UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-14780
American Coin Merchandising, Inc.
Delaware | 84-1093721 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
397 South Taylor Avenue
Louisville, Colorado 80027
(Address of principal executive offices)
(Zip Code)
(303) 444-2559
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [x] NO [ ]
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [x]
As of May 10, 2004, the registrant had 1,000 shares of its $0.01 par value common stock outstanding.
AMERICAN COIN MERCHANDISING, INC. AND SUBSIDIARIES
INDEX
Page |
||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
10 | ||||||||
16 | ||||||||
16 | ||||||||
17 | ||||||||
Certification Pursuant to Section 302 | ||||||||
Certification Pursuant to Section 302 | ||||||||
Certificaton Pursuant to Section 906 |
2
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
AMERICAN COIN MERCHANDISING, INC. AND SUBSIDIARIES
March 31, | December 31, | |||||||
2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,326 | $ | 4,599 | ||||
Trade accounts and other receivables, net |
1,597 | 1,294 | ||||||
Inventories, net |
19,939 | 22,962 | ||||||
Prepaid expenses and other assets |
5,607 | 5,051 | ||||||
Total current assets |
30,469 | 33,906 | ||||||
Property and equipment, at cost: |
||||||||
Vending machines |
69,968 | 67,688 | ||||||
Vehicles |
3,300 | 4,062 | ||||||
Office equipment, furniture and fixtures |
6,151 | 5,917 | ||||||
79,419 | 77,667 | |||||||
Less accumulated depreciation |
(21,463 | ) | (19,454 | ) | ||||
Property and equipment, net |
57,956 | 58,213 | ||||||
Placement fees, net of accumulated
amortization of $5,764 in 2004 and $5,148 in
2003 |
1,883 | 2,164 | ||||||
Costs in excess of assets acquired |
74,359 | 74,359 | ||||||
Other intangible assets, net of accumulated
amortization of $1,146 in 2004 and $830 in
2003 |
8,828 | 9,144 | ||||||
Other assets, net of accumulated amortization
of $3,660 in 2004 and $3,141 in 2003 |
6,964 | 6,974 | ||||||
Total assets |
$ | 180,459 | $ | 184,760 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 6,882 | $ | 6,349 | ||||
Accounts payable |
6,854 | 14,300 | ||||||
Accrued commissions |
3,880 | 3,443 | ||||||
Other accrued expenses |
3,365 | 3,874 | ||||||
Total current liabilities |
20,981 | 27,966 | ||||||
Long-term debt, net of current portion |
120,113 | 117,037 | ||||||
Other liabilities |
289 | 298 | ||||||
Fair value of interest rate collar agreement |
824 | 911 | ||||||
Total liabilities |
142,207 | 146,212 | ||||||
Stockholders equity: |
||||||||
Common stock, $.01 par value; 1,000 shares
authorized, issued and outstanding |
| | ||||||
Additional paid-in capital |
41,197 | 41,137 | ||||||
Accumulated deficit |
(2,945 | ) | (2,589 | ) | ||||
Total stockholders equity |
38,252 | 38,548 | ||||||
Total liabilities and stockholders equity |
$ | 180,459 | $ | 184,760 | ||||
See accompanying notes to condensed consolidated financial statements.
3
AMERICAN COIN MERCHANDISING, INC. AND SUBSIDIARIES
Three Months | ||||||||
Ended | ||||||||
March 31, |
||||||||
2004 |
2003 |
|||||||
Revenue: |
||||||||
Vending |
$ | 55,372 | $ | 37,115 | ||||
Franchise and other |
974 | 880 | ||||||
Total revenue |
56,346 | 37,995 | ||||||
Cost of revenue: |
||||||||
Vending, excluding related depreciation and amortization |
38,512 | 25,479 | ||||||
Depreciation and amortization |
3,697 | 3,141 | ||||||
Total cost of vending |
42,209 | 28,620 | ||||||
Franchise and other |
590 | 568 | ||||||
Total cost of revenue |
42,799 | 29,188 | ||||||
Gross profit |
13,547 | 8,807 | ||||||
General and administrative expenses |
9,552 | 6,598 | ||||||
Depreciation and amortization |
592 | 239 | ||||||
Operating earnings |
3,403 | 1,970 | ||||||
Interest expense, net |
3,822 | 2,878 | ||||||
Change in fair value of interest rate collar |
(87 | ) | 52 | |||||
Loss before income taxes |
(332 | ) | (960 | ) | ||||
Income tax (expense) benefit |
(24 | ) | 365 | |||||
Net loss |
$ | (356 | ) | $ | (595 | ) | ||
See accompanying notes to condensed consolidated financial statements.
4
AMERICAN COIN MERCHANDISING, INC. AND SUBSIDIARIES
Three Months | ||||||||
Ended | ||||||||
March 31, |
||||||||
2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (356 | ) | $ | (595 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities- |
||||||||
Depreciation and amortization |
3,442 | 3,751 | ||||||
Amortization
of debt issuance costs allocated from Parent |
47 | | ||||||
Change in fair value of interest rate collar, net of cash paid. |
(87 | ) | 52 | |||||
Gain on sale of assets |
(78 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Trade accounts and other receivables |
(303 | ) | (9 | ) | ||||
Inventories |
3,023 | (328 | ) | |||||
Prepaid expenses and other assets |
(546 | ) | (1,458 | ) | ||||
Accounts payable, accrued expenses and other liabilities |
(7,168 | ) | 2,248 | |||||
Net cash
(used in) provided by operating activities |
(2,026 | ) | 3,661 | |||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment, net |
(2,474 | ) | (1,954 | ) | ||||
Proceeds from sale of assets |
300 | | ||||||
Placement fees |
(336 | ) | (513 | ) | ||||
Net cash used in investing activities |
(2,510 | ) | (2,467 | ) | ||||
Cash flows from financing activities: |
||||||||
Net
borrowings (payments) on credit facility |
3,401 | (2,027 | ) | |||||
Principal payments on long-term debt |
(151 | ) | (141 | ) | ||||
Equity contribution from parent |
13 | | ||||||
Net cash
provided by (used in) financing activities |
3,263 | (2,168 | ) | |||||
Net change in cash and cash equivalents |
(1,273 | ) | (974 | ) | ||||
Cash and cash equivalents at beginning of period |
4,599 | 4,178 | ||||||
Cash and cash equivalents at end of period |
$ | 3,326 | $ | 3,204 | ||||
See accompanying notes to condensed consolidated financial statements.
5
AMERICAN COIN MERCHANDISING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Description of Business and Basis of Presentation
American Coin Merchandising, Inc., d/b/a Sugarloaf Creations, Inc. and Folz Vending, Inc. (the Company) owns and operates approximately 167,300 coin-operated amusement vending machines. Approximately 18,700 of these machines are Shoppes that dispense plush toys, watches, jewelry, novelties, and other items. In addition to Shoppes, the Company operates an extensive line of bulk vending (gum, candy and novelty items), kiddie rides, video games and other amusement equipment. The Companys amusement vending machines are placed in supermarkets, mass merchandisers, bowling centers, truck stops, bingo halls, bars, restaurants, warehouse clubs and similar locations. At March 31, 2004, the Company had 37 field offices with operations in 49 states and Puerto Rico. The Company also sells products and amusement vending equipment to franchisees and third parties. At March 31, 2004, there were six franchisees operating in 7 territories. All significant intercompany balances and transactions have been eliminated in consolidation.
On February 11, 2002, the Company was acquired by ACMI Holdings, Inc., a newly formed corporation organized by two investment firms, Wellspring Capital Management LLC and Cadigan Investment Partners, Inc. (f/k/a Knightsbridge Holdings, LLC) (the Acquisition). As a result of the Acquisition, the Companys common stock is no longer publicly traded. The Companys mandatorily redeemable preferred securities remain outstanding and continue to trade on the American Stock Exchange.
The accompanying condensed consolidated financial statements have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. Certain amounts for prior periods have been reclassified to conform to the March 31, 2004 presentation. These condensed consolidated financial statements should be read in connection with the consolidated financial statements and notes thereto included in the Companys annual report on Form 10-K for the year ended December 31, 2003.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to income taxes, inventory, property and equipment, valuation of long-lived and intangible assets, costs in excess of assets acquired, and placement fees and other assets. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ significantly from those estimates.
In the opinion of the Company, the accompanying condensed consolidated financial statements include all adjustments (consisting of normal recurring accruals and adjustments) required to present fairly the Companys financial position at March 31, 2004 and December 31, 2003, and the results of its operations and cash flows for the three months ended March 31, 2004 and 2003, respectively. The operating results for the periods ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.
The Company adopted Financial Accounting Standards Board Interpretation No. 46 Consolidation of Variable Interest Entities An Interpretation of ARB No. 51, as revised, (FIN No. 46R) during the quarter ended March 31, 2004. As a result of the adoption of FIN No. 46, the Company no longer consolidates its wholly owned subsidiary American Coin Merchandising Trust I (the Trust) and instead recognizes as debt the Ascending Rate Junior Subordinated Debentures issued by the Company and held by the Trust, as more fully discussed in Note 8.
(2) Acquisitions
On April 15, 2003, the Company, through a wholly owned subsidiary, completed the acquisition of substantially all of the assets of Folz Vending Co., Inc. and its wholly owned subsidiary Folz Novelty Co., Inc. (collectively Folz) for $22.3 million. The acquisition was funded through additional borrowings under the Companys amended and restated credit facility, the issuance of additional senior subordinated notes and an equity contribution received from its parent company, ACMI Holdings, Inc.
6
The Company also made several smaller acquisitions during the second quarter of 2003. On May 30, 2003, the Company purchased certain amusement vending assets from, and assumed certain liabilities of, GamePlan, Inc. and Pinball Wizard, Inc. (collectively GamePlan) for $8.6 million. On May 30, 2003, the Company acquired certain amusement vending assets from a former franchisee for $709,000. On June 19, 2003, the Company purchased certain assets consisting of kiddie rides from another operator for $1.4 million. The Company utilized its credit facility to fund all of these acquisitions. After allocating fair value to the assets acquired in these acquisitions, the Company allocated remaining amounts of $3.2 million to costs in excess of assets acquired and $3.3 million to other intangible assets.
Results of operations for these acquisitions are included in the consolidated financial statements from the respective acquisition dates forward.
(3) Stock-Based Compensation
The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its plans. No stock-based employee compensation cost has been recognized, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. Had compensation cost for the Companys stock-based compensation plans been determined consistent with SFAS No. 123, Accounting for Stock-Based Compensation, the Companys net loss would have been increased to the pro forma amounts indicated below (amounts in thousands).
Three Months | ||||||||
Ended | ||||||||
March 31, |
||||||||
2004 |
2003 |
|||||||
Net loss |
||||||||
As reported |
$ | (356 | ) | $ | (595 | ) | ||
Pro forma |
$ | (403 | ) | $ | (620 | ) |
(4) Supplemental Disclosures of Cash Flow Information
A schedule of supplemental cash flow information follows (in thousands):
Three Months | ||||||||
Ended | ||||||||
March 31, |
||||||||
2004 |
2003 |
|||||||
Cash paid during the period: |
||||||||
Interest paid |
$ | 3,039 | $ | 2,353 | ||||
Income taxes paid |
$ | 69 | $ | 28 |
The quarter ended March 31, 2004, included a $47,000 non-cash allocation of debt issuance costs from ACMI Holdings, Inc.
(5) Income Taxes
The Company accounts for income taxes under the asset and liability method of accounting for income taxes. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. Deferred tax assets and liabilities are measured using enacted rates expected to be in effect for the years in which those temporary differences are expected to be recovered or settled. The effects on deferred tax assets and liabilities of a change in tax rates are recognized in income in the period that includes the enactment date. The Company regularly reviews its deferred tax assets for recoverability and has established valuation allowances based on its taxable income, projected future taxable income, and the expected timing of the reversals of existing temporary differences. If the Company operates at a loss or is unable to generate sufficient future taxable income, or if there is a material change in the actual effective tax rates or time period within which the underlying temporary differences become taxable or deductible, the Company records a valuation allowance against all or a significant portion of our deferred tax
7
assets resulting in an increase in our effective tax rate or reduction in benefit rate and a material adverse impact on our operating results. For the three months ended March 31, 2004, the company did not recognize any benefit for its operating losses but increased its valuation allowance to approximately $1.0 million. Should management conclude that its deferred tax assets are realizable in the future, the valuation allowance will be reversed to the extent of such realizability.
The Company is also subject to examination of its income, sales and local use tax returns by the IRS and various other tax authorities. The Company periodically assesses the likelihood of adverse outcomes resulting from these examinations to determine the adequacy of its provisions and related accruals.
(6) Cost in Excess of Assets Acquired and Other Intangible Assets
Costs in excess of assets acquired and other intangible assets represent the purchase amount paid in excess of the fair value of the tangible net assets acquired. The Company performs a fair value assessment of costs in excess of assets acquired and the other intangible assets on an annual basis or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers important, which could trigger an impairment review, include significant underperformance relative to expected historical or projected future operating results, changes in the manner of use of the acquired assets or the strategy of the related business and negative industry or economic trends.
(7) Credit Facility and Long-Term Debt
On February 13, 2004, the Company completed Amendment No. 1 to its amended and restated senior secured credit facility dated April 15, 2003. The amended senior secured credit facility is comprised of a $12.0 million revolving credit facility and provides for up to $78.5 million of term debt. The $78.5 million term debt facility is comprised of a $26.3 million term loan A, a $37.2 million term loan B, a $2.7 million term loan C and a $12.3 million term loan D. As of March 31, 2004, there was $74.1 million of total term loans outstanding. As of March 31, 2004, there was $4.0 million outstanding on the revolver, $1.1 million utilized by letters of credit, and $6.9 million available under the revolving credit facility. The revolving credit facility expires on March 31, 2007. Under the term loan facilities, the Company is required to make quarterly principal installments that increase in amount until the March 31, 2008 termination of the facilities. The revolving facility and the term loans bear interest at a floating rate at the Companys option, equal to either LIBOR plus the applicable margin or a base rate that is equal to the higher of the prime rate or the federal funds rate plus one-half percent plus the applicable margin. The effective rate of interest on the credit facility at March 31, 2004 was 6.4%.
The credit agreement governing the Companys senior secured credit facility requires certain financial ratios to be met and places restrictions on, among other things, the incurrence of additional debt financing and certain payments to the Companys parent company. The Company was in compliance with such financial ratios and restrictions at March 31, 2004.
In February 2002 and April 2003, the Company issued $25.0 million and $6.5 million, respectively, of senior subordinated notes due in 2009. Interest on these notes is payable on a quarterly basis at the rate of 17% per annum; provided, however, the minimum cash interest on these notes is 13% with the balance of interest payable in the form of additional payment in kind notes. Included in the $33.8 million of senior subordinated notes outstanding at March 31, 2004 is $2.3 million of payment in kind notes issued in lieu of interest. The note agreement provides that certain financial ratios be met and places restrictions on, among other things, the incurrence of additional senior subordinated indebtedness and certain restricted payments. The Company was in compliance with such financial ratios and restrictions at March 31, 2004.
(8) Mandatorily Redeemable Preferred Securities
In September 1998, the Trust completed a public offering of $17 million of Ascending Rate (10.5% at December 31, 1998 increasing to 12.0% at September 16, 2005) Cumulative Trust Preferred Securities (the Trust Preferred Securities). The Trust used the proceeds from the sale of the Trust Preferred Securities to purchase approximately $17 million of American Coin Merchandising, Inc. Ascending Rate (10.5% at December 31, 1998 increasing to 12.0% at September 16, 2005) Junior Subordinated Debentures (the Subordinated Debentures) due September 15, 2028. The sole assets of the Trust are the Subordinated Debentures.
Prior to the deconsolidation of the Trust as required by FIN No. 46R, the Company reported the Trust Preferred Securities as Company obligated mandatorily redeemable preferred securities of subsidiary trust holding junior subordinated debentures, a mezzanine security on the condensed consolidated balance sheets. Under FIN No. 46R, the condensed consolidated financial statements reflect the deconsolidation of the Trust for all periods presented. Accordingly, long-term debt and interest expense reflect the obligation and interest cost, respectively of the Subordinated Debentures. Adoption of FIN No. 46R did not have a material effect on results of operations in the periods presented, as the fair value of the Subordinated Debentures approximates the fair value of the Trust Preferred Securities and the effective interest cost on the Trust Preferred Securities approximates the effective interest expense on the Subordinated Debentures.
The Company may defer the payment of interest on the Subordinated Debentures for successive periods up to eight consecutive quarters. During such periods, accrued interest on the Subordinated Debentures will compound quarterly and the Company may not declare or pay distributions on its common stock or debt securities that rank equal or junior to the Subordinated Debentures.
8
(9) Interest Rate Collar
The Company uses variable rate debt to finance its operations. These debt obligations expose the Company to variability in interest payments due to changes in interest rates. If interest rates increase, interest expense increases. Conversely, if interest rates decrease, interest expense also decreases.
Management believes it is prudent to limit the variability of a portion of its interest payments, and the Company is obligated under terms of its debt agreements to limit the variability of a portion of its interest payments. Accordingly, the Company entered into an interest rate collar instrument on March 28, 2002, with the Royal Bank of Scotland PLC. The Company paid $181,000 to obtain the agreement which hedges against increases in LIBOR rates through March 31, 2005. The initial notional amount was $27.5 million amortizing over a three-year period. The initial floor rate is 3.0% increasing 1.0% per year over the life of the agreement and the initial cap rate is 4.0% increasing 1.0% per year over the life of the agreement. The Company is the floor rate payee and the Royal Bank of Scotland PLC is the cap rate payee. No payments are made if LIBOR falls between the floor and cap rate. This agreement reduces the risk of interest rate increases to the Company above the cap rate.
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, requires that all derivative instruments be reported in the statement of financial position as assets or liabilities and measured at fair value. The Companys interest rate collar instrument does not qualify for hedge accounting treatment under SFAS No. 133. Accordingly the Company records this instrument at fair value and recognizes realized and unrealized gains and losses. The Company paid $170,000 during the quarter since LIBOR was below the floor rate under the interest rate collar. This amount is included in interest expense in the condensed consolidated statements of operations. The fair value of the interest rate collar is obtained from bank quotes. These values represent the estimated amount the Company would receive or pay to terminate the agreement taking into consideration current interest rates. The fair value at December 31, 2003 was a liability of $911,000. The fair value recorded at March 31, 2004 was a liability of $824,000. Accordingly, the change in fair value of this non-hedging derivative instrument is included as a net expense reduction of $87,000 for the three months ending March 31, 2004. The Company does not speculate using derivative instruments.
(10) Restructuring Charge
In June 2003, the Company recorded a restructuring charge associated with the termination of certain administrative and sales employees that resulted from reorganizing certain functions after the acquisition of Folz. The restructuring accrual is included in other accrued expenses in the accompanying condensed consolidated balance sheets and follows the guidance of Statement of Financial Accounting Standards (SFAS) No. 146, Accounting for Costs Associated with Exit or Disposal Activities.
9
The activity in the restructuring accrual is as follows:
Balance, December 31, 2002 |
$ | | ||
Expense |
320 | |||
Payments |
(181 | ) | ||
Balance, December 31, 2003 |
139 | |||
Expense |
| |||
Payments |
(70 | ) | ||
Balance, March 31, 2004 |
$ | 69 | ||
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Quarterly Report contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including, without limitation, the statements under Managements Discussion and Analysis of Financial Condition and Results of Operations are forward-looking statements. Forward-looking statements may include the words believes, expects, plans, intends, anticipates, continues or other similar expressions. These statements are based on the Companys current expectations of future events and are subject to a number of risks and uncertainties that may cause the Companys actual results to differ materially from those described in the forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. These risks and uncertainties are disclosed from time to time in the Companys filings with the Securities and Exchange Commission and in oral statements made by or with the approval of authorized personnel. The Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments.
General
The Company owns and operates coin-operated amusement vending equipment with more than 167,300 pieces of equipment on location. Over 18,700 of these machines are Shoppes that dispense plush toys, watches, jewelry, novelties and other items. In addition to Shoppes, the Company operates an extensive line of bulk vending (gum, candy and novelty items), kiddie rides, video games and other amusement equipment. The Companys Shoppes, bulk vending and other amusement equipment are placed in supermarkets, mass merchandisers, restaurants, bowling centers, truck stops, bingo halls, warehouse clubs and similar retail locations to take advantage of the customer traffic at these locations. The Companys revenue and gross profit in a particular period is directly related to the number of Shoppes and bulk vending equipment in operation during the period. Management believes that the Companys business is seasonal, with average revenue per machine per week greater during the Easter and Christmas periods. Vending revenue represents cash receipts from customers using vending machines and is recognized when collected. The cost of vending revenue is comprised of the cost of vended products, location commissions, depreciation, and direct service costs.
On February 11, 2002 the Company was acquired by ACMI Holdings, Inc., a newly formed corporation organized by two investment firms, Wellspring Capital Management LLC and Cadigan Investment Partners, Inc. (f/k/a Knightsbridge Holdings, LLC). The Companys common stock is no longer publicly traded. The Companys mandatorily redeemable preferred securities remain outstanding and continue to trade on the American Stock Exchange.
On April 15, 2003, the Company, through a wholly owned subsidiary, completed the acquisition of substantially all of the assets of Folz Vending Co., Inc. and its wholly owned subsidiary Folz Novelty Co., Inc. (collectively Folz) for $22.3 million. The acquisition was funded through additional borrowings under the Companys amended and restated credit facility, the issuance of $6.5 million of additional senior subordinated notes and a $12.5 million equity contribution received from the Companys parent, ACMI Holdings, Inc. In addition to the Folz acquisition, the Company made a number of other smaller asset acquisitions during the second quarter of 2003 in the aggregate amount of $10.7 million, all funded through the Companys credit facility.
10
Franchise and other revenue are derived from the sale of Shoppes, kiddie rides and goods to vend in the Shoppes sold to third parties and franchisees, and royalties from franchisees.
RESULTS OF OPERATIONS
Three-Month Period Ended March 31, 2004 Compared to March 31, 2003
The following table is presented to complement the analysis below (amounts in thousands):
Three Months Ended March 31, |
Change |
|||||||||||||||||||||||
% of | % of | |||||||||||||||||||||||
2004 |
Revenue |
2003 |
Revenue |
$ |
% |
|||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Vending |
$ | 55,372 | 98.3 | % | $ | 37,115 | 97.7 | % | $ | 18,257 | 49.2 | % | ||||||||||||
Franchise and other |
974 | 1.7 | % | 880 | 2.3 | % | 94 | 10.7 | % | |||||||||||||||
Total revenue |
56,346 | 100.0 | % | 37,995 | 100.0 | % | 18,351 | 48.3 | % | |||||||||||||||
Cost of revenue: |
||||||||||||||||||||||||
Vending, excluding depreciation and
amortization |
38,512 | 68.3 | % | 25,479 | 67.1 | % | 13,033 | 51.2 | % | |||||||||||||||
Depreciation and amortization |
3,697 | 6.6 | % | 3,141 | 8.3 | % | 556 | 17.7 | % | |||||||||||||||
Total cost of vending |
42,209 | 74.9 | % | 28,620 | 75.3 | % | 13,589 | 47.5 | % | |||||||||||||||
Franchise and other |
590 | 1.0 | % | 568 | 1.5 | % | 22 | 3.9 | % | |||||||||||||||
Total cost of revenue |
42,799 | 76.0 | % | 29,188 | 76.8 | % | 13,611 | 46.6 | % | |||||||||||||||
Gross profit |
13,547 | 24.0 | % | 8,807 | 23.2 | % | 4,740 | 53.8 | % | |||||||||||||||
General and administrative expenses |
9,552 | 17.0 | % | 6,598 | 17.4 | % | 2,954 | 44.8 | % | |||||||||||||||
Depreciation and amortization |
592 | 1.1 | % | 239 | 0.6 | % | 353 | 147.7 | % | |||||||||||||||
Operating earnings |
3,403 | 6.0 | % | 1,970 | 5.2 | % | 1,433 | 72.7 | % | |||||||||||||||
Interest expense, net |
3,822 | 6.8 | % | 2,878 | 7.6 | % | 944 | 32.8 | % | |||||||||||||||
Change in fair value of interest rate collar |
(87 | ) | (0.2 | )% | 52 | 0.1 | % | (139 | ) | (267.3 | )% | |||||||||||||
Earnings (loss) before income taxes |
(332 | ) | (0.6 | )% | (960 | ) | (2.5 | )% | 628 | (65.4 | )% | |||||||||||||
Income tax (expense) benefit |
(24 | ) | 0.0 | % | 365 | 1.0 | % | (389 | ) | (106.6 | )% | |||||||||||||
Net earnings (loss) |
$ | (356 | ) | (0.6 | )% | $ | (595 | ) | (1.6 | )% | $ | 239 | (40.2 | )% | ||||||||||
Vending revenue |
$ | 55,372 | $ | 37,115 | $ | 18,257 | 49.2 | % | ||||||||||||||||
Cost of goods sold excluding depreciation
and amortization |
38,512 | 25,479 | 13,033 | 51.2 | % | |||||||||||||||||||
Gross profit-vending |
16,860 | 30.4 | % | 11,636 | 31.4 | % | 5,224 | 44.9 | % | |||||||||||||||
Depreciation and amortization |
3,697 | 3,141 | 556 | 17.7 | % | |||||||||||||||||||
Gross margin-vending |
$ | 13,163 | 23.8 | % | $ | 8,495 | 22.9 | % | $ | 4,668 | 54.9 | % | ||||||||||||
Franchise and other revenue |
$ | 974 | $ | 880 | $ | 94 | 10.7 | % | ||||||||||||||||
Cost of goods sold |
590 | 568 | 22 | 3.9 | % | |||||||||||||||||||
Gross profit-franchise and other |
$ | 384 | 39.4 | % | $ | 312 | 35.5 | % | $ | 72 | 23.1 | % | ||||||||||||
Revenue
Total revenue for the three months ended March 31, 2004 increased 48.3% to $56.3 million from $38.0 million for the same period in 2003.
Vending revenue increased $18.3 million or 49.2% for the three months ended March 31, 2004 to $55.4 million from $37.1 million for the comparable period in 2003, primarily as a result of an increase in the number of Shoppes bulk and amusement vending machines in place. Total amusement vending equipment in place increased from approximately 34,100 machines at March 31, 2003 to approximately 167,300 machines at March 31, 2004. These increases are the result of the Folz, GamePlan and other asset acquisitions completed during the quarter ended June 30, 2003 and internal growth.
The Company has experienced growth primarily through its recent acquisitions, however, there can be no assurance that the Company will continue to grow at historical rates or at all. The Companys ability to generate increased revenue and achieve higher levels of profitability will depend upon its ability to place additional Shoppes, as well as to maintain or increase the average financial
11
performance of the Shoppes. The Companys ability to place additional Shoppes depends on a number of factors beyond the Companys control, including general business and economic conditions. Installation of additional Shoppes will also depend, in part, upon the Companys ability to secure additional national and regional supermarket, mass merchandiser and restaurant chain accounts and to obtain approval to place additional Shoppes in individual locations of such accounts. There is no assurance that the Company will be able to place and service additional Shoppes.
Franchise and other revenue increased $94,000 or 10.7% for the first quarter of 2004 to $974,000 from $880,000 for the same period in 2003, due primarily to increased sales of amusement vending equipment to third parties and franchisees. The Company anticipates franchise and other revenue will vary in the future based upon demand and production availability.
Cost of Revenue and Gross Profit
The cost of vending operations (including depreciation and amortization) for the three months ended March 31, 2004 increased $13.6 million or 47.5% to $42.2 million from $28.6 million for the comparable period in 2003 primarily due to increased volume and machines added as a result of the Companys acquisition activities. The vending operations contribution to gross profit for the quarter increased $4.7 million to $13.2 million compared to the comparable period in 2003. The vending gross margin achieved during the quarter was 23.8% of vending revenue, which represents a 0.9 percentage point increase over the gross profit percentage achieved during the first quarter of 2003. Vending gross profit before depreciation and amortization decreased 1.0 percentage points to 30.4% for the quarter ended March 31, 2004 compared to the same period in the prior year. The decrease in vending gross margin percentage is due primarily from the change in the Companys sales mix. The Company now has a higher percentage of bulk vending revenues after the Folz acquisition. Bulk vending typically has a lower gross margin than the Companys other amusement vending offerings.
Substantially all the Companys plush toys and other products dispensed from the Shoppes are produced by foreign manufacturers. A majority is purchased directly by the Company from manufacturers in China. The Company purchases its other such products from third-party vendors. As a result, the Company is subject to changes in governmental policies, the imposition of tariffs, import and export controls, transportation delays and interruptions, political and economic disruptions and labor strikes that could disrupt the supply of products from such manufacturers. While the Company believes that there are a sufficient number of alternative sources of supply, no assurance can be given that in the event of any such disruption, alternative sources will be available, or that the Company will be able to obtain favorable pricing from such sources.
For the first quarter of 2004, gross profit on franchise and other revenue increased to $384,000 as compared to $312,000 for the first quarter of 2003. The increase in gross profit dollars results from the sale of amusement vending equipment to third parties during 2004.
Operating Expenses
General and administrative expenses (excluding depreciation and amortization) increased $3.0 million to $9.6 million for the three months ended March 31, 2004. General and administrative expenses were 17.0% of revenue in the first quarter of 2004 and 17.4% of revenue in the comparable period in 2003. The increase in general and administrative expenses for the first quarter of 2004 as compared to the comparable period in 2003 was primarily due to the addition of personnel to support the acquired operations, additional personnel in the sales and marketing and logistics and support areas to better manage the Companys current and expected future operations and travel and related costs incurred to integrate acquired operations.
Operating Earnings
Operating earnings for the three months ended March 31, 2004 were $3.4 million, or 6.0% of total revenue, as compared to operating earnings of $2.0 million or 5.2% of total revenue for the comparable period in 2003.
Interest Expense, Net
Interest expense for the first quarter of 2004 increased $944,000 to $3.8 million as compared to the same period in 2003. The Companys interest expense is directly related to a higher level of borrowings after the Folz and GamePlan acquisitions during the second quarter of 2003 and changes in the underlying interest rates.
12
Net Loss
Net loss for the first quarter of 2004 was $356,000 compared to a net loss of $595,000 for the comparable period in 2003.
Critical Accounting Policies
Managements Discussion and Analysis of Financial Condition and Results of Operations discusses the Companys condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.
On an on-going basis, management evaluates its estimates and judgments, including those related to income taxes, inventory, property and equipment, valuation of long-lived and intangible assets, and costs in excess of assets acquired. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.
Income Taxes. The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. The Company regularly reviews its deferred tax assets for recoverability and has historically established a valuation allowance based on its taxable income, projected future taxable income, and the expected timing of the reversals of existing temporary differences. If the Company operates at a loss or is unable to generate sufficient future taxable income, or if there is a material change in the actual effective tax rates or time period within which the underlying temporary differences become taxable or deductible, the Companys estimate of the appropriate valuation allowance may be revised and could result in an increase in our effective tax rate or reduction in benefit rate and a material adverse impact on our operating results.
Inventory. The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.
Property and Equipment. Property and equipment is stated at cost. Major replacements and improvements are capitalized. When assets are sold, retired or otherwise disposed of, the cost and related accumulated depreciation are eliminated from the accounts and a gain or loss is recognized. Repair and maintenance costs, unless they increase the life or utility of the equipment, are generally charged to expense as incurred. Vending machines are depreciated using the straight-line method over estimated useful lives ranging from three to ten years, which may be different from actual expense.
Valuation of Long-Lived and Intangible Assets and Costs in Excess of Assets Acquired. The Company assesses the impairment of identifiable intangibles and long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Costs in excess of assets acquired are reviewed for impairment annually or earlier if events or changes in circumstances indicate that the carrying value may not be recoverable. Factors considered important that could trigger an impairment review include significant underperformance relative to expected historical or projected future operating results, changes in the manner of our use of the acquired assets and the strategy for our overall business and negative industry or economic trends.
13
When the Company determines that the carrying value of costs in excess of assets acquired and other intangible assets may not be recoverable based upon the existence of one or more of the above indicators of impairment, the Company measures any impairment based on the fair value of the projected discounted cash flows using a discount rate determined by our management to be commensurate with the risk inherent in the Companys current business model.
The Company has not recorded an impairment charge upon completion of previous impairment reviews. However, there can be no assurance that at the time of future reviews, an impairment charge will not be required, which may be material.
Liquidity and Capital Resources
The Companys primary sources of liquidity and capital resources historically have been cash flows from operations, borrowings under the Companys credit facilities and issuance of its equity and debt securities. These sources of cash flows have been offset by cash used for acquisitions, investment in amusement vending equipment and payment of long-term borrowings.
Net cash used in operating activities was $2.0 million for the three months ended March 31, 2004. Net cash provided by operating activities was $3.7 million for the three months ended March 31, 2003. During the quarter ended March 31, 2004, the Company reduced its investment in inventory and utilized borrowings under its credit facility to reduce the outstanding balances of accounts payable, accrued expenses and other liabilities from December 31, 2003. The Company anticipates that cash will be provided by operations as additional amusement vending equipment is placed in service.
Net cash used in investing activities was $2.5 million for each of the quarters ended March 31, 2004 and 2003. The acquisition of amusement vending equipment was the primary use of invested cash.
Net cash provided by financing activities was $3.3 million for the three months ended March 31, 2004. For the three months ended March 31, 2003, financing activities used $2.2 million of cash. Financing activities consist primarily of borrowing or payments on the Company credit facility.
At March 31, 2004, the Company had a $90.5 million senior secured credit facility comprised of a $12.0 million revolving credit facility and $78.5 million of term loans. As of March 31, 2004, there was $74.1 million of total term loans outstanding. The Company can borrow up to $12.0 million through March 31, 2007 under the terms of the revolving credit facility. As of March 31, 2004, there was $4.0 million of revolving loans outstanding, $1.1 million of letters of credit outstanding, and $6.9 million available under the revolving credit facility. Under the term loan facilities, the Company is required to make quarterly principal installments that increase in amount until the March 31, 2007 termination of the facilities. Total principal payments are expected to be $6.9 million during the next 12 months. The revolving facility and the term loans bear interest at a floating rate at the Companys option, equal to either LIBOR plus the applicable margin or a base rate that is equal to the higher of the prime rate or the federal funds rate plus one-half percent plus the applicable margin. The effective rate of interest on both facilities at March 31, 2004 was 6.4%. The credit agreement governing the Companys senior secured credit facility requires certain financial ratios to be met and places restrictions on, among other things, the incurrence of additional debt financing and certain payments to the Companys parent company.
In February 2002 and April 2003, the Company issued $25.0 million and $6.5 million, respectively, of senior subordinated notes due in 2009. Interest on these notes is payable on a quarterly basis at the rate of 17% per annum; provided, however, the minimum cash interest on these notes is 13% with the balance of interest payable in the form of additional payment in kind notes. Included in the $33.8 million of senior subordinated notes outstanding at March 31, 2004 is $2.3 million of payment in kind notes issued in lieu of interest. The note agreement provides that certain financial ratios be met and places restrictions on, among other things, the incurrence of additional senior subordinated indebtedness and certain restricted payments. The Company was in compliance with such financial ratios and restrictions at March 31, 2004.
14
In accordance with FIN No. 46R, the Company deconsolidated the Trust for financial reporting purposes. As a result, the Company has included the Subordinated Debentures held by the Trust in long-term debt. Adoption of FIN No. 46R did not have a material effect on results of operations in the periods presented, as the fair value of the Subordinated Debentures approximates the fair value of the Trust Preferred Securities and the effective interest cost on the Trust Preferred Securities approximates the effective interest expense on the Subordinated Debentures.
The Company may defer the payment of interest on the Subordinated Debentures for successive periods up to eight consecutive quarters. During such periods, accrued interest on the Subordinated Debentures will compound quarterly and the Company may not declare or pay distributions on its common stock or debt securities that rank equal or junior to the Subordinated Debentures.
In conjunction with the acquisition of Folz on April 15, 2003, the Company received a $12.5 million equity contribution by its parent company ACMI Holdings, Inc. to fund a portion of the acquisition.
The Company may use a portion of its capital resources to effect acquisitions of franchisees, other companies or other amusement vending assets. Because the Company cannot predict the timing or nature of acquisition opportunities, or the availability of acquisition financing, the Company cannot determine the extent to which capital resources may be used. Cash required in the future is expected to be funded by existing cash and cash provided by operations and borrowings under the Companys credit facility. Management believes such funds will be sufficient to meet the Companys foreseeable operating and capital expenditure requirements.
The Company currently has no commitments or agreements with respect to any material acquisitions. However, if the Company concludes appropriate opportunities are available, it may attempt to acquire businesses, technologies, services or products that it believes are a strategic fit with its business. If the Company undertakes such acquisitions, the process of integrating the acquired business, technology, service or product may result in unforeseen operating difficulties and expenditures and may absorb significant management attention that would otherwise be available for ongoing development of its business. Moreover, the Company may fail to realize the anticipated benefits of any acquisition. Future acquisitions could also expose the Company to unexpected future liabilities and result in impairment charges related to intangible assets.
Impact of Recently Issued Accounting Standards
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities: an Interpretation of ARB No. 51 (FIN No. 46). FIN No. 46 requires that all special-purpose entities be designated as either a voting-interest entity or a variable-interest entity (VIE). A VIE is an entity for which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the VIE to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary if it does not effectively disperse risks among parties involved. The primary beneficiary of a VIE is the party that absorbs a majority of the VIEs expected losses or receives a majority of its expected residual returns.
The implementation of FIN No. 46 was required for periods beginning after June 15, 2003. However, in October 2003, the FASB deferred the effective date for applying FIN No. 46 to VIEs created before February 1, 2003 until the end of the first interim period ending after December 15, 2003. In December 2003, the FASB revised FIN No. 46 (FIN No. 46R) to incorporate certain revisions, including the requirement to disregard certain rights in determining whether an entity is the primary beneficiary in a VIE. Under FIN No. 46R, the Company is not the primary beneficiary of American Coin Merchandising Trust I (the Trust), a wholly owned subsidiary, and the Company was therefore required to deconsolidate the Trust effective in the quarter ended March 31, 2004. Accordingly, the Companys Subordinated Debentures held by the Trust have been included in long- term debt for all periods presented.
On January 1, 2003, the Company adopted SFAS No. 145, Recission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections, which rescinded the required classification of gains and losses from extinguishments of debt as an extraordinary item, net of tax, and eliminated inconsistency between required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. The adoption of this pronouncement resulted in a reclassification of $1.7 million from an extraordinary item to operations.
On January 1, 2003, the Company adopted SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, which addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). Generally, SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized as incurred, whereas EITF Issue No. 94-3 requires such a liability to be recognized at the time that an entity committed to an exit plan. In accordance with SFAS No. 146, the Company recorded $320,000 of restructuring costs in the second quarter of 2003.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure-an amendment of FASB Statement No. 123. This statement provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require more prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company has adopted the expanded disclosure provisions of SFAS No. 148.
15
In April 2003, the FASB decided to require all companies to expense the fair value of employee stock options by no later than 2005. While the FASB has decided in principle to measure compensation at the date of grant, no guidance has been given as to how the cost of employee stock options should be measured. SFAS No. 123 requires use of an option-pricing model to determine fair value, such as Black-Scholes. This FASB plans to issue an exposure draft later this year that will provide more guidance. Until a final pronouncement is issued by the FASB, management cannot determine what impact expensing stock options will have on its results of operations.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As required under the Companys senior secured credit facility, on March 28, 2002, the Company entered into an amortizing interest rate collar agreement with the Royal Bank of Scotland PLC. The Company paid $181,000 to obtain the agreement which hedges against increases in LIBOR rates through March 31, 2005. The initial notional amount was $27.5 million amortizing over a three-year period. The initial floor rate of 3.0% increases 1.0% per year over the life of the agreement and the initial cap rate of 4.0% increases 1.0% per year over the life of the agreement. The Company is the floor rate payee and the Royal Bank of Scotland PLC is the cap rate payee. No payments are made if LIBOR falls between the floor and cap rate. If the three-month LIBOR rates were to increase (decrease) by 100 basis points, then the additional interest payment related to the floor rate would increase (decrease) by $62,000 per quarter. The Companys outstanding debt obligations are at variable interest rates and consequently the fair value approximates the carrying value.
Item 4. CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods. As of the end of the period covered by this report, the Companys Chief Executive Officer and Chief Financial Officer evaluated, with the participation of the Companys management, the effectiveness of the Companys disclosure controls and
16
procedures. Based on the evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective. There were no changes in the Companys internal control over financial reporting that occurred during the Companys most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. OTHER INFORMATION
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
EXHIBIT | DESCRIPTION | |
2.1w | Agreement and Plan of Merger, dated as of September 9, 2001, among Crane Mergerco Holdings, Inc., a Delaware corporation, Crane Mergerco Inc., a Delaware corporation and Registrant. | |
2.2w | Form of Voting Agreement, dated as of September 9, 2001, among Crane Mergerco Holdings, Inc., a Delaware corporation and each of Richard P. Bermingham, Randall J. Fagundo, Richard D. Jones, John A. Sullivan and J. Gregory Theisen. | |
3.1 | Certificate of Incorporation of the Registrant. | |
3.3S | Certificate of Merger of the Registrant. | |
3.4S | Restated Certificate of Incorporation. | |
3.5S | Amended and Restated Bylaws of the Registrant. | |
4.1 | Reference is made to Exhibits 3.1 through 3.5. | |
4.2S | Specimen Stock Certificate. | |
4.3o | Certificate of Trust of American Coin Merchandising Trust I. | |
4.4o | Trust Agreement of American Coin Merchandising Trust I. | |
4.5o | Amended and Restated Trust Agreement of American Coin Merchandising Trust I. | |
4.6o | Form of Junior Subordinated Indenture between the Registrant and Wilmington Trust Company, as Trustee. | |
4.7o | Form of Guarantee Agreement with respect to Trust Preferred Securities of American Coin Merchandising Trust I. | |
4.8o | Form of Agreement as to Expenses and Liabilities between the Registrant and American Coin Merchandising Trust I. | |
4.9o | Form of Certificate Evidencing Trust Preferred Securities. | |
4.10o | Form of Certificate Evidencing Trust Common Securities. | |
4.11o | Form of Ascending Rate Junior Subordinated Deferrable Interest Debenture. | |
4.12S | 17% Senior Subordinated Notes Due 2009 between the Registrant and each of the parties listed on the attached schedule, dated February 11, 2002. | |
10.1 | Form of Indemnity Agreement to be entered into between the Registrant and its directors and executive officers. | |
10.47Ñ | Premier Amusement Vendor Agreement, dated January 28, 2000, between the Registrant and Best Vendor Co. | |
10.48Ñ | Addendum to Premier Amusement Vendor Agreement, dated January 28, 2000, between the Registrant and Best Vendor Co. | |
10.49Ñ | Addendum #2 to Premier Amusement Vendor Agreement, dated February 14, 2000, between the Registrant and Best Vendor Co. | |
10.50Ä | Amusement Vending Agreement, effective as of July 1, 2000, between the Registrant and Dennys Inc. | |
10.51Ä | Other Income Supplier Agreement-Coin Operated Equipment, dated August 1, 2000 between the Registrant and Wal-Mart Stores, Inc. | |
10.60S | Services and Fee Agreement, dated February 11, 2002, between and among the Registrant, Wellspring Capital Management LLC and Knightsbridge Holdings, LLC d/b/a Krysiak Navab & Co. | |
10.61S | Credit Agreement, dated February 11, 2002, between and among the Registrant and Madison Capital Funding LLC and The Royal Bank of Scotland PLC. | |
10.62S | Guarantee and Collateral Agreement, dated February 11, 2002, between and among the Registrant, ACMI Holdings and Audax Mezzanine Fund, L.P., Royal Bank of Scotland PLC and Upper Colombia Capital Company, LLC. | |
10.63S | Purchase Agreement among ACMI Holdings, Inc., the Registrant, as Issuer and the Purchasers named therein, dated as of February 11, 2002. | |
10.64S | Amended and Restated Executive Employment Agreement, dated as of September 30, 2002, between the Registrant and Randall J. Fagundo. | |
10.65S | Industrial Building Lease Agreement, between the Registrant and FCF Properties, LLC, dated October 24, 2002. | |
10.66S | Consent, Waiver and Amendment to and Release Under Credit Agreement, dated as of November 12, 2002, by and among the Registrant and Madison Capital Funding LLC and The Royal Bank of Scotland PLC, New York Branch. | |
10.67S | Consent, Waiver and Amendment to the Purchase Agreement, dated as of November 12, 2002, by and among ACMI Holdings, Inc., the Registrant, as Issuer and the Purchasers named therein. | |
10.68S | Amendment to Guarantee and Collateral Agreement, dated as of November 12, 2002, by and among the Registrant, ACMI Holdings, Inc. and Madison Capital Funding LLC | |
10.69* | Amendment No. 1 to Amended and Restated Credit Agreement dated as of February 13, 2004. | |
10.70* | Consent and Amendment No. 1 to Subordination and Intercreditor Agreement date as of February 13, 2004. | |
10.71* | Consent and Amendment No. 2 to Subordination and Intercreditor Agreement dated as of February 13, 2004. | |
14.1* | Code of Ethics | |
31.1 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
w | Incorporated by reference to the Companys Current Report on Form 8-K, dated September 10, 2001. | |
| Incorporated by reference to the Companys Registration Statement on Form SB-2, File No. 33-95446-D. | |
O | Incorporated by reference to the Companys Registration Statement on Form S-3, File No. 333-60267. | |
y | Incorporated by reference to the Companys Current Report on Form 8-K, dated April 29, 1999. | |
Ñ | Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2000. | |
Ä | Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the period ended September 30, 2000. | |
j | Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2000. | |
s | Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2001. | |
S | Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002 | |
X | Indicates management contract or compensatory plan, contract or arrangement. | |
* | Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003. |
(b) | Reports on Form 8-K |
None.
17
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERICAN COIN MERCHANDISING, INC. (Registrant) |
||||
Date: May 17, 2004 | By: | /s/RANDALL J. FAGUNDO | ||
Randall J. Fagundo | ||||
Chief Executive Officer |
Date: May 17, 2004 | By: | /s/KENNETH W. EDIC | ||
Kenneth W. Edic | ||||
Senior Vice President and Chief Financial Officer |
18
INDEX TO EXHIBITS
EXHIBIT | DESCRIPTION | |
2.1w | Agreement and Plan of Merger, dated as of September 9, 2001, among Crane Mergerco Holdings, Inc., a Delaware corporation, Crane Mergerco Inc., a Delaware corporation and Registrant. | |
2.2w | Form of Voting Agreement, dated as of September 9, 2001, among Crane Mergerco Holdings, Inc., a Delaware corporation and each of Richard P. Bermingham, Randall J. Fagundo, Richard D. Jones, John A. Sullivan and J. Gregory Theisen. | |
3.1 | Certificate of Incorporation of the Registrant. | |
3.3S | Certificate of Merger of the Registrant. | |
3.4S | Restated Certificate of Incorporation. | |
3.5S | Amended and Restated Bylaws of the Registrant. | |
4.1 | Reference is made to Exhibits 3.1 through 3.5. | |
4.2S | Specimen Stock Certificate. | |
4.3o | Certificate of Trust of American Coin Merchandising Trust I. | |
4.4o | Trust Agreement of American Coin Merchandising Trust I. | |
4.5o | Amended and Restated Trust Agreement of American Coin Merchandising Trust I. | |
4.6o | Form of Junior Subordinated Indenture between the Registrant and Wilmington Trust Company, as Trustee. | |
4.7o | Form of Guarantee Agreement with respect to Trust Preferred Securities of American Coin Merchandising Trust I. | |
4.8o | Form of Agreement as to Expenses and Liabilities between the Registrant and American Coin Merchandising Trust I. | |
4.9o | Form of Certificate Evidencing Trust Preferred Securities. | |
4.10o | Form of Certificate Evidencing Trust Common Securities. | |
4.11o | Form of Ascending Rate Junior Subordinated Deferrable Interest Debenture. | |
4.12S | 17% Senior Subordinated Notes Due 2009 between the Registrant and each of the parties listed on the attached schedule, dated February 11, 2002. | |
10.1 | Form of Indemnity Agreement to be entered into between the Registrant and its directors and executive officers. | |
10.47Ñ | Premier Amusement Vendor Agreement, dated January 28, 2000, between the Registrant and Best Vendor Co. | |
10.48Ñ | Addendum to Premier Amusement Vendor Agreement, dated January 28, 2000, between the Registrant and Best Vendor Co. | |
10.49Ñ | Addendum #2 to Premier Amusement Vendor Agreement, dated February 14, 2000, between the Registrant and Best Vendor Co. | |
10.50Ä | Amusement Vending Agreement, effective as of July 1, 2000, between the Registrant and Dennys Inc. | |
10.51Ä | Other Income Supplier Agreement-Coin Operated Equipment, dated August 1, 2000 between the Registrant and Wal-Mart Stores, Inc. | |
10.60S | Services and Fee Agreement, dated February 11, 2002, between and among the Registrant, Wellspring Capital Management LLC and Knightsbridge Holdings, LLC d/b/a Krysiak Navab & Co. | |
10.61S | Credit Agreement, dated February 11, 2002, between and among the Registrant and Madison Capital Funding LLC and The Royal Bank of Scotland PLC. | |
10.62S | Guarantee and Collateral Agreement, dated February 11, 2002, between and among the Registrant, ACMI Holdings and Audax Mezzanine Fund, L.P., Royal Bank of Scotland PLC and Upper Colombia Capital Company, LLC. | |
10.63S | Purchase Agreement among ACMI Holdings, Inc., the Registrant, as Issuer and the Purchasers named therein, dated as of February 11, 2002. | |
10.64S | Amended and Restated Executive Employment Agreement, dated as of September 30, 2002, between the Registrant and Randall J. Fagundo. | |
10.65S | Industrial Building Lease Agreement, between the Registrant and FCF Properties, LLC, dated October 24, 2002. | |
10.66S | Consent, Waiver and Amendment to and Release Under Credit Agreement, dated as of November 12, 2002, by and among the Registrant and Madison Capital Funding LLC and The Royal Bank of Scotland PLC, New York Branch. | |
10.67S | Consent, Waiver and Amendment to the Purchase Agreement, dated as of November 12, 2002, by and among ACMI Holdings, Inc., the Registrant, as Issuer and the Purchasers named therein. | |
10.68S | Amendment to Guarantee and Collateral Agreement, dated as of November 12, 2002, by and among the Registrant, ACMI Holdings, Inc. and Madison Capital Funding LLC | |
10.69* | Amendment No. 1 to Amended and Restated Credit Agreement dated as of February 13, 2004. | |
10.70* | Consent and Amendment No. 1 to Subordination and Intercreditor Agreement date as of February 13, 2004. | |
10.71* | Consent and Amendment No. 2 to Subordination and Intercreditor Agreement dated as of February 13, 2004. | |
14.1* | Code of Ethics | |
31.1 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
w | Incorporated by reference to the Companys Current Report on Form 8-K, dated September 10, 2001. | |
| Incorporated by reference to the Companys Registration Statement on Form SB-2, File No. 33-95446-D. | |
O | Incorporated by reference to the Companys Registration Statement on Form S-3, File No. 333-60267. | |
y | Incorporated by reference to the Companys Current Report on Form 8-K, dated April 29, 1999. | |
Ñ | Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2000. | |
Ä | Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the period ended September 30, 2000. | |
j | Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2000. | |
s | Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2001. | |
S | Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002 | |
X | Indicates management contract or compensatory plan, contract or arrangement. | |
* | Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003. |