UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2004
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-24497
Delaware | 84-1275621 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
4582 South Ulster Street Parkway, Suite 1100 | ||
Denver, Colorado | 80237 | |
(Address of principal executive offices) | (Zip Code) |
Registrants Telephone Number, Including Area Code: (303) 757-8101
Securities Registered Pursuant to Section 12(b) of the Act:
Not Applicable | Not Applicable | |
(Title of each class to be so registered) | (Name of each exchange on which each class to be registered) |
Securities Registered Pursuant to Section 12(g) of the Act:
Partnership Common Units
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes þ No o
As of February 28, 2005, there were 103,328,596 Partnership Common Units outstanding.
Documents Incorporated by Reference
None
AIMCO PROPERTIES, L.P
TABLE OF CONTENTS
ANNUAL REPORT ON FORM 10-K
For the Fiscal Year Ended December 31, 2004
1
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements in certain circumstances. In addition to historical information, this Annual Report on Form 10-K (Annual Report) contains or may contain certain information that is forward-looking, including, without limitation, statements regarding the effect of acquisitions, our future financial performance and the effect of government regulations. When used in this Annual Report, the words may, will, expect, intend, plan, believe, anticipate, estimate, continue or other similar words or expressions are generally intended to identify forward-looking statements. You should not place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this Annual Report. Actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors including, without limitation: national and local economic conditions; the general level of interest rates; the terms of governmental regulations that affect us and interpretations of those regulations; the competitive environment in which we operate; financing risks, including the risk that our cash flows from operations may be insufficient to meet required payments of principal and interest; real estate risks, including variations of real estate values and the general economic climate in local markets and competition for tenants in such markets; acquisition and development risks, including failure of such acquisitions to perform in accordance with projections; litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; and possible environmental liabilities, including costs that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us. In addition, Aimcos current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on its ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distribution levels and diversity of stock ownership. Readers should carefully review our financial statements and the notes thereto, as well as the section entitled Risk Factors described in Item 1 of this Annual Report and the other documents we file from time to time with the Securities and Exchange Commission.
PART I
ITEM 1. Business
The Company
AIMCO Properties, L.P., a Delaware limited partnership, or the Partnership, and together with its consolidated subsidiaries and other controlled entities, the Company, was formed on May 16, 1994 to engage in the acquisition, ownership, management and redevelopment of apartment properties. Our securities include Partnership Common Units, or common OP Units, Partnership Preferred Units, or preferred OP Units, and High Performance Partnership Units, or High Performance Units, which are collectively referred to as OP Units. Apartment Investment and Management Company, or Aimco, is the owner of our general partner, AIMCO-GP, Inc., or the General Partner, and special limited partner, AIMCO-LP, Inc., or the Special Limited Partner. The General Partner and Special Limited Partner hold common OP Units and are the primary holders of outstanding preferred OP Units. Limited Partners refers to individuals or entities that are our limited partners, other than Aimco, the General Partner or the Special Limited Partner, and own common OP Units or preferred OP Units. Generally, after holding the common OP Units for one year, the Limited Partners have the right to redeem their common OP Units for cash, subject to our prior right to acquire some or all of the common OP Units tendered for redemption in exchange for shares of Aimco Class A Common Stock. Common OP Units redeemed for Aimco Class A Common Stock are generally on a one-for-one basis (subject to antidilution adjustments). Preferred OP Units and High Performance Units may or may not be redeemable based on their respective terms, as provided for in the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P. as amended, or the Partnership Agreement.
We, through our operating divisions and subsidiaries, hold substantially all of Aimcos assets and manage the daily operations of Aimcos business and assets. Aimco is required to contribute all proceeds from offerings of its securities to us. In addition, substantially all of Aimcos assets must be owned through the Partnership; therefore, Aimco is generally required to contribute all assets acquired to us. In exchange for the contribution of offering proceeds or assets, Aimco receives additional interests in us with similar terms (e.g., if Aimco contributes proceeds of a preferred stock offering, Aimco (through the General Partner and Special Limited Partner) receives preferred OP Units with terms substantially similar to the preferred securities issued by Aimco).
2
Aimco frequently consummates transactions for our benefit. For legal, tax or other business reasons, Aimco may hold title or ownership of certain assets until they can be transferred to us. However, we have a controlling financial interest in substantially all of Aimcos assets in the process of transfer to us.
As of December 31, 2004, we owned or managed a real estate portfolio of 1,499 apartment properties containing 263,734 apartment units located in 47 states, the District of Columbia and Puerto Rico. Our portfolio includes garden style, mid-rise and high-rise properties.
We own an equity interest in, and consolidate the majority of, the properties in our owned real estate portfolio. These properties represent the consolidated real estate holdings in our financial statements, which we refer to as consolidated properties. In addition, we have an equity interest in, but do not consolidate for financial statement purposes, certain properties that are accounted for under the equity method. These properties represent our investment in unconsolidated real estate partnerships in our financial statements, which we refer to as unconsolidated properties. Additionally, we manage (both property and asset) but do not own an equity interest in other properties, although in certain cases we may indirectly own generally less than one percent of the operations of such properties through a partnership syndication or other fund. Our equity holdings and managed properties are as follows as of December 31, 2004:
Total Portfolio | ||||||||
Properties | Units | |||||||
Consolidated properties |
676 | 169,932 | ||||||
Unconsolidated properties |
330 | 44,728 | ||||||
Property managed for third parties |
72 | 7,841 | ||||||
Asset managed for third parties |
421 | 41,233 | ||||||
Total |
1,499 | 263,734 | ||||||
At December 31, 2004, 103,315,366 common OP Units, 42,885,060 preferred OP Units and 2,379,084 High Performance Units (includes only those units that have met the required measurement benchmarks and are dilutive see Note 13 to the consolidated financial statements in Item 8) were outstanding.
Since Aimcos initial public offering in July 1994, we have completed numerous transactions, expanding our portfolio of owned or managed properties from 132 properties with 29,343 apartment units to 1,499 properties with 263,734 apartment units as of December 31, 2004. These transactions have included purchases of properties and interests in entities that own or manage properties, as well as corporate mergers.
Except as the context otherwise requires, we, our, us and the Company refer to the Partnership, and the Partnerships consolidated corporate subsidiaries and consolidated real estate partnerships, collectively. Except as the context otherwise requires, Aimco refers to Aimco and Aimcos consolidated corporate subsidiaries and consolidated real estate partnerships, collectively. As used herein, and except where the context otherwise requires, partnership refers to a limited partnership or a limited liability company and partner refers to a limited partner in a limited partnership or a member in a limited liability company.
Available Information
We do not maintain a website. However, Aimco does, and it makes all of its filings with the Securities and Exchange Commission available free of charge as soon as reasonably practicable through its website at www.aimco.com. The information contained on Aimcos website is not incorporated into this Annual Report. We will furnish copies of the Partnerships filings free of charge upon written request to Aimcos corporate secretary.
Financial Information About Industry Segments
We operate in two reportable segments: real estate (owning and operating apartments) and investment management business (providing property management and other services relating to the apartment business to third parties and affiliates). For further information on these segments, see Note 18 of the consolidated financial statements in Item 8, and Managements Discussion and Analysis in Item 7.
3
Business Overview
Our principal objective is to increase long-term OP unitholder value, which we believe results from increasing asset values, increasing operating cash flows and long-term, predictable Funds From Operations, or FFO (as defined by the National Association of Real Estate Investment Trusts), per common OP Unit, less capital spending for replacements. For a description of the meaning of FFO and its use and limitations as an operating measure, see the discussion titled Funds From Operations in Item 7.
We strive to meet our objectives by focusing on property operations, generation of fees, portfolio management, reinvestment in properties, increasing land values through entitlements, managing our cost of capital by using leverage that is largely long-term, non-recourse and property specific, and managing our general and administrative costs through increasing productivity.
Property Operations
We divide property operations into two business components: conventional and affordable. Our conventional operations, which typically are market-rate apartments with rents paid by the resident, include 591 properties with 164,807 units and also include our university communities portfolio (16 properties with 4,277 units). Aimco Capital conducts our affordable operations of 415 properties with 49,853 units, which typically are apartments with rents set by a government agency and frequently subsidized or paid by a government agency.
Our property operations are characterized by diversification of product, location and price point. We operate a broad range of property types, from suburban garden-style to urban high-rise properties in 47 states, the District of Columbia and Puerto Rico at a broad range of average monthly rental rates, with most between $500 and $1,100 per month, and reaching as much as $6,000 per month at some of our premier properties. This geographic diversification insulates us, to some degree, from inevitable downturns in any one market.
Conventional
Our conventional operations are organized into four divisions, each of which is supervised by a Division Vice President, or DVP, and as of December 31, 2004, are further sub-divided into 17 regional operating centers, or ROCs, and a university communities group. Each ROC is supervised by a Regional Vice President, or RVP. The ROCs are generally smaller business units with specialized operational, financial and human resource leadership. We seek to improve the operating results from our property operations by, among other methods, combining centralized financial control and uniform operating procedures with localized property management decision-making and market knowledge. To manage our nationwide portfolio more efficiently and to increase the benefits from our local management expertise, we have given direct responsibility for operations to the RVP with oversight from extensive regular reviews with senior management. To enable the RVPs to focus on sales and service, as well as improve financial control and budgeting, we have dedicated a regional financial officer to support each RVP and have an expanded construction services group to handle all work on site beyond routine maintenance, thus reducing the need for RVPs to spend time on oversight of construction projects. We continue to improve our corporate-level oversight of conventional property operations by developing better systems, standardizing business goals, operational measurements and internal reporting, and enhancing financial controls over field operations. Many changes were made during 2003 and 2004 that we believe will enable our regional and community managers to benefit from more organizational clarity, more and better information, and more tools to help them make quicker, better decisions closer to the property and to the customer, including the areas discussed below:
| Customer Service. We are changing our operating culture to become more focused on our customers, by emphasizing customer service and evaluating our performance through a customer satisfaction tracking system. We increased training at the community level and elevated the role of the service manager in enhancing the experience of our residents. These changes included an increased emphasis on our service order intake process and implementation of standardized preventive and proactive maintenance programs. |
| Resident Selection and Retention. In apartment properties, neighbors are a part of the product, together with the location of the property and the physical quality of the apartment units. Part of our conventional operations strategy is to focus on resident acquisition and retention attracting and retaining credit-worthy residents who are good neighbors. In addition to the customer service initiatives discussed above, we enhanced our resident acquisition and retention processes by: implementing structured goals and coaching |
4
for all of our sales personnel; refining the content and placement of our advertising; standardizing the content and timing of our phone and email responses to customer inquiries, including the implementation of a tracking system for inquiries; and standardizing our renewal communication programs. We standardized residential financial stability requirements and raised the standard across our portfolio to reduce turnover costs and improve retention. Additionally, we have implemented policies and monitoring practices to maintain our resident quality. We believe that the costs exceed the benefits when higher occupancy results from lowering of financial stability standards.
| Revenue Increases. We increase rents where feasible and seek to improve occupancy rates. We are also focused on the automation of on-site operations, as we believe that timely and accurate collection of property performance and resident profile data will enable us to maximize revenue through better property management and leasing decisions. We have standardized policies for new and renewal pricing with timely data and analyses by floor-plan, thereby enabling us to maximize our ability to modify pricing, even in challenging sub-markets. In addition, we intend to continue our emphasis on the quality of our on-site employees through recruiting, training and retention programs, which we believe lead to increased occupancy rates through improved customer service and enhanced performance. |
| Controlling Expenses. Cost controls are accomplished by local focus at the ROC level and by taking advantage of economies of scale at the corporate level. As a result of the size of our portfolio and our creation of regional concentrations of properties, we have the ability to spread over a large property base fixed costs for general and administrative expenditures and certain operating functions, such as purchasing, insurance and information technology. We are currently implementing a local vendor consolidation program and an electronic procurement system to provide better ongoing control over purchasing decisions and to take advantage of volume discounts. |
| Ancillary Services. We believe that our ownership and management of properties provide us with unique access to a customer base that allows us to provide additional services and thereby increase occupancy and rents, while also generating incremental revenue. We currently provide cable television, telephone services, appliance rental, and carport, garage and storage space rental at certain properties. |
University Communities
We established University Communities as an autonomous division in 2003 with the goal of becoming the most significant operator in the student-housing sector. In 2004, the division managed 16 properties with 4,277 apartments and maintained academic year occupancy at 93% through focused attention on student leasing. University Communities is actively acquiring multi-family and residence hall properties both on its own, through our joint venture with the California State Teachers Retirement System (CalSTRS), and in partnership with major universities. In 2004, we added two well-located properties with 504 units to this portfolio, one next to Duke University in Durham, North Carolina and one adjoining the campus of the University of Notre Dame in South Bend, Indiana.
Aimco Capital
We are among the largest owners and operators of affordable properties in the United States. We formed Aimco Capital in 2002 to focus on our affordable housing properties, the operations of which are most often subsidized or financed by the United States Department of Housing and Urban Development, or HUD, state housing agencies or tax credit financing. Aimco Capital has organized its property operations and asset management under a management team dedicated to this sector. Aimco Capital operates its affordable properties through four ROCs. Affordable properties tend to have stable rents and occupancy due to government subsidies and thus are much less affected by market circumstances.
Aimco Capital also generates income from asset management (compliance oversight for its owned and operated affordable portfolio as well as two other large portfolios that are asset managed only) and transactional activity related to its affordable holdings. Currently, Aimco Capital generates revenue primarily from: current asset management fees; deferred asset management fees; refinancing and disposition fees; developer fees; and syndication fees. In addition, Aimco Capital is exploring other sources of revenue related to the tax credit redevelopment process. We believe that Aimco Capital is well positioned as it has the national structure, knowledge and pipeline to grow as a more autonomous operation with dedicated capital.
5
Portfolio Management
Conventional
We view our conventional property portfolio in terms of core and non-core properties. Core properties are those properties that are located in selected markets, many where population and employment growth are expected to exceed national trends and where we believe that we can become a regionally significant owner. We categorize core properties among: preferred markets which are typically coastal, with high barriers to entry and home prices and median incomes above the national average; growth markets which are typically in sunbelt regions with expectations of above average job growth; and stable markets which are located in Midwest areas with limited new construction but also limited job growth. We intend to hold and improve core properties over the long-term and seek an allocation of properties among the above three categories in order to reduce volatility of our overall property operations. At December 31, 2004, we had 377 conventional core properties in 38 selected markets. Within our core portfolio, the largest single market (Washington, D.C.) contributed approximately 11%, and the five largest markets (Washington, D.C., greater Los Angeles, Philadelphia, Chicago and Miami-Fort Lauderdale) together contributed approximately 32%, to income before depreciation and interest expense, or net operating income. At December 31, 2004, we had 214 conventional non-core properties. Non-core properties are those properties located in 32 other markets or in less favored locations within the 38 selected markets, which we generally intend to hold for investment for the intermediate term. During 2005, we expect to exit an additional 10-12 markets and over the next several years we expect to exit the remaining markets in which we hold our non-core properties.
Portfolio management includes expanding our core portfolio through acquisitions of properties located in selected markets throughout the United States. We specifically seek investments in a variety of asset qualities and types in the selected markets at a purchase price below replacement cost. Currently, we acquire properties and property interests primarily in three ways:
| the direct acquisition of a property or portfolio of properties; |
| acquisition of a portfolio of properties through a purchase from, or a merger or business combination with, an entity that owns or controls the property or portfolio being acquired; and |
| the purchase from third parties, subject to our fiduciary duties, of additional interests in partnerships where we own a general partnership interest. These are typically executed for cash or OP Units. Since 1996, we have completed over 2,800 tender offers with respect to various partnerships resulting in over 171,000 transactions totaling $891 million in cash paid and OP Units issued to purchase additional interests in such partnerships. |
In 2004, we completed direct acquisitions of 11 conventional core properties, containing approximately 1,880 residential units for an aggregate purchase price of approximately $361 million and acquired additional interests in 147 partnerships for approximately $50 million (including transaction costs).
Portfolio management also includes dispositions of properties located in other markets, properties located in less desirable sub-markets or properties that do not meet our long-term investment criteria. Additionally, from time to time, we may dispose of certain core properties that are consistent with our long-term investment strategy but offer attractive returns, such as in sales to buyers who intend to convert the properties to condominiums. The sales of core and non-core properties partially fund our acquisitions. In 2004, we sold 40 non-core properties, generating net cash proceeds to us, after repayment of existing debt, payment of transaction costs and distributions to limited partners, of $147 million. Additionally, in 2004, we sold seven core properties and one land parcel, generating net cash proceeds to us, after repayment of existing debt, payment of transaction costs and distributions to limited partners, of $338 million.
Aimco Capital
The portfolio management strategy for Aimco Capital is similar to that of our Conventional portfolio. Aimco Capital seeks to dispose of properties that are inconsistent with our long-term investment strategy and Aimco Capitals operations. During 2004, we sold 60 non-core properties from within the Aimco Capital portfolio, generating net cash proceeds to us, after repayment of existing debt, payment of transaction costs and distributions to limited partners, of $45 million. At December 31, 2004 within the Aimco Capital portfolio, we had 415 properties, of which approximately two-thirds are non-core properties, which we generally intend to hold for
6
investment for the intermediate term. During 2005, we intend to sell approximately the same number of Aimco Capital properties as we sold in 2004.
Rezoning and Entitlements
Rezoning and entitlements are another aspect of portfolio management. Rezoning and entitlements provide us the opportunity to enhance the value of our existing portfolio by obtaining local approvals required to add dwelling or residential units to a site, which should enable us to realize upside in land values through increasing density of use. To date, we have identified 12 properties with an aggregate value in excess of $700 million where we believe there exists this opportunity. These properties are typically well located and were built 30 or more years ago. These properties were built at lower densities than the local zoning laws currently provide.
Reinvestment in Properties
We believe that the physical condition and amenities of our apartment properties are important factors in our ability to maintain and increase rental rates. In 2004, we spent $77.2 million, or $483 per owned apartment unit, for Capital Replacements, which are expenditures that represent the share of expenditures that are deemed to replace the consumed portion of acquired capital assets. Additionally, we spent $82.4 million for Capital Improvements, which are non-redevelopment capital expenditures that are made to enhance the value, profitability or useful life of an asset from its original purchase condition.
In addition to maintenance and improvements of our properties, we focus on the redevelopment of certain properties each year. We believe redevelopment of certain properties in superior locations provides advantages over ground-up development, enabling us to generate rents comparable to new properties with relatively lower financial risk, in less time and with reduced delays associated with governmental permits and authorizations. We undertake two types of redevelopment projects including: major projects, where a substantial number or all available units are vacated for significant renovations to the property; and moderate projects, where there is significant renovation, such as exteriors, common areas or unit improvements, typically done upon lease expirations without the need to vacate units on any wholesale or substantial basis. We have a specialized Redevelopment and Construction Services Group, which includes engineers, architects and construction managers, to oversee these projects. As of December 31, 2004, we had 34 projects at various stages of redevelopment, which included 10 properties for which redevelopment activities were complete but the property operations of which had not yet stabilized. Of the 24 active projects, 14 are conventional properties (one major project and 13 moderate projects) and 10 are affordable redevelopments. During 2004, redevelopment expenditures totaled $137 million, of which our share totaled $89 million. Redevelopment expenditures for our one active major project in Marietta, GA will be approximately $32.2 million (our share $18.4 million), of which approximately $11.3 million (our share $6.5 million) remains to be spent. Total redevelopment expenditures for our 13 active conventional moderate projects will be approximately $100.3 million (our share $75.2 million), of which approximately $81.5 million (our share $60.1 million) remains to be spent. Total redevelopment expenditures for our 10 affordable redevelopments will be approximately $106.0 million, of which approximately $54.3 million remains to be spent, most of which will be funded by third-party tax credit equity and tax-exempt debt. Additionally, we have four major projects, 25 moderate projects and seven affordable redevelopments under review for possible commencement in 2005.
Cost of Capital
We are focused on minimizing our cost of capital. In 2004, we modified our credit facility and term debt, resulting in lower interest rate spreads, extended maturity dates, and more operating and financial covenant flexibility. We also refinanced $734 million in property debt at an average rate of 4.48% generating a savings of approximately 2.0% over prior rates. Additionally, we have reduced our cost of capital through the redemption of higher cost preferred securities with proceeds from the issuance of lower cost preferred securities.
Productivity
Over the past several years, we have had growth in our general and administrative spending as a result of the building of our infrastructure in certain areas in which we had needs, including, operational systems, information technology and other automation, human resources, and expanded accounting, legal, and financial planning and analysis functions. We are focused on containing this spending going forward through enhanced productivity and process improvements.
7
Taxation
We are treated as a pass-through entity for Federal income tax purposes and are not subject to Federal income taxation. Each of our partners, however, is subject to tax on his allocable share of partnership tax items, including partnership income, gains, losses, deductions and credits, or Partnership Tax Items, for each taxable year during which he is a partner, regardless of whether he receives any actual distributions of cash or other property from us during the taxable year. Generally, the characterization of any particular Partnership Tax Item is determined by us, rather than at the partner level, and the amount of a partners allocable share of such item is governed by the terms of the Partnership Agreement. The General Partner is our tax matters partner for Federal income tax purposes. The tax matters partner is authorized, but not required, to take certain actions on behalf of us with respect to tax matters.
Taxation of Aimco
Aimco has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, which we refer to as the Code, commencing with its taxable year ended December 31, 1994, and intends to continue to operate in such a manner. Aimcos current and continuing qualification as a REIT depends on its ability to meet the various requirements imposed by the Code, which are related to organizational structure, distribution levels, diversity of stock ownership and certain restrictions with regard to owned assets and categories of income. If Aimco qualifies for taxation as a REIT, it will generally not be subject to United States Federal corporate income tax on its net income that is currently distributed to stockholders. This treatment substantially eliminates the double taxation (at the corporate and stockholder levels) that generally results from investment in a corporation.
Even if Aimco qualifies as a REIT, it may be subject to United States Federal income and excise taxes in various situations, such as on its undistributed income. Aimco also will be required to pay 100% tax on non-arms length transactions between it and a TRS (described below) and on any net income from sales of property that the Internal Revenue Service, or IRS, successfully asserts was property held for sale to customers in the ordinary course. Aimco and its stockholders may be subject to state or local taxation in various state or local jurisdictions, including those in which it or they transact business or reside. Any taxes imposed on Aimco would reduce our operating cash flow. The state and local tax treatment that Aimco and its stockholders receive may not conform to the United States Federal income tax treatment.
Certain of Aimcos operations (property management, asset management, risk, etc.) are conducted through taxable REIT subsidiaries, each of which we refer to as a TRS. A TRS is a C-corporation that has not elected REIT status and as such is subject to United States Federal corporate income tax. Aimco uses the TRS format to facilitate its ability to offer certain services and activities to its residents that are not generally considered as qualifying REIT activities.
Competition
In attracting and retaining residents to occupy our properties we compete with numerous other housing alternatives. Our properties compete directly with other rental apartments, as well as with condominiums and single-family homes that are available for rent or purchase in the markets in which our properties are located. Principal factors of competition include rent or price charged, attractiveness of the location and property and quality and breadth of services. The number of competitive properties in a particular area has a material effect on our ability to lease apartment units at our properties and on the rents we charge. Additionally, we compete with other real estate investors, including other apartment REITs, pension and investment funds, partnerships and investment companies in acquiring, redeveloping and managing apartment properties. This affects our ability to acquire properties we want to add to our portfolios and the price that we pay in such acquisitions.
Regulation
General
Apartment properties are subject to various laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, activity centers and other common areas. Changes in laws increasing the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions, as well as changes in laws affecting development, construction and safety requirements, may result in significant unanticipated expenditures, which would adversely affect our net income and cash flows from
8
operating activities. In addition, future enactment of rent control or rent stabilization laws or other laws regulating multifamily housing may reduce rental revenue or increase operating costs in particular markets.
Environmental
Various Federal, state and local laws subject property owners or operators to liability for management, and the costs of removal or remediation, of certain hazardous substances present on a property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of the hazardous substances. The presence of, or the failure to manage or remedy properly, hazardous substances may adversely affect occupancy at affected apartment communities and the ability to sell or finance affected properties. In addition to the costs associated with investigation and remediation actions brought by government agencies, the presence of hazardous substances on a property could result in claims by private plaintiffs for personal injury, disease, disability or other infirmities. Various laws also impose liability for the cost of removal, remediation or disposal of hazardous substances through a licensed disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous substances is potentially liable under such laws. These laws often impose liability whether or not the person arranging for the disposal ever owned or operated the disposal facility. In connection with the ownership, operation and management of properties, we could potentially be liable for environmental liabilities or costs associated with our properties or properties we acquire or manage in the future.
We are aware of lawsuits against owners and managers of multifamily properties asserting claims of personal injury and property damage caused by the presence of mold, some of which have resulted in substantial monetary judgments or settlements. We have only limited insurance coverage for property damage loss claims arising from the presence of mold and for personal injury claims related to mold exposure.
We have a national policy and procedures to prevent or eliminate mold from our properties. Our policy and procedures are based on guidelines established by various Federal, state and local bodies. We believe that our measures will eliminate, or at least minimize, the effects that mold could have on our residents. To date, we have not incurred any material costs or liabilities relating to claims of mold exposure or to abate mold conditions. Because the law regarding mold is unsettled and subject to change we can make no assurance that liabilities resulting from the presence of or exposure to mold will not have a material adverse effect on our consolidated financial condition or results of operations.
Insurance
Our primary lines of insurance coverage are property, general liability and workers' compensation. We believe that our insurance coverages adequately insure our properties against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood and other perils and adequately insure us against other risks. Our coverage includes deductibles, retentions and limits that are customary in the industry. We have established loss prevention, loss mitigation, claim handling, litigation management and loss reserving procedures to manage our exposure.
Employees
We currently have approximately 6,800 employees, of which approximately 5,700 are at the property level, performing various on-site functions, with the balance managing corporate and regional operations, including investment and debt transactions, legal, financial reporting, accounting, information systems, human resources and other support functions. Unions represent approximately 200 of our employees. We have never experienced a work stoppage and believe we maintain satisfactory relations with our employees.
9
Risk Factors
The risk factors noted in this section and other factors noted throughout this Annual Report, describe certain risks and uncertainties that could cause our actual results to differ materially from those contained in any forward-looking statement.
Changes in the real estate market may limit our ability to generate Funds From Operations.
Our ability to make payments to our investors depends on our ability to generate Funds From Operations in excess of required debt payments and capital expenditure requirements. Funds From Operations and the value of our properties may be adversely affected by events or conditions beyond our control, including:
| the general economic climate; | |||
| competition from other apartment communities and other housing options; | |||
| local conditions, such as an increase in unemployment or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates; | |||
| changes in governmental regulations and the related cost of compliance; | |||
| increases in operating costs (including real estate taxes) due to inflation and other factors, which may not be offset by increased rents; | |||
| changes in tax laws and housing laws, including the enactment of rent control laws or other laws regulating multifamily housing; | |||
| changes in interest rates and the availability of financing; and | |||
| the relative illiquidity of real estate investments. |
If we are not able successfully to acquire, operate, redevelop and expand properties, our growth and results of operations will be adversely affected.
The selective acquisition, redevelopment and expansion of properties are one component of our growth strategy. However, we may not be able to complete successfully transactions in the future. Although we seek to acquire, operate, redevelop and expand properties only when such activities increase our net income on a per unit basis, such transactions may fail to perform in accordance with our expectations. When we redevelop or expand properties, we are subject to the risks that:
| costs may exceed original estimates; | |||
| occupancy and rental rates at the property may be below our projections; | |||
| financing may not be available on favorable terms or at all; | |||
| redevelopment and leasing of the properties may not be completed on schedule; and | |||
| we may experience difficulty or delays in obtaining necessary zoning, land-use, building, occupancy and other governmental permits and authorizations. |
We may have difficulty integrating any acquired businesses or properties.
We have grown rapidly. Since Aimcos initial public offering in July 1994, we have completed numerous acquisition transactions, expanding our portfolio of owned or managed properties from 132 properties with 29,343 apartment units to 1,499 properties with 263,734 apartment units as of December 31, 2004. These acquisitions have included purchases of properties and interests in entities that own or manage properties, as well as corporate mergers. Our ability to successfully integrate acquired businesses and properties depends, among other things, on our ability to:
| attract and retain qualified personnel; | |||
| integrate the personnel and operations of the acquired businesses; | |||
| maintain standards, controls, procedures and policies; and | |||
| maintain adequate accounting and information systems. |
We can provide no assurance that we will be able to accomplish these goals and successfully integrate any acquired businesses or properties. If we fail to integrate successfully such businesses, our results of operations could be adversely affected.
10
We may be subject to litigation associated with partnership acquisitions that could increase our expenses and prevent completion of beneficial transactions.
We have engaged in, and intend to continue to engage in, the selective acquisition of interests in partnerships that own apartment properties. In some cases, we have acquired the general partner of a partnership and then made an offer to acquire the limited partners interests in the partnership. In these transactions, we may be subject to litigation based on claims that we, as the general partner, have breached our fiduciary duty to our limited partners or that the transaction violates the relevant partnership agreement or state law. Although we intend to comply with our fiduciary obligations and the relevant partnership agreements, we may incur additional costs in connection with the defense or settlement of this type of litigation. In some cases, this type of litigation may adversely affect our desire to proceed with, or our ability to complete, a particular transaction. Any litigation of this type could also have a material adverse effect on our financial condition or results of operations.
Our existing and future debt financing could render us unable to operate, result in foreclosure on our properties or prevent us from making distributions on our equity.
Our strategy is generally to incur debt to increase the return on our equity while maintaining acceptable interest coverage ratios. We seek to maintain a ratio of free cash flow to combined interest expense and preferred OP Unit distributions of greater than 2:1 and to match debt maturities to the character of the assets financed. For the year ended December 31, 2004, however, we had a ratio of free cash flow to combined interest expense and preferred OP Unit distributions of 1.5:1, and this ratio in prior periods has also deviated from our goal. In addition, the General Partner could change this strategy at any time and increase our leverage. Our organizational documents do not limit the amount of debt that we may incur, and we have significant amounts of debt outstanding. Payments of principal and interest may leave us with insufficient cash resources to operate our properties or pay distributions required to be paid in order to maintain Aimcos qualification as a REIT. We are also subject to the risk that our cash flow from operations will be insufficient to make required payments of principal and interest, and the risk that existing indebtedness may not be refinanced or that the terms of any refinancing will not be as favorable as the terms of existing indebtedness. If we fail to make required payments of principal and interest on any debt, our lenders could foreclose on the properties securing such debt, which would result in loss of income and asset value to us. As of December 31, 2004, substantially all of the properties that we owned or controlled were encumbered by debt.
Increases in interest rates would increase our interest expense.
As of December 31, 2004, we had approximately $1,533.2 million of variable-rate indebtedness outstanding. Based on this level of debt, an increase in interest rates of 1% would result in our income and cash flows being reduced by $15.3 million on an annual basis and could reduce our ability to service our indebtedness and make distributions. Of the total debt subject to variable interest rates, floating rate tax-exempt bond financing was $741.8 million. Floating rate tax-exempt bond financing is benchmarked against the Bond Market Association Municipal Swap Index, or the BMA Index, which since 1981 has averaged 52.1% of the 10-year Treasury Yield. If this relationship continues, an increase in the 10-year Treasury Yield, of 1% (0.52% in tax-exempt interest rates) would result in our income before minority interests and cash flows being reduced by $11.8 million on an annual basis.
Covenant restrictions may limit our ability to make payments to our investors.
Some of our debt and other securities contain covenants that restrict our ability to make distributions or other payments to our investors unless certain financial tests or other criteria are satisfied. Our credit facility provides that we may make distributions to our investors during any 12-month period in an aggregate amount that does not exceed the greater of 95% of our Funds From Operations for such period or such amount as may be necessary for Aimco to maintain its REIT status.
Our outstanding classes of preferred OP Units prohibit the payment of distributions on our common OP Units if we fail to pay the distributions to which the holders of the preferred OP Units are entitled. If we are unable to pay distributions on our common OP Units, Aimco may fail to qualify as a REIT. This would subject Aimco to corporate taxation and reduce our ability to make distributions to our investors.
11
We depend on distributions and other payments from our subsidiaries that they may be prohibited from making to us.
We depend on distributions and other payments from our subsidiaries in order to satisfy our financial obligations and make payments to our investors. The ability of our subsidiaries to make such distributions and other payments depends on their earnings and may be subject to statutory or contractual limitations. As an equity investor in our subsidiaries, our right to receive assets upon their liquidation or reorganization will be effectively subordinated to the claims of their creditors. To the extent that we are recognized as a creditor of such subsidiaries, our claims may still be subordinate to any security interest in or other lien on their assets and to any of their debt or other obligations that are senior to our claims.
Laws benefiting disabled persons may result in our incurrence of unanticipated expenses.
Under the Americans with Disabilities Act of 1990, or ADA, all places intended to be used by the public are required to meet certain Federal requirements related to access and use by disabled persons. Likewise, the Fair Housing Amendments Act of 1988, or FHAA, requires apartment properties first occupied after March 13, 1990 to be accessible to the handicapped. These and other Federal, state and local laws may require modifications to our properties, or restrict renovations of the properties. Noncompliance with these laws could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. Although we believe that our properties are substantially in compliance with present requirements, we may incur unanticipated expenses to comply with the ADA and the FHAA.
Affordable housing regulations may limit rent increases at some of our properties, reducing our revenue and, in some cases, causing us to sell properties that we might otherwise continue to own.
As of December 31, 2004, we owned an equity interest in 415 affordable properties and managed for third parties and affiliates 409 properties that benefit from governmental programs intended to provide housing to people with low or moderate incomes. These programs, which are usually administered by HUD or state housing finance agencies, typically provide mortgage insurance, favorable financing terms or rental assistance payments to the property owners. As a condition of the receipt of assistance under these programs, the properties must comply with various requirements, which typically limit rents to pre-approved amounts. If permitted rents on a property are insufficient to cover costs, a sale of the property may become necessary, which could result in a loss of management fee revenue. We usually need to obtain the approval of HUD in order to manage, or acquire a significant interest in, a HUD-assisted property. We may not always receive such approval.
We depend on our senior management
Our success depends upon the retention of our senior management, including Terry Considine, Aimcos chief executive officer and president. We cannot assure you that we would be able to find qualified replacements for the individuals who make up our senior management if their services were no longer available. The loss of services of one or more members of our senior management team could have a material adverse effect on our business, financial condition and results of operations. We do not currently maintain key-man life insurance for any of our employees. The loss of any member of senior management could adversely affect our ability to pursue effectively our business strategy.
As a REIT, Aimco is subject to substantial risks related to its compliance with the tax laws.
Aimco May Fail to Qualify as a REIT. Aimco believes that it operates in a manner that enables it to meet the requirements for qualification as a REIT for Federal income tax purposes; however, future economic, market, legal, tax or other considerations may cause it to fail to qualify as a REIT, or its board of directors may determine to revoke its REIT status. If Aimco fails to qualify, or revokes its status, as a REIT, Aimco will not be allowed a deduction for dividends paid to its stockholders in computing its taxable income, and Aimco will be subject to Federal income tax at regular corporate rates. This would substantially reduce the funds available for payment to Aimcos investors.
In addition, Aimcos failure to qualify as a REIT would trigger the following consequences:
| Aimco would be obligated to repurchase certain classes of its preferred stock, plus accrued and unpaid dividends to the date of repurchase; and |
| We would be in default under our primary credit facilities and certain other loan agreements. |
12
REIT Distribution Requirements Limit Aimcos Available Cash. As a REIT, Aimco is subject to annual distribution requirements. As Aimco's operating partnership, we pay distributions intended to enable Aimco to satisfy these distribution requirements. This limits the amount of cash we have available for other business purposes, including amounts to fund growth.
Legislative or Other Actions Affecting REITs Could Have a Negative Impact on Aimco. The rules dealing with Federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the United States Treasury Department. Changes to the tax laws, which may have retroactive application, could adversely affect Aimcos investors. Aimco cannot predict how changes in the tax law might affect it or its investors. For example, under legislation effective January 1, 2001, if any of Aimcos taxable REIT subsidiaries were deemed to operate or manage a health care or lodging facility, Aimco would fail to qualify as a REIT. While Aimco believes that, since January 1, 2001, none of its taxable REIT subsidiaries have operated or managed any health care or lodging facilities, the statute provides little guidance as to the definition of a health care or lodging facility. Accordingly, Aimco cannot assure that the IRS will not contend that any of its taxable REIT subsidiaries operate or manage a health care or lodging facility, resulting in its disqualification as a REIT.
The FBI has issued alerts regarding potential terrorist threats involving apartment buildings a risk for which we are only partially insured.
From time to time, the Federal Bureau of Investigation, or FBI, and the United States Department of Homeland Security issue alerts regarding potential terrorist threats involving apartment buildings. Threats of future terrorist attacks, such as those announced by the FBI and the Department of Homeland Security, could have a negative effect on rent and occupancy levels at our properties. The effect that future terrorist activities or threats of such activities could have on our business is uncertain and unpredictable. If we incur a loss at a property as a result of an act of terrorism, we could lose all or a portion of the capital we have invested in the property, as well as the future revenue from the property. Since September 2001, our lenders have increased their scrutiny regarding terrorism exposure, and we have sometimes been required to purchase terrorism insurance. In all cases, we have purchased insurance that exceeds the minimum requirements of our lenders. Currently, these costs have not had a negative effect on our consolidated financial condition or results of operations.
The market place for insurance coverage is uncertain and in some cases insurance is becoming more expensive and more difficult to obtain.
The current insurance market is characterized by volatility with respect to premiums, deductibles and coverage. For certain types of coverage, such as property coverage, we are currently experiencing stable or declining premiums. For other types of coverage, however, such as liability and executive coverage, we continue to experience rising premiums, higher deductibles, and more restrictive coverage language. Although we make use of many alternative methods of risk financing that enable us to insulate ourselves to some degree from variations in coverage language and cost, sustained deterioration in insurance marketplace conditions may have a negative effect on our operating results.
Limits on ownership of Aimcos shares in Aimcos charter may result in the loss of economic and voting rights by purchasers that violate those limits.
Aimcos charter limits ownership of its common stock by any single stockholder to 8.7% of the outstanding shares, or 15% in the case of certain pension trusts, registered investment companies and Mr. Considine. The charter also limits ownership of Aimcos common stock and preferred stock by any single stockholder to 8.7% of the value of the outstanding common stock and preferred stock, or 15% in the case of certain pension trusts, registered investment companies and Mr. Considine. The charter also prohibits anyone from buying shares if the purchase would result in Aimco losing its REIT status. This could happen if a transaction results in fewer than 100 persons owning all of Aimcos shares. If anyone acquires shares in excess of the ownership limit or in violation of the ownership requirements of the Code for REITs:
| the transfer will be considered null and void; | |||
| Aimco will not reflect the transaction on its books; | |||
| Aimco may institute legal action to enjoin the transaction; | |||
| Aimco may demand repayment of any dividends received by the affected person on those shares; | |||
| Aimco may redeem the shares; | |||
| the affected person will not have any voting rights for those shares; and |
13
| the shares (and all voting and dividend rights of the shares) will be held in trust for the benefit of one or more charitable organizations designated by us. |
Aimco may purchase the shares held in trust at a price equal to the lesser of the price paid by the transferee of the shares or the then current market price. If the trust transfers any of the shares, the affected person will receive the lesser of the price paid for the shares or the then current market price. An individual who acquires shares that violate the above rules bears the risk that the individual:
| may lose control over the power to dispose of such shares; | |||
| may not recognize profit from the sale of such shares if the market price of the shares increases; | |||
| may be required to recognize a loss from the sale of such shares if the market price decreases; and | |||
| may be required to repay to Aimco any dividends received from Aimco as a result of his or her ownership of the shares. |
Aimcos charter and Maryland law may limit the ability of a third party to acquire control of Aimco.
Ownership Limit. The 8.7% ownership limit discussed above may have the effect of precluding acquisition of control of Aimco by a third party without the consent of Aimcos board of directors.
Preferred Stock. Aimcos charter authorizes its board of directors to issue up to 510,587,500 shares of capital stock. As of December 31, 2004, 426,157,976 shares were classified as Aimco Class A Common Stock and 84,429,524 shares were classified as preferred stock. Under Aimcos charter, its board of directors has the authority to classify and reclassify any of Aimcos unissued shares of capital stock into shares of preferred stock with such preferences, rights, powers and restrictions as Aimcos board of directors may determine. The authorization and issuance of preferred stock could have the effect of delaying or preventing someone from taking control of Aimco, even if a change in control were in stockholders best interests.
Maryland Business Statutes. As a Maryland corporation, Aimco is subject to various Maryland laws that may have the effect of discouraging offers to acquire Aimco and of increasing the difficulty of consummating any such offers, even if Aimcos acquisition would be in the best interests of Aimco stockholders or the Limited Partners. The Maryland General Corporation Law restricts mergers and other business combination transactions between Aimco and any person who acquires beneficial ownership of shares of Aimcos stock representing 10% or more of the voting power without Aimcos board of directors prior approval. Any such business combination transaction could not be completed until five years after the person acquired such voting power, and generally only with the approval of stockholders representing 80% of all votes entitled to be cast and 66-2/3% of the votes entitled to be cast, excluding the interested stockholder, or upon payment of a fair price. Maryland law also provides generally that a person who acquires shares of Aimco stock that represent 10% or more of the voting power in electing directors will have no voting rights unless approved by a vote of two-thirds of the shares eligible to vote, excluding the control shares. Maryland law provides, among other things, that the board of directors has broad discretion in adopting stockholders rights plans and has the sole power to fix the record date, time and place for special meetings of the stockholders. In addition, Maryland law provides that corporations that:
| have at least three directors who are not employees of the entity or related to an acquiring person; and | |||
| are subject to the reporting requirements of the Securities Exchange Act of 1934, |
may elect in their charter or bylaws or by resolution of the board of directors to be subject to all or part of a special subtitle that provides that:
| the corporation will have a staggered board of directors; | |||
| any director may be removed only for cause and by the vote of two-thirds of the votes entitled to be cast in the election of directors generally, even if a lesser proportion is provided in the charter or bylaws; | |||
| the number of directors may only be set by the board of directors, even if the procedure is contrary to the charter or bylaws; | |||
| vacancies may only be filled by the remaining directors, even if the procedure is contrary to the charter or bylaws; and | |||
| the secretary of the corporation may call a special meeting of stockholders at the request of stockholders only on the written request of the stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting, even if the procedure is contrary to the charter or bylaws. |
To date, Aimco has not made any of the elections described above.
14
ITEM 2. Properties
Our properties are located in 47 states, the District of Columbia and Puerto Rico. As of December 31, 2004, our conventional properties are operated through 17 regional operating centers and a university communities group. Affordable property operations are managed through Aimco Capital and are operated through four regional operating centers. The following table sets forth information on all of our property operations as of December 31, 2004 and 2003 .
December 31, 2004 | December 31, 2003 | |||||||||||||||
Number of | Number | Number of | Number | |||||||||||||
Regional Operating Center | Properties | of Units | Properties | of Units | ||||||||||||
Conventional: |
||||||||||||||||
Atlanta, GA |
31 | 8,644 | 37 | 10,826 | ||||||||||||
Austin, TX Austin, TX |
24 | 5,388 | | | (1) | |||||||||||
Boston, MA |
16 | 5,745 | 14 | 5,385 | ||||||||||||
Chicago, IL |
36 | 9,697 | 41 | 10,747 | ||||||||||||
Columbia, SC |
61 | 14,414 | 64 | 14,979 | ||||||||||||
Dallas, TX |
36 | 8,867 | 63 | 14,837 | ||||||||||||
Denver, CO |
34 | 7,572 | 34 | 7,572 | ||||||||||||
Houston, TX |
37 | 9,776 | 37 | 9,776 | ||||||||||||
Indianapolis, IN |
37 | 11,191 | 41 | 11,925 | ||||||||||||
Los Angeles, CA |
38 | 10,468 | 43 | 11,900 | ||||||||||||
Michigan |
26 | 9,507 | 58 | 16,629 | ||||||||||||
Ohio |
30 | 6,099 | | | (1) | |||||||||||
Philadelphia, PA |
16 | 7,451 | 17 | 7,681 | ||||||||||||
Phoenix, AZ |
36 | 10,001 | 42 | 11,388 | ||||||||||||
Rockville, MD |
38 | 14,024 | 39 | 14,502 | ||||||||||||
South Florida |
15 | 5,862 | 17 | 6,507 | ||||||||||||
Tampa/Orlando, FL |
54 | 14,931 | 59 | 16,102 | ||||||||||||
University Communities |
16 | 4,277 | 14 | 3,773 | ||||||||||||
Total conventional owned and
managed |
581 | 163,914 | 620 | 174,529 | ||||||||||||
Affordable (Aimco Capital): |
||||||||||||||||
Midwest |
63 | 8,324 | 102 | 14,067 | ||||||||||||
Northeast |
108 | 16,280 | 132 | 19,023 | ||||||||||||
Southeast |
109 | 10,025 | 116 | 11,472 | ||||||||||||
West |
86 | 8,872 | 100 | 9,647 | ||||||||||||
Total affordable owned and managed |
366 | 43,501 | 450 | 54,209 | ||||||||||||
Owned but not managed |
59 | 7,245 | 50 | 8,257 | ||||||||||||
Property managed for third parties |
72 | 7,841 | 96 | 11,137 | ||||||||||||
Asset managed for third parties |
421 | 41,233 | 413 | 39,428 | ||||||||||||
Total |
1,499 | 263,734 | 1,629 | 287,560 | ||||||||||||
(1) | As of December 31, 2003, we operated our conventional properties through 15 regional operating centers. The regional operating centers in Austin, TX and Ohio were added during 2004. |
At December 31, 2004, we owned an equity interest in and consolidated 676 properties containing 169,932 apartment units, which we refer to as consolidated. These consolidated properties contain, on average, 251 apartment units, with the largest property containing 2,899 apartment units. These properties offer residents a range of amenities, including swimming pools, clubhouses, spas, fitness centers, tennis courts and saunas. Many of the apartment units offer design and appliance features such as vaulted ceilings, fireplaces, washer and dryer hook-ups, cable television, balconies and patios. Additional information on our consolidated properties is contained in Schedule III, Real Estate and Accumulated Depreciation in this Annual Report. At December 31, 2004, we held an equity interest in and did not consolidate 330 properties containing 44,728 apartment units, which we refer to as unconsolidated. In addition, we provided property management services for third parties owning 72 properties containing 7,841 apartment units, and asset management services for third parties owning 421 properties containing 41,233 apartment units, although in certain cases we may indirectly own generally less than one percent of the operations of such properties through a partnership syndication or other fund.
15
Substantially all of our consolidated properties are encumbered by mortgage indebtedness. At December 31, 2004, our consolidated properties were encumbered by aggregate mortgage indebtedness totaling $5,604.7 million (not including $50.2 million of mortgage indebtedness included within liabilities related to assets held for sale), having an aggregate weighted average interest rate of 5.95%. Such mortgage indebtedness was secured by 648 properties with a combined net book value of $8,687.0 million. Included in the 648 properties, we had a total of 48 mortgage loans, with an aggregate principal balance outstanding of $539.2 million, that were each secured by property and cross-collateralized with certain (but not all) other mortgage loans within this group of 48 mortgage loans. See Note 6 of the consolidated financial statements in Item 8 for additional information about our indebtedness.
ITEM 3. Legal Proceedings
See the information under the caption Legal Matters in Note 9 of the consolidated financial statements in Item 8 for information regarding legal proceedings, which information is incorporated by reference in this Item 3.
ITEM 4. Submission of Matters to a Vote of Security Holders
None.
16
PART II
ITEM 5. Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
There is no public market for the OP Units, and we do not intend to list the OP Units on any securities exchange. In addition, the Partnership Agreement restricts the transferability of OP Units. The following table sets forth the cash distributions declared per common OP Unit in each quarterly period during the two years ended December 31, 2004 and 2003:
Quarter Ended | 2004 | 2003 | ||||||
March 31 |
$ | 0.60 | $ | 0.82 | ||||
June 30 |
0.60 | 0.82 | ||||||
September 30 |
0.60 | 0.60 | ||||||
December 31 |
0.60 | 0.60 |
On February 28, 2005, there were 103,328,596 common OP Units outstanding, held by approximately 2,902 unitholders of record.
During 2004, we completed tender offers for limited partnership interests resulting in the issuance of approximately 82,000 common OP Units. Each of these transactions was exempt from registration under the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof.
During the year ended December 31, 2004, we issued to Aimco, in exchange for cash and the conversion of Class Twelve Partnership Preferred Units, 8,000,000 Class U Partnership Preferred Units. We also issued to Aimco, in exchange for cash, 3,450,000 Class V Partnership Preferred Units and 3,450,000 Class Y Partnership Preferred Units. All the proceeds were used to repay indebtedness or for general corporate purposes. Each of these transactions was also exempt from registration under the Securities Act, pursuant to Section 4(2) thereof or Regulation D thereunder.
Our Partnership Agreement generally provides that after holding the common OP Units for one year, our Limited Partners have the right to redeem their common OP Units for cash, subject to our prior right to cause Aimco to acquire some or all of the common OP Units tendered for redemption in exchange for shares of Aimco Class A Common Stock. Common OP Units redeemed for Aimco Class A Common Stock are generally on a one-for-one basis (subject to antidilution adjustments). The following table summarizes repurchases of our equity securities for cash for the year ended December 31, 2004. In addition, during the year ended December 31, 2004, Aimco purchased approximately 735,000 common OP Units in exchange for approximately 735,000 shares of Aimco Class A Common Stock.
Maximum Number | ||||||||||||
Total Number of | of Units that | |||||||||||
Units Purchased as | May Yet Be | |||||||||||
Average | Part of Publicly | Purchased Under | ||||||||||
Total Number | Price Paid | Announced Plans or | Plans or Programs | |||||||||
Fiscal period | of Units Purchased | per Unit | Programs (1) | (1) | ||||||||
January 1 January 31, 2004 |
1,331 | $ | 34.53 | n/a | n/a | |||||||
February 1 February 29, 2004 |
397,278 | (2) | 31.70 | n/a | n/a | |||||||
March 1 March 31, 2004 |
1,249 | 32.28 | n/a | n/a | ||||||||
April 1 April 30, 2004 |
1,829 | 30.40 | n/a | n/a | ||||||||
May 1 May 31, 2004 |
1,282 | 28.58 | n/a | n/a | ||||||||
June 1 June 30, 2004 |
253 | 28.55 | n/a | n/a | ||||||||
July 1 July 31, 2004 |
1,404 | 32.45 | n/a | n/a | ||||||||
August 1 August 31, 2004 |
1,860 | 32.44 | n/a | n/a | ||||||||
September 1 September 30,
2004 |
139,197 | 33.94 | n/a | n/a | ||||||||
October 1 October 31, 2004 |
1,338 | 35.07 | n/a | n/a | ||||||||
November 1 November 30, 2004 |
524 | 36.08 | n/a | n/a | ||||||||
December 1 December 31, 2004 |
10,085 | 36.41 | n/a | n/a | ||||||||
Total |
557,630 | $ | 32.36 | |||||||||
17
(1) | The terms of our Partnership Agreement do not provide for a maximum number of units that may be repurchased, and other than the express terms of our Partnership Agreement, we have no publicly announced plans or programs of repurchase. |
(2) | Of these common OP Units repurchased, 287,272 units were purchased from Aimco, and the proceeds used by Aimco to purchase shares of its common stock in a privately negotiated transaction. |
ITEM 6. Selected Financial Data
The following selected financial data is based on our audited historical financial statements. This information should be read in conjunction with such financial statements, including the notes thereto, and Managements Discussion and Analysis of Financial Condition and Results of Operations included herein or in previous filings with the Securities and Exchange Commission.
For the Years Ended December 31, | ||||||||||||||||||||
2004 | 2003 (1) | 2002 (1) | 2001 (1) | 2000 (1) | ||||||||||||||||
(dollar amounts in thousands, except per unit data) | ||||||||||||||||||||
OPERATING DATA: |
||||||||||||||||||||
Total revenues |
$ | 1,468,915 | $ | 1,394,705 | $ | 1,266,919 | $ | 1,168,556 | $ | 893,172 | ||||||||||
Total expenses |
(1,140,157 | ) | (975,686 | ) | (801,593 | ) | (787,063 | ) | (651,168 | ) | ||||||||||
Operating income |
328,758 | 419,019 | 465,326 | 381,493 | 242,004 | |||||||||||||||
Income from continuing operations |
60,013 | 71,085 | 173,944 | 101,808 | 90,077 | |||||||||||||||
Income from discontinued operations, net |
237,065 | 106,783 | 32,258 | 19,256 | 19,640 | |||||||||||||||
Cumulative effect of change in accounting principle |
(3,957 | ) | | | | | ||||||||||||||
Net income |
293,121 | 177,868 | 206,202 | 121,064 | 109,717 | |||||||||||||||
Net income attributable to preferred unitholders |
96,922 | 103,626 | 107,646 | 100,134 | 70,217 | |||||||||||||||
Net income attributable to common unitholders |
196,199 | 74,242 | 98,556 | 20,930 | 39,500 | |||||||||||||||
OTHER INFORMATION: |
||||||||||||||||||||
Total consolidated properties (end of period) |
676 | 679 | 728 | 552 | 566 | |||||||||||||||
Total consolidated apartment units (end of period) |
169,932 | 174,172 | 187,506 | 156,142 | 153,872 | |||||||||||||||
Total unconsolidated properties (end of period) |
330 | 441 | 511 | 574 | 683 | |||||||||||||||
Total unconsolidated apartment units (end of period) |
44,728 | 62,823 | 73,924 | 92,626 | 111,748 | |||||||||||||||
Units managed for others (end of period) (2) |
49,074 | 50,565 | 56,722 | 31,520 | 60,669 | |||||||||||||||
Earnings (loss) per common unit basic: |
||||||||||||||||||||
Income (loss) from continuing operations
(net of income attributable to preferred
unitholders) |
$ | (0.35 | ) | $ | (0.31 | ) | $ | 0.67 | $ | 0.02 | $ | 0.27 | ||||||||
Net income attributable to common unitholders |
$ | 1.88 | $ | 0.71 | $ | 1.00 | $ | 0.25 | $ | 0.53 | ||||||||||
Earnings (loss) per common unit diluted: |
||||||||||||||||||||
Income (loss) from continuing operations
(net of income attributable to preferred
unitholders) |
$ | (0.35 | ) | $ | (0.31 | ) | $ | 0.67 | $ | 0.02 | $ | 0.26 | ||||||||
Net income attributable to common unitholders |
$ | 1.88 | $ | 0.71 | $ | 0.99 | $ | 0.25 | $ | 0.52 | ||||||||||
Distributions declared per common unit |
$ | 2.40 | $ | 2.84 | $ | 3.28 | $ | 3.16 | $ | 2.80 | ||||||||||
BALANCE SHEET INFORMATION: |
||||||||||||||||||||
Real estate, net of accumulated depreciation |
$ | 8,785,551 | $ | 8,145,948 | $ | 7,969,538 | $ | 5,903,786 | $ | 5,411,168 | ||||||||||
Total assets |
10,084,154 | 10,098,649 | 10,347,829 | 8,200,526 | 7,699,174 | |||||||||||||||
Total indebtedness |
5,988,372 | 5,731,701 | 5,560,096 | 4,101,516 | 3,896,506 | |||||||||||||||
Partners capital |
3,291,087 | 3,174,815 | 3,576,083 | 3,080,071 | 2,830,389 |
(1) | Certain reclassifications have been made to 2003, 2002, 2001, and 2000 amounts to conform to the 2004 presentation. These reclassifications primarily represent presentation changes related to discontinued operations resulting from the 2002 adoption of Statement of Financial Accounting Standards No. 144. Also, effective January 1, 2001, as a result of the REIT Modernization Act permitting REITs to own taxable REIT subsidiaries, we began consolidating our previously unconsolidated taxable REIT subsidiaries. Prior to this date, we did not control such subsidiaries, which were accounted for under the equity method, and as a result, the periods prior to 2001 are not comparable. |
18
(2) | In 2004, 2003 and 2002, includes approximately 41,233, 39,428 and 45,187 units, respectively, that are only asset managed by us, and not also property managed, although in certain cases we may indirectly own generally less than one percent of the operations of such properties through a partnership syndication or other fund. |
ITEM 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
We are engaged in the ownership, acquisition, management and redevelopment of apartment properties. Our property operations are characterized by diversification of product, location and price point. As of December 31, 2004, we owned or managed 1,499 apartment properties containing 263,734 units located in 47 states, the District of Columbia and Puerto Rico. Our primary sources of income and cash are rents associated with apartment leases.
The key financial indicators that we use in managing our business and in evaluating our financial condition and operating performance are: Funds From Operations, or FFO; FFO less spending for Capital Replacements, or AFFO; same store property operating results; net operating income; net operating income less spending for Capital Replacements; financial coverage ratios; and leverage as shown on our balance sheet. These terms are defined and described in the sections captioned Funds From Operations and Capital Expenditures below. The key macro-economic factors and non-financial indicators that affect our financial condition and operating performance are: rates of job growth; unemployment rates; single-family and multifamily housing starts; and interest rates.
Because our operating results depend primarily on income from our properties, the supply and demand for apartments substantially influences our results. Additionally, the level of expenses required to operate and maintain our properties and the pace and price at which we redevelop, acquire and dispose of our apartment properties can affect our operating results. Our cost of capital is affected by the conditions in the capital and credit markets and the terms that we negotiate for our equity and debt financings.
We have grown rapidly over the past decade, and during the past three years our growth has moderated. During 2004, the apartment industry continued to face a challenging operating environment job growth at a pace slower than anticipated, low interest rates and an abundant supply of housing alternatives. In addition, we experienced greater difficulty as compared to our peers because our property operating systems and structure were not as effective in meeting the challenges presented by the apartment markets. The effect of these operational challenges was mitigated by a favorable investment climate in which we were able to sell properties at attractive prices, generally higher than the cost of replacement.
In response to this challenging operating environment and our specific operational issues, during late 2003 and throughout 2004 we adjusted our business strategies to compete successfully in challenging times and to be ready to maximize our opportunities as the economy improves. We focused on a number of areas related to improving operations, including those related to customer service, resident selection and retention, marketing, pricing, and operating cost management. Our resident selection initiatives designed to make our communities more desirable places to live and work, which drives better financial performance from higher and more stable occupancy levels, increased pricing power and reduced costs. In combination, our initiatives are resulting in improved customer service, better pricing decisions, increased resident quality, a focus on sales and marketing and higher employee satisfaction. Our revenue building initiatives are largely completed with processes in place for continued improvement in resident quality, pricing, sales and marketing.
Our focus in 2005 will be to continue to increase revenue and work on cost management and productivity initiatives including centralizing purchasing, restructuring business processes, using technology to increase efficiency and implementing structured monthly reporting to identify issues and improve effectiveness of spending. We believe that our improvement efforts are working and have resulted in a positive trend in certain operating results and are the foundation for long-term benefits that we began to realize in the second half of 2004 and expect to continue throughout 2005 and beyond. These initiatives and others have also resulted in improved asset quality, and we will continue to seek opportunities to reinvest in our properties through capital expenditures and to manage our portfolio through property sales and acquisitions.
The following discussion and analysis of the results of our operations and financial condition should be read in conjunction with the financial statements.
19
Results of Operations
Overview
2004 compared to 2003
We recognized net income of $293.1 million and net income attributable to common unitholders of $196.2 million for the year ended December 31, 2004, compared to net income of $177.9 million and net income attributable to common unitholders of $74.2 million for the year ended December 31, 2003, increases of $115.2 million and $122.0 million, respectively. These increases were principally due to the following items, all of which are discussed in further detail within this section:
| an increase in net gain on disposition of real estate (including the gain recognized in discontinued operations and the gain related to unconsolidated entities and other); and | |||
| an increase in activity fees and asset management revenues. |
These increases were partially offset by:
| an overall decline in net operating income, which included increases related to acquisitions and newly consolidated properties, offset by a decline in same store net operating results; | |||
| an increase in general and administrative expenses; | |||
| an increase in interest expense; and | |||
| an increase in depreciation and amortization expense. |
The following paragraphs discuss these and other items affecting our results of operations in more detail.
2003 compared to 2002
We recognized net income of $177.9 million and net income attributable to common unitholders of $74.2 million for the year ended December 31, 2003, compared to net income of $206.2 million and net income attributable to common unitholders of $98.6 million for the year ended December 31, 2002, decreases of $28.3 million and $24.4 million, respectively. These decreases were principally due to the following items, all of which are discussed in further detail within this section:
| an overall decline in net operating income, which included increases related to acquisitions and newly consolidated properties, offset by a decline in same store net operating results; | |||
| an increase in depreciation and amortization expenses; | |||
| an increase in interest expense; | |||
| a decrease in interest income; and | |||
| a decrease in property management revenues. |
These decreases were partially offset by:
| an increase in net gain on disposition of real estate (including the gain recognized in discontinued operations and the gain relating to unconsolidated entities); and | |||
| lower minority interest allocations as a result of lower property operating results. |
20
Rental Property Operations
Our operating income is primarily generated from the operations of our consolidated properties. The principal components within our total consolidated property operations are: consolidated same store properties, which consist of all conventional properties that were owned, stabilized and consolidated for all comparable periods presented; and other consolidated entities, which include acquisition, newly consolidated, affordable and redevelopment properties.
The following table summarizes the overall performance of our consolidated properties for the years ended December 31, 2004, 2003 and 2002 (in thousands):
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Rental and other property revenues |
$ | 1,401,653 | $ | 1,336,515 | $ | 1,188,747 | ||||||
Property operating expenses |
668,807 | 585,185 | 465,318 | |||||||||
Net operating income |
$ | 732,846 | $ | 751,330 | $ | 723,429 | ||||||
For the year ended December 31, 2004, compared to the year ended December 31, 2003, net operating income for our consolidated property operations decreased by $18.5 million, or 2.5%. This decrease was principally due to a $40.3 million decrease in consolidated same store net operating income (see further discussion of same store results under the heading Conventional Same Store Property Operating Results). Additionally, there was a $6.6 million decrease related to net casualty losses and other costs primarily resulting from hurricanes and tropical storms in the third quarter of 2004, which damaged over 100 of our properties and $4.0 million in higher property management costs. These decreases were offset by an $18.2 million increase related to operations of newly consolidated properties, which are properties that had been previously unconsolidated and accounted for by the equity method (42 properties first consolidated in 2004, which includes 24 properties that were consolidated due to the adoption of Financial Accounting Standards Board Interpretation No. 46, Consolidation of Variable Interest Entities, or FIN 46, and 12 properties that were first consolidated after the first quarter of 2003) and a $16.0 million increase related to operations of acquisition properties, which were principally comprised of The Palazzo at Park La Brea and 10 other properties purchased in 2004, and three properties purchased in 2003.
For the year ended December 31, 2003, compared to the year ended December 31, 2002, net operating income for our consolidated property operations increased by $27.9 million, or 3.9%. This increase was principally due to $62.2 million related to operations of newly consolidated properties (19 properties first consolidated in 2003 and 78 properties first consolidated in 2002) and $34.6 million related to operations of acquisition properties, which were principally comprised of three properties purchased in 2003, 115 properties acquired in the March 2002 acquisition of Casden Properties, Inc., 11 properties acquired in the August 2002 acquisition of New England area properties, and two properties purchased in 2002. This was partially offset by a $71.1 million decrease in consolidated same store net operating income (see further discussion of same store results under the heading Conventional Same Store Property Operating Results).
21
Conventional Same Store Property Operating Results
Same store operating results is a key indicator we use to assess the performance of our property operations and to understand the period over period operations of a consistent portfolio of properties. We define same store properties as conventional properties in which our ownership interest exceeds 10% and the operations of which are stabilized for all periods presented. To ensure comparability, the information for all periods shown is based on current period ownership. The following table summarizes the conventional rental property operations on a same store basis (which is not in accordance with generally accepted accounting principles, or GAAP) and reconciles them to consolidated rental property operations (which is in accordance with GAAP) described in the above comparative discussions (dollars in thousands):
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Our share of same store revenues |
$ | 890,441 | $ | 897,271 | $ | 931,966 | ||||||
Our share of same store expenses |
402,152 | 381,052 | 342,792 | |||||||||
Our share of same store net operating income |
488,289 | 516,219 | 589,174 | |||||||||
Adjustments to reconcile same store net
operating
income to real estate segment net operating
income (1) |
244,557 | 235,111 | 134,255 | |||||||||
Real estate segment net operating income |
$ | 732,846 | $ | 751,330 | $ | 723,429 | ||||||
Same store statistics for three year period: |
||||||||||||
Properties |
499 | 499 | 499 | |||||||||
Apartment units |
139,102 | 139,102 | 139,102 | |||||||||
Average physical occupancy |
90.1 | % | 91.7 | % | 92.6 | % | ||||||
Average rent/unit/month |
$ | 685 | $ | 686 | $ | 705 |
(1) | Includes: (i) minority partners share of consolidated, less our share of unconsolidated, property revenues and property operating expenses (at current period ownership); (ii) property revenues and property operating expenses related to consolidated properties other than same store properties (e.g., affordable, acquisition and redevelopment properties); and (iii) eliminations and other adjustments made in accordance with GAAP. |
For the year ended December 31, 2004, compared to the year ended December 31, 2003, our share of same store net operating income decreased $27.9 million, or 5.4%. Revenues decreased $6.8 million, or 0.8%, primarily due to lower occupancy (down 1.6%), and slightly lower average rent (down $1 per unit), offset by higher utility reimbursements from residents and lower bad debt expense. Expenses increased by $21.1 million, or 5.5%, primarily due to: an increase of $18.9 million in compensation and benefit expense related to a new employee health plan, merit increases and increased staffing levels; an increase of $3.7 million in utilities due to the increase in the cost of natural gas; and an increase of $3.9 million in marketing and administrative expenses associated with our efforts to increase occupancy. These increases were partially offset by a decrease in property taxes related to successful appeals and changes in estimates related to assessments.
For the year ended December 31, 2003, compared to the year ended December 31, 2002, our share of same store net operating income decreased $73.0 million, or 12.4%. Revenues decreased $34.7 million, or 3.7%, primarily due to lower average rent (down $19 per unit), lower occupancy (down 0.9%), and increased bad debt. Expenses increased by $38.3 million, or 11.2%, primarily due to: an increase of $10.1 million in turnover, marketing and administrative costs in 2003 related to focused efforts to improve property appearance and the condition of units ready to be occupied; $9.6 million in contract services and repairs and maintenance primarily driven by seasonal factors such as landscaping and snow removal due to more severe winter conditions in 2003 than in 2002; $6.0 million in utilities due to the increase in the cost of natural gas, electric, water and sewer; and $4.8 million in property hazard insurance due to increased casualty losses.
22
Property Management
We earn income from property management primarily from unconsolidated real estate partnerships for which we are the general partner. The income is primarily in the form of fees generated through property management and other associated activities. Our revenue from property management decreases as we consolidate real estate partnerships and the income generated is therefore eliminated in consolidation. We expect this trend to continue as we increase our ownership in more of these partnerships or otherwise determine that consolidation is required by GAAP. Additionally, our revenue decreases as properties within our unconsolidated real estate partnerships are sold. Offsetting the revenue earned in property management are the direct expenses associated with property management.
The following table summarizes the overall performance of our property management business for the years ended December 31, 2004, 2003 and 2002 (in thousands):
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Property management revenues, primarily from affiliates |
$ | 32,461 | $ | 37,992 | $ | 56,550 | ||||||
Property management expenses |
9,199 | 8,106 | 7,340 | |||||||||
Net operating income from property management |
$ | 23,262 | $ | 29,886 | $ | 49,210 | ||||||
For the year ended December 31, 2004, compared to the year ended December 31, 2003, net operating income from property management decreased by $6.6 million, or 22.2%. For the year ended December 31, 2003, compared to the year ended December 31, 2002, net operating income from property management decreased by $19.3 million, or 39.3%. In both periods the decreases were principally due to an increase in consolidated real estate partnerships, which required elimination of fee income and associated property operating expense related to such partnerships, and the sales of properties within our unconsolidated partnerships (53 properties in 2004 and 37 properties in 2003) that had previously generated property management revenues.
Activity Fees and Asset Management
Activity fees are generated from transactional activity including dispositions, syndications, tax credit redevelopments and refinancings. These transactions occur on varying timetables, thus the income generated may vary from period to period. The majority of these fees are generated by transactions related to affordable properties within the Aimco Capital portfolio. Asset management revenue is from the financial management of properties, rather than management of day-to-day property operations. Asset management revenue includes deferred asset management fees that are recognized once a transaction or improvement in operations has occurred to generate available cash. Offsetting the revenue earned in activity fees and asset management are the direct expenses associated with these activities.
The following table summarizes the overall performance of our activity fees and asset management for the years ended December 31, 2004, 2003 and 2002 (in thousands):
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Activity fees and asset management
revenues, primarily from affiliates |
$ | 34,801 | $ | 20,198 | $ | 21,622 | ||||||
Activity and asset management expenses |
11,802 | 8,367 | 9,747 | |||||||||
Net operating income from activity fees and
asset management |
$ | 22,999 | $ | 11,831 | $ | 11,875 | ||||||
23
Included in the activity fees and asset management revenues, primarily from affiliates for the years ended December 31, 2004, 2003 and 2002, were $30.3 million, $18.9 million and $19.7 million, respectively, of fees related to affordable properties within the Aimco Capital portfolio.
For the year ended December 31, 2004, compared to the year ended December 31, 2003, net operating income from activity fees and asset management increased by $11.2 million, or 94.4%. This overall increase was principally a result of increased activity fees related to disposition, refinancing and developer activities of $7.3 million, $2.3 million and $3.0 million, respectively, due to a greater number of transactions in 2004 than in 2003. Additionally, there was an increase of $2.9 million related to the recognition of deferred asset management fees resulting from closed transactions and improved operations. These increases were offset by a $2.1 million decrease related to syndication fees and $3.4 million in higher expenses associated with these activities.
For the year ended December 31, 2003, compared to the year ended December 31, 2002, net operating income from activity fees and asset management decreased by $0.04 million. This overall decrease was principally a result of decreased activity fees related to disposition and refinancing activities of $2.6 million and $2.3 million, respectively, due to a fewer number of transactions in 2003 than in 2002. Additionally, there was a decrease of $3.5 million related to the recognition of deferred asset management fees resulting from fewer closed transactions in 2003. These decreases were offset by a $6.6 million increase related to syndication fees and lower expenses of $1.4 million associated with these activities.
Depreciation and Amortization
For the year ended December 31, 2004, compared to the year ended December 31, 2003, depreciation and amortization increased $37.2 million, or 11.2%. This increase was principally due to $11.3 million and $7.2 million of additional depreciation related to the newly consolidated and acquisition properties, respectively, as well as $10.5 million from the completion of certain redevelopment properties. Additionally, $7.1 million of the increase resulted from additional depreciation on certain assets where, based on a periodic review, the estimated useful lives were reduced.
For the year ended December 31, 2003, compared to the year ended December 31, 2002, depreciation and amortization increased $63.5 million, or 23.7%. This increase was principally due to $23.4 million and $23.5 million of additional depreciation related to the acquisition properties and the newly consolidated properties, respectively, as well as $12.3 million of additional depreciation related to new capital spending on same store properties. Additionally, amortization of intangibles increased $2.7 million as a result of additional amortization recognized due to the termination of certain management contracts acquired in the Casden Transactions.
General and Administrative Expenses
For the year ended December 31, 2004, compared to the year ended December 31, 2003, general and administrative expenses increased $29.4 million, or 60.5%. This increase was principally due to: $15.5 million in higher compensation related to increased staffing levels, merit increases and variable compensation; $7.7 million related to increased health insurance costs and the effect of a favorable change in 2003 related to our accrual for insurance claims incurred but not reported (IBNR); $3.2 million in increased amortization of restricted stock and stock option compensation; and $3.1 million in legal costs and compliance costs primarily related to the internal control reporting requirements of Section 404 of the Sarbanes-Oxley Act of 2002.
For the year ended December 31, 2003, compared to the year ended December 31, 2002, general and administrative expenses remained relatively flat decreasing $0.4 million, or 0.8%. This decrease was principally due to: $6.0 million related to lower health insurance costs and the effect of a favorable change in our IBNR accrual in 2003; and $2.9 million in lower salaries, primarily related to lower variable compensation. These decreases were offset by an $8.7 million increase in consulting fees associated with the implementation of site level software and legal fees.
Other Expenses (Income), Net
Other expenses (income), net includes tax provision/benefit, franchise taxes, risk management activities related to our unconsolidated partnerships and partnership expenses.
For the year ended December 31, 2004, compared to the year ended December 31, 2003, other expenses (income), net changed $9.7 million from income of $6.3 million in 2003 to expense of $3.4 million in 2004. This
24
change was principally due to a $10.8 million lower tax benefit recognized in 2004 as compared to 2003, due primarily to an $8.0 million benefit related to the reversal of a deferred income tax asset valuation allowance (see further discussion in Note 10 of the consolidated financial statements in Item 8). In the year ended December 31, 2004, there was a tax benefit of $7.2 million recorded, as compared to $18.0 million in the year ended December 31, 2003.
For the year ended December 31, 2003, compared to the year ended December 31, 2002, other expenses (income), net changed $8.3 million from expense of $2.0 million in 2002 to income of $6.3 million in 2003. This change was principally due to a $15.5 million higher tax benefit recognized in 2003 as compared to 2002, partially offset by $2.4 million in higher franchise taxes and $1.3 million in decreased risk operations due to increased legal expenses. In the year ended December 31, 2003, there was a tax benefit of $18.0 million recorded, as compared to $2.5 million in the year ended December 31, 2002. See discussion above on the 2003 tax activity.
Interest Income
Interest income consists primarily of interest and accretion on general partner notes receivable from our unconsolidated real estate partnerships. Transactions that result in accretion occur on varying timetables and thus the income generated may vary from period to period.
For the year ended December 31, 2004, as compared to the year ended December 31, 2003, interest income increased $7.2 million, or 27.4%. This increase was principally a result of $5.0 million in higher interest due from general partner notes receivable, and $3.0 million in higher accretion income.
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, interest income decreased $54.6 million, or 67.6%. This decrease was principally a result of: $33.5 million in reduced accretion income; $11.1 million in lower interest due from general partner notes receivable resulting from the consolidation of real estate partnerships, and therefore the elimination of interest income, as well as the collection of outstanding notes receivable; and $7.7 million related to gain recognized in second quarter 2002 on the sale of certain tax-exempt bonds.
Recovery of (Provision for) Losses on Notes Receivable
For the year ended December 31, 2004, as compared to the year ended December 31, 2003, recovery of (provision for) losses on notes receivable changed $3.9 million from a provision of $2.2 million in 2003 to a recovery of $1.8 million in 2004. For the year ended December 31, 2003, as compared to the year ended December 31, 2002, provision for losses on notes receivable decreased $6.8 million.
The provision or recovery in each period was determined based on our periodic review of the collectibility of each loan made to affiliated partnerships within our loan receivable portfolio as well as actual cash collections. We continue to monitor these loans and assess the collectibility of each loan on a periodic basis and record provisions as necessary based on the projected operating cash flows of the underlying real estate assets.
Interest Expense
For the year ended December 31, 2004, compared to the year ended December 31, 2003, interest expense, which includes the amortization of deferred financing costs, increased $24.8 million, or 7.3%. This increase was principally due to: $9.9 million resulting from interest on the additional debt related to the newly consolidated properties; $9.6 million resulting from interest on the additional debt related to acquisition properties; and a $4.7 million decrease in capitalized interest due to redevelopment properties being placed in service. Additionally, an $8.8 million increase related to the credit facility and term loan (of which $1.8 million was associated with the write-off of deferred loan costs related to the November 2004 modification of the credit facility and term loan and $0.8 million related to the payoff of the indebtedness incurred to complete the Casden Transactions) due to higher average principal balances along with a higher weighted average interest rate. The November 2004 modification reduced the spread over LIBOR by an average of 1.25%, which will favorably impact interest expense related to our revolving credit facility and $300 million term loan. These increases were partially offset by lower weighted average effective interest rates on mortgage debt due to refinancings that occurred in 2003 and 2004.
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, interest expense increased $47.0 million, or 16.0%. This increase was principally due to $26.6 million and $21.3 million of
25
additional interest on the debt related to the newly consolidated properties and the acquisition properties, respectively.
Deficit Distributions to Minority Partners
When real estate partnerships consolidated in our financial statements make cash distributions to partners in excess of the carrying amount of the minority interest, we record a charge equal to the amount of such distribution, even though there is no economic effect or cost.
For the year ended December 31, 2004, as compared to the year ended December 31, 2003, deficit distributions to minority partners decreased $4.6 million, or 20.4%. For the year ended December 31, 2003, as compared to the year ended December 31, 2002, deficit distributions to minority partners decreased $4.9 million, or 17.8%. Each of these decreases were due to reduced levels of distributions being made by the consolidated real estate partnerships as a result of lower refinancing activity and decreased operating results, as well as our increased ownership of such partnerships.
Equity in Earnings (Losses) of Unconsolidated Real Estate Partnerships
For the year ended December 31, 2004, as compared to the year ended December 31, 2003, equity in losses of unconsolidated real estate partnerships decreased $4.7 million, or 72.5%. This decrease in loss was principally the result of increased ownership in certain unconsolidated partnerships and better property operating results at certain properties.
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, equity in earnings (losses) of unconsolidated real estate partnerships changed $7.1 million from equity in earnings of $0.7 million in 2002 to equity in losses of $6.4 million in 2003. This increase was principally the result of the purchase of equity interests in unconsolidated real estate partnerships that resulted in these properties becoming consolidated. Such real estate partnerships owned better performing properties that are now contributing to consolidated rental revenues and expenses. In addition, the remaining properties within unconsolidated real estate partnerships had decreased earnings driven by lower property operating results in 2003 than in 2002.
Gain (Loss) on Dispositions of Real Estate Related to Unconsolidated Entities and Other
Gain on dispositions of real estate related to unconsolidated entities and other includes our share of gain related to dispositions of real estate within our unconsolidated real estate partnerships, gain on dispositions of non-depreciable assets and costs related to asset disposal activities. Gains (losses) on properties sold are determined on a property-by-property basis and are not comparable period to period.
For the year ended December 31, 2004, as compared to the year ended December 31, 2003, gain on dispositions of real estate related to unconsolidated entities and other increased $65.5 million. This increase was principally due to a $34.6 million gain on the sale of a parcel of land located in Florida, and $17.4 million gain from the sale of one of our unconsolidated core properties.
For the year ended December 31, 2003, as compared to the year ended December 31, 2002, gain on dispositions of real estate related to unconsolidated entities and other increased $25.5 million. Included in 2002 was a loss of approximately $28.0 million that resulted primarily from a change in estimate due to better insight into information related to the finalization of the recording of purchase price accounting to appropriate entities acquired in past acquisitions and the related historical estimation process in determining the carrying value of assets sold. The recognition of this amount in 2002 was considered to be a change in estimate associated with the historical estimated gain or loss on the sale of these properties. The recognition of this change in estimate resulted in a decrease in basic and diluted earnings per unit of $0.28 for the year ended December 31, 2002.
Minority Interest in Consolidated Real Estate Partnerships
For the year ended December 31, 2004, as compared to the year ended December 31, 2003, minority interest in consolidated real estate partnerships changed $17.5 million. For the year ended December 31, 2003, as compared to the year ended December 31, 2002, minority interest in consolidated real estate partnerships changed $13.5 million. The changes in both periods were principally a result of decreased earnings caused by lower property operating results than in the prior year.
26
Income from Discontinued Operations, Net
For properties accounted for as held for sale, the results of operations for properties sold during the period or designated as held for sale at the end of the period are required to be classified as discontinued operations. The property-specific components of net earnings that are classified as discontinued operations include all property-related revenues and operating expenses, depreciation expense recognized prior to the classification as held for sale, property-specific interest expense to the extent there is secured debt on the property and the associated minority interest. In addition, any impairment losses on assets held for sale, and the net gain on the eventual disposal of properties held for sale are reported as discontinued operations.
For the years ended December 31, 2004, 2003, and 2002, income from discontinued operations, net totaled $237.1 million, $106.8 million and $32.2 million, respectively, which includes income from operations of $6.6 million, $15.4 million and $34.2 million, respectively. In 2004, the income from operations included 68 properties that were sold or classified as held for sale during 2004. In 2003 and 2002, the income from operations included 140 properties and 177 properties, respectively, that were sold or classified as held for sale in 2002, 2003 and 2004. Due to varying number of properties and the timing of sales, the income from operations is not comparable year to year.
During 2004, we sold 54 properties, resulting in a net gain on sale of approximately $233.9 million (which is net of $16.0 million of related taxes). Additionally, we recognized $7.3 million in impairment losses on assets sold or held for sale in 2004. During 2003, we sold 72 properties, resulting in a net gain on sale of approximately $89.7 million (which is net of $12.1 million of related taxes). Additionally, we recognized $9.0 million in impairment losses on assets sold or held for sale in 2003. During 2002, we sold 37 properties, resulting in a net gain on sale of approximately $1.9 million (which is net of $2.5 million of related taxes). Additionally, we recognized $2.9 million in impairment losses on assets sold or held for sale in 2002.
Gains (losses) on properties sold are determined on a property-by-property basis and are not comparable period to period. See Note 15 of the consolidated financial statements in Item 8 for more details on discontinued operations.
Cumulative Effect of Change in Accounting Principle
On March 31, 2004, we recorded a $4.0 million cumulative effect of change in accounting principle related to the adoption of FIN 46. This charge is attributable to our recognition of cumulative losses allocable to minority interest that would otherwise have resulted in minority interest deficits. See Note 2 of the consolidated financial statements in Item 8 for further information.
27
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with GAAP, which requires us to make estimates and assumptions. We believe that the following critical accounting policies involve our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Impairment of Long-Lived Assets
Real estate and other long-lived assets to be held and used are stated at cost, less accumulated depreciation and amortization, unless the carrying amount of the asset is not recoverable. If events or circumstances indicate that the carrying amount of a property may not be recoverable, we make an assessment of its recoverability by comparing the carrying amount to our estimate of the undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate undiscounted future cash flows, we recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property.
Real estate investments are subject to varying degrees of risk. Several factors may adversely affect the economic performance and value of our real estate investments. These factors include:
| the general economic climate; | |||
| competition from other apartment communities and other housing options; | |||
| local conditions, such as an increase in unemployment or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates; | |||
| changes in governmental regulations and the related cost of compliance; | |||
| increases in operating costs (including real estate taxes) due to inflation and other factors, which may not be offset by increased rents; | |||
| changes in tax laws and housing laws, including the enactment of rent control laws or other laws regulating multifamily housing; | |||
| changes in market capitalization rates; and | |||
| the relative illiquidity of such investments. |
Any adverse changes in these factors could cause an impairment in our long-lived assets, including real estate, goodwill and investments in unconsolidated real estate partnerships. Based on periodic tests of recoverability of long-lived assets, we have determined that the carrying amount for our properties to be held and used is recoverable and, therefore, we did not record any impairment losses related to such properties during the years ended December 31, 2004, 2003 and 2002.
Notes Receivable and Interest Income Recognition
Notes receivable from unconsolidated real estate partnerships consist primarily of subordinated notes receivable from partnerships in which we are the general partner. The ultimate repayment of these notes is subject to a number of variables, including the performance and value of the underlying real estate property and the claims of unaffiliated mortgage lenders. Our notes receivable include loans extended by us that we carry at the face amount plus accrued interest, which we refer to as par value notes, and loans extended by predecessors whose positions we generally acquired at a discount, which we refer to as discounted notes.
We record interest income on par value notes as earned in accordance with the terms of the related loan agreements. We discontinue the accrual of interest on such notes when the notes are impaired, as discussed below, or when there is otherwise significant uncertainty as to the collection of interest. We record income on such nonaccrual loans using the cost recovery method, under which we apply cash receipts first to the recorded amount of the loan; thereafter, any additional receipts are recognized as income.
We recognize interest income on discounted notes receivable based upon whether the amount and timing of collections are both probable and reasonably estimable. We consider collections to be probable and reasonably estimable when the borrower has entered into certain closed or pending transactions (which include real estate sales, refinancings, foreclosures and rights offerings) that provide a reliable source of repayment. In such instances, we recognize accretion income, on a prospective basis using the effective interest method over the estimated remaining term of the loans, equal to the difference between the carrying amount of the discounted notes and the estimated collectible value. We record income on all other discounted notes using the cost recovery method. For the year ended December 31, 2004, if we had not been able to complete certain transactions, our accretion income would have decreased by $6.3 million ($0.06 per basic and diluted unit). Accretion income recognized in any given period
28
is based on our ability to complete transactions to monetize the notes receivable and the difference between the carrying value and the estimated collectible value of the notes; therefore, accretion income varies on a period by period basis and could be lower or higher than in prior periods.
Allowance for Losses on Notes Receivable
We assess the collectibility of notes receivable on a periodic basis, which assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnerships real estate that represents the primary source of loan repayment. In certain instances where other sources of cash flow are available to repay the loan, the impairment is measured by discounting the estimated cash flows at the loans original effective interest rate.
During the year ended December 31, 2004, we recorded $1.8 million in net recovery of impairment losses on notes receivable. During the years ended December 31, 2003 and 2002, we identified and recorded $2.2 million, and $9.0 million in impairment losses on notes receivable (net of recoveries), respectively. We will continue to evaluate the collectibility of these notes, and we may adjust related allowances in the future due to changes in market conditions and other factors.
Capitalized Costs
We capitalize direct and allocable indirect costs (including salaries, interest, real estate taxes and other costs) incurred in connection with redevelopment, Capital Improvement and Capital Replacement activities. We charge to expense as incurred indirect costs that do not relate to the above activities, including general and administrative expenses. The amounts capitalized depend on the volume and costs of such activities. Based on the level of capital spending during the year ended December 31, 2004, if capital activities had increased or decreased during the period by 10%, our income before minority interest would have increased or decreased, respectively, by approximately $5.1 million. See further discussion under the heading Capital Expenditures.
29
Funds From Operations
Funds From Operations, or FFO, is a non-GAAP financial measure that we believe, when considered with the financial data determined in accordance with GAAP, is helpful to investors in understanding our performance because it captures features particular to real estate performance by recognizing that real estate generally appreciates over time or maintains residual value to a much greater extent than do other depreciable assets such as machinery, computers or other personal property. The Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as net income, computed in accordance with GAAP, excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. We compute FFO for all periods presented in accordance with the guidance set forth by NAREITs April 1, 2002 White Paper, which we refer to as the White Paper. We calculate FFO (diluted) by subtracting redemption related preferred OP Unit issuance costs and distributions on preferred OP Units, adding back distributions on dilutive preferred securities and adding back the interest expense on dilutive mandatorily redeemable convertible preferred securities. FFO should not be considered an alternative to net income or net cash flows from operating activities, as calculated in accordance with GAAP, as an indication of our performance or as a measure of liquidity. FFO is not necessarily indicative of cash available to fund future cash needs. In addition, although FFO is a measure used for comparability in assessing the performance of real estate investment trusts, there can be no assurance that our basis for computing FFO is comparable with that of other real estate investment trusts.
For the years ended December 31, 2004, 2003 and 2002, our FFO is calculated as follows (amounts in thousands):
2004 | 2003 | 2002 | ||||||||||
Net income attributable to common unitholders (1) |
$ | 196,199 | $ | 74,242 | $ | 98,556 | ||||||
Adjustments: |
||||||||||||
Depreciation and amortization (2) |
368,844 | 331,609 | 268,085 | |||||||||
Depreciation and amortization related to non-real estate assets |
(18,349 | ) | (20,370 | ) | (19,070 | ) | ||||||
Depreciation on rental property related to minority partners interest (3) |
(43,387 | ) | (28,714 | ) | (22,542 | ) | ||||||
Depreciation on rental property related to unconsolidated entities |
22,360 | 25,817 | 33,549 | |||||||||
(Gain) loss on disposition of real estate related to unconsolidated entities and
other |
(68,634 | ) | (3,178 | ) | 22,362 | |||||||
Gain on dispositions of non-depreciable assets |
38,977 | | | |||||||||
Deficit distributions to minority partners, net (4) |
18,007 | 22,629 | 27,535 | |||||||||
Cumulative effect of change in accounting principle |
3,957 | | | |||||||||
Discontinued operations: |
||||||||||||
Depreciation on rental property, net of minority partners interest (3) |
12,404 | 37,349 | 48,070 | |||||||||
(Gain) loss on dispositions of real estate, net of minority partners
interest (3) |
(249,944 | ) | (101,849 | ) | (4,374 | ) | ||||||
(Recovery of deficit distributions) deficit distributions to minority partners (4) |
(3,863 | ) | (10,686 | ) | 845 | |||||||
Income tax arising from disposals |
16,015 | 12,134 | 2,507 | |||||||||
Preferred OP Unit distributions |
93,433 | 95,981 | 107,646 | |||||||||
Redemption related preferred OP Unit issuance costs |
3,489 | 7,645 | | |||||||||
Funds From Operations |
$ | 389,508 | $ | 442,609 | $ | 563,169 | ||||||
Preferred OP Unit distributions |
(93,433 | ) | (95,981 | ) | (107,646 | ) | ||||||
Redemption related preferred OP Unit issuance costs |
(3,489 | ) | (7,645 | ) | | |||||||
Distributions on dilutive preferred securities |
3,059 | 9,138 | 41,905 | |||||||||
Interest expense on mandatorily redeemable convertible preferred securities |
| 987 | 1,161 | |||||||||
Funds From Operations attributable to common unitholders diluted |
$ | 295,645 | $ | 349,108 | $ | 498,589 | ||||||
Weighted average number of common units, common unit equivalents
and dilutive preferred securities outstanding: |
||||||||||||
Common units and equivalents (5) |
104,386 | 104,861 | 99,168 | |||||||||
Dilutive preferred securities |
1,308 | 3,290 | 10,370 | |||||||||
Total |
105,694 | 108,151 | 109,538 | |||||||||
Notes:
(1) | Represents our numerator for earnings per common unit calculated in accordance with GAAP. | |||
(2) | Includes amortization of management contracts where we are the general partner. Such management contracts were established in certain instances where we acquired a general partner interest in either a consolidated or an unconsolidated partnership. Because the recoverability of these management contracts depends primarily on the operations of the real estate owned by the limited partnerships, we believe it is consistent with the White Paper to add |
30
back such amortization, as the White Paper directs the add-back of amortization of assets uniquely significant to the real estate industry. | ||||
(3) | Minority partners interest, means minority interest in our consolidated real estate partnerships. | |||
(4) | In accordance with GAAP, deficit distributions to minority partners are charges recognized in our income statement when cash is distributed to a non-controlling partner in a consolidated real estate partnership in excess of the positive balance in such partners capital account, which is classified as minority interest on our balance sheet. We record these charges for GAAP purposes even though there is no economic effect or cost. Deficit distributions to minority partners occur when the fair value of the underlying real estate exceeds its depreciated net book value because the underlying real estate has appreciated or maintained its value. As a result, the recognition of expense for deficit distributions to minority partners represents, in substance, either (a) our recognition of depreciation previously allocated to the non-controlling partner or (b) a cost related to the non-controlling partners share of real estate appreciation. Based on White Paper guidance that requires real estate depreciation and gains to be excluded from FFO, we add back deficit distributions and subtract related recoveries in our reconciliation of net income to FFO. | |||
(5) | Represents our denominator for earnings per common unit diluted calculated in accordance with GAAP plus additional common unit equivalents that are dilutive for FFO. |
Liquidity and Capital Resources
Liquidity is the ability to meet present and future financial obligations either through the sale or maturity of existing assets or by the acquisition of additional funds through working capital management. Both the coordination of asset and liability maturities and effective working capital management are important to the maintenance of liquidity. Our primary source of liquidity is cash flow from our operations. Additional sources are proceeds from property sales and proceeds from refinancings of existing mortgage loans and borrowings under new mortgage loans.
Our principal uses for liquidity include normal operating activities, payments of principal and interest on outstanding debt, capital expenditures, distributions paid to unitholders and distributions paid to partners, and acquisitions of, and investments in, properties. We use our cash provided by operating activities to meet short-term liquidity needs. In the event that the cash provided by operating activities is not sufficient to cover our short-term liquidity demands, we have additional means, such as short-term borrowing availability and proceeds from property sales and refinancings, to help us meet our short-term liquidity demands. We use our revolving credit facility for general corporate purposes and to fund investments on an interim basis. We expect to meet our long-term liquidity requirements, such as debt maturities and property acquisitions, through long-term borrowings, both secured and unsecured, the issuance of debt or equity securities (including OP Units), the sale of properties and cash generated from operations.
At December 31, 2004, we had $105.3 million in cash and cash equivalents, a decrease of $9.1 million from December 31, 2003, which cash is principally from sales and refinancing transactions that has yet to be distributed or applied to the outstanding balance on the revolving credit facility (see Note 8 to the consolidated financial statements in Item 8). At December 31, 2004, we had $282.0 million of restricted cash (including $12.6 million of restricted cash that is included within Assets Held for Sale), primarily consisting of reserves and escrows held by lenders for bond sinking funds, capital expenditures, property taxes and insurance. In addition, cash, cash equivalents and restricted cash are held by partnerships that are not presented on a consolidated basis. The following discussion relates to changes in cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows in Item 8.
Operating Activities
For the year ended December 31, 2004, our net cash provided by operating activities of $365.5 million was primarily from operating income from our consolidated properties, which is determined by rental rates, occupancy levels and operating expenses related to our portfolio of properties. This decreased $98.4 million compared with the year ended December 31, 2003, driven primarily by lower property operating results.
Investing Activities
For the year ended December 31, 2004, our net cash provided by investing activities of $407.7 million primarily resulted from proceeds received from sales of properties, offset by the acquisition of The Palazzo at Park La Brea and several other properties (see Note 3 of the consolidated financial statements in Item 8 for further information on acquisitions), as well as investments in our existing real estate assets through capital spending (see further discussion on capital expenditures under the heading Capital Expenditures).
31
Although we hold all of our properties for investment, we sell properties when they do not meet our investment criteria or are located in areas that we believe do not justify our continued investment when compared to alternative uses for our capital. In the year ended December 31, 2004, we sold 54 consolidated properties, three consolidated land parcels, and 53 unconsolidated properties. These properties were sold for an aggregate sales price of $1.4 billion, of which $1.0 billion related to the consolidated properties and land parcels. The sale of the consolidated properties generated proceeds totaling $971.6 million, after the payment of transaction costs. Our share of the total net proceeds from the sale of the 107 properties and three land parcels, after repayment of existing debt, payment of transaction costs and distributions to limited partners, was $530.3 million, of which $60.9 million related to the unconsolidated properties. Of the $60.9 million, $39.0 million was received as of December 31, 2004 and was included in our distributions received from investments in unconsolidated real estate partnerships. These proceeds were used to repay a portion of our outstanding short-term indebtedness, redeem preferred securities, and for other corporate purposes.
We are currently marketing for sale certain properties that are inconsistent with our long-term investment strategy. Additionally, from time to time, we may market certain properties that are consistent with our long-term investment strategy but offer attractive returns, such as sales to buyers who intend to convert the properties to condominiums. Gross sales proceeds from 2005 dispositions are expected to be $500 million to $550 million, and we plan to use such proceeds to reduce debt, fund capital expenditures on existing assets, fund property and partnership acquisitions, and for other operating needs and corporate purposes.
Financing Activities
For the year ended December 31, 2004, net cash used in financing activities of $782.3 million primarily related to payments on our secured notes payable, the repayment in full of the term loan we entered into in connection with the Casden Transactions, payment of our distributions, and the full or partial redemptions of mandatorily redeemable preferred securities, the Class P Partnership Preferred Units, the Class D Partnership Preferred Units and the Class N Partnership Preferred Units. These were offset by proceeds from the issuance of Class U Partnership Preferred Units, Class V Partnership Preferred Units, Class Y Partnership Preferred Units and mortgage loans (see notes to the consolidated financial statements in Item 8 for further details on these activities).
Mortgage Debt
At December 31, 2004, we had $5.6 billion in consolidated mortgage debt outstanding as compared to $5.2 billion outstanding at December 31, 2003. During the year ended December 31, 2004, we refinanced or closed mortgage loans on 38 consolidated properties generating $444.3 million of proceeds from borrowings with a weighted average interest rate of 4.03%. Our share of the net proceeds after repayment of existing debt, payment of transaction costs and distributions to limited partners, was $120.2 million. In addition, we closed mortgage loans on 22 unconsolidated properties, with a weighted average interest rate of 4.04%. Our share of the net proceeds from these 22 mortgage loans totaled $26.2 million and are included in our distributions received from investments in unconsolidated real estate partnerships within investing activities. We used our total net proceeds from all loans closed of $146.4 million to repay existing short-term debt and for other corporate purposes. In 2005, we intend to continue to refinance mortgage debt to generate proceeds in amounts exceeding our scheduled amortizations and maturities.
During the year ended December 31, 2004, we closed five mortgage loans totaling $126.8 million, with a weighted average interest rate of 3.40%, to finance our acquisitions.
Revolving Credit Facility and Term Loans
On November 2, 2004, we entered into an Amended and Restated Senior Secured Credit Agreement, which we refer to as the Credit Agreement, with a syndicate of financial institutions. The Credit Agreement replaced our previous two separate credit agreements. The original aggregate commitment under the Credit Agreement is $750 million, comprised of $450 million of revolving loan commitments and a $300 million term loan tranche. Proceeds from the term loan made on the closing date were used to repay the outstanding indebtedness under our previous loan facilities and for other corporate purposes. Proceeds from the revolving loans made on the closing date were used to repay outstanding indebtedness under the previous loan facilities. The term loan matures on November 2, 2009 and the revolving loans mature on November 2, 2007. See Note 8 of the consolidated financial statements in Item 8 for detailed information on the Credit Agreement.
32
At December 31, 2004, the outstanding principal balance of the term loan was $300.0 million at an interest rate of 4.18% (based on LIBOR plus 2.00%). The proceeds of future term loans are generally permitted to be used to fund general working capital and other corporate purposes.
At December 31, 2004, the outstanding principal balance of the revolving loans was $68.7 million at an interest rate of 4.64% (based on various weighted average LIBOR and base rate borrowings outstanding with various maturities). The amount available under the revolving credit facility at December 31, 2004 was $358.2 million (after giving effect to $23.1 million outstanding for undrawn letters of credit issued under the revolving credit facility). The proceeds of future revolving loans are generally permitted to be used to fund working capital and for other corporate purposes.
Additionally, during 2004, we repaid $104.4 million of indebtedness that was incurred in connection with the Casden Transactions.
Partners Capital Transactions
During the year ended December 31, 2004, Aimco issued $522.5 million of new preferred securities with rates ranging from 7.75% to 8.5%. Aimco contributed the proceeds from these offerings to us in exchange for preferred OP Units. We used the proceeds from these issuances to redeem or exchange $336.2 million of outstanding preferred OP Units with rates ranging from 8.75% to 9.00%. Additionally, Aimco redeemed all outstanding shares of Class S Cumulative Redeemable Preferred Stock for $98.9 million. Concurrently, we redeemed for cash all outstanding Class S Partnership Preferred Units (see Notes 7 and 13 to the consolidated financial statements in Item 8).
Under the shelf registration, which was declared effective in April 2004, we had approximately $500 million of debt securities available and Aimco had $877 million of debt and equity securities available as of December 31, 2004 (see Notes 12 and 13 to the consolidated financial statements in Item 8 for further details on the shelf registration statement and preferred OP Units). Aimco intends to continue to issue preferred securities in both public offerings and private placements to generate proceeds that it will use to redeem higher cost preferred securities, to finance acquisitions of real estate interests and for other corporate purposes.
Aimcos board of directors has, from time to time and most recently in 2001, authorized Aimco to repurchase shares of Aimco Class A Common Stock and preferred stock. Currently, Aimco is authorized to repurchase up to a total of approximately 1.5 million shares of either Aimco Class A Common Stock or preferred stock. These repurchases may be made from time to time in the open market or in privately negotiated transactions, subject to applicable law. On February 18, 19 and 24, 2004, Aimco purchased in the open market 30,000, 60,000 and 20,000 shares of Aimco Class A Common Stock, respectively, at an average price per share of approximately $32.03, $32.17 and $31.26, respectively. Concurrently, we purchased 30,000, 60,000 and 20,000 common OP Units from Aimco. Additionally, on February 24, 2004, Aimco completed the purchase of 287,272 shares of Aimco Class A Common Stock at a price of $31.60 per share in a privately negotiated transaction. Concurrently, we purchased 287,272 common OP Units from Aimco.
The distribution paid in February 2005 of $0.60 per unit represents a distribution of 120% of diluted Adjusted Funds From Operations, which we refer to as AFFO, and 83% of diluted FFO for the quarter ended December 31, 2004.
Capital Expenditures
Effective January 1, 2004, we classify all capital spending as Capital Replacements (which we refer to as CR), Capital Improvements (which we refer to as CI) or redevelopment. We believe the new classifications are simpler to apply, allow more discrete differentiation between categories, facilitate sound economic decisions, and assist investors and analysts in better understanding our capital spending.
Non-redevelopment capitalizable expenditures are apportioned between CR and CI based on the useful life of the capital item under consideration and the period we have owned the property (i.e., the portion that was consumed during our ownership of the item represents CR; the portion of the item that was consumed prior to our ownership represents CI).
33
For the year ended December 31, 2004, we spent a total of $77.2 million on CR. These are expenditures that represent the share of expenditures that are deemed to replace the consumed portion of acquired capital assets. For the year ended December 31, 2004, we spent a total of $82.4 million and $88.8 million, respectively, on CI and redevelopment. CI expenditures represent all non-redevelopment capital expenditures that are made to enhance the value, profitability or useful life of an asset from its original purchase condition, and redevelopment expenditures represent expenditures that substantially upgrade the property.
The table below details our share of actual spending, on both consolidated and unconsolidated real estate partnerships, for CR, CI and redevelopment for the year ended December 31, 2004 on a per unit and total dollar basis (based on approximately 160,000 ownership equivalent units), and reconciles it to our Consolidated Statement of Cash Flows for the same period (in thousands, except per unit amounts).
Actual Cost | Cost Per Unit | |||||||||||
Capital Replacements Detail: |
||||||||||||
Building interiors |
$ | 14,839 | $ | 93 | ||||||||
Includes: hot water heaters, kitchen/bath
|
||||||||||||
Building exteriors |
12,011 | 75 | ||||||||||
Includes: roofs, exterior painting, electrical, plumbing
|
||||||||||||
Landscaping and grounds |
7,928 | 50 | ||||||||||
Includes: parking lot improvements, pool improvements
|
||||||||||||
Turnover related |
29,311 | 183 | ||||||||||
Includes: carpet, vinyl, tile, appliance, and fixture replacements
|
||||||||||||
Capitalized payroll and other indirect costs |
13,152 | 82 | ||||||||||
Total our share of Capital Replacements |
$ | 77,241 | $ | 483 | ||||||||
Capital Replacements: |
||||||||||||
Conventional |
$ | 67,491 | ||||||||||
Affordable |
9,750 | |||||||||||
Total our share of Capital Replacements |
77,241 | |||||||||||
Capital Improvements: |
||||||||||||
Conventional |
62,339 | |||||||||||
Affordable |
20,030 | |||||||||||
Total our share of Capital Improvements |
82,369 | |||||||||||
Redevelopment: |
||||||||||||
Conventional |
75,259 | |||||||||||
Affordable |
13,550 | |||||||||||
Total our share of redevelopment |
88,809 | |||||||||||
Total our share of capital expenditures |
248,419 | |||||||||||
Plus minority partners share of consolidated spending |
68,027 | |||||||||||
Less our share of unconsolidated spending |
(14,509 | ) | ||||||||||
Total capital expenditures per Consolidated Statement of Cash Flows |
$ | 301,937 | ||||||||||
Included in the above spending for CI and redevelopment, is approximately $26.6 million of our share of capitalized payroll and other indirect costs related to these activities for the year ended December 31, 2004.
We funded all of the above capital expenditures with cash provided by operating activities, working capital, and borrowings under the revolving credit facility.
34
Contractual Obligations
This table summarizes information contained elsewhere in this Annual Report regarding payments due under contractual obligations and commitments as of December 31, 2004 (amounts in thousands):
Total | Less than One Year | 1-3 Years | 3-5 Years | More than 5 Years | ||||||||||||||||
Scheduled long-term debt maturities |
$ | 5,604,653 | $ | 254,840 | $ | 1,006,250 | $ | 600,811 | $ | 3,742,752 | ||||||||||
Secured credit facility and term loans |
368,700 | | 68,700 | 300,000 | | |||||||||||||||
Mandatorily redeemable preferred securities
(1) |
15,019 | | | | 15,019 | |||||||||||||||
Redevelopment and other construction
commitments |
72,706 | 69,943 | 2,254 | 509 | | |||||||||||||||
Commitments to purchase real estate (2) |
485,500 | 485,500 | | | | |||||||||||||||
Leases for space occupied |
46,926 | 7,262 | 14,292 | 11,337 | 14,035 | |||||||||||||||
Development fee payments (3) |
22,500 | 10,000 | 12,500 | | | |||||||||||||||
Total |
$ | 6,616,004 | $ | 827,545 | $ | 1,103,996 | $ | 912,657 | $ | 3,771,806 | ||||||||||
(1) | Mandatorily redeemable preferred securities were fully redeemed on January 11, 2005 (see Note 22 of the consolidated financial statements in Item 8 for further information). | |||
(2) | Of the $485.5 million total: $201 million was associated with the commitment to purchase Westwood (a commitment entered into in connection with the Casden Transactions), which commitment was extinguished on January 3, 2005; and $199 million was associated with the commitment to acquire the Palazzo East at Park La Brea (a commitment entered into in connection with the Casden Transactions), which transaction was completed on February 28, 2005. As a result, as of February 28, 2005 the total remaining commitment to purchase real estate is $85.5 million. See Notes 9 and 22 of the consolidated financial statements in Item 8. | |||
(3) | The development fee payments above were established in connection with the Casden Transactions and our commitment as it relates to the Casden Development Company, LLC. We agreed to pay $2.5 million per quarter for five years (up to an aggregate amount of $50.0 million) to Casden Development Company, LLC as a retainer on account for redevelopment services on our assets. |
Future Capital Needs
In addition to the items set forth in Contractual Obligations above, we expect to fund any future acquisitions, additional redevelopment projects and capital improvements principally with proceeds from property sales (including tax-free exchange proceeds), short-term borrowings, debt and equity financings and operating cash flows.
Off-Balance Sheet Arrangements
We own general and limited partner interests in unconsolidated real estate partnerships, which interests were acquired through portfolio acquisitions, individual property purchases and separate offers to other limited partners. Our total ownership interests in these unconsolidated real estate partnerships ranges typically from less than 1% to 50%. However, based on the provisions of the related partnership agreements, which grant varying degrees of control, we are not deemed to have control of these partnerships sufficient to require or permit consolidation for accounting purposes. The requirement or ability to consolidate a real estate partnership is determined by FIN 46 (see Note 2 of the consolidated financial statements in Item 8). There are no lines of credit, side agreements, or any other derivative financial instruments related to or between our unconsolidated real estate partnerships and us and no material exposure to financial guarantees (see Note 9 of the consolidated financial statements in Item 8). Accordingly, our maximum risk of loss related to these unconsolidated real estate partnerships is limited to the aggregate carrying amount of our investment in the unconsolidated real estate partnerships and any outstanding notes receivable as reported in our consolidated financial statements. See Note 4 of the consolidated financial statements in Item 8 for additional information on our unconsolidated real estate partnerships.
35
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
Our primary market risk exposure relates to changes in interest rates. We are not subject to any foreign currency exchange rate risk or commodity price risk, or any other material market rate or price risks. We use predominantly long-term, fixed-rate and self-amortizing non-recourse mortgage debt in order to avoid the refunding and repricing risks of short-term borrowings. We use short-term debt financing and working capital primarily to fund short-term uses and acquisitions and generally expect to refinance such borrowings with cash from operating activities, property sales proceeds, long-term debt or equity financings.
We had $1,533.2 million of floating rate debt outstanding at December 31, 2004. Of the total floating rate debt, the major components were floating rate tax-exempt bond financing ($741.8 million), floating rate secured notes ($422.7 million), revolving loans ($68.7 million), and the term loan ($300.0 million). Based on this level of debt, an increase in interest rates of 1% would result in our income before minority interests and cash flows being reduced by $15.3 million on an annual basis. Historically, changes in tax-exempt interest rates have been at a ratio of less than 1:1 with changes in taxable interest rates. Floating rate tax-exempt bond financing is benchmarked against the BMA Index, which since 1981 has averaged 52.1% of the 10-year Treasury Yield. If this relationship continues, an increase in the 10-year Treasury Yield, of 1% (0.52% in tax-exempt interest rates) would result in our income before minority interests and cash flows being reduced by $11.8 million on an annual basis. At December 31, 2004, we had $4,455.2 million of fixed-rate debt outstanding. As of December 31, 2003, based on our level of floating rate debt of $1,599.0 million, an increase in interest rates of 1% would have resulted in our income before minority interests and cash flows being reduced by $16.0 million on an annual basis. The potential reduction of income before minority interests and cash flows due to an increase in interest rates decreased $0.7 million for 2004 compared to 2003 due to lower floating rate balances resulting from the redemption of Class S Partnership Preferred Units and repayment of a portion of the term loan.
We believe that the fair value of our floating rate secured tax-exempt bond debt and floating rate secured long-term debt as of December 31, 2004 approximate their carrying values. The fair value for our fixed-rate debt agreements were estimated based on the quoted market rate for the same or similar issues. The combined carrying amount of our fixed-rate secured tax-exempt bonds and fixed rate secured notes payable at December 31, 2004 was $4.4 billion compared to the computed fair value of $4.8 billion (see Note 2 to the consolidated financial statements in Item 8).
As of December 31, 2004, the scheduled principal amortization and maturity payments for our consolidated secured notes payable and consolidated secured tax-exempt bonds were as follows (dollars in thousands):
Amortization | Maturities | Total | Percentage | |||||||||||||
2005 |
$ | 128,720 | $ | 126,120 | $ | 254,840 | 4.5 | % | ||||||||
2006 |
133,238 | 495,054 | 628,292 | 11.2 | ||||||||||||
2007 |
140,490 | 237,468 | 377,958 | 6.7 | ||||||||||||
2008 |
145,163 | 178,215 | 323,378 | 5.8 | ||||||||||||
2009 |
152,794 | 124,639 | 277,433 | 5.0 | ||||||||||||
Thereafter |
3,742,752 | 66.8 | ||||||||||||||
$ | 5,604,653 | 100.0 | % | |||||||||||||
ITEM 8. Financial Statements and Supplementary Data
The independent registered public accounting firms report, consolidated financial statements and schedule listed in the accompanying index are filed as part of this report and incorporated herein by this reference. See Index to Financial Statements on page F-1 of this Annual Report.
ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
36
ITEM 9A. Controls and Procedures
Disclosure Controls and Procedures
The Partnerships management, with the participation of the chief executive officer and chief financial officer of the General Partner, who are the equivalent of the Partnerships chief executive officer and chief financial officer, respectively, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the chief executive officer and chief financial officer of the General Partner, who are the equivalent of the Partnerships chief executive officer and chief financial officer, respectively, have concluded that, as of the end of such period, our disclosure controls and procedures are adequate.
Managements Report on Internal Control Over Financial Reporting
Management of the Partnership is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act as a process designed by, or under the supervision of, the General Partners principal executive and principal financial officers, or persons performing similar functions, and effected by the General Partners board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
| pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; | |||
| provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and | |||
| provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Partnerships internal control over financial reporting as of December 31, 2004. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.
Based on our assessment, management concluded that, as of December 31, 2004, the Partnerships internal control over financial reporting is effective.
The Partnerships independent registered public accounting firm has issued an audit report on our assessment of the Partnerships internal control over financial reporting.
Changes in Internal Control over Financial Reporting
There have been no significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)) under the Exchange Act) during fourth quarter 2004 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
37
Report of Independent Registered Public Accounting Firm
The Partners of AIMCO Properties, L.P.
We have audited managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting, that AIMCO Properties, L.P. (the Partnership) maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). The Partnerships management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Partnerships internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that AIMCO Properties, L.P. maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, AIMCO Properties, L.P. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of AIMCO Properties, L.P. as of December 31, 2004 and 2003, and the related consolidated statements of income, partners capital, and cash flows for each of the three years in the period ended December 31, 2004, and our report dated March 10, 2005 expressed an unqualified opinion thereon.
/s/Ernst & Young LLP
Denver, Colorado
March 10, 2005
ITEM 9B. Other Information
None.
38
PART III
ITEM 10. Directors and Executive Officers of the Registrant
All of the executive officers of our General Partner also serve as executive officers of Aimco. Accordingly, the information below reflects the directors of our General Partner and the executive officers of both our General Partner and Aimco. The officers of Aimco and the General Partner are elected annually by their respective Board of Directors.
Name | Age | First Elected | Position | |||||
Terry Considine
|
57 | July 1994 | Chairman of the Board, Chief Executive Officer and President | |||||
Jeffrey W. Adler
|
43 | February 2004 | Executive Vice PresidentConventional Property Operations | |||||
Harry G. Alcock
|
42 | October 1999 | Executive Vice President and Chief Investment Officer | |||||
Miles Cortez
|
61 | August 2001 | Executive Vice President, General Counsel and Secretary | |||||
Randall J. Fein
|
49 | October 2003 | Executive Vice PresidentUniversity Communities | |||||
Patti K. Fielding
|
41 | February 2003 | Executive Vice PresidentSecurities and Debt; Treasurer | |||||
Lance J. Graber
|
43 | October 1999 | Executive Vice PresidentAimco Capital Transactions, East | |||||
Thomas M. Herzog
|
42 | January 2004 | Senior Vice President and Chief Accounting Officer | |||||
Paul J. McAuliffe
|
48 | February 1999 | Director, Executive Vice President and Chief Financial Officer | |||||
James G. Purvis
|
52 | February 2003 | Executive Vice PresidentHuman Resources | |||||
David Robertson
|
39 | February 2002 | Executive Vice President; President and Chief Executive OfficerAimco Capital |
The following is a biographical summary for the past five years or more of the current directors and executive officers of the Company.
Terry Considine. Mr. Considine has been Chairman of the Board and Chief Executive Officer since July 1994. Mr. Considine also serves as Chairman and Chief Executive Officer of American Land Lease, Inc., another publicly held real estate investment trust. Mr. Considine devotes substantially all of his time to his responsibilities at Aimco.
Jeffrey W. Adler. Mr. Adler was appointed Executive Vice President, Conventional Property Operations in February 2004. Previously he served as Senior Vice President of Risk Management of Aimco from January 2002 until November 2002, when he added the responsibility of Senior Vice President, Marketing. Prior to joining Aimco from 2000 to 2002, Mr. Adler was Vice President, Property/Casualty for Channelpoint, a software company.
Harry G. Alcock. Mr. Alcock was appointed Executive Vice President and Chief Investment Officer in October 1999. Mr. Alcock has had responsibility for acquisition and financing activities of the Company since July 1994, serving as a Vice President from July 1996 to October 1997 and as a Senior Vice President from October 1997 to October 1999.
Miles Cortez. Mr. Cortez was appointed Executive Vice President, General Counsel and Secretary in August 2001. Prior to joining the Company, Mr. Cortez was the senior partner of Cortez Macaulay Bernhardt & Schuetze LLC, a Denver law firm, from December 1997 through September 2001. He served as president of the Colorado Bar Association from 1996 to 1997 and the Denver Bar Association from 1982 to 1983.
Randall J. Fein. Mr. Fein was appointed Executive Vice PresidentUniversity Communities in October 2003 and is responsible for the operation of Aimcos student housing related portfolio, including its joint venture activities. From 1989 through 2003, Mr. Fein served as general partner of Income Apartment Investors L.P., and Texas First Properties L.P., which operated student and non-student housing.
Patti K. Fielding. Ms. Fielding was appointed Executive Vice PresidentSecurities and Debt in February 2003 and Treasurer in January 2005. She is responsible for debt financing and the treasury department. From January 2000 to February 2003, Ms. Fielding served as Senior Vice PresidentSecurities and Debt. Ms. Fielding joined the Company as a Vice President in February 1997.
Lance J. Graber. Mr. Graber has been Executive Vice President since October 1999 and focuses on transactions related to Aimco Capitals portfolio of affordable properties in the eastern portion of the country. Prior to joining the Company, Mr. Graber was a Director at Credit Suisse First Boston from 1994 to May 1999.
39
Thomas M. Herzog. Mr. Herzog was appointed Senior Vice President and Chief Accounting Officer in January 2004. Prior to joining Aimco, Mr. Herzog was at GE Real Estate, serving as Chief Accounting Officer & Global Controller from April 2002 to January 2004 and as Chief Technical Advisor from March 2000 to April 2002. Prior to joining GE Real Estate, Mr. Herzog was at Deloitte & Touche LLP from 1990 until 2000.
Paul J. McAuliffe. Mr. McAuliffe became a director of our General Partner in October 2004. Mr. McAuliffe has been Executive Vice President since February 1999 and was appointed Chief Financial Officer in October 1999. From May 1996 until he joined Aimco, Mr. McAuliffe was Senior Managing Director of Secured Capital Corp.
James G. Purvis. Mr. Purvis was appointed Executive Vice PresidentHuman Resources in February 2003. Prior to joining Aimco, from October 2000 to February 2003, Mr. Purvis served as the Vice President of Human Resources at SomaLogic, Inc. a privately held biotechnology company in Boulder, Colorado. From July 1997 to October 2000, Mr. Purvis was the principal consultant for O3C Global Organization Solutions, a global human resources strategy and technology consulting company based in Colorado and London.
David Robertson. Mr. Robertson has been Executive Vice President since February 2002 and President and Chief Executive Officer of Aimco Capital since October 2002. Prior to joining the Company, from 1991 to 1996, Mr. Robertson was a member of the investment-banking group at Smith Barney. Since February 1996, Mr. Robertson has been Chairman of Robeks Corporation, a privately held chain of specialty food stores.
Section 16(a) Compliance. Section 16(a) of the Securities Exchange Act of 1934, as amended, requires the General Partners executive officers and directors, and persons who own more than ten percent of OP Units, to file reports (Forms 3, 4 and 5) of unit ownership and changes in ownership with the Securities and Exchange Commission (SEC). Officers, directors and beneficial owners of more than ten percent of the OP Units are required by SEC regulations to furnish us with copies of all such forms that they file.
Based solely on our review of the copies of Forms 3, 4 and 5 and the amendments thereto received by it for the year ended December 31, 2004, or written representations from certain reporting persons that no Forms 5 were required to be filed by those persons, we believe that during the period ended December 31, 2004, all filing requirements were complied with by our executive officers and directors and we are not aware of any beneficial owner of more than ten percent of the OP Units.
Audit Committee. The board of directors of the General Partner does not have a separate audit committee because the audit committee of Aimcos board of directors makes recommendations concerning the engagement of independent auditors for Aimco and its subsidiaries, including the Partnership. In addition, the Aimco audit committee reviews with the independent auditors the plans and results of the audit engagement, reviews the independence of the independent public accountants, considers the range of audit and non-audit fees and reviews the adequacy of internal accounting controls. Beginning in 2003, the Aimco audit committee assumed sole responsibility for the engagement of the Partnerships independent auditors. The Aimco audit committee currently consists of James N. Bailey, Richard S. Ellwood, J. Landis Martin, Thomas L. Rhodes and Michael A. Stein. Aimcos board of directors has determined that Michael A. Stein is an audit committee financial expert.
Aimcos board of directors has also affirmatively determined that Messrs. Bailey, Ellwood, Martin, Rhodes and Stein are independent directors. Aimcos board has determined that to be considered independent, an outside director may not have a direct or indirect material relationship with Aimco or its subsidiaries (either directly or as a partner, shareholder or officer of an organization that has a relationship with Aimco). A material relationship is one that impairs or inhibits, or has the potential to impair or inhibit, a directors exercise of critical and disinterested judgment on behalf of Aimco and its stockholders. In determining whether a material relationship exists, Aimcos board of directors considers, for example, whether the director or a family member is a current or former employee of Aimco, family member relationships, compensation, business relationships and payments, and charitable contributions between Aimco and an entity with which a director is affiliated (as an executive officer, partner or substantial stockholder) and whether a director is a former employee of Aimco. Aimcos board consults with Aimcos counsel to ensure that such determinations are consistent with all relevant securities and other laws and regulations regarding the definition of independent director, including but not limited to those set forth in pertinent listing standards of the New York Stock Exchange as in effect from time to time.
40
Code of Ethics
Effective November 6, 2003, Aimcos board of directors adopted a code of ethics entitled Code of Business Conduct and Ethics that applies to the Partnership, the General Partner, the members of the General Partners board, all of Aimcos executive officers and all of Aimcos (or its subsidiaries) employees, including the equivalent of our principal executive officer, principal financial officer and principal accounting officer. The Code of Business Conduct and Ethics is posted on Aimcos website (www.aimco.com). If, in the future, we or Aimco amends, modifies or waives a provision in the Code of Business Conduct and Ethics, rather than filing a Current Report on Form 8-K, we intend to satisfy any applicable disclosure requirement under Item 5.05 of Form 8-K by posting such information on Aimcos website (www.aimco.com), as necessary.
ITEM 11. Executive Compensation
SUMMARY COMPENSATION TABLE
The following table sets forth the compensation earned with respect to each of the last three fiscal years, ending on December 31, 2004, 2003 and 2002, respectively, by the directors of the General Partner and the Chief Executive Officer and each of the four most highly compensated executive officers, or the Named Executive Officers, of the General Partner and Aimco. All references to stock and stock-based compensation are to shares of stock of Aimco. Information regarding stock options and other stock based compensation payable by Aimco has been included for informational purposes since we will issue to Aimco additional OP Units upon exercise of such stock options and the contribution to us of the net proceeds therefrom.
LongTermCompensation(1) | ||||||||||||||||||||||||||||
Annual Compensation | Securities | |||||||||||||||||||||||||||
Underlying | ||||||||||||||||||||||||||||
Other | Restricted | Stock | ||||||||||||||||||||||||||
Annual | Stock | Options/ | All Other | |||||||||||||||||||||||||
Salary | Bonus | Compensa- | Awards | SARs | Compensation ($) | |||||||||||||||||||||||
Name and Principal Position | Year | ($) | ($)(2) | tion ($) | ($)(3) | Awards (#) | (4) | |||||||||||||||||||||
Terry Considine |
2004 | 300,000 | 1,000,000 | None | 1,679,652 | (5) | 300,000 | (6) | 8,200 | |||||||||||||||||||
Chairman of the Board |
2003 | 29,171 | None | None | None | 768,227 | (6) | 5,833 | ||||||||||||||||||||
of Directors, Chief
Executive Officer and
President |
2002 | 200,000 | 510,000 | None | None | 615,044 | (6) | 8,500 | ||||||||||||||||||||
David Robertson |
2004 | 275,000 | 120,000 | (7) | 307,262 | (8) | 4,789,711 | (9) | None | None | ||||||||||||||||||
Executive Vice President |
2003 | 200,000 | 100,000 | None | 746,125 | (9) | 64,453 | (10) | None | |||||||||||||||||||
President and Chief
Executive Officer |
2002 | 200,000 | 360,000 | None | 946,784 | (9) | 161,505 | (10) | None | |||||||||||||||||||
Aimco Capital |
||||||||||||||||||||||||||||
Paul J. McAuliffe |
2004 | 275,000 | 447,830 | None | 2,097,317 | (11) | None | 8,200 | ||||||||||||||||||||
Executive Vice President |
2003 | 200,000 | 100,000 | None | 716,767 | (11) | 147,321 | (12) | 5,000 | |||||||||||||||||||
and Chief Financial
Officer |
2002 | 200,000 | 360,000 | None | 841,586 | (11) | 150,443 | (12) | 5,000 | |||||||||||||||||||
Miles Cortez |
2004 | 275,000 | 303,560 | None | 1,511,497 | (13) | None | 8,200 | ||||||||||||||||||||
Executive Vice President, |
2003 | 200,000 | 175,000 | None | 292,378 | (13) | 31,306 | (14) | 4,250 | |||||||||||||||||||
General Counsel and |
2002 | 200,000 | 264,000 | None | 479,300 | (13) | 35,577 | (14) | 4,250 | |||||||||||||||||||
Secretary |
||||||||||||||||||||||||||||
Lance J. Graber |
2004 | 250,000 | 400,000 | (7) | None | 763,018 | (15) | None | None | |||||||||||||||||||
Executive Vice |
2003 | 200,000 | 100,000 | None | 576,726 | (15) | None | None | ||||||||||||||||||||
President |
2002 | 200,000 | 360,000 | None | 494,443 | (15) | 207,965 | (16) | None | |||||||||||||||||||
Aimco
Capital Transactions East |
(1) | Except as indicated below, with respect to fiscal year 2004, stock options and restricted stock were granted on February 16, 2005. Stock options and restricted stock granted on February 16, 2005 vest 20% on each anniversary of the grant date, beginning with the first, subject to accelerated vesting if Aimco meets a specified calendar year Funds From Operations target. For the February 16, 2005 restricted stock awards, for the purpose of calculating the number of shares of restricted stock to be granted, the dollars allocated to restricted stock were divided by $36.65 per share, which was the average of the high and low trading prices of Aimcos Class A Common Stock on the ten trading days preceding the grant date. With respect to fiscal year 2003, stock options were granted on February 19, 2004 at an exercise price of $32.05 per share and restricted stock was granted on May 15, 2004. With respect to fiscal year 2002, stock options were granted on February 3, 2003 at an exercise price of $36.35 per share and restricted stock was granted on May 1, 2003. |
41
(2) | Includes all incentive cash compensation earned by the Chief Executive Officer and each of the Named Executive Officers. | |
(3) | Holders of restricted stock are entitled to receive any dividends declared and paid on such shares commencing on the date of grant. As required by applicable disclosure rules, the dollar value of each grant as shown is calculated based on the closing price of Aimcos Common Stock on the date of grant. The applicable closing prices and trading dates are as follows: $38.24 on May 1, 2003; $27.88 on May 15, 2004 (May 14, 2004 price used, as May 15, 2004 was not a trading day); $38.54 on December 31, 2004; and $37.79 on February 16, 2005. Also as required by applicable disclosure rules, the December 31, 2004 aggregate restricted stock values reflected in notes (5), (9), (11), (13) and (15) below are based on the closing price on that date. | |
(4) | Represents non-discretionary matching contributions under Aimcos 401(k) plan. | |
(5) | The dollar value of the 2004 awards shown above is comprised of one grant of 44,447 shares of restricted stock. On December 31, 2004, the value of these shares was $1,712,987. | |
(6) | The 2004 number reflects one option grant, which was made February 16, 2005 at an exercise price per share of $38.05. The 2003 number reflects two option grants as follows: options for 384,113 shares vest 34% on the first anniversary of the grant date and vest 33% on each of the second and third anniversaries of the grant date, and options for 384,114 shares vest 20% on each anniversary of the grant date beginning with the first. The 2002 number reflects two option grants as follows: Options for 150,442 shares vest 34% on the first anniversary of the grant date and vest 33% on each of the second and third anniversaries of the grant date, and options for 464,602 shares vest 40% on the second anniversary of the grant date and 20% on each of the third, fourth and fifth anniversaries of the grant date. | |
(7) | Mr. Robertson is eligible for an additional cash payment of up to $705,000 and Mr. Graber is eligible for an additional cash payment of up to $600,000, in each case subject to the closure of certain specified transactions during the first half of 2005. | |
(8) | As previously disclosed, in connection with the relocation arrangement between Mr. Robertson and Aimco, Aimco reimbursed Mr. Robertson for certain capital gains taxes incurred as a result of the sale of Mr. Robertsons California residence. In addition, in 2005, an additional estimated $102,000 will be reimbursed to Mr. Robertson for additional capital gains taxes incurred in connection with the residence sale. | |
(9) | The dollar value of the 2004 awards shown above is comprised of three grants. First, as part of 2004 compensation, on February 16, 2005, Mr. Robertson was granted 46,903 shares of restricted stock. Second, on December 31, 2004, Mr. Robertson was granted 52,563 shares of restricted stock that vest 25% on each anniversary of the grant date, beginning with the first. Third, on May 15, 2004, Mr. Robertson was granted 35,562 shares of restricted stock that vest 20% on each anniversary of the grant date, beginning with the first. The dollar value of the 2003 awards shown above is comprised of two grants as follows: 13,963 shares of restricted stock that vest 34% on the first anniversary of the grant date and 33% on each of the second and third anniversaries of the grant date and 12,799 shares of restricted stock that vest 20% on each anniversary of the grant date beginning with the first. The dollar value of the 2002 awards shown above is comprised of one grant as follows: 24,759 shares of restricted stock that vest 40% on the second anniversary of the grant date and 20% on each of the third, fourth and fifth anniversaries of the grant date. On December 31, 2004, the value of these 186,549 shares was $7,189,598. | |
(10) | The 2003 number reflects an option grant that vests 20% on each anniversary of the grant date beginning with the first. The 2002 number reflects two option grants as follows: options for 84,071 shares vest 34% on the first anniversary of the grant date and vest 33% on each of the second and third anniversaries of the grant date, and options for 77,434 shares vest 40% on the second anniversary of the grant date and vest 20% on each of the third, fourth and fifth anniversaries of the grant date. | |
(11) | The dollar value of the 2004 awards shown above is comprised of two grants. First, as part of 2004 compensation, on February 16, 2005, Mr. McAuliffe was granted 29,263 shares of restricted stock. Second, on May 15, 2004, Mr. McAuliffe was granted 35,562 shares of restricted stock that vest 20% on each anniversary of the grant date, beginning with the first. The dollar value of the 2003 awards shown above is comprised of two grants as follows: 15,957 shares of restricted stock that vest 34% on the first anniversary of the grant date and 33% on each of the second and third anniversaries of the grant date and 9,752 shares of restricted stock that vest 20% on each anniversary of the grant date beginning with the first. The dollar value of the 2002 awards shown above is comprised of one grant as follows: 22,008 shares of restricted stock that vest 40% on the second anniversary of the grant date and 20% on each of the third, fourth and fifth anniversaries of the grant date. On December 31, 2004, the value of theses 112,542 shares was $4,337,369. | |
(12) | The 2003 number reflects an option grant that vests 20% on each anniversary of the grant date beginning with the first. The 2002 number reflects two option grants as follows: options for 84,071 shares vest 34% on the first anniversary of the grant date and vest 33% on each of the second and third anniversaries of the grant date, and options for 66,372 shares vest 40% on the second anniversary of the grant date and 20% on each of the third, fourth and fifth anniversaries of the grant date. |
42
(13) | The dollar value of the 2004 awards shown above is comprised of two grants. First, as part of 2004 compensation, on February 16, 2005, Mr. Cortez was granted 13,761 shares of restricted stock. Second, on May 15, 2004, Mr. Cortez was granted 35,562 shares of restricted stock that vest 20% on each anniversary of the grant date, beginning with the first. The dollar value of the 2003 awards shown above is comprised of two grants as follows: 5,652 shares of restricted stock that vest 34% on the first anniversary of the grant date and 33% on each of the second and third anniversaries of the grant date and 4,835 shares of restricted stock that vest 20% on each anniversary of the grant date beginning with the first. The dollar value of the 2002 awards shown above is comprised of two grants as follows: 567 shares that vest 34% on the first anniversary of the grant date and 33% on each of the second and third anniversaries of the grant date and 11,967 shares that vest 40% on the second anniversary of the grant date and 20% on each of the third, fourth and fifth anniversaries of the grant date. On December 31, 2004, the value of these 72,344 shares was $2,788,138. | |
(14) | The 2003 number reflects an option grant that vests 20% on each anniversary of the grant date beginning with the first. The 2002 number reflects an option grant that vests 34% on the first anniversary of the grant date and 33% vests on each of the second and third anniversaries of the grant date. | |
(15) | The dollar value of the 2004 awards shown above is comprised of one grant of 20,191 shares of restricted stock. The dollar value of the 2003 awards shown above is comprised of two grants as follows: 9,309 shares of restricted stock that vest 34% on the first anniversary of the grant date and 33% on each of the second and third anniversaries of the grant date and 11,377 shares of restricted stock that vest 20% on each anniversary of the grant date beginning with the first. The dollar value of the 2002 awards shown above is comprised of one grant as follows: 12,930 shares of restricted stock that vest 40% on the second anniversary of the grant date and 20% on each of the third, fourth and fifth anniversaries of the grant date. On December 31, 2004, the value of these 53,807 shares was $2,073,722. | |
(16) | Reflects two option grants, each of which was made on February 3, 2003 at an exercise price of $36.35 per share. Of the total, options for 84,071 shares vest 34% on the first anniversary of the grant date and 33% vest on each of the second and third anniversaries of the grant date, and options for 123,894 shares vest 40% on the second anniversary of the grant date and 20% on each of the third, fourth and fifth anniversaries of the grant date. |
43
OPTION/SAR GRANTS IN LAST FISCAL YEAR
Information on options to purchase shares of Aimco stock granted in fiscal year 2004 to the Named Executive Officers is set forth in the following table.
Individual Grants(1) | ||||||||||||||||||||
Number of | % of Total | |||||||||||||||||||
Securities | Options/SARs | |||||||||||||||||||
Underlying | Granted To | Exercise or | ||||||||||||||||||
Options/SARs | Employees in | Base Price | Expiration | Grant Date | ||||||||||||||||
Name | Granted (#)(2) | Fiscal Year | ($/Sh) | Date | Present Value ($)(3) | |||||||||||||||
Terry Considine (4)
|
768,227 | 62.6 | % | $ | 32.05 | 2/19/2014 | $ | 1,720,829 | ||||||||||||
David Robertson |
64,453 | 5.3 | 32.05 | 2/19/2014 | 144,375 | |||||||||||||||
Paul J. McAuliffe |
147,321 | 12.0 | 32.05 | 2/19/2014 | 329,999 | |||||||||||||||
Miles Cortez |
31,306 | 2.6 | 32.05 | 2/19/2014 | 70,125 | |||||||||||||||
Lance J. Graber |
| | | | |
(1) | Under the terms of the Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (the 1997 Stock Plan), the plan administrator retains discretion, subject to certain restrictions, to modify the terms of outstanding options. The exercise price of incentive options granted under the 1997 Stock Plan equal the fair market value of a share of Common Stock on the date of grant. The exercise price of non-qualified options issued under the 1997 Stock Plan generally equals the fair market value of a share of Aimco Class A Common Stock on the date of grant. | |
(2) | For 384,113 options granted to Mr. Considine, the vesting schedule is on the first (34%), second (33%) and third (33%) anniversaries of the grant date of February 19, 2004. For 384,114 options, 64,453 options, 147,321 options and 31,306 options for Messrs. Considine, Robertson, McAuliffe and Cortez, respectively, vesting is 20% on each anniversary of the grant date of February 19, 2004, beginning with the first. | |
(3) | The estimated present value at grant date of option grants in fiscal year 2004 has been calculated using a value of $2.24 per option, which value was derived using the Black-Scholes option pricing model based on the following assumptions: exercise price per share of $32.05; an expected life of the option of five years; a fixed dividend yield of 7.49% over the life of the option; a risk free rate of 3.47%; and historical volatility of 19.14% for Aimcos Class A Common Stock over five years. For accounting purposes, the compensation cost related to these options is based on the number of options multiplied by the $2.24 per option Black-Scholes valuation, and such compensation cost generally will be recognized over the vesting period. The ultimate value of these options depends on the actual performance of |
44
Aimcos Common Stock during the applicable period and upon when options are exercised. No gain to the optionee is possible without an increase in the share price, which would benefit all stockholders as well. | ||
(4) | Does not reflect options granted on February 16, 2005, at an exercise price of $38.05 per share, as part of 2004 compensation to Mr. Considine. Mr. Considine received one option grant for 300,000 shares. The grant vests 20% on each anniversary of the grant date, beginning with first. As of the grant date, the estimated present value of this award was $1,071,000 based on a value of $3.57 per option, which value was derived using the Black-Scholes option pricing model based on the following assumptions: exercise price per share of $38.05; an expected life of the option of five years; a fixed dividend yield of 6.31% over the life of the option; a risk free rate of 4.10%; and historical volatility of 19.0% for Aimco Class A Common Stock over five years. For accounting purposes, the compensation cost related to these options is based on the number of options multiplied by the $3.57 per option Black-Scholes valuation, and such compensation cost generally will be recognized over the vesting period. The ultimate value of these options depends on the actual performance of Aimco Class A Common Stock during the applicable period and upon when options are exercised. No gain to the optionee is possible without an increase in the share price, which would benefit all stockholders as well. |
AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND
FISCAL YEAR-END OPTION/SAR VALUES
Information on Aimcos option exercises during 2004 by the Named Executive Officers, and the value of unexercised Aimco options held by Named Executive Officers at December 31, 2004 is set forth in the following table.
Number of Securities | Value of Unexercised | |||||||||||||||||||||||
Underlying Unexercised | In-the-Money Options/SARs at | |||||||||||||||||||||||
Shares | Options/SARs at FY-End (#) | FY-End ($)(1) | ||||||||||||||||||||||
Acquired | Value | |||||||||||||||||||||||
Name | on Exercise (#) | Realized ($) | Exercisable | Unexercisable(2) | Exercisable | Unexercisable | ||||||||||||||||||
Terry Considine (2) |
None | None | 3,782,558 | 1,917,977 | $ | 3,529,248 | $ | 6,223,803 | ||||||||||||||||
David Robertson |
None | None | 61,918 | 364,040 | 62,599 | 709,397 | ||||||||||||||||||
Paul J. McAuliffe |
None | None | 342,763 | 402,318 | 371,352 | 1,223,173 | ||||||||||||||||||
Miles Cortez |
None | None | 144,217 | 152,969 | 26,490 | 254,599 | ||||||||||||||||||
Lance J. Graber |
None | None | 218,584 | 179,381 | 70,199 | 392,844 |
(1) | Market value of underlying securities at fiscal year-end, less the exercise price. Market value is determined based on the closing price of Aimco Class A Common Stock on the New York Stock Exchange on December 31, 2004 of $38.54 per share. | |
(2) | Does not include options for 300,000 shares granted to Mr. Considine on February 16, 2005. |
EMPLOYMENT ARRANGEMENTS
Mr. Considine receives annual cash compensation pursuant to an employment contract with the Company. The initial two-year term of this contract expired in July 1996 but the contract is automatically renewed for successive one-year terms unless Mr. Considine is terminated by the Company. The base salary payable under the employment contract is subject to annual review and adjustment by the Compensation and Human Resources Committee of the Board of Directors of Aimco. For 2004, Mr. Considine received $300,000 base salary. Mr. Considine is also eligible for a bonus set by the Compensation and Human Resources Committee of the Board of Directors of Aimco. See Compensation and Human Resources Committee Report to Stockholders.
This employment contract provides that upon a change in control of the Aimco or a termination of employment under certain circumstances, Mr. Considine will be entitled to a payment equal to three times the average annual salary for the previous three years. The contract provides that during the term of the contract and for one year thereafter in no event will Mr. Considine engage in the acquisition, development, operation or management of other multifamily rental apartment properties outside of Aimco. In addition, the contract provides that the Mr. Considine will not engage in any active or passive investment in property relating to multifamily rental apartment properties, with the exception of the ownership of up to 1% of the securities of any publicly-traded company involved in those activities.
45
The December 31, 2004, grant to Mr. Robertson of 52,563 shares of restricted stock vests 25% on each anniversary of the grant date, beginning with the first and is subject to acceleration upon termination of employment under certain circumstances and upon a change in control. In addition, the form of restricted stock agreement used for restricted stock awards, including grants those to Messers. Considine, Robertson, McAuliffe, Cortez and Graber, includes a provision for accelerated vesting upon a change in control.
Effective in January 2002, Aimco entered into certain non-competition and non-solicitation agreements with a number of employees, including Messrs. Considine, Robertson, McAuliffe, Cortez and Graber. Pursuant to the agreements, in consideration for payment of certain bonus and restricted stock, each of these executives agreed that during the term of his employment with Aimco and for a period of two (2) years following the termination of his employment, except in circumstances where there was a change in control of Aimco, he could not (i) be employed by a competitor of Aimco named on a schedule to the agreement, (ii) solicit other employees to leave Aimcos employ or (iii) solicit customers of Aimco to terminate their relationship with Aimco. The agreements further required that the executives protect Aimcos trade secrets and confidential information.
The agreements provide that in order to enforce the above-noted non-competition condition following the executives termination of employment by the Company without cause, each of Messrs. Considine, Robertson, McAuliffe, Cortez and Graber will receive, for a period not to exceed the earlier of twenty-four (24) months following such termination or the date of acceptance of employment with a non-competitor, (i) severance pay in an amount, if any, to be determined by Aimco in its sole discretion and (ii) a monthly payment equal to two-thirds (2/3) of such executives monthly base salary at the time of termination.
For purposes of these agreements, cause is defined to mean, among other things, the executives (i) breach of the agreement, (ii) failure to perform required employment services, (iii) misappropriation of funds or property, (iv) indictment, conviction, plea of guilty or plea of no contest to a crime involving fraud or moral turpitude, or (v) negligence, fraud, breach of fiduciary duty, misconduct or violation of law.
46
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The following table sets forth certain information available to the Company, as of March 4, 2005, with respect to OP Units of the Company beneficially owned by (i) each director and nominee, the chief executive officer of the General Partner and the Named Executive Officers of the General Partner who were serving as of March 1, 2005, and (ii) all directors and executive officers as a group. The table also sets forth certain information available to the Company, as of March 4, 2005, with respect to OP Units held by each person known to the Company to be the beneficial owner of more than 5% of such OP Units. This table does not reflect options that are not exercisable within 60 days. Unless otherwise indicated, each person has sole voting and investment power with respect to the securities beneficially owned by that person. The business address of each of the following directors and executive officers is 4582 South Ulster Street Parkway, Suite 1100, Denver, Colorado 80237, unless otherwise specified.
Percentage | ||||||||
Number of | Ownership of the | |||||||
Name and Address of Beneficial Owner | OP Units | Partnership (1) | ||||||
Directors & Executive Officers of the General Partner: |
||||||||
Terry Considine |
2,439,557 | (2) | 2.3 | % | ||||
David Robertson |
| * | ||||||
Paul J. McAuliffe |
6,358 | (3) | * | |||||
Miles Cortez |
| * | ||||||
Lance J. Graber |
| * | ||||||
All
directors and executive officers as a group (11 persons) |
2,498,366 | (4) | 2.3 | % | ||||
5% or Greater Holders: |
||||||||
AIMCO-LP, Inc. |
95,651,884 | (5) | 89.8 | % |
* | Less than 1.0% |
(1) | Represents the number of OP Units and Class I High Performance Partnership Units or the Class I Units, beneficially owned, divided by the total number of OP Units and Class I Units outstanding. | |||
(2) | Includes 850,185 common OP Units and 1,589,372 Class I Units that represent 10.1% of OP Units outstanding and 66.8% of Class I Units outstanding, respectively. The 850,185 common OP Units include 510,452 common OP Units held directly, 179,735 common OP Units held by an entity in which Mr. Considine has sole voting and investment power, 2,300 common OP Units held by Titahotwo, and 157,698 common OP Units held by Mr. Considines spouse, for which Mr. Considine disclaims beneficial ownership. All Class I Units are held by Titahotwo. | |||
(3) | Represents Class I Units, which constitute less 1% of the class outstanding. | |||
(4) | Includes 850,466 common OP Units and 1,716,911 Class I Units, which represent 10.1% of OP Units outstanding and 72.2% of Class I Units outstanding, respectively. | |||
(5) | Represents OP Units. |
47
SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS
There are no compensation plans under which equity securities of the Partnership are authorized for issuance. Information on equity compensation plans as of the end of the 2004 fiscal year under which equity securities of Aimco are authorized for issuance is set forth in the following table.
Number of securities | ||||||||||||
remaining available | ||||||||||||
for | ||||||||||||
future issuance under | ||||||||||||
equity compensation | ||||||||||||
Number of securities to be | plans (excluding | |||||||||||
issued upon exercise of | Weighted average | securities subject to | ||||||||||
outstanding options | exercise price of | outstanding | ||||||||||
warrants | outstanding options, | unexercised | ||||||||||
Plan Category | and rights | warrants and rights | grants) | |||||||||
Equity compensation
plans
approved by security
holders |
10,762,312 | $ | 38.80 | 4,889,611 | ||||||||
Equity compensation
plans
not approved by
security holders |
49,772 | (1) | 39.78 | -0- |
(1) | Includes outstanding options that were assumed by Aimco in a 1998 merger. |
ITEM 13. Certain Relationships and Related Transactions
From time to time, the Partnership has entered into various transactions with certain of its executive officers and directors. The Partnership attempts to price such transactions based on fair market value, and believes that the transactions are on terms that are as favorable to the Partnership as could be achieved with unrelated third parties.
High Performance Units
In 2004, we sold to a limited liability company owned by members of senior management and other employees of the Companys subsidiaries (approximately 73% by a Considine family partnership and approximately 18% by other employees, including Messrs. Robertson, McAuliffe and Cortez) an aggregate of 4,109 Class VII Units for approximately $752,000. The sale was approved by Aimcos stockholders at the 2004 Annual Stockholders Meeting. Based on the total return of Aimcos Common Stock during 2004, compared to the Morgan Stanley REIT Index, and a minimum 11% return, the Class VII Units were valued at $0 for the period of January 1, 2004 through December 31, 2004, however, the full measurement period ends on December 31, 2006.
Based on the total return of Aimco Class A Common Stock during 2002, 2003 and 2004, compared to the Morgan Stanley REIT Index, and a 36.8% minimum return, the Class V Units were valued at $0 as of January 1, 2005 and the allocable investment made by the investors of $937,601 was lost.
Based on the total return of Aimco Class A Common Stock during 2003 and 2004, compared to the Morgan Stanley REIT Index, and a minimum 23.2% return, the Class VI Units were valued at $0 for the period of January 1, 2003 through December 31, 2004, however, the full measurement period ends on December 31, 2005.
We are currently proposing, if approved by Aimcos stockholders at its 2005 Annual Stockholders Meeting, to issue up to 5,000 Class VIII Units to a limited liability company that we expect will be owned by members of senior management (including up to 90% by a Considine family partnership) and other employees of the Companys subsidiaries. The aggregate purchase price for the Class VIII Units is $780,000. See Proposal 3: Approval of the Sale of High Performance Units.
Stock Purchase Loans
From time to time, prior to the effectiveness of the Sarbanes-Oxley Act of 2002 in July 2002, Aimco made loans to its executive officers to finance their purchase of shares of Aimco Class A Common Stock from Aimco. In order to
48
comply with the Sarbanes-Oxley Act of 2002, Aimco no longer provides loans to executive officers and will not make any material modification to any existing loans to executive officers. The following table sets forth certain information with respect to stock purchase loans to executive officers. For those officers who have no such loans, no information is shown.
Highest Amount | Amount Repaid | |||||||||||||||
Interest | Owed During | Since Inception | March 15, 2005 | |||||||||||||
Name | Rate | 2004 | (through 3/15/05)(1) | Balance (1) | ||||||||||||
Terry Considine |
7.25 | % | $ | 10,698,175 | $ | 28,296,808 | $ | 7,539,182 | ||||||||
Jeffrey W. Adler |
6.00 | % | 545,375 | 169,943 | 430,072 | |||||||||||
Harry G. Alcock |
7.18 | % | 622,473 | (2) | 821,734 | 472,272 | ||||||||||
Miles Cortez |
7.25 | % | 2,929,550 | 138,543 | 2,861,502 | |||||||||||
Patti K. Fielding |
7.25 | % | 532,317 | 351,277 | 268,723 | |||||||||||
Lance J. Graber |
7.00 | % | 1,779,360 | 208,026 | 1,716,974 | |||||||||||
Paul J. McAuliffe |
7.00 | % | 1,757,420 | 875,747 | 1,524,258 | |||||||||||
David Robertson |
6.75 | % | 2,894,171 | 182,065 | 2,817,944 | |||||||||||
$ | 21,758,841 | $ | 31,044,143 | $ | 17,630,927 | |||||||||||
(1) | These loans are secured by shares of Aimco Class A Common Stock as follows: Mr. Considine: 660,000 shares purchased at $30.00 per share; Mr. Adler: 13,260 shares purchased at $45.25 per share; Mr. Alcock: 11,644 shares purchased at $36.50 per share and 12,000 shares purchased at $38.50 per share; Mr. Cortez: 62,731 shares purchased at $48.10 per share; Ms. Fielding: 10,000 shares purchased at $43.00 per share; Mr. Graber: 50,000 shares purchased at $38.50 per share; Mr. McAuliffe: 64,865 shares purchased at $37.00 per share; Mr. Robertson: 68,603 shares purchased at $43.73 per share. Balances reflect anticipated payments based on payroll deductions scheduled for March 15, 2005. |
(2) | Reflects a weighted average interest rate based on March 15, 2005 loan balances for two outstanding loans. |
Loans Related To High Performance Units
From time to time, prior to the effectiveness of the Sarbanes-Oxley Act of 2002 in July 2002, Aimco made loans to certain of our executive officers and employees to finance their investment in High Performance Units through a limited liability company owned by a limited number of Aimco employees. Each loan is a full recourse loan repayable pursuant to an installment payment or a payroll deduction plan. No such loan has ever been made to Mr. Considine. The following table sets forth certain information with respect to these loans. The employees named below are the Named Executive Officers; however, no information is shown for the Named Executive Officers who had no such loans outstanding in 2004. Other executive officers and non-executive officers who received loans are grouped in the other employees category. In order to comply with the Sarbanes-Oxley Act of 2002, the Company no longer provides loans to executive officers and will not make any material modification to any existing loans to executive officers.
Highest Amount | Amount Repaid | |||||||||||||||
Interest | Owed During | Since Inception | March 15, 2005 | |||||||||||||
Name | Rate | 2004 | (through 3/15/05)(1) | Balance (1) | ||||||||||||
Paul J. McAuliffe |
7.00 | % | $ | 206,224 | $ | 484,252 | $ | 0 | ||||||||
David Robertson |
7.00 | % | 10,020 | 21,320 | 0 | |||||||||||
Lance J. Graber |
7.00 | % | 35,855 | 71,711 | 0 | |||||||||||
Other employees as
a group (51
persons) |
7.00 | % | 518,101 | 1,483,497 | 0 | |||||||||||
$ | 770,200 | $ | 2,060,780 | $ | 0 | |||||||||||
(1) | Balances reflect anticipated payment based on payroll deductions scheduled for March 15, 2005. |
Relocation Arrangements
On March 4, 2004 and as disclosed previously, the Company entered into several agreements with Mr. Robertson and his wife in connection with their relocation from California to Denver, Colorado, the location of the Companys headquarters. The terms of the agreements included: (i) the purchase by the Company of the Robertsons residence in California for approximately $4,550,000, which price represented the average of two certified independent appraisals of the residence; (ii) the payment by the Company of all closing and related costs in connection with such purchase from the Robertsons (approximately $15,000); (iii) the reimbursement to the Company by the Robertsons of $3,800 in property taxes not yet due and payable for the period from January 1, 2004 through March 4, 2004; (iv) the reimbursement to the Robertsons by the Company of approximately $400,000 for capital gain taxes incurred by the Robertsons as a result of the sale of this residence; (v) the right of the Robertsons to rent the residence on a month-to-month basis at a rate of $5,000 per month (until the sale of the residence by the Company and subject to certain conditions); (vi) the reimbursement to the Robertsons by the Company of any improvement costs expended by the Robertsons to improve the residence during the term of their lease in an amount not to exceed $25,000; and (vii) the reimbursement to the Robertsons by the Company of all relocation expenses of the Robertsons and their dependents as well as certain costs related to the purchase of a new residence in Colorado.
49
During 2004, the Company assisted Jeff Adler, Aimcos Executive Vice President Property Operations, with certain arrangements related to the sale of his home, including the purchase by the Company of his home at his original purchase price of approximately $600,000, which was approximately $175,000 in excess of the then current fair market value, and reimbursement by the Company of approximately $120,000 for taxes incurred by Mr. Adler on the sale of his home.
Property and Investment Analysis Arrangement
In connection with the analysis and review of certain potential property investments, Aimco entered into a contract with ACP Advisors LLC. During 2004, Aimco paid ACP Advisors LLC fees in an aggregate amount of $155,600 plus reimbursement of direct expenses. Aimcos current arrangement with ACP Advisors LLC is due to expire April 30, 2005. Roger Cortez and Miles Cortez III are the sole members of ACP Advisors. Roger Cortez is the brother and Miles Cortez III is the son of Mr. Cortez, Aimcos Executive Vice President, General Counsel and Secretary. Mr. Cortez does not have an interest in ACP Advisors LLC.
ITEM 14. Principal Accountant Fees and Services
Principal Accountant Fees
The aggregate fees billed for services rendered by Ernst & Young LLP during the years ended December 31, 2004 and 2003 were approximately $10.5 million and $14.5 million, respectively and are described below.
Audit Fees
Fees for audit services totaled approximately $7.4 million in 2004 and approximately $6.2 million in 2003. These amounts include fees associated with the annual audit of the financial statements of Aimco, its internal control over financial reporting (which includes procedures related to the implementation of the internal control provisions set forth in Section 404 of Sarbanes-Oxley Act of 2002), and the financial statements of certain of its consolidated subsidiaries and unconsolidated investees. Fees for audit services also include fees for the reviews of Aimcos Quarterly Reports on Form 10-Q, registration statements filed with the SEC, other SEC filings, equity or debt offerings, comfort letters and consents.
Audit-Related Fees
Fees for audit-related services totaled approximately $1.3 million in 2004 and approximately $3.0 million in 2003. Audit-related services principally include various audit and attest work not required by statute or regulation, benefit plan audits, due diligence in connection with acquisitions, and accounting consultations.
Tax Fees
Fees billed for tax services, including tax compliance services for approximately 530 subsidiaries or affiliates of the Company, tax advice and tax planning totaled approximately $1.7 million in 2004 and $5.0 million in 2003. The difference between the two amounts is substantially due to the timing of services rendered and related billing
All Other Fees
Fees for all other services not included above totaled approximately $0.02 million in 2004 and $0.3 million in 2003, principally consisting of real estate advisory services and risk management advisory services. There were no fees billed or incurred in 2004 or 2003 related to financial information systems design and implementation.
Included in the fees above are audit and tax compliance fees of $5.7 million and $8.3 million for 2004 and 2003, respectively, for services provided to approximately 530 consolidated and unconsolidated partnerships for which an Aimco subsidiary is the general partner.
Audit Committee of Aimcos Board of Directors Pre-Approval Policies
In 2003, the Audit Committee of Aimcos Board of Directors adopted the Audit and Non-Audit Services Pre-Approval Policy (the Pre-approval Policy), which the Audit Committee of Aimcos Board of Directors reviewed and
50
again approved, with minor modifications, in October 2004. The Pre-approval Policy describes the Audit, Audit-related, Tax and Other Permitted services that have the general pre-approval of the Audit Committee of Aimcos Board of Directors, typically subject to a dollar limit of $25,000. The term of any general pre-approval is generally twelve (12) months from the date of pre-approval, unless the Audit Committee of Aimcos Board of Directors considers a different period and states otherwise. At least annually, the Audit Committee of Aimcos Board of Directors will review and pre-approve the services that may be provided by the independent auditor without obtaining specific pre-approval from the Audit Committee of Aimcos Board of Directors. In accordance with this review, the Audit Committee may add to or subtract from the list of general pre-approved services or modify the permissible dollar limit associated with pre-approvals. As set forth in the Pre-approval Policy, unless a type of service has received general pre-approval and is anticipated to be within the dollar limit associated with the general pre-approval, it will require specific pre-approval by the Audit Committee of Aimcos Board of Directors if it is to be provided by the independent auditor. For both types of pre-approval, the Audit Committee of Aimcos Board of Directors will consider whether such services are consistent with the rules on auditor independence. The Audit Committee of Aimcos Board of Directors will also consider whether the independent auditor is best positioned to provide the most effective and efficient service, for reasons such as its familiarity with Aimcos business, people, culture, accounting systems, risk profile and other factors, and whether the service might enhance Aimcos ability to manage or control risk or improve audit quality. All such factors will be considered as a whole, and no one factor will necessarily be determinative.
51
PART IV
ITEM 15. Exhibits, Financial Statement Schedules
(a)(1)
|
The financial statements listed in the Index to Financial Statements on Page F-1 of this report are filed as part of this report and incorporated herein by reference. | |
(a)(2)
|
The financial statement schedule listed in the Index to Financial Statements on Page F-1 of this report is filed as part of this report and incorporated herein by reference. | |
(a)(3)
|
The Exhibit Index is incorporated herein by reference. |
INDEX TO EXHIBITS (1)(2)
EXHIBIT NO. | DESCRIPTION | |
2.1
|
Agreement and Plan of Merger, dated as of December 3, 2001, by and among Apartment Investment and Management Company, Casden Properties, Inc. and XYZ Holdings LLC (Exhibit 2.1 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | |
10.1
|
Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 29, 1994 as amended and restated as of October 1, 1998 (Exhibit 10.8 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | |
10.2
|
First Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 6, 1998 (Exhibit 10.9 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | |
10.3
|
Second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 30, 1998 (Exhibit 10.1 to Amendment No. 1 to Aimcos Current Report on Form 8-K/A, filed February 11, 1999, is incorporated herein by this reference) | |
10.4
|
Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 1999 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31 1998, is incorporated herein by this reference) | |
10.5
|
Fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 1999 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | |
10.6
|
Fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.3 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | |
10.7
|
Sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999, is incorporated herein by this reference) | |
10.8
|
Seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 27, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, is incorporated herein by this reference) | |
10.9
|
Eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 14, 1999 (Exhibit 10.9 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) |
52
EXHIBIT NO. | DESCRIPTION | |
10.10
|
Ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.10 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated hereby by reference) | |
10.11
|
Tenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.11 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | |
10.12
|
Eleventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 13, 2000 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | |
10.13
|
Twelfth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 19, 2000 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2000, is incorporated herein by this reference) | |
10.14
|
Thirteenth Amendment to the Third and Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 7, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2000, is incorporated herein by this reference) | |
10.15
|
Fourteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 12, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.16
|
Fifteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.17
|
Sixteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.18
|
Seventeenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 10, 2000 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.19
|
Eighteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 16, 2000 (Exhibit 10.19 to Aimcos Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) | |
10.20
|
Nineteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2001 (Exhibit 10.20 to Aimcos Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) | |
10.21
|
Twentieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 19, 2001 (Exhibit 10.21 to Aimcos Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) | |
10.22
|
Twenty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 10, 2001 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.23
|
Twenty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 20, 2001 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
53
EXHIBIT NO. | DESCRIPTION | |
10.24
|
Twenty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 20, 2001 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.25
|
Twenty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 1, 2001 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.26
|
Twenty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.5 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.27
|
Twenty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.6 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.28
|
Twenty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.7 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.29
|
Twenty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 2002 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.30
|
Twenty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 11, 2002 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.31
|
Thirtieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 1, 2002 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.32
|
Thirty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 10, 2002 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.33
|
Thirty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 14, 2002 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002, is incorporated herein by this reference) | |
10.34
|
Thirty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 27, 2002 (Exhibit 10.34 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2002, is incorporated herein by this reference) | |
10.35
|
Thirty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 29, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) | |
10.36
|
Thirty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 30, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) |
54
EXHIBIT NO. | DESCRIPTION | |
10.37
|
Thirty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 16, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | |
10.38
|
Thirty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 24, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | |
10.39
|
Thirty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 30, 2004 (Exhibit 10.39 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | |
10.40
|
Thirty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 17, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004, is incorporated herein by this reference) | |
10.41
|
Fortieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 18, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2004, is incorporated herein by this reference) | |
10.42
|
Forty-First Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 24, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) | |
10.43
|
Forty-Second Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.2 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) | |
10.44
|
Forty-Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29, 2004, is incorporated herein by this reference) | |
10.45
|
Forty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29,2004, is incorporated herein by this reference) | |
10.46
|
Forty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 18, 2005, is incorporated herein by this reference) | |
10.47
|
Forty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 28, 2005, is incorporated herein by this reference) | |
10.48
|
Amended and Restated Secured Credit Agreement, dated as of November 2, 2004, by and among Aimco, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., and NHP Management Company as the borrowers and Bank of America, N.A., Keybank National Association, and the Lenders listed therein (Exhibit 4.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, is incorporated herein by this reference) | |
10.49
|
Master Indemnification Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 2.3 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | |
10.50
|
Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 2.4 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) |
55
EXHIBIT NO. | DESCRIPTION | |
10.51
|
Limited Liability Company Agreement of AIMCO JV Portfolio #1, LLC dated as of December 30, 2003 by and among AIMCO BRE I, LLC, AIMCO BRE II, LLC and SRV-AJVP#1, LLC (Exhibit 10.54 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | |
10.52
|
Employment Contract executed on July 29, 1994 by and between AIMCO Properties, L.P. and Terry Considine (Exhibit 10.44C to Aimcos Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference)* | |
10.53
|
Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (October 1999) (Exhibit 10.26 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by this reference)* | |
10.54
|
Form of Restricted Stock Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.11 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)* | |
10.55
|
Form of Incentive Stock Option Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.42 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1998, is incorporated herein by this reference)* | |
10.56
|
Amended and Restated Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan (Annex B to Aimcos Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 1997, is incorporated herein by this reference)* | |
10.57
|
The 1996 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries, as amended March 20, 1997 (Exhibit 10.42 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)* | |
21.1
|
List of Subsidiaries | |
23.1
|
Consent of Independent Registered Public Accounting Firm | |
31.1
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
99.1
|
Agreement re: disclosure of long-term debt instruments |
(1) | Schedule and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request. |
(2) | The file reference number for all exhibits is 000-24497, and all such exhibits remain available pursuant to the Records Control Schedule of the Securities and Exchange Commission. |
* | Management contract or compensatory plan or arrangement |
56
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 14th day of March 2005.
AIMCO PROPERTIES, L.P. By: AIMCO-GP, Inc., its General Partner |
/s/ TERRY CONSIDINE Terry Considine Chairman of the Board, Chief Executive Officer and President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ TERRY CONSIDINE
|
Chairman of the Board, | March 14, 2005 | ||
Chief Executive Officer | ||||
Terry Considine
|
and President of the | |||
registrants general partner | ||||
/s/ PAUL J. MCAULIFFE
|
Director, Executive Vice President and | March 14, 2005 | ||
Chief Financial Officer of the | ||||
Paul J. McAuliffe
|
registrants general partner | |||
/s/ THOMAS M. HERZOG
|
Senior Vice President and | March 14, 2005 | ||
Chief Accounting Officer of the | ||||
Thomas M. Herzog
|
registrants general partner |
57
AIMCO PROPERTIES, L.P.
INDEX TO FINANCIAL STATEMENTS
Page | ||
Financial Statements: |
||
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
F-8 | ||
Financial Statement Schedule: |
||
F-43 | ||
All other schedules are omitted because they are not applicable or the required information |
||
is shown in the financial statements or notes thereto |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Partners
AIMCO Properties, L.P.
We have audited the accompanying consolidated balance sheets of AIMCO Properties, L.P. as of December 31, 2004 and 2003, and the related consolidated statements of income, partners capital and cash flows for each of the three years in the period ended December 31, 2004. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of AIMCO Properties, L.P. at December 31, 2004 and 2003, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2004, in conformity with United States generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, in 2004 the Partnership adopted the provisions of Financial Accounting Standards Board Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of AIMCO Properties, L.P.s internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 10, 2005 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
Denver, Colorado
March 10, 2005
F-2
AIMCO PROPERTIES, L.P.
2004 | 2003 | |||||||||||
ASSETS |
||||||||||||
Real estate: |
||||||||||||
Land |
$ | 2,211,109 | $ | 1,959,382 | ||||||||
Buildings and improvements |
8,588,649 | 7,887,573 | ||||||||||
Total real estate |
10,799,758 | 9,846,955 | ||||||||||
Less accumulated depreciation |
(2,014,207 | ) | (1,701,007 | ) | ||||||||
Net real estate |
8,785,551 | 8,145,948 | ||||||||||
Cash and cash equivalents |
105,343 | 114,432 | ||||||||||
Restricted cash |
269,368 | 242,066 | ||||||||||
Accounts receivable |
75,044 | 64,341 | ||||||||||
Accounts receivable from affiliates |
39,216 | 55,003 | ||||||||||
Deferred financing costs |
72,426 | 69,402 | ||||||||||
Notes receivable from unconsolidated real estate partnerships |
165,289 | 139,930 | ||||||||||
Notes receivable from non-affiliates |
31,716 | 68,771 | ||||||||||
Notes receivable from Aimco |
12,613 | 11,955 | ||||||||||
Investment in unconsolidated real estate partnerships |
187,006 | 228,923 | ||||||||||
Other assets |
287,307 | 266,611 | ||||||||||
Assets held for sale |
53,275 | 691,267 | ||||||||||
Total assets |
$ | 10,084,154 | $ | 10,098,649 | ||||||||
LIABILITIES AND PARTNERS CAPITAL |
||||||||||||
Secured tax-exempt bond financing |
$ | 1,133,794 | $ | 1,064,250 | ||||||||
Secured notes payable |
4,470,859 | 4,118,445 | ||||||||||
Mandatorily redeemable preferred securities |
15,019 | 113,619 | ||||||||||
Term loans |
300,000 | 354,387 | ||||||||||
Credit facility |
68,700 | 81,000 | ||||||||||
Total indebtedness |
5,988,372 | 5,731,701 | ||||||||||
Accounts payable |
34,663 | 30,765 | ||||||||||
Accrued liabilities and other |
400,971 | 366,644 | ||||||||||
Deferred income |
47,203 | 25,573 | ||||||||||
Security deposits |
38,063 | 38,099 | ||||||||||
Deferred income taxes payable, net |
20,139 | 19,993 | ||||||||||
Liabilities related to assets held for sale |
50,829 | 515,595 | ||||||||||
Total liabilities |
6,580,240 | 6,728,370 | ||||||||||
Minority interest in consolidated real estate partnerships |
212,827 | 195,464 | ||||||||||
Partners capital: |
||||||||||||
Preferred units |
1,131,041 | 952,952 | ||||||||||
General Partner and Special Limited Partner |
1,851,733 | 1,919,947 | ||||||||||
Limited Partners |
326,113 | 319,992 | ||||||||||
High performance units |
(8,880 | ) | (8,064 | ) | ||||||||
Less: Investment in Aimco Class A Common Stock |
(8,920 | ) | (10,012 | ) | ||||||||
Total partners capital |
3,291,087 | 3,174,815 | ||||||||||
Total liabilities and partners capital |
$ | 10,084,154 | $ | 10,098,649 | ||||||||
See notes to consolidated financial statements.
F-3
AIMCO PROPERTIES, L.P.
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, 2004, 2003 and 2002
(In Thousands, Except Per Unit Data)
2004 | 2003 | 2002 | ||||||||||
REVENUES: |
||||||||||||
Rental and other property revenues |
$ | 1,401,653 | $ | 1,336,515 | $ | 1,188,747 | ||||||
Property management revenues, primarily from affiliates |
32,461 | 37,992 | 56,550 | |||||||||
Activity fees and asset management revenues, primarily from affiliates |
34,801 | 20,198 | 21,622 | |||||||||
Total revenues |
1,468,915 | 1,394,705 | 1,266,919 | |||||||||
EXPENSES: |
||||||||||||
Property operating expenses |
668,807 | 585,185 | 465,318 | |||||||||
Property management expenses |
9,199 | 8,106 | 7,340 | |||||||||
Activity and asset management expenses |
11,802 | 8,367 | 9,747 | |||||||||
Depreciation and amortization |
368,844 | 331,609 | 268,085 | |||||||||
General and administrative expenses |
78,093 | 48,670 | 49,068 | |||||||||
Other expenses (income), net |
3,412 | (6,251 | ) | 2,035 | ||||||||
Total expenses |
1,140,157 | 975,686 | 801,593 | |||||||||
Operating income |
328,758 | 419,019 | 465,326 | |||||||||
Interest income |
33,389 | 26,201 | 80,821 | |||||||||
Recovery of (provision for) losses on notes receivable |
1,765 | (2,183 | ) | (9,006 | ) | |||||||
Interest expense |
(366,617 | ) | (341,771 | ) | (294,741 | ) | ||||||
Deficit distributions to minority partners, net |
(18,007 | ) | (22,629 | ) | (27,535 | ) | ||||||
Equity in (losses) earnings of unconsolidated real estate partnerships |
(1,768 | ) | (6,428 | ) | 694 | |||||||
Impairment losses related to unconsolidated real estate partnerships |
(3,426 | ) | (4,122 | ) | (5,540 | ) | ||||||
Gain (loss) on dispositions of real estate related to unconsolidated entities and
other |
68,634 | 3,178 | (22,362 | ) | ||||||||
Income before minority interest, discontinued operations and
cumulative effect of change in accounting principle |
42,728 | 71,265 | 187,657 | |||||||||
Minority interest in consolidated real estate partnerships |
17,285 | (180 | ) | (13,713 | ) | |||||||
Income from continuing operations |
60,013 | 71,085 | 173,944 | |||||||||
Income from discontinued operations, net |
237,065 | 106,783 | 32,258 | |||||||||
Income before cumulative effect of change in accounting principle |
297,078 | 177,868 | 206,202 | |||||||||
Cumulative effect of change in accounting principle |
(3,957 | ) | | | ||||||||
Net income |
293,121 | 177,868 | 206,202 | |||||||||
Net income attributable to preferred unitholders |
96,922 | 103,626 | 107,646 | |||||||||
Net income attributable to common unitholders |
$ | 196,199 | $ | 74,242 | $ | 98,556 | ||||||
Earnings (loss) per common unit basic: |
||||||||||||
Income (loss) from continuing operations (net of preferred distributions) |
$ | (0.35 | ) | $ | (0.31 | ) | $ | 0.68 | ||||
Income from discontinued operations |
2.27 | 1.02 | 0.32 | |||||||||
Cumulative effect of change in accounting principle |
(0.04 | ) | | | ||||||||
Net income attributable to common unitholders |
$ | 1.88 | $ | 0.71 | $ | 1.00 | ||||||
Earnings (loss) per common unit diluted: |
||||||||||||
Income (loss) from continuing operations (net of preferred distributions) |
$ | (0.35 | ) | $ | (0.31 | ) | $ | 0.67 | ||||
Income from discontinued operations |
2.27 | 1.02 | 0.32 | |||||||||
Cumulative effect of change in accounting principle |
(0.04 | ) | | | ||||||||
Net income attributable to common unitholders |
$ | 1.88 | $ | 0.71 | $ | 0.99 | ||||||
Weighted average common units outstanding |
104,251 | 104,743 | 98,093 | |||||||||
Weighted average common units and equivalents outstanding |
104,251 | 104,743 | 99,168 | |||||||||
Distributions declared per common unit |
$ | 2.40 | $ | 2.84 | $ | 3.28 | ||||||
See notes to consolidated financial statements.
F-4
AIMCO PROPERTIES, L.P.
CONSOLIDATED STATEMENTS OF PARTNERS CAPITAL
For the Years Ended December 31, 2004, 2003 and 2002
(In Thousands)
Investment | ||||||||||||||||||||||||
General Partner | High | in Aimco | ||||||||||||||||||||||
Preferred | and Special | Limited | Performance | Common | ||||||||||||||||||||
Units | Limited Partner | Partners | Units | Stock | Total | |||||||||||||||||||
Partners Capital at December 31, 2001 |
$ | 1,251,311 | $ | 1,428,411 | $ | 411,721 | $ | 1,162 | $ | (12,534 | ) | $ | 3,080,071 | |||||||||||
Contributions from Aimco related to preferred offerings |
50,000 | 511 | | | | 50,511 | ||||||||||||||||||
Contributions from Aimco related to issuance of AIMCO Class A Common Stock |
| 367,753 | | | | 367,753 | ||||||||||||||||||
Contribution from Aimco related to stock purchased by officers,
net of notes receivable of $7,755 |
| 84 | | | | 84 | ||||||||||||||||||
Contribution from Aimco related to options and warrants exercised |
| 12,157 | 18,706 | | | 30,863 | ||||||||||||||||||
Amortization of unvested restricted stock of Aimco |
| 4,233 | | | | 4,233 | ||||||||||||||||||
Conversion of preferred units to common units |
(229,455 | ) | 229,455 | | | | | |||||||||||||||||
Common and preferred units redeemed by Limited Partners to Special Limited
Partner |
(5,831 | ) | 45,841 | (40,010 | ) | | | | ||||||||||||||||
Issuance of Class V Units, net |
| | | 900 | | 900 | ||||||||||||||||||
Conversion of mandatorily redeemable convertible preferred securities |
| 5,468 | | | | 5,468 | ||||||||||||||||||
Redemption of common units |
| | (684 | ) | | | (684 | ) | ||||||||||||||||
Acquisitions of real estate or interests in real estate through issuance of
common units |
| 1,004 | 16,245 | | | 17,249 | ||||||||||||||||||
Acquisitions of real estate or interests in real estate through issuance of
preferred units |
33,690 | | | | | 33,690 | ||||||||||||||||||
Contributions from Aimco and issuance of common units related to Casden merger |
| 164,882 | 41,491 | | | 206,373 | ||||||||||||||||||
Repayment of notes receivable from officers of Aimco |
| 5,251 | | | | 5,251 | ||||||||||||||||||
Net income |
107,646 | 85,476 | 10,569 | 2,511 | | 206,202 | ||||||||||||||||||
Distributions paid to common and high performance unitholders |
| (280,129 | ) | (36,533 | ) | (7,803 | ) | 1,262 | (323,203 | ) | ||||||||||||||
Distributions paid to preferred unitholders |
(108,678 | ) | | | | | (108,678 | ) | ||||||||||||||||
Adjustment to reflect Limited Partners capital at redemption value |
| 58,617 | (58,617 | ) | | | | |||||||||||||||||
Partners Capital at December 31, 2002 |
1,098,683 | 2,129,014 | 362,888 | (3,230 | ) | (11,272 | ) | 3,576,083 | ||||||||||||||||
Contributions from Aimco related to preferred offerings |
144,808 | | | | | 144,808 | ||||||||||||||||||
Redemption of preferred units by Aimco |
(239,770 | ) | | | | | (239,770 | ) | ||||||||||||||||
Contribution from Aimco related to stock purchased by officers,
net of notes receivable of $1,600 |
| 590 | | | | 590 | ||||||||||||||||||
Contribution from Aimco related to options and warrants exercised |
| 2,344 | | | | 2,344 | ||||||||||||||||||
Amortization of unvested restricted stock of Aimco |
| 4,980 | | | | 4,980 | ||||||||||||||||||
Common and preferred units redeemed by Limited Partners to Special Limited
Partner |
(884 | ) | 12,919 | (12,035 | ) | | | | ||||||||||||||||
Issuance of Class VI Units, net |
| | | 761 | | 761 | ||||||||||||||||||
Conversion of mandatorily redeemable convertible preferred securities |
| 50 | | | | 50 | ||||||||||||||||||
Redemption of preferred units and common units |
(27,237 | ) | | (6,864 | ) | | | (34,101 | ) | |||||||||||||||
Acquisitions of real estate or interests in real estate through issuance of
common units |
| 153 | 3,955 | | | 4,108 | ||||||||||||||||||
Conversion of Class Eleven Partnership Preferred Units to Class S Preferred Units |
(28,101 | ) | | | | | (28,101 | ) | ||||||||||||||||
Common units received from Aimco related to Casden indemnification agreement
and other activity |
| (25,526 | ) | | | | (25,526 | ) | ||||||||||||||||
Repayment of notes receivable from officers of Aimco |
| 10,518 | | | | 10,518 | ||||||||||||||||||
Net income |
103,626 | 65,817 | 6,739 | 1,686 | | 177,868 | ||||||||||||||||||
Distributions paid to common and high performance unitholders |
| (286,314 | ) | (29,289 | ) | (7,281 | ) | 1,260 | (321,624 | ) | ||||||||||||||
Distributions paid to preferred unitholders |
(98,173 | ) | | | | | (98,173 | ) | ||||||||||||||||
Adjustment to reflect Limited Partners capital at redemption value |
| 5,402 | (5,402 | ) | | | | |||||||||||||||||
Partners Capital at December 31, 2003 |
952,952 | 1,919,947 | 319,992 | (8,064 | ) | (10,012 | ) | 3,174,815 | ||||||||||||||||
Contributions from Aimco related to preferred offerings |
359,672 | | | | | 359,672 | ||||||||||||||||||
Redemption of preferred units by Aimco |
(186,093 | ) | | | | | (186,093 | ) | ||||||||||||||||
Contribution from Aimco related to stock purchased by officers,
net of notes receivable of $1,318 |
| 1,051 | | | | 1,051 | ||||||||||||||||||
Contribution from Aimco related to options and warrants exercised |
| 1,883 | | | | 1,883 | ||||||||||||||||||
Amortization of unvested restricted stock of Aimco |
| 6,506 | | | | 6,506 | ||||||||||||||||||
Common and preferred units redeemed by Limited Partners to Special Limited
Partner |
(259 | ) | 23,581 | (23,322 | ) | | | | ||||||||||||||||
Issuance of Class VII units, net |
| | | 506 | | 506 | ||||||||||||||||||
Repurchase of common units |
| (12,598 | ) | | | | (12,598 | ) | ||||||||||||||||
Conversion of mandatorily redeemable convertible preferred securities |
| 100 | | | | 100 | ||||||||||||||||||
Redemption of preferred units and common units |
(38 | ) | | (5,773 | ) | | | (5,811 | ) | |||||||||||||||
Acquisitions of real estate or interests in real estate through issuance of
common units |
| | 2,609 | | | 2,609 | ||||||||||||||||||
Casden note receivable and legal settlement fair value contingent
consideration adjustment |
| (4,848 | ) | | | | (4,848 | ) | ||||||||||||||||
Repayment of notes receivable from officers of Aimco |
| 4,639 | | | | 4,639 | ||||||||||||||||||
Net income |
96,922 | 175,542 | 16,179 | 4,478 | | 293,121 | ||||||||||||||||||
Distributions paid to common and high performance unitholders |
| (226,995 | ) | (20,647 | ) | (5,800 | ) | 1,092 | (252,350 | ) | ||||||||||||||
Distributions paid to preferred unitholders |
(92,115 | ) | | | | | (92,115 | ) | ||||||||||||||||
Adjustment to reflect Limited Partners capital at redemption value |
| (37,075 | ) | 37,075 | | | | |||||||||||||||||
Partners Capital at December 31, 2004 |
$ | 1,131,041 | $ | 1,851,733 | $ | 326,113 | $ | (8,880 | ) | $ | (8,920 | ) | $ | 3,291,087 | ||||||||||
See notes to consolidated financial statements.
F-5
AIMCO PROPERTIES, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2004, 2003 and 2002
(In Thousands)
2004 | 2003 | 2002 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 293,121 | $ | 177,868 | $ | 206,202 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
368,844 | 331,609 | 268,085 | |||||||||
Deficit distributions to minority partners, net |
18,007 | 22,629 | 27,535 | |||||||||
Equity in losses (earnings) of unconsolidated real estate partnerships |
1,768 | 6,428 | (694 | ) | ||||||||
(Gain) loss on dispositions of real estate related to unconsolidated entities and other |
(68,634 | ) | (3,178 | ) | 22,362 | |||||||
Impairment losses related to unconsolidated real estate partnerships |
3,426 | 4,122 | 5,540 | |||||||||
Deferred income tax provision (benefit) |
706 | (11,215 | ) | (1,815 | ) | |||||||
Cumulative effect of change in accounting principle |
3,957 | | | |||||||||
Minority interest in consolidated real estate partnerships |
(17,285 | ) | 180 | 13,713 | ||||||||
Stock-based compensation expense |
6,506 | 4,980 | 4,233 | |||||||||
Amortization of deferred loan costs and other |
5,484 | (5,002 | ) | (12,353 | ) | |||||||
Discontinued operations: |
||||||||||||
Depreciation and amortization |
13,883 | 41,607 | 54,582 | |||||||||
(Recovery of deficit distributions) deficit distributions to minority partners, net. |
(3,863 | ) | (10,686 | ) | 845 | |||||||
(Gain) loss on dispositions of real estate, net of minority partners interest |
(249,944 | ) | (101,849 | ) | (4,374 | ) | ||||||
Impairment losses on real estate assets sold or held for sale |
7,289 | 8,991 | 2,937 | |||||||||
Minority interest in consolidated real estate partnerships |
445 | 2,203 | 2,266 | |||||||||
Changes in operating assets and operating liabilities: |
||||||||||||
Accounts receivable |
(2,067 | ) | 5,763 | (1,904 | ) | |||||||
Other assets |
(11,406 | ) | 5,632 | (2,510 | ) | |||||||
Accounts payable, accrued liabilities and other |
(4,714 | ) | (16,203 | ) | (79,238 | ) | ||||||
Total adjustments |
72,402 | 286,011 | 299,210 | |||||||||
Net cash provided by operating activities |
365,523 | 463,879 | 505,412 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Purchases of real estate |
(210,324 | ) | (126,046 | ) | (578,745 | ) | ||||||
Capital expenditures |
(301,937 | ) | (245,528 | ) | (269,763 | ) | ||||||
Proceeds from dispositions of real estate |
971,568 | 697,642 | 281,787 | |||||||||
Funds held
in escrow from tax-free exchanges |
5,489 | (21,643 | ) | | ||||||||
Purchases of non-real estate related corporate assets |
(28,270 | ) | (23,621 | ) | (3,164 | ) | ||||||
Proceeds from sale of investments and other assets |
| 6,730 | 22,747 | |||||||||
Cash from newly consolidated properties |
14,765 | 5,835 | 13,602 | |||||||||
Purchases of general and limited partnership interests and other assets |
(104,441 | ) | (51,356 | ) | (75,985 | ) | ||||||
Originations of notes receivable from unconsolidated real estate partnerships |
(145,835 | ) | (71,969 | ) | (109,475 | ) | ||||||
Proceeds from repayment of notes receivable |
149,277 | 60,576 | 83,332 | |||||||||
Cash paid in connection with merger/acquisition related costs |
(15,861 | ) | (16,383 | ) | (260,874 | ) | ||||||
Distributions received from Aimco |
1,092 | 1,260 | 1,262 | |||||||||
Distributions received from investments in unconsolidated real estate partnerships |
72,160 | 64,046 | 10,780 | |||||||||
Net cash provided by (used in) investing activities |
407,683 | 279,543 | (884,496 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from secured notes payable borrowings |
501,611 | 445,793 | 956,565 | |||||||||
Principal repayments on secured notes payable |
(728,084 | ) | (755,786 | ) | (623,026 | ) | ||||||
Proceeds from tax-exempt bond financing |
69,471 | 14,505 | 297,551 | |||||||||
Principal repayments on tax-exempt bond financing |
(188,577 | ) | (77,793 | ) | (352,074 | ) | ||||||
Net borrowings (paydowns) on term loans and revolving credit facility |
(66,687 | ) | 29,376 | 192,509 | ||||||||
Proceeds from other borrowings |
38,871 | | | |||||||||
Payment of loan costs |
(17,576 | ) | (19,516 | ) | (17,384 | ) | ||||||
Proceeds from issuance (redemption) of mandatorily redeemable preferred securities |
(98,875 | ) | 97,250 | | ||||||||
Proceeds from issuance of common units, High Performance Units and exercise of
options/warrants |
3,164 | 4,552 | 373,504 | |||||||||
Proceeds from issuance of preferred units, net |
289,994 | 144,808 | 50,511 | |||||||||
Redemptions of preferred units |
(186,093 | ) | (239,770 | ) | | |||||||
Principal repayments received on notes due on common unit purchases |
4,639 | 10,518 | 5,251 | |||||||||
Repurchase and redemption of common units |
(18,410 | ) | (1,287 | ) | (684 | ) | ||||||
Contributions from minority interest |
44,292 | 100,684 | | |||||||||
Payment of distributions to minority interest |
(84,478 | ) | (60,820 | ) | (50,943 | ) | ||||||
Payment of distributions to General Partner and Special Limited Partner |
(226,995 | ) | (286,314 | ) | (280,129 | ) | ||||||
Payment of distributions to Limited Partners |
(20,647 | ) | (29,289 | ) | (36,533 | ) | ||||||
Payment of distributions to High Performance Units |
(5,800 | ) | (7,281 | ) | (7,803 | ) | ||||||
Payment of distributions to preferred units |
(92,115 | ) | (98,173 | ) | (108,678 | ) | ||||||
Net cash (used in) provided by financing activities |
(782,295 | ) | (728,543 | ) | 398,637 | |||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(9,089 | ) | 14,879 | 19,553 | ||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
114,432 | 99,553 | 80,000 | |||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 105,343 | $ | 114,432 | $ | 99,553 | ||||||
See notes to consolidated financial statements.
F-6
AIMCO PROPERTIES, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2004, 2003 and 2002
(In Thousands)
SUPPLEMENTAL CASH FLOW INFORMATION: | 2004 | 2003 | 2002 | |||||||||
Interest paid |
$ | 383,758 | $ | 386,812 | $ | 347,352 | ||||||
Non Cash Transactions Associated with the Acquisition of Real Estate and
Interests in Unconsolidated Real Estate Partnerships: |
||||||||||||
Secured debt assumed in connection with purchase of real estate |
83,114 | 45,009 | | |||||||||
Issuance of OP Units for interests in unconsolidated real estate partnerships
and other interests |
2,147 | 841 | 23,464 | |||||||||
OP Units issued for acquisitions of real estate |
462 | | | |||||||||
Non Cash Transactions Associated with Mergers: |
||||||||||||
Real estate |
| (63,535 | ) | 1,076,569 | ||||||||
Investments in and notes receivable, primarily from unconsolidated real estate
partnerships |
| (2,163 | ) | 41,722 | ||||||||
Restricted cash |
| 11,979 | 70,095 | |||||||||
Other assets |
| 3,349 | 42,336 | |||||||||
Secured debt |
| | 684,661 | |||||||||
Accounts payable, accrued and other liabilities |
| 49,770 | 129,668 | |||||||||
Deferred income tax payable, net |
| 600 | 2,147 | |||||||||
Common units issued |
| | 206,373 | |||||||||
Non Cash Transactions Associated with Consolidation of Assets: |
||||||||||||
Real estate |
231,932 | 152,248 | 743,014 | |||||||||
Investments in and notes receivable primarily from affiliated entities |
(40,178 | ) | (52,478 | ) | (271,231 | ) | ||||||
Restricted cash |
21,105 | 4,737 | 19,492 | |||||||||
Other assets |
26,639 | 5,235 | 44,294 | |||||||||
Secured debt |
204,243 | 101,962 | 488,464 | |||||||||
Accounts payable, accrued and other liabilities |
21,394 | 7,030 | 39,960 | |||||||||
Minority interest in consolidated real estate partnerships |
29,439 | 6,585 | 16,337 | |||||||||
Other: |
||||||||||||
Conversion of preferred units and securities into common units |
259 | 934 | 234,923 | |||||||||
Origination of notes receivable from officers of Aimco |
1,528 | 1,600 | 7,755 | |||||||||
Exchanges of Preferred OP Units |
150,000 | | | |||||||||
Tenders payable for purchase of limited partner interests |
2,799 | 10,037 | 340 |
See notes to consolidated financial statements.
F-7
AIMCO PROPERTIES, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2004
NOTE 1 Organization
AIMCO Properties, L.P., a Delaware limited partnership, or the Partnership, and together with its consolidated subsidiaries and other controlled entities, the Company, was formed on May 16, 1994 to conduct the business of acquiring, redeveloping, leasing, and managing multifamily apartment properties. Our securities include Partnership Common Units, or common OP Units, Partnership Preferred Units, or preferred OP Units, and High Performance Partnership Units, or High Performance Units, which are collectively referred to as OP Units. Apartment Investment and Management Company, or Aimco, is the owner of our general partner, AIMCO-GP, Inc., or the General Partner, and special limited partner, AIMCO-LP, Inc., or the Special Limited Partner. The General Partner and Special Limited Partner hold common OP Units and are the primary holders of outstanding preferred OP Units. Limited Partners refers to individuals or entities that are our limited partners, other than Aimco, the General Partner or the Special Limited Partner, and own common OP Units or preferred OP Units. Generally, after holding the common OP Units for one year, the Limited Partners have the right to redeem their common OP Units for cash, subject to our prior right to acquire some or all of the common OP Units tendered for redemption in exchange for shares of Aimco Class A Common Stock. Common OP Units redeemed for Aimco Class A Common Stock are generally on a one-for-one basis (subject to antidilution adjustments). Preferred OP Units and High Performance Units may or may not be redeemable based on their respective terms, as provided for in the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P. as amended, or the Partnership Agreement.
We, through our operating divisions and subsidiaries, hold substantially all of Aimcos assets and manage the daily operations of Aimcos business and assets. Aimco is required to contribute all proceeds from offerings of its securities to us. In addition, substantially all of Aimcos assets must be owned through the Partnership; therefore, Aimco is generally required to contribute all assets acquired to us. In exchange for the contribution of offering proceeds or assets, Aimco receives additional interests in us with similar terms (e.g., if Aimco contributes proceeds of a preferred stock offering, Aimco (through the General Partner and Special Limited Partner) receives preferred OP Units with terms substantially similar to the preferred securities issued by Aimco).
Aimco frequently consummates transactions for our benefit. For legal, tax or other business reasons, Aimco may hold title or ownership of certain assets until they can be transferred to us. However, we have a controlling financial interest in substantially all of Aimcos assets in the process of transfer to us. Except as the context otherwise requires, we, our, us and the Company refer to the Partnership, and the Partnerships consolidated corporate subsidiaries and consolidated real estate partnerships, collectively. Except as the context otherwise requires, Aimco refers to Aimco and Aimcos consolidated corporate subsidiaries and consolidated real estate partnerships, collectively.
As of December 31, 2004, we owned or managed a real estate portfolio of 1,499 apartment properties containing 263,734 apartment units located in 47 states, the District of Columbia and Puerto Rico. As of December 31, 2004, we:
| owned an equity interest in and consolidated 169,932 units in 676 properties (which we refer to as consolidated), of which 169,276 units were also managed by us; | |||
| owned an equity interest in and did not consolidate 44,728 units in 330 properties (which we refer to as unconsolidated), of which 38,129 units were also managed by us; and | |||
| provided services or managed, for third-party owners, 49,074 units in 493 properties, primarily pursuant to long-term agreements (including 41,233 units in 421 properties that are asset managed only, and not also property managed), although in certain cases we may indirectly own generally less than one percent of the operations of such properties through a partnership syndication or other fund. |
At December 31, 2004, we had outstanding 103,315,366 common OP Units, 42,885,060 preferred OP Units and 2,379,084 High Performance Units (includes only those units that have met the required measurement benchmarks and are dilutive see Note 13).
F-8
NOTE 2 Basis of Presentation and Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Partnership, its majority owned subsidiaries and consolidated real estate partnerships. Pursuant to a Management and Contribution Agreement between the Partnership and Aimco, we have acquired, in exchange for interests in the Partnership, the economic benefits of subsidiaries of Aimco in which we do not have an interest, and Aimco has granted us a right of first refusal to acquire such subsidiaries assets for no additional consideration. Pursuant to the agreement, Aimco has also granted us certain rights with respect to assets of such subsidiaries. As used herein, and except where the context otherwise requires, partnership refers to a limited partnership or a limited liability company and partner refers to a limited partner in a limited partnership or a member in a limited liability company. Interests held in consolidated real estate partnerships by limited partners other than us are reflected as minority interest in consolidated real estate partnerships. All significant intercompany balances and transactions have been eliminated in consolidation. The assets of consolidated real estate partnerships owned or controlled by Aimco or us generally are not available to pay creditors of Aimco or the Partnership.
As a result of the adoption of Financial Accounting Standards Board, or FASB, Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, or FIN 46, as of March 31, 2004, we consolidate all variable interest entities for which we are the primary beneficiary. See below for additional information about the adoption of FIN 46.
Adoption of New Accounting Pronouncements
FASB Interpretation No. 46
As of March 31, 2004, we adopted FIN 46 and applied its requirements to all entities in which we hold a variable interest. FIN 46 addresses the consolidation by business enterprises of variable interest entities. Generally, a variable interest entity, or VIE, is an entity with one or more of the following characteristics: (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support; (b) as a group the holders of the equity investment at risk lack (i) the ability to make decisions about an entitys activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests and substantially all of the entitys activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. FIN 46 requires a VIE to be consolidated in the financial statements of the entity that is determined to be the primary beneficiary of the VIE. The primary beneficiary generally is the entity that will receive a majority of the VIEs expected losses, receive a majority of the VIEs expected residual returns, or both.
Upon adoption of FIN 46, we determined that we were the primary beneficiary of 27 previously unconsolidated and five previously consolidated VIEs. These VIEs consisted of partnerships that are engaged, directly or indirectly, in the ownership and management of 29 apartment properties with 3,478 units. The initial consolidation of the previously unconsolidated entities as of March 31, 2004 resulted in an increase in our consolidated total assets (primarily real estate), liabilities (primarily indebtedness) and minority interest of approximately $113.5 million, $90.6 million and $26.8 million, respectively. We recorded a charge of approximately $4.0 million for the cumulative effect on retained earnings resulting from the adoption of FIN 46. This charge is attributable to our recognition of cumulative losses allocable to minority interests that would otherwise have resulted in minority interest deficits.
As of December 31, 2004, we were the primary beneficiary of and consolidated 39 VIEs, which owned 35 apartment properties with 4,730 units. Real estate with a carrying value of $104.1 million collateralized the debt of those VIEs. The creditors of the consolidated VIEs do not have recourse to our general credit. As of December 31, 2004, we also held variable interests in 61 VIEs for which we were not the primary beneficiary. Those 61 VIEs consist primarily of partnerships, in which we acquired an interest prior to the adoption of FIN 46, that are engaged, directly or indirectly, in the ownership and management of 67 apartment properties with 7,407 units. We are involved with those VIEs as a non-controlling equity holder, lender, management agent, or through other contractual relationships. Our maximum exposure to loss as a result of our involvement with unconsolidated VIEs is limited to our recorded investments in and receivables from those VIEs totaling $37.5 million at December 31, 2004. We may be subject to additional losses to the extent of any financial support that we voluntarily provide in the future.
F-9
Statement of Financial Accounting Standards No. 150
In May 2003, the FASB issued Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, or SFAS 150, which establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. The requirements of SFAS 150 apply to the classification and measurement of freestanding financial instruments, including those that comprise more than one option or forward contract. SFAS 150 requires that certain financial instruments, such as mandatorily redeemable securities, put options, forward purchase contracts, and obligations that can be settled with units, be classified as liabilities, where in some cases these have previously been classified as partners capital or between the liabilities and partners capital section of the consolidated balance sheet. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. We adopted SFAS 150 as of July 1, 2003 and now present mandatorily redeemable securities within the scope of SFAS 150 as liabilities (see Note 7).
In September 2003, financial statement issuers first became aware that the FASB intended for SFAS 150 to also apply to the non-controlling interests in consolidated finite life partnerships. However, on October 29, 2003, the FASB indefinitely deferred the provisions of SFAS 150 that were intended to apply to non-controlling interests in consolidated finite life partnerships. Minority interest in consolidated real estate partnerships consists primarily of equity interests held by limited partners in consolidated real estate partnerships that have finite lives. The terms of the related partnership agreements generally require the partnership to be liquidated following the sale of the partnerships real estate. As the general partner in these partnerships, we ordinarily control the execution of real estate sales and other events that could lead to the liquidation, redemption or other settlement of minority interests. The aggregate carrying value of minority interests in consolidated real estate partnerships is approximately $211.8 million at December 31, 2004. The aggregate fair value of these interests varies based on the fair value of the real estate owned by the partnerships. Based on the number of classes of finite-life minority interests, the number of properties in which there is direct or indirect minority ownership, complexities in determining the allocation of liquidation proceeds among partners and other factors, management believes it is impracticable to determine the required payment to the minority interests at December 31, 2004 in an assumed liquidation. As a result of real estate depreciation that is recognized in our financial statements and appreciation in the fair value of real estate that is not recognized in our financial statements, we believe that the aggregate fair value of our minority interests exceeds their aggregate carrying value. As a result of our ability to control real estate sales and other events that require payment of minority interests and our expectation that proceeds from real estate sales will be sufficient to liquidate related minority interests, we anticipate that the eventual payment of these minority interests will not have an adverse impact on our financial condition.
Acquisition of Real Estate Assets and Related Depreciation and Amortization
We capitalize the purchase price and incremental direct costs associated with the acquisition of properties as the cost of the assets acquired. In accordance with Statement of Financial Accounting Standards No. 141, Business Combinations, or SFAS 141, we allocate the cost of acquired properties to land, building, furniture, fixtures and equipment and intangibles, such as the value of above and below market leases, and origination costs associated with the in-place leases. In order to allocate purchase price on these various components we perform the following procedures for properties we acquire:
1. | Determine the as-if vacant fair value of the physical property acquired (this value assumes the property goes dark); | |||
2. | Allocate the as-if vacant fair value among land, building, improvements (based on real estate valuation techniques), and furniture, fixtures and equipment; and | |||
3. | Compute the difference between the purchase price of the property and the as-if vacant fair value and allocate such difference to leases in-place (based on the nature of our business, customer relationship value is assumed to be zero), which will represent the total intangible assets. The fair value of the leases in-place are comprised of: |
a. | The value of the above and/or below market leases in-place. Above-market and below-market in-place lease values are computed based on the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) managements estimate of fair market lease rates for the corresponding in-place leases, measured over the period, including estimated lease renewals for below-market leases, that the leases are expected to remain in effect. | |||
b. | Avoided leasing commissions and other costs that were incurred to execute leases. |
F-10
c. | The value associated with lost rents during the absorption period (estimates of lost rental revenue during the expected lease-up periods based on current market demand). |
The values of the above and below market leases are amortized over the remaining terms of the associated lease, including estimated lease renewals for below-market leases, to rental income. For the values associated with avoided leasing commissions and other costs that were incurred to execute leases and the value associated with lost rents during the absorption period, amortization expense is recorded over the expected terms of the associated leases. If a resident vacates the unit prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off.
Depreciation for all tangible real estate assets is calculated using the straight-line method over their estimated useful lives. Acquired buildings and improvements are depreciated over a composite life of 14 to 52 years, based on the age, condition and other physical characteristics of the property. Furniture, fixtures and equipment associated with acquired properties are depreciated over five years.
Capital Expenditures and Related Depreciation
We capitalize direct and certain indirect costs incurred in connection with our capital expenditure activities, including redevelopment and construction projects, other tangible property improvements, and replacements of existing property components. Direct costs consist of costs that are directly identifiable with a specific project and include payroll costs associated with time spent by site employees in connection with the planning, execution and control of the project. Indirect costs consist of interest, property taxes, and certain other costs, including an allocation of costs incurred by certain departments that perform activities that clearly relate to capital projects. Costs incurred in connection with capital projects are capitalized where the direct costs of the project, excluding direct labor, exceed $250. Expenditures for ordinary repairs, maintenance and resident turnover costs are expensed as incurred. We charge to expense as incurred indirect costs that do not relate to the above activities, including general and administrative expenses.
The costs of capital projects are depreciated over the estimated useful life of the related component or improvement, which is generally five to fifteen years. Certain homogeneous items that are purchased in bulk on a recurring basis, such as carpeting and appliances, are depreciated using group methods that reflect the average estimated useful life of the items in each group. Except in the case of property casualties, where the net book value of lost property is written off in the determination of casualty gains or losses, we generally do not recognize any expense in connection with the replacement of an existing property component because normal replacements are considered in determining the estimated useful lives used in connection with our composite and group depreciation methods.
For the years ended December 31, 2004, 2003 and 2002, the amounts of capitalized interest were $9.5 million, $14.5 million and $16.8 million, respectively. Additionally, for the years ended December 31, 2004, 2003 and 2002, we capitalized payroll and indirect costs totaling $46.7 million, $45.4 million and $46.0 million, respectively.
Impairment of Long-Lived Assets
Real estate and other long-lived assets to be held and used are stated at cost, less accumulated depreciation and amortization, unless the carrying amount of the asset is not recoverable. If events or circumstances indicate that the carrying amount of a property may not be recoverable, we make an assessment of its recoverability by comparing the carrying amount to our estimate of the undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate undiscounted future cash flows, we recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property. Based on periodic tests of recoverability of long-lived assets, we have determined that the carrying amount for our properties to be held and used is recoverable and, therefore, we did not record any impairment losses related to such properties for the years ended December 31, 2004, 2003 and 2002.
Cash Equivalents
We consider highly liquid investments with an original maturity of three months or less to be cash equivalents .
F-11
Restricted Cash
Restricted cash includes capital replacement reserves, tax-free exchange funds, completion repair reserves, bond sinking fund amounts and tax and insurance escrow accounts held by lenders.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are generally comprised of amounts receivable from residents, amounts receivable from non-affiliated real estate partnerships for which we provide property management and other services and other miscellaneous receivables from non-affiliated entities. We evaluate all accounts receivable from residents and establish an allowance, after the application of security deposits and other anticipated recoveries, for accounts greater than 30 days past due for current residents and all receivables due from former residents. Accounts receivable from residents are stated net of allowances for doubtful accounts of approximately $2.4 million and $3.6 million as of December 31, 2004 and 2003, respectively.
We evaluate all accounts receivable from non-affiliated entities and establish an allowance for amounts that are considered to be uncollectible. Accounts receivable relating to non-affiliated entities are stated net of allowances for doubtful accounts of approximately $4.5 million and $4.6 million as of December 31, 2004 and 2003, respectively.
Accounts Receivable and Allowance for Doubtful Accounts from Affiliates
Accounts receivable from affiliates are generally comprised of receivables related to property management and other services provided to unconsolidated real estate partnerships in which we have an ownership interest. We evaluate all accounts receivable balances from affiliates on a periodic basis, and establish an allowance for the amounts deemed to be uncollectible. Accounts receivable from affiliates are stated net of allowances for doubtful accounts of approximately $4.4 million and $3.0 million as of December 31, 2004 and 2003, respectively.
Deferred Costs
We defer lender fees and other direct costs incurred in obtaining financing and amortize the cost over the terms of the related loan agreements. Amortization of these costs is included in interest expense.
We defer leasing commissions and other direct costs incurred in connection with successful leasing efforts and amortize the costs over the terms of the related leases. Amortization of these costs is included in property operating expenses.
Advertising Costs
We generally expense all advertising costs as incurred to property operating expense. Total advertising expense for the years ended December 31, 2004, 2003 and 2002 was $29.0 million, $28.7 million and $19.6 million, respectively.
Notes Receivable from Unconsolidated Real Estate Partnerships and Related Interest Income and Provision for Losses
Notes receivable from unconsolidated real estate partnerships consist primarily of subordinated notes receivable from partnerships in which we are the general partner. The ultimate repayment of these notes is subject to a number of variables, including the performance and value of the underlying real estate property and the claims of unaffiliated mortgage lenders. Our notes receivable include loans extended by us that we carry at the face amount plus accrued interest, which we refer to as par value notes, and loans extended by predecessors whose positions we generally acquired at a discount, which we refer to as discounted notes.
We record interest income on par value notes as earned in accordance with the terms of the related loan agreements. We discontinue the accrual of interest on such notes when the notes are impaired, as discussed below, or when there is otherwise significant uncertainty as to the collection of interest. We record income on such nonaccrual loans using the cost recovery method, under which we apply cash receipts first to the recorded amount of the loan; thereafter, any additional receipts are recognized as income.
We recognize interest income on discounted notes receivable based upon whether the amount and timing of collections are both probable and reasonably estimable. We consider collections to be probable and reasonably estimable when the borrower has entered into certain closed or pending transactions (which include real estate sales, refinancings, foreclosures and rights
F-12
offerings) that provide a reliable source of repayment. In such instances, we recognize accretion income, on a prospective basis using the effective interest method over the estimated remaining term of the loans, equal to the difference between the carrying amount of the discounted notes and the estimated collectible value. We record income on all other discounted notes using the cost recovery method.
We assess the collectibility of notes receivable on a periodic basis, which assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnerships real estate that represents the primary source of loan repayment. In certain instances where other sources of cash flow are available to repay the loan, the impairment is measured by discounting the estimated cash flows at the loans original effective interest rate.
Investments in Unconsolidated Real Estate Partnerships
We own general and limited partner interests in real estate partnerships that own apartment properties. We account for investments in real estate partnerships that we do not consolidate under the equity method. Under the equity method, our share of the earnings or losses of the entity for the periods being presented is included in equity in earnings (losses) from unconsolidated real estate partnerships, except for our share of impairments and property disposition gains related to such entities, which we report separately in the consolidated statements of income.
Intangible Assets
At December 31, 2004 and 2003, other assets included goodwill of $88.1 million and $99.8 million, respectively, associated with the purchase of affordable properties and other businesses that we had previously amortized on a straight-line basis. We account for goodwill and other intangible assets in accordance with the requirements of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, or SFAS 142. SFAS 142 does not permit amortization of goodwill and other intangible assets with indefinite lives, but requires an annual impairment test of such assets. The first step of the impairment test compares the fair value of reporting units with their carrying amounts, including goodwill. Based on the application of the goodwill impairment test set forth in SFAS 142, we determined that our goodwill was not impaired in 2004, 2003 or 2002. The 2004 decrease in goodwill was attributable to a change in the accounting for our investment in a previously consolidated entity that we now account for under the equity method.
Other assets also includes intangible assets for purchased management contracts with finite lives that we amortize on a straight-line basis over terms ranging from five to twenty years and intangible assets for in-place leases as discussed under Acquisition of Real Estate Assets and Related Depreciation and Amortization.
Capitalized Software Costs
Purchased software and other costs related to software developed for internal use are capitalized during the application development stage and are amortized using the straight-line method over the estimated useful life of the software, generally five years. We write off the costs of software development projects when it is no longer probable that the software will be completed and placed in service. During 2004, we wrote off $1.1 million of software development costs. For the years ended December 31, 2004, 2003 and 2002, we capitalized software development costs totaling $18.1 million, $18.9 million and $8.0 million, respectively. At December 31, 2004 and 2003, other assets included $43.4 million and $36.7 million of net capitalized software, respectively.
Minority Interest in Consolidated Real Estate Partnerships
We reflect unaffiliated partners interests in consolidated real estate partnerships as minority interest in consolidated real estate partnerships. Minority interest in consolidated real estate partnerships represents the minority partners share of the underlying net assets of our consolidated real estate partnerships. When these consolidated real estate partnerships make cash distributions to partners in excess of the carrying amount of the minority interest, we generally record a charge equal to the amount of such excess distribution, even though there is no economic effect or cost. We report this charge in the consolidated statements of income as deficit distributions to minority partners. We allocate partnership losses to minority partners to the extent of the carrying amount of the minority interest. We generally record a charge when partnership losses exceed the carrying amount of the minority interest, even though there is no economic effect or cost. We report this charge in the consolidated
F-13
statements of income within minority interest in consolidated real estate partnerships. We do not record charges for distributions or losses in certain limited instances where the minority partner has a legal obligation and financial capacity to contribute additional capital to the partnership. For the years ended December 31, 2004, 2003, and 2002, we recorded charges for partnership losses resulting from depreciation of approximately $5.2 million, $1.5 million, and $7.0 million, respectively, that were not allocated to minority partners because the losses exceeded the carrying amount of the minority interest.
Revenue Recognition
Our properties have operating leases with apartment residents with terms generally of twelve months or less. We recognize rental revenue related to these leases, net of any concessions, on a straight-line basis over the term of the lease. We recognize revenues from property management, asset management, syndication, development and other services when the related fees are earned and are realized or realizable.
Stock-Based Compensation
Effective January 1, 2003, Aimco adopted the accounting provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, or SFAS 123, as amended by Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure-an amendment of FASB Statement No. 123, or SFAS 148, and applied the prospective method set forth in SFAS 148 with respect to the transition. Under this method, Aimco applies the fair value recognition provisions of SFAS 123 to all employee awards granted, modified, or settled on or after January 1, 2003, which has resulted in recognition of compensation expense related to stock options based on the fair value of the stock options. For stock options granted prior to January 1, 2003, Aimco applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, or APB 25, and related interpretations. Under APB 25, because the exercise price of Aimcos employee stock options equaled the market price of the underlying stock on the date of grant, no compensation expense related to such options has been recognized. Aimco recognizes compensation expense for stock options accounted for under SFAS 123 and restricted stock awards ratably over the period the awards vest. Compensation expense is reversed as forfeitures occur.
For purposes of the pro forma disclosures below, the estimated fair values for all awards made prior to January 1, 2003 are amortized over the respective vesting period for each such option and are shown as expense as if SFAS 123 had been applied to all such awards. Pro forma information regarding net income and earnings per unit is required by SFAS 123, which also requires that the information be determined as if Aimco had accounted for its employee stock options granted subsequent to December 31, 1994 under the fair value method. The fair value for these options granted over the last three years was estimated at the date of grant using a Black-Scholes valuation model with the following assumptions:
2004 | 2003 | 2002 | ||||||||||
Risk free interest rate |
3.5 | % | 3.5 | % | 4.2 | % | ||||||
Expected dividend yield |
7.5 | % | 9.0 | % | 7.5 | % | ||||||
Volatility factor of the expected market
price of Aimco Class A Common Stock |
0.191 | 0.195 | 0.210 | |||||||||
Weighted average expected life of options |
5.0 years | 5.0 years | 4.5 years | |||||||||
Weighted
average fair value of options granted during the year |
$ | 2.24 | $ | 2.26 | $ | 3.52 |
The Black-Scholes valuation model was developed for use in estimating the fair value of traded options and does not take into account vesting requirements or restrictions on transferability. In addition, the valuation model requires the input of highly subjective assumptions including the expected stock price volatility. Aimcos employee stock options have characteristics significantly different from those of traded options, and changes in the subjective input assumptions can materially affect the fair value estimate.
F-14
The following table illustrates the effect on net income and earnings per unit if the fair value based method had been applied to all outstanding and unvested awards in each period presented. Our pro forma information for the years ended December 31, 2004, 2003 and 2002 is as follows (in thousands, except per unit data):
2004 | 2003 | 2002 | ||||||||||
Net income attributable to common unitholders, as reported |
$ | 196,199 | $ | 74,242 | $ | 98,556 | ||||||
Add: Stock-based employee compensation expense included
in reported net income: |
||||||||||||
Restricted stock awards |
4,903 | 4,088 | 4,233 | |||||||||
Stock options |
1,603 | 892 | | |||||||||
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards: |
||||||||||||
Restricted stock awards |
(4,903 | ) | (4,088 | ) | (4,233 | ) | ||||||
Stock options |
(4,289 | ) | (4,744 | ) | (6,921 | ) | ||||||
Pro forma net income attributable to common unitholders |
$ | 193,513 | $ | 70,390 | $ | 91,635 | ||||||
Basic earnings per common unit: |
||||||||||||
Reported |
$ | 1.88 | $ | 0.71 | $ | 1.00 | ||||||
Pro forma |
$ | 1.86 | $ | 0.67 | $ | 0.93 | ||||||
Diluted earnings per common unit: |
||||||||||||
Reported |
$ | 1.88 | $ | 0.71 | $ | 0.99 | ||||||
Pro forma |
$ | 1.86 | $ | 0.67 | $ | 0.92 |
The effects of applying SFAS 123 in calculating pro forma income attributable to common unitholders and pro forma basic and diluted earnings per unit may not necessarily be indicative of the effects of applying SFAS 123 to future years earnings. As discussed in Note 21, Aimco is required to change its method of accounting for stock-based compensation in 2005.
Discontinued Operations
In accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment of Long-Lived Assets to be Disposed Of, or SFAS 144, we classify certain properties as held for sale (see Note 15). The property operating income, interest expense and interest income are presented in discontinued operations in both current periods and all comparable periods presented. In addition, depreciation is not recorded on properties held for sale, however, depreciation expense recorded prior to classification as held for sale is included in discontinued operations. The net gain on sale and any impairment losses are presented in discontinued operations when recognized.
Derivative Financial Instruments
We primarily use long-term, fixed-rate and self-amortizing non-recourse debt in order to avoid, among other things, risk related to fluctuating interest rates. For our variable-rate debt, we are sometimes required by our lenders to limit our exposure to interest rate fluctuations by entering into interest rate swap or cap agreements. The interest rate swap agreements moderate our exposure to interest rate risk by converting the variable-rate debt to a fixed rate. The interest rate cap agreements effectively limit our exposure to interest rate risk by providing a ceiling on the underlying variable interest rate. The fair values of these instruments are reflected as assets or liabilities in the balance sheet, and periodic changes in fair value are included in interest expense. These instruments are not material to our financial position and results of operations.
Insurance
We believe that our insurance coverages insure our properties adequately against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood, and other perils. In addition, we reinsure substantial portions of our property, workers compensation, health, and general liability insurance coverage. Losses are accrued based upon our estimates of the aggregate liability for claims incurred using certain actuarial assumptions followed in the insurance industry and based on our experience.
Income Taxes
F-15
Aimco has elected to be taxed as a REIT, as defined under the Internal Revenue Code of 1986, as amended. As a REIT, Aimco generally will not be subject to United States Federal income taxes at the corporate level on its net income that is distributed to its stockholders if Aimco distributes at least 90% of its REIT taxable income to its stockholders. If Aimcos taxable income exceeds its dividends in a tax year, REIT tax rules allow Aimco to throw back dividends from the subsequent tax year in order to avoid current taxation on undistributed income. Throwing back of dividends can result in excise taxes. REITs are also subject to a number of other organizational and operational requirements. If Aimco fails to qualify as a REIT in any taxable year, its taxable income will be subject to United States Federal income tax at regular corporate rates (including any applicable alternative minimum tax). Even if Aimco qualifies as a REIT, it may be subject to certain state and local income taxes and to United States Federal income tax. Aimco also will be required to pay a 100% tax on non-arms length transactions between it and a taxable REIT subsidiary and on any net income from sales of property that the IRS successfully asserts was property held for sale to customers in the ordinary course.
Certain of Aimcos operations (property management, asset management, risk, etc.) are conducted through taxable REIT subsidiaries, which are subsidiaries of the Partnership and each of which we refer to as a TRS. A TRS is a C-corporation that has not elected REIT status and as such is subject to United States Federal corporate income tax. Aimco uses the TRS format to facilitate its ability to offer certain services and activities to our residents that are not generally considered as qualifying REIT activities.
For our taxable REIT subsidiaries, deferred income taxes result from temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for Federal income tax purposes, and are measured using the enacted tax rates and laws that are expected to be in effect when the differences reverse.
Earnings Per Unit
We calculate earnings per unit based on the weighted average number of common OP Units, common unit equivalents and dilutive convertible securities outstanding during the period. Diluted earnings per unit also includes the effect of potential issuances of additional common OP Units if stock options and warrants were exercised or converted into Aimco Class A Common Stock (see Note 16).
Fair Value of Financial Instruments
The aggregate fair value of our cash and cash equivalents, receivables, payables and short-term secured debt as of December 31, 2004 approximates their carrying value due to their relatively short-term nature. We further believe that the fair value of our variable rate secured tax-exempt bond debt and secured long-term debt also approximate their carrying value. For notes receivable, fixed rate secured tax-exempt bond debt and secured long-term debt, fair values have been based on estimates using present value techniques. Present value calculations vary significantly depending on the assumptions used, including the discount rate and estimates of future cash flows. We estimate fair value for our fixed rate debt agreements based on the quoted market prices for the same or similar issues. In many cases, the fair value estimates may not be realized in immediate settlement of the instruments. The estimated combined fair value of our notes receivable at December 31, 2004 and December 31, 2003, was approximately $201 million and $216 million, respectively. See Note 5 for further details on notes receivable. The estimated combined fair value of our secured tax-exempt bonds and secured notes payable at December 31, 2004 and December 31, 2003, was approximately $6.0 billion and $6.0 billion, respectively. See Note 6 for further details on secured tax-exempt bonds and secured notes payable.
Concentration of Credit Risk
Financial instruments that potentially could subject us to significant concentrations of credit risk consist principally of notes receivable. Concentrations of credit risk with respect to notes receivable are limited due to the large number of partnerships comprising our partnership base, the geographic diversity of the underlying properties, and the amount of partnership distributions.
F-16
Use of Estimates
The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates.
Reclassifications
Certain items included in the 2003 and 2002 financial statements amounts have been reclassified to conform to the 2004 presentation.
NOTE 3 Acquisitions and Joint Ventures
Real Estate Acquisitions
During 2004 we completed the acquisitions of 10 properties containing approximately 1,359 residential units and some ground floor retail space for an aggregate purchase price of approximately $197.8 million. Of the 10 properties acquired, six are located in the New York City area, two in Massachusetts, one in Florida and one in the Chicago area. The purchases were funded with cash, tax-free exchange funds, new debt and the assumption of existing debt.
On January 30, 2004, Aimco completed the acquisition of The Palazzo at Park La Brea located in Los Angeles, California, a mid-rise apartment community with 521 units, for $162.9 million, which included $0.5 million in transaction costs. The Palazzo at Park La Brea is the second of three phases completed as part of the Park La Brea development. Aimco paid approximately $69.7 million in cash and was required to repay existing construction loan financing of approximately $92.7 million. The repayment of existing mortgage indebtedness was funded primarily through a non-recourse, long-term, variable rate, partially amortizing property note of $88.1 million, with an interest rate of 1.50% over 30-day LIBOR.
In order to fund the acquisition of The Palazzo at Park La Brea, we loaned $69.7 million to Aimco in exchange for a note receivable, which we refer to as The Palazzo at Park La Brea Note. The note bears interest at the rate of 5.25% per annum, with interest payments due on December 31 of each year, with all unpaid principal and interest due on December 31, 2014. Upon completion of the purchase, Aimco contributed the assets and liabilities of The Palazzo at Park La Brea to us in exchange for 2,787,111 Class Twelve Partnership Preferred Units, or the Class Twelve Preferred Units. The Class Twelve Preferred Units paid distributions of $1.3125 per unit on December 31 of each year, with the first distribution being prorated from the date of issuance. Aimco repaid The Palazzo at Park La Brea Note with the proceeds from the issuance of Class U Cumulative Preferred Stock (see Note 13).
During 2003, we completed acquisitions of two properties (one located in the New York City area and one in Florida) containing 415 residential units and 12 commercial units for an aggregate purchase price of $96.5 million. The purchases were funded with cash, common OP Units, new debt, and the assumption of existing debt.
Acquisitions of Partnership Interests
During 2004 and 2003, we acquired limited partnership interests in 147 partnerships and 166 partnerships, respectively, in which our affiliates served as general partner. In connection with such acquisitions in both consolidated and unconsolidated real estate partnerships, during 2004 we paid approximately $50 million, which included transaction costs, of which $48 million was in cash and the remainder in OP Units, and during 2003 we paid approximately $27 million, which included transaction costs, of which $26 million was in cash and the remainder in OP Units. The 2004 and 2003 amounts were approximately $89 million and $56 million, respectively, in excess of the minority interests book value in such limited partnerships, which we generally identified to real estate.
In July 2003, we acquired the remaining 50% interest in the partnership that owns Lincoln Place, a 795-unit apartment community in Venice, California, for a purchase price of approximately $63 million, funded through a combination of cash and assumed non-recourse mortgage debt. During 2001, we acquired an approximate 50% interest in the partnership that owns Lincoln Place, which we funded through the payment of cash and the issuance of Class Nine Partnership Preferred Units, or the Class Nine Preferred Units. In connection with the July 2003 transaction, we repurchased for approximately $33 million all outstanding Class Nine Preferred Units that were issued in connection with the 2001 purchase and approximately 147,000 common OP Units that had been issued upon conversion of Class Nine Preferred Units issued in the 2001 purchase.
F-17
GE Joint Venture
On December 30, 2003 we entered into an equity financing with GE Real Estate in the form of a joint venture, which we refer to the as the GE JV. At closing, we contributed to the GE JV interests in 33 of our apartment properties with a total of 9,534 units, and GE Real Estate contributed cash, of which we received approximately $107 million before transaction costs and funding of reserves. The 33 apartment properties we contributed had an agreed-upon transaction value of approximately $346 million and mortgage debt of approximately $204 million that was assumed by the GE JV. In March 2004, we contributed to the GE JV interests in four additional apartment properties with a total of 900 units, and GE Real Estate contributed cash, of which we received approximately $11.0 million before transaction costs and funding of reserves. The four apartment properties we contributed had an agreed-upon transaction value of approximately $36.0 million and mortgage debt of approximately $21.0 million that was assumed by the GE JV. As a result of our control over day-to-day operations, we continue to consolidate the properties contributed to the GE JV in our consolidated financial statements and did not recognize any gain as a result of this transaction. GE Real Estates interest in these net assets is included in minority interest in consolidated real estate partnerships.
NOTE 4 Investments in Unconsolidated Real Estate Partnerships
We owned general and limited partner interests in unconsolidated real estate partnerships owning approximately 330, 441 and 511 properties at December 31, 2004, 2003 and 2002, respectively. We acquired these interests through various transactions, including large portfolio acquisitions and offers to individual limited partners. Our total ownership interests in these unconsolidated real estate partnerships ranges typically from less than 1% to 50%.
The following table provides selected combined financial information for our unconsolidated real estate partnerships as of and for the years ended December 31, 2004, 2003 and 2002 (in thousands):
2004 | 2003 | 2002 | ||||||||||
Real estate, net of accumulated depreciation |
$ | 1,004,501 | $ | 1,441,739 | $ | 1,569,144 | ||||||
Total assets |
1,255,434 | 1,809,990 | 1,880,982 | |||||||||
Secured and other notes payable |
1,146,141 | 1,704,963 | 1,787,756 | |||||||||
Total liabilities |
1,545,250 | 2,256,370 | 2,306,931 | |||||||||
Partners deficit |
(289,816 | ) | (446,380 | ) | (425,949 | ) | ||||||
Rental and other property revenues |
320,687 | 538,759 | 587,199 | |||||||||
Property operating expenses |
(201,248 | ) | (328,759 | ) | (319,685 | ) | ||||||
Depreciation expense |
(72,577 | ) | (110,978 | ) | (123,489 | ) | ||||||
Interest expense |
(99,120 | ) | (157,513 | ) | (176,087 | ) | ||||||
Gain on sale |
100,669 | 85,718 | 48,748 | |||||||||
Net income |
50,778 | 40,782 | 27,505 |
The decrease in the amounts in the above table from year to year was primarily due to dispositions of real estate owned by our unconsolidated real estate partnerships and our purchase of additional interests in, and resulting consolidation of, various partnerships previously accounted for under the equity method.
As a result of our acquisition of interests in unconsolidated real estate partnerships, the investment in these partnerships at December 31, 2004 and 2003 of $187.0 million and $228.9 million, respectively, is approximately $122.5 million and $321.5 million, respectively, in excess of our share of the underlying historical partners deficit of the partnerships. The excess of the cost of the investments acquired over the equity in the underlying historical partners deficit is primarily ascribed to the fair values of land and buildings owned by the unconsolidated real estate partnerships. We amortize the excess basis related to the buildings over the estimated useful lives of the buildings. Such amortization is recorded as a component of equity in earnings (losses) of unconsolidated real estate partnerships.
F-18
NOTE 5 Notes Receivable
The following table summarizes our notes receivable at December 31, 2004 and 2003 (in thousands):
2004 | 2003 | |||||||||||||||||||||||
Unconsolidated | Unconsolidated | |||||||||||||||||||||||
Real Estate | Non- | Real Estate | Non- | |||||||||||||||||||||
Partnerships | Affiliates | Total | Partnerships | Affiliates | Total | |||||||||||||||||||
Par value notes |
$ | 81,217 | $ | 31,217 | $ | 112,434 | $ | 63,829 | $ | 68,431 | $ | 132,260 | ||||||||||||
Discounted notes |
91,221 | 499 | 91,720 | 86,223 | 340 | 86,563 | ||||||||||||||||||
Allowance for loan
losses |
(7,149 | ) | | (7,149 | ) | (10,122 | ) | | (10,122 | ) | ||||||||||||||
Total notes receivable |
$ | 165,289 | $ | 31,716 | $ | 197,005 | $ | 139,930 | $ | 68,771 | $ | 208,701 | ||||||||||||
Face value of
discounted
notes |
$ | 132,654 | $ | 1,249 | $ | 133,903 | $ | 136,979 | $ | 1,249 | $ | 138,228 |
Included in notes receivable from unconsolidated real estate partnerships at December 31, 2004 and 2003, are $31.3 million and $30.8 million, respectively, in notes that were secured by interests in real estate or interests in real estate partnerships. We earn interest on these secured notes receivable at various annual interest rates ranging between 6.0% and 12.0% and averaging 9.7%.
Included in the notes receivable from non-affiliates at December 31, 2004 and 2003, are $9.1 million and $20.9 million, respectively, in notes that were secured by interests in real estate or interests in real estate partnerships. We earn interest on these secured notes receivable at various annual interest rates ranging between 4.0% and 9.0% and averaging 7.3%.
Additionally, included in notes receivable from non-affiliates at December 31, 2004 and 2003 are notes receivable from Alan I. Casden for an aggregate of $9.4 million and $35.0 million, respectively. Prior to the March 2002 acquisition of Casden Properties, Inc. by Aimco (which we refer to as the Casden Transactions) in which Aimco acquired NAPICO, investors holding limited partnership units in various limited partnerships of which NAPICO is the corporate general partner commenced an action (the REAL Litigation) against NAPICO and certain other defendants. On December 30, 2003, a settlement agreement (the Settlement Agreement) between NAPICO and Aimco and the prior shareholders of Casden Properties, Inc. closed in accordance with its terms. Among other things, the Settlement Agreement provided that The Casden Company deliver promissory notes (each a Note and collectively, the Notes) to NAPICO in an aggregate amount of $35 million ($7 million per year for 5 years), plus interest, on a secured, non-recourse basis. The Notes were secured by (i) approximately 804,000 shares of Aimco Class A Common Stock and (ii) cash proceeds of recoveries or settlements that Alan I. Casden or any of his affiliates, or any of the former shareholders of Casden Properties Inc., receive in connection with or related to the REAL Litigation. On September 22, 2004, Aimco entered into an agreement with respect to certain proceeds to be received by Alan I. Casden and Casdens right to deliver Aimco Class A Common Stock at an agreed-upon value of $47 per share in satisfaction of the Notes. Pursuant to this agreement, Aimco received $20 million in cash as payment in full on the three Notes due in 2004, 2005 and 2006. Thereafter, at various intervals spanning approximately 1.5 years, Aimco will receive cash payments of $4.0 million, $3.0 million and $2.5 million in satisfaction of the Notes due in 2007 and 2008. This transaction resolves a contingency based on the price of Aimco Class A Common Stock related to the Casden Transactions. In accordance with SFAS 141, Aimco recorded a $4.8 million charge to additional paid-in capital, representing the difference between the $29.1 million fair value of the consideration to be paid pursuant to the settlement and the $33.9 million book value of the Notes.
Interest income from total non-impaired par value notes for the years ended December 31, 2004, 2003 and 2002 totaled $20.5 million, $15.5 million and $26.6 million, respectively. For the years ended December 31, 2004, 2003, and 2002, we recognized accretion income on total discounted notes of approximately $6.3 million ($0.06 per basic and diluted unit), $3.3 million ($0.03 per basic and diluted unit), and $36.8 million ($0.38 per basic unit and $0.37 per diluted unit), respectively.
F-19
The activity in the allowance for loan losses in total for both par value notes and discounted notes for the years ended December 31, 2004 and 2003, is as follows (in thousands):
2004 | 2003 | |||||||
Balance at beginning of year |
$ | (10,122 | ) | $ | (9,979 | ) | ||
Recoveries of (provision for) losses on notes receivable |
1,765 | (2,183 | ) | |||||
Net reductions due to newly consolidated and property sales |
1,208 | 2,040 | ||||||
Balance at end of year |
$ | (7,149 | ) | $ | (10,122 | ) | ||
During the year ended December 31, 2004 and 2003, we determined that an allowance for loan losses of $3.7 million and $6.6 million, respectively, was required on certain of our par value notes that had carrying values of $17.1 million and $16.3 million, respectively. The average recorded investment in the impaired par value notes for the years ended December 31, 2004 and 2003 was $15.8 million and $14.6 million, respectively. The remaining $95.3 million in par value notes receivable at December 31, 2004 is collectible and, therefore, interest income on these par value notes is recognized as it is earned.
As of December 31, 2004 and 2003, we determined that an allowance for loan losses of $3.4 million and $3.5 million, respectively, was required on certain of our discounted notes that had carrying values of $6.0 million and $4.9 million, respectively. The average recorded investment in the impaired discounted notes for the years ended December 31, 2004 and 2003 was $5.8 million and $6.3 million, respectively.
NOTE 6 Secured Tax-Exempt Bond Financings and Secured Notes Payable
The following table summarizes our secured tax-exempt bond financings at December 31, 2004 and 2003, the majority of which is non-recourse to us (in thousands):
Weighted Average | ||||||||||||
Interest Rate | 2004 | 2003 | ||||||||||
Fixed rate secured tax-exempt bonds payable |
6.03 | % | $ | 391,979 | $ | 368,769 | ||||||
Variable rate secured tax-exempt bonds payable |
2.18 | 741,815 | 695,481 | |||||||||
Total |
$ | 1,133,794 | $ | 1,064,250 | ||||||||
Fixed rate secured tax-exempt bonds payable mature at various dates through October 2045. Variable rate secured tax-exempt bonds payable mature at various dates through June 2034. Principal and interest on these bonds are generally payable in semi-annual installments or in monthly interest-only payments with balloon payments due at maturity. Certain of our tax-exempt bonds at December 31, 2004 are remarketed periodically by a remarketing agent to maintain a variable yield. If the remarketing agent is unable to remarket the bonds, then the remarketing agent can put the bonds to us. We believe that the likelihood of this occurring is remote. At December 31, 2004, our secured tax-exempt bond financings were secured by 90 properties with a combined net book value of $1,786.5 million.
The following table summarizes our secured notes payable at December 31, 2004 and 2003, the majority of which are non-recourse to us (in thousands):
Weighted Average | ||||||||||||
Interest Rate | 2004 | 2003 | ||||||||||
Conventional fixed rate secured notes payable |
6.89 | % | $ | 4,048,157 | $ | 3,894,453 | ||||||
Conventional variable rate secured notes payable |
3.64 | 348,670 | 39,664 | |||||||||
Secured notes credit facility |
3.21 | 74,032 | 184,328 | |||||||||
Total |
$ | 4,470,859 | $ | 4,118,445 | ||||||||
Fixed rate secured notes payable mature at various dates through October 2045. Variable rate secured notes payable mature at various dates through November 2028. Principal and interest are generally payable monthly or in monthly interest-only payments with balloon payments due at maturity. At December 31, 2004, our secured notes payable were secured by 558 properties with a combined net book value of $6,900.5 million.
We have a secured revolving credit facility that provides for borrowings of up to $250 million primarily to be used for financing properties that we intend to sell, as well as properties that are under redevelopment. In addition to the amounts in the above table, there were approximately $10 million and $9 million of notes that were provided through this facility that are unconsolidated and not included within secured notes payable at December 31, 2004 and 2003, respectively. The interest rate on the notes provided through this facility is the Fannie Mae Discounted Mortgage-Backed Security index plus 0.85%, which interest rate resets monthly. Each such loan under this facility is treated as a separate borrowing and is collateralized by a
F-20
specific property, and none of the loans is cross-collateralized or cross-defaulted. This facility matures in September 2007, but can be terminated and repaid in full without penalty after September 2005.
Our consolidated debt instruments generally contain covenants common to the type of facility or borrowing, including financial covenants establishing minimum debt service coverage ratios and maximum leverage ratios. At December 31, 2004, we were in material compliance with all financial covenants pertaining to our consolidated debt instruments.
As of December 31, 2004, the scheduled principal amortization and maturity payments for our secured tax-exempt bonds and secured notes payable are as follows (in thousands):
Amortization | Maturities | Total | ||||||||||
2005 |
$ | 128,720 | $ | 126,120 | $ | 254,840 | ||||||
2006 |
133,238 | 495,054 | 628,292 | |||||||||
2007 |
140,490 | 237,468 | 377,958 | |||||||||
2008 |
145,163 | 178,215 | 323,378 | |||||||||
2009 |
152,794 | 124,639 | 277,433 | |||||||||
Thereafter |
3,742,752 | |||||||||||
$ | 5,604,653 | |||||||||||
NOTE 7 Mandatorily Redeemable Preferred Securities
In accordance with SFAS 150, we report Trust Based Convertible Preferred Securities, which we refer to as TOPRS, and the Class S Partnership Preferred Units, which we refer to as the Class S Preferred Units, within the liabilities section of the consolidated balance sheets as of December 31, 2004 and 2003 (see Note 2 for further details on SFAS 150).
In connection with the Insignia merger in 1998, we assumed the obligations under TOPRS with an aggregate liquidation amount of $149.5 million. Since 1998, approximately $134.5 million of the securities have been converted into Aimco Class A Common Stock, resulting in $15.0 million remaining as of December 31, 2004, which also represents the redemption value. The securities mature on September 30, 2016 and require quarterly distributions payable in arrears at the rate of 6.5% per annum. For the years ended December 31, 2004, 2003 and 2002, $1.0 million, $1.0 million and $1.2 million, respectively, of distributions have been recorded to interest expense. The securities are convertible by the holders at any time through September 30, 2016 and may be redeemed by us on or after November 1, 1999. Each $50 of liquidation value of the securities can be converted into Aimco Class A Common Stock at a conversion price of $49.61, which equates to 1.007 shares of Aimco Class A Common Stock. In 2004 and 2003, the holders of the securities converted approximately $0.1 million and $0.05 million, respectively, of the securities into approximately 2,000 and 1,000 shares of Aimco Class A Common Stock, respectively. Concurrently, we issued 2,000 and 1,000 common OP Units, respectively, to Aimco. On January 11, 2005, we redeemed for cash all outstanding TOPRS (see Note 22 for further details on the redemption).
On April 30, 2003, Aimco sold 4,000,000 shares ($100 million) of Class S Cumulative Redeemable Preferred Stock, or the Class S Preferred Stock, through a private placement to an institutional investor. Proceeds of $28.1 million were paid by Aimco to us to repay the note receivable established in the acquisition of the Villas at Park La Brea and concurrently all 1,124,041 Class Eleven Partnership Preferred Units, which we refer to as the Class Eleven Preferred Units, were converted into 1,124,041 Class S Preferred Units. The remaining net proceeds were contributed by Aimco to us in exchange for 2,875,959 Class S Preferred Units. On January 30, 2004, Aimco redeemed 1,015,228 shares of the Class S Preferred Stock at a redemption price of $24.625 per share. On March 26, 2004, Aimco redeemed the remaining 2,984,772 shares of the Class S Preferred Stock at a redemption price of $24.75 per share. Concurrently with these redemptions, we redeemed for cash 1,105,228 and 2,984,772 Class S Preferred Units. In accordance with SFAS 150, for the year ended December 31, 2004, we recorded to interest expense approximately $0.8 million of distributions paid on the Class S Preferred Units and $0.4 million resulting from a redemption value adjustment on February 1, 2004. For the year ended December 31, 2003, we recorded to interest expense $2.0 million of distributions paid on the Class S Preferred Units and $0.75 million resulting from a redemption value adjustment.
F-21
NOTE 8 Term Loans and Credit Facility
On November 2, 2004, we entered into an Amended and Restated Senior Secured Credit Agreement, which we refer to as the Credit Agreement, with a syndicate of financial institutions. In addition to Aimco, the Partnership and two Aimco subsidiaries, NHP Management Company and AIMCO/Bethesda Holdings, Inc. are also borrowers under the Credit Agreement. The Credit Agreement replaced our previous two separate credit agreements.
The original aggregate commitment under the Credit Agreement is $750 million, comprised of $450 million of revolving loan commitments and a $300 million term loan tranche. The revolving loans bear interest at a rate equal to (i) the LIBOR rate plus a margin that can range from 1.50% to 2.00% (for LIBOR loans) or (ii) the base rate plus a margin that can range from 0% to 0.25% (for base rate loans), in each case, depending on our leverage ratio. The term loan bears interest at a rate equal to (i) the LIBOR rate plus 2.00% (for LIBOR loans) or (ii) the base rate plus 0.25% (for base rate loans). The default rate of interest for the loan is equal to the applicable rate described above plus 3%. The revolving loans mature on November 2, 2007, and the term loan matures on November 2, 2009.
The Credit Agreement includes customary financial covenants, including the maintenance of specified ratios with respect to total indebtedness to gross asset value, total secured indebtedness to gross asset value, aggregate recourse indebtedness to gross asset value, variable rate debt to total indebtedness, debt service coverage and fixed charge coverage; the maintenance of a minimum adjusted tangible net worth; and limitations regarding the amount of cross-collateralized debt. The Credit Agreement includes other customary covenants, including a restriction on distributions and other restricted payments, but permits distributions during any 12-month period in an aggregate amount of up to 95% of our funds from operations for such period or such amount as may be necessary to maintain Aimcos REIT status. The Credit Agreement also permits Aimco to repurchase Aimco Class A Common Stock using up to 80% of sales proceeds in any trailing four-quarter period.
The lenders under the Credit Agreement may accelerate any outstanding loans if, among other things: we fail to make payments when due (subject to applicable grace periods); material defaults occur under other debt agreements; certain bankruptcy or insolvency events occur; material judgments are entered against us; we fail to comply with certain covenants, such as the requirement to deliver financial information or the requirement to provide notices regarding material events (subject to applicable grace periods in some cases); indebtedness is incurred in violation of the covenants; or prohibited liens arise.
Upon entering into the Credit Agreement on November 2, 2004, we borrowed $300.0 million under the term loan facility, which bears interest at the LIBOR rate plus 2.0%, and $145.0 million under the revolving credit facility, which currently bears interest at the LIBOR rate plus 1.75%. Proceeds from the term loan were used to repay the outstanding loans under our previous loan facilities and for other corporate purposes. Proceeds from the revolving loans made on the closing date were used to repay outstanding loans under the previous loan facilities. The proceeds of future revolving loans are generally permitted to be used to fund working capital and other corporate purposes.
At December 31, 2004, the outstanding principal balance of the term loan was $300.0 million at an interest rate of 4.18%. At December 31, 2004, the outstanding principal balance of the revolving loans was $68.7 million at a weighted average interest rate of 4.64% (based on various weighted average LIBOR and base rate borrowings outstanding with various maturities). The amount available under the revolving facility at December 31, 2004 was $358.2 million (after giving effect to $23.1 million outstanding for undrawn letters of credit issued under the revolving facility). As of December 31, 2004, we were in compliance with all financial covenant requirements.
NOTE 9 Commitments and Contingencies
Commitments
In connection with the Casden Transactions, we and Aimco have commitments to:
| purchase, for a contractually agreed minimum consideration of approximately $199 million, Palazzo East at Park La Brea upon satisfactory completion of construction and attainment of 60% occupancy. Palazzo East at Park La Brea is comprised of a total of 610 units, construction of which was completed in December 2003. The Palazzo East at Park La Brea acquisition was completed on February 28, 2005 (see Note 22). With regard to our previously disclosed commitment to purchase Westwood, on January 3, 2005, we finalized an agreement that extinguished our purchase obligation; |
F-22
| provide a stand-by facility of $64.5 million in debt financing associated with the development of Palazzo East at Park La Brea and Westwood (as of December 31, 2004, no funds have been drawn on this stand-by facility). In connection with the Westwood agreement described above, the maximum amount we are required to provide through this stand-by facility was reduced to $32.1 million. Additionally, with the February 28, 2005 acquisition of Palazzo East at Park La Brea, we are no longer required to provide this stand-by facility; | |||
| invest up to $50 million for a 20% limited liability company interest in Casden Properties LLC. As of December 31, 2004, we had invested $39.2 million. Casden Properties LLC intends to pursue new development opportunities in Southern California and other markets. We have an option, but not an obligation, to purchase at completion all multifamily rental projects developed by Casden Properties LLC; and | |||
| pay $2.5 million per quarter for five years (for an aggregate amount of $50 million) to Casden Properties LLC as a retainer on account for redevelopment services on our assets (as of December 31, 2004, $27.5 million has been paid). |
Guarantees
In the ordinary course of business, we provide certain guarantees that are covered by the provisions of FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, or FIN 45. These guarantees include: (i) standby letters of credit, which we may provide to enhance credit or guarantee our performance under contractual obligations; (ii) limited guarantees, which we may provide to certain of our lenders and that may require us to provide funds to maintain required loan-to-value ratios; and (iii) guarantees in connection with our syndication of historical and affordable housing tax credits, which we may provide to make available additional funding to cover operating cash flow deficiencies, cover shortfalls related to the delivery of tax credits and cover financing shortfalls related to project development. These guarantees have varying expiration dates ranging from less than one year to fourteen years. The fair values of guarantees that are required to be recognized under FIN 45 are not material to our financial statements.
Legal Matters
In addition to the matters described below, we are a party to various legal actions and administrative proceedings arising in the ordinary course of business, some of which are covered by liability insurance, and none of which we expect to have a material adverse effect on our consolidated financial condition or results of operations.
Limited Partnerships
In connection with our acquisitions of interests in real estate partnerships, we are sometimes subject to legal actions, including allegations that such activities may involve breaches of fiduciary duties to the partners of such real estate partnerships or violations of the relevant partnership agreements. We may incur costs in connection with the defense or settlement of such litigation. We believe that we comply with our fiduciary obligations and relevant partnership agreements. Although the outcome of any litigation is uncertain, we do not expect any such legal actions to have a material adverse affect on our consolidated financial condition or results of operations.
Environmental
Various Federal, state and local laws subject property owners or operators to liability for management, and the costs of removal or remediation, of certain hazardous substances present on a property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of the hazardous substances. The presence of, or the failure to manage or remedy properly, hazardous substances may adversely affect occupancy at affected apartment communities and the ability to sell or finance affected properties. In addition to the costs associated with investigation and remediation actions brought by government agencies, the presence of hazardous substances on a property could result in claims by private plaintiffs for personal injury, disease, disability or other infirmities. Various laws also impose liability for the cost of removal, remediation or disposal of hazardous substances through a licensed disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous substances is potentially liable under such laws. These laws often impose liability whether or not the person arranging for the disposal ever owned or operated the disposal facility. In connection with the ownership, operation and management of properties, we could potentially be liable for environmental liabilities or costs associated with our properties or properties we acquire or manage in the future.
F-23
Mold
As previously disclosed, Aimco has been named as a defendant in lawsuits that have alleged personal injury as a result of the presence of mold. In addition, we are aware of lawsuits against owners and managers of multifamily properties asserting claims of personal injury and property damage caused by the presence of mold, some of which have resulted in substantial monetary judgments or settlements. We have only limited insurance coverage for property damage loss claims arising from the presence of mold and for personal injury claims related to mold exposure. We have implemented a national policy and procedures to prevent or eliminate mold from our properties and believe that our measures will eliminate, or at least minimize, the effects that mold could have on our residents. To date, we have not incurred any material costs or liabilities relating to claims of mold exposure or to abate mold conditions. Because the law regarding mold is unsettled and subject to change we can make no assurance that liabilities resulting from the presence of or exposure to mold will not have a material adverse effect on our consolidated financial condition or results of operations.
San Francisco Litigation
As previously disclosed, Aimco and four of its affiliated partnerships were parties to a lawsuit with the City and County of San Francisco and certain of its agents. A settlement agreement among the parties resolving the litigation became effective on November 4, 2004. The settlement was subject to certain previously disclosed conditions subsequent that have been satisfied. We intend to complete a renovation of the properties. The settlement and anticipated renovation of the properties have had no material adverse effect on our consolidated financial condition or results of operations.
National Union Litigation
As previously disclosed, National Program Services, Inc. and Vito Gruppuso (collectively NPS) were insurance agents who sold to Aimco property insurance issued by National Union Fire Insurance Company of Pittsburgh, Pennsylvania (National Union). The financial failure of NPS resulted in defaults under two agreements by which NPS indemnified Aimco from losses relating to the matters described below. As a result of such defaults, Aimco had a $16.7 million insurance-related receivable that was subsequently reduced to $6.7 million following Aimcos settlement with Lumbermens Mutual Casualty Company (Lumbermens) and an insurance agency. In addition, Aimco has pending litigation against National Union, First Capital Group, a New York based insurance wholesaler, NPS and other agents of National Union, for a refund of at least $10 million of the prepaid premium plus other damages. The contingent liabilities arising from the NPS defaults also resulted in litigation against Aimco by Cananwill, Inc. (Cananwill), a premium funding company, regarding an alleged balance due of $5.7 million on a premium finance agreement that funded premium payments made to National Union. Aimco is also a plaintiff in litigation against Cananwill and Combined Specialty Insurance Company, formerly known as Virginia Surety Company, Inc., alleging Cananwills conversion of $1.6 million of unearned premium belonging to Aimco and misapplication of such funds to the alleged debt asserted in the lawsuit initiated by Cananwill. The matter in which Aimco is a plaintiff has been stayed by the court pending resolution of the action filed by Cananwill against us. The previously disclosed litigation brought by WestRM West Risk Markets, Ltd. (WestRM) against XL Reinsurance America, Inc. (XL), Greenwich Insurance Company (Greenwich) and Lumbermens in which Aimco had been made a third party defendant continues. Summary judgment has been entered against defendants XL and Greenwich. Similarly, the previously disclosed litigation brought by Highlands Insurance Company (Highlands) against Cananwill, XL, Greenwich and Aimco also continues. In those cases in which Aimco is a defendant, Aimco believes that it has meritorious defenses to assert, and will vigorously defend itself against claims brought against it. In addition, Aimco will vigorously prosecute its own claims. Although the outcome of any claim or matter in litigation is uncertain, we do not believe that we will incur any material loss in connection with the insurance-related receivable or that the ultimate outcome of these separate but related matters will have a material adverse effect on our consolidated financial condition or results of operations.
FLSA Litigation
As previously disclosed, we and NHP Management Company (NHPMN), an affiliate of ours, are defendants in a lawsuit alleging that they willfully violated the Fair Labor Standards Act (FLSA) by failing to pay maintenance workers overtime for all hours worked in excess of forty per week. The complaint attempts to bring a collective action under the FLSA and seeks to certify state subclasses in California, Maryland, and the District of Columbia. Specifically, the plaintiffs contend that we and NHPMN failed to compensate maintenance workers for time that they were required to be on-call. Additionally, the complaint alleges we and NHPMN failed to comply with the FLSA in compensating maintenance workers for time that they worked in responding to a call while on-call. We have filed an answer to the amended complaint denying the substantive allegations. Discovery relating to the certification of the collective action has concluded and briefing on the matter is underway. Although
F-24
the outcome of any litigation is uncertain, we do not believe that the ultimate outcome will have a material adverse effect on our consolidated financial condition or results of operations.
SEC Investigation
As previously disclosed, the Central Regional Office of the United States Securities and Exchange Commission (the SEC) is conducting a formal investigation relating to certain matters. Although the staff of the SEC is not limited in the areas that it may investigate, we believe the areas of investigation include Aimcos miscalculated monthly net rental income figures in third quarter 2003, forecasted guidance, accounts payable, rent concessions, vendor rebates, capitalization of payroll and certain other costs, and tax credit transactions. Aimco is cooperating fully. We are not able to predict when the matter will be resolved. We do not believe that the ultimate outcome will have a material adverse effect on our consolidated financial condition or results of operations.
Operating Leases
We are obligated under office space and equipment non-cancelable operating leases. In addition, we sublease certain of our office space to tenants under non-cancelable subleases. Approximate minimum annual rentals under operating leases and approximate minimum payments to be received under annual subleases are as follows (in thousands):
Operating Lease | Sublease | |||||||
Obligations | Receivables | |||||||
2005 |
$ | 7,262 | $ | 1,536 | ||||
2006 |
7,226 | 1,485 | ||||||
2007 |
7,066 | 1,508 | ||||||
2008 |
6,445 | 1,086 | ||||||
2009 |
4,892 | 597 | ||||||
Thereafter |
14,035 | 597 | ||||||
Total |
$ | 46,926 | $ | 6,809 | ||||
Substantially all of the office space and equipment subject to the operating leases described above are for the use of our corporate offices and regional operating centers. Rent expense recognized totaled $5.8 million, $6.1 million, and $5.0 million for the years ended December 31, 2004, 2003 and 2002, respectively. Sublease receipts totaled approximately $0.9 million, $1.1 million and $0.8 million for the years ended December 31, 2004, 2003 and 2002, respectively.
F-25
NOTE 10 Income Taxes
Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities of the taxable REIT subsidiaries for financial reporting purposes and the amounts used for income tax purposes. Significant components of our deferred tax liabilities and assets are as follows (in thousands):
December 31, 2004 | December 31, 2003 | |||||||
Deferred tax liabilities: |
||||||||
Partnership differences |
$ | 50,109 | $ | 54,317 | ||||
Depreciation of fixed assets |
3,745 | 956 | ||||||
Interest income |
809 | 8,240 | ||||||
Deferred gains |
13,070 | 5,061 | ||||||
Other |
130 | 3,289 | ||||||
Total deferred tax liabilities |
$ | 67,863 | $ | 71,863 | ||||
Deferred tax assets: |
||||||||
Net operating and capital loss carryforward |
$ | 10,432 | $ | 16,401 | ||||
Receivables |
7,350 | 7,887 | ||||||
Accrued liabilities |
11,184 | 8,854 | ||||||
Accrued interest expense |
5,215 | 3,893 | ||||||
Intangibles management contracts |
10,922 | 12,193 | ||||||
Rehabilitation & Low Income Housing credits |
3,830 | 3,358 | ||||||
Total deferred tax assets |
48,933 | 52,586 | ||||||
Valuation allowance for deferred tax assets |
(1,209 | ) | (716 | ) | ||||
Deferred tax assets, net of valuation allowance |
47,724 | 51,870 | ||||||
Net deferred tax liabilities |
$ | 20,139 | $ | 19,993 | ||||
During the year ended December 31, 2004, we recorded a deferred tax asset related to low income housing credits of approximately $0.5 million for which a full valuation reserve was recorded. The remaining amount of our valuation reserve relates to tax credits that we do not expect to utilize to reduce future tax obligations.
Significant components of the provision (benefit) for income taxes are as follows and are classified within other expenses (income), net in continuing operations and income from discontinued operations, net in our statements of income for 2004, 2003 and 2002 (in thousands):
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2004 | 2003 | 2002 | ||||||||||
Current: |
||||||||||||
Federal |
$ | 7,345 | $ | 4,556 | $ | 175 | ||||||
State |
748 | 840 | 1,640 | |||||||||
Total current |
8,093 | 5,396 | 1,815 | |||||||||
Deferred: |
||||||||||||
Federal |
634 | (10,065 | ) | (175 | ) | |||||||
State |
72 | (1,150 | ) | (1,640 | ) | |||||||
Total deferred |
706 | (11,215 | ) | (1,815 | ) | |||||||
Total provision (benefit) |
$ | 8,799 | $ | (5,819 | ) | $ | | |||||
Classification: |
||||||||||||
Continuing operations |
$ | (7,216 | ) | $ | (17,953 | ) | $ | (2,507 | ) | |||
Discontinued operations |
$ | 16,015 | $ | 12,134 | $ | 2,507 |
F-26
Consolidated income (loss) subject to tax is $20,498,000 for 2004, ($3,990,000) for 2003, and $5,093,000 for 2002. The reconciliation of income tax attributable to continuing and discontinued operations computed at the U.S. statutory rate to income tax expense (benefit) is shown below (dollars in thousands):
Year Ended | Year Ended | Year Ended | ||||||||||||||||||||||
December 31, 2004 | December 31, 2003 | December 31, 2002 | ||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
Tax at U.S. statutory rates on
consolidated income (loss) subject to tax |
$ | 7,174 | 35.0 | % | $ | (1,396 | ) | 35.0 | % | $ | 1,783 | 35.0 | % | |||||||||||
State income tax, net of Federal tax benefit |
818 | 4.0 | % | (306 | ) | 7.6 | % | | 0.0 | % | ||||||||||||||
Effect of permanent differences |
314 | 1.5 | % | 2,202 | (55.2 | %) | 5,347 | 105.0 | % | |||||||||||||||
Increase (decrease) valuation allowance |
493 | 2.4 | % | (6,319 | ) | 158.4 | % | (7,130 | ) | (140.0 | %) | |||||||||||||
$ | 8,799 | 42.9 | % | $ | (5,819 | ) | 145.8 | % | $ | | (0.0 | %) | ||||||||||||
During the quarter ended March 31, 2003, in an effort to streamline business processes and operational efficiencies of our property management and services businesses, we contributed all of the capital stock of NHP Management Company to AIMCO/Bethesda Holdings, Inc. (both of which are wholly-owned taxable REIT subsidiaries). In connection with this transaction, we reversed a valuation reserve related to future deductions and tax loss carryforwards of NHP Management Company and thereby recognized approximately $8.0 million of deferred tax benefits within other expenses (income), net. This deferred tax benefit increased net income by approximately $7.1 million, net of minority interest, and resulted in an increase in basic and diluted earnings per unit of $0.08 for the year ended December 31, 2003.
Income taxes paid totaled approximately $2,727,000, $3,771,000, and $1,620,000 in the years ended December 31, 2004, 2003 and 2002, respectively.
At December 31, 2004, we had net operating loss carryforwards (NOLs) of approximately $27.0 million for income tax purposes that expire in years 2017 to 2023. Subject to certain separate return limitations, we may use these NOLs to offset all or a portion of taxable income generated by our taxable REIT subsidiaries. Additionally, at December 31, 2004, we had tax credit carryforwards of approximately $3.8 million for income tax purposes that expire in years 2012 to 2023.
NOTE 11 Related Party Notes Receivable
In exchange for the sale of certain real estate assets to Aimco in December 2000, we received notes receivable, which we refer to as the Notes, totaling $10.1 million. The Notes bear interest at the rate of 5.7% per annum. Of the $10.1 million total, $7.6 million is due upon demand, and the remainder is due in scheduled semi-annual payments with all unpaid principal and interest due on December 31, 2010. At December 31, 2004 and 2003, the balance of the Notes totaled $12.6 million and $12.0, respectively, which includes accrued and unpaid interest.
In order to fund the acquisition of The Palazzo at Park La Brea in January 2004, we loaned $69.7 million to Aimco in exchange for a note receivable, which we refer to as The Palazzo at Park La Brea Note. The note bears interest at the rate of 5.25% per annum, with interest payments due on December 31 of each year, with all unpaid principal and interest due on December 31, 2014. Aimco repaid The Palazzo at Park La Brea Note with the proceeds from the issuance of Class U Cumulative Preferred Stock (see Note 13).
NOTE 12 Registration Statements
On March 26, 2004, Aimco and the Partnership filed a shelf registration statement with the Securities and Exchange Commission, or the SEC, with respect to an aggregate of $1.05 billion of our debt and equity securities (of which approximately $50 million was carried over from the 2001 shelf registration statement) and $500.0 million of debt securities of the Partnership (all of which was carried forward from the 2001 shelf registration statement). On April 5, 2004, the SEC declared the 2004 shelf registration statement effective. Under this 2004 shelf registration statement, Aimco had approximately $876.6 million of debt and equity securities, and the Partnership had $500.0 million of debt securities, available for sale as of December 31, 2004.
F-27
NOTE 13 Partners capital
Preferred OP Units
All classes of preferred OP Units are pari passu with each other and are senior to the common OP Units. None of the classes of preferred OP Units have any voting rights, except the right to approve certain changes to the Partnership Agreement that would adversely affect holders of such class of units. Distributions on all preferred OP Units are subject to being declared by the General Partner.
At December 31, 2004 and 2003, the following classes of preferred OP Units outstanding (stated at their redemption values) owned by Aimco:
Annual | ||||||||||||||||||||
Distribution | Balance | |||||||||||||||||||
Redemption | Conversion | Rate Per Unit | 2004 | 2003 | ||||||||||||||||
Date (1) | Price | (paid quarterly) | (in thousands) | (in thousands) | ||||||||||||||||
Perpetual: |
||||||||||||||||||||
Class D Partnership Preferred Units, 1,250,002
and 2,700,002 units issued and outstanding (2) |
02/19/2003 | | 8.75 | % | $ | 31,250 | $ | 67,500 | ||||||||||||
Class G Partnership Preferred Units, 4,050,000
units issued and outstanding |
07/15/2008 | | 9.375 | % | 101,250 | 101,250 | ||||||||||||||
Class Q Partnership Preferred Units, 2,530,000
units issued and outstanding |
03/19/2006 | | 10.10 | % | 63,250 | 63,250 | ||||||||||||||
Class R Partnership Preferred Units, 6,940,000
units issued and outstanding |
07/20/2006 | | 10.00 | % | 173,500 | 173,500 | ||||||||||||||
Class T Partnership Preferred Units, 6,000,000
units issued and outstanding |
07/31/2008 | | 8.00 | % | 150,000 | 150,000 | ||||||||||||||
Class U Partnership Preferred Units, 8,000,000
and zero units issued and outstanding (3) |
03/24/2009 | | 7.75 | % | 200,000 | | ||||||||||||||
Class V Partnership Preferred Units, 3,450,000
and zero units issued and outstanding (4) |
09/29/2009 | | 8.00 | % | 86,250 | | ||||||||||||||
Class Y Partnership Preferred Units, 3,450,000
and zero units issued and outstanding (5) |
12/21/2009 | | 7.875 | % | 86,250 | | ||||||||||||||
891,750 | 555,500 | |||||||||||||||||||
Convertible (6): |
||||||||||||||||||||
Class N Partnership Preferred Units, zero and
4,000,000 units issued and outstanding (7) |
09/12/2003 | $ | 52.50 | 9.00 | % | | 100,000 | |||||||||||||
Class O Partnership Preferred Units, zero and
1,904,762 units issued and outstanding (8) |
09/15/2003 | $ | 52.50 | 9.00 | % | | 100,000 | |||||||||||||
Class P Partnership Preferred Units, zero and
3,999,662 units issued and outstanding (9) |
03/26/2004 | $ | 56.00 | 9.00 | % | | 99,992 | |||||||||||||
Class W Partnership Preferred Units, 1,904,762
and zero units issued and outstanding (8) |
09/30/2007 | $ | 52.50 | 8.10 | % | 100,000 | | |||||||||||||
Class X Partnership Preferred Units, 2,000,000
and zero units issued and outstanding (10) |
03/31/2006 | $ | 52.50 | 8.50 | % | 50,000 | | |||||||||||||
150,000 | 299,992 | |||||||||||||||||||
Total |
$ | 1,041,750 | $ | 855,492 | ||||||||||||||||
All of the above have a liquidation preference per unit of $25, with the exception of the Class W Partnership Preferred Units, which have a liquidation preference per unit of $52.50.
(1) | All classes of preferred units are redeemable, at Aimcos option, on and after the dates specified. | |||
(2) | On August 18, 2003, Aimco redeemed 1,499,998 shares of Class D Cumulative Preferred Stock, par value $0.01 per share, or the Class D Preferred Stock, at a redemption price of $25 per share, or $37.5 million, plus an amount equal to accumulated and unpaid dividends through August 18, 2003, for a total of $25.2066 per share. On November 5, 2004, Aimco redeemed 1,450,000 shares of Class D Preferred Stock at a redemption price of $25 per share, or $36.25 million, plus an amount equal to accumulated and unpaid dividends through November 5, 2004, for a total of $25.1276 per share. Concurrently with these redemptions, we redeemed for cash each of our Class D Partnership Preferred Units, which we refer to as the Class D Preferred Units. |
F-28
(3) | On March 24, 2004, Aimco sold 8,000,000 shares of Class U Cumulative Preferred Stock, par value $0.01 per share, or the Class U Preferred Stock, in a registered public offering. Proceeds of $69.8 million were paid by Aimco to us to repay The Palazzo at Park La Brea Note (see Note 3) and concurrently 2,787,111 Class Twelve Preferred Units were converted into 2,787,111 Class U Partnership Preferred Units, or the Class U Preferred Units. The remaining net proceeds were contributed by Aimco to us in exchange for 5,212,889 Class U Preferred Units. We used these proceeds to redeem a portion of Class S Preferred Units and the remainder to pay down our revolving credit facility that was later used to redeem Class P Partnership Preferred Units. The Class U Preferred Units have substantially the same terms as the Class U Preferred Stock. | |||
(4) | On September 29, 2004, Aimco sold 3,450,000 shares of Class V Cumulative Preferred Stock, par value $0.01 per share, or the Class V Preferred Stock, in a registered public offering. Proceeds of approximately $83.2 million were contributed by Aimco to us in exchange for Class V Partnership Preferred Units, or the Class V Preferred Units. We used these proceeds to redeem 2,000,000 Class N Partnership Preferred Units, or the Class N Preferred Units, and the remainder to pay down our revolving credit facility that was later used to redeem 1,450,000 Class D Preferred Units (discussed above). The Class V Preferred Units have substantially the same terms as the Class V Preferred Stock. | |||
(5) | On December 21, 2004, Aimco sold 3,450,000 shares of Class Y Cumulative Preferred Stock, par value $0.01 per share, or the Class Y Preferred Stock, in a registered public offering. Proceeds of approximately $83.5 million were contributed by Aimco to us in exchange for Class Y Partnership Preferred Units, or the Class Y Preferred Units. We used these proceeds to pay down our revolving credit facility, with the intention of redeeming the remaining 1,250,000 Class D Preferred Units and the $15 million of outstanding TOPRS (see Note 22). The Class Y Preferred Units have substantially the same terms as the Class Y Preferred Stock. | |||
(6) | Aimcos articles supplementary set forth the relative rights and preferences of each class of securities and as shown above, the distribution rate on each class of convertible securities is the rate specified in the articles supplementary for each class. Such rate can be increased to the rate of the dividends paid on the number of shares of Aimco Class A Common Stock into which a share of such preferred security is convertible. The initial conversion price of each class was in excess of the fair market value of a share of Aimco Class A Common Stock on the respective dates on which the purchasers of each class agreed to purchase such securities. For all preferred OP Units that are convertible to Aimco Class A Common Stock, we, upon conversion, will issue a common OP Unit to Aimco for each share of Aimco Class A Common Stock issued. | |||
(7) | On September 30, 2004, Aimco completed a partial redemption for cash of 2,000,000 outstanding shares of the Class N Preferred Stock for a total redemption price of $25.68125 per share, which included a redemption price of $25 per share, $0.18125 per share of accumulated and unpaid dividends through October 29, 2004, and a 2%, or $0.50 per share, redemption premium. Additionally, on September 30, 2004, Aimco issued 2,000,000 shares of Class X Cumulative Convertible Preferred Stock, par value $0.01 per share, or the Class X Preferred Stock, in exchange for 2,000,000 shares of the Class N Preferred Stock in a private transaction. See additional discussion below on the Class X Preferred Stock. Concurrently, we redeemed for cash 2,000,000 Class N Preferred Units and issued 2,000,000 Class X Partnership Preferred Units, or the Class X Preferred Units, in exchange for 2,000,000 Class N Preferred Units. The Class X Preferred Units have substantially the same terms as the Class X Preferred Stock. The conversion ratio for the Class N Preferred Units is 0.4762 | |||
(8) | On September 30, 2004, Aimco issued 1,904,762 shares of Class W Cumulative Convertible Preferred Stock, par value $0.01 per share, or the Class W Preferred Stock, in exchange for all 1,904,762 shares of Class O Cumulative Convertible Preferred Stock, or the Class O Preferred Stock, in a private transaction. Each share of the Class W Preferred Stock is redeemable at Aimcos option beginning September 30, 2007 for cash at a price per share equal to 102% of the liquidation preference, plus all accrued and unpaid dividends, if any, to the date fixed for redemption. Concurrently, we issued 1,904,762 Class W Partnership Preferred Units, or the Class W Preferred Units, in exchange for 1,904,762 Class O Partnership Preferred Units. The Class W Preferred Units have substantially the same terms as the Class W Preferred Stock. The conversion ratio for the Class O Partnership Preferred Units and the Class W Preferred Units is 1.0. Accordingly, upon a conversion of all outstanding Class W Preferred Units, 1,904,762 common OP Units would be issued to Aimco. | |||
(9) | On April 21, 2004, Aimco redeemed for cash all 3,999,662 outstanding shares of Class P Convertible Cumulative Preferred Stock, or the Class P Preferred Stock, for a total redemption price of $25.0375 per share, which included a redemption price of $25 per share, and $0.0375 per share of accumulated and unpaid dividends through April 20, 2004. Concurrently with |
F-29
this redemption, we redeemed for cash all 3,999,662 Class P Partnership Preferred Units, which we refer to as the Class P Preferred Units. The conversion ratio for the Class P Preferred Units was 0.4464. | ||||
(10) | On September 30, 2004, Aimco issued 2,000,000 shares of the Class X Preferred Stock, in exchange for 2,000,000 shares of the Class N Preferred Stock in a private transaction. Beginning on April 1, 2006, holders of the Class X Preferred Stock are entitled to receive an amount per share equal to the greater of (i) $2.25 per year (equivalent to 9.0% of the liquidation preference), or (ii) the cash dividends payable on the number of shares of Aimco Class A Common Stock into which a share of the Class X Preferred Stock is convertible. Each share of the Class X Preferred Stock is redeemable at Aimcos option beginning March 31, 2006 for cash in the amount of $25 per share, plus all accrued and unpaid dividends, if any, to the date fixed for redemption. Under certain circumstances prior to March 31, 2006, the Class X Preferred Stock may be redeemed at 102% of the liquidation preference. Concurrently, we issued 2,000,000 Class X Preferred Units in exchange for 2,000,000 Class N Preferred Units. The Class X Preferred Units have substantially the same terms as the Class X Preferred Stock. The conversion ratio for the Class X Preferred Units is 0.4762. Accordingly, upon conversion of all outstanding Class X Preferred Units, 952,400 common OP Units would be issued to Aimco. |
On July 31, 2003, the SEC clarified Emerging Issues Task Force, Topic No. D-42, The Effect on the Calculation of Earnings Per Share for the Redemption or Induced Conversion of Preferred Stock, or Topic D-42, which provides that any excess of (a) the fair value of the consideration transferred to the holders of preferred securities redeemed over (b) the carrying amount of the preferred securities should be subtracted from net earnings to determine net earnings available to common unitholders in the calculation of earnings per unit. The SEC interpreted Topic D-42 to require that the issuance costs of the preferred securities reduce the carrying amount of the preferred securities, regardless of where in the partners capital section those costs were initially classified on issuance. Under the clarification, these issuance costs must be treated like a preferred distribution and deducted from net income to arrive at net income attributable to common unitholders. The July 2003 clarification of Topic D-42 was effective for us for the quarter ended September 30, 2003. The partial redemption of the Class D Preferred Units, the redemption of the Class P Preferred Units, and the exchanges of the Class N Preferred Units and the Class O Partnership Preferred Units during the year ended December 31, 2004, resulted in $3.5 million of redemption related preferred OP Unit issuance costs and a $1.0 million redemption premium being deducted from net income to arrive at net income attributable to common unitholders and thereby reduced by $0.05 our earnings per basic and diluted common unit for the year ended December 31, 2004. During 2003, the partial redemption of the Class D Preferred Units and the redemptions of the Class C Partnership Preferred Units, the Class H Partnership Preferred Units, the Class L Partnership Preferred Units and the Class M Partnership Preferred Units resulted in $7.7 million of redemption related preferred OP Unit issuance costs being deducted from net income to arrive at net income attributable to common unitholders and thereby reduced by $0.08 our earnings per basic and diluted common unit for the year ended December 31, 2003.
F-30
As of December 31, 2004 and 2003, the following classes of preferred OP Units (stated at their redemption values) owned by third parties were outstanding (in thousands, except unit data):
2004 | 2003 | |||||||
Class One Partnership Preferred Units, 90,000 units issued and outstanding, redeemable
for Aimco Class A Common Stock in one year from issuance, holder to receive distributions at
8% ($8.00 per annum per unit) |
$ | 9,000 | $ | 9,000 | ||||
Class Two Partnership Preferred Units, 59,056
and 59,106 units issued and outstanding, redeemable
for Aimco Class A Common Stock in one year from issuance, holders to receive distributions at
8% ($2.00 per annum per unit) |
1,476 | 1,477 | ||||||
Class Three Partnership Preferred Units, 1,496,965 and 1,503,048 units issued and outstanding,
redeemable for Aimco Class A Common Stock in one year from issuance, holders to receive
distributions at 9.5% ($2.375 per annum per unit) |
37,424 | 37,576 | ||||||
Class Four Partnership Preferred Units, 757,149 units issued and outstanding,
redeemable for Aimco Class A Common Stock in one year from issuance, holders to receive
distributions at 8% ($2.00 per annum per unit) |
18,929 | 18,929 | ||||||
Class Five Partnership Preferred Units, 68,671 units issued and outstanding, redeemable
for cash at any time at our option, holder to receive distributions equal to the per
unit distribution on the common OP Units ($2.40 per unit for 2004 and $3.06 per unit for 2003) |
2,747 | 2,747 | ||||||
Class Six Partnership Preferred Units, 802,453 and 808,238 units issued and outstanding,
redeemable for Aimco Class A Common Stock in one year from issuance, holder to receive
distributions at 8.5% ($2.125 per annum per unit) |
20,061 | 20,206 | ||||||
Class Seven Partnership Preferred Units, 29,752 units issued and outstanding,
redeemable for Aimco Class A Common Stock in one year from issuance, holder to receive
distributions at 9.5% ($2.375 per annum per unit) |
744 | 744 | ||||||
Class Eight Partnership Preferred Units, 6,250 units issued and outstanding, redeemable
for cash at any time at our option, holder to receive distributions equal to the per
unit distribution on the common OP Units ($2.40 per unit for 2004 and $3.06 per unit for 2003) |
156 | 156 | ||||||
$ | 90,537 | $ | 90,835 | |||||
For all preferred OP Units that are redeemable for Aimco Class A Common Stock, we, upon redemption, will issue a common OP Unit to Aimco for each share of Aimco Class A Common Stock issued. In addition, subject to certain conditions, the Class Four, Class Five, Class Six and Class Eight Partnership Preferred Units are convertible into common OP Units, two years from issuance, after December 21, 2000, three years from issuance, and after November 16, 2001, respectively.
In July 2003, we repurchased all outstanding Class Nine Preferred Units for approximately $27 million (see Note 3 for further information). Additionally, during the years ended December 31, 2004 and 2003 approximately 10,000 and 32,000 preferred OP Units were tendered for redemption in exchange for approximately 8,000 and 22,000 shares of Aimco Class A Common Stock, respectively. Additionally, during the years ended December 31, 2004 and 2003, approximately 2,000 and 13,000 preferred OP Units were tendered for redemption in exchange for cash.
F-31
The distributions paid on each class of preferred OP Units classified as partners capital for the years ended December 31, 2004, 2003, and 2002 are as follows (in thousands, except per unit data):
2004 | 2003 | 2002 | ||||||||||||||||||||||
Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||
Per | Amount | Per | Amount | Per | Amount | |||||||||||||||||||
Class of Preferred Units | Unit (1) | Paid | Unit (1) | Paid | Unit (1) | Paid | ||||||||||||||||||
Class B |
$ | | $ | | $ | | $ | | $ | 7.95 | (14) | $ | 3,334 | |||||||||||
Class C |
| | 1.60 | (7) | 3,840 | 2.25 | 5,400 | |||||||||||||||||
Class D |
4.87 | (2) | 6,090 | 3.21 | (8) | 8,677 | 2.19 | 9,188 | ||||||||||||||||
Class G |
2.34 | 9,492 | 2.34 | 9,492 | 2.34 | 9,492 | ||||||||||||||||||
Class H |
| | 2.01 | (7) | 4,011 | 2.38 | 4,750 | |||||||||||||||||
Class K |
| | | | 0.58 | (14) | 2,500 | |||||||||||||||||
Class L |
| | 1.81 | (7) | 4,532 | 2.21 | (15) | 7,892 | ||||||||||||||||
Class M |
| | 2.42 | (11) | 2,903 | 2.13 | 2,550 | |||||||||||||||||
Class N |
2.59 | (3) | 10,361 | 2.25 | 9,000 | 2.25 | 9,000 | |||||||||||||||||
Class O |
4.72 | (3) | 9,000 | 4.73 | 9,000 | 4.73 | 9,000 | |||||||||||||||||
Class P |
1.16 | (3) | 4,648 | 2.25 | 8,996 | 2.25 | 8,996 | |||||||||||||||||
Class Q |
2.53 | 6,388 | 2.53 | 6,389 | 2.53 | 6,388 | ||||||||||||||||||
Class R |
2.50 | 17,350 | 2.50 | 17,350 | 2.32 | (16) | 16,101 | |||||||||||||||||
Class S |
| | 0.23 | (9) | 908 | | | |||||||||||||||||
Class T |
2.00 | 12,000 | 0.42 | (10) | 2,501 | | | |||||||||||||||||
Class U |
1.08 | (4) | 8,655 | | | | | |||||||||||||||||
Class V, W, X, and Y (5) |
| | | | | | ||||||||||||||||||
Class One |
8.00 | 720 | 8.00 | 720 | 8.00 | 720 | ||||||||||||||||||
Class Two |
2.00 | 118 | 1.94 | 115 | 2.25 | 161 | ||||||||||||||||||
Class Three |
2.38 | 3,555 | 2.41 | 3,626 | 2.38 | 3,646 | ||||||||||||||||||
Class Four |
2.00 | 1,514 | 2.00 | 1,514 | 2.00 | 1,514 | ||||||||||||||||||
Class Five |
2.40 | 165 | 3.06 | 207 | 3.28 | 225 | ||||||||||||||||||
Class Six |
2.13 | 1,714 | 2.13 | 1,718 | 2.13 | 1,718 | ||||||||||||||||||
Class Seven |
2.38 | 70 | 2.38 | 71 | 2.38 | 71 | ||||||||||||||||||
Class Eight |
2.40 | 15 | 3.06 | 19 | 3.28 | 15 | ||||||||||||||||||
Class Nine |
| | 1.70 | (12) | 1,835 | 2.60 | 2,803 | |||||||||||||||||
Class Ten |
| | | | 0.38 | (17) | 2,995 | |||||||||||||||||
Class Eleven |
| | 0.67 | (13) | 749 | 0.19 | (14) | 219 | ||||||||||||||||
Class Twelve |
0.09 | (6) | 260 | | | | | |||||||||||||||||
Total |
$ | 92,115 | $ | 98,173 | $ | 108,678 | ||||||||||||||||||
(1) | Amounts per unit are calculated based on the stated distribution rate and number of preferred units outstanding either at the end of each year or as of conversion or redemption date, as noted. | |||
(2) | Total amount paid includes distributions paid on 2.7 million Class D Preferred Units until November 5, 2004, when 1.5 million Class D Preferred Units were redeemed for cash. | |||
(3) | For the period from January 1, 2004 to the date of redemption. For Class N Preferred Units, includes a 2%, or $0.50 redemption premium per unit, on 2,000,000 units | |||
(4) | For the period from the date of issuance to December 31, 2004. | |||
(5) | No distributions were paid during 2004 as preferred units were issued during the third and fourth quarters of 2004. | |||
(6) | Total amount paid includes distributions paid on all 2.8 million Class Twelve Partnership Preferred Units from January 30, 2004 to the date of conversion to Class U Preferred Units. | |||
(7) | For the period from January 1, 2003 to the date of redemption. | |||
(8) | Total amount paid includes distributions paid on all 4.2 million of Class D Preferred Units until August 18, 2003, when 1.5 million Class D Preferred Units were redeemed for cash. | |||
(9) | For the period from the date of issuance to July 1, 2003 when SFAS 150 required the Class S Preferred Units to be reclassified from partners capital to liabilities (see Note 7). | |||
(10) | For the period from the date of issuance to December 31, 2003. |
F-32
(11) | For the period from January 1, 2003 to the date of redemption. Additionally, the amount per unit includes a scheduled increase in the distributions from $2.13 per unit to $2.31 per unit starting after January 13, 2003 and a 2%, or $0.50 redemption premium per unit. | |||
(12) | Total amount paid includes distributions paid on all 1.1 million Class Nine Partnership Preferred Units from January 1, 2003 to the date of conversion to the date of repurchase. | |||
(13) | Total amount paid includes distributions paid on all 1.1 million Class Eleven Partnership Preferred Units from January 1, 2003 to the date of conversion to Class S Preferred Units. | |||
(14) | For the period from January 1, 2002 to the date of conversion to common OP Units. | |||
(15) | Total amount paid includes distributions paid on all 5.0 million Class L Partnership Preferred Units until May 6, 2002, when 2.5 million Class L Partnership Preferred Units were converted into common OP Units. Additionally, the amount per unit includes a scheduled increase in the distributions from $2.03 per unit to $2.50 per unit starting after May 28, 2002. | |||
(16) | For the period from the date of issuance to December 31, 2002. | |||
(17) | Total amount paid includes distributions paid on all 7.9 million Class Ten Partnership Preferred Units from date of issuance until June 5, 2002 when all Class Ten Partnership Preferred Units were converted into common OP Units. |
Common OP Units
Common OP Units are redeemable by common OP Unitholders (other than the General Partner and Special Limited Partner) at their option, subject to certain restrictions, on the basis of one common OP Unit for either one share of Aimco Class A Common Stock or cash equal to the fair value of a share of Aimco Class A Common Stock at the time of redemption. We have the option to deliver shares of Aimco Class A Common Stock in exchange for all or any portion of the cash requested. When a Limited Partner redeems a common OP Unit for Aimco Class A Common Stock, Limited Partners Capital is reduced and Special Limited Partners capital is increased. Common OP Units held by Aimco are not redeemable.
We completed tender offers for limited partnership interests and acquisitions of individual properties resulting in the issuance of approximately 82,000 and 23,000 common OP Units in 2004 and 2003, respectively. In addition, on December 24, 2003, we issued 88,792 common OP Units, valued at $3.5 million, in connection with the Miami Property Acquisition.
During the years ended December 31, 2004 and 2003, approximately 160,000 and 35,000 common OP Units, respectively, were redeemed in exchange for cash and approximately 735,000 and 338,000 common OP Units, respectively, were redeemed in exchange for shares of Aimco Class A Common Stock.
During 2004 and 2003, Aimco issued approximately 45,000 shares and 50,000 shares, respectively, of Aimco Class A Common Stock to certain of its officers at market prices. In exchange for the shares purchased, the officers executed notes payable totaling $1.5 million and $1.6 million, respectively. These notes, which are 25% recourse to the holder, have a 10-year maturity and bear interest either at a fixed rate of 6% annually or a floating rate based on the one-month LIBOR plus 3.85%, which is subject to an annual interest rate cap of typically 7.25%. The notes were contributed by Aimco to us in exchange for approximately 45,000 and 50,000 common OP Units, respectively. Total payments on such notes from officers in 2004 and 2003 were $4.6 million and $10.5 million, respectively.
In addition, in 2004 and 2003, we issued approximately 532,000 and 235,000 common OP Units to Aimco and Aimco issued approximately 532,000 and 235,000 restricted shares of Aimco Class A Common Stock, respectively, to certain officers and employees. The restricted stock was recorded at the fair market value of Aimco Class A Common Stock on the date of issuance. These shares of restricted Class A Common Stock may not be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of and are subject to a risk of forfeiture prior to the expiration of the applicable vesting period (typically ratably over a period of three or five years).
On February 18, 19 and 24, 2004, Aimco purchased on the open market 30,000, 60,000 and 20,000 shares of Aimco Class A Common Stock, respectively, at an average price per share of approximately $32.03, $32.17 and $31.26, respectively. Concurrently, we purchased 30,000, 60,000 and 20,000 common OP Units from Aimco. Additionally, on February 24, 2004, Aimco completed the purchase of 287,272 shares of Aimco Class A Common Stock in a privately negotiated transaction at a price of $31.60 per share. Concurrently, we purchased 287,272 common OP Units from Aimco. There were no shares repurchased during the year ended December 31, 2003, however, Aimco accepted approximately 532,000
F-33
shares of Aimco Class A Common Stock (and we accepted approximately 532,000 common OP Units from Aimco) as payment in full of an obligation pursuant to the terms of the settlement agreement associated with the REAL Litigation (described in Note 5).
High Performance Partnership Units
In January 1998, Aimco shareholders approved the sale by the Partnership of an aggregate of 15,000 Class I High Performance Partnership Units to a joint venture comprised of fourteen members of Aimcos senior management and to three of Aimcos independent directors for $2.1 million in cash. The value of these units was determined on December 31, 2000 and the 15,000 units were adjusted to 2,379,084 units in January 2001. The holders of these units receive distributions and allocations of income and loss from us in the same amounts and at the same times as would holders of the same number of common OP Units.
On April 26, 2002, Aimco stockholders approved the sale by the Partnership of up to 5,000 of its Class V High Performance Partnership Units, which we refer to as the Class V Units, to a limited liability company owned by a limited number of Aimco employees for an aggregate offering price of up to $1.1 million. An aggregate of 4,398 Class V Units were sold, for an aggregate offering price of $938,000 before issuance costs. The Class V Units have identical characteristics to the Class IV High Performance Partnership Units sold in 2001, except for the dilutive impact limit, which was reduced from 1.5% to 1.0%, and a different three-year measurement period. The valuation period of the Class V Units began on January 1, 2002 and ended on December 31, 2004.
On April 25, 2003, Aimco shareholders approved the sale by the Partnership of up to 5,000 of its Class VI High Performance Partnership Units, which we refer to as the Class VI Units, to a limited liability company owned by a limited number of employees for an aggregate offering price of up to $985,000. The sale of all 5,000 Class VI Units for the aggregate offering price of $985,000, before issuance costs, took place on May 9, 2003. The Class VI Units have identical characteristics to the Class V Units, except for a different three-year measurement period. The valuation period of the Class VI Units began on January 1, 2003 and will end on December 31, 2005.
On April 30, 2004, Aimco stockholders approved the sale of up to 5,000 Class VII High Performance Partnership Units, or the Class VII Units, for which the valuation period began on January 1, 2004 and will end on December 31, 2006. On June 18, 2004 we issued 2,892 Class VII Units to a limited liability company owned by a limited number of employees for an aggregate offering price of approximately $530,000. On August 25, 2004, we issued an additional 1,217 Class VII Units to a limited liability company owned by a limited number of employees for an aggregate offering price of approximately $222,000. These two issuances resulted in a total of 4,109 Class VII Units outstanding for a total aggregate offering price of approximately $752,000.
At December 31, 2004, we did not meet the required measurement benchmarks for the Class V Units, Class VI Units, or Class VII Units and therefore, we have not recorded any value to such High Performance Units in the consolidated financial statements as of December 31, 2004 and such High Performance Units have no dilutive effect.
Investment in Aimco
In 1998, Aimco issued 1.0 million shares of Class J Cumulative Convertible Preferred Stock, which we refer to as Class J Preferred Stock, for proceeds of $100.0 million. The proceeds were contributed by Aimco to us in exchange for 1.0 million Class J Partnership Preferred Units, which we refer to as Class J Preferred Units. Concurrently, we issued 250,000 Class J Preferred Units valued at $25.0 million to Aimco, in exchange for 250,000 shares of Class J Preferred Stock. In June 2000, we converted 250,000 shares of Aimco Class J Preferred Stock, with a liquidation value of $25 million, into 625,000 shares of Aimco Class A Common Stock. In connection with this conversion, 41,991 shares of Aimco Class A Common Stock, valued at $1.5 million, were exchanged by us for common OP Units held by a limited partner. In 2001, 198,269 shares of Aimco Class A Common Stock, valued at $7.1 million, were exchanged by us for common OP Units held by a limited partner. The investment in Aimcos Class A Common Stock is presented in the accompanying financial statements as a reduction to partners capital.
F-34
NOTE 14 Stock Option Plans and Stock Warrants
Aimco, from time to time, issues stock options. Upon exercise of the stock options, Aimco must contribute to us the proceeds received in exchange for the same number of common OP Units as shares of Aimco Class A Common Stock issued in connection with the exercised stock options. Therefore, the following disclosures are made pertaining to Aimcos stock options.
Aimcos board of directors adopted the Apartment Investment and Management Company 1997 Stock Award and Incentive Plan, or the 1997 Plan, and the Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan, or the Non-Qualified Plan, to attract and retain officers, key employees and independent directors. The 1997 Plan provides for the granting of a maximum of 20,000,000 options to purchase Aimco Class A Common Stock. The Non-Qualified Plan provides for the granting of a maximum of 500,000 options to purchase Aimco Class A Common Stock. At December 31, 2004, there were approximately 5,000,000 shares available for issuance under these plans. The 1997 Plan allows for the grant of incentive and non-qualified stock options, and together with the Non-Qualified Plan, which provides for the grant of non-qualified options only, are administered by the Compensation and Human Resources Committee of Aimcos board of directors. In the case of incentive stock options, the exercise price of the options granted may not be less than the fair market value of the common stock at the date of grant. The term of the incentive and non-qualified options is ten years from the date of grant. The options typically vest over a period of one to five-years from the date of grant. Terms may be modified at the discretion of the Compensation and Human Resources Committee of Aimcos board of directors.
The 1997 Plan also authorizes grants of restricted stock awards as part of Aimcos equity compensation plan. For the years ended December 31, 2004, 2003 and 2002, Aimco granted restricted stock awards of approximately 532,000, 235,000 and 80,000 shares, respectively, with weighted average fair values per share of $29.56, $38.09, and $43.65, respectively. Compensation costs related to these awards is being recognized over the applicable vesting period (typically ratably over a period of three or five years). Dividends paid on restricted stock awards (whether vested or unvested) are charged to partners capital. We evaluate quarterly the previously paid dividends on restricted stock awards that are forfeited to determine whether a reclassification between partners capital and compensation expense should be recorded. Dividends paid on restricted stock awards that were forfeited were immaterial for the years ended December 31, 2004, 2003 and 2002.
On December 2, 1997, Aimco issued warrants, which are referred to as the Oxford Warrants, exercisable to purchase up to an aggregate of 500,000 shares of Aimco Class A Common Stock at $41 per share. The Oxford Warrants were issued to affiliates of Oxford Realty Financial Group, Inc., a Maryland corporation, or Oxford, in connection with the amendment of certain agreements pursuant to which we manage properties formerly controlled by Oxford or its affiliates. The Oxford Warrants were amended in connection with the acquisition of the Oxford entities in September 2000, are currently exercisable and expire on December 31, 2006.
The following table summarizes the option and warrant activity for the years ended December 31, 2004, 2003 and 2002 (in thousands, except price data):
2004 | 2003 | 2002 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Options | Average | Options | Average | Options | Average | |||||||||||||||||||
and | Exercise | and | Exercise | and | Exercise | |||||||||||||||||||
Warrants | Price | Warrants | Price | Warrants | Price | |||||||||||||||||||
Outstanding at
beginning of year |
10,607 | $ | 39.59 | 9,269 | $ | 40.13 | 8,323 | $ | 38.71 | |||||||||||||||
Granted |
1,219 | 32.19 | 1,757 | 36.37 | 2,070 | 43.79 | ||||||||||||||||||
Exercised |
(69 | ) | 29.11 | (72 | ) | 37.46 | (1,054 | ) | 36.05 | |||||||||||||||
Forfeited |
(419 | ) | 37.81 | (347 | ) | 37.67 | (70 | ) | 41.17 | |||||||||||||||
Outstanding at end of year |
11,338 | $ | 38.87 | 10,607 | $ | 39.59 | 9,269 | $ | 40.13 | |||||||||||||||
Exercisable at end of year |
7,132 | $ | 39.47 | 5,844 | $ | 38.46 | 4,295 | $ | 38.09 | |||||||||||||||
Weighted-average fair value
of options granted during
the year |
$ | 2.24 | $ | 2.26 | $ | 3.52 |
F-35
As of December 31, 2004, outstanding and exercisable options and warrants have the following ranges of exercise prices and remaining weighted-average contractual lives (in thousands, except for price data):
Range of Exercise Price | ||||||||||||||||
$17.13 to $35.94 | $36.35 to $39.94 | $40.00 to $49.05 | Total | |||||||||||||
Outstanding: |
||||||||||||||||
Number of options and warrants |
1,315 | 6,428 | 3,595 | 11,338 | ||||||||||||
Weighted average exercise price |
$ | 32.12 | $ | 37.21 | $ | 44.30 | $ | 38.87 | ||||||||
Weighted average remaining life |
8.73 years | 4.67 years | 6.10 years | 5.59 years | ||||||||||||
Exercisable: |
||||||||||||||||
Number of options and warrants |
72 | 4,893 | 2,167 | 7,132 | ||||||||||||
Weighted average exercise price |
$ | 30.08 | $ | 37.42 | $ | 44.40 | $ | 39.47 | ||||||||
Weighted average remaining life |
2.05 years | 3.66 years | 5.51 years | 4.21 years |
NOTE 15 Discontinued Operations and Assets Held for Sale
In accordance with SFAS 144 we report as discontinued operations real estate assets that meet the definition of a component of an entity and have been sold or meet the criteria to be classified as held for sale under SFAS 144. We included all results of these discontinued operations, less applicable income taxes, in a separate component of income on the consolidated statements of income under the heading discontinued operations. This treatment resulted in certain reclassifications of 2003 and 2002 financial statement amounts.
At December 31, 2004, we had 14 properties with an aggregate of 2,270 units classified as held for sale. For the years ended December 31, 2004, 2003 and 2002, discontinued operations includes the results of operations of these properties. During the year ended December 31, 2004, we sold 54 properties with an aggregate of 12,248 units. For the years ended December 31, 2004, 2003, and 2002, discontinued operations includes the results of operations of these 54 properties for periods prior to the date of sale. During 2003, we sold 72 properties with an aggregate of 18,291 units. For the years ended December 31, 2003 and 2002, discontinued operations includes the results of operations of these 72 properties for periods prior to the date of sale. During 2002, we sold 37 properties with an aggregate of 7,432 units. For the year ended December 31, 2002, discontinued operations includes the results of operations of these 37 properties for periods prior to the date of sale.
The following is a summary of the components of income from discontinued operations for the years ended December 31, 2004, 2003, and 2002 (dollars in thousands):
2004 | 2003 | 2002 | ||||||||||
Rental and other property revenues |
$ | 89,080 | $ | 196,204 | $ | 269,124 | ||||||
Property operating expense |
(44,305 | ) | (88,099 | ) | (112,088 | ) | ||||||
Depreciation and amortization |
(13,883 | ) | (41,607 | ) | (54,582 | ) | ||||||
Other (expenses) income, net |
(1,217 | ) | (497 | ) | (331 | ) | ||||||
Operating income |
29,675 | 66,001 | 102,123 | |||||||||
Interest income |
153 | 304 | 1,426 | |||||||||
Interest expense |
(22,821 | ) | (48,729 | ) | (67,604 | ) | ||||||
Minority interest in consolidated real estate partnerships |
(445 | ) | (2,203 | ) | (1,772 | ) | ||||||
Income before gain on dispositions of real estate,
impairment losses, deficit distributions to minority
partners and income tax |
6,562 | 15,373 | 34,173 | |||||||||
Gain on dispositions of real estate, net of minority
partners interest |
249,944 | 101,849 | 4,374 | |||||||||
Impairment losses on real estate assets sold or
held for sale |
(7,289 | ) | (8,991 | ) | (2,937 | ) | ||||||
Recovery of deficit distributions (deficit distributions) to
minority partners, net |
3,863 | 10,686 | (845 | ) | ||||||||
Income tax arising from disposals |
(16,015 | ) | (12,134 | ) | (2,507 | ) | ||||||
Income from discontinued operations |
$ | 237,065 | $ | 106,783 | $ | 32,258 | ||||||
F-36
We are currently marketing for sale certain real estate properties that are inconsistent with our long-term investment strategy. We expect that all properties classified as held for sale will sell within one year from the date classified as held for sale. Assets classified as held for sale of $53.3 million at December 31, 2004 include real estate net book value of $51.9 million and restricted cash and other assets of $1.4 million. Liabilities related to assets classified as held for sale of $50.8 million at December 31, 2004 include mortgage debt of $50.2 million. Assets classified as held for sale of $691.3 million at December 31, 2003 include real estate net book value of $667.7 million, represented by 68 properties with 14,518 units that were classified as assets held for sale during 2003 and 2004. Liabilities related to assets classified as held for sale of $515.6 million at December 31, 2003 include mortgage debt of $506.9 million. The estimated proceeds, less anticipated costs to sell, for certain of these assets were less than the related net book value, and therefore we recorded impairment losses of $7.3 million, $9.0 million and $2.9 million for the years ended December 31, 2004, 2003 and 2002, respectively. We are also marketing for sale certain other properties that do not meet all of the criteria under SFAS 144 to be classified as held for sale.
NOTE 16 Earnings per Unit
We calculate earnings per unit based on the weighted average number of common OP Units, common OP Unit equivalents and dilutive convertible securities outstanding during the period. The following table illustrates the calculation of basic and diluted earnings per unit for the years ended December 31, 2004, 2003 and 2002 (in thousands, except per unit data):
2004 | 2003 | 2002 | ||||||||||
Numerator: |
||||||||||||
Income from continuing operations |
$ | 60,013 | $ | 71,085 | $ | 173,944 | ||||||
Less net income attributable to preferred unitholders |
(96,922 | ) | (103,626 | ) | (107,646 | ) | ||||||
Numerator for basic and diluted earnings per unit
Income (loss) from continuing operations |
$ | (36,909 | ) | $ | (32,541 | ) | $ | 66,298 | ||||
Income from discontinued operations |
$ | 237,065 | $ | 106,783 | $ | 32,258 | ||||||
Cumulative effect of change in accounting principle |
$ | (3,957 | ) | $ | | | ||||||
Net income |
$ | 293,121 | $ | 177,868 | $ | 206,202 | ||||||
Less net income attributable to preferred unitholders |
(96,922 | ) | (103,626 | ) | (107,646 | ) | ||||||
Numerator for basic and diluted earnings per unit
Net income attributable to common unitholders |
$ | 196,199 | $ | 74,242 | $ | 98,556 | ||||||
Denominator: |
||||||||||||
Denominator for basic earnings per unit weighted
average number of common units outstanding |
104,251 | 104,743 | 98,093 | |||||||||
Effect of dilutive securities: |
||||||||||||
Dilutive potential common units |
| | 1,075 | |||||||||
Denominator for diluted earnings per unit |
104,251 | 104,743 | 99,168 | |||||||||
Earnings (loss) per common unit: |
||||||||||||
Basic earnings (loss) per common unit: |
||||||||||||
Income (loss) from continuing operations (net of
income attributable to preferred unitholders) |
$ | (0.35 | ) | $ | (0.31 | ) | $ | 0.68 | ||||
Income from discontinued operations |
2.27 | 1.02 | 0.32 | |||||||||
Cumulative effect of change in accounting principle |
(0.04 | ) | | | ||||||||
Net income attributable to common unitholders |
$ | 1.88 | $ | 0.71 | $ | 1.00 | ||||||
Diluted earnings (loss) per common unit: |
||||||||||||
Income (loss) from continuing operations (net of
income attributable to preferred unitholders) |
$ | (0.35 | ) | $ | (0.31 | ) | $ | 0.67 | ||||
Income from discontinued operations |
2.27 | 1.02 | 0.32 | |||||||||
Cumulative effect of change in accounting principle |
(0.04 | ) | | | ||||||||
Net income attributable to common unitholders |
$ | 1.88 | $ | 0.71 | $ | 0.99 | ||||||
The Class W Partnership Preferred Units and the Class X Partnership Preferred Units are convertible into common OP Units (see Note 13). The Class D Partnership Preferred Units, the Class G Partnership Preferred Units, the Class Q Partnership Preferred Units, the Class R Partnership Preferred Units, the Class T Partnership Preferred Units, the Class U Partnership Preferred Units, the Class V Partnership Preferred Units and the Class Y Partnership Preferred Units are not convertible. All of our convertible preferred OP Units are anti-dilutive on an as converted basis, therefore, we deduct all of
F-37
the distributions payable on the convertible preferred OP Units to arrive at the numerator and no additional units are included in the denominator when calculating basic and diluted earnings per common unit. We have excluded from diluted earnings per unit the common OP Unit equivalents related to approximately 12.4 million, 11.8 million and 3.6 million of vested and unvested stock options, units issued for non-recourse notes receivable, and restricted stock awards for the years ended December 31, 2004, 2003 and 2002, respectively, because their effect would be anti-dilutive. For purposes of calculating diluted earnings per unit in accordance with Statement of Financial Accounting Standards No. 128, Earnings per Share, we treat the dilutive impact of the unvested portion of restricted shares as common OP Unit equivalents.
NOTE 17 Unaudited Summarized Consolidated Quarterly Information and Significant Adjustments
Summarized unaudited consolidated quarterly information for 2004 and 2003 is provided below (amounts in thousands, except per unit amounts).
Quarter (1) | ||||||||||||||||
Year Ended December 31, 2004 | First | Second | Third | Fourth | ||||||||||||
Rental and other property revenues |
$ | 334,247 | $ | 341,588 | $ | 358,273 | $ | 367,545 | ||||||||
Property operating expenses |
(155,149 | ) | (159,679 | ) | (175,511 | ) | (178,468 | ) | ||||||||
Operating income |
87,491 | 87,612 | 84,172 | 69,483 | ||||||||||||
Income from continuing operations |
2,926 | 2,686 | 29,399 | 25,002 | ||||||||||||
Income from discontinued operations |
16,684 | 12,530 | 152,899 | 54,952 | ||||||||||||
Income before cumulative effect of change in accounting
principle |
19,610 | 15,216 | 182,298 | 79,954 | ||||||||||||
Cumulative effect of change in accounting principle |
(3,957 | ) | | | | |||||||||||
Net income |
15,653 | 15,216 | 182,298 | 79,954 | ||||||||||||
Earnings (loss) per common unit basic: |
||||||||||||||||
Income (loss) from continuing operations (net of
income attributable to preferred unitholders) |
$ | (0.18 | ) | $ | (0.20 | ) | $ | 0.03 | $ | 0.01 | ||||||
Net income (loss) attributable to common unitholders |
$ | (0.06 | ) | $ | (0.08 | ) | $ | 1.49 | $ | 0.53 | ||||||
Earnings (loss) per common unit diluted: |
||||||||||||||||
Income (loss) from continuing operations (net of
income attributable to preferred unitholders) |
$ | (0.18 | ) | $ | (0.20 | ) | $ | 0.03 | $ | 0.01 | ||||||
Net income (loss) attributable to common unitholders |
$ | (0.06 | ) | $ | (0.08 | ) | $ | 1.49 | $ | 0.53 | ||||||
Weighted average common units outstanding |
104,347 | 104,156 | 104,296 | 104,206 | ||||||||||||
Weighted average common units and common unit
equivalents outstanding |
104,347 | 104,156 | 104,443 | 104,537 |
Quarter (1) | ||||||||||||||||
Year Ended December 31, 2003 | First | Second | Third | Fourth | ||||||||||||
Rental and other property revenues |
$ | 327,141 | $ | 334,780 | $ | 339,401 | $ | 335,193 | ||||||||
Property operating expenses |
(142,447 | ) | (143,548 | ) | (152,931 | ) | (146,259 | ) | ||||||||
Operating income |
109,666 | 112,292 | 105,407 | 91,654 | ||||||||||||
Income from continuing operations |
24,531 | 26,501 | 11,450 | 8,603 | ||||||||||||
Income from discontinued operations |
600 | 40,234 | 33,011 | 32,938 | ||||||||||||
Net income |
25,131 | 66,735 | 44,461 | 41,541 | ||||||||||||
Earnings (loss) per common unit basic: |
||||||||||||||||
Income (loss) from continuing operations
(net of income attributable to preferred unitholders) |
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.17 | ) | $ | (0.12 | ) | ||||
Net income attributable to common unitholders |
$ | 0.00 | $ | 0.37 | $ | 0.15 | $ | 0.19 | ||||||||
Earnings (loss) per common unit diluted: |
||||||||||||||||
Income (loss) from continuing operations
(net of income attributable to preferred unitholders) |
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.17 | ) | $ | (0.12 | ) | ||||
Net income attributable to common unitholders |
$ | 0.00 | $ | 0.37 | $ | 0.15 | $ | 0.19 | ||||||||
Weighted average common units outstanding |
104,715 | 104,744 | 104,684 | 104,830 | ||||||||||||
Weighted average common units and common unit
equivalents outstanding |
104,715 | 104,744 | 104,684 | 104,830 |
F-38
(1) | Certain reclassifications have been made to 2004 and 2003 quarterly amounts to conform to the full year 2004 presentation, including certain intercompany eliminations, as well as the treatment of discontinued operations. |
During the quarter ended March 31, 2003, we reversed a valuation reserve against certain deferred tax assets related to future deductions and tax loss carryforwards of NHP Management Company that increased our net income by approximately $8.0 million and our basic and diluted earnings per unit by $0.08 for the year ended December 31, 2003. See Note 10 for further details.
NOTE 18 Business Segments
We have two reportable segments: real estate (owning and operating apartments) and investment management business (providing property management and other services relating to the apartment business to third parties and affiliates). We own and operate properties throughout the United States and Puerto Rico that generate rental and other property related income through the leasing of apartment units to a diverse base of residents. We separately evaluate the performance of each of our properties. However, because each of our properties has similar economic characteristics, the properties have been aggregated into a single apartment communities, or real estate, segment. All real estate revenues are from external customers and no revenues are generated from transactions with other segments. No single resident or related group of residents contributed 10% or more of total revenues during the years ended December 31, 2004, 2003 or 2002.
Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an Enterprise and Related Information, or SFAS 131, requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing such segments performance. Our chief operating decision maker is comprised of several members of our executive management team who use several generally accepted industry financial measures to assess the performance of the business including net operating income, free cash flow, funds from operations, and adjusted funds from operations. In 2004, the chief operating decision maker emphasized net operating income as a key measurement of segment profit or loss. Accordingly, below we disclose net operating income for each of our segments. Net operating income is defined as segment revenues (after the elimination of intersegment revenues) less direct segment operating expenses. In 2003, we reported free cash flow as the primary basis for measurement of segment profit or loss. Certain reclassifications have been made to 2003 and 2002 amounts to conform to the 2004 presentation. These reclassifications primarily represent presentation changes related to discontinued operations resulting from the requirements of SFAS 144 and intercompany eliminations.
The following table presents revenues and net operating income for the years ended December 31, 2004, 2003 and 2002, from these segments, and reconciles net operating income of reportable segments to operating income as reported (in thousands):
For the Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Revenues: |
||||||||||||
Real estate segment |
$ | 1,401,653 | $ | 1,336,515 | $ | 1,188,747 | ||||||
Investment management segment: |
||||||||||||
Gross revenues |
144,304 | 141,942 | 119,331 | |||||||||
Elimination of intersegment revenues |
(77,042 | ) | (83,752 | ) | (41,159 | ) | ||||||
Net revenues after elimination |
67,262 | 58,190 | 78,172 | |||||||||
Total revenues of reportable segments |
$ | 1,468,915 | $ | 1,394,705 | $ | 1,266,919 | ||||||
Net operating income: |
||||||||||||
Real estate segment |
$ | 732,846 | $ | 751,330 | $ | 723,429 | ||||||
Investment management segment |
46,261 | 41,717 | 61,085 | |||||||||
Total net operating income of reportable segments |
779,107 | 793,047 | 784,514 | |||||||||
Reconciliation of net operating income of
reportable
segments to operating income: |
||||||||||||
Depreciation and amortization |
(368,844 | ) | (331,609 | ) | (268,085 | ) | ||||||
General and administrative expenses |
(78,093 | ) | (48,670 | ) | (49,068 | ) | ||||||
Other (expenses) income, net |
(3,412 | ) | 6,251 | (2,035 | ) | |||||||
Operating income |
$ | 328,758 | $ | 419,019 | $ | 465,326 | ||||||
F-39
ASSETS (in thousands):
December 31, 2004 | December 31, 2003 | |||||||
Total assets for reportable segments (1) |
$ | 9,714,929 | $ | 9,700,395 | ||||
Corporate and other assets |
369,225 | 398,254 | ||||||
Total consolidated assets |
$ | 10,084,154 | $ | 10,098,649 | ||||
(1) Total assets for reportable segments include assets associated with both the real estate and investment management business segments.
Our capital expenditures primarily relate to the real estate segment and totaled $301.9 million, $245.5 million and $269.8 million for the years ended December 31, 2004, 2003 and 2002, respectively.
NOTE 19 Transactions with Affiliates
We earn revenue from unconsolidated real estate partnerships in which we are the general partner and have a 23% average ownership interest and earn fees from consolidated real estate partnerships. These revenues and fees include property management services, partnership and asset management services, risk management services and transactional services such as syndication and acquisition, development, refinancing, construction supervisory and disposition. In addition, we are reimbursed for our costs in connection with the management of the unconsolidated real estate partnerships. Fees earned for these services and reimbursement of costs from our unconsolidated real estate partnerships for the years ended December 31, 2004, 2003 and 2002 were $89.6 million, $93.1 million and $104.6 million, respectively, and were recorded within various captions on our consolidated statements of income. The total accounts receivable due from affiliates was $39.2 million, net of allowance for doubtful accounts of $4.4 million, at December 31, 2004, and $55.0 million, net of allowance for doubtful accounts of $3.0 million, at December 31, 2003.
Additionally, we earn interest income on notes from unconsolidated and consolidated real estate partnerships, in which we are the general partner and hold either par value or discounted notes. Interest income earned on par value notes from unconsolidated real estate partnerships totaled $16.8 million, $14.3 million, and $26.6 million for the years ended December 31, 2004, 2003 and 2002, respectively. Accretion income earned on discounted notes from unconsolidated real estate partnerships totaled $6.2 million, $2.7 million, and $36.8 million for the years ended December 31, 2004, 2003 and 2002, respectively. See Note 5 for additional information on notes receivable from unconsolidated real estate partnerships.
In the consolidated balance sheets, we eliminate the accounts receivable and notes receivable from affiliates due from consolidated real estate partnerships. We eliminate in the consolidated statements of income the income from services and interest income earned on notes from consolidated real estate partnerships. We eliminate in the consolidated statements of income to the extent of our ownership any intercompany profits on income earned from unconsolidated real estate partnerships.
NOTE 20 Employee Benefit Plans
We provide a 401(k) defined-contribution employee savings plan. Effective January 1, 2004, employees who have completed 30 days of service are eligible to participate. Effective January 1, 2004, our matching contributions are made in the following manner: (1) a 100% match on the first 3% of the participants contribution; (2) a 50% match on the next 2% of the participants contribution. Previously we matched 50% to 100% of the participants contributions to the plan up to a maximum of 6% of the participants contribution and our match percentage was based on employee tenure. Our expense incurred totaled approximately $3.2 million, $2.4 million and $2.6 million in 2004, 2003 and 2002, respectively.
F-40
NOTE 21 Recent Accounting Developments
Statement of Financial Accounting Standards No. 123 (revised 2004)
In December 2004, the FASB issued SFAS 123R, which supersedes the existing SFAS 123, which we adopted in 2003 using the prospective method of transition as described therein. SFAS 123R requires all share-based employee compensation, including grants of employee stock options, to be recognized in the financial statements based on fair value and requires, at a minimum, a modified prospective application method of adoption. Under this method, the provisions of SFAS 123R will be applied prospectively to new and modified awards granted on or after the required effective date. In addition, compensation expense is required to be recognized over the remaining vesting period for the unvested portion of outstanding awards granted prior to the effective date. The measurement and recognition provisions of SFAS 123R that apply to our stock option plans are similar to those currently being followed by us for awards granted on or after January 1, 2003. The primary change in expense recognition requirements, which also applies to our unvested restricted stock awards, relates to the treatment of forfeitures. Under SFAS 123R, expected forfeitures are required to be estimated in determining periodic compensation expense, whereas we currently recognize forfeitures as they occur. Upon adoption of SFAS 123R, we will estimate forfeitures of unvested awards of stock options and restricted stock and record a cumulative effect of a change in accounting principle to reflect the compensation expense that would not have been recognized in prior periods had forfeitures been estimated prior to the date of adoption. Aimco is required to adopt SFAS 123R as of July 1, 2005, although early adoption is permitted. Upon adoption, our periodic compensation expense will increase due to the recognition of expense for stock options granted prior to January 1, 2003, for which no expense is currently being recognized. Based on preliminary estimates of such additional compensation expense, we do not anticipate that the adoption of SFAS 123R will have a material impact on our financial condition or results of operations.
Statement of Financial Accounting Standards No. 153
In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153, Exchanges of Nonmonetary Assets an amendment of APB Opinion No. 29, or SFAS 153. The guidance in APB Opinion No. 29, Accounting for Nonmonetary Transactions, is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. This guidance, however, included certain exceptions to that principle. SFAS 153 amends APB Opinion 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS 153 is effective for fiscal periods beginning after June 15, 2005. We do not anticipate that the adoption of SFAS 153 will have a material impact on our financial condition or results of operations.
Statement of Position 03-3
In December 2003, the American Institute of Certified Public Accountants issued Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer, or SOP 03-3. SOP 03-3 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investors initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. SOP 03-3 limits the yield that may be accreted to the excess of the investors estimate of undiscounted expected principal, interest, and other cash flows over the investors initial investment in the loan. This SOP requires that the excess of contractual cash flows over cash flows expected to be collected not be recognized as an adjustment of yield, loss accrual, or valuation allowance. Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loans yield over its remaining life. Decreases in cash flows expected to be collected are required to be recognized as an impairment. SOP 03-3 is effective for loans acquired in fiscal years beginning after December 15, 2004. SOP 03-3 also is required to be applied prospectively to decreases in cash flows expected to be collected that relate to loans previously acquired at a discount. We do not anticipate that the adoption of SOP 03-3 will have a material impact on our financial condition or results of operations.
Emerging Issues Task Force No. 03-16
In March 2004, the Financial Accounting Standards Board ratified the consensus reached by the Emerging Issues Task Force on Issue No. 03-16, EITF 03-16, regarding accounting for investments in limited liability companies. The Task Force reached a consensus that an investment in an LLC that maintains a specific ownership account for each investor similar to a partnership capital account structure should be viewed as similar to an investment in a limited partnership for purposes of determining whether a noncontrolling investment in an LLC should be accounted for using the cost method or the equity
F-41
method. EITF 03-16 is effective for reporting periods beginning after June 15, 2004. We do not anticipate that the adoption of EITF No. 03-16 will have a material impact on our financial condition or results of operations.
NOTE 22 Subsequent Events
Distributions Declared
On January 28, 2005, the General Partner declared a quarterly cash distribution of $0.60 per common unit for the quarter ended December 31, 2004, that was paid on February 28, 2005, to common unitholders of record on February 18, 2005.
Redemption of TOPRS
On January 11, 2005, we redeemed for cash all outstanding TOPRS (see Note 7) for a total redemption price of $50 per security, or $15.0 million, plus any accrued and unpaid distributions through the redemption date.
Redemption of Class D Preferred Units
On January 21, 2005, Aimco redeemed for cash the remaining 1.25 million shares outstanding of its Class D Preferred Stock for a total redemption price of $25.0425 per share, which included a redemption price of $25 per share, and $0.0425 per share of accumulated and unpaid dividends through January 21, 2005. Concurrently with this redemption, we redeemed for cash all remaining Class D Preferred Units.
Acquisition of Palazzo East at Park La Brea
On February 28, 2005, Aimco completed the acquisition of the Palazzo East at Park La Brea in Los Angeles, California, a mid-rise apartment community with 610 units, for $199.3 million. Palazzo East at Park La Brea is the third of three phases completed as part of the Park La Brea development. In connection with the Casden Transactions, Aimco agreed to purchase all three phases of the Park La Brea development upon completion and attainment of 60% occupancy (see Note 9). For Palazzo East at Park La Brea, Aimco paid approximately $86.8 million in cash and was required to repay existing mortgage indebtedness of approximately $113.0 million. Aimco funded the repayment of existing mortgage indebtedness through a variable rate property note of $112.5 million.
In order to fund the acquisition of the Palazzo East at Park La Brea, we loaned $85.4 million to Aimco in exchange for a note receivable. The note bears interest at the rate of 5.25% per annum, with interest payments due on December 31 of each year. Upon completion of the purchase, Aimco contributed the assets and liabilities of the Palazzo East at Park La Brea to us in exchange for 3,416,478 Class Thirteen Partnership Preferred Units, or the Class Thirteen Preferred Units. The Class Thirteen Preferred Units pay distributions of $1.3125 per unit on December 31 of each year, with the first distribution being prorated from the date of issuance.
F-42
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
100 Forest Place
|
High Rise | Dec-97 | Oak Park, IL | 1987 | 234 | $ | 2,664 | $ | 18,815 | $ | 1,808 | $ | 2,664 | $ | 20,624 | $ | 23,287 | $ | (5,148 | ) | $ | 18,139 | $ | 13,854 | ||||||||||||||||||||||||||||||
173 E. 90th
|
High Rise | May-04 | New York, NY | 1910 | 72 | 12,046 | 4,535 | 2 | 12,046 | 4,537 | 16,583 | (101 | ) | 16,482 | 10,039 | |||||||||||||||||||||||||||||||||||||||
236 238 East 88th Street
|
High Rise | Jan-04 | New York, NY | 1900 | 47 | 8,738 | 2,914 | 174 | 8,738 | 3,087 | 11,825 | (81 | ) | 11,744 | 7,497 | |||||||||||||||||||||||||||||||||||||||
306 East 89th Street
|
High Rise | Jul-04 | New York, NY | 1930 | 20 | 2,564 | 940 | 26 | 2,564 | 966 | 3,531 | (15 | ) | 3,516 | | |||||||||||||||||||||||||||||||||||||||
311 & 313 East 73rd Street
|
Mid-Rise | Mar-03 | New York, NY | 1904 | 34 | 5,322 | 1,459 | 276 | 5,322 | 1,735 | 7,056 | (134 | ) | 6,922 | 3,009 | |||||||||||||||||||||||||||||||||||||||
452 East 78th Street
|
High Rise | Jan-04 | New York, NY | 1900 | 13 | 1,957 | 608 | 7 | 1,957 | 615 | 2,572 | (17 | ) | 2,555 | 1,744 | |||||||||||||||||||||||||||||||||||||||
510 East 88th Street
|
High Rise | Jan-04 | New York, NY | 1900 | 20 | 3,137 | 1,002 | 72 | 3,137 | 1,074 | 4,211 | (32 | ) | 4,180 | 2,870 | |||||||||||||||||||||||||||||||||||||||
6111 At Ridgeway Crossing
|
Garden | Dec-97 | Memphis, TN | 1984 | 584 | 1,750 | 10,479 | 5,819 | 1,750 | 16,298 | 18,048 | (5,993 | ) | 12,055 | 8,176 | |||||||||||||||||||||||||||||||||||||||
Abington I
|
Garden | Jul-02 | Indianapolis, IN | 1979 | 108 | 726 | 3,037 | 617 | 726 | 3,655 | 4,381 | (625 | ) | 3,756 | 2,132 | |||||||||||||||||||||||||||||||||||||||
Abington II
|
Garden | Oct-02 | Indianapolis, IN | 1980 | 220 | 1,357 | 6,274 | 512 | 1,357 | 6,786 | 8,143 | (1,297 | ) | 6,846 | 4,606 | |||||||||||||||||||||||||||||||||||||||
Alliance Towers
|
High Rise | Mar-02 | Lombard, IL | 1971 | 101 | 530 | 1,934 | 437 | 530 | 2,371 | 2,901 | (254 | ) | 2,647 | 2,296 | |||||||||||||||||||||||||||||||||||||||
Anchorage Apartments
|
Garden | Nov-96 | League City, TX | 1985 | 264 | 1,155 | 7,172 | 2,046 | 1,155 | 9,218 | 10,373 | (2,256 | ) | 8,117 | 3,941 | |||||||||||||||||||||||||||||||||||||||
Anthracite
|
High Rise | Mar-02 | Pittston, PA | 1981 | 121 | 670 | 2,524 | 141 | 670 | 2,666 | 3,336 | (337 | ) | 2,999 | 3,032 | |||||||||||||||||||||||||||||||||||||||
Apartment, The
|
Garden | Jul-00 | Omaha, NE | 1973 | 204 | 934 | 8,778 | 492 | 934 | 9,270 | 10,203 | (3,909 | ) | 6,295 | 4,235 | |||||||||||||||||||||||||||||||||||||||
Apple Creek (TX)
|
Garden | Jan-00 | Temple, TX | 1984 | 176 | 479 | 3,752 | 477 | 479 | 4,229 | 4,708 | (1,224 | ) | 3,484 | 1,403 | |||||||||||||||||||||||||||||||||||||||
Arbors
|
Garden | May-98 | Deland, FL | 1987 | 224 | 1,507 | 9,075 | 948 | 1,507 | 10,023 | 11,530 | (3,006 | ) | 8,524 | 7,605 | |||||||||||||||||||||||||||||||||||||||
Arbors (Grovetree), The
|
Garden | Oct-97 | Tempe, AZ | 1967 | 200 | 1,092 | 6,208 | 1,086 | 1,092 | 7,295 | 8,387 | (2,195 | ) | 6,192 | 3,094 | |||||||||||||||||||||||||||||||||||||||
Arbours of Hermitage, The
|
Garden | Jul-00 | Hermitage, TN | 1972 | 350 | 1,727 | 14,758 | 2,175 | 1,727 | 16,933 | 18,659 | (6,800 | ) | 11,859 | 5,650 | |||||||||||||||||||||||||||||||||||||||
Armitage Commons
|
Mid Rise | Mar-02 | Chicago, IL | 1983 | 104 | 1,070 | 4,292 | 624 | 1,070 | 4,916 | 5,986 | (443 | ) | 5,542 | 5,082 | |||||||||||||||||||||||||||||||||||||||
Arrowsmith
|
Garden | Mar-02 | Corpus Christi, TX | 1980 | 70 | 240 | 968 | 294 | 240 | 1,262 | 1,502 | (170 | ) | 1,332 | 1,413 | |||||||||||||||||||||||||||||||||||||||
Arvada House
|
High Rise | Nov-04 | Arvada, CO | 1977 | 88 | 965 | 3,314 | | 965 | 3,314 | 4,279 | (14 | ) | 4,266 | 4,298 | |||||||||||||||||||||||||||||||||||||||
Ashford, The
|
Garden | Dec-95 | Atlanta, GA | 1968 | 221 | 2,771 | 8,366 | 23,034 | 2,771 | 31,399 | 34,170 | (4,910 | ) | 29,260 | 5,910 | |||||||||||||||||||||||||||||||||||||||
Ashland Manor
|
High Rise | Mar-02 | East Moline, IL | 1977 | 189 | 205 | 1,162 | 374 | 205 | 1,536 | 1,741 | (186 | ) | 1,556 | 1,416 | |||||||||||||||||||||||||||||||||||||||
Aspen Point
|
Garden | Dec-97 | Arvada, CO | 1972 | 120 | 353 | 3,807 | 3,472 | 353 | 7,280 | 7,633 | (2,452 | ) | 5,181 | | |||||||||||||||||||||||||||||||||||||||
Aspen Station
|
Garden | Oct-01 | Richmond, VA | 1979 | 232 | 2,466 | 7,874 | 484 | 2,466 | 8,358 | 10,825 | (2,478 | ) | 8,347 | 6,917 | |||||||||||||||||||||||||||||||||||||||
Aspen Stratford B
|
High Rise | Oct-02 | Newark, NJ | 1920 | 60 | 358 | 2,887 | 384 | 358 | 3,271 | 3,629 | (1,602 | ) | 2,027 | 1,799 | |||||||||||||||||||||||||||||||||||||||
Aspen Stratford C
|
High Rise | Oct-02 | Newark, NJ | 1920 | 56 | 363 | 2,818 | 327 | 363 | 3,145 | 3,508 | (1,533 | ) | 1,975 | 1,588 | |||||||||||||||||||||||||||||||||||||||
Atriums of Plantation
|
Mid Rise | Aug-98 | Plantation, FL | 1980 | 210 | 1,806 | 10,385 | 1,041 | 1,806 | 11,426 | 13,233 | (2,944 | ) | 10,288 | 7,137 | |||||||||||||||||||||||||||||||||||||||
Autumn Run (IL)
|
Garden | Oct-02 | Naperville, IL | 1984 | 320 | 1,888 | 17,335 | 901 | 1,888 | 18,236 | 20,124 | (6,832 | ) | 13,291 | 12,038 | |||||||||||||||||||||||||||||||||||||||
Autumn Woods
|
Garden | Sep-00 | Jackson, MI | 1973 | 112 | 1,059 | 3,705 | 1,004 | 1,059 | 4,709 | 5,768 | (1,146 | ) | 4,622 | 2,858 | |||||||||||||||||||||||||||||||||||||||
Baisley Park Gardens
|
Mid Rise | Apr-02 | Jamaica, NY | 1982 | 212 | 1,765 | 12,309 | 1,374 | 1,765 | 13,683 | 15,448 | (2,245 | ) | 13,203 | 11,823 | |||||||||||||||||||||||||||||||||||||||
Baldwin Oaks
|
Mid Rise | Oct-99 | Parsippany ,NJ | 1980 | 251 | 746 | 8,516 | 795 | 746 | 9,311 | 10,057 | (4,329 | ) | 5,728 | 6,937 | |||||||||||||||||||||||||||||||||||||||
Bangor House
|
High Rise | Mar-02 | Bangor, ME | 1979 | 121 | 1,140 | 4,595 | 369 | 1,140 | 4,964 | 6,104 | (311 | ) | 5,793 | 3,188 | |||||||||||||||||||||||||||||||||||||||
Bank Lofts
|
High Rise | Apr-01 | Denver, CO | 1920 | 117 | 3,525 | 9,125 | 497 | 3,525 | 9,622 | 13,147 | (1,531 | ) | 11,615 | 7,671 | |||||||||||||||||||||||||||||||||||||||
Bannock Arms
|
Garden | Mar-02 | Boise, ID | 1978 | 66 | 275 | 1,102 | 134 | 275 | 1,236 | 1,511 | (175 | ) | 1,336 | 1,504 | |||||||||||||||||||||||||||||||||||||||
Barcelona
|
Garden | Oct-99 | Houston ,TX | 1963 | 127 | 772 | 4,264 | 1,047 | 772 | 5,310 | 6,082 | (1,190 | ) | 4,892 | 7,261 | |||||||||||||||||||||||||||||||||||||||
Bay Parc Plaza
|
High Rise | Sep-04 | Miami, FL | 2000 | 471 | 22,640 | 41,853 | 76 | 22,640 | 41,929 | 64,569 | (381 | ) | 64,188 | 48,181 | |||||||||||||||||||||||||||||||||||||||
Bay Ridge at Nashua
|
Garden | Jan-03 | Nashua, NH | 1984 | 412 | 3,187 | 39,809 | 398 | 3,187 | 40,206 | 43,393 | (7,117 | ) | 36,276 | 23,773 | |||||||||||||||||||||||||||||||||||||||
Bayberry Hill Estates
|
Garden | Aug-02 | Framingham, MA | 1971 | 424 | 18,915 | 35,945 | 2,256 | 18,915 | 38,201 | 57,116 | (3,492 | ) | 53,623 | 30,843 | |||||||||||||||||||||||||||||||||||||||
Bayhead Village
|
Garden | Oct-00 | Indianapolis, IN | 1978 | 202 | 1,434 | 5,139 | 1,041 | 1,434 | 6,179 | 7,613 | (1,297 | ) | 6,316 | 3,477 | |||||||||||||||||||||||||||||||||||||||
Baymeadows
|
Garden | Oct-99 | Jacksonville, FL | 1972 | 904 | 4,534 | 35,294 | 8,125 | 4,534 | 43,419 | 47,953 | (14,040 | ) | 33,913 | 24,510 | |||||||||||||||||||||||||||||||||||||||
Beacon Hill
|
High Rise | Mar-02 | Hillsdale, MI | 1980 | 198 | 1,380 | 5,524 | 975 | 1,380 | 6,498 | 7,878 | (839 | ) | 7,040 | 5,719 | |||||||||||||||||||||||||||||||||||||||
Beau Jardin
|
Garden | Apr-01 | West Lafayette, IN | 1968 | 252 | 5,460 | 5,291 | 1,520 | 5,460 | 6,811 | 12,271 | (1,717 | ) | 10,555 | 4,608 | |||||||||||||||||||||||||||||||||||||||
Bedford House
|
Mid Rise | Mar-02 | Falmouth, KY | 1979 | 48 | 230 | 919 | 104 | 230 | 1,023 | 1,253 | (132 | ) | 1,121 | 1,102 |
F-43
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Beech Lake
|
Garden | May-99 | Durham, NC | 1986 | 345 | 2,222 | 12,641 | 1,596 | 2,222 | 14,237 | 16,459 | (3,824 | ) | 12,634 | 10,559 | |||||||||||||||||||||||||||||||||||||||
Beechs Farm
|
Garden | Oct-00 | Columbia, MD | 1983 | 135 | 3,873 | 3,447 | 956 | 3,873 | 4,403 | 8,277 | (847 | ) | 7,430 | 3,795 | |||||||||||||||||||||||||||||||||||||||
Belmont Place
|
Garden | Jul-00 | Marietta, GA | 1972 | 326 | 11,312 | 2,345 | 17,850 | 11,312 | 20,195 | 31,507 | (225 | ) | 31,282 | | |||||||||||||||||||||||||||||||||||||||
Bent Oaks
|
Garden | May-98 | Austin, TX | 1978 | 146 | 1,096 | 6,423 | 694 | 1,096 | 7,116 | 8,212 | (2,156 | ) | 6,057 | 3,690 | |||||||||||||||||||||||||||||||||||||||
Bent Tree (NC)
|
Garden | Sep-00 | Greensboro, NC | 1986 | 244 | 2,637 | 9,790 | 1,203 | 2,637 | 10,993 | 13,630 | (1,623 | ) | 12,006 | 7,334 | |||||||||||||||||||||||||||||||||||||||
Bent Tree I
|
Garden | Oct-02 | Indianapolis, IN | 1983 | 240 | 1,879 | 6,430 | 414 | 1,879 | 6,844 | 8,723 | (974 | ) | 7,749 | 4,000 | |||||||||||||||||||||||||||||||||||||||
Bent Tree III Verandas
|
Garden | Sep-00 | Indianapolis, IN | 1985 | 96 | 1,774 | 3,379 | 456 | 1,774 | 3,835 | 5,609 | (563 | ) | 5,046 | 2,950 | |||||||||||||||||||||||||||||||||||||||
Berger Apartments
|
Mid Rise | Mar-02 | New Haven, CT | 1981 | 145 | 1,152 | 4,657 | 609 | 1,152 | 5,265 | 6,417 | (676 | ) | 5,741 | 2,895 | |||||||||||||||||||||||||||||||||||||||
Berkeley Gardens
|
High Rise | Mar-02 | Martinsburg, WV | 1981 | 132 | 264 | 825 | 873 | 264 | 1,698 | 1,962 | (301 | ) | 1,660 | 1,024 | |||||||||||||||||||||||||||||||||||||||
Big Walnut
|
Garden | Apr-02 | Columbus, OH | 1968 | 251 | 583 | 9,721 | 890 | 583 | 10,611 | 11,194 | (4,352 | ) | 6,843 | 5,451 | |||||||||||||||||||||||||||||||||||||||
Biltmore Towers
|
High Rise | Mar-02 | Dayton, OH | 1980 | 230 | 1,630 | 6,411 | 7,390 | 1,630 | 13,801 | 15,431 | (867 | ) | 14,564 | 10,908 | |||||||||||||||||||||||||||||||||||||||
Bluffs (IN), The
|
Garden | Dec-98 | Laffayette, IN | 1982 | 181 | 979 | 5,556 | 1,261 | 979 | 6,817 | 7,796 | (2,236 | ) | 5,560 | 3,259 | |||||||||||||||||||||||||||||||||||||||
Boston Lofts
|
High Rise | Apr-01 | Denver, CO | 1890 | 158 | 3,446 | 20,884 | 698 | 3,446 | 21,581 | 25,028 | (3,259 | ) | 21,768 | 15,383 | |||||||||||||||||||||||||||||||||||||||
Boulder Creek
|
Garden | Jul-94 | Boulder, CO | 1972 | 221 | 755 | 7,730 | 15,807 | 755 | 23,537 | 24,292 | (7,962 | ) | 16,329 | 14,926 | |||||||||||||||||||||||||||||||||||||||
Boulevard Tower
|
High Rise | Mar-02 | Bronx, NY | 1967 | 332 | 1,992 | 7,960 | 2,988 | 1,992 | 10,948 | 12,940 | (1,373 | ) | 11,566 | 4,565 | |||||||||||||||||||||||||||||||||||||||
Braesview
|
Garden | May-98 | San Antonio, TX | 1982 | 396 | 3,135 | 17,813 | 2,041 | 3,135 | 19,855 | 22,990 | (6,004 | ) | 16,986 | 11,765 | |||||||||||||||||||||||||||||||||||||||
Brandywine
|
Garden | Jul-94 | St. Petersburg, FL | 1971 | 477 | 1,437 | 12,725 | 3,012 | 1,437 | 15,737 | 17,174 | (9,298 | ) | 7,876 | 8,927 | |||||||||||||||||||||||||||||||||||||||
Brant Rock Condominiums
|
Garden | Oct-97 | Houston, TX | 1984 | 84 | 337 | 1,976 | 773 | 337 | 2,748 | 3,085 | (873 | ) | 2,213 | 981 | |||||||||||||||||||||||||||||||||||||||
Breakers, The
|
Garden | Oct-98 | Daytona Beach, FL | 1985 | 208 | 1,008 | 5,507 | 1,660 | 1,008 | 7,167 | 8,175 | (2,040 | ) | 6,135 | 3,578 | |||||||||||||||||||||||||||||||||||||||
Brentwood Apartments
|
Garden | Nov-96 | Lake Jackson, TX | 1980 | 104 | 592 | 2,741 | 791 | 592 | 3,531 | 4,123 | (1,138 | ) | 2,986 | 1,384 | |||||||||||||||||||||||||||||||||||||||
Briarcliffe
|
Garden | Oct-00 | Lansing, MI | 1974 | 308 | 3,195 | 9,586 | 1,564 | 3,195 | 11,150 | 14,346 | (2,278 | ) | 12,067 | 6,314 | |||||||||||||||||||||||||||||||||||||||
Briarwest
|
Garden | Oct-99 | Houston, TX | 1970 | 380 | 2,467 | 13,868 | 1,626 | 2,467 | 15,494 | 17,961 | (3,511 | ) | 14,450 | 7,261 | |||||||||||||||||||||||||||||||||||||||
Briarwood
|
Garden | Oct-99 | Houston, TX | 1970 | 351 | 2,040 | 11,890 | 1,906 | 2,040 | 13,796 | 15,836 | (3,015 | ) | 12,821 | 7,261 | |||||||||||||||||||||||||||||||||||||||
Bridgewater Apartments, The
|
Garden | Nov-96 | Tomball, TX | 1978 | 206 | 969 | 5,976 | 2,152 | 969 | 8,128 | 9,097 | (1,500 | ) | 7,597 | 3,420 | |||||||||||||||||||||||||||||||||||||||
Brighton Crest
|
Garden | Jan-00 | Marietta, GA | 1987 | 320 | 2,090 | 13,241 | 1,594 | 2,090 | 14,835 | 16,925 | (6,031 | ) | 10,894 | 9,887 | |||||||||||||||||||||||||||||||||||||||
Brinton Manor
|
Garden | Sep-03 | Pittsburgh, PA | 1971 | 219 | 367 | 5,251 | 1,390 | 367 | 6,641 | 7,008 | (2,086 | ) | 4,922 | 1,594 | |||||||||||||||||||||||||||||||||||||||
Brinton Towers
|
High Rise | Sep-03 | Pittsburgh, PA | 1973 | 190 | 280 | 4,210 | 851 | 280 | 5,061 | 5,341 | (2,770 | ) | 2,571 | 2,582 | |||||||||||||||||||||||||||||||||||||||
Broadcast Center
|
Garden | Mar-02 | Los Angeles, CA | 1990 | 279 | 27,248 | 41,244 | 1,762 | 27,248 | 43,007 | 70,255 | (3,513 | ) | 66,742 | 34,000 | |||||||||||||||||||||||||||||||||||||||
Broadmoor Ridge
|
Garden | Dec-97 | Colorado Springs, CO | 1974 | 200 | 460 | 2,917 | 10,167 | 460 | 13,085 | 13,545 | (1,902 | ) | 11,643 | 8,040 | |||||||||||||||||||||||||||||||||||||||
Broadmoor, The
|
Garden | May-98 | Austin, TX | 1984 | 200 | 1,370 | 8,361 | 816 | 1,370 | 9,177 | 10,547 | (2,475 | ) | 8,072 | 6,000 | |||||||||||||||||||||||||||||||||||||||
Brook Run
|
Garden | May-98 | Arlington Heights, IL | 1985 | 182 | 2,245 | 12,936 | 1,236 | 2,245 | 14,172 | 16,417 | (4,361 | ) | 12,056 | 11,800 | |||||||||||||||||||||||||||||||||||||||
Brookdale Lakes
|
Garden | May-98 | Naperville, IL | 1990 | 200 | 2,709 | 15,346 | 1,127 | 2,709 | 16,473 | 19,182 | (4,890 | ) | 14,292 | 11,405 | |||||||||||||||||||||||||||||||||||||||
Brookview
|
Garden | Dec-97 | Montgomery, AL | 1975 | 64 | 86 | 1,545 | 424 | 86 | 1,969 | 2,054 | (400 | ) | 1,654 | 420 | |||||||||||||||||||||||||||||||||||||||
Brookwood Apartments (IN)
|
Garden | Apr-01 | Indianapolis, IN | 1967 | 476 | 4,631 | 11,022 | 2,681 | 4,631 | 13,704 | 18,335 | (2,735 | ) | 15,600 | 9,377 | |||||||||||||||||||||||||||||||||||||||
Burgundy Court
|
Garden | Apr-00 | Cincinnati, OH | 1969 | 234 | 1,848 | 9,619 | 913 | 1,848 | 10,532 | 12,380 | (2,436 | ) | 9,944 | 5,913 | |||||||||||||||||||||||||||||||||||||||
Burke Shire Commons
|
Garden | Mar-01 | Burke, VA | 1986 | 360 | 4,689 | 22,607 | 1,418 | 4,689 | 24,025 | 28,714 | (5,079 | ) | 23,635 | 18,530 | |||||||||||||||||||||||||||||||||||||||
Cache Creek Apartment Homes
|
Mid-Rise | Jun-04 | Clearlake, CA | 2002 | 80 | 1,545 | 9,405 | 430 | 1,545 | 9,835 | 11,380 | (566 | ) | 10,814 | 2,386 | |||||||||||||||||||||||||||||||||||||||
Calhoun Beach Club
|
High Rise | Dec-98 | Minneapolis, MN | 1928/1998 | 332 | 11,708 | 73,334 | 39,826 | 11,708 | 113,160 | 124,868 | (17,695 | ) | 107,173 | 45,032 | |||||||||||||||||||||||||||||||||||||||
Campbell Heights
|
High Rise | Oct-02 | Washington, D.C. | 1978 | 170 | 750 | 6,719 | 265 | 750 | 6,984 | 7,733 | (1,413 | ) | 6,320 | 8,438 | |||||||||||||||||||||||||||||||||||||||
Canoga Park
|
Garden | Mar-02 | North Hollywood, CA | 1983 | 14 | 161 | 639 | 18 | 161 | 657 | 818 | (73 | ) | 745 | 679 | |||||||||||||||||||||||||||||||||||||||
Canterbury Green Apartments
|
Garden | Dec-99 | Fort Wayne, IN | 1979 | 1,988 | 13,659 | 73,160 | 12,706 | 13,659 | 85,866 | 99,525 | (17,459 | ) | 82,066 | 46,258 | |||||||||||||||||||||||||||||||||||||||
Canyon Crest
|
Garden | Jan-03 | Littleton, CO | 1966 | 90 | 1,335 | 6,071 | 292 | 1,335 | 6,363 | 7,698 | (1,417 | ) | 6,281 | 3,298 | |||||||||||||||||||||||||||||||||||||||
Canyon Terrace
|
Garden | Mar-02 | Saugus, CA | 1984 | 130 | 7,300 | 6,602 | 829 | 7,300 | 7,431 | 14,731 | (880 | ) | 13,851 | 5,839 | |||||||||||||||||||||||||||||||||||||||
Cape Cod
|
Garden | May-98 | San Antonio, TX | 1985 | 212 | 1,307 | 7,012 | 639 | 1,307 | 7,652 | 8,959 | (2,095 | ) | 6,864 | 4,275 | |||||||||||||||||||||||||||||||||||||||
Captiva Club
|
Garden | Dec-96 | Tampa, FL | 1973 | 357 | 1,600 | 6,870 | 10,359 | 1,600 | 17,230 | 18,830 | (4,848 | ) | 13,982 | 7,798 | |||||||||||||||||||||||||||||||||||||||
Carriage Hill
|
Garden | Jul-00 | East Lansing, MI | 1972 | 143 | 836 | 8,888 | 1,020 | 836 | 9,908 | 10,744 | (3,238 | ) | 7,507 | 4,875 | |||||||||||||||||||||||||||||||||||||||
Carriage House
|
Garden | Oct-99 | Gastonia, NC | 1971 | 102 | 426 | 3,426 | 723 | 426 | 4,148 | 4,574 | (1,665 | ) | 2,909 | 1,810 | |||||||||||||||||||||||||||||||||||||||
Casa de Las Hermanitas
|
Garden | Mar-02 | Los Angeles, CA | 1982 | 88 | 1,815 | 4,143 | 63 | 1,815 | 4,207 | 6,022 | (513 | ) | 5,509 | 2,187 | |||||||||||||||||||||||||||||||||||||||
Castle Court
|
High Rise | May-04 | Bristol, MA | 1974 | 240 | 14,226 | 8,756 | 457 | 14,226 | 9,212 | 23,438 | (191 | ) | 23,246 | 11,435 | |||||||||||||||||||||||||||||||||||||||
Castle Park
|
Mid Rise | Mar-02 | St. Louis, MO | 1983 | 209 | 1,710 | 6,896 | 898 | 1,710 | 7,794 | 9,504 | (968 | ) | 8,536 | 9,056 |
F-44
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Castlewood
|
Garden | Mar-02 | Davenport, IA | 1980 | 96 | 585 | 2,351 | 672 | 585 | 3,023 | 3,608 | (306 | ) | 3,302 | 3,574 | |||||||||||||||||||||||||||||||||||||||
Cedar Brooke Apartments
|
Garden | Apr-00 | Independence, MO | 1971 | 158 | 1,012 | 4,810 | 615 | 1,012 | 5,426 | 6,438 | (3,178 | ) | 3,260 | 5,410 | |||||||||||||||||||||||||||||||||||||||
Cedar Rim
|
Garden | Apr-00 | New Castle, WA | 1980 | 104 | 790 | 5,592 | 717 | 790 | 6,310 | 7,100 | (2,495 | ) | 4,606 | 4,591 | |||||||||||||||||||||||||||||||||||||||
Centennial
|
Garden | Mar-02 | Fort Wayne, IN | 1983 | 88 | 550 | 2,207 | 319 | 550 | 2,526 | 3,076 | (316 | ) | 2,760 | 2,989 | |||||||||||||||||||||||||||||||||||||||
Center City
|
Mid Rise | Mar-02 | Hazelton, PA | 1981 | 176 | 925 | 3,724 | 478 | 925 | 4,202 | 5,127 | (933 | ) | 4,194 | 3,972 | |||||||||||||||||||||||||||||||||||||||
Center Square
|
High Rise | Oct-99 | Doylestown, PA | 1975 | 350 | 582 | 4,190 | 1,954 | 582 | 6,144 | 6,726 | (1,463 | ) | 5,263 | 9,376 | |||||||||||||||||||||||||||||||||||||||
Charleston Landing
|
Garden | Sep-00 | Brandon, FL | 1985 | 300 | 7,606 | 8,656 | 1,237 | 7,606 | 9,894 | 17,499 | (938 | ) | 16,562 | 10,750 | |||||||||||||||||||||||||||||||||||||||
Chatham Harbor
|
Garden | Oct-99 | Altamonte Springs, FL | 1985 | 324 | 2,288 | 13,068 | 1,160 | 2,288 | 14,228 | 16,516 | (2,668 | ) | 13,849 | 8,663 | |||||||||||||||||||||||||||||||||||||||
Chelsea Ridge Apartments
|
Garden | Apr-01 | Wappingers Falls, NY | 1966 | 835 | 10,403 | 33,000 | 4,203 | 10,403 | 37,203 | 47,606 | (10,198 | ) | 37,408 | 34,851 | |||||||||||||||||||||||||||||||||||||||
Cherry Ridge Terrace
|
Garden | Mar-02 | Northern Cambria, PA | 1983 | 62 | 372 | 1,490 | 150 | 372 | 1,640 | 2,012 | (257 | ) | 1,755 | 1,436 | |||||||||||||||||||||||||||||||||||||||
Chesapeake (Lost Mill)
|
Garden | Sep-04 | Austin, TX | 1984 | 124 | 438 | 3,512 | 63 | 438 | 3,575 | 4,013 | (748 | ) | 3,265 | 1,135 | |||||||||||||||||||||||||||||||||||||||
Chesapeake Apartments
|
Garden | Jan-96 | Houston, TX | 1983 | 320 | 775 | 7,317 | 1,943 | 775 | 9,260 | 10,035 | (2,727 | ) | 7,308 | 6,093 | |||||||||||||||||||||||||||||||||||||||
Chesapeake Landing I
|
Garden | Sep-00 | Aurora, IL | 1986 | 416 | 16,065 | 16,860 | 1,553 | 16,065 | 18,413 | 34,478 | (3,538 | ) | 30,939 | 24,949 | |||||||||||||||||||||||||||||||||||||||
Chesapeake Landing II
|
Garden | Mar-01 | Aurora, IL | 1987 | 184 | 2,001 | 7,980 | 731 | 2,001 | 8,711 | 10,712 | (1,637 | ) | 9,075 | 6,642 | |||||||||||||||||||||||||||||||||||||||
Chestnut Hill (CT)
|
Garden | Oct-99 | Middletown, CT | 1986 | 314 | 3,001 | 20,143 | 1,052 | 3,001 | 21,195 | 24,196 | (4,948 | ) | 19,247 | 16,070 | |||||||||||||||||||||||||||||||||||||||
Chestnut Hill (PA)
|
Garden | Apr-00 | Philadelphia, PA | 1963 | 821 | 6,481 | 49,463 | 6,728 | 6,481 | 56,192 | 62,674 | (15,159 | ) | 47,515 | 24,291 | |||||||||||||||||||||||||||||||||||||||
Cheswick
|
Garden | Jun-04 | Indianapolis, IN | 1976 | 187 | 886 | 5,854 | 97 | 886 | 5,951 | 6,837 | (2,094 | ) | 4,743 | 2,915 | |||||||||||||||||||||||||||||||||||||||
Chidester Place
|
High Rise | Mar-02 | Ypsilanti, MI | 1979 | 151 | 960 | 3,814 | 331 | 960 | 4,145 | 5,105 | (435 | ) | 4,670 | 2,010 | |||||||||||||||||||||||||||||||||||||||
Chimney Top
|
Garden | Oct-02 | Antioch, TN | 1985 | 362 | 2,502 | 10,930 | 436 | 2,502 | 11,366 | 13,869 | (1,524 | ) | 12,345 | 8,320 | |||||||||||||||||||||||||||||||||||||||
Chimneys of Cradle Rock
|
Garden | Jun-04 | Columbia, MD | 1979 | 198 | 1,838 | 7,516 | 185 | 1,838 | 7,701 | 9,539 | (2,359 | ) | 7,180 | 5,151 | |||||||||||||||||||||||||||||||||||||||
Chimneys of Oak Creek I
|
Garden | Oct-02 | Kettering, OH | 1981 | 200 | 1,496 | 6,088 | 377 | 1,496 | 6,466 | 7,962 | (753 | ) | 7,210 | 5,300 | |||||||||||||||||||||||||||||||||||||||
Chimneys of Oak Creek II
|
Garden | Jun-04 | Kettering, OH | 1984 | 188 | 908 | 7,106 | 466 | 908 | 7,571 | 8,480 | (2,172 | ) | 6,307 | 6,000 | |||||||||||||||||||||||||||||||||||||||
Citadel
|
Garden | Jul-00 | El Paso, TX | 1973 | 261 | 1,011 | 8,488 | 362 | 1,011 | 8,850 | 9,861 | (3,828 | ) | 6,033 | 5,527 | |||||||||||||||||||||||||||||||||||||||
Citadel Village
|
Garden | Jul-00 | Colorado Springs, CO | 1974 | 122 | 897 | 6,789 | 623 | 897 | 7,412 | 8,309 | (2,475 | ) | 5,833 | 2,450 | |||||||||||||||||||||||||||||||||||||||
Citrus Grove
|
Garden | Jun-98 | Redlands, CA | 1985 | 198 | 1,117 | 6,642 | 1,340 | 1,117 | 7,982 | 9,100 | (2,101 | ) | 6,998 | 4,325 | |||||||||||||||||||||||||||||||||||||||
Citrus Sunset
|
Garden | Jul-98 | Vista, CA | 1985 | 97 | 663 | 3,992 | 769 | 663 | 4,762 | 5,425 | (1,225 | ) | 4,200 | 5,900 | |||||||||||||||||||||||||||||||||||||||
City Heights
|
High Rise | Mar-02 | Wilkes-Barre, PA | 1978 | 151 | 755 | 3,044 | 178 | 755 | 3,223 | 3,978 | (388 | ) | 3,590 | 3,209 | |||||||||||||||||||||||||||||||||||||||
City Line
|
Garden | Mar-02 | Hampton, VA | 1976 | 200 | 500 | 2,014 | 234 | 500 | 2,248 | 2,748 | (199 | ) | 2,550 | 2,389 | |||||||||||||||||||||||||||||||||||||||
Coatesville Towers
|
High Rise | Mar-02 | Coatesville, PA | 1979 | 90 | 500 | 2,011 | 257 | 500 | 2,268 | 2,768 | (292 | ) | 2,475 | 2,261 | |||||||||||||||||||||||||||||||||||||||
Cold Harbor
|
Garden | Dec-04 | Mechanicsville, VA | 1977 | 156 | 339 | 5,695 | 300 | 339 | 5,995 | 6,334 | (2,522 | ) | 3,812 | 3,141 | |||||||||||||||||||||||||||||||||||||||
Colonial Crest
|
Garden | Dec-99 | Bloomington, IN | 1965 | 208 | 903 | 4,593 | 2,263 | 903 | 6,856 | 7,759 | (1,736 | ) | 6,023 | 1,479 | |||||||||||||||||||||||||||||||||||||||
Colonnade Gardens (Ferntree)
|
Garden | Oct-97 | Phoenix, AZ | 1973 | 196 | 766 | 4,346 | 1,417 | 766 | 5,763 | 6,529 | (1,622 | ) | 4,907 | 2,292 | |||||||||||||||||||||||||||||||||||||||
Colony at El Conquistador, The
|
Garden | Jun-98 | Bradenton, FL | 1986 | 166 | 1,121 | 6,360 | 864 | 1,121 | 7,223 | 8,344 | (1,829 | ) | 6,516 | 2,920 | |||||||||||||||||||||||||||||||||||||||
Colony at Kenilworth
|
Garden | Oct-99 | Towson, MD | 1966 | 383 | 2,336 | 19,722 | 3,783 | 2,336 | 23,504 | 25,840 | (10,546 | ) | 15,294 | 13,199 | |||||||||||||||||||||||||||||||||||||||
Colony of Springdale
|
Garden | Dec-03 | Springdale, OH | 1969 | 261 | 1,894 | 9,908 | 1,927 | 1,894 | 11,835 | 13,729 | (4,757 | ) | 8,973 | 4,873 | |||||||||||||||||||||||||||||||||||||||
Columbus Avenue
|
Mid-Rise | Sep-03 | New York, NY | 1880 | 70 | 34,148 | 10,825 | 835 | 34,148 | 11,660 | 45,808 | (877 | ) | 44,931 | 19,666 | |||||||||||||||||||||||||||||||||||||||
Coopers Point
|
Garden | Oct-02 | North Charleston, SC | 1986 | 192 | 764 | 7,615 | 169 | 764 | 7,783 | 8,547 | (3,193 | ) | 5,355 | 3,799 | |||||||||||||||||||||||||||||||||||||||
Coopers Pond
|
Garden | Jan-00 | Tampa, FL | 1978 | 463 | 1,529 | 14,199 | 1,748 | 1,529 | 15,947 | 17,475 | (6,321 | ) | 11,154 | 9,998 | |||||||||||||||||||||||||||||||||||||||
Copper Chase Apartments
|
Garden | Dec-96 | Katy, TX | 1982 | 316 | 1,742 | 7,010 | 2,698 | 1,742 | 9,707 | 11,449 | (3,500 | ) | 7,949 | 6,175 | |||||||||||||||||||||||||||||||||||||||
Copper Mill Apartments
|
Garden | Oct-02 | Richmond, VA | 1987 | 192 | 1,077 | 9,064 | 168 | 1,077 | 9,232 | 10,309 | (3,507 | ) | 6,802 | 5,452 | |||||||||||||||||||||||||||||||||||||||
Copperfield Apartments I & II
|
Garden | Nov-96 | Houston, TX | 1983 | 196 | 940 | 7,900 | 1,267 | 940 | 9,167 | 10,106 | (1,979 | ) | 8,128 | 4,163 | |||||||||||||||||||||||||||||||||||||||
Coral Garden Apartments
|
Garden | Jul-94 | Las Vegas, NV | 1983 | 670 | 3,190 | 12,589 | 5,607 | 3,190 | 18,197 | 21,387 | (8,794 | ) | 12,593 | 10,361 | |||||||||||||||||||||||||||||||||||||||
Country Club Heights
|
Garden | Mar-04 | Quincy, IL | 1976 | 200 | 676 | 5,715 | 4,257 | 676 | 9,972 | 10,647 | (434 | ) | 10,213 | 8,577 | |||||||||||||||||||||||||||||||||||||||
Country Club Villas
|
Garden | Jul-94 | Amarillo, TX | 1984 | 282 | 1,049 | 5,691 | 2,475 | 1,049 | 8,165 | 9,214 | (3,136 | ) | 6,078 | 4,590 | |||||||||||||||||||||||||||||||||||||||
Country Club West
|
Garden | May-98 | Greeley, CO | 1986 | 288 | 2,848 | 16,160 | 1,206 | 2,848 | 17,366 | 20,214 | (5,197 | ) | 15,016 | 10,572 | |||||||||||||||||||||||||||||||||||||||
Country Lakes I
|
Garden | Apr-01 | Naperville, IL | 1982 | 240 | 8,512 | 10,832 | 1,420 | 8,512 | 12,252 | 20,764 | (2,283 | ) | 18,482 | 10,934 | |||||||||||||||||||||||||||||||||||||||
Country Lakes II
|
Garden | May-97 | Naperville, IL | 1986 | 400 | 5,166 | 29,430 | 2,495 | 5,166 | 31,925 | 37,091 | (8,154 | ) | 28,937 | 13,168 | |||||||||||||||||||||||||||||||||||||||
Courtney Park
|
Garden | May-98 | Fort Collins, CO | 1986 | 248 | 2,727 | 15,459 | 880 | 2,727 | 16,339 | 19,066 | (4,749 | ) | 14,318 | 9,375 | |||||||||||||||||||||||||||||||||||||||
Coventry Square Apartments
|
Garden | Nov-96 | Houston, TX | 1983 | 270 | 700 | 5,072 | 2,761 | 700 | 7,833 | 8,533 | (2,096 | ) | 6,437 | 4,342 |
F-45
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Creekside
|
Garden | Jan-00 | Denver, CO | 1974 | 328 | 1,754 | 13,865 | 749 | 1,754 | 14,615 | 16,368 | (5,261 | ) | 11,107 | 5,952 | |||||||||||||||||||||||||||||||||||||||
Creekside (CA)
|
Garden | Mar-02 | Simi Valley, CA | 1985 | 397 | 24,595 | 18,818 | 2,254 | 24,595 | 21,072 | 45,667 | (2,826 | ) | 42,841 | 19,070 | |||||||||||||||||||||||||||||||||||||||
Creekside Gardens
|
Garden | Mar-02 | Loveland, CO | 1983 | 50 | 350 | 1,401 | 80 | 350 | 1,481 | 1,831 | (195 | ) | 1,636 | 1,840 | |||||||||||||||||||||||||||||||||||||||
Creekview
|
Garden | Mar-02 | Stroudsburg, PA | 1982 | 80 | 400 | 1,610 | 187 | 400 | 1,797 | 2,197 | (204 | ) | 1,993 | 1,766 | |||||||||||||||||||||||||||||||||||||||
Crescent Gardens
|
Mid Rise | Mar-02 | West Hollywood, CA | 1982 | 130 | 15,382 | 10,215 | 799 | 15,382 | 11,014 | 26,396 | (1,362 | ) | 25,034 | 10,700 | |||||||||||||||||||||||||||||||||||||||
Crockett Manor
|
Garden | Mar-04 | Trenton, TN | 1982 | 38 | 42 | 1,394 | 4 | 42 | 1,398 | 1,440 | (46 | ) | 1,393 | 980 | |||||||||||||||||||||||||||||||||||||||
Crossings Of Bellevue
|
Garden | May-98 | Nashville, TN | 1985 | 300 | 2,588 | 14,954 | 2,007 | 2,588 | 16,961 | 19,549 | (5,443 | ) | 14,106 | 7,235 | |||||||||||||||||||||||||||||||||||||||
Crossroads
|
Garden | May-98 | Phoenix, AZ | 1982 | 316 | 2,180 | 12,661 | 1,440 | 2,180 | 14,101 | 16,281 | (4,137 | ) | 12,144 | 5,895 | |||||||||||||||||||||||||||||||||||||||
Crows Nest Condominiums
|
Garden | Nov-96 | League City, TX | 1984 | 176 | 939 | 5,831 | 1,209 | 939 | 7,041 | 7,980 | (1,639 | ) | 6,340 | 2,329 | |||||||||||||||||||||||||||||||||||||||
Cypress Landing
|
Garden | Dec-96 | Savannah, GA | 1984 | 200 | 1,083 | 5,696 | 1,731 | 1,083 | 7,427 | 8,510 | (2,286 | ) | 6,224 | 4,793 | |||||||||||||||||||||||||||||||||||||||
Daugette Tower
|
High Rise | Mar-02 | Gadsden, AL | 1979 | 101 | 540 | 2,178 | 897 | 540 | 3,075 | 3,615 | (311 | ) | 3,304 | 1,101 | |||||||||||||||||||||||||||||||||||||||
Deer Creek
|
Garden | Apr-00 | Plainsboro, NJ | 1975 | 288 | 2,091 | 16,981 | 1,832 | 2,091 | 18,813 | 20,904 | (6,139 | ) | 14,764 | 12,585 | |||||||||||||||||||||||||||||||||||||||
Deercross
|
Garden | Oct-02 | Blue Ash, OH | 1985 | 336 | 4,634 | 13,916 | 291 | 4,634 | 14,207 | 18,842 | (4,591 | ) | 14,251 | 11,444 | |||||||||||||||||||||||||||||||||||||||
Deercross (IN)
|
Garden | Oct-00 | Indianapolis, IN | 1979 | 372 | 3,225 | 10,400 | 1,416 | 3,225 | 11,816 | 15,041 | (2,491 | ) | 12,550 | 8,491 | |||||||||||||||||||||||||||||||||||||||
Deerfield Apartments
|
Garden | Apr-01 | Jacksonville, FL | 1989 | 256 | 3,476 | 6,690 | 1,183 | 3,476 | 7,873 | 11,349 | (1,315 | ) | 10,033 | 7,509 | |||||||||||||||||||||||||||||||||||||||
Delhaven Manor
|
Mid Rise | Mar-02 | Jackson, MS | 1983 | 104 | 575 | 2,304 | 447 | 575 | 2,752 | 3,327 | (292 | ) | 3,034 | 3,810 | |||||||||||||||||||||||||||||||||||||||
Denny Place
|
Garden | Mar-02 | North Hollywood, CA | 1984 | 17 | 394 | 1,579 | 27 | 394 | 1,606 | 2,000 | (159 | ) | 1,840 | 1,162 | |||||||||||||||||||||||||||||||||||||||
Doral Oaks
|
Garden | Dec-97 | Temple Terrace, FL | 1967 | 252 | 2,095 | 3,943 | 10,632 | 2,095 | 14,575 | 16,670 | (3,444 | ) | 13,226 | 5,306 | |||||||||||||||||||||||||||||||||||||||
Douglaston Villas and Townhomes
|
Garden | Aug-99 | Altamonte Springs, FL | 1979 | 234 | 1,666 | 9,353 | 1,835 | 1,666 | 11,188 | 12,854 | (3,017 | ) | 9,837 | 6,466 | |||||||||||||||||||||||||||||||||||||||
Dunes Apartment Homes, The
|
Garden | Oct-99 | Indian Harbor, FL | 1963 | 200 | 1,099 | 6,120 | 989 | 1,099 | 7,108 | 8,207 | (3,243 | ) | 4,964 | 3,743 | |||||||||||||||||||||||||||||||||||||||
Dunwoody Park
|
Garden | Jul-94 | Dunwoody, GA | 1980 | 318 | 1,838 | 10,513 | 3,370 | 1,838 | 13,883 | 15,721 | (5,200 | ) | 10,522 | 9,719 | |||||||||||||||||||||||||||||||||||||||
Eagles Nest
|
Garden | May-98 | San Antonio, TX | 1973 | 226 | 1,053 | 5,981 | 812 | 1,053 | 6,793 | 7,846 | (2,407 | ) | 5,440 | 4,010 | |||||||||||||||||||||||||||||||||||||||
East Central Towers
|
Mid Rise | Mar-02 | Fort Wayne, IN | 1980 | 167 | 800 | 3,203 | 112 | 800 | 3,315 | 4,115 | (395 | ) | 3,720 | 3,383 | |||||||||||||||||||||||||||||||||||||||
East Farm Village
|
High Rise | Mar-02 | East Haven, CT | 1981 | 240 | 2,800 | 11,188 | 601 | 2,800 | 11,789 | 14,589 | (1,250 | ) | 13,338 | 8,879 | |||||||||||||||||||||||||||||||||||||||
Easton Village Condominiums I & II
|
Garden | Nov-96 | Houston, TX | 1983 | 146 | 1,071 | 9,790 | 989 | 1,071 | 10,779 | 11,850 | (3,091 | ) | 8,759 | 3,477 | |||||||||||||||||||||||||||||||||||||||
Echo Valley
|
Mid Rise | Mar-02 | West Warwick, RI | 1978 | 100 | 550 | 2,294 | 657 | 550 | 2,950 | 3,500 | (352 | ) | 3,148 | | |||||||||||||||||||||||||||||||||||||||
Edgewater
|
High Rise | Mar-02 | Springfield, MA | 1974 | 366 | 1,500 | 6,241 | 1,313 | 1,500 | 7,554 | 9,054 | (931 | ) | 8,123 | 6,083 | |||||||||||||||||||||||||||||||||||||||
Elm Creek
|
Mid Rise | Dec-97 | Elmhurst, IL | 1986 | 372 | 5,533 | 30,830 | 3,046 | 5,533 | 33,876 | 39,409 | (7,323 | ) | 32,086 | 19,895 | |||||||||||||||||||||||||||||||||||||||
Essex Park
|
Garden | Oct-99 | Columbia, SC | 1971 | 323 | 1,126 | 9,686 | 1,369 | 1,126 | 11,055 | 12,181 | (4,488 | ) | 7,693 | 6,314 | |||||||||||||||||||||||||||||||||||||||
Evanston Place
|
High Rise | Dec-97 | Evanston, IL | 1988 | 189 | 3,232 | 25,546 | 1,258 | 3,232 | 26,804 | 30,036 | (5,691 | ) | 24,345 | 15,996 | |||||||||||||||||||||||||||||||||||||||
Fairlane East
|
Garden | Jan-01 | Dearborn, MI | 1973 | 244 | 6,642 | 13,807 | 1,616 | 6,642 | 15,423 | 22,064 | (3,078 | ) | 18,987 | 10,913 | |||||||||||||||||||||||||||||||||||||||
Fairway
|
Garden | Jan-00 | Plano, TX | 1978 | 256 | 3,087 | 5,214 | 679 | 3,087 | 5,893 | 8,980 | (2,908 | ) | 6,073 | 5,913 | |||||||||||||||||||||||||||||||||||||||
Fairway View I
|
Garden | Oct-99 | Baton Rouge, LA | 1972 | 242 | 1,187 | 9,684 | 774 | 1,187 | 10,458 | 11,645 | (4,409 | ) | 7,236 | 4,802 | |||||||||||||||||||||||||||||||||||||||
Fairway View II
|
Garden | Oct-99 | Baton Rouge, LA | 1981 | 204 | 1,287 | 9,052 | 699 | 1,287 | 9,751 | 11,038 | (3,878 | ) | 7,160 | 5,015 | |||||||||||||||||||||||||||||||||||||||
Fairways
|
Garden | Jul-94 | Chandler, AZ | 1986 | 352 | 1,830 | 15,738 | 4,218 | 1,830 | 19,957 | 21,787 | (7,243 | ) | 14,544 | 8,622 | |||||||||||||||||||||||||||||||||||||||
Falls of Bells Ferry, The
|
Garden | May-98 | Marietta, GA | 1987 | 720 | 6,568 | 37,283 | 3,638 | 6,568 | 40,921 | 47,489 | (12,437 | ) | 35,052 | 22,450 | |||||||||||||||||||||||||||||||||||||||
Falls on Bull Creek, The
|
Garden | May-98 | Austin, TX | 1986 | 344 | 2,645 | 15,011 | 9,037 | 2,645 | 24,048 | 26,693 | (6,241 | ) | 20,452 | 8,220 | |||||||||||||||||||||||||||||||||||||||
Farmingdale
|
Mid Rise | Oct-00 | Darien, IL | 1975 | 240 | 11,948 | 15,174 | 740 | 11,948 | 15,914 | 27,862 | (2,488 | ) | 25,374 | 13,748 | |||||||||||||||||||||||||||||||||||||||
Ferntree
|
Garden | Mar-01 | Phoenix, AZ | 1970 | 219 | 2,078 | 13,752 | 669 | 2,078 | 14,421 | 16,499 | (1,987 | ) | 14,512 | 4,515 | |||||||||||||||||||||||||||||||||||||||
Fieldcrest (FL)
|
Garden | Oct-98 | Jacksonville, FL | 1982 | 240 | 1,332 | 7,617 | 1,342 | 1,332 | 8,959 | 10,291 | (2,458 | ) | 7,833 | 5,446 | |||||||||||||||||||||||||||||||||||||||
Fishermans Landing
|
Garden | Sep-98 | Temple Terrace, FL | 1986 | 256 | 1,643 | 9,446 | 2,327 | 1,643 | 11,773 | 13,416 | (2,929 | ) | 10,487 | 4,713 | |||||||||||||||||||||||||||||||||||||||
Fishermans Landing
|
Garden | Dec-97 | Bradenton, FL | 1984 | 200 | 1,276 | 7,170 | 1,324 | 1,276 | 8,495 | 9,771 | (2,461 | ) | 7,310 | 5,306 | |||||||||||||||||||||||||||||||||||||||
Fishermans Wharf Apartments
|
Garden | Nov-96 | Clute, TX | 1981 | 360 | 1,257 | 7,584 | 2,824 | 1,257 | 10,408 | 11,665 | (2,941 | ) | 8,724 | 2,837 | |||||||||||||||||||||||||||||||||||||||
Flamingo South Beach
|
High Rise | Sep-97 | Miami Beach, FL | 1960 | 1,688 | 16,682 | 90,432 | 248,099 | 16,682 | 338,530 | 355,212 | (22,967 | ) | 332,245 | 80,586 | |||||||||||||||||||||||||||||||||||||||
Foothill Place
|
Garden | Jul-00 | Salt Lake City, UT | 1973 | 450 | 3,881 | 21,694 | 2,308 | 3,881 | 24,002 | 27,883 | (8,198 | ) | 19,685 | 10,100 | |||||||||||||||||||||||||||||||||||||||
Four Winds
|
Garden | Oct-02 | Overland Park, KS | 1986 | 350 | 1,797 | 16,653 | 1,012 | 1,797 | 17,665 | 19,462 | (6,829 | ) | 12,633 | 8,669 | |||||||||||||||||||||||||||||||||||||||
Fox Crest
|
Garden | Jan-03 | Waukegan, IL | 1974 | 245 | 2,136 | 12,319 | 144 | 2,136 | 12,463 | 14,599 | (794 | ) | 13,805 | 7,113 | |||||||||||||||||||||||||||||||||||||||
Fox Run
|
Garden | Jan-00 | Plainsboro, NJ | 1973 | 776 | 6,799 | 48,766 | 7,438 | 6,799 | 56,204 | 63,003 | (16,527 | ) | 46,476 | 32,248 | |||||||||||||||||||||||||||||||||||||||
Foxchase
|
Garden | Dec-97 | Alexandria, VA | 1947 | 2,113 | 15,420 | 96,062 | 13,770 | 15,420 | 109,832 | 125,252 | (32,019 | ) | 93,232 | 141,949 | |||||||||||||||||||||||||||||||||||||||
Foxfire
|
Garden | Oct-99 | Doraville, GA | 1971 | 266 | 1,397 | 10,287 | 1,544 | 1,397 | 11,831 | 13,228 | (4,134 | ) | 9,095 | 6,265 |
F-46
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Foxtree
|
Garden | Oct-97 | Tempe, AZ | 1976 | 487 | 2,458 | 13,927 | 4,229 | 2,458 | 18,156 | 20,614 | (5,504 | ) | 15,110 | 7,172 | |||||||||||||||||||||||||||||||||||||||
Frankford Place
|
Garden | Jul-94 | Carrollton, TX | 1982 | 274 | 1,125 | 6,083 | 2,465 | 1,125 | 8,547 | 9,672 | (3,252 | ) | 6,420 | 5,033 | |||||||||||||||||||||||||||||||||||||||
Franklin Oaks
|
Garden | May-98 | Franklin, TN | 1987 | 468 | 3,936 | 22,832 | 7,210 | 3,936 | 30,042 | 33,978 | (8,008 | ) | 25,971 | 15,005 | |||||||||||||||||||||||||||||||||||||||
Freedom Place Club
|
Garden | Oct-97 | Jacksonville, FL | 1988 | 352 | 2,289 | 12,982 | 1,883 | 2,289 | 14,866 | 17,155 | (4,284 | ) | 12,870 | 5,622 | |||||||||||||||||||||||||||||||||||||||
Friendship Arms
|
Mid Rise | Mar-02 | Hyattsville, MD | 1979 | 151 | 970 | 3,887 | 550 | 970 | 4,438 | 5,408 | (695 | ) | 4,713 | 5,678 | |||||||||||||||||||||||||||||||||||||||
Gary Manor
|
High Rise | Mar-02 | Gary, IN | 1980 | 198 | 1,090 | 4,370 | 260 | 1,090 | 4,630 | 5,720 | (504 | ) | 5,216 | 5,336 | |||||||||||||||||||||||||||||||||||||||
Gates Manor
|
Garden | Mar-04 | Clinton, TN | 1981 | 80 | 266 | 2,225 | 19 | 266 | 2,244 | 2,510 | (585 | ) | 1,926 | 1,855 | |||||||||||||||||||||||||||||||||||||||
Gateway Village
|
Garden | Mar-04 | Hillsborough, NC | 1980 | 64 | 436 | 1,666 | 76 | 436 | 1,742 | 2,178 | (328 | ) | 1,850 | 1,590 | |||||||||||||||||||||||||||||||||||||||
Georgetown (MA)
|
Garden | Aug-02 | Framingham, MA | 1964 | 207 | 12,352 | 13,168 | 735 | 12,352 | 13,904 | 26,256 | (1,423 | ) | 24,833 | 15,755 | |||||||||||||||||||||||||||||||||||||||
Gholson Hotel
|
Mid Rise | Mar-02 | Ranger, TX | 1984 | 50 | 325 | 1,334 | 46 | 325 | 1,380 | 1,705 | (169 | ) | 1,537 | 1,500 | |||||||||||||||||||||||||||||||||||||||
Gladys Hampton Houses
|
High Rise | Oct-02 | New York, NY | 1980 | 205 | 1,009 | 7,662 | 1,116 | 1,009 | 8,778 | 9,787 | (1,773 | ) | 8,013 | 7,598 | |||||||||||||||||||||||||||||||||||||||
Glen Hollow
|
Garden | Dec-99 | Charlotte, NC | 1972 | 336 | 2,157 | 10,062 | 2,335 | 2,157 | 12,398 | 14,555 | (2,456 | ) | 12,099 | 6,661 | |||||||||||||||||||||||||||||||||||||||
Glenbridge Manors
|
Garden | Sep-03 | Cincinnati, OH | 1978 | 290 | 1,059 | 17,925 | 11,479 | 1,059 | 29,404 | 30,463 | (1,647 | ) | 28,816 | 21,000 | |||||||||||||||||||||||||||||||||||||||
Governors Park (AR)
|
Garden | Apr-00 | Little Rock, AR | 1985 | 154 | 755 | 5,950 | 336 | 755 | 6,286 | 7,041 | (2,354 | ) | 4,687 | 3,407 | |||||||||||||||||||||||||||||||||||||||
Governors Park (CO)
|
Garden | Jan-00 | Ft. Collins, CO | 1982 | 188 | 1,119 | 9,110 | 645 | 1,119 | 9,754 | 10,873 | (3,222 | ) | 7,651 | 6,510 | |||||||||||||||||||||||||||||||||||||||
Granada
|
Mid Rise | Aug-02 | Framingham, MA | 1958 | 72 | 4,577 | 4,058 | 168 | 4,577 | 4,226 | 8,802 | (607 | ) | 8,195 | 5,268 | |||||||||||||||||||||||||||||||||||||||
Grand Pointe
|
Garden | Dec-99 | Columbia, MD | 1974 | 325 | 2,715 | 16,771 | 2,037 | 2,715 | 18,808 | 21,523 | (3,615 | ) | 17,908 | 10,272 | |||||||||||||||||||||||||||||||||||||||
Greens (AZ)
|
Garden | Jul-94 | Chandler, AZ | 2000 | 324 | 2,303 | 713 | 22,542 | 2,303 | 23,254 | 25,557 | (3,091 | ) | 22,466 | 15,939 | |||||||||||||||||||||||||||||||||||||||
Greenspoint Apartments
|
Garden | Jan-00 | Phoenix, AZ | 1985 | 336 | 2,184 | 13,895 | 977 | 2,184 | 14,872 | 17,056 | (5,735 | ) | 11,321 | 8,039 | |||||||||||||||||||||||||||||||||||||||
Greentree
|
Garden | Dec-96 | Carrollton, TX | 1983 | 365 | 1,873 | 9,848 | 3,459 | 1,873 | 13,307 | 15,180 | (3,671 | ) | 11,510 | 8,959 | |||||||||||||||||||||||||||||||||||||||
Hamlin Estates
|
Garden | Mar-02 | North Hollywood, CA | 1983 | 30 | 1,010 | 1,691 | 37 | 1,010 | 1,728 | 2,738 | (205 | ) | 2,533 | 1,618 | |||||||||||||||||||||||||||||||||||||||
Hampton Greens
|
Garden | Oct-02 | Dallas, TX | 1986 | 309 | 1,781 | 10,170 | 502 | 1,781 | 10,673 | 12,454 | (4,252 | ) | 8,202 | 5,184 | |||||||||||||||||||||||||||||||||||||||
Hampton Hill Apartments
|
Garden | Nov-96 | Houston, TX | 1984 | 332 | 1,311 | 7,122 | 2,826 | 1,311 | 9,948 | 11,259 | (2,794 | ) | 8,466 | 5,529 | |||||||||||||||||||||||||||||||||||||||
Harbor Ridge II
|
Garden | Mar-04 | Maineville, OH | 1985 | 24 | 263 | 1,279 | 70 | 263 | 1,349 | 1,612 | (198 | ) | 1,414 | 823 | |||||||||||||||||||||||||||||||||||||||
Harbor Ridge III
|
Garden | Mar-04 | Maineville, OH | 1985 | 48 | 457 | 2,119 | 19 | 457 | 2,138 | 2,596 | (33 | ) | 2,563 | 1,598 | |||||||||||||||||||||||||||||||||||||||
Harbor Town at Jacaranda
|
Garden | Sep-00 | Plantation, FL | 1988 | 280 | 9,930 | 10,643 | 2,145 | 9,930 | 12,788 | 22,717 | (2,401 | ) | 20,316 | 11,800 | |||||||||||||||||||||||||||||||||||||||
Harbour, The
|
Garden | Mar-01 | Melbourne, FL | 1987 | 162 | 4,652 | 3,083 | 1,188 | 4,652 | 4,271 | 8,924 | (1,296 | ) | 7,628 | | |||||||||||||||||||||||||||||||||||||||
Harris Park Apartments
|
Garden | Dec-97 | Rochester, NY | 1968 | 114 | 475 | 2,786 | 850 | 475 | 3,635 | 4,110 | (1,073 | ) | 3,037 | 818 | |||||||||||||||||||||||||||||||||||||||
Hastings Place Apartments
|
Garden | Nov-96 | Houston, TX | 1984 | 176 | 934 | 5,021 | 1,993 | 934 | 7,014 | 7,948 | (1,402 | ) | 6,546 | 3,892 | |||||||||||||||||||||||||||||||||||||||
Heather Ridge (AZ)
|
Garden | May-98 | Phoenix, AZ | 1983 | 252 | 1,610 | 9,141 | 1,069 | 1,610 | 10,210 | 11,820 | (3,086 | ) | 8,734 | 4,995 | |||||||||||||||||||||||||||||||||||||||
Heather Ridge (TX)
|
Garden | Dec-00 | Arlington, TX | 1982 | 180 | 784 | 4,900 | 455 | 784 | 5,355 | 6,139 | (1,774 | ) | 4,365 | 3,359 | |||||||||||||||||||||||||||||||||||||||
Hemet Estates
|
Garden | Mar-02 | Hemet, CA | 1983 | 80 | 700 | 2,802 | 272 | 700 | 3,074 | 3,774 | (369 | ) | 3,405 | 1,955 | |||||||||||||||||||||||||||||||||||||||
Heritage Park at Alta Loma
|
Garden | Jan-01 | Alta Loma, CA | 1986 | 232 | 1,203 | 6,430 | 1,552 | 1,203 | 7,982 | 9,185 | (1,295 | ) | 7,890 | 7,264 | |||||||||||||||||||||||||||||||||||||||
Heritage Park Escondido
|
Garden | Oct-00 | Escondido, CA | 1986 | 196 | 1,012 | 7,330 | 296 | 1,012 | 7,626 | 8,638 | (2,519 | ) | 6,118 | 7,299 | |||||||||||||||||||||||||||||||||||||||
Heritage Park Livermore
|
Garden | Oct-00 | Livermore, CA | 1988 | 167 | 832 | 9,001 | 421 | 832 | 9,421 | 10,254 | (1,955 | ) | 8,299 | 7,432 | |||||||||||||||||||||||||||||||||||||||
Heritage Park Montclair
|
Garden | Mar-01 | Montclair, CA | 1985 | 144 | 692 | 4,149 | 309 | 692 | 4,458 | 5,150 | (766 | ) | 4,384 | 4,620 | |||||||||||||||||||||||||||||||||||||||
Heritage Square
|
Garden | Mar-02 | Texas City, TX | 1983 | 50 | 668 | 859 | 98 | 668 | 957 | 1,625 | (137 | ) | 1,488 | 1,578 | |||||||||||||||||||||||||||||||||||||||
Heritage Village Anaheim
|
Garden | Oct-00 | Anaheim, CA | 1986 | 196 | 1,784 | 8,251 | 505 | 1,784 | 8,756 | 10,540 | (2,794 | ) | 7,747 | 8,858 | |||||||||||||||||||||||||||||||||||||||
Hibben Ferry I
|
Garden | Apr-00 | Mt. Pleasant, SC | 1983 | 240 | 1,465 | 8,889 | 944 | 1,465 | 9,833 | 11,298 | (1,794 | ) | 9,504 | 5,985 | |||||||||||||||||||||||||||||||||||||||
Hickory Hill
|
Garden | Oct-02 | Frederick, MD | 1981 | 162 | 756 | 5,724 | 270 | 756 | 5,994 | 6,750 | (1,171 | ) | 5,578 | 5,058 | |||||||||||||||||||||||||||||||||||||||
Hidden Cove (CA)
|
Garden | Jul-98 | Escondido, CA | 1985 | 334 | 3,043 | 17,615 | 3,633 | 3,043 | 21,249 | 24,292 | (5,397 | ) | 18,894 | 17,797 | |||||||||||||||||||||||||||||||||||||||
Hidden Cove (MI)
|
Garden | Apr-00 | Belleville, MI | 1976 | 120 | 463 | 5,334 | 522 | 463 | 5,857 | 6,320 | (2,895 | ) | 3,425 | 2,622 | |||||||||||||||||||||||||||||||||||||||
Hidden Harbour
|
Garden | Oct-02 | Melbourne, FL | 1985 | 216 | 2,587 | 8,050 | 260 | 2,587 | 8,310 | 10,897 | (1,168 | ) | 9,729 | 7,142 | |||||||||||||||||||||||||||||||||||||||
Hidden Lake
|
Garden | May-98 | Tampa, FL | 1983 | 267 | 1,361 | 7,765 | 1,229 | 1,361 | 8,994 | 10,355 | (2,621 | ) | 7,734 | 4,573 | |||||||||||||||||||||||||||||||||||||||
Hiddentree
|
Garden | Oct-97 | East Lansing, MI | 1966 | 261 | 1,470 | 8,340 | 2,057 | 1,470 | 10,396 | 11,866 | (3,180 | ) | 8,687 | 3,559 | |||||||||||||||||||||||||||||||||||||||
Highcrest Townhomes
|
Town Home | Jan-03 | Woodridge, IL | 1968 | 176 | 3,308 | 13,056 | 325 | 3,308 | 13,381 | 16,689 | (3,154 | ) | 13,535 | 6,213 | |||||||||||||||||||||||||||||||||||||||
Highland Park
|
Garden | Dec-96 | Fort Worth, TX | 1985 | 500 | 6,247 | 9,246 | 4,048 | 6,247 | 13,295 | 19,542 | (4,446 | ) | 15,095 | 10,601 | |||||||||||||||||||||||||||||||||||||||
Highland Ridge
|
Garden | Sep-04 | Atlanta, GA | 1984 | 219 | 1,361 | 6,806 | 963 | 1,361 | 7,769 | 9,130 | (1,806 | ) | 7,325 | | |||||||||||||||||||||||||||||||||||||||
Highlawn Place
|
High Rise | Mar-02 | Huntington, WV | 1977 | 133 | 550 | 2,204 | 232 | 550 | 2,437 | 2,987 | (253 | ) | 2,734 | 2,267 |
F-47
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Hillcreste (CA)
|
Garden | Mar-02 | Los Angeles, CA | 1989 | 315 | 33,322 | 47,216 | 2,063 | 33,322 | 49,279 | 82,602 | (4,199 | ) | 78,403 | 47,827 | |||||||||||||||||||||||||||||||||||||||
Hillmeade
|
Garden | Nov-94 | Nashville, TN | 1985 | 288 | 2,872 | 16,069 | 9,262 | 2,872 | 25,331 | 28,203 | (10,678 | ) | 17,525 | 8,948 | |||||||||||||||||||||||||||||||||||||||
Hills at the Arboretum, The
|
Garden | Oct-97 | Austin, TX | 1983 | 327 | 1,367 | 7,764 | 11,614 | 1,367 | 19,378 | 20,745 | (3,761 | ) | 16,984 | 14,566 | |||||||||||||||||||||||||||||||||||||||
Hollymead Square
|
Garden | Mar-00 | Charlottesville, VA | 1978 | 100 | 404 | 3,063 | 436 | 404 | 3,499 | 3,903 | (1,902 | ) | 2,001 | 3,197 | |||||||||||||||||||||||||||||||||||||||
Hopkins Village
|
Mid-Rise | Sep-03 | Baltimore, MD | 1979 | 165 | 870 | 4,207 | 536 | 870 | 4,743 | 5,613 | (2,241 | ) | 3,372 | 3,228 | |||||||||||||||||||||||||||||||||||||||
Hudson Gardens
|
Garden | Mar-02 | Pasadena, CA | 1983 | 41 | 940 | 1,548 | 95 | 940 | 1,644 | 2,584 | (206 | ) | 2,377 | 1,048 | |||||||||||||||||||||||||||||||||||||||
Hunt Club (IN)
|
Garden | Oct-99 | Indianapolis, IN | 1972 | 200 | 825 | 5,629 | 950 | 825 | 6,579 | 7,404 | (3,476 | ) | 3,928 | 3,501 | |||||||||||||||||||||||||||||||||||||||
Hunt Club (MD)
|
Garden | Sep-00 | Gaithersburg, MD | 1986 | 336 | 18,141 | 13,149 | 1,595 | 18,141 | 14,744 | 32,885 | (3,165 | ) | 29,720 | 19,031 | |||||||||||||||||||||||||||||||||||||||
Hunt Club (NC)
|
Garden | Apr-02 | Winston-Salem, NC | 1983 | 128 | 971 | 4,101 | 656 | 971 | 4,757 | 5,728 | (480 | ) | 5,247 | 3,546 | |||||||||||||||||||||||||||||||||||||||
Hunt Club (PA)
|
Garden | Sep-00 | North Wales, PA | 1986 | 320 | 17,392 | 13,653 | 2,374 | 17,392 | 16,027 | 33,419 | (4,134 | ) | 29,285 | 21,500 | |||||||||||||||||||||||||||||||||||||||
Hunt Club (SC)
|
Garden | Sep-03 | Spartanburg, SC | 1987 | 204 | 4,172 | 7,435 | 529 | 4,172 | 7,964 | 12,136 | (850 | ) | 11,286 | 5,385 | |||||||||||||||||||||||||||||||||||||||
Hunt Club (TX)
|
Garden | Mar-01 | Austin, TX | 1987 | 384 | 10,505 | 11,920 | 1,002 | 10,505 | 12,922 | 23,428 | (2,767 | ) | 20,661 | 19,936 | |||||||||||||||||||||||||||||||||||||||
Hunt Club I
|
Garden | Oct-00 | Ypsilanti, MI | 1988 | 296 | 2,537 | 8,872 | 1,277 | 2,537 | 10,149 | 12,686 | (1,969 | ) | 10,716 | 9,953 | |||||||||||||||||||||||||||||||||||||||
Hunt Club II
|
Garden | Mar-01 | Ypsilanti, MI | 1988 | 144 | 1,653 | 6,049 | 445 | 1,653 | 6,495 | 8,148 | (1,215 | ) | 6,932 | 5,313 | |||||||||||||||||||||||||||||||||||||||
Hunters Chase
|
Garden | Jan-01 | Midlothian, VA | 1985 | 320 | 7,827 | 8,668 | 867 | 7,827 | 9,535 | 17,362 | (1,496 | ) | 15,865 | 10,376 | |||||||||||||||||||||||||||||||||||||||
Hunters Chase I (OH)
|
Garden | Jun-04 | Montgomery, OH | 1985 | 292 | 1,606 | 10,816 | 601 | 1,606 | 11,418 | 13,024 | (3,836 | ) | 9,188 | 8,374 | |||||||||||||||||||||||||||||||||||||||
Hunters Creek
|
Garden | May-99 | Cincinnati, OH | 1981 | 146 | 661 | 3,818 | 914 | 661 | 4,733 | 5,394 | (1,446 | ) | 3,948 | 2,812 | |||||||||||||||||||||||||||||||||||||||
Hunters Crossing (VA)
|
Garden | Apr-01 | Leesburg, VA | 1967 | 164 | 2,244 | 7,763 | 922 | 2,244 | 8,685 | 10,929 | (2,135 | ) | 8,794 | 4,150 | |||||||||||||||||||||||||||||||||||||||
Hunters Glen
|
Garden | Apr-98 | Austell, GA | 1983 | 72 | 300 | 1,731 | 411 | 300 | 2,142 | 2,443 | (595 | ) | 1,847 | 745 | |||||||||||||||||||||||||||||||||||||||
Hunters Glen IV
|
Garden | Oct-99 | Plainsboro, NJ | 1976 | 264 | 2,175 | 14,947 | 2,141 | 2,175 | 17,088 | 19,263 | (6,359 | ) | 12,904 | 11,626 | |||||||||||||||||||||||||||||||||||||||
Hunters Glen V
|
Garden | Oct-99 | Plainsboro, NJ | 1977 | 304 | 2,617 | 17,915 | 2,588 | 2,617 | 20,504 | 23,121 | (7,550 | ) | 15,571 | 13,284 | |||||||||||||||||||||||||||||||||||||||
Hunters Glen VI
|
Garden | Oct-99 | Plainsboro, NJ | 1977 | 328 | 2,409 | 16,305 | 2,810 | 2,409 | 19,116 | 21,525 | (7,781 | ) | 13,744 | 13,826 | |||||||||||||||||||||||||||||||||||||||
Huntington Athletic Club
|
Garden | Oct-99 | Morrisville, NC | 1986 | 212 | 1,655 | 11,293 | 1,478 | 1,655 | 12,771 | 14,426 | (4,605 | ) | 9,821 | 6,574 | |||||||||||||||||||||||||||||||||||||||
Hyde Park Tower
|
High Rise | Oct-04 | Chicago, IL | 1990 | 155 | 3,047 | 16,499 | 11 | 3,047 | 16,510 | 19,557 | (114 | ) | 19,442 | 15,554 | |||||||||||||||||||||||||||||||||||||||
Indian Creek Village
|
Garden | Oct-99 | Overland Park, KS | 1972 | 273 | 2,358 | 11,454 | 2,609 | 2,358 | 14,062 | 16,420 | (5,892 | ) | 10,528 | 8,001 | |||||||||||||||||||||||||||||||||||||||
Indian Oaks
|
Garden | Mar-02 | Simi Valley, CA | 1986 | 254 | 23,927 | 15,801 | 1,053 | 23,927 | 16,854 | 40,781 | (2,065 | ) | 38,716 | 15,500 | |||||||||||||||||||||||||||||||||||||||
Island Club
|
Garden | Oct-02 | Columbus, OH | 1984 | 308 | 2,073 | 10,780 | 412 | 2,073 | 11,192 | 13,265 | (2,637 | ) | 10,628 | 9,371 | |||||||||||||||||||||||||||||||||||||||
Island Club (Beville)
|
Garden | Oct-00 | Daytona Beach, FL | 1986 | 204 | 6,801 | 9,465 | 1,092 | 6,801 | 10,557 | 17,359 | (3,297 | ) | 14,062 | 8,440 | |||||||||||||||||||||||||||||||||||||||
Island Club (CA)
|
Garden | Oct-00 | Oceanside, CA | 1986 | 592 | 18,185 | 28,428 | 4,337 | 18,185 | 32,765 | 50,950 | (4,763 | ) | 46,187 | 37,664 | |||||||||||||||||||||||||||||||||||||||
Island Club (MD)
|
Garden | Mar-01 | Columbia, MD | 1986 | 176 | 2,379 | 14,600 | 693 | 2,379 | 15,293 | 17,672 | (2,405 | ) | 15,266 | 11,081 | |||||||||||||||||||||||||||||||||||||||
Island Club (Palm Aire)
|
Garden | Oct-00 | Pomano Beach, FL | 1988 | 260 | 7,692 | 7,652 | 2,719 | 7,692 | 10,371 | 18,063 | (2,123 | ) | 15,940 | 10,967 | |||||||||||||||||||||||||||||||||||||||
Islandtree
|
Garden | Oct-97 | Savannah, GA | 1985 | 216 | 1,267 | 7,191 | 1,353 | 1,267 | 8,544 | 9,811 | (2,600 | ) | 7,211 | 3,398 | |||||||||||||||||||||||||||||||||||||||
Jefferson Place
|
Garden | Nov-94 | Baton Rouge, LA | 1985 | 234 | 2,697 | 16,332 | 1,465 | 2,697 | 17,797 | 20,494 | (6,221 | ) | 14,273 | 7,636 | |||||||||||||||||||||||||||||||||||||||
Jenny Lind Hall
|
High Rise | Mar-04 | Springfield, MO | 1977 | 78 | 142 | 3,696 | 26 | 142 | 3,722 | 3,864 | (71 | ) | 3,793 | 1,214 | |||||||||||||||||||||||||||||||||||||||
Jersey Park
|
Garden | Dec-03 | Smithfield, VA | 1980 | 80 | 185 | 2,055 | 218 | 185 | 2,272 | 2,458 | (900 | ) | 1,557 | 1,592 | |||||||||||||||||||||||||||||||||||||||
Key Towers
|
High Rise | Apr-01 | Alexandria, VA | 1964 | 140 | 1,526 | 7,050 | 965 | 1,526 | 8,015 | 9,541 | (1,784 | ) | 7,758 | 5,145 | |||||||||||||||||||||||||||||||||||||||
Kings Crossing
|
Garden | Jul-02 | Columbia, MD | 1983 | 168 | 4,429 | 7,531 | 186 | 4,429 | 7,717 | 12,146 | (2,747 | ) | 9,399 | 5,752 | |||||||||||||||||||||||||||||||||||||||
Kirkwood House
|
High Rise | Sep-04 | Baltimore, MD | 1979 | 261 | 1,774 | 6,663 | 92 | 1,774 | 6,756 | 8,530 | (2,667 | ) | 5,862 | 4,798 | |||||||||||||||||||||||||||||||||||||||
Knolls, The
|
Garden | Jul-02 | Colorado Springs, CO | 1972 | 262 | 3,214 | 15,312 | 2,380 | 3,214 | 17,692 | 20,906 | (6,101 | ) | 14,804 | 9,045 | |||||||||||||||||||||||||||||||||||||||
Knollwood
|
Garden | Jul-00 | Nashville, TN | 1972 | 326 | 1,824 | 14,272 | 2,225 | 1,824 | 16,497 | 18,321 | (6,417 | ) | 11,904 | 6,780 | |||||||||||||||||||||||||||||||||||||||
La Colina
|
Garden | Oct-99 | Denton, TX | 1984 | 264 | 1,378 | 9,169 | 367 | 1,378 | 9,536 | 10,914 | (1,231 | ) | 9,684 | 6,145 | |||||||||||||||||||||||||||||||||||||||
La Jolla
|
Garden | May-98 | San Antonio, TX | 1975 | 300 | 2,074 | 11,809 | 1,066 | 2,074 | 12,875 | 14,949 | (3,863 | ) | 11,086 | 7,425 | |||||||||||||||||||||||||||||||||||||||
La Jolla de Tucson
|
Garden | May-98 | Tucson, AZ | 1978 | 223 | 1,342 | 7,816 | 1,017 | 1,342 | 8,833 | 10,175 | (2,999 | ) | 7,175 | 4,927 | |||||||||||||||||||||||||||||||||||||||
Lake Castleton
|
Garden | May-99 | Indianapolis, IN | 1997 | 1,261 | 5,183 | 29,611 | 7,768 | 5,183 | 37,380 | 42,563 | (8,539 | ) | 34,024 | 26,731 | |||||||||||||||||||||||||||||||||||||||
Lake Forest Apartments
|
Garden | Jul-00 | Omaha, NE | 1971 | 312 | 1,839 | 12,891 | 689 | 1,839 | 13,581 | 15,420 | (5,162 | ) | 10,257 | 8,534 | |||||||||||||||||||||||||||||||||||||||
Lake Johnson Mews
|
Garden | Oct-99 | Raleigh, NC | 1972 | 201 | 1,271 | 9,442 | 2,988 | 1,271 | 12,429 | 13,700 | (3,653 | ) | 10,047 | 6,514 | |||||||||||||||||||||||||||||||||||||||
Lakehaven I
|
Garden | Dec-97 | Carol Stream, IL | 1984 | 144 | 1,652 | 3,849 | 582 | 1,652 | 4,431 | 6,083 | (2,637 | ) | 3,446 | 5,955 | |||||||||||||||||||||||||||||||||||||||
Lakehaven II
|
Garden | Dec-97 | Carol Stream, IL | 1985 | 348 | 2,822 | 16,128 | 1,391 | 2,822 | 17,519 | 20,341 | (6,103 | ) | 14,238 | 14,983 | |||||||||||||||||||||||||||||||||||||||
Lakes at South Coast, The
|
Mid Rise | Mar-02 | Costa Mesa, CA | 1987 | 770 | 55,223 | 65,506 | 4,284 | 55,223 | 69,791 | 125,014 | (7,716 | ) | 117,297 | 75,600 | |||||||||||||||||||||||||||||||||||||||
Lakes, The
|
Garden | Jan-00 | Raleigh, NC | 1972 | 600 | 2,826 | 18,492 | 2,977 | 2,826 | 21,468 | 24,294 | (8,945 | ) | 15,349 | 12,240 |
F-48
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Lakeside
|
Garden | Oct-99 | Lisle, IL | 1972 | 568 | 4,155 | 30,279 | 2,017 | 4,155 | 32,296 | 36,451 | (10,685 | ) | 25,766 | 22,697 | |||||||||||||||||||||||||||||||||||||||
Lakeside North at Carrollwood
|
Garden | Sep-00 | Tampa, FL | 1984 | 168 | 3,168 | 5,358 | 696 | 3,168 | 6,055 | 9,223 | (1,283 | ) | 7,939 | 6,130 | |||||||||||||||||||||||||||||||||||||||
Lakeside Place
|
Garden | Oct-99 | Houston, TX | 1976 | 734 | 4,831 | 36,651 | 3,376 | 4,831 | 40,027 | 44,859 | (15,320 | ) | 29,539 | 21,014 | |||||||||||||||||||||||||||||||||||||||
Lakewood
|
Garden | Jul-02 | Tomball, TX | 1979 | 256 | 803 | 8,349 | 273 | 803 | 8,622 | 9,425 | (2,732 | ) | 6,693 | 4,927 | |||||||||||||||||||||||||||||||||||||||
Lamplighter Park
|
Garden | Apr-00 | Bellevue, WA | 1967 | 174 | 1,994 | 8,583 | 2,034 | 1,994 | 10,617 | 12,611 | (3,249 | ) | 9,362 | 7,326 | |||||||||||||||||||||||||||||||||||||||
Landings
|
Garden | Jan-01 | Indianapolis, IN | 1973 | 150 | 616 | 3,303 | 1,159 | 616 | 4,461 | 5,077 | (2,021 | ) | 3,056 | 3,204 | |||||||||||||||||||||||||||||||||||||||
Landmark
|
Garden | Apr-00 | Raleigh, NC | 1970 | 292 | 1,668 | 14,204 | 1,198 | 1,668 | 15,402 | 17,069 | (6,664 | ) | 10,405 | 7,000 | |||||||||||||||||||||||||||||||||||||||
Las Americas Housing
|
Garden | Apr-02 | Ponce, Puerto Rico | 1981 | 250 | 1,271 | 10,032 | 286 | 1,271 | 10,318 | 11,588 | (3,913 | ) | 7,676 | 7,306 | |||||||||||||||||||||||||||||||||||||||
Las Brisas (TX)
|
Garden | Dec-95 | San Antonio, TX | 1983 | 176 | 1,082 | 5,214 | 1,335 | 1,082 | 6,549 | 7,631 | (2,089 | ) | 5,543 | 3,779 | |||||||||||||||||||||||||||||||||||||||
Lasalle
|
Garden | Oct-00 | San Francisco, CA | 1976 | 145 | 1,162 | 10,453 | 7,282 | 1,162 | 17,735 | 18,897 | (3,364 | ) | 15,533 | 3,444 | |||||||||||||||||||||||||||||||||||||||
Latrobe
|
High Rise | Jan-03 | Washington, DC | 1980 | 176 | 1,199 | 11,350 | 2,977 | 1,199 | 14,327 | 15,526 | (5,014 | ) | 10,513 | 11,193 | |||||||||||||||||||||||||||||||||||||||
Lebanon Station
|
Garden | Oct-99 | Columbus, OH | 1974 | 387 | 1,699 | 9,594 | 1,415 | 1,699 | 11,008 | 12,708 | (3,215 | ) | 9,493 | 6,551 | |||||||||||||||||||||||||||||||||||||||
Legend Oaks
|
Garden | May-98 | Tampa, FL | 1983 | 416 | 2,304 | 13,288 | 2,042 | 2,304 | 15,331 | 17,635 | (4,462 | ) | 13,172 | 6,657 | |||||||||||||||||||||||||||||||||||||||
Leona
|
Garden | Dec-97 | Uvalde, TX | 1973 | 40 | 100 | 524 | 371 | 100 | 895 | 995 | (312 | ) | 683 | 376 | |||||||||||||||||||||||||||||||||||||||
Lexington
|
Garden | Jul-94 | San Antonio, TX | 1981 | 72 | 312 | 1,688 | 624 | 312 | 2,312 | 2,624 | (852 | ) | 1,772 | 808 | |||||||||||||||||||||||||||||||||||||||
Lexington Green
|
Garden | Oct-99 | Sarasota, FL | 1974 | 267 | 1,466 | 9,956 | 2,048 | 1,466 | 12,004 | 13,470 | (3,990 | ) | 9,480 | 6,310 | |||||||||||||||||||||||||||||||||||||||
Lighthouse at Twin Lakes I
|
Garden | Apr-00 | Beltsville, MD | 1969 | 479 | 2,525 | 17,450 | 2,025 | 2,525 | 19,475 | 22,000 | (3,020 | ) | 18,981 | 11,705 | |||||||||||||||||||||||||||||||||||||||
Lighthouse at Twin Lakes II
|
Garden | Apr-00 | Beltsville, MD | 1971 | 113 | 697 | 4,855 | 408 | 697 | 5,263 | 5,960 | (911 | ) | 5,049 | 2,714 | |||||||||||||||||||||||||||||||||||||||
Lighthouse at Twin Lakes III
|
Garden | Apr-00 | Beltsville, MD | 1978 | 107 | 483 | 3,308 | 158 | 483 | 3,466 | 3,949 | (469 | ) | 3,480 | 2,544 | |||||||||||||||||||||||||||||||||||||||
Lincoln Place Garden
|
Garden | Aug-03 | Venice, CA | 1951 | 755 | 43,060 | 94,589 | 7,346 | 43,060 | 101,936 | 144,996 | (5,713 | ) | 139,282 | 72,500 | |||||||||||||||||||||||||||||||||||||||
Locust House
|
High Rise | Mar-02 | Westminster, MD | 1979 | 99 | 650 | 2,604 | 238 | 650 | 2,842 | 3,492 | (409 | ) | 3,083 | 3,008 | |||||||||||||||||||||||||||||||||||||||
Lodge, The
|
Garden | Jan-00 | Denver, CO | 1973 | 376 | 1,944 | 14,262 | 1,740 | 1,944 | 16,002 | 17,945 | (5,682 | ) | 12,264 | 6,593 | |||||||||||||||||||||||||||||||||||||||
Loft, The
|
Garden | Oct-99 | Raleigh, NC | 1974 | 184 | 2,012 | 11,902 | 869 | 2,012 | 12,771 | 14,784 | (3,541 | ) | 11,242 | 3,983 | |||||||||||||||||||||||||||||||||||||||
Loring Towers (MN)
|
High Rise | Oct-02 | Minneapolis, MN | 1970 | 230 | 1,399 | 7,445 | 6,132 | 1,399 | 13,577 | 14,977 | (999 | ) | 13,978 | 8,623 | |||||||||||||||||||||||||||||||||||||||
Loring Towers Apartments
|
High Rise | Sep-03 | Salem, MA | 1973 | 250 | 693 | 8,309 | 2,054 | 693 | 10,363 | 11,056 | (4,526 | ) | 6,530 | 5,401 | |||||||||||||||||||||||||||||||||||||||
Los Arboles
|
Garden | Sep-97 | Chandler, AZ | 1985 | 232 | 1,662 | 9,504 | 1,884 | 1,662 | 11,388 | 13,050 | (3,312 | ) | 9,737 | 6,050 | |||||||||||||||||||||||||||||||||||||||
Lynnhaven
|
Garden | Mar-04 | Durham, NC | 1980 | 75 | 537 | 2,165 | 76 | 537 | 2,241 | 2,778 | (229 | ) | 2,549 | 2,055 | |||||||||||||||||||||||||||||||||||||||
Madera Point
|
Garden | May-98 | Phoenix, AZ | 1986 | 256 | 2,103 | 12,582 | 1,276 | 2,103 | 13,858 | 15,961 | (4,231 | ) | 11,730 | 8,067 | |||||||||||||||||||||||||||||||||||||||
Malibu Canyon
|
Garden | Mar-02 | Calabasas, CA | 1986 | 698 | 65,407 | 53,438 | 8,208 | 65,407 | 61,646 | 127,053 | (7,644 | ) | 119,409 | 46,900 | |||||||||||||||||||||||||||||||||||||||
Maple Bay
|
Garden | Dec-99 | Virginia Beach, VA | 1971 | 414 | 2,598 | 16,141 | 3,061 | 2,598 | 19,202 | 21,800 | (3,883 | ) | 17,917 | 8,971 | |||||||||||||||||||||||||||||||||||||||
Mariners Cove
|
Garden | Mar-02 | San Diego, CA | 1984 | 500 | | 66,861 | 2,879 | | 69,740 | 69,740 | (5,554 | ) | 64,187 | 9,622 | |||||||||||||||||||||||||||||||||||||||
Mariners Cove
|
Garden | Mar-00 | Virginia Beach, VA | 1974 | 458 | 1,517 | 10,034 | 15,503 | 1,517 | 25,537 | 27,054 | (5,370 | ) | 21,684 | 12,382 | |||||||||||||||||||||||||||||||||||||||
Mayfair Village
|
Garden | Nov-00 | West Lafayette, IN | 1964 | 72 | 977 | 1,283 | 342 | 977 | 1,624 | 2,601 | (382 | ) | 2,219 | 1,169 | |||||||||||||||||||||||||||||||||||||||
Meadow Creek
|
Garden | Jul-94 | Boulder, CO | 1972 | 332 | 1,435 | 24,532 | 3,359 | 1,435 | 27,891 | 29,326 | (7,205 | ) | 22,121 | 6,007 | |||||||||||||||||||||||||||||||||||||||
Meadows
|
Garden | Dec-00 | Austin, TX | 1983 | 100 | 580 | 3,667 | 315 | 580 | 3,982 | 4,562 | (1,422 | ) | 3,140 | 2,502 | |||||||||||||||||||||||||||||||||||||||
Merrill House
|
High Rise | Jan-00 | Fairfax, VA | 1962 | 159 | 1,836 | 10,831 | 1,479 | 1,836 | 12,310 | 14,146 | (1,999 | ) | 12,147 | 6,630 | |||||||||||||||||||||||||||||||||||||||
Mesa Ridge
|
Garden | May-98 | San Antonio, TX | 1986 | 200 | 1,210 | 6,863 | 614 | 1,210 | 7,477 | 8,687 | (2,357 | ) | 6,330 | 4,275 | |||||||||||||||||||||||||||||||||||||||
Michigan Apartments
|
Garden | Dec-99 | Indianapolis, IN | 1965 | 253 | 516 | 3,694 | 754 | 516 | 4,449 | 4,965 | (924 | ) | 4,040 | 1,218 | |||||||||||||||||||||||||||||||||||||||
Michigan Plaza
|
Garden | Dec-99 | Indianapolis, IN | 1965 | 6 | 24 | 219 | | 24 | 219 | 243 | (125 | ) | 118 | | |||||||||||||||||||||||||||||||||||||||
Millhopper Village
|
Garden | Oct-99 | Gainesville, FL | 1969 | 136 | 759 | 5,906 | 455 | 759 | 6,361 | 7,120 | (2,317 | ) | 4,803 | 3,867 | |||||||||||||||||||||||||||||||||||||||
Montblanc Gardens
|
Town Home | Dec-03 | Yauco, PR | 1982 | 128 | 391 | 3,859 | 567 | 391 | 4,426 | 4,816 | (1,598 | ) | 3,218 | 3,380 | |||||||||||||||||||||||||||||||||||||||
Montecito
|
Garden | Jul-94 | Austin, TX | 1985 | 268 | 1,268 | 6,896 | 3,262 | 1,268 | 10,158 | 11,426 | (4,147 | ) | 7,279 | 5,051 | |||||||||||||||||||||||||||||||||||||||
Mountain Run
|
Garden | Dec-97 | Arvada, CO | 1974 | 96 | 685 | 2,614 | 2,449 | 685 | 5,063 | 5,748 | (1,203 | ) | 4,544 | 3,051 | |||||||||||||||||||||||||||||||||||||||
Mountain View
|
Garden | May-98 | Colorado Springs, CO | 1985 | 252 | 2,546 | 14,841 | 1,109 | 2,546 | 15,950 | 18,496 | (4,656 | ) | 13,840 | 7,750 | |||||||||||||||||||||||||||||||||||||||
Mulberry
|
High Rise | Mar-02 | Scranton, PA | 1981 | 206 | 1,120 | 4,487 | 771 | 1,120 | 5,258 | 6,378 | (627 | ) | 5,751 | 2,662 | |||||||||||||||||||||||||||||||||||||||
New Baltimore
|
Mid Rise | Mar-02 | New Baltimore, MI | 1980 | 101 | 570 | 2,282 | 185 | 570 | 2,467 | 3,037 | (226 | ) | 2,811 | 1,208 | |||||||||||||||||||||||||||||||||||||||
New West 111th St Apartments
|
High Rise | Oct-02 | New York, NY | 1929 | 74 | 530 | 3,297 | 295 | 530 | 3,592 | 4,122 | (376 | ) | 3,746 | 3,538 | |||||||||||||||||||||||||||||||||||||||
Newberry Park
|
Garden | Dec-97 | Chicago, IL | 1985 | 84 | 1,150 | 7,862 | 222 | 1,150 | 8,084 | 9,234 | (1,573 | ) | 7,661 | 7,843 | |||||||||||||||||||||||||||||||||||||||
Newport
|
Garden | Jul-94 | Avondale, AZ | 1986 | 204 | 800 | 4,354 | 1,728 | 800 | 6,082 | 6,883 | (2,365 | ) | 4,518 | 4,092 |
F-49
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
North River Club
|
Garden | Mar-02 | Oceanside, CA | 1983 | 56 | 510 | 2,046 | 112 | 510 | 2,158 | 2,668 | (290 | ) | 2,378 | 2,235 | |||||||||||||||||||||||||||||||||||||||
North River Place
|
Garden | Jul-02 | Chillicothe, OH | 1980 | 120 | 858 | 3,351 | 154 | 858 | 3,506 | 4,364 | (940 | ) | 3,424 | 2,668 | |||||||||||||||||||||||||||||||||||||||
North Slope
|
Garden | Oct-02 | Greenville, SC | 1984 | 156 | 1,696 | 5,791 | 346 | 1,696 | 6,137 | 7,833 | (902 | ) | 6,930 | 3,745 | |||||||||||||||||||||||||||||||||||||||
Northlake Village
|
Garden | Oct-00 | Lima, OH | 1971 | 150 | 494 | 1,317 | 707 | 494 | 2,024 | 2,518 | (612 | ) | 1,907 | 1,238 | |||||||||||||||||||||||||||||||||||||||
Northpoint
|
Garden | Jan-00 | Chicago, IL | 1921 | 304 | 2,333 | 14,334 | 5,929 | 2,333 | 20,263 | 22,596 | (3,240 | ) | 19,356 | 21,425 | |||||||||||||||||||||||||||||||||||||||
Northwinds, The
|
Garden | Mar-02 | Wytheville, VA | 1978 | 144 | 500 | 2,012 | 736 | 500 | 2,748 | 3,248 | (481 | ) | 2,767 | 2,136 | |||||||||||||||||||||||||||||||||||||||
Northwoods
|
Garden | Oct-02 | Worthington, OH | 1983 | 280 | 2,817 | 7,004 | 3,054 | 2,817 | 10,058 | 12,875 | (1,376 | ) | 11,499 | 6,840 | |||||||||||||||||||||||||||||||||||||||
Northwoods (CT)
|
Garden | Mar-01 | Middletown, CT | 1987 | 336 | 16,382 | 14,388 | 1,323 | 16,382 | 15,711 | 32,094 | (3,062 | ) | 29,032 | 21,275 | |||||||||||||||||||||||||||||||||||||||
Oak Falls Condominiums
|
Garden | Nov-96 | Spring, TX | 1983 | 144 | 1,017 | 5,420 | 1,602 | 1,017 | 7,022 | 8,039 | (1,306 | ) | 6,733 | 4,249 | |||||||||||||||||||||||||||||||||||||||
Oak Forest
|
Garden | Oct-02 | Arlington, TX | 1983 | 204 | 1,024 | 5,902 | 608 | 1,024 | 6,510 | 7,533 | (2,235 | ) | 5,298 | 2,550 | |||||||||||||||||||||||||||||||||||||||
Oak Park Village I
|
Garden | Oct-00 | Lansing, MI | 1973 | 618 | 10,207 | 16,771 | 4,511 | 10,207 | 21,282 | 31,488 | (5,868 | ) | 25,620 | 23,487 | |||||||||||||||||||||||||||||||||||||||
Oak Run Apartments
|
Garden | Oct-02 | Dallas, TX | 1979 | 420 | 5,176 | 13,864 | 938 | 5,176 | 14,802 | 19,978 | (5,901 | ) | 14,077 | 8,500 | |||||||||||||||||||||||||||||||||||||||
Oakbrook (MI)
|
Garden | Dec-99 | Battle Creek, MI | 1981 | 586 | 3,158 | 16,325 | 4,270 | 3,158 | 20,596 | 23,754 | (3,497 | ) | 20,257 | 7,481 | |||||||||||||||||||||||||||||||||||||||
Oaks at Woodridge I
|
Garden | Oct-02 | Fairfield, OH | 1985 | 332 | 3,375 | 11,043 | 327 | 3,375 | 11,371 | 14,746 | (862 | ) | 13,883 | 10,276 | |||||||||||||||||||||||||||||||||||||||
Oakwood Apartments
|
Town Home | Mar-04 | Cuthbert, GA | 1985 | 50 | 188 | 1,058 | 28 | 188 | 1,085 | 1,273 | (331 | ) | 942 | 1,119 | |||||||||||||||||||||||||||||||||||||||
Oakwood Manor
|
Garden | Mar-04 | Milan, TN | 1984 | 34 | 95 | 498 | 9 | 95 | 508 | 603 | (51 | ) | 551 | 503 | |||||||||||||||||||||||||||||||||||||||
Oakwood Miami
|
High Rise | Dec-03 | Miami, FL | 1998 | 357 | 31,355 | 32,214 | 495 | 31,355 | 32,709 | 64,064 | (745 | ) | 63,319 | 48,714 | |||||||||||||||||||||||||||||||||||||||
Oakwood Village On Lake Nancy
|
Garden | Oct-99 | Winter Park, FL | 1973 | 278 | 1,207 | 11,029 | 1,138 | 1,207 | 12,167 | 13,374 | (5,321 | ) | 8,054 | 6,323 | |||||||||||||||||||||||||||||||||||||||
Ocean Oaks
|
Garden | May-98 | Port Orange, FL | 1988 | 296 | 2,132 | 12,855 | 2,323 | 2,132 | 15,179 | 17,311 | (4,243 | ) | 13,068 | 10,295 | |||||||||||||||||||||||||||||||||||||||
OFallon
|
Garden | Mar-02 | OFallon, IL | 1982 | 132 | 870 | 3,466 | 294 | 870 | 3,761 | 4,631 | (519 | ) | 4,111 | 4,133 | |||||||||||||||||||||||||||||||||||||||
Okemos Station
|
Garden | Oct-02 | Okemos, MI | 1981 | 112 | 558 | 3,644 | 228 | 558 | 3,872 | 4,430 | (689 | ) | 3,741 | 2,728 | |||||||||||||||||||||||||||||||||||||||
Old Salem
|
Garden | Oct-99 | Charlottesville, VA | 1967 | 364 | 2,106 | 16,621 | 2,215 | 2,106 | 18,836 | 20,942 | (6,785 | ) | 14,157 | 8,892 | |||||||||||||||||||||||||||||||||||||||
Olde Towne West II
|
Garden | Oct-02 | Alexandria, VA | 1977 | 72 | 151 | 3,016 | 255 | 151 | 3,270 | 3,421 | (1,278 | ) | 2,143 | 2,924 | |||||||||||||||||||||||||||||||||||||||
Olde Towne West III
|
Garden | Apr-00 | Alexandria, VA | 1978 | 75 | 581 | 3,463 | 1,093 | 581 | 4,556 | 5,137 | (770 | ) | 4,367 | 3,721 | |||||||||||||||||||||||||||||||||||||||
One Lytle Place
|
High Rise | Jan-00 | Cincinnati ,OH | 1980 | 231 | 2,662 | 21,800 | 1,287 | 2,662 | 23,087 | 25,749 | (3,691 | ) | 22,058 | 12,079 | |||||||||||||||||||||||||||||||||||||||
Orchidtree
|
Garden | Oct-97 | Scottsdale, AZ | 1971 | 278 | 2,314 | 13,140 | 2,622 | 2,314 | 15,762 | 18,076 | (4,662 | ) | 13,413 | 5,859 | |||||||||||||||||||||||||||||||||||||||
Oxford House
|
Mid Rise | Mar-02 | Deactur, IL | 1979 | 156 | 1,040 | 4,164 | 167 | 1,040 | 4,331 | 5,371 | (659 | ) | 4,712 | 3,962 | |||||||||||||||||||||||||||||||||||||||
Palazzo at Park La Brea
|
Mid-Rise | Feb-04 | Los Angeles, CA | 2002 | 521 | 24,429 | 138,521 | 394 | 24,429 | 138,915 | 163,344 | (4,059 | ) | 159,285 | 88,072 | |||||||||||||||||||||||||||||||||||||||
Palencia
|
Garden | May-98 | Tampa, FL | 1985 | 420 | 2,804 | 16,262 | 7,753 | 2,804 | 24,015 | 26,819 | (7,009 | ) | 19,810 | 12,441 | |||||||||||||||||||||||||||||||||||||||
Palm Lake
|
Garden | Oct-99 | Tampa ,FL | 1972 | 150 | 711 | 5,038 | 1,287 | 711 | 6,324 | 7,035 | (3,309 | ) | 3,726 | 2,727 | |||||||||||||||||||||||||||||||||||||||
Palm Springs Senior
|
Garden | Mar-02 | Palm Springs, CA | 1981 | 116 | | 7,015 | 114 | | 7,129 | 7,129 | (708 | ) | 6,421 | 3,943 | |||||||||||||||||||||||||||||||||||||||
Panorama Park
|
Garden | Mar-02 | Bakersfield, CA | 1982 | 66 | 570 | 2,288 | 215 | 570 | 2,502 | 3,072 | (325 | ) | 2,747 | 2,462 | |||||||||||||||||||||||||||||||||||||||
Paradise Palms
|
Garden | Jul-94 | Phoenix, AZ | 1970 | 130 | 647 | 3,515 | 1,918 | 647 | 5,433 | 6,080 | (2,098 | ) | 3,982 | 3,623 | |||||||||||||||||||||||||||||||||||||||
Park at Cedar Lawn, The
|
Garden | Nov-96 | Galveston, TX | 1985 | 192 | 1,025 | 6,162 | 1,649 | 1,025 | 7,812 | 8,837 | (1,799 | ) | 7,038 | 4,494 | |||||||||||||||||||||||||||||||||||||||
Park at Deerbrook
|
Garden | Oct-99 | Humble, TX | 1984 | 100 | 176 | 521 | 239 | 176 | 760 | 936 | (835 | ) | 101 | 2,417 | |||||||||||||||||||||||||||||||||||||||
Park Avenue Towers (PA)
|
Garden | Oct-00 | Wilkes-Barre, PA | 1978 | 130 | 292 | 2,546 | 447 | 292 | 2,993 | 3,285 | (1,131 | ) | 2,154 | 2,226 | |||||||||||||||||||||||||||||||||||||||
Park Capitol
|
Garden | Apr-00 | Salt Lake City, UT | 1972 | 135 | 718 | 5,316 | 681 | 718 | 5,997 | 6,715 | (2,255 | ) | 4,460 | 2,725 | |||||||||||||||||||||||||||||||||||||||
Park Colony
|
Garden | May-98 | Norcross, GA | 1984 | 352 | 3,257 | 18,481 | 1,975 | 3,257 | 20,456 | 23,713 | (6,111 | ) | 17,602 | 9,436 | |||||||||||||||||||||||||||||||||||||||
Park Place Texas
|
Garden | Mar-02 | Cleveland, TX | 1983 | 60 | 390 | 1,587 | 128 | 390 | 1,715 | 2,105 | (204 | ) | 1,901 | 1,919 | |||||||||||||||||||||||||||||||||||||||
Park Towne
|
High Rise | Apr-00 | Philadelphia, PA | 1959 | 979 | 7,711 | 49,104 | 22,601 | 7,711 | 71,705 | 79,416 | (14,067 | ) | 65,349 | 35,576 | |||||||||||||||||||||||||||||||||||||||
Parker House
|
Garden | Apr-01 | Hyattsville, MD | 1965 | 296 | 10,676 | 8,682 | 949 | 10,676 | 9,631 | 20,307 | (1,281 | ) | 19,026 | 7,134 | |||||||||||||||||||||||||||||||||||||||
Parktown Townhouses
|
Garden | Oct-99 | Deer Park, TX | 1968 | 309 | 1,731 | 12,635 | 5,429 | 1,731 | 18,064 | 19,795 | (3,705 | ) | 16,090 | 7,010 | |||||||||||||||||||||||||||||||||||||||
Parkview
|
Garden | Mar-02 | Sacramento, CA | 1980 | 97 | 1,060 | 4,240 | 393 | 1,060 | 4,633 | 5,693 | (460 | ) | 5,233 | 2,851 | |||||||||||||||||||||||||||||||||||||||
Parkview NY
|
Mid-Rise | Jun-04 | Bronx, NY | 1920 | 72 | 247 | 3,007 | 141 | 247 | 3,148 | 3,395 | (1,164 | ) | 2,232 | 1,712 | |||||||||||||||||||||||||||||||||||||||
Parkway (VA)
|
Garden | Mar-00 | Willamsburg, VA | 1971 | 148 | 386 | 2,834 | 915 | 386 | 3,749 | 4,135 | (1,940 | ) | 2,196 | 2,015 | |||||||||||||||||||||||||||||||||||||||
Pavilion
|
High Rise | Mar-04 | Philadelphia, PA | 1976 | 296 | | 15,416 | 33 | | 15,449 | 15,449 | (817 | ) | 14,632 | 10,845 | |||||||||||||||||||||||||||||||||||||||
Peachtree Park
|
Garden | Jan-96 | Atlanta, GA | 1962/1995 | 295 | 4,683 | 11,713 | 4,277 | 4,683 | 15,990 | 20,673 | (5,453 | ) | 15,219 | 11,815 | |||||||||||||||||||||||||||||||||||||||
Peakview Place
|
Garden | Jan-00 | Englewood, CO | 1975 | 296 | 1,968 | 20,775 | 2,579 | 1,968 | 23,354 | 25,322 | (7,425 | ) | 17,897 | 10,896 | |||||||||||||||||||||||||||||||||||||||
Pebble Point
|
Garden | Oct-02 | Indianapolis, IN | 1980 | 220 | 1,819 | 6,883 | 237 | 1,819 | 7,121 | 8,940 | (1,576 | ) | 7,363 | 5,655 |
F-50
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Peppermill Place Apartments
|
Garden | Nov-96 | Houston, TX | 1983 | 224 | 844 | 5,169 | 1,545 | 844 | 6,714 | 7,558 | (1,521 | ) | 6,036 | 4,195 | |||||||||||||||||||||||||||||||||||||||
Peppermill Village
|
Garden | Oct-02 | West Lafayette, IN | 1981 | 192 | 1,095 | 5,875 | 717 | 1,095 | 6,591 | 7,686 | (664 | ) | 7,023 | 4,605 | |||||||||||||||||||||||||||||||||||||||
Peppertree
|
Garden | Mar-02 | Cypress, CA | 1971 | 136 | 7,835 | 5,224 | 1,123 | 7,835 | 6,347 | 14,182 | (887 | ) | 13,295 | 6,242 | |||||||||||||||||||||||||||||||||||||||
Pickwick Place
|
Garden | Oct-99 | Indianapolis, IN | 1973 | 336 | 967 | 8,941 | 2,383 | 967 | 11,324 | 12,290 | (4,831 | ) | 7,460 | 5,817 | |||||||||||||||||||||||||||||||||||||||
Pine Lake Terrace
|
Garden | Mar-02 | Garden Grove, CA | 1971 | 111 | 3,975 | 6,035 | 772 | 3,975 | 6,807 | 10,782 | (693 | ) | 10,089 | 4,414 | |||||||||||||||||||||||||||||||||||||||
Pine Shadows
|
Garden | May-98 | Phoenix, AZ | 1983 | 272 | 2,095 | 11,899 | 1,113 | 2,095 | 13,013 | 15,108 | (3,917 | ) | 11,191 | 7,500 | |||||||||||||||||||||||||||||||||||||||
Pinebrook Manor
|
Garden | Mar-02 | Lansing, MI | 1971 | 136 | 620 | 2,488 | 703 | 620 | 3,191 | 3,811 | (599 | ) | 3,212 | 967 | |||||||||||||||||||||||||||||||||||||||
Pines, The
|
Garden | Oct-98 | Palm Bay, FL | 1984 | 216 | 602 | 3,318 | 1,018 | 602 | 4,335 | 4,938 | (1,199 | ) | 3,739 | 2,100 | |||||||||||||||||||||||||||||||||||||||
Pinewood Place
|
Garden | Mar-02 | Toledo, OH | 1979 | 100 | 420 | 1,698 | 573 | 420 | 2,271 | 2,691 | (278 | ) | 2,413 | 2,080 | |||||||||||||||||||||||||||||||||||||||
Place Du Plantier
|
Garden | Oct-99 | Baton Rouge, LA | 1972 | 268 | 1,362 | 10,735 | 736 | 1,362 | 11,471 | 12,833 | (5,104 | ) | 7,729 | 5,934 | |||||||||||||||||||||||||||||||||||||||
Place One
|
Garden | Jul-01 | Richmond, VA | 1976 | 114 | 405 | 2,806 | 609 | 405 | 3,414 | 3,820 | (1,642 | ) | 2,178 | 1,940 | |||||||||||||||||||||||||||||||||||||||
Plantation Creek
|
Garden | Oct-02 | Atlanta, GA | 1976 | 484 | 3,118 | 25,992 | 1,617 | 3,118 | 27,609 | 30,727 | (10,663 | ) | 20,065 | 14,246 | |||||||||||||||||||||||||||||||||||||||
Plantation Crossing
|
Garden | Jan-00 | Marietta, GA | 1979 | 180 | 1,107 | 9,210 | 848 | 1,107 | 10,059 | 11,166 | (3,871 | ) | 7,295 | 4,276 | |||||||||||||||||||||||||||||||||||||||
Plantation Gardens
|
Garden | Oct-99 | Plantation, FL | 1971 | 372 | 3,928 | 19,418 | 2,055 | 3,928 | 21,474 | 25,402 | (8,334 | ) | 17,068 | 8,839 | |||||||||||||||||||||||||||||||||||||||
Plaza on the Park
|
Garden | Mar-04 | Chicago, IL | 1928 | 151 | 492 | 7,568 | 338 | 492 | 7,906 | 8,398 | (1,394 | ) | 7,004 | 7,157 | |||||||||||||||||||||||||||||||||||||||
Pleasant Ridge
|
Garden | Nov-94 | Little Rock, AR | 1982 | 200 | 1,661 | 9,111 | 2,898 | 1,661 | 12,008 | 13,669 | (4,379 | ) | 9,290 | 5,670 | |||||||||||||||||||||||||||||||||||||||
Pleasant Valley Pointe
|
Garden | Nov-94 | Little Rock, AR | 1985 | 112 | 907 | 5,085 | 1,532 | 907 | 6,617 | 7,524 | (2,444 | ) | 5,080 | 3,093 | |||||||||||||||||||||||||||||||||||||||
Plum Creek
|
Garden | Oct-02 | Charlotte, NC | 1984 | 276 | 3,125 | 9,144 | 367 | 3,125 | 9,511 | 12,635 | (1,090 | ) | 11,546 | 7,807 | |||||||||||||||||||||||||||||||||||||||
Plummer Village
|
Mid Rise | Mar-02 | North Hills, CA | 1983 | 75 | 650 | 2,647 | 194 | 650 | 2,841 | 3,491 | (322 | ) | 3,169 | 2,968 | |||||||||||||||||||||||||||||||||||||||
Point West Apartments
|
Garden | Dec-97 | Lenexa, KS | 1985 | 172 | 912 | 5,580 | 1,030 | 912 | 6,610 | 7,522 | (2,070 | ) | 5,453 | 5,070 | |||||||||||||||||||||||||||||||||||||||
Pointe James
|
Garden | Oct-99 | Charleston, SC | 1977 | 128 | 466 | 2,158 | 2,211 | 466 | 4,370 | 4,836 | (1,475 | ) | 3,361 | 3,678 | |||||||||||||||||||||||||||||||||||||||
Post Ridge
|
Garden | Jul-00 | Nashville, TN | 1972 | 150 | 991 | 7,931 | 766 | 991 | 8,697 | 9,688 | (3,058 | ) | 6,630 | 4,521 | |||||||||||||||||||||||||||||||||||||||
Prairie Hills
|
Garden | Jul-94 | Albuquerque, NM | 1985 | 260 | 2,017 | 9,220 | 2,184 | 2,017 | 11,404 | 13,421 | (4,322 | ) | 9,099 | 5,542 | |||||||||||||||||||||||||||||||||||||||
Preston Creek
|
Garden | Oct-99 | Dallas, TX | 1979 | 228 | 1,706 | 9,315 | 1,309 | 1,706 | 10,624 | 12,330 | (4,171 | ) | 8,159 | 5,099 | |||||||||||||||||||||||||||||||||||||||
Pride Gardens
|
Garden | Dec-97 | Flora, MS | 1975 | 76 | 102 | 1,071 | 1,194 | 102 | 2,265 | 2,367 | (702 | ) | 1,665 | 1,157 | |||||||||||||||||||||||||||||||||||||||
Privado Park
|
Garden | May-98 | Phoenix, AZ | 1984 | 352 | 2,563 | 15,026 | 1,545 | 2,563 | 16,572 | 19,135 | (5,202 | ) | 13,933 | 7,710 | |||||||||||||||||||||||||||||||||||||||
Promontory Point Apartments
|
Garden | Oct-02 | Austin, TX | 1984 | 252 | 1,520 | 11,101 | 472 | 1,520 | 11,573 | 13,093 | (4,211 | ) | 8,882 | 3,709 | |||||||||||||||||||||||||||||||||||||||
Prospect Towers
|
High Rise | Mar-02 | Brooklyn, NY | 1967 | 154 | 4,521 | 7,034 | 2,124 | 4,521 | 9,158 | 13,679 | (964 | ) | 12,715 | 2,368 | |||||||||||||||||||||||||||||||||||||||
Pynchon I
|
Garden | Mar-02 | Springfield, MA | 1973 | 250 | 1,820 | 7,266 | 2,020 | 1,820 | 9,287 | 11,107 | (1,172 | ) | 9,935 | 4,802 | |||||||||||||||||||||||||||||||||||||||
Quail Hollow
|
Garden | Oct-99 | West Columbia, SC | 1973 | 215 | 1,095 | 7,893 | 1,131 | 1,095 | 9,024 | 10,118 | (2,629 | ) | 7,489 | 4,785 | |||||||||||||||||||||||||||||||||||||||
Quail Ridge
|
Garden | May-98 | Tucson, AZ | 1974 | 253 | 1,559 | 9,173 | 1,446 | 1,559 | 10,619 | 12,178 | (3,220 | ) | 8,957 | 5,365 | |||||||||||||||||||||||||||||||||||||||
Quail Run
|
Garden | Oct-99 | Columbia, SC | 1970 | 332 | 1,752 | 12,967 | 1,370 | 1,752 | 14,336 | 16,089 | (4,987 | ) | 11,102 | 7,936 | |||||||||||||||||||||||||||||||||||||||
Quail Run
|
Garden | Oct-99 | Zionsville, IN | 1972 | 166 | 1,226 | 6,820 | 794 | 1,226 | 7,614 | 8,840 | (2,272 | ) | 6,569 | 5,282 | |||||||||||||||||||||||||||||||||||||||
Quail Woods
|
Garden | Oct-99 | Gastonia, NC | 1974 | 188 | 491 | 4,650 | 692 | 491 | 5,342 | 5,833 | (1,014 | ) | 4,818 | 3,342 | |||||||||||||||||||||||||||||||||||||||
Ramblewood Apartments (MI)
|
Garden | Dec-99 | Grand Rapids, MI | 1973 | 1,698 | 9,500 | 61,770 | 8,909 | 9,500 | 70,679 | 80,179 | (13,750 | ) | 66,430 | 33,136 | |||||||||||||||||||||||||||||||||||||||
Randol Crossing
|
Garden | Dec-00 | Fort Worth, TX | 1984 | 160 | 698 | 4,691 | 273 | 698 | 4,964 | 5,662 | (2,067 | ) | 3,595 | 2,979 | |||||||||||||||||||||||||||||||||||||||
Raven Hill
|
Garden | Jan-01 | Burnsville, MN | 1971 | 304 | 4,468 | 9,557 | 1,171 | 4,468 | 10,728 | 15,197 | (4,751 | ) | 10,446 | 11,607 | |||||||||||||||||||||||||||||||||||||||
Ravensworth Towers
|
High Rise | Jun-04 | Annandale, VA | 1974 | 219 | 1,830 | 18,794 | 187 | 1,830 | 18,981 | 20,811 | (6,884 | ) | 13,927 | 15,227 | |||||||||||||||||||||||||||||||||||||||
Reflections
|
Garden | Apr-02 | Indianapolis, IN | 1970 | 582 | 1,243 | 18,504 | 10,202 | 1,243 | 28,706 | 29,949 | (7,141 | ) | 22,808 | 13,215 | |||||||||||||||||||||||||||||||||||||||
Reflections (Casselberry)
|
Garden | Oct-02 | Casselberry, FL | 1984 | 336 | 3,235 | 11,977 | 795 | 3,235 | 12,772 | 16,006 | (2,565 | ) | 13,441 | 10,700 | |||||||||||||||||||||||||||||||||||||||
Reflections (Tampa)
|
Garden | Sep-00 | Tampa, FL | 1988 | 348 | 8,102 | 13,499 | 1,680 | 8,102 | 15,179 | 23,281 | (2,170 | ) | 21,112 | 13,500 | |||||||||||||||||||||||||||||||||||||||
Reflections (Virginia Beach)
|
Garden | Sep-00 | Virginia Beach, VA | 1987 | 480 | 16,178 | 13,746 | 2,322 | 16,178 | 16,068 | 32,246 | (3,366 | ) | 28,879 | 25,109 | |||||||||||||||||||||||||||||||||||||||
Reflections (West Palm Beach)
|
Garden | Oct-00 | West Palm Beach, FL | 1986 | 300 | 5,649 | 9,972 | 1,561 | 5,649 | 11,533 | 17,183 | (2,098 | ) | 15,085 | 10,020 | |||||||||||||||||||||||||||||||||||||||
Regency Oaks
|
Garden | Oct-99 | Fern Park, FL | 1965 | 343 | 1,164 | 10,844 | 3,577 | 1,164 | 14,420 | 15,585 | (6,272 | ) | 9,313 | 6,946 | |||||||||||||||||||||||||||||||||||||||
Ridgecrest
|
Garden | Dec-96 | Denton, TX | 1983 | 152 | 296 | 1,359 | 1,566 | 296 | 2,925 | 3,221 | (159 | ) | 3,062 | 3,869 | |||||||||||||||||||||||||||||||||||||||
Ridgewood (La Loma)
|
Garden | Mar-02 | Sacramento, CA | 1980 | 75 | 700 | 2,804 | 160 | 700 | 2,965 | 3,665 | (252 | ) | 3,413 | 2,059 | |||||||||||||||||||||||||||||||||||||||
Ridgewood Towers
|
High Rise | Mar-02 | East Moline, IL | 1977 | 140 | 700 | 2,803 | 314 | 700 | 3,117 | 3,817 | (422 | ) | 3,395 | 2,091 | |||||||||||||||||||||||||||||||||||||||
River Bend
|
Garden | Jul-01 | Arlington, TX | 1983 | 201 | 895 | 4,139 | 1,015 | 895 | 5,154 | 6,049 | (1,803 | ) | 4,246 | 3,965 | |||||||||||||||||||||||||||||||||||||||
River Reach
|
Garden | Sep-00 | Naples, FL | 1986 | 556 | 18,008 | 18,337 | 2,746 | 18,008 | 21,083 | 39,091 | (4,702 | ) | 34,389 | 24,000 | |||||||||||||||||||||||||||||||||||||||
Rivercreek
|
Garden | Apr-00 | Augusta, GA | 1980 | 224 | 667 | 6,944 | 1,215 | 667 | 8,159 | 8,826 | (1,918 | ) | 6,909 | 3,482 |
F-51
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Rivercrest
|
Garden | Oct-99 | Atlanta, GA | 1970 | 312 | 2,327 | 16,415 | 2,519 | 2,327 | 18,934 | 21,261 | (4,963 | ) | 16,298 | 11,002 | |||||||||||||||||||||||||||||||||||||||
Riverloft Apartments
|
High Rise | Oct-99 | Philadelphia, PA | 1910 | 184 | 2,120 | 11,287 | 29,579 | 2,120 | 40,866 | 42,986 | (6,598 | ) | 36,388 | 24,534 | |||||||||||||||||||||||||||||||||||||||
Rivers Edge
|
Garden | Jul-00 | Auburn, WA | 1976 | 120 | 721 | 4,991 | 341 | 721 | 5,332 | 6,053 | (1,981 | ) | 4,072 | 3,581 | |||||||||||||||||||||||||||||||||||||||
Riverside
|
Mid Rise | Jul-94 | Littleton, CO | 1987 | 248 | 1,956 | 8,427 | 2,540 | 1,956 | 10,966 | 12,922 | (4,208 | ) | 8,714 | 8,703 | |||||||||||||||||||||||||||||||||||||||
Riverside Park
|
High Rise | Apr-00 | Alexandria ,VA | 1973 | 1,222 | 8,402 | 70,251 | 9,740 | 8,402 | 79,991 | 88,393 | (28,723 | ) | 59,670 | 54,135 | |||||||||||||||||||||||||||||||||||||||
Riverwalk
|
Garden | Dec-95 | Little Rock, AR | 1988 | 262 | 1,075 | 8,863 | 2,279 | 1,075 | 11,142 | 12,217 | (3,658 | ) | 8,559 | 5,287 | |||||||||||||||||||||||||||||||||||||||
Riverwind at St. Andrews
|
Garden | Apr-02 | Columbia, SC | 1984 | 160 | 1,265 | 4,370 | 104 | 1,265 | 4,474 | 5,739 | (656 | ) | 5,083 | 4,691 | |||||||||||||||||||||||||||||||||||||||
Riverwood (IN)
|
Garden | Oct-00 | Indianapolis, IN | 1978 | 120 | 1,048 | 3,424 | 824 | 1,048 | 4,248 | 5,296 | (903 | ) | 4,393 | 3,719 | |||||||||||||||||||||||||||||||||||||||
Rocky Creek
|
Garden | Oct-99 | Augusta, GA | 1979 | 120 | 450 | 3,702 | 401 | 450 | 4,104 | 4,554 | (1,623 | ) | 2,931 | 2,231 | |||||||||||||||||||||||||||||||||||||||
Rosecroft Mews
|
Garden | Apr-01 | Ft. Washington, MD | 1966 | 304 | 3,134 | 10,239 | 1,851 | 3,134 | 12,089 | 15,223 | (3,326 | ) | 11,898 | 8,653 | |||||||||||||||||||||||||||||||||||||||
Rosedale Court Apartments
|
Garden | Mar-04 | Dawson Springs, KY | 1981 | 40 | 196 | 1,178 | 14 | 196 | 1,192 | 1,388 | (283 | ) | 1,104 | 939 | |||||||||||||||||||||||||||||||||||||||
Rosewood
|
Garden | Mar-02 | Camarillo, CA | 1976 | 150 | 12,128 | 8,060 | 1,005 | 12,128 | 9,065 | 21,193 | (1,117 | ) | 20,076 | 7,867 | |||||||||||||||||||||||||||||||||||||||
Round Barn
|
Garden | Mar-02 | Champaign, IL | 1979 | 156 | 1,120 | 4,387 | 309 | 1,120 | 4,696 | 5,816 | (618 | ) | 5,198 | 4,163 | |||||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Fall River)
|
Garden | Aug-02 | Fall River, MA | 1974 | 216 | 5,832 | 12,044 | 740 | 5,832 | 12,783 | 18,616 | (1,843 | ) | 16,773 | 10,671 | |||||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Marlborough)
|
Garden | Aug-02 | Marlborough, MA | 1970 | 473 | 21,358 | 32,605 | 918 | 21,358 | 33,523 | 54,881 | (4,517 | ) | 50,365 | 32,575 | |||||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Nashua)
|
Garden | Aug-02 | Nashua, MA | 1970 | 902 | 68,231 | 45,562 | 2,052 | 68,231 | 47,613 | 115,844 | (6,606 | ) | 109,238 | 57,246 | |||||||||||||||||||||||||||||||||||||||
Royal Crest Estates (North Andover)
|
Garden | Aug-02 | North Andover, MA | 1970 | 588 | 51,292 | 36,808 | 3,583 | 51,292 | 40,391 | 91,682 | (6,432 | ) | 85,251 | 50,525 | |||||||||||||||||||||||||||||||||||||||
Royal Crest Estates (Warwick)
|
Garden | Aug-02 | Warwick, RI | 1972 | 492 | 22,433 | 24,095 | 1,327 | 22,433 | 25,422 | 47,855 | (3,394 | ) | 44,461 | 26,789 | |||||||||||||||||||||||||||||||||||||||
Royal Palms
|
Garden | Jul-94 | Mesa, AZ | 1985 | 152 | 832 | 4,569 | 1,018 | 832 | 5,587 | 6,419 | (2,014 | ) | 4,405 | 2,691 | |||||||||||||||||||||||||||||||||||||||
Runaway Bay
|
Garden | Jul-02 | Pinellas Park, FL | 1986 | 192 | 2,013 | 7,386 | 225 | 2,013 | 7,611 | 9,624 | (1,041 | ) | 8,583 | 4,575 | |||||||||||||||||||||||||||||||||||||||
Runaway Bay (CA)
|
Garden | Oct-00 | Antioch, CA | 1986 | 280 | 12,700 | 10,499 | 1,154 | 12,700 | 11,653 | 24,353 | (2,465 | ) | 21,888 | 12,100 | |||||||||||||||||||||||||||||||||||||||
Runaway Bay (FL)
|
Garden | Oct-00 | Lantana, FL | 1987 | 404 | 6,089 | 16,052 | 1,856 | 6,089 | 17,908 | 23,997 | (3,218 | ) | 20,779 | 12,458 | |||||||||||||||||||||||||||||||||||||||
Runaway Bay (MI)
|
Garden | Oct-00 | Lansing, MI | 1987 | 288 | 2,139 | 6,559 | 1,459 | 2,139 | 8,018 | 10,157 | (2,064 | ) | 8,093 | 8,725 | |||||||||||||||||||||||||||||||||||||||
Runaway Bay (NC)
|
Garden | Oct-00 | Charlotte, NC | 1985 | 280 | 2,270 | 9,858 | 1,626 | 2,270 | 11,485 | 13,754 | (2,112 | ) | 11,642 | 8,197 | |||||||||||||||||||||||||||||||||||||||
Runaway Bay (Virginia Beach)
|
Garden | Nov-04 | Virginia Beach, VA | 1985 | 440 | 4,692 | 20,645 | 63 | 4,692 | 20,708 | 25,400 | (1,927 | ) | 23,473 | 18,061 | |||||||||||||||||||||||||||||||||||||||
Runawaybay I
|
Garden | Sep-03 | Columbus, OH | 1982 | 304 | 2,309 | 11,980 | 739 | 2,309 | 12,720 | 15,029 | (3,947 | ) | 11,082 | 10,699 | |||||||||||||||||||||||||||||||||||||||
Saddlebrook
|
Garden | Oct-02 | Norcross, GA | 1985 | 305 | 4,049 | 11,370 | 692 | 4,049 | 12,062 | 16,112 | (1,529 | ) | 14,582 | 9,685 | |||||||||||||||||||||||||||||||||||||||
Salem Park
|
Garden | Apr-00 | Ft. Worth, TX | 1984 | 168 | 661 | 4,122 | 810 | 661 | 4,932 | 5,593 | (1,562 | ) | 4,032 | 2,938 | |||||||||||||||||||||||||||||||||||||||
Sand Castles Apartments
|
Garden | Oct-97 | League City, TX | 1987 | 138 | 977 | 5,542 | 1,024 | 977 | 6,566 | 7,543 | (1,917 | ) | 5,626 | 2,498 | |||||||||||||||||||||||||||||||||||||||
Sandpiper
|
Garden | Apr-00 | St. Petersburg, FL | 1984 | 276 | 1,578 | 9,379 | 1,281 | 1,578 | 10,660 | 12,238 | (3,460 | ) | 8,777 | 3,950 | |||||||||||||||||||||||||||||||||||||||
Sandpiper Cove
|
Garden | Dec-97 | Boynton Beach, FL | 1987 | 416 | 3,511 | 21,396 | 3,246 | 3,511 | 24,642 | 28,153 | (6,163 | ) | 21,990 | 11,634 | |||||||||||||||||||||||||||||||||||||||
Sands Point Apartments
|
Garden | Jan-00 | Phoenix, AZ | 1985 | 432 | 2,247 | 15,496 | 1,523 | 2,247 | 17,019 | 19,266 | (6,387 | ) | 12,879 | 8,929 | |||||||||||||||||||||||||||||||||||||||
Sandwich Manor
|
Mid Rise | Mar-02 | Sandwich, IL | 1980 | 90 | 450 | 1,799 | 207 | 450 | 2,006 | 2,456 | (188 | ) | 2,268 | 1,280 | |||||||||||||||||||||||||||||||||||||||
Sandy Hill Terrace
|
High Rise | Mar-02 | Norristown, PA | 1980 | 175 | 1,650 | 6,599 | 1,172 | 1,650 | 7,771 | 9,421 | (853 | ) | 8,567 | 4,605 | |||||||||||||||||||||||||||||||||||||||
Savannah Trace
|
Garden | Mar-01 | Shaumburg, IL | 1986 | 368 | 14,185 | 20,726 | 1,071 | 14,185 | 21,797 | 35,982 | (4,142 | ) | 31,840 | 22,971 | |||||||||||||||||||||||||||||||||||||||
Sawgrass
|
Garden | Jul-97 | Orlando, FL | 1986 | 208 | 1,442 | 8,137 | 1,747 | 1,442 | 9,883 | 11,325 | (2,876 | ) | 8,449 | 3,246 | |||||||||||||||||||||||||||||||||||||||
Scandia
|
Garden | Oct-00 | Indianapolis, IN | 1977 | 444 | 10,707 | 9,852 | 2,267 | 10,707 | 12,119 | 22,826 | (3,031 | ) | 19,796 | 13,212 | |||||||||||||||||||||||||||||||||||||||
Scotch Pines East
|
Garden | Jul-00 | Ft. Collins, CO | 1977 | 102 | 462 | 4,890 | 180 | 462 | 5,070 | 5,531 | (2,038 | ) | 3,493 | 2,800 | |||||||||||||||||||||||||||||||||||||||
Seaside Point Condominiums
|
Garden | Nov-96 | Galveston, TX | 1985 | 102 | 513 | 3,045 | 4,144 | 513 | 7,188 | 7,701 | (1,264 | ) | 6,437 | 1,708 | |||||||||||||||||||||||||||||||||||||||
Shadetree
|
Garden | Oct-97 | Tempe, AZ | 1965 | 123 | 591 | 3,359 | 1,412 | 591 | 4,772 | 5,363 | (1,579 | ) | 3,784 | 1,660 | |||||||||||||||||||||||||||||||||||||||
Shadow Creek (AZ)
|
Garden | May-98 | Phoenix, AZ | 1984 | 266 | 2,016 | 11,886 | 1,209 | 2,016 | 13,095 | 15,111 | (3,956 | ) | 11,154 | 5,834 | |||||||||||||||||||||||||||||||||||||||
Shadow Lake
|
Garden | Oct-97 | Greensboro, NC | 1988 | 136 | 1,054 | 5,978 | 1,138 | 1,054 | 7,116 | 8,170 | (2,016 | ) | 6,154 | 2,607 | |||||||||||||||||||||||||||||||||||||||
Sharp-Leadenhall I
|
Town Home | Mar-04 | Baltimore, MD | 1981 | 155 | 1,428 | 5,427 | 113 | 1,428 | 5,540 | 6,968 | (839 | ) | 6,129 | 5,838 | |||||||||||||||||||||||||||||||||||||||
Sharp-Leadenhall II
|
Town Home | Sep-03 | Baltimore, MD | 1981 | 37 | 173 | 1,636 | 230 | 173 | 1,866 | 2,039 | (685 | ) | 1,355 | 1,195 | |||||||||||||||||||||||||||||||||||||||
Shenandoah Crossing
|
Garden | Sep-00 | Fairfax, VA | 1984 | 640 | 18,784 | 57,197 | 2,689 | 18,784 | 59,886 | 78,671 | (13,131 | ) | 65,539 | 31,615 | |||||||||||||||||||||||||||||||||||||||
Sheraton Towers
|
High Rise | Mar-02 | High Point, NC | 1981 | 97 | 525 | 2,159 | 205 | 525 | 2,365 | 2,890 | (244 | ) | 2,645 | 3,347 | |||||||||||||||||||||||||||||||||||||||
Shoreview
|
Garden | Oct-99 | San Francisco, CA | 1976 | 156 | 510 | 8,732 | 8,970 | 510 | 17,703 | 18,213 | (4,194 | ) | 14,019 | 3,622 | |||||||||||||||||||||||||||||||||||||||
Signal Pointe
|
Garden | Oct-99 | Winter Park, FL | 1971 | 368 | 1,489 | 12,685 | 2,123 | 1,489 | 14,808 | 16,297 | (5,161 | ) | 11,137 | 7,977 |
F-52
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Signature Point Apartments
|
Garden | Nov-96 | League City, TX | 1994 | 304 | 2,810 | 17,579 | 1,504 | 2,810 | 19,083 | 21,893 | (3,612 | ) | 18,281 | 8,596 | |||||||||||||||||||||||||||||||||||||||
Silver Ridge
|
Garden | Oct-98 | Maplewood, MN | 1986 | 186 | 777 | 3,776 | 1,271 | 777 | 5,047 | 5,824 | (1,569 | ) | 4,255 | 4,525 | |||||||||||||||||||||||||||||||||||||||
Snowden Village I
|
Garden | Oct-99 | Fredericksburg, VA | 1970 | 132 | 668 | 4,242 | 546 | 668 | 4,788 | 5,456 | (1,535 | ) | 3,921 | 4,177 | |||||||||||||||||||||||||||||||||||||||
Snowden Village II
|
Garden | Oct-99 | Fredericksburg, VA | 1980 | 122 | 608 | 4,019 | 389 | 608 | 4,408 | 5,016 | (1,357 | ) | 3,660 | 2,301 | |||||||||||||||||||||||||||||||||||||||
Snug Harbor
|
Garden | Dec-95 | Las Vegas, NV | 1990 | 64 | 751 | 2,859 | 988 | 751 | 3,847 | 4,598 | (1,379 | ) | 3,219 | 2,075 | |||||||||||||||||||||||||||||||||||||||
Somerset at The Crossing
|
Garden | Sep-00 | Tucker, GA | 1989 | 264 | 6,512 | 11,894 | 1,381 | 6,512 | 13,276 | 19,788 | (2,847 | ) | 16,940 | 10,000 | |||||||||||||||||||||||||||||||||||||||
Somerset Lakes
|
Garden | May-99 | Indianapolis, IN | 1974 | 360 | 3,436 | 19,668 | 1,508 | 3,436 | 21,176 | 24,612 | (5,740 | ) | 18,872 | 12,580 | |||||||||||||||||||||||||||||||||||||||
Somerset Village
|
Garden | May-96 | West Valley City, UT | 1985 | 486 | 4,315 | 16,727 | 3,890 | 4,315 | 20,617 | 24,932 | (6,821 | ) | 18,110 | 10,477 | |||||||||||||||||||||||||||||||||||||||
South Bay Villa
|
Garden | Mar-02 | Los Angeles, CA | 1981 | 80 | 690 | 2,770 | 315 | 690 | 3,085 | 3,775 | (485 | ) | 3,290 | 3,027 | |||||||||||||||||||||||||||||||||||||||
South Park
|
Garden | Mar-02 | Elyria, OH | 1970 | 138 | 200 | 931 | 403 | 200 | 1,334 | 1,534 | (244 | ) | 1,290 | 612 | |||||||||||||||||||||||||||||||||||||||
South Willow
|
Garden | Jul-94 | West Jordan, UT | 1987 | 440 | 2,224 | 12,075 | 3,289 | 2,224 | 15,364 | 17,588 | (5,853 | ) | 11,736 | 8,398 | |||||||||||||||||||||||||||||||||||||||
Southridge
|
Garden | Dec-00 | Greenville, TX | 1984 | 160 | 694 | 4,416 | 1,010 | 694 | 5,426 | 6,120 | (1,928 | ) | 4,192 | 3,466 | |||||||||||||||||||||||||||||||||||||||
Spectrum Pointe
|
Garden | Jul-94 | Marietta, GA | 1984 | 196 | 1,029 | 5,651 | 2,190 | 1,029 | 7,842 | 8,871 | (3,044 | ) | 5,827 | 4,243 | |||||||||||||||||||||||||||||||||||||||
Springhill Lake
|
Garden | Apr-00 | Greenbelt, MD | 1969 | 2,899 | 14,190 | 99,383 | 20,889 | 14,190 | 120,272 | 134,463 | (34,023 | ) | 100,440 | 113,500 | |||||||||||||||||||||||||||||||||||||||
Springhouse (GA)
|
Garden | Oct-02 | Augusta, GA | 1985 | 244 | 2,030 | 7,397 | 239 | 2,030 | 7,636 | 9,666 | (889 | ) | 8,777 | 7,230 | |||||||||||||||||||||||||||||||||||||||
Springhouse (KY)
|
Garden | Mar-04 | Lexington, KY | 1986 | 224 | 2,083 | 7,181 | 93 | 2,083 | 7,275 | 9,358 | (980 | ) | 8,378 | 6,797 | |||||||||||||||||||||||||||||||||||||||
Springhouse (SC)
|
Garden | Oct-02 | North Charleston, SC | 1986 | 248 | 3,543 | 10,331 | 166 | 3,543 | 10,498 | 14,041 | (1,652 | ) | 12,388 | 8,600 | |||||||||||||||||||||||||||||||||||||||
Springhouse (TX)
|
Garden | Oct-02 | Dallas, TX | 1983 | 372 | 3,532 | 10,150 | 1,074 | 3,532 | 11,224 | 14,756 | (1,750 | ) | 13,006 | 10,300 | |||||||||||||||||||||||||||||||||||||||
Springhouse at Newport
|
Garden | Jul-02 | Newport News, VA | 1986 | 432 | 5,507 | 14,499 | 743 | 5,507 | 15,242 | 20,749 | (4,362 | ) | 16,388 | 16,600 | |||||||||||||||||||||||||||||||||||||||
Springhouse I
|
Garden | Mar-04 | Winston-Salem, NC | 1984 | 249 | 1,742 | 6,278 | 125 | 1,742 | 6,403 | 8,145 | (982 | ) | 7,163 | 6,473 | |||||||||||||||||||||||||||||||||||||||
Springhouse II
|
Garden | Oct-02 | Winston-Salem, NC | 1984 | 184 | 1,154 | 5,912 | 457 | 1,154 | 6,369 | 7,522 | (742 | ) | 6,780 | 4,902 | |||||||||||||||||||||||||||||||||||||||
Springwoods at Lake Ridge
|
Garden | Jul-02 | Lake Ridge, VA | 1984 | 180 | 2,797 | 9,360 | 138 | 2,797 | 9,497 | 12,294 | (2,013 | ) | 10,281 | 7,266 | |||||||||||||||||||||||||||||||||||||||
Spyglass
|
Garden | Oct-02 | Indianapolis, IN | 1979 | 120 | 986 | 3,985 | 411 | 986 | 4,396 | 5,383 | (928 | ) | 4,455 | 2,892 | |||||||||||||||||||||||||||||||||||||||
Spyglass at Cedar Cove
|
Garden | Sep-00 | Lexington Park, MD | 1985 | 152 | 3,289 | 5,097 | 663 | 3,289 | 5,760 | 9,049 | (1,165 | ) | 7,884 | 4,381 | |||||||||||||||||||||||||||||||||||||||
Stafford
|
High Rise | Oct-02 | Baltimore, MD | 1889 | 96 | 706 | 4,032 | 510 | 706 | 4,543 | 5,249 | (1,296 | ) | 3,953 | | |||||||||||||||||||||||||||||||||||||||
Steeplechase
|
Garden | Oct-00 | Williamsburg, VA | 1986 | 220 | 7,695 | 8,055 | 943 | 7,695 | 8,997 | 16,693 | (1,834 | ) | 14,858 | 12,425 | |||||||||||||||||||||||||||||||||||||||
Steeplechase (MD)
|
Garden | Sep-00 | Largo, MD | 1986 | 240 | 3,733 | 16,111 | 857 | 3,733 | 16,968 | 20,701 | (3,008 | ) | 17,693 | 11,947 | |||||||||||||||||||||||||||||||||||||||
Steeplechase (OH)
|
Garden | May-99 | Loveland, OH | 1988 | 272 | 1,975 | 9,264 | 1,187 | 1,975 | 10,451 | 12,426 | (2,927 | ) | 9,499 | 7,507 | |||||||||||||||||||||||||||||||||||||||
Steeplechase (TX)
|
Garden | Jul-02 | Plano, TX | 1985 | 368 | 6,539 | 9,596 | 579 | 6,539 | 10,175 | 16,714 | (1,054 | ) | 15,660 | 14,200 | |||||||||||||||||||||||||||||||||||||||
Steeplechase (VA)
|
Garden | Oct-02 | Fredricksburg, VA | 1985 | 156 | 4,358 | 4,746 | 210 | 4,358 | 4,956 | 9,314 | (549 | ) | 8,765 | 5,035 | |||||||||||||||||||||||||||||||||||||||
Sterling Apartment Homes, The
|
Garden | Oct-99 | Philadelphia, PA | 1962 | 536 | 9,034 | 53,042 | 4,413 | 9,034 | 57,455 | 66,489 | (17,496 | ) | 48,993 | 21,365 | |||||||||||||||||||||||||||||||||||||||
Sterling Village
|
Garden | Mar-02 | San Bernadino, CA | 1983 | 80 | 1,177 | 2,925 | 88 | 1,177 | 3,013 | 4,190 | (350 | ) | 3,840 | 1,973 | |||||||||||||||||||||||||||||||||||||||
Stirling Court Apartments
|
Garden | Nov-96 | Houston, TX | 1984 | 228 | 913 | 4,953 | 1,536 | 913 | 6,489 | 7,402 | (1,499 | ) | 5,903 | 4,038 | |||||||||||||||||||||||||||||||||||||||
Stone Creek Club
|
Garden | Sep-00 | Germantown, MD | 1984 | 240 | 13,808 | 9,347 | 1,695 | 13,808 | 11,042 | 24,850 | (3,479 | ) | 21,371 | 12,091 | |||||||||||||||||||||||||||||||||||||||
Stone Point Village
|
Garden | Dec-99 | Fort Wayne, IN | 1980 | 296 | 1,805 | 8,636 | 1,805 | 1,805 | 10,442 | 12,247 | (2,136 | ) | 10,110 | 5,432 | |||||||||||||||||||||||||||||||||||||||
Stonebrook
|
Garden | Jun-97 | Sanford, FL | 1991 | 244 | 1,582 | 8,587 | 2,373 | 1,582 | 10,959 | 12,541 | (3,311 | ) | 9,230 | 6,493 | |||||||||||||||||||||||||||||||||||||||
Stonebrook II
|
Garden | Mar-99 | Sanford, FL | 1998 | 112 | 488 | 8,736 | 187 | 488 | 8,922 | 9,410 | (988 | ) | 8,423 | 3,419 | |||||||||||||||||||||||||||||||||||||||
Stonegate Village
|
Garden | Oct-00 | New Castle, IN | 1970 | 122 | 152 | 2,286 | 377 | 152 | 2,664 | 2,815 | (276 | ) | 2,539 | 726 | |||||||||||||||||||||||||||||||||||||||
Stoney Brook Apartments
|
Garden | Nov-96 | Houston, TX | 1972 | 113 | 275 | 1,865 | 1,172 | 275 | 3,037 | 3,312 | (449 | ) | 2,863 | 2,328 | |||||||||||||||||||||||||||||||||||||||
Stonybrook
|
Garden | May-98 | Tucson, AZ | 1983 | 411 | 2,167 | 12,670 | 1,392 | 2,167 | 14,062 | 16,229 | (4,356 | ) | 11,873 | 5,598 | |||||||||||||||||||||||||||||||||||||||
Stratford, The (TX)
|
Garden | May-98 | San Antonio, TX | 1979 | 269 | 1,825 | 10,748 | 1,267 | 1,825 | 12,015 | 13,840 | (3,792 | ) | 10,048 | 4,990 | |||||||||||||||||||||||||||||||||||||||
Strawbridge Square
|
Garden | Oct-99 | Alexandria, VA | 1979 | 128 | 662 | 3,508 | 2,177 | 662 | 5,685 | 6,347 | (737 | ) | 5,610 | 7,709 | |||||||||||||||||||||||||||||||||||||||
Sugar Bush
|
Garden | Oct-02 | Muncie, IN | 1981 | 240 | 1,423 | 7,078 | 415 | 1,423 | 7,493 | 8,916 | (1,589 | ) | 7,327 | 5,561 | |||||||||||||||||||||||||||||||||||||||
Summit Creek
|
Garden | May-98 | Austin, TX | 1985 | 164 | 1,212 | 6,037 | 671 | 1,212 | 6,708 | 7,920 | (1,503 | ) | 6,418 | 3,336 | |||||||||||||||||||||||||||||||||||||||
Sun Lake
|
Garden | May-98 | Lake Mary, FL | 1986 | 600 | 4,551 | 25,543 | 3,425 | 4,551 | 28,967 | 33,518 | (8,670 | ) | 24,849 | 13,536 | |||||||||||||||||||||||||||||||||||||||
Sun River Village
|
Garden | Oct-99 | Tempe, AZ | 1981 | 334 | 1,864 | 13,867 | 1,409 | 1,864 | 15,276 | 17,140 | (5,727 | ) | 11,413 | 9,128 | |||||||||||||||||||||||||||||||||||||||
Sunbury Downs Apartments
|
Garden | Nov-96 | Houston, TX | 1982 | 240 | 937 | 6,059 | 1,625 | 937 | 7,684 | 8,621 | (1,802 | ) | 6,819 | 4,572 | |||||||||||||||||||||||||||||||||||||||
Sunlake
|
Garden | Sep-98 | Brandon, FL | 1986 | 88 | 610 | 4,062 | 706 | 610 | 4,768 | 5,378 | (1,601 | ) | 3,777 | 2,365 | |||||||||||||||||||||||||||||||||||||||
Sunland Terrace
|
Garden | Mar-02 | Phoenix, AZ | 1984 | 80 | 490 | 1,963 | 204 | 490 | 2,167 | 2,657 | (318 | ) | 2,338 | 2,169 | |||||||||||||||||||||||||||||||||||||||
Sunrunner
|
Garden | Jan-00 | St. Petersburg, FL | 1980 | 200 | 693 | 6,854 | 581 | 693 | 7,435 | 8,128 | (3,053 | ) | 5,075 | 4,263 |
F-53
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Sunset Village
|
Garden | Jul-98 | Oceanside, CA | 1987 | 114 | 1,127 | 6,395 | 856 | 1,127 | 7,252 | 8,379 | (1,888 | ) | 6,491 | 7,802 | |||||||||||||||||||||||||||||||||||||||
Sunstone
|
Garden | Jul-01 | Chapel Hill, NC | 1985 | 260 | 5,976 | 9,058 | 744 | 5,976 | 9,802 | 15,778 | (1,950 | ) | 13,828 | 10,905 | |||||||||||||||||||||||||||||||||||||||
Swiss Village Apartments
|
Garden | Nov-96 | Houston, TX | 1972 | 360 | 1,760 | 9,325 | 7,358 | 1,760 | 16,682 | 18,442 | (3,024 | ) | 15,419 | 6,500 | |||||||||||||||||||||||||||||||||||||||
Sycamore Creek
|
Garden | Apr-00 | Cincinnati ,OH | 1978 | 295 | 1,990 | 9,643 | 2,558 | 1,990 | 12,201 | 14,190 | (2,964 | ) | 11,226 | 7,543 | |||||||||||||||||||||||||||||||||||||||
Talbot Woods
|
Garden | Sep-04 | Middleboro, MA | 1969 | 121 | 5,612 | 4,719 | 28 | 5,612 | 4,747 | 10,359 | (71 | ) | 10,288 | | |||||||||||||||||||||||||||||||||||||||
Tamarac Pines I
|
Garden | Nov-04 | Woodlands, TX | 1979 | 144 | 227 | 2,294 | 24 | 227 | 2,317 | 2,545 | (517 | ) | 2,028 | 2,118 | |||||||||||||||||||||||||||||||||||||||
Tamarac Pines II
|
Garden | Nov-04 | Woodlands, TX | 1980 | 156 | 291 | 2,714 | 35 | 291 | 2,749 | 3,041 | (626 | ) | 2,415 | 2,469 | |||||||||||||||||||||||||||||||||||||||
Tamarac Village
|
Garden | Apr-00 | Denver, CO | 1979 | 564 | 3,460 | 21,675 | 2,844 | 3,460 | 24,519 | 27,979 | (8,236 | ) | 19,743 | 19,225 | |||||||||||||||||||||||||||||||||||||||
Tar River Estates
|
Garden | Oct-99 | Greenville, NC | 1969 | 220 | 1,292 | 14,039 | 2,703 | 1,292 | 16,742 | 18,034 | (3,660 | ) | 14,374 | 4,823 | |||||||||||||||||||||||||||||||||||||||
Tatum Gardens
|
Garden | May-98 | Phoenix, AZ | 1985 | 128 | 1,323 | 7,155 | 683 | 1,323 | 7,838 | 9,161 | (2,739 | ) | 6,423 | 3,451 | |||||||||||||||||||||||||||||||||||||||
The Parkways
|
Garden | Jun-04 | Chicago, IL | 1925 | 446 | 3,769 | 23,257 | 1,744 | 3,769 | 25,001 | 28,770 | (1,909 | ) | 26,861 | 24,815 | |||||||||||||||||||||||||||||||||||||||
The Tempo
|
High Rise | Sep-04 | New York, NY | 1928 | 202 | 68,320 | 12,140 | 13 | 68,320 | 12,153 | 80,473 | (87 | ) | 80,386 | 32,969 | |||||||||||||||||||||||||||||||||||||||
Tide Mill
|
Garden | Oct-02 | Salisbury, MD | 1987 | 104 | 1,012 | 4,427 | 190 | 1,012 | 4,617 | 5,628 | (683 | ) | 4,946 | 2,591 | |||||||||||||||||||||||||||||||||||||||
Timber Ridge
|
Garden | Oct-99 | Sharonville, OH | 1972 | 248 | 1,184 | 8,077 | 960 | 1,184 | 9,036 | 10,220 | (2,604 | ) | 7,616 | 5,200 | |||||||||||||||||||||||||||||||||||||||
Timbermill
|
Garden | Oct-95 | San Antonio, TX | 1982 | 296 | 778 | 4,457 | 2,056 | 778 | 6,512 | 7,290 | (2,325 | ) | 4,966 | 2,958 | |||||||||||||||||||||||||||||||||||||||
Timbertree
|
Garden | Oct-97 | Phoenix, AZ | 1980 | 387 | 2,292 | 13,000 | 2,583 | 2,292 | 15,583 | 17,875 | (4,680 | ) | 13,195 | 6,359 | |||||||||||||||||||||||||||||||||||||||
Tompkins Terrace
|
Garden | Oct-02 | Beacon, NY | 1974 | 193 | 872 | 4,943 | 899 | 872 | 5,843 | 6,715 | (607 | ) | 6,107 | 3,025 | |||||||||||||||||||||||||||||||||||||||
Township At Highlands
|
Garden | Nov-96 | Littleton, CO | 1986 | 161 | 1,825 | 9,773 | 3,531 | 1,825 | 13,305 | 15,130 | (3,464 | ) | 11,666 | | |||||||||||||||||||||||||||||||||||||||
Trails
|
Garden | Apr-02 | Nashville, TN | 1985 | 248 | 687 | 10,261 | 275 | 687 | 10,536 | 11,223 | (4,507 | ) | 6,716 | 4,063 | |||||||||||||||||||||||||||||||||||||||
Trails of Ashford
|
Garden | May-98 | Houston, TX | 1979 | 514 | 2,650 | 14,985 | 2,605 | 2,650 | 17,590 | 20,240 | (5,380 | ) | 14,860 | 7,595 | |||||||||||||||||||||||||||||||||||||||
Treehouse II Apartments
|
Garden | Jan-00 | College Station, TX | 1982 | 156 | 510 | 3,915 | 273 | 510 | 4,187 | 4,697 | (1,110 | ) | 3,587 | 1,587 | |||||||||||||||||||||||||||||||||||||||
Treetops
|
Garden | Mar-01 | San Bruno, CA | 1987 | 308 | 3,762 | 62,460 | 1,954 | 3,762 | 64,413 | 68,176 | (10,227 | ) | 57,949 | 34,692 | |||||||||||||||||||||||||||||||||||||||
Trestletree Village
|
Garden | Mar-02 | Atlanta, GA | 1981 | 188 | 1,150 | 4,655 | 464 | 1,150 | 5,119 | 6,269 | (675 | ) | 5,594 | 4,039 | |||||||||||||||||||||||||||||||||||||||
Trinity Apartments
|
Garden | Dec-97 | Irving, TX | 1985 | 496 | 2,052 | 12,387 | 2,493 | 2,052 | 14,880 | 16,932 | (3,966 | ) | 12,966 | 6,270 | |||||||||||||||||||||||||||||||||||||||
Trinity Place
|
Garden | Oct-02 | Middletown, OH | 1982 | 200 | 1,459 | 7,700 | 153 | 1,459 | 7,853 | 9,312 | (845 | ) | 8,467 | 6,071 | |||||||||||||||||||||||||||||||||||||||
Twentynine Palms
|
Garden | Mar-02 | Twenty-Nine Palms, CA | 1983 | 48 | 310 | 1,247 | 120 | 310 | 1,367 | 1,677 | (193 | ) | 1,484 | 1,479 | |||||||||||||||||||||||||||||||||||||||
Twin Lake Towers
|
High Rise | Oct-99 | Westmont, IL | 1969 | 399 | 2,511 | 19,878 | 4,861 | 2,511 | 24,739 | 27,250 | (10,605 | ) | 16,644 | 11,461 | |||||||||||||||||||||||||||||||||||||||
Twin Lakes Apartments
|
Garden | Apr-00 | Palm Harbor, FL | 1986 | 262 | 2,024 | 12,785 | 1,401 | 2,024 | 14,186 | 16,210 | (4,505 | ) | 11,706 | 6,531 | |||||||||||||||||||||||||||||||||||||||
University Woods II
|
Garden | Oct-02 | Fairborn, OH | 1983 | 42 | 340 | 2,054 | 38 | 340 | 2,091 | 2,432 | (688 | ) | 1,744 | 1,226 | |||||||||||||||||||||||||||||||||||||||
Van Nuys Apartments
|
High Rise | Mar-02 | Los Angeles, CA | 1981 | 299 | 4,337 | 16,377 | 688 | 4,337 | 17,065 | 21,402 | (1,809 | ) | 19,593 | 17,302 | |||||||||||||||||||||||||||||||||||||||
Vantage Pointe
|
Mid Rise | Aug-02 | Swampscott, MA | 1987 | 96 | 4,749 | 10,089 | 529 | 4,749 | 10,618 | 15,367 | (1,333 | ) | 14,034 | 9,106 | |||||||||||||||||||||||||||||||||||||||
Ventura Landing
|
Garden | Oct-02 | Orlando, FL | 1973 | 184 | 830 | 8,279 | 480 | 830 | 8,759 | 9,589 | (3,683 | ) | 5,906 | 3,871 | |||||||||||||||||||||||||||||||||||||||
Verandahs at Hunt Club
|
Garden | Jul-02 | Apopka, FL | 1985 | 210 | 1,877 | 8,400 | 307 | 1,877 | 8,708 | 10,585 | (382 | ) | 10,203 | 7,315 | |||||||||||||||||||||||||||||||||||||||
Versailles
|
Garden | Apr-02 | Fort Wayne, IN | 1969 | 156 | 370 | 6,117 | 366 | 370 | 6,483 | 6,854 | (2,158 | ) | 4,696 | 2,308 | |||||||||||||||||||||||||||||||||||||||
Victory Square
|
Garden | Mar-02 | Canton, OH | 1975 | 81 | 215 | 889 | 162 | 215 | 1,052 | 1,267 | (175 | ) | 1,091 | 920 | |||||||||||||||||||||||||||||||||||||||
Villa Del Sol
|
Garden | Mar-02 | Norwalk, CA | 1972 | 120 | 7,294 | 4,861 | 804 | 7,294 | 5,665 | 12,959 | (709 | ) | 12,249 | 4,796 | |||||||||||||||||||||||||||||||||||||||
Villa Hermosa Apartments
|
Mid Rise | Oct-02 | New York, NY | 1920 | 272 | 1,821 | 10,307 | 1,498 | 1,821 | 11,805 | 13,626 | (3,175 | ) | 10,451 | 7,791 | |||||||||||||||||||||||||||||||||||||||
Villa La Paz
|
Garden | Jun-98 | Sun City, CA | 1990 | 96 | 573 | 3,370 | 487 | 573 | 3,857 | 4,430 | (976 | ) | 3,454 | 2,895 | |||||||||||||||||||||||||||||||||||||||
Villa Nova Apartments
|
Garden | Apr-00 | Indianapolis, IN | 1972 | 126 | 628 | 3,732 | 865 | 628 | 4,597 | 5,225 | (792 | ) | 4,433 | | |||||||||||||||||||||||||||||||||||||||
Village Creek at Brookhill
|
Garden | Jul-94 | Westminster, CO | 1987 | 324 | 2,446 | 13,261 | 2,873 | 2,446 | 16,134 | 18,580 | (5,986 | ) | 12,594 | 13,649 | |||||||||||||||||||||||||||||||||||||||
Village Crossing
|
Garden | May-98 | W. Palm Beach, FL | 1986 | 189 | 1,618 | 9,757 | 1,439 | 1,618 | 11,196 | 12,814 | (3,306 | ) | 9,508 | 7,000 | |||||||||||||||||||||||||||||||||||||||
Village East
|
Garden | Jul-00 | Colorado Springs, CO | 1972 | 137 | 873 | 5,819 | 769 | 873 | 6,588 | 7,461 | (2,415 | ) | 5,047 | 2,150 | |||||||||||||||||||||||||||||||||||||||
Village Gardens
|
Garden | Oct-99 | Fort Collins, CO | 1973 | 141 | 883 | 5,996 | 563 | 883 | 6,559 | 7,442 | (2,217 | ) | 5,225 | 4,061 | |||||||||||||||||||||||||||||||||||||||
Village Green Altamonte Springs
|
Garden | Oct-02 | Altamonte Springs, FL | 1970 | 164 | 571 | 6,577 | 253 | 571 | 6,830 | 7,402 | (2,407 | ) | 4,995 | 3,284 | |||||||||||||||||||||||||||||||||||||||
Village Grove
|
Garden | Mar-02 | Corona, CA | 1974 | 104 | 2,722 | 5,985 | 668 | 2,722 | 6,652 | 9,374 | (797 | ) | 8,578 | 3,552 | |||||||||||||||||||||||||||||||||||||||
Village in the Woods
|
Garden | Jan-00 | Cypress, TX | 1983 | 530 | 2,172 | 17,600 | 2,227 | 2,172 | 19,828 | 22,000 | (6,934 | ) | 15,065 | 12,858 | |||||||||||||||||||||||||||||||||||||||
Village of Pennbrook
|
Garden | Oct-98 | Levitown, PA | 1970 | 722 | 5,651 | 42,902 | 1,994 | 5,651 | 44,897 | 50,548 | (11,094 | ) | 39,454 | 27,855 | |||||||||||||||||||||||||||||||||||||||
Village, The
|
Garden | Jan-00 | Barndon, FL | 1986 | 112 | 572 | 5,714 | 630 | 572 | 6,344 | 6,916 | (2,107 | ) | 4,809 | 3,377 | |||||||||||||||||||||||||||||||||||||||
Villas (VA)
|
Garden | Mar-00 | Portsmouth, VA | 1977 | 196 | 689 | 4,519 | 496 | 689 | 5,015 | 5,704 | (1,852 | ) | 3,853 | 2,522 |
F-54
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Villas at Little Turtle
|
Garden | Sep-00 | Westerville, OH | 1985 | 160 | 1,330 | 5,513 | 705 | 1,330 | 6,218 | 7,548 | (1,100 | ) | 6,448 | 5,701 | |||||||||||||||||||||||||||||||||||||||
Villas at Park La Brea, The
|
Garden | Mar-02 | Los Angeles, CA | 2002 | 250 | 8,621 | 48,871 | 175 | 8,621 | 49,045 | 57,666 | (3,359 | ) | 54,307 | 37,431 | |||||||||||||||||||||||||||||||||||||||
Vinings Peak
|
Garden | Jan-00 | Atlanta, GA | 1980 | 280 | 1,823 | 15,110 | 1,048 | 1,823 | 16,158 | 17,980 | (6,210 | ) | 11,771 | 8,084 | |||||||||||||||||||||||||||||||||||||||
Vista Del Lagos
|
Garden | Dec-97 | Chandler, AZ | 1986 | 200 | 916 | 4,840 | 1,423 | 916 | 6,263 | 7,179 | (1,880 | ) | 5,299 | 3,670 | |||||||||||||||||||||||||||||||||||||||
Vista Park Chino
|
Garden | Mar-02 | Chino, CA | 1983 | 40 | 380 | 1,521 | 160 | 380 | 1,681 | 2,061 | (238 | ) | 1,823 | 1,700 | |||||||||||||||||||||||||||||||||||||||
Vista Ventana
|
Garden | May-98 | Phoenix, AZ | 1982 | 275 | 1,850 | 10,869 | 1,230 | 1,850 | 12,099 | 13,949 | (3,651 | ) | 10,299 | 5,365 | |||||||||||||||||||||||||||||||||||||||
Walden Village
|
Garden | May-99 | Clarkston, GA | 1972 | 372 | 2,045 | 11,498 | 3,454 | 2,045 | 14,952 | 16,997 | (3,980 | ) | 13,017 | 10,141 | |||||||||||||||||||||||||||||||||||||||
Walnut Springs
|
Garden | Dec-96 | San Antonio, TX | 1983 | 224 | 969 | 5,119 | 1,633 | 969 | 6,752 | 7,721 | (2,769 | ) | 4,952 | 3,527 | |||||||||||||||||||||||||||||||||||||||
Wasco Arms
|
Garden | Mar-02 | Wasco, CA | 1982 | 78 | 625 | 2,519 | 359 | 625 | 2,879 | 3,504 | (434 | ) | 3,069 | 3,136 | |||||||||||||||||||||||||||||||||||||||
Washington Square West
|
Mid-Rise | Sep-04 | Philadelphia, PA | 1982 | 132 | 607 | 10,847 | 232 | 607 | 11,079 | 11,686 | (3,240 | ) | 8,446 | 5,412 | |||||||||||||||||||||||||||||||||||||||
Waterford Apartments, The
|
Garden | Nov-96 | Houston, TX | 1984 | 312 | 983 | 6,801 | 2,330 | 983 | 9,131 | 10,114 | (2,108 | ) | 8,006 | 4,710 | |||||||||||||||||||||||||||||||||||||||
Waterford Village
|
Garden | Aug-02 | Bridgewater, MA | 1971 | 588 | 28,585 | 28,102 | 1,185 | 28,585 | 29,286 | 57,871 | (4,712 | ) | 53,159 | 35,321 | |||||||||||||||||||||||||||||||||||||||
Waterways Village
|
Garden | Jun-97 | Aventura, FL | 1991 | 180 | 4,504 | 11,064 | 1,933 | 4,504 | 12,996 | 17,500 | (3,931 | ) | 13,569 | 9,957 | |||||||||||||||||||||||||||||||||||||||
Weatherly
|
Garden | Oct-98 | Stone Mountain, GA | 1984 | 224 | 1,275 | 7,296 | 1,252 | 1,275 | 8,548 | 9,823 | (2,346 | ) | 7,476 | 4,378 | |||||||||||||||||||||||||||||||||||||||
Webb Bridge Crossing
|
Garden | Sep-04 | Alpharetta, GA | 1985 | 164 | 962 | 6,278 | 49 | 962 | 6,326 | 7,288 | (1,609 | ) | 5,679 | 5,594 | |||||||||||||||||||||||||||||||||||||||
West 135th Street
|
Mid Rise | Dec-97 | New York, NY | 1979 | 198 | 1,212 | 8,031 | 3,047 | 1,212 | 11,077 | 12,290 | (3,457 | ) | 8,833 | 7,925 | |||||||||||||||||||||||||||||||||||||||
West Lafayette
|
Garden | Mar-04 | West Lafayette, OH | 1979 | 49 | 187 | 1,115 | 29 | 187 | 1,144 | 1,331 | (131 | ) | 1,201 | 896 | |||||||||||||||||||||||||||||||||||||||
West Lake Arms Apartments
|
Garden | Oct-99 | Indianapolis, IN | 1977 | 1,381 | 3,684 | 27,139 | 5,850 | 3,684 | 32,989 | 36,672 | (8,377 | ) | 28,295 | 11,749 | |||||||||||||||||||||||||||||||||||||||
West Winds
|
Garden | Oct-02 | Orlando, FL | 1985 | 272 | 1,923 | 12,003 | 520 | 1,923 | 12,523 | 14,445 | (1,472 | ) | 12,973 | 7,230 | |||||||||||||||||||||||||||||||||||||||
West Winds
|
Garden | Mar-04 | Columbia, SC | 1981 | 100 | 467 | 4,002 | 320 | 467 | 4,323 | 4,789 | (1,136 | ) | 3,653 | 2,251 | |||||||||||||||||||||||||||||||||||||||
West Woods
|
Garden | Oct-00 | Annapolis, MD | 1981 | 57 | 1,581 | 1,891 | 529 | 1,581 | 2,419 | 4,000 | (448 | ) | 3,552 | 1,760 | |||||||||||||||||||||||||||||||||||||||
Westgate
|
Garden | Oct-99 | Houston, TX | 1971 | 313 | 1,926 | 11,255 | 1,747 | 1,926 | 13,002 | 14,927 | (2,924 | ) | 12,003 | 7,261 | |||||||||||||||||||||||||||||||||||||||
Westway Village Apartments
|
Garden | May-98 | Houston, TX | 1979 | 326 | 2,921 | 11,384 | 933 | 2,921 | 12,318 | 15,239 | (3,999 | ) | 11,240 | 8,319 | |||||||||||||||||||||||||||||||||||||||
Westwood Terrace
|
Mid Rise | Mar-02 | Moline, IL | 1976 | 97 | 840 | 3,242 | 212 | 840 | 3,454 | 4,294 | (372 | ) | 3,922 | 2,323 | |||||||||||||||||||||||||||||||||||||||
Wexford Village
|
Garden | Aug-02 | Worcester, MA | 1974 | 264 | 6,339 | 17,939 | 559 | 6,339 | 18,497 | 24,836 | (2,333 | ) | 22,503 | 14,690 | |||||||||||||||||||||||||||||||||||||||
Whispering Pines
|
Garden | Oct-98 | Madison, WI | 1986 | 136 | 934 | 3,587 | 1,031 | 934 | 4,618 | 5,552 | (1,469 | ) | 4,083 | 3,652 | |||||||||||||||||||||||||||||||||||||||
White Cliff
|
Garden | Mar-02 | Lincoln Heights, OH | 1977 | 72 | 240 | 938 | 183 | 240 | 1,121 | 1,361 | (184 | ) | 1,177 | 1,028 | |||||||||||||||||||||||||||||||||||||||
Wickertree
|
Garden | Oct-97 | Phoenix, AZ | 1983 | 226 | 1,225 | 6,923 | 1,148 | 1,225 | 8,071 | 9,296 | (2,328 | ) | 6,968 | 3,343 | |||||||||||||||||||||||||||||||||||||||
Wickford
|
Garden | Mar-04 | Henderson, NC | 1983 | 44 | 251 | 946 | 7 | 251 | 952 | 1,204 | (147 | ) | 1,056 | 786 | |||||||||||||||||||||||||||||||||||||||
Wilderness Trail
|
High Rise | Mar-02 | Pineville, KY | 1983 | 124 | 1,010 | 4,048 | 192 | 1,010 | 4,240 | 5,250 | (407 | ) | 4,843 | 4,904 | |||||||||||||||||||||||||||||||||||||||
Wilkes Towers
|
High Rise | Mar-02 | North Wilkesboro, NC | 1981 | 72 | 410 | 1,680 | 204 | 410 | 1,884 | 2,294 | (215 | ) | 2,079 | 1,819 | |||||||||||||||||||||||||||||||||||||||
Williams Cove
|
Garden | Jul-94 | Irving, TX | 1984 | 260 | 1,227 | 6,659 | 1,835 | 1,227 | 8,494 | 9,721 | (3,288 | ) | 6,433 | 4,708 | |||||||||||||||||||||||||||||||||||||||
Williamsburg
|
Garden | May-98 | Rolling Meadows, IL | 1985 | 329 | 2,717 | 15,437 | 2,862 | 2,717 | 18,299 | 21,016 | (5,376 | ) | 15,640 | 10,510 | |||||||||||||||||||||||||||||||||||||||
Williamsburg Apartments
|
Garden | Oct-99 | Indianapolis, IN | 1974 | 460 | 1,680 | 16,237 | 1,978 | 1,680 | 18,215 | 19,894 | (9,260 | ) | 10,635 | 8,304 | |||||||||||||||||||||||||||||||||||||||
Williamsburg Manor
|
Garden | Apr-00 | Cary, NC | 1972 | 183 | 1,449 | 8,265 | 873 | 1,449 | 9,138 | 10,586 | (2,955 | ) | 7,632 | 4,150 | |||||||||||||||||||||||||||||||||||||||
Williamsburg on the Wabash
|
Garden | Dec-99 | West Lafayette, IN | 1967 | 473 | 2,835 | 17,185 | 1,805 | 2,835 | 18,991 | 21,826 | (3,631 | ) | 18,195 | 10,928 | |||||||||||||||||||||||||||||||||||||||
Willow Park on Lake Adelaide
|
Garden | Oct-99 | Altamonte Springs, FL | 1972 | 185 | 902 | 7,813 | 1,045 | 902 | 8,857 | 9,759 | (3,917 | ) | 5,842 | 3,512 | |||||||||||||||||||||||||||||||||||||||
Willowick
|
Garden | Oct-99 | Greenville, SC | 1974 | 180 | 539 | 4,785 | 524 | 539 | 5,309 | 5,848 | (2,283 | ) | 3,565 | 2,795 | |||||||||||||||||||||||||||||||||||||||
Willowwood
|
Garden | Mar-02 | North Hollywood, CA | 1984 | 19 | 1,051 | 840 | 42 | 1,051 | 882 | 1,933 | (95 | ) | 1,838 | 1,115 | |||||||||||||||||||||||||||||||||||||||
Winchester Village Apartments
|
Garden | Nov-00 | Indianapolis, IN | 1966 | 96 | 104 | 2,234 | 434 | 104 | 2,669 | 2,773 | (420 | ) | 2,352 | | |||||||||||||||||||||||||||||||||||||||
Winddrift (IN)
|
Garden | Oct-00 | Indianapolis, IN | 1980 | 166 | 1,281 | 3,916 | 1,152 | 1,281 | 5,067 | 6,348 | (1,041 | ) | 5,307 | 4,854 | |||||||||||||||||||||||||||||||||||||||
Windmere
|
Garden | Jan-03 | Houston, TX | 1982 | 257 | 2,194 | 10,806 | 262 | 2,194 | 11,068 | 13,262 | (2,547 | ) | 10,716 | 5,612 | |||||||||||||||||||||||||||||||||||||||
Windridge
|
Garden | May-98 | San Antonio, TX | 1983 | 276 | 1,406 | 8,272 | 978 | 1,406 | 9,250 | 10,656 | (2,942 | ) | 7,714 | 5,240 | |||||||||||||||||||||||||||||||||||||||
Windrift (CA)
|
Garden | Mar-01 | Oceanside, CA | 1987 | 404 | 25,397 | 17,547 | 1,571 | 25,397 | 19,119 | 44,515 | (5,239 | ) | 39,276 | 28,999 | |||||||||||||||||||||||||||||||||||||||
Windrift (FL)
|
Garden | Oct-00 | Orlando, FL | 1987 | 288 | 3,737 | 10,046 | 1,152 | 3,737 | 11,197 | 14,934 | (2,193 | ) | 12,741 | 7,911 | |||||||||||||||||||||||||||||||||||||||
Windsor at South Square
|
Garden | Oct-99 | Durham, NC | 1972 | 230 | 1,331 | 8,352 | 1,019 | 1,331 | 9,371 | 10,701 | (2,597 | ) | 8,104 | 4,656 | |||||||||||||||||||||||||||||||||||||||
Windsor Crossing
|
Garden | Mar-00 | Newport News, VA | 1978 | 156 | 306 | 2,110 | 463 | 306 | 2,573 | 2,879 | (1,189 | ) | 1,690 | 3,216 | |||||||||||||||||||||||||||||||||||||||
Windsor Hills
|
Garden | Oct-99 | Blacksburg, VA | 1970 | 300 | 1,608 | 10,526 | 1,308 | 1,608 | 11,835 | 13,443 | (3,641 | ) | 9,802 | 6,148 | |||||||||||||||||||||||||||||||||||||||
Windsor Landing
|
Garden | Oct-97 | Morrow, GA | 1991 | 200 | 1,641 | 9,303 | 1,063 | 1,641 | 10,366 | 12,007 | (2,970 | ) | 9,038 | 4,395 | |||||||||||||||||||||||||||||||||||||||
Windsor Park
|
Garden | Mar-01 | Woodbridge, VA | 1987 | 220 | 4,289 | 16,028 | 718 | 4,289 | 16,746 | 21,035 | (2,907 | ) | 18,127 | 13,758 |
F-55
December 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | (3) | Total Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Cost Capitalized | Net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | Date | Year | Number | Buildings and | Subsequent to | Buildings and | Accumulated | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Property Name | Type | Consolidated | Location | Built | of Units | Land | Improvements | Acquisition | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | ||||||||||||||||||||||||||||||||||||||||
Windward at the Villages
|
Garden | Oct-97 | W. Palm Beach, FL | 1988 | 196 | 1,595 | 9,079 | 2,116 | 1,595 | 11,196 | 12,791 | (3,161 | ) | 9,629 | 3,135 | |||||||||||||||||||||||||||||||||||||||
Winter Gardens
|
High Rise | Mar-04 | St Louis, MO | 1920 | 112 | 300 | 2,862 | 2,832 | 300 | 5,694 | 5,994 | (65 | ) | 5,929 | 4,050 | |||||||||||||||||||||||||||||||||||||||
Wood Lake
|
Garden | Jan-00 | Atlanta, GA | 1983 | 220 | 1,394 | 13,096 | 927 | 1,394 | 14,024 | 15,418 | (5,448 | ) | 9,970 | 7,158 | |||||||||||||||||||||||||||||||||||||||
Woodcreek
|
Garden | Oct-02 | Mesa, AZ | 1985 | 432 | 2,262 | 16,384 | 891 | 2,262 | 17,275 | 19,536 | (6,846 | ) | 12,690 | 11,558 | |||||||||||||||||||||||||||||||||||||||
Woodcrest
|
Garden | Dec-97 | Odessa, TX | 1972 | 80 | 41 | 229 | 83 | 41 | 312 | 353 | (303 | ) | 50 | 520 | |||||||||||||||||||||||||||||||||||||||
Woodhaven
|
Garden | Apr-00 | Chesapeake, VA | 1968 | 208 | 886 | 6,193 | 742 | 886 | 6,934 | 7,821 | (1,335 | ) | 6,485 | 5,164 | |||||||||||||||||||||||||||||||||||||||
Woodhill
|
Garden | Dec-00 | Denton, TX | 1984 | 352 | 1,530 | 10,477 | 1,245 | 1,530 | 11,722 | 13,252 | (3,981 | ) | 9,271 | 8,473 | |||||||||||||||||||||||||||||||||||||||
Woodhollow
|
Garden | Oct-97 | Austin, TX | 1974 | 108 | 658 | 3,728 | 842 | 658 | 4,571 | 5,229 | (1,395 | ) | 3,833 | 1,688 | |||||||||||||||||||||||||||||||||||||||
Woodland Ridge
|
Garden | Dec-00 | Irving, TX | 1984 | 130 | 600 | 3,763 | 293 | 600 | 4,056 | 4,656 | (1,509 | ) | 3,147 | 2,817 | |||||||||||||||||||||||||||||||||||||||
Woodland Village I
|
Garden | Oct-99 | Columbia, SC | 1970 | 308 | 1,479 | 11,805 | 1,609 | 1,479 | 13,414 | 14,893 | (4,926 | ) | 9,967 | 7,383 | |||||||||||||||||||||||||||||||||||||||
Woodlands (MI)
|
Garden | Dec-99 | Battle Creek, MI | 1987 | 76 | 496 | 3,555 | 291 | 496 | 3,846 | 4,342 | (682 | ) | 3,660 | 1,799 | |||||||||||||||||||||||||||||||||||||||
Woodlands of Tyler
|
Garden | Jul-94 | Tyler, TX | 1984 | 256 | 1,029 | 5,567 | 1,762 | 1,029 | 7,329 | 8,358 | (2,867 | ) | 5,491 | 4,233 | |||||||||||||||||||||||||||||||||||||||
Woodmere
|
Garden | Apr-00 | Cincinnati, OH | 1971 | 150 | 583 | 5,803 | 1,090 | 583 | 6,893 | 7,476 | (2,318 | ) | 5,159 | | |||||||||||||||||||||||||||||||||||||||
Woodridge
|
Garden | Mar-04 | Galloway, OH | 1986 | 70 | 960 | 1,202 | 81 | 960 | 1,284 | 2,243 | (96 | ) | 2,147 | 1,305 | |||||||||||||||||||||||||||||||||||||||
Woods Edge
|
Garden | Nov-04 | Indianapolis, IN | 1981 | 190 | 503 | 6,238 | 42 | 503 | 6,280 | 6,783 | (423 | ) | 6,360 | 4,897 | |||||||||||||||||||||||||||||||||||||||
Woods of Burnsville
|
Garden | Nov-04 | Burnsville, MN | 1984 | 400 | 1,378 | 19,917 | 181 | 1,378 | 20,098 | 21,476 | (5,604 | ) | 15,872 | 16,580 | |||||||||||||||||||||||||||||||||||||||
Woods of Inverness
|
Garden | Oct-99 | Houston, TX | 1983 | 272 | 2,024 | 11,669 | 1,222 | 2,024 | 12,891 | 14,915 | (4,916 | ) | 9,999 | 4,692 | |||||||||||||||||||||||||||||||||||||||
Woodshire
|
Garden | Mar-00 | Virginia Beach, VA | 1972 | 288 | 961 | 5,549 | 1,285 | 961 | 6,834 | 7,795 | (1,510 | ) | 6,285 | 7,335 | |||||||||||||||||||||||||||||||||||||||
Woodside Villas
|
Garden | Mar-04 | Arcadia, FL | 1983 | 34 | 52 | 919 | 34 | 52 | 953 | 1,006 | (128 | ) | 877 | 609 | |||||||||||||||||||||||||||||||||||||||
Wyckford Commons
|
Garden | Apr-00 | Indianapolis, IN | 1973 | 248 | 1,799 | 7,775 | 1,496 | 1,799 | 9,271 | 11,070 | (4,774 | ) | 6,295 | 4,852 | |||||||||||||||||||||||||||||||||||||||
Wyntre Brook Apartments
|
Garden | Oct-99 | West Chester, PA | 1976 | 212 | 972 | 9,070 | 10,103 | 972 | 19,173 | 20,146 | (2,778 | ) | 17,368 | 10,210 | |||||||||||||||||||||||||||||||||||||||
Yadkin
|
Mid-Rise | Mar-04 | Salisbury, NC | 1912 | 67 | 242 | 1,982 | 75 | 242 | 2,057 | 2,299 | (610 | ) | 1,689 | 1,861 | |||||||||||||||||||||||||||||||||||||||
Yorktown II Apartments
|
High Rise | Dec-99 | Lombard, IL | 1973 | 368 | 2,980 | 18,218 | 1,679 | 2,980 | 19,897 | 22,877 | (2,369 | ) | 20,508 | 16,438 | |||||||||||||||||||||||||||||||||||||||
Yorktree
|
Garden | Oct-97 | Carolstream, IL | 1972 | 293 | 1,968 | 11,457 | 2,825 | 1,968 | 14,282 | 16,250 | (4,177 | ) | 12,073 | 5,350 | |||||||||||||||||||||||||||||||||||||||
Other(4)
|
1,125 | 2,044 | 7 | 1,133 | 2,043 | 3,176 | (291 | ) | 2,886 | | ||||||||||||||||||||||||||||||||||||||||||||
167,988 | 2,211,101 | 7,157,674 | 1,430,983 | 2,211,109 | 8,588,649 | 10,799,758 | 2,014,207 | 8,785,551 | 5,604,653 | |||||||||||||||||||||||||||||||||||||||||||||
(1) | Date we acquired the property or first consolidated the partnership which owns the property. |
(2) | Initial cost includes the tendering costs to acquire the minority interest share of our consolidated real estate partnerships. |
(3) | Costs capitalized subsequent to acquisition includes costs capitalized since acquisition or first consolidation of the partnership/property. |
(4) | Other includes land parcels and commercial properties. |
F-56
AIMCO PROPERTIES, L.P.
REAL ESTATE AND ACCUMULATED DEPRECIATION
For the Years Ended December 31, 2004, 2003 and 2002
(In Thousands)
2004 | 2003 | 2002 | ||||||||||
Real Estate |
||||||||||||
Balance at beginning of year |
$ | 9,846,955 | $ | 9,458,246 | $ | 7,293,939 | ||||||
Additions during the year: |
||||||||||||
Newly consolidated assets (1) |
277,580 | 262,054 | 1,053,860 | |||||||||
Acquisitions |
393,088 | 192,365 | 1,728,558 | |||||||||
Foreclosures |
2,022 | | 32,371 | |||||||||
Capital expenditures |
301,937 | 245,528 | 269,763 | |||||||||
Deductions during the year: |
||||||||||||
Casualty write-offs |
(13,869 | ) | (15,404 | ) | (5,144 | ) | ||||||
Assets held
for sale reclassification (2) |
(7,955 | ) | 6,275 | (365,902 | ) | |||||||
Sales (3) |
| (302,109 | ) | (549,199 | ) | |||||||
Balance at end of year |
$ | 10,799,758 | $ | 9,846,955 | $ | 9,458,246 | ||||||
Accumulated Depreciation |
||||||||||||
Balance at beginning of year |
$ | 1,701,007 | $ | 1,488,708 | $ | 1,390,153 | ||||||
Additions during the year: |
||||||||||||
Depreciation |
346,156 | 304,537 | 244,989 | |||||||||
Newly consolidated assets (1) |
(31,209 | ) | (20,960 | ) | 122,936 | |||||||
Deductions during the year: |
||||||||||||
Casualty write-offs |
(4,038 | ) | (7,372 | ) | (1,473 | ) | ||||||
Assets held
for sale reclassification (2) |
2,291 | (368 | ) | (51,407 | ) | |||||||
Sales (3) |
| (63,538 | ) | (216,490 | ) | |||||||
Balance at end of year |
$ | 2,014,207 | $ | 1,701,007 | $ | 1,488,708 | ||||||
(1) | Includes acquisition of limited partnership interests and related activity. |
(2) | Represents activity on properties that have been sold or classified as held for sale that is included in the line items above. |
(3) | Effective in fourth quarter of 2003 and on a prospective basis, all properties sold were classified as held for sale and, therefore, reclassified in the prior period balances. |
F-57
INDEX TO EXHIBITS (1)(2)
EXHIBIT NO. | DESCRIPTION | |
2.1
|
Agreement and Plan of Merger, dated as of December 3, 2001, by and among Apartment Investment and Management Company, Casden Properties, Inc. and XYZ Holdings LLC (Exhibit 2.1 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | |
10.1
|
Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 29, 1994 as amended and restated as of October 1, 1998 (Exhibit 10.8 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | |
10.2
|
First Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 6, 1998 (Exhibit 10.9 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference) | |
10.3
|
Second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 30, 1998 (Exhibit 10.1 to Amendment No. 1 to Aimcos Current Report on Form 8-K/A, filed February 11, 1999, is incorporated herein by this reference) | |
10.4
|
Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 1999 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31 1998, is incorporated herein by this reference) | |
10.5
|
Fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 1999 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | |
10.6
|
Fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.3 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference) | |
10.7
|
Sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999, is incorporated herein by this reference) | |
10.8
|
Seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 27, 1999 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, is incorporated herein by this reference) | |
10.9
|
Eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 14, 1999 (Exhibit 10.9 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) |
EXHIBIT NO. | DESCRIPTION | |
10.10
|
Ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.10 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated hereby by reference) | |
10.11
|
Tenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.11 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | |
10.12
|
Eleventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 13, 2000 (Exhibit 10.12 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference) | |
10.13
|
Twelfth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 19, 2000 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2000, is incorporated herein by this reference) | |
10.14
|
Thirteenth Amendment to the Third and Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 7, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2000, is incorporated herein by this reference) | |
10.15
|
Fourteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 12, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.16
|
Fifteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.17
|
Sixteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.18
|
Seventeenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 10, 2000 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference) | |
10.19
|
Eighteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 16, 2000 (Exhibit 10.19 to Aimcos Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) | |
10.20
|
Nineteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2001 (Exhibit 10.20 to Aimcos Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) | |
10.21
|
Twentieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 19, 2001 (Exhibit 10.21 to Aimcos Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference) | |
10.22
|
Twenty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 10, 2001 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.23
|
Twenty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 20, 2001 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) |
EXHIBIT NO. | DESCRIPTION | |
10.24
|
Twenty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 20, 2001 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.25
|
Twenty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 1, 2001 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.26
|
Twenty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.5 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.27
|
Twenty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.6 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.28
|
Twenty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.7 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference) | |
10.29
|
Twenty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 2002 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.30
|
Twenty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 11, 2002 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.31
|
Thirtieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 1, 2002 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.32
|
Thirty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 10, 2002 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference) | |
10.33
|
Thirty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 14, 2002 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002, is incorporated herein by this reference) | |
10.34
|
Thirty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 27, 2002 (Exhibit 10.34 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2002, is incorporated herein by this reference) | |
10.35
|
Thirty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 29, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) | |
10.36
|
Thirty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 30, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003, is incorporated herein by this reference) |
EXHIBIT NO. | DESCRIPTION | |
10.37
|
Thirty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 16, 2003 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | |
10.38
|
Thirty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 24, 2003 (Exhibit 10.2 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003, is incorporated herein by this reference) | |
10.39
|
Thirty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 30, 2004 (Exhibit 10.39 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | |
10.40
|
Thirty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 17, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004, is incorporated herein by this reference) | |
10.41
|
Fortieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 18, 2004 (Exhibit 10.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2004, is incorporated herein by this reference) | |
10.42
|
Forty-First Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 24, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) | |
10.43
|
Forty-Second Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.2 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 24, 2004, is incorporated herein by this reference) | |
10.44
|
Forty-Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 30, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29, 2004, is incorporated herein by this reference) | |
10.45
|
Forty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 2004 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated September 29,2004, is incorporated herein by this reference) | |
10.46
|
Forty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 18, 2005, is incorporated herein by this reference) | |
10.47
|
Forty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2005 (Exhibit 4.1 to AIMCO Properties, L.P.s Current Report on Form 8-K dated February 28, 2005, is incorporated herein by this reference) | |
10.48
|
Amended and Restated Secured Credit Agreement, dated as of November 2, 2004, by and among Aimco, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., and NHP Management Company as the borrowers and Bank of America, N.A., Keybank National Association, and the Lenders listed therein (Exhibit 4.1 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, is incorporated herein by this reference) | |
10.49
|
Master Indemnification Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 2.3 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) | |
10.50
|
Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 2.4 to Aimcos Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference) |
EXHIBIT NO. | DESCRIPTION | |
10.51
|
Limited Liability Company Agreement of AIMCO JV Portfolio #1, LLC dated as of December 30, 2003 by and among AIMCO BRE I, LLC, AIMCO BRE II, LLC and SRV-AJVP#1, LLC (Exhibit 10.54 to Aimcos Annual Report on Form 10-K for the year ended December 31, 2003, is incorporated herein by this reference) | |
10.52
|
Employment Contract executed on July 29, 1994 by and between AIMCO Properties, L.P. and Terry Considine (Exhibit 10.44C to Aimcos Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference)* | |
10.53
|
Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (October 1999) (Exhibit 10.26 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by this reference)* | |
10.54
|
Form of Restricted Stock Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.11 to Aimcos Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)* | |
10.55
|
Form of Incentive Stock Option Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.42 to Aimcos Annual Report on Form 10-K for the year ended December 31, 1998, is incorporated herein by this reference)* | |
10.56
|
Amended and Restated Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan (Annex B to Aimcos Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 1997, is incorporated herein by this reference)* | |
10.57
|
The 1996 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries, as amended March 20, 1997 (Exhibit 10.42 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)* | |
21.1
|
List of Subsidiaries | |
23.1
|
Consent of Independent Registered Public Accounting Firm | |
31.1
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
99.1
|
Agreement re: disclosure of long-term debt instruments |
(1) | Schedule and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request. |
(2) | The file reference number for all exhibits is 000-24497, and all such exhibits remain available pursuant to the Records Control Schedule of the Securities and Exchange Commission. |
* | Management contract or compensatory plan or arrangement |