(Exact name of registrant as specified in its charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2003 or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to _________
Commission file number 1-12993
|
|
|
|
|
|
(626) 578-0777
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ],
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES [X] NO [ ],
As of November 12, 2003, 19,161,756 shares of common stock, par value $.01 per share, were outstanding.
TABLE OF CONTENTS
| PART I. Financial Information | Page No. |
| Item 1. Financial Statements (unaudited): |
|
|
Condensed Consolidated Balance Sheets of Alexandria Real Estate Equities, Inc. and Subsidiaries as of September 30, 2003 and December 31, 2002 |
|
|
Condensed Consolidated Income Statements of Alexandria Real Estate Equities, Inc. and Subsidiaries for the three and nine months ended September 30, 2003 and 2002 |
|
|
Condensed Consolidated Statements of Cash Flows of Alexandria Real Estate Equities, Inc. and Subsidiaries for the three and nine months ended September 30, 2003 and 2002 |
|
| Notes to Condensed Consolidated Financial Statements |
|
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
| Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
| Item 4. Controls and Procedures |
|
| PART II. Other Information |
|
| Item 6. Exhibits and Reports on Form 8-K |
|
| Signatures |
|
PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
Alexandria Real Estate Equities, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(DOLLARS IN THOUSANDS)
September 30, December 31,
2003 2002
------------ ------------
Assets
Rental properties, net $942,794 $976,422
Properties under development 143,287 68,386
Cash and cash equivalents 3,225 3,790
Tenant security deposits and other restricted cash 9,246 8,020
Tenant receivables 1,821 2,641
Deferred rent 29,967 26,063
Other assets 80,805 73,921
------------ ------------
Total assets $1,211,145 $1,159,243
============ ============
Liabilities and Stockholders' Equity
Secured notes payable $321,316 $276,878
Unsecured line of credit 334,000 338,000
Accounts payable, accrued expenses and
tenant security deposits 41,883 47,118
Dividends payable 12,584 11,394
------------ ------------
Total liabilities 709,783 673,390
Stockholders' equity:
Series A preferred stock 38,588 38,588
Series B preferred stock 57,500 57,500
Common stock 192 190
Additional paid-in capital 415,313 399,831
Deferred compensation (3,127) (1,432)
Retained earnings - -
Accumulated other comprehensive income (7,104) (8,824)
------------ ------------
Total stockholders' equity 501,362 485,853
------------ ------------
Total liabilities and stockholders' equity $1,211,145 $1,159,243
============ ============
See accompanying notes.
Alexandria Real Estate Equities, Inc. and Subsidiaries See accompanying notes.
Alexandria Real Estate Equities, Inc. and Subsidiaries
See accompanying notes.
Alexandria Real Estate Equities, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements 1. Background and Basis of Presentation Background Alexandria Real Estate Equities, Inc. is a real estate investment trust
("REIT") formed in 1994. We are engaged primarily in the ownership, operation,
management, acquisition, expansion and selective redevelopment and development
of properties containing a combination of office and laboratory space. We refer
to these properties as "life science facilities". Our life science facilities
are designed and improved for lease primarily to pharmaceutical, biotechnology,
life science product and service companies, not-for-profit scientific research
institutions, universities and related government agencies. As of September 30,
2003, our portfolio consisted of 87 properties in nine states with approximately
5.6 million rentable square feet. We have prepared the accompanying interim financial statements in accordance
with accounting principles generally accepted in the United States and in
conformity with the rules and regulations of the Securities and Exchange
Commission. In our opinion, the interim financial statements presented herein
reflect all adjustments, consisting solely of normal and recurring adjustments,
which are necessary to fairly present the interim financial statements. The
results of operations for the interim period are not necessarily indicative of
the results that may be expected for the year ending December 31, 2003.
These financial statements should be read in conjunction with the financial
statements included in our Annual Report on Form 10-K for the year ended
December 31, 2002. Basis of Presentation and Significant Accounting
Policies The accompanying condensed consolidated financial statements include the
accounts of Alexandria Real Estate Equities, Inc. and its subsidiaries. All
significant intercompany balances and transactions have been eliminated. Reclassifications Certain prior year amounts have been reclassified to
conform to the current year presentation. 1. Background and Basis of Presentation
(continued) Accumulated Other Comprehensive Income Accumulated other comprehensive income consists of the
following (in thousands): The following table provides a reconciliation of
comprehensive income (in thousands): Investments We hold equity investments in certain publicly traded companies and privately
held entities primarily involved in the life science industry. All of our
investments in publicly traded companies are considered "available for sale"
under the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115"),
and are recorded at fair value and included in other assets in the accompanying
balance sheets. Fair value has been determined by the closing trading price at
the balance sheet date, with unrealized gains and losses shown as a separate
component of stockholders' equity. The classification of investments under SFAS
115 is determined at the time each investment is made, and such determination is
reevaluated at each balance sheet date. The cost of investments sold is
determined by the specific identification method, with realized gains and losses
included in interest and other income. Investments in privately held entities are included in other assets and
accounted for under the provisions of Accounting Principles Board Opinion No.
18, "The Equity Method of Accounting for Investments in Common Stock".
Investments in privately held entities are generally accounted for under the
cost method because we do not influence any operating or financial policies of
the entities in which we invest. 1. Background and Basis of Presentation (continued) Investments in privately held entities as of September 30, 2003, totaled
$43,314,000 and are included in other assets in the accompanying balance
sheets. For all of our investments, if a decline in the fair value of an
investment below its carrying value is determined to be other than temporary,
such investment is written down to its estimated fair value with a non-cash
charge to current earnings. The following table summarizes our available-for-sale securities (in
thousands): Impact of Recently Issued Accounting Standards In May 2003, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards No. 150, "Accounting for
Certain Financial Instruments with Characteristics of Both Liabilities and
Equity"("SFAS 150"), which establishes standards for how an
issuer classifies and measures certain financial instruments with
characteristics of both liabilities and equity. We adopted SFAS 150 in the
third quarter of 2003. The adoption of SFAS 150 did not have an impact on our
financial statements. In April 2003, the FASB issued Statement of Financial Accounting Standards
No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging
Activities" ("SFAS 149"), which amends and clarifies financial
accounting and reporting for derivative instruments and hedging activities under
FASB Statement No. 133, "Accounting for Derivative Instruments and Hedging
Activities". SFAS 149, among other things, clarifies under what
circumstances a contract with an initial net investment meets the characteristic
of a derivative, clarifies when a derivative contains a financing component and
amends the definition of an "underlying" to conform it to language
used in FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others". SFAS 149 is effective for contracts entered into or modified
after September 30, 2003 and for hedging relationships designated after
September 30, 2003. The adoption of SFAS 149 did not have an impact on our
financial statements. 1. Background and Basis of Presentation (continued) In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities", an interpretation of Accounting Research Bulletin
No. 51 ("FIN 46"), which requires the consolidation of entities with
respect to which an enterprise absorbs a majority of the entity's expected
losses, receives a majority of the entity's expected residual returns, or both,
as a result of ownership, contractual or other financial interests in the
entity. Currently, an entity is generally consolidated by an enterprise when it
has a controlling financial interest through ownership of a majority voting
interest in the entity. FIN 46 applies immediately to variable interest entities
created after January 31, 2003 and is generally effective December 31, 2003 for
variable interest entities acquired before February 1, 2003. The adoption of
FIN 46 did not have an impact on our financial statements. In April 2002, the FASB issued Statement of Accounting Standards No. 145,
"Rescission of FASB Statement No. 4, 44 and 64, Amendment of FASB Statement
No. 13, and Technical Corrections" ("SFAS 145"), which requires
any gain or loss on early extinguishment of debt that was previously classified
as an extraordinary item that does not meet certain criteria, be reclassified
from extraordinary items to continuing operations. In accordance with SFAS 145,
in 2003 we reclassified the loss on early extinguishment of debt recognized in
2002, totaling $1,002,000 to continuing operations. 2. Rental Properties Rental properties consist of the following (in
thousands): 3. Unsecured Line of Credit We have an unsecured line of credit under which we may
borrow up to $440 million. As of September 30, 2003, the line of credit had a
maturity date of July 2005, which could be extended at our sole option for an
additional one-year period. Borrowings under our unsecured line of credit bear
interest at a floating rate based on our election of either a LIBOR based rate
or the higher of the bank's reference rate and the Federal Funds rate plus 0.5%.
For each LIBOR-based advance, we must elect a LIBOR period of one, two, three or
six months. Our line of credit contains financial covenants, including, among other
things, maintenance of minimum net worth, a total liabilities to gross asset
value ratio, and a fixed charge coverage ratio. In addition, the terms of the
line of credit restrict, among other things, certain investments, indebtedness,
distributions and mergers. As of September 30, 2003, borrowings outstanding on
the line of credit carried a weighted average interest rate of 2.75%. 3. Unsecured Line of Credit (continued) The line of credit contains provisions which limit aggregate borrowings under
the line. This limit is calculated based on the net operating income derived
from a pool of unencumbered assets not to exceed the full amount available under
the line of credit of $440 million. As of September 30, 2003, the maximum
permitted borrowings under the line of credit were limited to $419 million. We utilize interest rate swap agreements to hedge certain of our exposure to
variable interest rates associated with our unsecured line of credit. These
agreements involve the exchange of fixed and floating interest payments without
the exchange of the underlying principal amount (the "notional amount").
Interest received under all of our swap agreements is based on the one-month
LIBOR rate. The net difference between the interest paid and interest received
is reflected as an adjustment to interest expense. In November 2003, we amended our line of credit to extend its maturity
date to November 2006 and we also obtained a five year unsecured term loan for $150
million. See footnote 8, Subsequent Events. The following table summarizes our interest rate swap agreements as of
September 30, 2003 (dollars in thousands): 4. Stockholders' Equity In September 2003, we declared a cash dividend on our common stock
aggregating $10,731,000
($ 0.56 per share) for the calendar quarter ended September 30, 2003. In
September 2003, we declared a cash dividend on our Series A preferred stock
aggregating $916,000 ($ 0.59375 per share) for the period from July 16, 2003
through October 15, 2003. In September 2003, we also declared a cash dividend
on our Series B preferred stock aggregating $1,308,000 ($0.56875 per share) for
the period July 16, 2003 through October 15, 2003. We paid these dividends on
October 15, 2003. 5. Stock Option Plan For 2002 and all prior years, we elected to follow Accounting Principles
Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25") and
related interpretations in accounting for our employee and non-employee director
stock options, stock grants and stock appreciation rights. Under APB 25,
because the exercise price of the options we granted equals the market price of
the underlying stock on the date of grant, no compensation expense has been
recognized. In December 2002, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 148, "Accounting for Stock-Based
Compensation -
Transition and Disclosure" ("SFAS 148"), which addresses alternative methods of
transition for an entity that voluntarily changes to the fair value based method
of accounting for stock-based employee compensation. Effective January 1, 2003,
we have adopted the fair value recognition provisions of Statement of Financial
Accounting Standard No. 123, "Accounting for Stock-Based Compensation" ("SFAS
123"), prospectively to all employee awards granted, modified or settled after
January 1, 2003. The following table provides pro forma disclosures of the estimated fair
value of the options amortized to expense over the option vesting periods as if
we had accounted for our stock option awards for all periods under the fair
value method under SFAS 123 from the date they were granted (in thousands,
except per share information): 6. Net Income Per Share The following table shows the computation of net income per share of our
common stock outstanding (dollars in thousands, except per share amounts): 7. Discontinued Operations On January 1, 2002, Statement of Financial Accounting Standards No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets"
("SFAS 144") became effective. SFAS 144 addresses financial accounting
and reporting for the impairment or disposal of long-lived assets. Under SFAS
144, a property is classified as held for sale when all of the
following criteria for a plan of sale have been met: 1) management, having the
authority to approve the action, commits to a plan to sell the property, 2) the
property is available for immediate sale in its present condition, subject only
to terms that are usual and customary, 3) an active program to locate a buyer,
and other actions required to complete the plan to sell, have been initiated, 4)
the sale of the property is probable and is expected to be completed within one
year, 5) the property is being actively marketed for sale at a price that is
reasonable in relation to its current fair value, and 6) actions necessary to
complete the plan indicate that it is unlikely that significant changes to the
plan will be made or that the plan will be withdrawn. When all of these criteria
have been met, the property is classified as held for sale and its operations
are classified as discontinued operations. Amounts from prior periods are
reclassified from continuing operations to discontinued operations. A loss is
recognized for any initial adjustment of the asset's carrying amount to fair
value less costs to sell in the period the asset qualifies as held for
sale. Depreciation of assets is discontinued commencing on the date
they are designated as "held for sale". The accompanying statements
have been presented in compliance with SFAS 144. 7. Discontinued Operations (continued) During the third quarter of 2003, we sold one property located in the
Eastern Massachusetts market that had been designated as "held for
sale" beginning the fourth quarter of 2002. The total sale price for the
property was approximately $46.5 million. In connection with this sale, we
recorded a gain on sale of property of approximately $8.8 million during the
three months ended September 30, 2003. Interest expense included in
discontinued operations represents interest related to a secured note payable
which was assumed by the buyer in connection with the sale. During the first
quarter of 2003, we sold one property located in the San Francisco Bay market
which could not be redeveloped pursuant to our original strategic objectives and
that had been designated as "held for sale" during the fourth quarter 2002.
The total sale price for the property was approximately $6.8 million.
In connection with this sale, we recorded a loss on sale of property of $455,000
during the three months ended March 31, 2003. Gains and losses on sales of
these properties are included on the income statement in income from
discontinued operations in 2003. Properties held for sale as of December 31,
2002, are included in rental properties in the consolidated balance sheets. The following is a summary of operations and net assets of the properties
designated as "held for sale" (in thousands): 8. Subsequent Events In November 2003, we renewed our $440 million unsecured line of credit
and extended its maturity date to November 2006. We have the right to extend
the line of credit for an additional one year at our option. In November 2003, we also obtained an unsecured term loan for $150 million.
The loan, which is due in November 2008, contains financial covenants similar to
our unsecured line of credit. The proceeds of the loan were used to pay down a
portion of the outstanding balance on our unsecured line of credit. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF Certain information and statements included in this Quarterly Report on Form
10-Q, including, without limitation, statements containing the words "believes",
"expects", "may", "will", "should", "seeks", "approximately", "intends",
"plans", "estimates" or "anticipates", or the negative of these words or similar
words, constitute "forward-looking statements" within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Forward-looking statements involve inherent
risks and uncertainties regarding events, conditions and financial trends that
may affect our future plans of operation, business strategy, results of
operations and financial position. A number of important factors could cause
actual results to differ materially from those included within or contemplated
by the forward-looking statements, including, but not limited to, those
described below in this report and under the headings "Business Risks" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in our Annual Report on Form 10-K for the year ended December 31,
2002. We do not take any responsibility to update any of these factors or to
announce publicly any revisions to any of the forward-looking statements
contained in this or any other document, whether as a result of new information,
future events or otherwise. Readers of this Form 10-Q should also read our
Securities and Exchange Commission and other publicly filed documents for
further discussion regarding such factors. As used in this Form 10-Q, "we", "our", "ours" and "us" refer to Alexandria
Real Estate Equities, Inc. and its subsidiaries. The following discussion should be read in conjunction with the financial
statements and notes appearing elsewhere in this report. Overview Since our formation in October 1994, we have devoted substantially all of our
resources to the ownership, operation, management, acquisition, expansion and
selective redevelopment and development of high quality, strategically located
properties containing a combination of office and laboratory space leased
principally to tenants in the life science industry. We refer to these
properties as "life science facilities". As of September 30, 2003, our portfolio consisted of 87 properties containing
approximately 5.6 million rentable square feet of office/laboratory space. As
of that date, our properties were approximately 94% leased, excluding those
properties in our redevelopment program. Our primary source of revenue is
rental income and tenant recoveries from leases at the properties we own. The
comparability of financial data from period to period is affected by the timing
of our property acquisition, development and redevelopment activities. Results of Operations Comparison of Three Months Ended September 30, 2003 ("Third Quarter 2003")
to Three Months Ended September 30, 2002 ("Third Quarter 2002") Rental revenue increased by $3.0 million, or 11%, to $31.7 million for Third
Quarter 2003 compared to $28.7 million for Third Quarter 2002. The increase
resulted primarily from rental revenue from properties acquired, placed in
service or redeveloped after July 1, 2002. Rental revenue from the properties
operating continuously since July 1, 2002 (the "Third Quarter Same Properties")
increased by $313,000, or 1.4%, primarily due to increases in rental rates. The
average occupancy level of the Third Quarter Same Properties was 95.4% as of
September 30, 2003, compared to 95.9% as of September 30, 2002. Tenant recoveries increased by $444,000, or 6%, to
$8.4 million for Third Quarter 2003 compared to $7.9 million for Third
Quarter 2002. The increase resulted primarily from tenant recoveries from
properties acquired, placed in service or redeveloped after July 1, 2002.
Tenant recoveries for the Third Quarter Same Properties decreased by $105,000,
or 1.6%, primarily due to decreases in certain recoverable operating
expenses. Interest and other income increased by $425,000, to $725,000, for Third
Quarter 2003 compared to $300,000 for Third Quarter 2002. The increase resulted
primarily from a general increase in miscellaneous sources of income. Rental operating expenses increased by $208,000, or 3%, to $8.5 million
for Third Quarter 2003 compared to $8.3 million for Third Quarter 2002. The
increase resulted partially from rental operating expenses for properties
acquired, placed in service or redeveloped after July 1, 2002. Operating
expenses for the Third Quarter Same Properties decreased by $242,000, or 3.6%,
primarily due to decreases in repairs and maintenance expenses, substantially
all of which are recoverable from our tenants through tenant recoveries. The following is a comparison of property operating data computed under
accounting principles generally accepted in the United States ("GAAP Basis") and
under accounting principles generally accepted in the United States, adjusted to
exclude the effect of straight line rent adjustments required by GAAP ("Cash
Basis") for the Third Quarter Same Properties (dollars in thousands): ________ General and administrative expenses increased by
$365,000, or 11%, to $3.6 million for Third Quarter 2003 compared to $3.2
million for Third Quarter 2002, mainly due to general increases in
administrative costs, primarily payroll and related expenses. Interest expense increased by $806,000, or 14%, to $6.5 million for Third
Quarter 2003 compared to $5.7 million for Third Quarter 2002. The increase for
Third Quarter 2003 resulted from approximately $51 million in additional secured
indebtedness incurred since July 1, 2002, offset by a reduction in the floating
interest rate on our unsecured line of credit. The weighted average interest
rate on borrowings under our unsecured line of credit (excluding the effect of
swap agreements) decreased from 3.31% as of September 30, 2002 to 2.75% as of
September 30, 2003. Depreciation and amortization increased by $1.5 million, or 18%, to $9.8
million for Third Quarter 2003 compared to $8.3 million for Third Quarter 2002.
The increase resulted primarily from depreciation associated with the properties
acquired, placed in service or redeveloped after July 1, 2002. Loss on early extinguishment of debt for Third Quarter 2002 of $1 million was
incurred as the result of the early retirement of a $7.2 million secured loan.
This loss is related to prepayment penalties and the write-off of loan costs.
In 2002, this loss was classified as an extraordinary item as previously
required under SFAS 4, "Reporting Gains and Losses from Extinguishment of
Debt". Pursuant to SFAS 145, "Rescission of FASB Statement No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical Corrections", in
2003 we reclassified the 2002 loss on early extinguishment of debt to continuing
operations. Income from discontinued operations of $9.2 million for Third Quarter 2003
reflects the results of operations of one property that was previously
designated as held for sale and was sold during Third Quarter 2003. In
connection with the sale, we recognized a gain on sale of property of
approximately $8.8 million. As a result of the foregoing, net income was $21.6 million for Third Quarter
2003 compared to $10.8 million for Third Quarter 2002. Comparison of Nine Months Ended September 30, 2003 ("Nine Months
2003") to Nine Months Ended September 30, 2002 ("Nine Months
2002") Rental revenue increased by $12.0 million, or 15%, to $95.0 million for Nine
Months 2003 compared to $83.0 million for Nine Months 2002. The increase
resulted primarily from rental revenue from properties acquired, placed in
service or redeveloped after January 1, 2002. Rental revenue from the
properties operating continuously since January 1, 2002 (the "Nine Months Same
Properties") increased by $1.1 million, or 1.8%, primarily due to increases in
rental rates. The average occupancy level of the Nine Months Same Properties
for the nine months ended September 30, 2003 and 2002 was 96.9%. Tenant recoveries increased by $3.6 million, or 17%, to
$25.0 million for Nine Months 2003 compared to $21.3 million for Nine
Months 2002. The increase resulted primarily from tenant recoveries from
properties acquired, placed in service or redeveloped after January 1, 2002.
Tenant recoveries for the Nine Months Same Properties increased by $1.5 million,
or 9.0%, primarily due to increases in certain recoverable operating
expenses. Interest and other income increased by $394,000, or 36%, to $1.5 million for
Nine Months 2003 compared to $1.1 million for Nine Months 2002. The increase
resulted primarily from a general increase in miscellaneous sources of
income. Rental operating expenses increased by $3.8 million, or 17%, to
$25.6 million for Nine Months 2003 compared to $21.8 million for Nine
Months 2002. The increase resulted partially from rental operating expenses for
properties acquired, placed in service or redeveloped after January 1, 2002.
Operating expenses for the Nine Months Same Properties increased by $1.2
million, or 7.2%, primarily due to increases in property taxes and insurance,
substantially all of which are recoverable from our tenants through tenant
recoveries. The following is a comparison of property operating data computed under
accounting principles generally accepted in the United States ("GAAP Basis") and
under accounting principles generally accepted in the United States, adjusted to
exclude the effect of straight line rent adjustments required by GAAP ("Cash
Basis"), for the Nine Months Same Properties (dollars in thousands): _________ General and administrative expenses increased by $677,000, or 7%, to $10.7
million for Nine Months 2003 compared to $10.0 million for Nine Months 2002,
mainly due to general increases in administrative costs, primarily payroll and
related expenses. Interest expense increased by $1.3 million, or 7%, to $19.9 million for Nine
Months 2003 compared to $18.6 million for Nine Months 2002. The increase
resulted from approximately $85 million in additional secured indebtedness
incurred since January 1, 2002, offset by a reduction in the floating interest
rate on our unsecured line of credit. The weighted average interest rate on
borrowings under our unsecured line of credit (excluding the effect of swap
agreements) decreased from 3.31% as of September 30, 2002 to 2.75% as of
September 30, 2003. Depreciation and amortization increased by $4.4 million, or 18%, to $29.0
million for Nine Months 2003 compared to $24.6 million for Nine Months 2002. The
increase resulted primarily from depreciation associated with the properties
acquired, placed in service or redeveloped after January 1, 2002. Loss on early extinguishment of debt for Nine Months 2002 of $1 million was
incurred as the result of the early retirement of a $7.2 million secured loan.
This loss is related to prepayment penalties and the write-off of loan costs.
In 2002, this loss was classified as an extraordinary item as previously
required under SFAS 4, "Reporting Gains and Losses from Extinguishment of
Debt". Pursuant to SFAS 145, "Rescission of FASB Statement No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical Corrections", in
2003 we reclassified the 2002 loss on early extinguishment of debt to continuing
operations. Income from discontinued operations of $10.0 million for Nine Months 2003
reflects the results of operations of two properties that were previously
designated as held for sale. In the third quarter of 2003, we sold one property
in the Eastern Massachusetts market. In the first quarter of 2003, we sold one
property in the San Francisco Bay market. In connection with these sales, we
recorded a net gain of approximately $8.3 million. As a result of the foregoing, net income was $46.3 million for Nine Months
2003 compared to $30.6 million for Nine Months 2002. Liquidity and Capital Resources Cash flows Net cash provided by operating activities for Nine
Months 2003 increased by $16.8 million to $55.4 million compared to $38.6
million for Nine Months 2002. The increase resulted primarily from increases in
cash flows from our portfolio of operating properties and increases in cash
flows from favorable changes in other assets and accounts payable, accrued
expenses and tenant security deposits. Net cash used in investing activities decreased by $60.1 million to $78.1
million for Nine Months 2003 compared to $138.2 million for Nine Months 2002,
primarily due to the proceeds from the sale of two properties and
substantially lower acquisitions of rental properties, partially offset by substantially
higher additions to properties under development for the Nine Months 2003. Net cash provided by financing activities decreased by $78.7 million to $22.1
million for Nine Months 2003 compared to $100.8 million for Nine Months 2002,
primarily due to the issuance of common and preferred stock in Nine Months 2002
(none was issued in Nine Months 2003) offset partially by higher proceeds from
secured indebtedness and a lower reduction in borrowings under our line of
credit for Nine Months 2003. Contractual obligations and commitments Contractual obligations as of September 30, 2003, consists of the following
(dollars in thousands): Secured notes payable as of September 30, 2003 include 16 notes secured by 39
properties. Ground lease obligations as of September 30, 2003 include leases at five of
our properties and one land development parcel. These lease obligations have
remaining lease terms of 29 to 53 years, exclusive of extension options. In addition to the above, as of September 30, 2003, we were committed under
the terms of construction contracts to complete the development of buildings and
related improvements at a remaining aggregate cost of $18.2 million. As of September 30, 2003, we were also committed to fund approximately $25.8
million for the construction of building infrastructure improvements and for
certain investments. Tenant security deposits and restricted cash Tenant security deposits and restricted cash as of September 30, 2003
consist of the following (in thousands): Secured debt Secured debt as of September 30, 2003 consists of the following (dollars in
thousands): _________ The following is a summary of the scheduled principal payments for our
secured debt as of September 30, 2003 (in thousands): Unsecured line of credit
Condensed Consolidated Income Statements
(Unaudited)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended Nine Months Ended
September 30, September 30,
----------------------- -----------------------
2003 2002 2003 2002
----------- ----------- ----------- -----------
Revenues
Rental $31,702 $28,653 $95,018 $82,976
Tenant recoveries 8,355 7,911 24,953 21,313
Interest and other income 725 300 1,482 1,088
----------- ----------- ----------- -----------
40,782 36,864 121,453 105,377
Expenses
Rental operations 8,463 8,255 25,596 21,811
General and administrative 3,568 3,203 10,661 9,984
Interest 6,532 5,726 19,915 18,602
Depreciation and amortization 9,813 8,334 29,034 24,642
Loss on early extinguishment of debt - 1,002 - 1,002
----------- ----------- ----------- -----------
28,376 26,520 85,206 76,041
----------- ----------- ----------- -----------
Income from continuing operations 12,406 10,344 36,247 29,336
Income from discontinued operations, net 9,188 411 10,045 1,242
----------- ----------- ----------- -----------
Net income $21,594 $10,755 $46,292 $30,578
=========== =========== =========== ===========
Dividends on preferred stock 2,225 2,225 6,674 6,354
Net income available to ----------- ----------- ----------- -----------
common stockholders $19,369 $8,530 $39,618 $24,224
=========== =========== =========== ===========
Basic income per common share:
Income from continuing operations $0.65 $0.56 $1.91 $1.71
=========== =========== =========== ===========
Income from discontinued operations, net $0.48 $0.02 $0.53 $0.07
=========== =========== =========== ===========
Net income $1.14 $0.59 $2.44 $1.78
=========== =========== =========== ===========
Net income available to common stockholders $1.02 $0.47 $2.09 $1.41
=========== =========== =========== ===========
Diluted income per common share:
Income from continuing operations $0.64 $0.56 $1.89 $1.68
=========== =========== =========== ===========
Income from discontinued operations, net $0.48 $0.02 $0.52 $0.07
=========== =========== =========== ===========
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(DOLLARS IN THOUSANDS)
Nine Months Ended
September 30,
----------------------
2003 2002
---------- ----------
Operating Activities
Net income $46,292 $30,578
Adjustments to reconcile net income to net cash
provided by operating activities:
Loss on early extinguishment of debt - 1,002
Gain/loss on sales of property (8,322) -
Depreciation and amortization 29,034 25,376
Amortization of loan fees and costs 1,513 1,957
Amortization of premiums on secured notes (259) (270)
Stock compensation expense 1,974 2,736
Changes in operating assets and liabilties:
Tenant security deposits and other restricted cash (1,226) 484
Tenant receivables 820 1,606
Deferred rent (5,044) (3,620)
Other assets (6,508) (11,678)
Accounts payable, accrued expenses and tenant
security deposits (2,865) (9,575)
---------- ----------
Net cash provided by operating activities 55,409 38,596
---------- ----------
Investing Activities
Purchase of rental properties (3,677) (50,325)
Proceeds from sales of property 33,478 -
Additions to rental properties (34,290) (41,166)
Additions to properties under development (68,234) (34,691)
Additions to investments, net (5,348) (12,031)
---------- ----------
Net cash used in investing activities (78,071) (138,213)
---------- ----------
Financing Activities
Proceeds from secured notes payable 64,667 44,663
Proceeds from exercise of stock options 2,648 3,551
Proceeds from issuance of common stock - 97,601
Proceeds from issuance of preferred stock - 55,129
Proceeds from repayment of note receivable - 6,000
Principal reductions to unsecured line of credit (4,000) (64,000)
Principal reductions of secured notes payable (4,847) (12,419)
Dividends paid on common stock (29,697) (24,427)
Dividends paid on preferred stock (6,674) (5,264)
---------- ----------
Net cash provided by financing activities 22,097 100,834
---------- ----------
Net (decrease) increase in cash and cash equivalents (565) 1,217
Cash and cash equivalents at beginning of period 3,790 2,376
---------- ----------
Cash and cash equivalents at end of period $3,225 $3,593
========== ==========
(Unaudited)
September 30, December 31,
2003 2002
------------ ------------
Unrealized gain on
marketable securities $558 $214
Unrealized loss on intere
rate swap agreements (7,662) (9,038)
------------ ------------
($7,104) ($8,824)
============ ============
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------- --------------------
2003 2002 2003 2002
--------- --------- --------- ---------
Net income $21,594 $10,755 $46,292 $30,578
Unrealized (loss) gain on
marketable securities (177) (388) 344 (2,198)
Unrealized gain (loss) on
interest rate swap agreemen 1,776 (1,913) 1,376 (902)
--------- --------- --------- ---------
Comprehensive income $23,193 $8,454 $48,012 $27,478
========= ========= ========= =========
September 30, December 31,
2003 2002
----------- -----------
Adjusted cost of available-for-sale
securities $ 1,470 $ 1,876
Gross unrealized gains 558 214
Gross unrealized losses - -
----------- -----------
Fair value of
available-for-sale securities $ 2,028 $ 2,090
=========== ===========
September 30,December 31,
2003 2002
----------- -----------
Land $145,939 $151,297
Buildings and improvements 812,127 829,739
Tenant and other improvements 118,567 108,863
----------- -----------
1,076,633 1,089,899
Less accumulated depreciation (133,839) (113,477)
----------- -----------
$942,794 $976,422
=========== ===========
Notional Interest
Transaction Dates Effective Dates Amounts Pay Rates Termination Dates Fair Values
- --------------- ---------------- ------------- ---------- ----------------- ------------
March 2002 December 31, 2002 $ 50,000 5.364% December 31, 2004 $ (2,582)
July 2002 January 1, 2003 $ 25,000 3.855% June 30, 2005 (1,016)
July 2002 January 1, 2003 $ 25,000 3.865% June 30, 2005 (1,021)
December 2002 January 2, 2003 $ 25,000 3.285% June 30, 2006 (791)
December 2002 January 2, 2003 $ 25,000 3.285% June 30, 2006 (791)
November 2002 June 1, 2003 $ 25,000 3.115% December 31, 2005 (719)
November 2002 June 1, 2003 $ 25,000 3.155% December 31, 2005 (742)
----------
Total $ (7,662)
==========
Three Months Ended Nine Months Ended
September 30, September 30,
----------------- -----------------
2003 2002 2003 2002
-------- -------- -------- --------
Net income available to common
stockholders, as reported $19,369 $8,530 $39,618 $24,224
Add: Stock-based employee compensation
expense included in reported net in - - - -
Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all awa (329) (340) (997) (821)
-------- -------- -------- --------
Pro forma net income available to
common stockholders $19,040 $8,190 $38,621 $23,403
======== ======== ======== ========
Earnings per share:
Basic - as reported $1.02 $0.47 $2.09 $1.41
======== ======== ======== ========
Basic - pro forma $1.00 $0.45 $2.04 $1.36
======== ======== ======== ========
Diluted - as reported $1.00 $0.46 $2.06 $1.39
======== ======== ======== ========
Diluted - pro forma $0.99 $0.44 $2.01 $1.34
======== ======== ======== ========
Three Months Ended Nine Months Ended
September 30, September 30,
----------------------- -----------------------
2003 2002 2003 2002
----------- ----------- ----------- -----------
Net income available to common
stockholders $19,369 $8,530 $39,618 $24,224
=========== =========== =========== ===========
Weighted average shares of
common stock outstanding - basic 19,023,162 18,329,443 18,957,609 17,169,003
Add: dilutive effect of
stock options and stock grants 253,770 226,857 233,412 294,724
----------- ----------- ----------- -----------
Weighted average shares of
common stock outstanding - diluted 19,276,932 18,556,300 19,191,021 17,463,727
=========== =========== =========== ===========
Net income per common share:
- Basic $1.02 $0.47 $2.09 $1.41
=========== =========== =========== ===========
- Diluted $1.00 $0.46 $2.06 $1.39
=========== =========== =========== ===========
Common dividends declared per share $0.56 $0.50 $1.62 $1.50
=========== =========== =========== ===========
Three Months Ended Nine Months Ended
September 30, September 30,
--------------------- ---------------------
2003 2002 2003 2002
---------- ---------- ---------- ----------
Revenue $757 $1,200 $3,158 $3,604
Operating expenses 123 185 511 554
---------- ---------- ---------- ----------
Revenue less operating expenses 634 1,015 2,647 3,050
Interest 223 356 924 1,074
Depreciation - 248 - 734
Income before gain/loss on ---------- ---------- ---------- ----------
sales of property 411 411 1,723 1,242
Gain/loss on sales of property 8,777 - 8,322 -
Income from discontinued ---------- ---------- ---------- ----------
operations $9,188 $411 $10,045 $1,242
========== ========== ========== ==========
September 30,December 31,
2003 2002
---------- ----------
Properties held for sale, net - $43,361
Cash and cash equivalents - 3
Tenant security deposits and other
restricted cash - 115
Tenant receivables -
Deferred rent - 1,081
Other assets - 97
---------- ----------
Total assets - $44,657
========== ==========
Secured note payable - 18,777
Accounts payable, accrued expenses
and tenant security deposits - 1,112
---------- ----------
Total liabilities - 19,889
---------- ----------
Net assets of discontinued operation - $24,768
========== ==========
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Three Months
Ended September 30,
-----------------------
2003 2002 Change
----------- ----------- ---------
GAAP BASIS (1):
Revenue $29,760 $29,527 0.8%
Operating expenses 6,389 6,631 -3.6%
----------- ----------- ---------
Revenue less operating expense $23,371 $22,896 2.1%
=========== =========== =========
CASH BASIS (1):
Revenue $29,052 $28,654 1.4%
Operating expenses 6,389 6,631 -3.6%
----------- ----------- ---------
Revenue less operating expense $22,663 $22,023 2.9%
=========== =========== =========
For the Nine Months
Ended September 30,
-----------------------
2003 2002 Change
----------- ----------- ---------
GAAP BASIS (1):
Revenue $81,881 $79,232 3.3%
Operating expenses 17,703 16,512 7.2%
----------- ----------- ---------
Revenue less operating expense $64,178 $62,720 2.3%
=========== =========== =========
CASH BASIS (1):
Revenue $80,034 $76,955 4.0%
Operating expenses 17,703 16,512 7.2%
----------- ----------- ---------
Revenue less operating expense $62,331 $60,443 3.1%
=========== =========== =========
Payments by Period
---------------------------------------------
Total 2003 2004-2005 2006-2007 Thereafter
------------- -------- --------- --------- ----------
Contractual Obligations
Secured notes payable (1) $ 321,033 $ 1,278 $ 37,785 $ 40,694 $ 241,276
Ground lease obligations 31,289 215 1,721 1,721 27,632
Other obligations 858 121 737 - -
------------- -------- --------- --------- ----------
Total $ 353,180 $ 1,614 $ 40,243 $ 42,415 $ 268,908
============= ======== ========= ========= ==========
Amount
---------
Funds held in trust under the terms of certain
secured notes payable $6,993
Security deposit funds based on the terms of certain
lease agreements 1,891
Funds held in escrow to complete the development of
an office/laboratory facility 362
---------
$9,246
=========
Balance at Stated
September 30, Interest
Location of Collateral 2003 Rates Maturity Dates
- ------------------------------------------ ------------ ------------ --------------
Lexington, MA $3,353 8.45% August 2004
San Francisco, CA (two properties) 22,520 LIBOR + 1.70% January 2005 (1)
Worcester, MA (2) 9,876 8.75% January 2006
Durham, NC (two properties) 11,921 8.68% December 2006
Gaithersburg, MA (three properties) 9,728 8.25% August 2007
Chantilly, VA and Seattle, WA 34,526 7.22% May 2008
San Diego, CA (four properties) 40,490 6.95% July 2009
Worcester, MA and San Diego, CA 18,435 8.71% January 2010
Gaithersburg, MD (two properties) 24,177 8.33% November 2010
San Diego, CA (six properties) 23,687 7.75% July 2011
Gaithersburg, MD (three properties) 27,845 7.40% January 2012
Alameda, CA (three properties) and
San Diego, CA 33,711 6.21% March 2013
Rockville, MD (two properties) and
Beltsville, MD 29,972 6.36% September 2013
Alameda, CA 2,138 7.165% January 2014
Seattle, WA (two properties) 17,521 7.75% June 2016
San Diego, CA 11,416 7.50% August 2021
------------
$321,316
============
Year Amount
-------------------------------------
2003 $1,278
2004 9,415
2005 28,370
2006 25,571
2007 15,123
Thereafter 241,276
-----------
Subtotal 321,033
Unamortized Premium 283
-----------
Total $321,316
===========
We have an unsecured line of credit under which we may borrow up to $440 million. As of September 30, 2003, the line of credit had a maturity date of July 2005, which could be extended at our sole option for an additional one-year period. Borrowings under our unsecured line of credit bear interest at a floating rate based on our election of either a LIBOR based rate or the higher of the bank's reference rate and the Federal Funds rate plus 0.5%. For each LIBOR-based advance, we must elect a LIBOR period of one, two, three or six months.
Our line of credit contains financial covenants, including, among other things, maintenance of minimum net worth, a total liabilities to gross asset value ratio, and a fixed charge coverage ratio. In addition, the terms of the line of credit restrict, among other things, certain investments, indebtedness, distributions and mergers. As of September 30, 2003, borrowings outstanding on the line of credit carried a weighted average interest rate of 2.75%.
The line of credit contains provisions which limit aggregate borrowings under the line. This limit is calculated based on the net operating income derived from a pool of unencumbered assets not to exceed the full amount available under the line of credit of $440 million. As of September 30, 2003, the maximum permitted borrowings under the line of credit were limited to $419 million.
We utilize interest rate swap agreements to hedge certain of our exposure to variable interest rates associated with our unsecured line of credit. These agreements involve the exchange of fixed and floating interest payments without the exchange of the underlying principal amount (the "notional amount"). Interest received under all of our swap agreements is based on the one-month LIBOR rate. The net difference between the interest paid and interest received is reflected as an adjustment to interest expense.
In November 2003, we amended our line of credit to extend its maturity date to November 2006 and we also obtained a five year unsecured term loan for $150 million. See footnote 8 to our financial statements, Subsequent Events.
The following table summarizes our interest rate swap agreements as of September 30, 2003 (dollars in thousands):
Notional Interest
Transaction Dates Effective Dates Amounts Pay Rates Termination Dates Fair Values
- ----------------- ----------------- ---------------- --------- ----------------- ----------
March 2002 December 31, 2002 $50,000 5.36% December 31, 2004 $ (2,582)
July 2002 January 1, 2003 $25,000 3.86% June 30, 2005 (1,016)
July 2002 January 1, 2003 $25,000 3.87% June 30, 2005 (1,021)
December 2002 January 2, 2003 $25,000 3.29% June 30, 2006 (791)
December 2002 January 2, 2003 $25,000 3.29% June 30, 2006 (791)
November 2002 June 1, 2003 $25,000 3.12% December 31, 2005 (719)
November 2002 June 1, 2003 $25,000 3.16% December 31, 2005 (742)
------------
$ (7,662)
============
We do not believe we are exposed to more than a nominal amount of credit risk in our interest rate swap agreements as the counterparties are established, well-capitalized financial institutions.
Other resources and liquidity requirements
We expect to continue meeting our short-term liquidity and capital requirements generally by using our working capital and net cash provided by operating activities. We believe that net cash provided by operating activities will continue to be sufficient to make the distributions necessary to enable us to continue qualifying as a real estate investment trust. We also believe that net cash provided by operating activities will be sufficient to fund recurring capital expenditures and leasing commissions.
We expect to meet certain long-term liquidity requirements, such as for property acquisitions, property development and redevelopment activities, scheduled debt maturities, expansions and other non- recurring capital improvements, through net cash provided by operating activities, long-term secured and unsecured indebtedness, including borrowings under our unsecured line of credit and unsecured term loan, and the issuance of additional debt and/or equity securities.
Capital and Leasing Costs
The following provides additional information with respect to capital and leasing costs incurred during the nine months ended September 30, 2003 (dollars in thousands):
|
Property-related capital expenditures (1) |
$ 1,201 |
|
Leasing costs (2) |
$ 539 |
|
Property-related redevelopment costs (3) |
$ 29,321 |
|
Property-related development costs |
$ 31,902 |
|
Purchase of property under development |
$ 36,332 |
|
Purchase of rental property (4) |
$ 7,089 |
_______
Inflation
Approximately 87% of our leases (on a square footage basis) are triple net leases that require tenants to pay substantially all real estate taxes and insurance and common area and other operating expenses, including increases therein. In addition, approximately 7% of our leases (on a square footage basis) require the tenants to pay a majority of operating expenses. Approximately 92% of our leases (on a square footage basis) contain effective annual rent escalations that are either fixed (generally ranging from 3% to 4%) or indexed based on the consumer price index or similar index. Accordingly, we do not believe that our earnings or cash flow are subject to significant risk from inflation. An increase in inflation, however, could result in an increase in the cost of our variable interest rate borrowings, including borrowings under our unsecured line of credit and unsecured term loan.
Funds from Operations
GAAP basis accounting for real estate assets utilizes historical cost accounting and assumes real estate values diminish over time. In an effort to overcome the mis-correlation between real estate values and historical cost accounting for real estate assets, the Board of Governors of the National Association of Real Estate Investment Trusts ("NAREIT") established the measurement tool of funds from operations ("FFO"). Since its introduction, FFO has become a widely used non-GAAP financial measure by REITs. We believe that FFO is helpful to investors as an additional measure of the performance of an equity REIT. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its April 2002 White Paper (the "White Paper"), which may differ from the methodology for calculating FFO utilized by other equity REITs, and, accordingly, may not be comparable to such other REITs. The White Paper defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. While FFO is a relevant and widely used measure of operating performance of REITs, it should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions. We believe that net income is the most directly comparable GAAP financial measure to FFO.
The following table presents our FFO for the three and nine months ended September 30, 2003 (in thousands):
For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
------------- --------------
2003 2003
------------- --------------
Net income $21,594 $46,292
Add
Depreciation and amortization (1) 9,813 29,034
Subtract
Dividends on preferred stock (2,225) (6,674)
Gain/loss on sales of property (2) (8,777) (8,322)
------------- --------------
Funds from operations (FFO) $20,405 $60,330
============= ==============
Property and Lease Information
The following table is a summary of our property portfolio as of September 30, 2003 (dollars in thousands):
Rentable Annualized
Number of Square Base Occupancy
Properties Feet Rent Percentage (2)
----------- ----------- ---------- -----------
Markets
California - Pasadena 1 31,343 $307 31.9% (1)
California - San Diego 22 970,848 26,889 93.7%
California - San Francisco Bay 8 483,452 14,921 100.0%
Eastern Massachusetts 9 598,894 20,314 89.9%
New Jersey/Suburban Philadelphia 6 346,919 6,251 100.0%
Southeast 5 259,414 3,718 73.8% (1)
Suburban Washington D.C. 21 1,722,633 28,438 96.2%
Washington - Seattle 5 439,964 16,159 99.2%
----------- ----------- ---------- -----------
Total 77 4,853,467 116,997 94.2%
=========== =========== ========== ===========
________
The following table provides information with respect to the lease expirations at our properties as of September 30, 2003:
Square Percentage of Annualized Base
Year of Number of Footage of Aggregate Rent of Expiring
Lease Expiring Expiring Portfolio Leased Leases (per
Expiration Leases Leases Square Footage square foot)
- ----------- -------------- -------------- ---------------- ----------------
2003 (1) 30 254,297 5.1% $19.97
2004 49 574,175 11.6% $21.61
2005 22 302,043 6.1% $28.41
2006 32 792,369 16.0% $24.33
2007 14 330,562 6.7% $24.33
Thereafter 54 2,698,807 54.5% $27.09
_________
(1) Includes 17 month-to-month leases for approximately 62,000 square feet and leases expiring between October 1, 2003 and December 31, 2003.
The following table is a summary of our lease activity for the three months ended September 30, 2003 computed on a GAAP Basis and on a Cash Basis:
Rental TI's/Lease Average
Number Square Expiring New Rate Commissions Lease
of Leases Footage Rates Rates Changes Per Foot Terms
--------- --------- --------- --------- -------- ------------ ---------
Leasing Activity
Lease Expirations
Cash Basis 37 326,054 $19.11 -- -- -- --
GAAP Basis 37 326,054 $18.50 -- -- -- --
Renewed / Releasable Space Leased
Cash Basis 12 147,002 $18.90 $20.99 11.1% $0.18 2.2 Years
GAAP Basis 12 147,002 $17.63 $21.22 20.4% $0.18 2.2 Years
Month-to-Month Leases In Effect
Cash Basis 14 62,006 $20.25 $20.35 0.5% -- --
GAAP Basis 14 62,006 $20.25 $20.35 0.5% -- --
Redeveloped/Developed/
Vacant Space Leased
Cash Basis 8 65,197 -- $24.12 -- $6.55 4.2 Years
GAAP Basis 8 65,197 -- $24.20 -- $6.55 4.2 Years
Leasing Activity Summary
Excluding Month-to-Month Leases
Cash Basis 20 212,199 -- $21.95 -- -- --
GAAP Basis 20 212,199 -- $22.14 -- -- --
Including Month-to-Month Leases
Cash Basis 34 274,205 -- $21.59 -- -- --
GAAP Basis 34 274,205 -- $21.73 -- -- --
The following table is a summary of our lease activity for the nine months ended September 30, 2003 computed on a GAAP Basis and on a Cash Basis:
Rental TI's/Lease Average
Number Square Expiring New Rate Commission Lease
of Leases Footage Rates Rates Changes Per Foot Terms
-------- -------- -------- -------- -------- --------- ---------
Leasing Activity
Lease Expirations
Cash Basis 56 586,455 $21.87 -- -- -- --
GAAP Basis 56 586,455 $21.50 -- -- -- --
Renewed / Releasable Space Leased
Cash Basis 23 282,600 $22.49 $21.82 -3.0% (1) $0.62 2.3 Years
GAAP Basis 23 282,600 $21.90 $22.78 4.0% (1) $0.62 2.3 Years
Month-to-Month Leases In Effect
Cash Basis 14 62,006 $20.53 $20.35 -0.9% -- --
GAAP Basis 14 62,006 $20.37 $20.35 -0.1% -- --
Redeveloped/Developed/
Vacant Space Leased
Cash Basis 26 161,568 -- $26.00 -- $4.11 4.1 Years
GAAP Basis 26 161,568 -- $26.22 -- $4.11 4.1 Years
Leasing Activity Summary
Excluding Month-to-Month Leases
Cash Basis 49 444,168 -- $23.34 -- -- --
GAAP Basis 49 444,168 -- $24.03 -- -- --
Including Month-to-Month Leases
Cash Basis 63 506,174 -- $22.98 -- -- --
GAAP Basis 63 506,174 -- $23.58 -- -- --
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT
MARKET RISK
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices and equity prices. The primary market risk to which we are exposed is interest rate risk, which may result from many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.
In order to modify and manage the interest rate characteristics of our outstanding debt and to limit the effects of interest rate risks on our operations, we may utilize a variety of financial instruments, including interest rate swaps, caps, floors and other interest rate exchange contracts. The use of these types of instruments to hedge our exposure to changes in interest rates carries additional risks, such as counter-party credit risk and the legal enforceability of hedging contracts.
Our future earnings, cash flows and fair values relating to financial instruments are primarily dependent upon prevalent market rates of interest, such as LIBOR. However, our interest rate swap agreements are intended to reduce the effects of interest rate changes. Based on interest rates at, and our swap agreements in effect on, September 30, 2003, we estimate that a 1% increase in interest rates on our line of credit, after considering the effect of our interest rate swap agreements, would decrease annual future earnings and cash flows by approximately $1.3 million. We further estimate that a 1% decrease in interest rates on our line of credit, after considering the effect of our interest rate swap agreements in effect on September 30, 2003, would increase annual future earnings and cash flows by approximately $1.3 million. A 1% increase in interest rates on our secured debt and interest rate swap agreements would decrease their aggregate fair value by approximately $15.3 million. A 1% decrease in interest rates on our secured debt and interest rate swap agreements would increase their aggregate fair value by approximately $16.4 million.
These amounts are determined by considering the impact of the hypothetical interest rates on our borrowing cost and our interest rate swap agreements in effect on September 30, 2003. These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.
We have exposure to equity price market risk because of our equity investments in certain publicly traded companies and privately held entities. We classify investments in publicly traded companies as available-for-sale and, consequently, record them on our balance sheet at fair value with unrealized gains or losses reported as a component of comprehensive income or loss. Investments in privately held entities are generally accounted for under the cost method, as we do not influence any of the investees' operating or financial policies. For all investments, we recognize other than temporary declines in value against earnings in the same period the decline in value was deemed to have occurred. There is no assurance that future declines in values will not have a material adverse impact on our future results of operations. By way of example, a 10% decrease in the fair value of our equity investments below book value would decrease their value by approximately $4.5 million.
Item 4. CONTROLS AND PROCEDURES
As of September 30, 2003, we performed an evaluation, under the supervision of our chief executive officer ("CEO") and chief financial officer ("CFO"), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, the CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2003. There have been no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to September 30, 2003.
PART II - OTHER INFORMATION
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
12.1 Computation of Consolidated Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b) Reports on Form 8-K.
We filed a Current Report on Form 8-K, dated August 8, 2003, pursuant to which we furnished to the Securities and Exchange Commission our earnings release dated August 8, 2003, regarding our second quarter 2003 financial results.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on November 14, 2003.
ALEXANDRIA REAL ESTATE EQUITIES, INC.
/s/ Joel S. Marcus
Joel S. Marcus
Chief Executive Officer
(Principal Executive Officer)
/s/ Peter J. Nelson
Peter J. Nelson
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)