thousands)
1998 1997
---- ----

Salaries, wages and related taxes $ 4,258 $ 4,163
Taxes 2,722 3,511
Other 2,438 3,874
------- -------
$ 9,418 $11,548
======= =======



11. Income Taxes

The income tax benefit is comprised of the following:


(In thousands)
1998 1997 1996
---- ---- ----

Currently (receivable) payable:
Federal $-- $(4,175) $(1,299)
Deferred income tax expense -- 454 763
----- ------- -------

Income tax benefit $-- $(3,721) $ (536)
===== ======= =======


F-17





Deferred tax assets and (liabilities) are comprised of the following:


(In thousands)
1998 1997 1996
---- ---- ----

Current:
Accrued expenses $ 282 $ 1,635 $ 321
Prepaid expenses (366) (330) (1,467)
Net operating loss carryforwards -- 327 327
Other 526 412 591
Less valuation allowance (442) (2,044) --
-------- -------- --------
$ 0 $ 0 $ (228)
-------- -------- --------
Noncurrent:
Net operating loss carryforwards $ 9,457 $ 4,704 $ 4,876
Depreciation and amortization 12,215 6,069 470
Deferred income 268 300 166
Accrued expenses -- 1,967 729
Less valuation allowance (21,940) (13,040) (5,559)
-------- -------- --------
$ 0 $ 0 $ 682
======== ======== ========


The following is a reconciliation of income taxes at the federal statutory rate
to the Company's income tax expense (benefit):



(In thousands)
1998 1997 1996
---- ---- ----

Income tax provision (benefit) computed at statutory federal
income tax rates $ (9,707) $(14,970) $ (2,172)
Non-deductible costs 162 865 1,175
Increase in the valuation allowance 7,298 9,525 535
Other, net 2,247 859 (74)
-------- -------- --------
Income tax benefit $ 0 $ (3,721) $ (536)
======== ======== ========


As of June 28, 1998, the Company had federal net operating loss carryforwards of
approximately $24.5 million, expiring at various dates through 2013.
Approximately $9.6 million of the losses relate to Fuddruckers and $4.0 million
relate to Fuddruckers' 63% owned subsidiary, ARVI that are limited on an annual
basis. For the fiscal years ended 1998, 1997 and 1996, the Company provided a
valuation allowance for the tax benefit of the deferred tax assets not expected
to be utilized based on historical operating results and other available
evidence. During the fiscal years ended 1998, 1997 and 1996 the valuation
allowance was increased by $7.3 million, $9.5 million and $0.5 million,
respectively, principally as a result of the Company's losses.

F-18




12. Commitments and Contingencies

Spin-Off Indemnifications

The Company agreed to assume certain liabilities in connection with the Spin-off
including all losses or damages related to the purported class action lawsuit
discussed further below. In addition, the Company entered into a Post-Closing
Covenants Agreement which provides for post-closing payments by the Company to
Compass under certain circumstances. Further, the Company agreed to a $15.0
million settlement with Compass pursuant to the Post-Closing Covenants Agreement
and to reimburse Compass an additional $3.8 million for liabilities assumed by
the Company but paid by Compass. The effect of this settlement has been
reflected in the net distribution recorded in the accompanying consolidated
financial statements. The Company also agreed to indemnify Compass for certain
losses on liabilities existing prior to the Spin-off Transaction Date but
unidentified at such date. This indemnification begins to expire on December 31,
1998. The Company believes the risk of a significant claim for indemnification
being presented by Compass is remote.

Leases

Pursuant to the terms of the Spin-off Transaction, the Company assumed the
existing lease obligations and purchase commitments of DAKA International
consisting principally of the corporate headquarters in Danvers, Massachusetts
which expires during 2001.

The Company has entered into lease agreements for certain restaurant facilities
and office space. The fixed terms of the leases range up to 20 years and, in
general, contain multiple renewal options for various periods ranging from 5 to
25 years. Certain leases contain provisions which require additional payments
based on sales performance and the payment of common area maintenance charges
and real estate taxes. Finally, the Company also leases certain restaurant and
computer equipment under operating leases which expire at various dates through
June 2001.

In December 1995, Champps obtained a commitment for a $40.0 million development
and sale-leaseback financing facility from AEI Fund Management, Inc. ("AEI").
Pursuant to the terms of the agreement, the Company would sell and lease-back
from AEI, Champps restaurants to be constructed and would pay a commitment fee
of 1% of the sale price of each property sold to AEI. The purchase price would
be equal to the total project cost of the property, as defined in the agreement,
not to exceed its appraised value (the "Purchase Price"). The unused commitment
expires on December 31, 1998. The leases provide for a fixed minimum rent based
on a percentage of the respective property's Purchase Price, subject to
subsequent increases based on the Consumer Price Index. The leases also provide
for an initial term of 20 years with two 5-year renewal options exercisable at
the option of Champps. As of June 28, 1998, four Champps restaurants had been
fully funded under this commitment and two had been partially funded.

F-19




Future minimum lease payments pursuant to leases with noncancelable lease terms
in excess of one year at June 28, 1998 are as follows:


Fiscal (In thousands)
Years Operating Capital
Ending Leases Leases
- ------ ------ ------

1999 $ 17,857 $ 2,135
2000 17,374 1,982
2001 17,108 1,344
2002 16,097 904
2003 14,895 667
Thereafter 111,828 --
-------- --------
Total future minimum lease payments $195,159 7,032
======== --------
Less amount representing interest (505)
--------
Present value of future minimum lease payments $ 6,527
========


Total rent expense in 1998, 1997 and 1996 approximated $20.0 million, $21.0
million and $16.8 million, respectively. Contingent rentals included in rent
expense are not material for the periods presented.

Included in property and equipment in 1998, 1997 and 1996 are approximately $9.3
million, $5.8 million and $5.8 million, respectively, of equipment held pursuant
to capital lease arrangements. The related accumulated amortization was
approximately $2.6 million, $1.9 million and $1.2 million, respectively.

Put/Call Agreements

On October 22, 1993, the Company entered into an agreement with a partnership
affiliated with the president of a majority-owned subsidiary of the Company
pursuant to which the partnership agreed to purchase substantially all shares of
common stock of the subsidiary not currently owned by the Company. The
subsidiary operates 22 Fuddruckers restaurants. The partnership also invested
$1.1 million in shares of the subsidiary's preferred stock which has been
recorded as minority interest at June 29, 1997. Additionally, the Company and
the partnership entered into a put/call agreement whereby the Company has an
option to purchase and the partnership has the right to require the Company to
purchase all the common and preferred stock of the subsidiary owned by the
partnership for a purchase price of $5.4 million plus a premium based on the
subsidiary's future financial performance. The put/call option is exercisable by
either the Company or the partnership between March 15, 1999 and January 1,
2000, and, if exercised, is payable on January 31, 2000.

On the initial date of the put/call agreement and through June 29, 1997, the
fair market value of the subsidiary's common stock plus the redemption value of
the preferred stock was greater than the present value of the put/call price of
$5.4 million based upon an independent valuation of the common stock obtained by
the Company from an investment banking firm. At June 28, 1998, management of the
Company believed that the market value of the Fuddruckers assets held by the
subsidiary and not owned by the Company had decreased to a nominal level and,
accordingly, the Company recorded a charge of $4.3 million to reflect the
minority interest at its estimated purchase price under the put/call agreement.

Purchase Commitments

In July 1995, the Company entered into a five-year Exclusive Coffee
Manufacturing Agreement (the "Coffee Agreement") with a third-party supplier of
ground and whole bean coffees, including flavored and gourmet coffee products.
Purchase prices to be paid by the Company were based on commodity market
exchange prices.

F-20




Litigation

On October 18, 1996, a purported class action lawsuit was filed in the United
States District Court for the District of Massachusetts on behalf of persons who
acquired DAKA International's common stock between October 30, 1995 and
September 9, 1996 (Venturino et al. V. DAKA International, Inc. and William H.
Baumhauer, Civil Action No. 96-12109-GAO). The complaint alleges violations of
federal and state securities laws by, among other things, allegedly
misrepresenting and/or omitting material information concerning the results and
prospects of Fuddruckers during that period and seeks compensatory damages and
reasonable costs and expenses, including legal fees. On December 19, 1997, the
parties entered into a Stipulation and Agreement of Settlement pursuant to which
defendants deny any wrongdoing, and the parties agreed to settle the matter as a
class action, subject to the court's approval, with payment of $3.5 million to
the class. The Company has agreed to indemnify Compass for any losses or
expenses associated with the complaint. On February 10, 1998, the Company
announced that it had agreed to settle the case for $3.5 million. While
defendants deny all of the allegations in the complaint and any wrongdoing
whatsoever, they believed that settlement of the case was in the best interests
of the Company and its stockholders to avoid the costs and risks of litigation.
The settlement had no impact on results of operations and the settlement payment
was funded from restricted cash deposits previously set aside for this
contingency. As a result of the settlement, approximately $1.5 million in
restricted cash deposits were returned to the Company. On January 27, 1998, the
court preliminarily approved the settlement and set the timetable for granting
final approval. The court concluded a final settlement hearing on April 27,
1998. The court took the matter under advisement and has not yet made its final
determination concerning the settlement. While the Company cannot predict when
the court will make that determination or what the court's determination
ultimately will be, the Company believes that the ultimate outcome of this
matter will not have a material adverse effect on the Company's consolidated
financial condition, results of operations or cash flows.

The Company is also engaged in various other actions arising in the ordinary
course of business or pursuant to agreement with Compass as previously
discussed. The Company believes, based upon consultation with legal counsel,
that the ultimate collective outcome of these other matters will not have a
material adverse effect on the Company's consolidated financial condition,
results of operations or cash flows.

13. Stock Options and Employee Benefit Plans

Stock Options

On July 17, 1998, the Company adopted a stock option and restricted stock plan
for the benefit of the employee and non-employee directors of the Company
whereby the Company authorized and reserved for issuance 1,250,000 shares of
common stock. In connection with the Spin-off Transaction, each outstanding
option held by a Company employee to acquire DAKA International common stock was
converted into an option to acquire one share of common stock of the Company and
one share of common stock of DAKA International (the "Adjusted Options"). The
exercise prices of the Adjusted Options were determined such that each option
holder will remain in an equivalent economic position before and after the
Spin-off Transaction.

Through the date of the Spin-off Transaction, the Company's employees
participated in various incentive and non-qualified stock option plans sponsored
by DAKA International (the "Plans"). The Plans provided for the granting of
options for terms of up to ten years to eligible employees at exercise prices
equal to the fair market value of the DAKA International common stock on the
date of the grant. At June 29, 1997 and 1996, 445,980 and 539,146 options to
purchase shares of DAKA International common stock under the Plans were
exercisable by the Company's employees at exercise prices ranging from $2.50 to
$35.94 per share.

F-21




The following table presents activity under the Company's stock option plan:


Weighted
Number of Average Grant Date
Options Exercixe Price Fair Value
------- -------------- ----------

Outstanding at July 17, 1997 -- --
DAKA International adjusted options 597,554 $ 6.10
Granted 569,850 6.31 $ 1.28 - 1.63
Exercised (70,280) 2.93
Forfeited (245,894) 10.92
-------- --------
Outstanding at June 28, 1998 851,230 $ 5.11
======== ========


The number of options exercisable at the dates presented below and their
weighted average exercise price were as follows:


Weighted
Average
Options Exercisable
Exercisable Price
----------- -----

July 17, 1997 487,689 $ 6.40

June 28, 1998 246,265 3.16



The following table sets forth information regarding options outstanding at June
28, 1998:


Weighted
Average Weighted
Number Remaining Average Price
Number of Range of Currently Weighted Contractual for Currently
Options Prices Exercisable Average Price Life Exercisable
------- ------ ----------- ------------- ---- -----------

268,405 $1.21 - 4.86 208,405 $ 2.30 4 $ 2.28
25,225 5.19 - 5.85 11,225 5.46 4 5.66
15,100 6.03 - 6.28 11,100 6.21 6 6.19
513,600 6.31 -- 6.31 9 --
28,900 6.50 - 13.80 15,535 9.03 6 11.00


F-22





The Company applies APB Opinion No. 25 to account for various stock plans.
Accordingly, pursuant to the terms of the plans, no compensation cost has been
recognized for the stock plans. However, if compensation cost for stock option
grants issued to Company employees during 1998, 1997 and 1996 had been
determined using the fair value method under the provisions of SFAS No. 123, the
Company's net loss and pro forma net loss per share would have been increased to
the pro forma amounts shown below:



(In thousands, except per share amounts)
1998 1997 1996
---- ---- ----

Net loss:
As reported $ 27,735 $ 39,043 $ 5,670
Pro forma 28,869 39,943 6,470
Net loss per share:
As reported $ 2.41 $ 3.42
Pro forma - as adjusted 2.51 3.50



The pro forma net loss reflects the compensation cost only for those options
granted during 1998, 1997 and 1996. Compensation cost is reflected over a stock
option's vesting period and compensation cost for options granted prior to July
2, 1995 is not considered. Therefore, the full potential impact of compensation
cost of the Company's and DAKA International's stock plans under SFAS No. 123 is
not reflected in the pro forma net loss amounts presented above for the Company.

The fair value of each stock option granted in 1998, 1997 and 1996 under DAKA
International stock option plans was estimated on the date of grant using the
Black-Scholes option-pricing model. The following key assumptions were used to
value grants issued for each year:



Weighted- Average
Average Expected Dividend
Risk Free Rate Life Volatility Yield
-------------- ---- ---------- -----

1996 6.28% 4 years 50.00% 0%
1997 6.28% 4 years 50.00% 0%
1998 5.36% 4 years 14.73% 0%


The weighted-average fair values per share of stock options granted during 1998,
1997 and 1996 were $2.14, $4.13 and $10.74, respectively. It should be noted
that the option pricing model used was designed to value readily tradable stock
options with relatively short lives. The options granted to employees are not
tradable and have contractual lives of up to ten years. However, management
believes that the assumptions used and the model applied to value the awards
yields a reasonable estimate of the fair value of the grants made under the
circumstances.

Employee Stock Purchase Plan

The Company has reserved 400,000 shares of its common stock to be offered under
its 1997 Stock Purchase Plan (the "Plan"). Under the Plan, eligible employees of
the Company may participate in quarterly offerings of shares made by the
Company. The participating employees purchase shares at a discount from the
lower of fair value at the beginning or end of each quarterly offering period
through payroll deductions.

F-23




Shareholders' Rights Plan

On January 30, 1998, the Company adopted a Shareholder Rights Plan designed to
enhance the Company's ability to protect all of its shareholders' interests and
the ensure that all shareholders receive fair treatment in the event of any
potential sale of the Company. In connection with this plan, the Board of
Directors declared a dividend distribution of one preferred stock purchase right
for each outstanding share of common stock to shareholders of record as of the
close of business on February 11, 1998. These rights become exercisable after
January 30, 1998 or if a person who owns 10% or more of the common stock of the
Company is determined to be an "adverse person" by the Board of Directors, or if
a person commences a tender offer that would result in that person owning 15% or
more of the common stock of the Company. In the event the rights become
exercisable, after January 30, 1998 each holder of a right (other than the
person causing the exercise) would be entitled to acquire such number of shares
of preferred stock which are equivalent to the Company's common stock having a
value of twice the then-current exercise price of the right. If the Company is
acquired in a merger or other business combination transaction after any such
event, each holder of a right would then be entitled to purchase, at the
then-current exercise price, shares of the acquiring company's common stock
having a value of twice the exercise price of the right.

Employee Benefit Plan

The Company sponsors a 401(k) retirement plan and, prior to the Transaction
Date, the Company's employees participated in a 401(k) retirement plan sponsored
by DAKA International. Both plans enabled employees to contribute up to 15% of
their annual compensation. The Company's discretionary contributions to the Plan
have been determined by the Board for fiscal 1998, and by DAKA International
before the Spin-off Transaction. The Company contributed $25,000 and $204,000 to
the Plan in 1997 and 1996, respectively. No contribution was paid in 1998
although the Company plans to contribute $50,000 subsequent to year end.

Long-Term Incentive Plan

Effective July 3, 1994, the Company implemented a long-term incentive
compensation plan ("LTIP") for its former Chief Executive Officer whereby a
portion of the increase in the market value of DAKA International's common stock
over predefined amounts, was payable in either cash or stock at the option of
the Company. Amounts payable under the LTIP were scheduled to vest on June 30,
1997.

On May 22, 1997, the Board of Directors of DAKA International amended the LTIP.
Under the terms of the amendment, the former Chief Executive Officer's right to
receive a performance award was amended to provide for the granting of an option
which would vest on June 30, 1997 to acquire 228,260 shares of DAKA
International Common Stock at an exercise price of $12.07 (the "Deemed LTIP
Option"). Upon consummation of the Spin-off Transaction, the Deemed LTIP Option
was converted in a manner similar to the Adjusted Options and the Company
purchased the former Chief Executive Officer's Deemed LTIP Option. At June 29,
1997, $265,000 had been accrued representing the expected payment to be made
after the consummation of the Spin-off Transaction. During 1998, the Company
obligation to the former Chief Executive Officer was settled through the
issuance of 37,973 shares of common stock of the Company.

F-24




14. Fair Value of Financial Instruments

The estimated fair value of financial instruments has been determined by the
Company using available market information and appropriate valuation
methodologies. The following methods and assumptions were used to estimate the
fair value of the Company's financial instruments for which it was practicable
to estimate that value:

Current Assets and Liabilities - The carrying amount of cash, accounts
receivable, accounts payable and accrued expenses approximates fair value
because of the short maturity of these instruments.

Notes Receivable - The carrying value of notes receivable approximates fair
value and was estimated based on discounted cash flows expected to be received
using interest rates at which similar loans are made to borrowers with similar
credit ratings, or if the loan is collateral dependent, management's estimate of
the fair value of the collateral.

Capital lease obligations - The carrying value of capital lease obligations
approximates fair value based upon current market interest rates.

Investments in La Salsa Preferred Stock - The carrying cost of La Salsa
Preferred Stock approximates fair value given the relative illiquidity of La
Salsa Preferred Stock in the private equity market.





























[Remainder of page left intentionally blank]


F-25




15. Business Information

Income from restaurant and franchising operations have been determined applying
the accounting policies in Note 4. Revenue and costs as shown below are directly
related to each business and do not include an allocation of corporate expenses,
non-operating income, interest expense and income taxes. There are no sales
among the Company's three businesses. The table below presents certain financial
information for the Company's Champps, Fuddruckers and Specialty Concepts
businesses for 1998, 1997 and 1996:


(In thousands)
1998 1997 1996
---- ---- ----

Total Revenues:
Sales from Champps-owned restaurants $ 73,387 $ 57,832 $ 41,593
Franchising and royalty income - Champps 644 539 555
Sales from Fuddruckers-owned restaurants 133,858 137,624 131,592
Franchising and royalty income - Fuddruckers 3,763 4,021 6,574
Sales from Specialty Concepts unit operations 3,324 5,285 2,865
Franchising and royalty income - Specialty Concepts 345 583 576
--------- --------- ---------
Total revenues $ 215,321 $ 205,884 $ 183,755
========= ========= =========

Champps:
Sales from Champps-owned restaurants $ 73,387 $ 57,832 $ 41,593
Operating expenses:
Labor costs 24,212 19,048 13,797
Product costs 21,276 16,735 11,981
Other operating expenses 20,363 14,880 9,631
Depreciation and amortization 2,914 4,734 3,596
Impairment and exit costs -- -- 62
Merger costs -- -- 2,600
--------- --------- ---------
Restaurant unit contribution 4,622 2,435 (74)
Franchising and royalty income 644 539 555
Gain on sale of franchise 677 -- --
--------- --------- ---------
Restaurant unit, franchising and royalty contribution $ 5,943 $ 2,974 $ 481
========= ========= =========

Fuddruckers:
Sales from Fuddruckers-owned restaurants $ 133,858 $ 137,624 $ 131,592
Operating expenses:
Labor costs 40,396 45,204 41,944
Product costs 36,316 38,524 38,203
Other operating expenses 43,814 38,731 30,719
Depreciation and amortization 5,644 9,010 7,953
Impairment and exit costs 21,804 9,107 2,450
--------- --------- ---------
Restaurant unit contribution (14,116) (2,952) 10,323
Franchising and royalty income 3,763 4,021 6,574
--------- --------- ---------
Restaurant unit, franchising and royalty contribution $ (10,353) $ 1,069 $ 16,897
========= ========= =========

F-26



(In thousands)
1998 1997 1996
---- ---- ----

Specialty Concepts:
Restaurant unit, franchising and royalty contribution (1) $ (1,401) $ (7,756) $ 595
========= ========= =========

Total restaurant unit, franchising and royalty contributions $ (5,811) $ (3,713) $ 17,973

Selling, general and administrative expenses (2) 19,848 33,423 24,616

Other charges 1,385 5,439 --
Interest expense 494 744 641
Interest income (790) (487) (353)
--------- --------- ---------
Loss before income taxes, minority interests, and cumulative effect of change
in accounting for preopening costs $ (26,748) $ (39,043) $ (5,670)
========= ========= =========



(1) Depreciation expense included in the contribution from Specialty Concepts
totaled $166,000, $985,000, and $152,000 in 1998, 1997 and 1996,
respectively.

(2) Selling, general and administrative expenses include depreciation expense
on corporate assets of $1,503,000, $820,000 and $435,000 in 1998, 1997 and
1996, respectively.

The following table presents total assets for each of the businesses of the
Company excluding any intercompany balances:


(In thousands)
1998 1997
---- ----

Champps $ 31,830 $ 30,512
Fuddruckers 52,379 86,080
Corporate and other (3) 8,637 8,617
-------- --------
$ 92,846 $125,209
======== ========



(3) Corporate assets include computer equipment and deposits.









F-27






16. Quarterly Results (Unaudited)

The following unaudited quarterly financial data should be read in conjunction
with the audited consolidated financial statements, related notes and
Management's Discussion and Analysis of Results of Operations and Financial
Condition:


(In thousands, except per share amounts)
First Second Third Fourth
Quarter Quarter Quarter Quarter Total
------- ------- ------- ------- -----

1998:
Revenues $ 52,442 $ 52,266 $ 54,834 $ 55,779 $ 215,321
Gross profit 14,473 14,093 14,627 15,631 58,824
Income (loss) before income taxes, minority
interests and cumulative effect of change in
accounting for preopening costs (1) (895) (456) 798 (26,195) (26,748)
Cumulative effect of change in accounting for
preopening costs (987) -- -- -- (987)

Net loss $ (1,882) $ (456) $ 798 $ (26,195) $ (27,735)
========= ========= ========= ========= =========
Per share data:
Basic and diluted income (loss) before
cumulative effect of change in accounting
for preopening costs $ (0.08) $ (0.04) $ 0.07 $ (2.28) $ (2.33)
Basic and diluted net income (loss) (0.16) (0.04) 0.07 (2.28) (2.41)


(1) See Note 4, "Impairment of Long-Lived Assets, Exit Costs and Other Charges"
for a description of certain fourth quarter adjustments.

Certain amounts previously reported in the Company's Form 10-Q for the quarters
ended September 28, 1997, December 28, 1997 and March 28, 1998 have been
restated to reflect the Company's adoption of SOP 98-5 subsequent to its release
in April 1998.

F-28