Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended September 30, 2003

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from ___________________ to ______________________

Commission file number 1-13175



VALERO ENERGY CORPORATION
(Exact name of registrant as specified in its charter)

Delaware 74-1828067
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

One Valero Place
San Antonio, Texas
(Address of principal executive offices)
78212
(Zip Code)

(210) 370-2000
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No__


Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes X No __


The number of shares of the registrant's only class of common stock, $0.01 par
value, outstanding as of October 31, 2003 was 120,267,566.



VALERO ENERGY CORPORATION AND SUBSIDIARIES

INDEX




PART I. FINANCIAL INFORMATION
Page
Item 1. Financial Statements


Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002.......... 3

Consolidated Statements of Income for the Three and Nine Months
Ended September 30, 2003 and 2002.................................................. 4

Consolidated Statements of Cash Flows for the Nine Months
Ended September 30, 2003 and 2002.................................................. 5

Consolidated Statements of Comprehensive Income for the
Three and Nine Months Ended September 30, 2003 and 2002............................ 6

Notes to Consolidated Financial Statements.......................................... 7

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations............................................................... 29

Item 3. Quantitative and Qualitative Disclosures About Market Risk................... 51

Item 4. Controls and Procedures...................................................... 56

PART II. OTHER INFORMATION

Item 1. Legal Proceedings............................................................ 57

Item 2. Changes in Securities and Use of Proceeds.................................... 60

Item 6. Exhibits and Reports on Form 8-K............................................. 60

SIGNATURE................................................................................ 63







2

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements



VALERO ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Millions of Dollars, Except Par Value)

September 30, December 31,
2003 2002
---- ----
ASSETS (Unaudited)

Current assets:
Cash and temporary cash investments.................................. $ 309.6 $ 378.9
Restricted cash...................................................... 25.5 30.3
Receivables, net..................................................... 1,183.3 1,558.2
Inventories.......................................................... 2,092.3 1,436.1
Current deferred income tax assets................................... 87.5 95.3
Prepaid expenses and other current assets............................ 64.2 37.6
-------- --------
Total current assets............................................... 3,762.4 3,536.4
-------- --------

Property, plant and equipment, at cost................................ 9,231.9 8,640.9
Accumulated depreciation.............................................. (1,436.7) (1,228.9)
-------- --------
Property, plant and equipment, net................................... 7,795.2 7,412.0
-------- --------

Intangible assets, net................................................ 341.5 341.1
Goodwill.............................................................. 2,453.6 2,580.0
Investment in Valero L.P.............................................. 263.8 -
Deferred charges and other assets, net................................ 632.2 595.7
-------- --------
Total assets..................................................... $ 15,248.7 $ 14,465.2
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term debt, current portion of long-term debt and capital lease
obligations...................................................... $ 24.3 $ 476.7
Accounts payable..................................................... 2,136.1 1,825.0
Accrued expenses..................................................... 379.3 294.2
Taxes other than income taxes........................................ 300.8 368.1
Income taxes payable................................................. 75.2 42.7
-------- --------
Total current liabilities........................................ 2,915.7 3,006.7
-------- --------

Long-term debt, less current portion.................................. 4,341.7 4,494.1
-------- --------
Deferred income tax liabilities....................................... 1,595.2 1,301.0
-------- --------
Other long-term liabilities........................................... 830.7 866.6
-------- --------
Commitments and contingencies (Note 17)

Company-obligated preferred securities of subsidiary trusts........... - 372.5
-------- --------
Minority interest in Valero L.P....................................... - 116.0
-------- --------

Stockholders' equity:
Preferred stock, $0.01 par value; 20,000,000 shares authorized;
10,000,000 and 0 shares issued.................................... 180.1 -
Common stock, $0.01 par value; 300,000,000 shares authorized;
119,763,576 and 108,198,992 shares issued ........................ 1.2 1.1
Additional paid-in capital.......................................... 3,882.3 3,436.7
Treasury stock, at cost; 0 and 1,061,714 shares..................... - (42.0)
Retained earnings................................................... 1,368.5 913.6
Accumulated other comprehensive income (loss)....................... 133.3 (1.1)
-------- --------
Total stockholders' equity........................................ 5,565.4 4,308.3
-------- --------
Total liabilities and stockholders' equity........................ $ 15,248.7 $ 14,465.2
======== ========

See Notes to Consolidated Financial Statements.




3

VALERO ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions of Dollars, Except per Share Amounts)
(Unaudited)



Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2003 2002 2003 2002
---- ---- ---- ----


Operating revenues.................................. $ 9,922.3 $ 8,118.8 $ 28,459.2 $ 20,930.2
------- ------- -------- --------

Costs and expenses:
Cost of sales...................................... 8,749.9 7,309.1 25,163.5 18,705.9
Refining operating expenses........................ 437.5 334.8 1,202.4 973.3
Retail selling expenses............................ 176.0 174.0 518.9 510.3
Administrative expenses............................ 76.3 62.7 222.5 175.2
Depreciation and amortization expense.............. 125.2 107.9 362.0 334.9
------- ------- -------- --------
Total costs and expenses......................... 9,564.9 7,988.5 27,469.3 20,699.6
------- ------- -------- --------

Operating income.................................... 357.4 130.3 989.9 230.6
Equity in earnings of Valero L.P.................... 9.7 - 20.4 -
Other income (expense), net......................... (0.3) 6.4 (5.9) 11.3
Interest and debt expense:
Incurred........................................... (70.2) (81.8) (217.7) (218.0)
Capitalized........................................ 7.1 3.9 16.3 13.2
Minority interest in net income of Valero L.P....... - (3.8) (2.4) (10.4)
Distributions on preferred securities of
subsidiary trusts.................................. (1.8) (7.5) (16.8) (22.5)
------- ------- -------- --------
Income before income tax expense.................... 301.9 47.5 783.8 4.2
Income tax expense.................................. 110.8 17.7 293.9 1.7
------- ------- -------- --------

Net income.......................................... 191.1 29.8 489.9 2.5

Preferred stock dividends........................... 1.3 - 1.3 -
------- ------- -------- --------

Net income applicable to common stock............... $ 189.8 $ 29.8 $ 488.6 $ 2.5
======= ======= ======== ========

Earnings per common share........................... $ 1.62 $ 0.28 $ 4.32 $ 0.02
Weighted average common shares outstanding
(in millions).................................... 116.9 105.9 113.0 105.6

Earnings per common share
- assuming dilution................................ $ 1.50 $ 0.27 $ 4.10 $ 0.02
Weighted average common equivalent shares
outstanding (in millions)......................... 127.6 109.1 119.5 109.9

Dividends per common share.......................... $ 0.10 $ 0.10 $ 0.30 $ 0.30



See Notes to Consolidated Financial Statements.



4

VALERO ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions of Dollars)
(Unaudited)



Nine Months Ended September 30,
-------------------------------
2003 2002
---- ----

Cash flows from operating activities:
Net income .............................................................. $ 489.9 $ 2.5
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization expense................................ 362.0 334.9
Equity in earnings of Valero L.P..................................... (20.4) -
Minority interest in net income of Valero L.P........................ 2.4 10.4
Distributions from Valero L.P........................................ 16.7 -
Noncash interest expense and other income, net....................... 12.1 4.2
Deferred income tax expense (benefit)................................ 225.7 (34.7)
Changes in current assets and current liabilities.................... 192.8 (176.2)
Changes in deferred charges and credits and other, net............... (128.5) (73.5)
------- -------
Net cash provided by operating activities........................... 1,152.7 67.6
------- -------

Cash flows from investing activities:
Capital expenditures................................................... (571.8) (483.0)
Exercise of purchase options under structured lease arrangements....... (238.3) -
Deferred turnaround and catalyst costs................................. (94.2) (138.6)
Acquisitions........................................................... (323.1) -
Proceeds from contribution and sale of assets to Valero L.P............ 379.9 -
Proceeds from liquidation of investment in Diamond-Koch................ - 300.9
Proceeds from disposition of the Golden Eagle Business................. - 925.0
Capital expenditures, deferred turnaround costs and other
cash flows related to the Golden Eagle Business...................... - (183.5)
Earn-out payments in connection with acquisitions...................... (35.0) (23.9)
Investment in Cameron Highway Oil Pipeline Project and other joint
ventures............................................................. (104.5) (10.3)
Proceeds from dispositions of property, plant and equipment............ 63.3 18.3
Other investing activities, net........................................ 1.0 (7.8)
------- -------
Net cash provided by (used in) investing activities................ (922.7) 397.1
------- -------

Cash flows from financing activities:
Cash payment to UDS shareholders in connection with
UDS Acquisition....................................................... - (2,055.2)
Increase (decrease) in short-term debt, net............................. (153.0) 61.0
Repayment of capital lease obligations.................................. (289.3) -
Long-term debt borrowings, net of issuance costs........................ 3,256.9 3,316.4
Long-term debt repayments............................................... (3,068.6) (1,725.2)
Proceeds from cash settlement of PEPS Unit purchase contracts........... 13.6 -
Redemption of company-obligated preferred securities of subsidiary trust (200.0) -
Proceeds from the issuance of common units by Valero L.P.,
net of issuance costs................................................. 200.3 -
Cash distributions to minority interest in Valero L.P. ................. (3.6) (10.2)
Proceeds from the sale of common stock, net of issuance costs........... 250.2 -
Issuance of common stock in connection with employee benefit plans...... 61.6 71.9
Common stock dividends.................................................. (33.7) (31.6)
Preferred stock dividends............................................... (1.3) -
Purchase of treasury stock.............................................. (24.2) (44.7)
------- -------
Net cash provided by (used in) financing activities................. 8.9 (417.6)
------- -------
Valero L.P.'s cash balance as of the date (March 18, 2003) that
Valero ceased consolidation of Valero L.P. (Note 4)................... (336.1) -
------- -------
Effect of foreign exchange rate changes on cash.......................... 27.9 3.1
------- -------
Net increase (decrease) in cash and temporary cash investments........... (69.3) 50.2
Cash and temporary cash investments at beginning of period............... 378.9 269.4
------- -------
Cash and temporary cash investments at end of period..................... $ 309.6 $ 319.6
======= =======



See Notes to Consolidated Financial Statements.



5

VALERO ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Millions of Dollars)
(Unaudited)




Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2003 2002 2003 2002
---- ---- ---- ----


Net income.............................................. $ 191.1 $ 29.8 $ 489.9 $ 2.5
----- ---- ----- ----

Other comprehensive income (loss):
Foreign currency translation adjustment................ (0.1) (31.3) 123.8 7.3
----- ---- ----- ----

Net gain (loss) on derivative instruments
designated and qualifying as cash flow hedges:
Net gain arising during the period,
net of income tax expense of
$5.0, $7.2, $13.7 and $37.4......................... 9.3 13.4 25.5 69.4
Net gain reclassified into income,
net of income tax expense of
$6.8, $32.8, $8.0 and $46.4......................... (12.7) (60.9) (14.9) (86.1)
----- ---- ----- ----
Net gain (loss) on cash flow hedges............... (3.4) (47.5) 10.6 (16.7)
----- ---- ----- ----

Other comprehensive income (loss).................... (3.5) (78.8) 134.4 (9.4)
----- ---- ----- ----

Comprehensive income (loss)............................. $ 187.6 $ (49.0) $ 624.3 $ (6.9)
===== ==== ===== ====



See Notes to Consolidated Financial Statements.



6

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION, PRINCIPLES OF CONSOLIDATION AND SIGNIFICANT ACCOUNTING
POLICIES

As used in this report, the term Valero may refer to Valero Energy Corporation,
one or more of its consolidated subsidiaries, or all of them taken as a whole.
The term UDS Acquisition refers to the merger of Ultramar Diamond Shamrock
Corporation (UDS) into Valero effective December 31, 2001.

These unaudited consolidated financial statements include the accounts of Valero
and subsidiaries in which it has a controlling interest. Intercompany balances
and transactions have been eliminated in consolidation. Investments in 50% or
less owned entities are accounted for using the equity method of accounting (see
Note 4 for a discussion of the reporting change for Valero's investment in
Valero L.P.). Valero evaluates its equity method investments for impairment when
there is evidence that it may not be able to recover the carrying amount of its
investments or the investee is unable to sustain an earnings capacity that
justifies the carrying amount. A loss in the value of an investment which is
other than a temporary decline is recognized currently in earnings, and is based
on the difference between the estimated current fair value of the investment and
its carrying value. Valero believes that the carrying value of its equity method
investments was not impaired as of September 30, 2003.

These unaudited consolidated financial statements have been prepared in
accordance with United States generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, they
do not include all of the information and notes required by United States
generally accepted accounting principles (GAAP) for complete consolidated
financial statements. In the opinion of management, all adjustments considered
necessary for a fair presentation have been included. Operating results for the
nine months ended September 30, 2003 are not necessarily indicative of the
results that may be expected for the year ending December 31, 2003.

The consolidated balance sheet as of December 31, 2002 has been derived from the
audited financial statements as of that date. For further information, refer to
the consolidated financial statements and notes thereto included in Valero's
Annual Report on Form 10-K for the year ended December 31, 2002.

Certain previously reported amounts have been reclassified to conform to the
2003 presentation.

Revenues for products sold by both the refining and retail segments are recorded
upon delivery of the products to their customers, which is the point at which
title to the products is transferred, and when payment has either been received
or collection is reasonably assured. Revenues for services are recorded when the
services have been provided.

2. ACCOUNTING PRONOUNCEMENTS

FASB Statement No. 143
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement
No. 143, "Accounting for Asset Retirement Obligations." This statement
established financial accounting and reporting standards for obligations
associated with the retirement of tangible long-lived assets and the associated
asset retirement costs. The provisions of this statement apply to legal
obligations associated with the



7

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

retirement of long-lived assets that result from the acquisition, construction,
development and/or the normal operation of a long-lived asset, except for
certain obligations of lessees.

Effective January 1, 2003, Valero adopted Statement No. 143 and recognized an
asset retirement obligation of $30.0 million, which is included in other
long-term liabilities, and an increase to net property, plant and equipment of
$25.8 million. The implementation of Statement No. 143 resulted in a pre-tax
loss of $4.2 million, which was included in the consolidated statements of
income in other income (expense), net versus presentation as a cumulative effect
of an accounting change due to immateriality. This asset retirement obligation
relates to the removal of underground storage tanks from Valero's retail sites.
Valero has also determined that an asset retirement obligation exists related to
its refinery assets. However, the fair value of the asset retirement obligation
associated with these refinery assets cannot be reasonably estimated since the
settlement dates are indeterminate; therefore, no obligation was recorded for
these refinery assets. For the nine months ended September 30, 2003, the changes
in Valero's asset retirement obligation were as follows (in millions):

Balance as of January 1, 2003.................... $ 30.0
Accretion expense.............................. 1.5
Foreign currency translation................... 1.9
----
Balance as of September 30, 2003................. $ 33.4
====

The following pro forma financial information summarizes the impact of Statement
No. 143 on 2002 financial information as if the statement had been applied
retroactively to January 1, 2002 (in millions, except per share amounts):

As Reported Pro Forma
----------- ---------
Asset retirement obligation:
Balance as of January 1, 2002............... $ - $ 28.2
Balance as of September 30, 2002............ - 29.6




Three Months Ended Nine Months Ended
September 30, 2002 September 30, 2002
------------------ ------------------
As Reported Pro Forma As Reported Pro Forma
----------- --------- ----------- ---------

Operating income.............................. $ 130.3 $ 129.3 $ 230.6 $ 227.5
Net income.................................... 29.8 29.2 2.5 0.6
Earnings per common share..................... 0.28 0.28 0.02 0.01
Earnings per common share
- assuming dilution.......................... 0.27 0.27 0.02 0.01




FASB Interpretation No. 45
In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others" (FIN 45). FIN 45 addresses the disclosures to be made by
a guarantor in its interim and annual financial statements about its obligations
under guarantees. These disclosure requirements were effective for financial
statements of interim and annual periods ending after December 15, 2002 and are
included in Note 17. FIN 45 also clarifies that a guarantor is required to
recognize, at the inception of a guarantee, a liability for the fair value of
the obligation undertaken in issuing the guarantee. The recognition and
measurement provisions


8

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

of this interpretation were applicable on a prospective basis to guarantees
issued or modified after December 31, 2002. During the first nine months of
2003, the adoption of FIN 45 did not have a material effect on Valero's
financial position or results of operations.

FASB Interpretation No. 46
In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities" (FIN 46). FIN 46 requires the consolidation of a
variable interest entity (VIE) in which an enterprise absorbs a majority of the
entity's expected losses and/or receives a majority of the entity's expected
residual returns as a result of ownership, contractual or other financial
interest in the entity. Prior to the issuance of FIN 46, an entity generally was
consolidated by an enterprise when the enterprise had a controlling financial
interest through ownership of a majority voting interest in the entity.

FIN 46 was immediately applicable to VIEs created after January 31, 2003, and to
VIEs in which an enterprise obtained an interest after that date. However, for
VIEs created before February 1, 2003, FIN 46 first became applicable as of the
first fiscal year or interim period beginning after June 15, 2003 (July 1, 2003
for Valero). In October 2003, the FASB issued FASB Staff Position No. FIN 46-6,
"Effective Date of FASB Interpretation No. 46, Consolidation of Variable
Interest Entities," which deferred the applicable implementation date for FIN 46
for VIEs created before February 1, 2003 from the third quarter to the fourth
quarter of 2003. However, early adoption is permitted, and Valero has elected to
adopt FIN 46 effective July 1, 2003 for VIEs created prior to February 1, 2003.

Valero had various long-term operating lease commitments that were funded
through structured lease arrangements with non-consolidated third-party
entities. These lease agreements provided for maximum residual value guarantees
ranging from 82% to 87% of the appraised value of the leased properties at the
end of the lease term, as determined at the inception of the lease. During the
second quarter of 2003, Valero exercised its purchase option under three such
leases, purchasing one of its current headquarters buildings and certain
convenience stores as discussed further in Note 17. The remaining leased assets
were acquired by a single financial institution which is not a VIE. Accordingly,
Valero did not consolidate its interest in these structured lease arrangements
as of July 1, 2003 under the provisions of FIN 46.

Valero has investments in 50% or less owned entities (Valero L.P. and two joint
ventures) that were created prior to February 1, 2003. These investments have
historically been accounted for using the equity method of accounting. Under FIN
46, Valero L.P. is not a VIE, but Valero's joint venture interests and its other
contractual relationships with the joint ventures represent variable interests
in the joint ventures. Valero believes, however, that it is not the primary
beneficiary of any of the joint ventures. As a result, Valero did not
consolidate these investments as of July 1, 2003 under the provisions of FIN 46,
and it will continue to account for these investments under the equity method of
accounting.

In July 2003, Valero made an investment to obtain a 50% interest in a general
partnership established to construct and operate a crude oil pipeline, as
described in Note 7. Under FIN 46, the general partnership is not a VIE, and
Valero has not consolidated this investment, but has accounted for it under the
equity method of accounting.




9

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

FASB Statement No. 149
In April 2003, the FASB issued Statement No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities." This statement amends and
clarifies financial accounting and reporting for derivative
instruments,including certain derivative instruments embedded in other
contracts, and for hedging activities under Statement No. 133, "Accounting for
Derivative Instruments and Hedging Activities." The provisions of Statement No.
149:
o clarify the circumstances under which a contract with an initial net
investment meets the characteristic of a derivative,
o clarify when a derivative contains a financing component,
o amend the definition of an underlying (for example, a specified
interest rate, security price, commodity price, foreign exchange rate,
etc.) to conform it to language used in FIN 45, and
o amend certain other existing pronouncements.

Valero adopted the provisions of Statement No. 149 for derivative contracts
entered into or modified after June 30, 2003. The adoption of this statement did
not have an impact on Valero's financial position or results of operations.

FASB Statement No. 150
In May 2003, the FASB issued Statement No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity." This
statement establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both liabilities and
equity. It requires that an issuer classify a financial instrument that is
within its scope as a liability because that financial instrument embodies an
obligation of the issuer. Statement No. 150 requires three types of financial
instruments to be accounted for as liabilities:
o mandatorily redeemable financial instruments,
o obligations to repurchase the issuer's equity shares by transferring
assets, and
o obligations that must or may be settled with shares, the monetary
value of which (a) is fixed, (b) is tied to a variable such as a
market index, or (c) varies inversely with the value of the issuer's
shares.
Statement No. 150 was effective for financial instruments entered into or
modified after May 31, 2003, and otherwise was effective at the beginning of the
first interim period beginning after June 15, 2003. The adoption of this
statement did not result in any significant effect on Valero's financial
position or results of operations.

On November 7, 2003, the FASB issued FASB Staff Position No. FAS 150-3,
"Effective Date, Disclosures, and Transition for Mandatorily Redeemable
Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily
Redeemable Noncontrolling Interests under FASB Statement No. 150, Accounting for
Certain Financial Instruments with Characteristics of Both Liabilities and
Equity," which deferred the applicable implementation date for Statement No. 150
for certain existing contracts, including Valero's PEPS Units, from the third
quarter to the fourth quarter of 2003. Valero issued its earnings release on
October 30, 2003, and, pursuant to the original provisions of Statement No. 150,
reflected distributions on preferred securities of a subsidiary trust in
interest expense commencing July 1, 2003. Based on the transition provisions of
FASB Staff Position No. FAS 150-3, Valero has reclassified such distributions
from interest expense to distributions on preferred securities of subsidiary
trusts in the



10

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


consolidated statements of income included in this Form 10-Q and has adjusted
earnings before interest, taxes, depreciation and amortization accordingly.

3. ACQUISITION OF ST. CHARLES REFINERY

On July 1, 2003, Valero completed the purchase of the St. Charles Refinery from
Orion Refining Corporation (Orion). The refinery is located in St. Charles
Parish, Louisiana, approximately 15 miles west of New Orleans. Consideration for
the purchase, including various transaction costs incurred, consisted of (in
millions):

Cash............................................ $ 308.0
Mandatory convertible preferred stock,
fair value of $22 per share:
10,000,000 shares issued....................... 220.0
844,000 shares held in escrow.................. (18.6)
-----
Total purchase consideration.................... $ 509.4
=====

See "2% Mandatory Convertible Preferred Stock" in Note 10 for a further
discussion of the terms of the preferred stock. The purchase agreement required
844,000 shares to be held in escrow pending the satisfaction of certain
conditions. The purchase agreement also provided for the assumption of certain
environmental and regulatory obligations as well as for potential earn-out
payments if agreed-upon refining margins reach a specified level during any of
the seven years following the closing. The earn-out payments are subject to an
annual maximum limit of $50 million and an aggregate limit of $175 million.

The acquisition was accounted for using the purchase method. The purchase price
was allocated based on estimated fair values of the assets acquired and the
liabilities assumed at the date of acquisition, pending the completion of an
independent appraisal and other evaluations. As of September 30, 2003, the
preliminary purchase price allocation, including transaction costs related to
the acquisition, was as follows (in millions):

Inventories...................................... $ 154.5
Property, plant and equipment.................... 379.6
Accrued expenses................................. (0.5)
Other long-term liabilities...................... (24.2)
-----
Total purchase price............................. $ 509.4
=====

In accordance with FASB Statement No. 141, "Business Combinations," the
potential earn-out payments discussed above, or a portion of such potential
payments, are required to be accrued if the net fair value of the assets
acquired and liabilities assumed exceeds the cost of the acquisition. Since the
net fair value of the St. Charles Refinery will not be known until the
completion of the pending independent appraisal and other evaluations, no
potential earn-out payments have been recorded as of September 30, 2003.



11

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following unaudited pro forma financial information assumes the St. Charles
Refinery was acquired on January 1, 2003 and 2002, respectively. This pro forma
financial information is not necessarily indicative of the results of future
operations (in millions, except per share amounts):



Nine Months Ended Nine Months Ended
September 30, 2003 September 30, 2002
------------------ ------------------

Operating revenues................. $ 29,525.9 $ 22,319.6
Operating income................... 910.0 142.5
Net income (loss).................. 439.9 (52.4)
Earnings (loss) per common share... 3.83 (0.57)
Earnings (loss) per common share
- assuming dilution............... 3.55 (0.57)


4. INVESTMENT IN AND TRANSACTIONS WITH VALERO L.P.

As of December 31, 2002, Valero owned 73.6% of Valero L.P., a limited
partnership that owns and operates crude oil and refined product pipeline,
terminalling and storage tank assets.

Effective March 18, 2003, Valero L.P. issued 5,750,000 common units to the
public for aggregate proceeds of $211.3 million and completed a private
placement of $250 million of debt. The net proceeds, after issuance costs, of
$200.3 million and $247.3 million, respectively, combined with borrowings under
Valero L.P.'s credit facility and a contribution of $4.3 million by Valero to
maintain its 2% general partner interest in Valero L.P., were used to fund a
redemption of common units from Valero and the acquisition of certain storage
tanks and a pipeline system from Valero discussed further below.

Subsequent to Valero L.P.'s equity and debt offerings, Valero L.P. redeemed 3.8
million of its common units from Valero for $137.0 million, including $2.9
million representing the redemption of a proportionate amount of Valero's
general partner interest. The proceeds from the redemption are reflected as a
reduction to Valero's investment in Valero L.P. This redemption, combined with
the common unit issuance discussed above, reduced Valero's ownership of Valero
L.P. to 49.5%. At the same time, Valero L.P. amended its partnership agreement
to reduce the minimum vote required to remove the general partner from 66-2/3%
to 58% of Valero L.P.'s outstanding common and subordinated units, excluding the
units held by affiliates of Valero. As a result of the issuance and redemption
of Valero L.P. common units and the partnership agreement changes, effective
March 18, 2003, Valero ceased consolidation of Valero L.P. and began using the
equity method to account for its investment in Valero L.P.

Subsequent to the equity and debt offerings and the common unit redemption by
Valero L.P. discussed above, Valero contributed to Valero L.P. 58 crude oil and
intermediate feedstock storage tanks located at Valero's Corpus Christi West,
Texas City and Benicia Refineries for $200 million. Valero also contributed to
Valero L.P. a refined products pipeline system for $150 million. This
three-pipeline system connects Valero's Corpus Christi East, Corpus Christi West
and Three Rivers Refineries to markets in Houston, San Antonio and the Texas Rio
Grande Valley. The contribution of the storage tank assets and the pipeline
system resulted in proceeds in excess of the carrying value of the contributed
assets of $181.8 million for Valero. Due to Valero's continuing ownership
interest in Valero L.P., $90.0 million of this excess was recorded as a
reduction to Valero's investment in Valero L.P. and will be


12

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

amortized over the lives of the contributed assets. The remaining $91.8 million
was deferred and recorded in other long-term liabilities and will be amortized
over the life of the throughput, handling, terminalling and service agreements,
which is approximately 10 years.

No immediate gain was recognized as a result of the transactions discussed
above.

Financial information reported by Valero L.P. is summarized below (in millions):

September 30, December 31,
2003 2002
---- ----
Balance Sheet Information:
Current assets.................................. $ 37.0 $ 43.7
Property, plant and equipment, net.............. 757.1 349.3
Other long-term assets.......................... 24.7 22.5
----- -----
Total assets............................... $ 818.8 $ 415.5
===== =====

Current liabilities............................. $ 23.2 $ 12.7
Long-term debt.................................. 357.6 108.9
Other long-term liabilities..................... 0.8 -
----- -----
Total liabilities.......................... 381.6 121.6
Partners' equity................................ 437.2 293.9
----- -----
Total liabilities and partners' equity... $ 818.8 $ 415.5
===== =====


Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2003 2002 2003 2002
---- ---- ---- ----
Income Statement Information:
Revenues........................ $ 51.7 $ 32.1 $ 131.1 $ 88.2
Operating income................ 23.5 15.8 59.8 41.4
Net income...................... 19.7 14.9 50.2 40.3

Publicly held common units of Valero L.P. are traded on the New York Stock
Exchange under the ticker symbol "VLI." As of September 30, 2003, common units
of Valero L.P. closed at $43.70 per unit.

In connection with the contribution of the crude oil and intermediate feedstock
storage tanks and the three-pipeline system discussed above, Valero entered into
certain throughput, handling, terminalling and service agreements with Valero
L.P. In addition, Valero has other related-party transactions with Valero L.P.
for the use of Valero L.P.'s pipelines, terminals and crude oil storage tank
facilities. Under various agreements, Valero has agreed to use Valero L.P.'s
pipelines to transport crude oil shipped to and refined products shipped from
certain of Valero's refineries and to use Valero L.P.'s refined product
terminals for certain terminalling services. In addition, Valero provides Valero
L.P. with the corporate functions of legal, accounting, treasury, engineering,
information technology and other services for an annual fee of $5.2 million
through July 2008, and Valero provides personnel to Valero L.P. to perform
operating and maintenance services with respect to certain assets for which
Valero receives reimbursement from Valero L.P. Valero has also agreed to
indemnify Valero L.P. for certain environmental liabilities related to assets
sold by Valero to Valero L.P. that were known on the date the


13

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



assets were sold or are discovered within a specified number of years after the
assets were sold as a result of events occurring or conditions existing prior to
the date of sale.

Beginning March 19, 2003, the date Valero ceased consolidating Valero L.P.,
Valero recognized in refining operating expenses both its costs related to the
throughput, handling, terminalling and service agreements with Valero L.P. and
the receipt from Valero L.P. of payment for operating and maintenance services
provided by Valero to Valero L.P.

On April 16, 2003, 581,000 additional common units of Valero L.P. were issued as
a result of the exercise by the underwriters of a portion of their overallotment
option related to the March 18, 2003 common unit issuance, reducing Valero's
ownership from 49.5% to 48.2%.

Effective August 1, 2003, Valero sold its Southlake refined products pipeline to
Valero L.P. for $29.9 million. The pipeline has a capacity of approximately
27,000 barrels per day and extends 375 miles from Valero's McKee Refinery to
Valero L.P.'s Southlake refined products terminal near Dallas, Texas. No
immediate gain was recognized as a result of this transaction. The gain of $2.4
million was deferred and will be recognized over future periods, with $1.2
million recognized as a reduction to Valero's investment in Valero L.P. and $1.2
million recorded as a deferred credit in other long-term liabilities.

On August 11, 2003, Valero L.P. closed on a public offering of common units,
selling 1,236,250 common units, which includes 161,250 common units related to
an overallotment option, to the public at $41.15 per unit, before underwriter's
discount of $1.85 per unit. In order to maintain its 2% general partner
interest, Valero contributed $1.0 million to Valero L.P. Primarily as a result
of this common unit offering, Valero now owns 45.7% of Valero L.P., including
the 2% general partner interest.

5. INVENTORIES

Inventories consisted of the following (in millions):

September 30, December 31,
2003 2002
---- ----
Refinery feedstocks................. $ 903.0 $ 488.3
Refined products and blendstocks.... 977.8 731.8
Convenience store merchandise....... 78.0 87.1
Materials and supplies.............. 133.5 128.9
------- -------
Inventories.................... $ 2,092.3 $ 1,436.1
======= =======

As of September 30, 2003 and December 31, 2002, the replacement cost of Valero's
LIFO inventories exceeded their LIFO carrying values by approximately $442
million and $586 million, respectively.

6. GOODWILL

All of Valero's goodwill has been allocated among four reporting units that
comprise the refining segment. Those reporting units are the Gulf Coast,
Mid-Continent, Northeast and West Coast refining regions.



14

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)




The carrying value of goodwill decreased from December 31, 2002 to September 30,
2003 due mainly to the reclassification of the goodwill related to Valero's
investment in Valero L.P. as a result of Valero ceasing consolidation of Valero
L.P. as discussed in Note 4. This decrease in goodwill was partially offset by
an earn-out payment of $35.0 million related to the acquisition from Basis
Petroleum, Inc. in 1997 and the accrual of an earn-out contingency amount of
$15.6 million related to the acquisition of the Paulsboro Refinery in 1998, as
discussed in Note 17.

7. CAMERON HIGHWAY OIL PIPELINE PROJECT

Effective July 10, 2003, Valero and GulfTerra Energy Partners, L.P. (GulfTerra,
formerly El Paso Energy Partners, L.P.) each became a 50% interest owner in the
Cameron Highway Oil Pipeline Company, a general partnership formed to construct
and operate a crude oil pipeline (the Cameron Highway Oil Pipeline Project). The
project involves the construction and operation of a 390-mile crude oil pipeline
that is expected to deliver up to 500,000 barrels per day from the Gulf of
Mexico to the major refining areas of Port Arthur and Texas City, Texas.
GulfTerra will build and operate the pipeline, which is scheduled for completion
during the third quarter of 2004. Valero's investment in the Cameron Highway Oil
Pipeline Project is accounted for using the equity method and is included in
deferred charges and other assets, net in the consolidated balance sheet as of
September 30, 2003. For the nine months ended September 30, 2003, Valero's
investment in the Cameron Highway Oil Pipeline Project totaled $104.5 million.

8. LONG-TERM DEBT AND COMPANY-OBLIGATED PREFERRED SECURITIES OF SUBSIDIARY
TRUSTS

As of December 31, 2002, company-obligated preferred securities of subsidiary
trusts included:
o $200 million of 8.32% Trust Originated Preferred Securities (TOPrS)
and
o $172.5 million of 7 3/4% Premium Equity Participating Security Units
(PEPS Units) (6.9 million units at $25.00 per unit).

On June 4, 2003, Valero issued $300 million of 4.75% notes due June 15, 2013
under its shelf registration statement. Interest is payable semi-annually. The
notes are unsecured and are redeemable, in whole or in part, at Valero's option.
The net proceeds from this offering of $296.8 million were used to redeem the
$200 million of TOPrS and $100 million of 8% debentures due 2023. A premium of
$3.8 million was paid and expensed in the second quarter of 2003 as a result of
the early redemption of the 8% debentures.

The PEPS Units were issued in 2000 by Valero under a shelf registration
statement. Upon issuance, each PEPS Unit consisted of a trust preferred security
issued by VEC Trust I and an associated purchase contract obligating the holder
of the PEPS Unit to purchase on August 18, 2003 a number of shares of common
stock from Valero for $25 per purchase contract. The number of shares of common
stock issuable for each purchase contract was to be determined at a price based
on the average price of Valero common stock for the relevant 20-day trading
period. Under the original agreement, holders of PEPS Units could settle their
purchase contracts by paying cash to Valero or by remarketing their pledged
trust preferred securities and using the proceeds from the remarketing to settle
the purchase contracts. In accordance with the original agreement, the
distribution rate on the trust preferred securities was to be reset on August
18, 2003 based on the price for which the trust preferred securities were
remarketed. In accordance with the terms of the trust, on August 12, 2003,
Valero dissolved the trust and substituted its


15

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


senior deferrable notes for the trust preferred securities. As a result,
Valero's senior deferrable notes were scheduled to be remarketed in place of the
trust preferred securities, with the interest rate on the senior deferrable
notes to be reset on August 18, 2003 based upon the price for which the senior
deferrable notes were remarketed.

The remarketing of the senior deferrable notes was scheduled for August 13,
2003. The holders of approximately 6.36 million PEPS Units opted to settle their
purchase contract obligations by remarketing the senior deferrable notes
(totaling $158.9 million), while holders of approximately 0.54 million PEPS
Units elected to settle their purchase contract obligations with cash and retain
their senior deferrable notes (totaling $13.6 million) in lieu of participating
in the remarketing. On August 13, Valero received notice from the remarketing
agent that a failed remarketing (as defined in the prospectus supplement related
to the PEPS Units) of the senior deferrable notes was deemed to have occurred.
The $158.9 million of senior deferrable notes surrendered to Valero to satisfy
the holders' purchase contract obligations were retained by Valero in full
satisfaction of the holders' obligations under the purchase contracts and were
canceled on August 18, 2003. The remaining $13.6 million of senior deferrable
notes mature on August 18, 2005 and bear an interest rate of 6.797%. Valero, in
turn, issued 4.9 million shares of its common stock at a price of $34.95 per
share in settlement of the 6.9 million purchase contracts.

9. CAPITAL LEASE OBLIGATIONS

On February 28, 2003, Valero exercised its option to purchase the Corpus Christi
East Refinery and related refined product logistics business, which have been
operated by Valero since June 1, 2001 under its capital leases with El Paso
Corporation. In connection with the exercise of the purchase option, the
original purchase price for the assets was reduced by approximately $5 million
to $289.3 million and the lease payment of approximately $5 million due in the
first quarter of 2003 was avoided. No gain or loss was recorded on this
transaction.

10. STOCKHOLDERS' EQUITY

Common Stock Offering
On March 28, 2003, Valero issued 6.3 million shares of its common stock at a
price of $40.25 per share and received net proceeds of $250.2 million. These
shares were issued under Valero's shelf registration statement. The proceeds
were used for repayment of borrowings under Valero's revolving bank credit
facilities.

Common Stock Repurchase Programs
Under common stock repurchase programs approved by Valero's Board of Directors,
Valero repurchases shares of its common stock from time to time for use in
connection with its employee benefit plans and other general corporate purposes.
During the nine months ended September 30, 2003 and 2002, Valero repurchased
shares of its common stock under these programs at a cost of $24.2 million and
$44.7 million, respectively.

2% Mandatory Convertible Preferred Stock
In connection with the acquisition of the St. Charles Refinery from Orion,
effective July 1, 2003, Valero issued 10 million shares of 2% mandatory
convertible preferred stock. The mandatory convertible preferred stock had a
fair value of $22 per share, or an aggregate of $220 million, of which $18.6
million

16

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


was held in escrow pending the satisfaction of certain conditions stipulated in
the purchase agreement and $21.3 million was attributable to beneficial
conversion terms of the preferred stock and was recorded in additional paid-in
capital. The remaining $180.1 million was reflected as preferred stock in the
consolidated balance sheet as of September 30, 2003. The mandatory convertible
preferred stock will automatically convert to Valero common stock on July 1,
2006, unless converted sooner. Valero will pay annual dividends of $0.50 for
each share of convertible preferred stock when and if declared by its board of
directors. Dividends will be paid quarterly, provided that dividends will not
accrue or be payable with respect to a particular calendar quarter if Valero
does not declare a dividend on its common stock during that calendar quarter.
The convertible preferred stock ranks with respect to dividend rights and rights
upon Valero's liquidation, winding-up or dissolution as follows:
(i) senior to all common stock and to all other capital stock of Valero
issued in the future that ranks junior to the convertible preferred
stock;
(ii) on a parity with any of Valero's capital stock issued in the future
the terms of which expressly provide that it will rank on a parity
with the convertible preferred stock; and
(iii)junior to all of Valero's capital stock the terms of which expressly
provide that such capital stock will rank senior to the convertible
preferred stock.

Upon automatic conversion of the convertible preferred stock on July 1, 2006,
the number of shares of common stock to be received for each share of
convertible preferred stock shall be based on the average closing price of
Valero's common stock over the 20-day trading period ending on the second
trading day prior to July 1, 2006 as follows:
o 0.6690 shares if the average closing price is less than or equal to
$37.37;
o a fractional number of shares having a value of $25.00 if the average
closing price is between $37.37 and $50.45; or
o 0.4955 shares if the average closing price is greater than $50.45.
Each share of convertible preferred stock is convertible, at the option of the
holder, at any time before July 1, 2006 into 0.4955 shares of Valero common
stock. During the third quarter of 2003, Valero filed a registration statement
on Form S-3 with the Securities and Exchange Commission (SEC) to register the
mandatory convertible preferred stock and the common stock issuable upon the
conversion of the convertible preferred stock. The registration statement was
declared effective on October 16, 2003.

Prior to the issuance of shares of Valero common stock upon conversion of the
convertible preferred stock, the number of shares of Valero common stock
included in the calculation of earnings per common share - assuming dilution for
each reporting period will be based on the above conversion formula using the
average closing price of Valero's common stock over the 20-day trading period
ending on the second trading day prior to the end of the reporting period.



17

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)




11. EARNINGS PER COMMON SHARE

Earnings per common share amounts were computed as follows (dollars and shares
in millions, except per share amounts):




Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2003 2002 2003 2002
---- ---- ---- ----

Earnings per Common Share:
Net income...................................... $ 191.1 $ 29.8 $ 489.9 $ 2.5
Preferred stock dividends..................... 1.3 - 1.3 -
----- ---- ----- ---
Net income applicable to common stock........... $ 189.8 $ 29.8 $ 488.6 $ 2.5
===== ==== ===== ===

Weighted-average common shares outstanding...... 116.9 105.9 113.0 105.6
===== ===== ===== =====

Earnings per common share....................... $ 1.62 $ 0.28 $ 4.32 $ 0.02
==== ==== ==== ====

Earnings per Common Share -
Assuming Dilution:
Net income available to
common equivalent shares...................... $ 191.1 $ 29.8 $ 489.9 $ 2.5
===== ==== ===== ===

Weighted-average common shares outstanding...... 116.9 105.9 113.0 105.6
Effect of dilutive securities:
Stock options................................. 2.6 2.0 2.7 3.1
Performance awards and other benefit plans.... 1.4 1.2 1.4 1.2
PEPS Units.................................... 0.1 - 0.2 -
Mandatory convertible preferred stock......... 6.6 - 2.2 -
----- ----- ----- -----
Weighted-average common equivalent
shares outstanding............................ 127.6 109.1 119.5 109.9
===== ===== ===== =====

Earnings per common share -
assuming dilution............................. $ 1.50 $ 0.27 $ 4.10 $ 0.02
==== ==== ==== ====



The following table reflects outstanding stock options that were not included in
the computation of dilutive securities because the options' exercise prices were
greater than the average market price of the common shares during the reporting
period and therefore, the effect of including such options would be
anti-dilutive (in millions):

Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2003 2002 2003 2002
---- ---- ---- ----
Stock options........ 0.4 3.0 0.4 0.1




18

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



12. STATEMENTS OF CASH FLOWS

In order to determine net cash provided by operating activities, net income is
adjusted by, among other things, changes in current assets and current
liabilities as follows (in millions):





Nine Months Ended September 30,
------------------------------
2003 2002
---- ----

Decrease (increase) in current assets:
Restricted cash................................. $ 4.8 $ 46.2
Receivables, net................................ 398.2 (345.8)
Inventories..................................... (463.9) (12.6)
Income taxes receivable......................... - 156.7
Prepaid expenses and other current assets....... (12.8) (12.6)
Increase (decrease) in current liabilities:
Accounts payable................................ 263.1 146.2
Accrued expenses................................ 60.9 (122.3)
Taxes other than income taxes................... (83.0) (32.0)
Income taxes payable............................ 25.5 -
----- -----
Changes in current assets and current liabilities.. $ 192.8 $ (176.2)
===== =====


These changes in current assets and current liabilities differ from changes
between amounts reflected in the applicable consolidated balance sheets for the
respective periods for the following reasons. The amounts shown above exclude
changes in cash and temporary cash investments, assets held for sale, current
deferred income tax assets and liabilities, and short-term debt, current portion
of long-term debt and capital lease obligations. Also, certain noncash investing
activities discussed below are excluded from the table above. In addition,
certain differences between consolidated balance sheet changes and consolidated
statement of cash flow changes reflected above result from translating foreign
currency denominated amounts at different exchange rates.

Noncash investing and financing activities for the nine months ended September
30, 2003 included:
o the issuance of 4.5 million shares of common stock in exchange for the
settlement of 6.36 million PEPS unit purchase contracts under the
remarketing election;
o the issuance of 2% mandatory convertible preferred stock with a fair
value of $220 million as partial consideration for the acquisition of
the St. Charles Refinery from Orion;
o the recognition of a $30.0 million asset retirement obligation and
associated asset retirement cost in accordance with Statement No. 143;
o the accrual of an earn-out contingency amount of $15.6 million payable
to Exxon Mobil Corporation in October 2003 in connection with Valero's
acquisition of the Paulsboro Refinery; and
o adjustments to property, plant and equipment, goodwill, and certain
current and noncurrent assets and liabilities associated with the
change to cease consolidation of Valero L.P. and use the equity method
to account for Valero's investment in Valero L.P. effective March 18,
2003.




19

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Noncash investing activities for the nine months ended September 30, 2002
included:
o the adjustment to goodwill and assets held for sale to reflect the
difference between estimated and actual proceeds received on the
liquidation of the investment in Diamond-Koch and the disposition of
the Golden Eagle Business;
o the receipt of $150.0 million face value of notes from Tesoro with an
estimated fair value of $58.9 million in connection with the
disposition of the Golden Eagle Business; and
o various adjustments to property, plant and equipment, goodwill and
certain current and noncurrent assets and liabilities resulting from
adjustments to the purchase price allocations related to Valero's
acquisitions in 2001 of UDS, Huntway Refining Company and El Paso
Corporation's Corpus Christi East Refinery and related refined product
logistics business.

Cash flows related to interest and income taxes were as follows (in millions):




Nine Months Ended September 30,
-------------------------------
2003 2002
---- ----

Interest paid (net of amount capitalized)........ $ 178.0 $ 143.6
Income taxes paid................................ 84.8 22.4
Income tax refunds received...................... 42.1 142.7




13. PRICE RISK MANAGEMENT ACTIVITIES

Commodity Price Risk
Valero is exposed to market risks related to the volatility of crude oil and
refined product prices, as well as volatility in the price of natural gas used
in its refining operations. To reduce the impact of this price volatility,
Valero uses derivative commodity instruments (swaps, futures and options) to
manage its exposure to:
o changes in the fair value of a portion of its refinery feedstock and
refined product inventories and a portion of its unrecognized firm
commitments to purchase these inventories (fair value hedges);
o changes in cash flows of certain forecasted transactions such as
forecasted feedstock purchases, natural gas purchases and refined
product sales (cash flow hedges); and
o price volatility on a portion of its refined product inventories and
on certain forecasted feedstock and refined product purchases that are
not designated as either fair value or cash flow hedges (economic
hedges).
In addition, Valero uses derivative commodity instruments for trading purposes
based on its fundamental and technical analysis of market conditions.

Interest Rate Risk
Valero is exposed to market risk for changes in interest rates related to
certain of its long-term debt obligations. Interest rate swap agreements are
used to manage Valero's fixed to floating interest rate position by converting
certain fixed-rate debt to floating-rate debt.



20

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Foreign Currency Risk
Valero is exposed to exchange rate fluctuations on transactions related to its
Canadian operations. To manage its exposure to these exchange rate fluctuations,
Valero uses foreign currency exchange and purchase contracts. These contracts
are not designated as hedging instruments.

Current Period Disclosures
The net gain (loss) recognized in income representing the amount of hedge
ineffectiveness was as follows (in millions):





Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2003 2002 2003 2002
---- ---- ---- ----


Fair value hedges...... $ (1.1) $ 2.5 $ (2.7) $ 5.5
Cash flow hedges....... 0.5 8.2 4.5 20.6



The above amounts were included in cost of sales in the consolidated statements
of income. No component of the derivative instruments' gains or losses was
excluded from the assessment of hedge effectiveness. No amounts were recognized
in income for hedged firm commitments that no longer qualify as fair value
hedges.

For cash flow hedges, gains and losses currently reported in accumulated other
comprehensive income (loss) in the consolidated balance sheets will be
reclassified into income when the forecasted transactions affect income. The
estimated amount of existing net gain included in accumulated other
comprehensive income as of September 30, 2003 that is expected to be
reclassified into income within the next 12 months was $10.5 million. As of
September 30, 2003, the maximum length of time over which Valero was hedging its
exposure to the variability in future cash flows for forecasted transactions was
17 months, with the majority of the transactions maturing in less than one year.
For the nine months ended September 30, 2003 and 2002, there were no amounts
reclassified from accumulated other comprehensive income (loss) into income as a
result of the discontinuance of cash flow hedge accounting.

14. SEGMENT INFORMATION

Segment information for Valero's two reportable segments, refining and retail,
was as follows (in millions):





Refining Retail Corporate Total
-------- ------ --------- -----

Three months ended September 30, 2003:
Operating revenues from external customers......... $ 8,457.0 $ 1,465.3 $ - $ 9,922.3
Intersegment revenues.............................. 758.2 - - 758.2
Operating income (loss)............................ 393.4 47.3 (83.3) 357.4

Three months ended September 30, 2002:
Operating revenues from external customers......... 6,782.9 1,335.9 - 8,118.8
Intersegment revenues.............................. 573.5 - - 573.5
Operating income (loss)............................ 162.0 31.0 (62.7) 130.3








21

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)






Refining Retail Corporate Total
-------- ------ --------- -----

Nine months ended September 30, 2003:
Operating revenues from external customers......... $ 24,097.2 $ 4,362.0 $ - $ 28,459.2
Intersegment revenues.............................. 2,241.8 - - 2,241.8
Operating income (loss)............................ 1,063.3 168.5 (241.9) 989.9

Nine months ended September 30, 2002:
Operating revenues from external customers......... 17,085.0 3,845.2 - 20,930.2
Intersegment revenues.............................. 1,771.5 - - 1,771.5
Operating income (loss)............................ 338.0 81.8 (189.2) 230.6



Total assets by reportable segment have not changed significantly since December
31, 2002.

15. STOCK-BASED COMPENSATION

Valero accounts for its employee stock compensation plans using the intrinsic
value method of accounting set forth in APB Opinion No. 25, "Accounting for
Stock Issued to Employees," and related interpretations as permitted by
Statement No. 123, "Accounting for Stock-Based Compensation."

Because Valero accounts for its employee stock compensation plans using the
intrinsic value method, no compensation cost has been recognized in the
consolidated statements of income for Valero's fixed stock option plans as all
options granted had an exercise price equal to the market value of the
underlying common stock on the date of grant. Had compensation cost for Valero's
fixed stock option plans been determined based on the grant-date fair value of
awards for the three and nine months ended September 30, 2003 and 2002
consistent with the method set forth in Statement No. 123, Valero's net income
and earnings per common share for the three and nine months ended September 30,
2003 and 2002 would have been reduced to the pro forma amounts indicated below
(in millions, except per share amounts):



22

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)








Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2003 2002 2003 2002
---- ---- ---- ----

Net income applicable to common stock
as reported............................................ $ 189.8 $ 29.8 $ 488.6 $ 2.5
Deduct: Compensation expense on
stock options determined under
fair value based method for all awards,
net of related tax effects............................. (3.7) (3.1) (12.5) (8.8)
----- ---- ----- ---
Pro forma net income (loss) applicable to
common stock.......................................... $ 186.1 $ 26.7 $ 476.1 $ (6.3)
===== ==== ===== ===

Earnings (loss) per common share:
As reported............................................ $ 1.62 $ 0.28 $ 4.32 $ 0.02
Pro forma.............................................. $ 1.59 $ 0.25 $ 4.21 $(0.06)


Net income as reported.................................. $ 191.1 $ 29.8 $ 489.9 $ 2.5
Deduct: Compensation expense on
stock options determined under
fair value based method for all awards,
net of related tax effects............................. (3.7) (3.1) (12.5) (8.8)
----- ---- ----- ---
Pro forma net income (loss)............................. $ 187.4 $ 26.7 $ 477.4 $ (6.3)
===== ==== ===== ===

Earnings (loss) per common share
- assuming dilution:
As reported............................................ $ 1.50 $ 0.27 $ 4.10 $ 0.02
Pro forma.............................................. $ 1.47 $ 0.24 $ 3.99 $(0.06)




16. ENVIRONMENTAL MATTERS

Liabilities for future remediation costs are recorded when environmental
assessments and/or remedial efforts are probable and the costs can be reasonably
estimated. Other than for assessments, the timing and magnitude of these
accruals generally are based on the completion of investigations or other
studies or a commitment to a formal plan of action. Environmental liabilities
are based on best estimates of probable undiscounted future costs using
currently available technology and applying current regulations, as well as
Valero's own internal environmental policies.



23

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



The balance of and changes in the accruals for environmental matters, which are
principally included in other long-term liabilities, were as follows (in
millions):

2003 2002
---- ----
Balance as of January 1...................... $ 222.0 $ 170.8
Acquisition of St. Charles Refinery........ 20.8 -
Additions to accrual....................... 6.6 4.0
Foreign currency translation............... 3.4 -
Payments, net of third-party recoveries.... (18.6) (15.9)
----- -----
Balance as of September 30................... $ 234.2 $ 158.9
===== =====

The increase in the balance of the accrual for environmental matters from
September 30, 2002 to January 1, 2003 was due primarily to additional accruals
to conform the assessment of environmental liabilities resulting from the UDS
Acquisition by utilizing the same twenty-year time period over which
environmental liabilities are determined under Valero's policy.

Valero believes that it has provided adequately for its environmental exposures
with the accruals referred to above. These liabilities have not been reduced by
potential future recoveries from third parties. Environmental liabilities are
difficult to assess and estimate due to unknown factors such as the magnitude of
possible contamination, the timing and extent of remediation, the determination
of Valero's liability in proportion to other parties, improvements in cleanup
technologies, and the extent to which environmental laws and regulations may
change in the future.

17. COMMITMENTS AND CONTINGENCIES

Accounts Receivable Sales Facility
As of December 31, 2002, Valero had an accounts receivable sales facility with a
third-party financial institution to sell on a revolving basis up to $250
million of eligible trade and credit card receivables, which matures in October
2005. In June 2003, Valero amended its agreement to add two additional financial
institutions to the program and to increase the size of its facility by $350
million to $600 million. Under this program, wholly owned subsidiaries of Valero
sell an undivided percentage ownership interest in the eligible receivables,
without recourse, to the third-party financial institutions. Valero remains
responsible for servicing the transferred receivables and pays certain fees
related to its sale of receivables under the program. As of September 30, 2003,
the amount of eligible receivables sold to the third-party financial
institutions was $600 million.

Structured Lease Arrangements
As of September 30, 2003 and December 31, 2002, Valero had various long-term
operating lease commitments that were funded through structured lease
arrangements with non-consolidated third-party entities. In the second quarter
of 2003, Valero purchased one of its current headquarters buildings and certain
convenience stores for approximately $23 million and $215 million, respectively,
which were subject to structured lease arrangements. Of the payment for the
convenience stores, approximately $127 million was recorded as an increase to
property, plant and equipment and approximately $88 million reduced an
unfavorable lease obligation that was recorded in conjunction with the UDS
Acquisition. As of September 30, 2003, Valero had approximately $528 million of
commitments funded through these structured lease arrangements.



24

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Guarantees
In connection with the sale of the Golden Eagle Business, Valero guaranteed
certain lease payment obligations related to a lease assumed by Tesoro Refining
and Marketing Company (Tesoro), which totaled approximately $40 million as of
September 30, 2003. This lease expires in 2010.

Valero's structured lease arrangements provide for maximum residual value
guarantees ranging from 82% to 87% of the appraised value of the leased
properties at the end of the lease term, as determined at the inception of the
lease. As of September 30, 2003 and December 31, 2002, the maximum residual
value guarantee under Valero's structured lease arrangements was approximately
$445 million and $541 million, respectively.

Contingent Earn-Out Agreements
In connection with Valero's acquisitions of Basis Petroleum, Inc. in 1997, the
Paulsboro Refinery in 1998 and the St. Charles Refinery in 2003, the sellers are
entitled to receive payments in any of the ten years, five years and seven
years, respectively, following these acquisitions if certain average refining
margins during any of those years exceed a specified level. Any payments due
under these earn-out arrangements are limited based on annual and aggregate
limits. In May 2003 and 2002, Valero made earn-out contingency payments to
Salomon Inc in connection with Valero's acquisition of Basis Petroleum, Inc. of
$35.0 million and $23.9 million, respectively. In September 2003, Valero accrued
an earn-out contingency amount of $15.6 million, which was paid to Exxon Mobil
Corporation in October 2003, in connection with Valero's acquisition of the
Paulsboro Refinery; no payment to ExxonMobil was made during 2002. As of
September 30, 2003, no earn-out contingency payments have been made to Orion in
connection with the acquisition of the St. Charles Refinery.

Potential Disposition of Headquarters Facilities
As discussed in Valero's Annual Report on Form 10-K for the year ended December
31, 2002, subsequent to the UDS Acquisition in December 2001, Valero made the
decision to consolidate all of its corporate personnel at the location of the
former headquarters facility of UDS. Valero's current headquarters facility
consists of two buildings: One Valero Place (OVP), which is being leased under a
structured lease arrangement that expires in 2005 and has a lease value of
approximately $31 million, and Two Valero Place (TVP), which was purchased in
April 2003 by exercising a purchase option in another structured lease
arrangement and has a net book value as of September 30, 2003 of approximately
$21 million. Valero currently is evaluating several options regarding the future
retention or disposition of OVP and TVP, but no decision related to these
buildings has been made. However, if Valero were to decide to sell OVP and TVP,
Valero believes it is reasonably possible that a loss would be incurred on the
sale, although the range of possible loss, if any, is not reasonably estimable
at this time.

Environmental Matters
The Environmental Protection Agency's (EPA) Tier II Gasoline and Diesel
Standards. The EPA's Tier II gasoline standard, adopted under the Clean Air Act,
phases in limitations on the sulfur content of gasoline beginning in 2004 and
the sulfur content of diesel fuel sold to highway consumers beginning in 2006.
Modifications will be required at most of Valero's refineries as a result of the
Tier II gasoline and diesel standards. Valero believes that capital expenditures
of between $1.2 billion and $1.4 billion, after giving effect to the acquisition
of the St. Charles Refinery (see Note 3), will be required through 2006 for
Valero to meet the new Tier II specifications. This includes amounts related to
projects at two Valero refineries to improve refinery yield and octane balance
and to provide hydrogen as part of the process of removing



25

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


sulfur from gasoline and diesel. Valero expects that such estimates will change
as additional engineering is completed and progress is made toward construction
of these various projects. Factors that will affect the impact of these
regulations on Valero include Valero's ultimate selection of specific
technologies to meet the Tier II standards and uncertainties related to timing,
permitting and construction of specific units. Valero expects to meet all Tier
II gasoline and diesel standards by their respective effective dates, both in
the U.S. and Canada.

EPA's Section 114 Initiative. In 2000, the EPA issued to a majority of refiners
operating in the United States a series of information requests pursuant to
Section 114 of the Clean Air Act as part of an enforcement initiative. Valero
received a Section 114 information request pertaining to all of its refineries
owned at that time. Valero has completed its response to the request. Several
other refiners have reached settlements with the EPA regarding this enforcement
initiative. Though Valero has not been named in any proceeding, it also has been
discussing the possibility of settlement with the EPA regarding this initiative.
Based in part upon announced settlements and evaluation of its relative
position, Valero expects to incur penalties and related expenses in connection
with a potential settlement of this enforcement initiative. Valero believes that
any potential settlement penalties will be immaterial to its results of
operations and financial position. However, Valero believes that any potential
settlement with the EPA in this matter will require various capital improvements
or changes in operating parameters, or both, at some or all of its refineries
which could be material in the aggregate.

Houston/Galveston SIP. Valero's Houston and Texas City Refineries are located in
the Houston/Galveston area, which is classified as "severe nonattainment" for
compliance with EPA air-quality standards for ozone. In October 2001, the EPA
approved a State Implementation Plan (SIP) to bring the Houston/Galveston area
into compliance with the EPA's ozone standards by 2007. The EPA-approved plan
was based on a requirement for industry sources to reduce emissions of nitrogen
oxides (NOx) by 90%. Certain industry and business groups challenged the plan
based on technical feasibility of the 90% NOx control and its effectiveness in
meeting the ozone standard. In December 2002, the Texas Commission on
Environmental Quality (TCEQ) adopted a revised approach for the
Houston/Galveston SIP. This alternative plan requires an 80% reduction in NOx
emissions and a 64% reduction in so-called highly reactive volatile organic
compounds (HRVOC). This alternative plan is subject to EPA scrutiny and
approval. Valero's Texas City and Houston Refineries will be required to install
NOx and HRVOC control and monitoring equipment and practices by 2007, at a cost
estimated by Valero to be approximately $60 million based on the proposed TCEQ
approach.

MTBE Restrictions. California passed initiatives to eliminate the use of MTBE as
a gasoline component in California by the end of 2003. The California Air
Resources Board's specifications for CARB Phase III gasoline will become
effective at the beginning of 2004. Valero has converted its California
refineries to comply with CARB Phase III gasoline specifications and eliminate
MTBE as a gasoline component at a cost less than originally anticipated. In
addition, other states and the EPA have either passed or proposed or are
considering proposals to restrict or ban the use of MTBE. If MTBE were to be
restricted or banned throughout the United States, Valero believes that its
major non-California MTBE-producing facilities could be modified to produce
other octane enhancing products for a capital investment of approximately $35
million. This minimum-investment case assumes a conversion of MTBE-producing
facilities to produce iso-octene, a high-octane low-vapor-pressure gasoline
blending component. Valero will also evaluate alternative conversion cases that
may involve higher capital commitments, but will be justified on the basis of
improved operating income.



26

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Litigation
Unocal
In 2002, Union Oil Company of California (Unocal) sued Valero alleging patent
infringement. The complaint seeks a 5.75 cent per gallon royalty on all
reformulated gasoline infringing on Unocal's '393 and '126 patents. These
patents cover certain compositions of cleaner-burning gasoline. The complaint
seeks treble damages for Valero's alleged willful infringement of Unocal's
patents and Valero's alleged conduct to induce others to infringe the patents.
In a previous lawsuit involving its '393 patent, Unocal prevailed against five
other major refiners. In 2001, the Federal Trade Commission began an antitrust
investigation concerning Unocal's conduct with a joint industry research group
during the time that Unocal was prosecuting its patents at the U.S. Patent and
Trademark Office (PTO). On March 4, 2003, the FTC announced that it was filing a
complaint against Unocal for antitrust violations. The FTC's complaint seeks an
injunction against any future '393 or '126 patent enforcement activity by
Unocal. This matter is set for trial beginning in December 2003. Each of the
'393 and '126 patents is being reexamined by the PTO. The PTO has issued notices
of rejection of all claims of each of these patents. These rejections are
subject to additional proceedings, including administrative appeal by Unocal,
followed by an appeal in federal district court or the court of appeals.
Ultimate invalidation would preclude Unocal from pursuing claims based on the
'393 or '126 patents. Unocal's patent lawsuit against Valero is indefinitely
stayed as a result of the PTO reexamination proceedings. Notwithstanding the
judgment against the other refiners in the previous litigation, Valero believes
that it has several strong defenses to Unocal's lawsuit, including those arising
from Unocal's misconduct, and Valero believes it will prevail in the lawsuit.
However, due to the inherent uncertainty of litigation, it is reasonably
possible that Valero will not prevail in the lawsuit, and an adverse result
could have a material adverse effect on Valero's results of operations and
financial position.

MTBE Litigation
Valero is a defendant in more than 30 cases pending in at least 10 states
alleging MTBE contamination in groundwater. The plaintiffs are generally water
providers, governmental authorities and private well owners alleging that
refiners and suppliers of gasoline containing MTBE are liable for manufacturing
or distributing a defective product. Almost all of these cases have been filed
since September 30, 2003 in anticipation of a pending federal energy bill that
may contain provisions for MTBE liability protection. Valero is named in these
suits together with many other refining industry companies. Valero is being sued
primarily as a refiner, supplier and marketer of gasoline containing MTBE.
Valero does not own or operate physical facilities in most of the states where
the suits are filed. The suits generally seek individual, unquantified
compensatory and punitive damages and attorneys' fees. Valero believes that it
has several strong defenses to these claims and intends to vigorously defend the
lawsuits. Although an adverse result in one or more of these suits is reasonably
possible (as defined in FASB Statement No. 5), Valero believes that such an
outcome in any one of these suits would not have a material adverse effect on
its results of operations or financial position. However, Valero believes that
an adverse result in all or substantially all of these cases could have a
material adverse effect on Valero's results of operations and financial
position.

Other Claims
Valero is also a party to additional claims and legal proceedings arising in the
ordinary course of business. Valero believes it is unlikely that the final
outcome of any of the claims or proceedings to which it is a party would have a
material adverse effect on its financial position, results of operations or
liquidity; however, due to the inherent uncertainty of litigation, the range of
possible loss, if any, cannot be



27

VALERO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


estimated with a reasonable degree of precision and there can be no assurance
that the resolution of any particular claim or proceeding would not have an
adverse effect on Valero's results of operations, financial position or
liquidity.

18. SUBSEQUENT EVENTS

Cash Dividends
On October 23, 2003, Valero's Board of Directors approved an increase in
Valero's regular quarterly cash dividend on common stock from $0.10 per share to
$0.12 per share effective with the dividend payable December 10, 2003 to holders
of record at the close of business on November 12, 2003.

Also, on October 23, 2003, Valero's Board of Directors declared a dividend on
the mandatory convertible preferred stock of $0.125 per share payable on
December 31, 2003 to holders of record on December 30, 2003.



28

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

FORWARD-LOOKING STATEMENTS

This Form 10-Q, including without limitation the discussion below under the
heading "Results of Operations - Outlook," contains certain estimates,
predictions, projections, assumptions and other "forward-looking statements" (as
defined in Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934) that involve various risks and uncertainties.
While these forward-looking statements, and any assumptions upon which they are
based, are made in good faith and reflect Valero's current judgment regarding
the direction of its business, actual results will almost always vary, sometimes
materially, from any estimates, predictions, projections, assumptions or other
future performance suggested in this report. These forward-looking statements
can generally be identified by the words "anticipate," "believe," "expect,"
"plan," "intend," "estimate," "project," "budget," "forecast," "will," "could,"
"should," "may" and similar expressions. These forward-looking statements
include, among other things, statements regarding:

o future refining margins, including gasoline and heating oil margins;
o future retail margins, including gasoline, diesel, home heating oil
and convenience store merchandise margins;
o expectations regarding feedstock costs, including crude oil discounts,
and operating expenses;
o anticipated levels of crude oil and refined product inventories;
o Valero's anticipated level of capital investments, including deferred
refinery turnaround and catalyst costs and capital expenditures for
environmental and other purposes, and the effect of those capital
investments on Valero's results of operations;
o anticipated trends in the supply of and demand for crude oil and other
feedstocks and refined products in the United States, Canada and
elsewhere;
o expectations regarding environmental and other regulatory initiatives;
and
o the effect of general economic and other conditions on refining and
retail industry fundamentals.

Valero's forward-looking statements are based on its beliefs and assumptions
derived from information available at the time the statements are made.
Differences between actual results and any future performance suggested in these
forward-looking statements could result from a variety of factors, including the
following:

o acts of terrorism aimed at either Valero's facilities or other
facilities that could impair Valero's ability to produce and/or
transport refined products or receive foreign feedstocks;
o political conditions in crude oil producing regions, including the
Middle East and South America;
o the domestic and foreign supplies of refined products such as
gasoline, diesel fuel, jet fuel, home heating oil and petrochemicals;
o the domestic and foreign supplies of crude oil and other feedstocks;
o the ability of the members of the Organization of Petroleum Exporting
Countries (OPEC) to agree on and to maintain crude oil price and
production controls;
o the level of consumer demand, including seasonal fluctuations;
o refinery overcapacity or undercapacity;
o the actions taken by competitors, including both pricing and the
expansion and retirement of refining capacity in response to market
conditions;
o environmental and other regulations at both the state and federal
levels and in foreign countries;
o the level of foreign imports of refined products;
o accidents or other unscheduled shutdowns affecting Valero's
refineries, machinery, pipelines or equipment, or those of Valero's
suppliers or customers;



29

o changes in the cost or availability of transportation for feedstocks
and refined products;
o the price, availability and acceptance of alternative fuels and
alternative-fuel vehicles;
o cancellation of or failure to implement planned capital projects and
realize the various assumptions and benefits projected for such
projects or cost overruns in constructing such planned capital
projects;
o earthquakes, hurricanes, tornadoes and irregular weather, which can
unforeseeably affect the price or availability of natural gas, crude
oil and other feedstocks and refined products;
o rulings, judgments or settlements in litigation or other legal or
regulatory matters, including unexpected environmental remediation
costs in excess of any reserves or insurance coverage;
o the introduction or enactment of federal or state legislation which
may adversely affect Valero's business or operations;
o changes in the credit ratings assigned to Valero's debt securities and
trade credit;
o changes in the value of the Canadian dollar relative to the U.S.
dollar; and
o overall economic conditions.

Any one of these factors, or a combination of these factors, could materially
affect Valero's future results of operations and whether any forward-looking
statements ultimately prove to be accurate. Valero's forward-looking statements
are not guarantees of future performance, and actual results and future
performance may differ materially from those suggested in any forward-looking
statements. Valero does not intend to update these statements unless it is
required by the securities laws to do so.

All subsequent written and oral forward-looking statements attributable to
Valero or persons acting on its behalf are expressly qualified in their entirety
by the foregoing. Valero undertakes no obligation to publicly release the
results of any revisions to any such forward-looking statements that may be made
to reflect events or circumstances after the date of this report or to reflect
the occurrence of unanticipated events.





30

DESCRIPTION OF BUSINESS

As of September 30, 2003, Valero, an independent refining and marketing company,
owned and operated 14 refineries in the United States and Canada with a combined
throughput capacity, including crude oil and other feedstocks, of approximately
2.1 million barrels per day.

Valero markets refined products through an extensive bulk and rack marketing
network and a network of approximately 4,000 retail outlets in the United States
and eastern Canada under various brand names including Diamond Shamrock(R),
Shamrock(R), Ultramar(R), Valero(R), Beacon(R), Total(R) and Exxon(R). Valero's
operations are affected by:
o company-specific factors, primarily refinery utilization rates and
refinery maintenance turnarounds;
o seasonal factors, such as the demand for refined products, primarily
gasoline during the summer driving season and heating oil during the
winter season; and
o industry factors, such as movements in and the absolute price of crude
oil, the demand for and prices of refined products, industry supply
capacity, and competitor refinery maintenance turnarounds.





31

RESULTS OF OPERATIONS

Third Quarter 2003 Compared to Third Quarter 2002

Financial Highlights (millions of dollars, except per share amounts)





Three Months Ended September 30,
---------------------------------------------
2003 (a) 2002 Change
---- ---- ------

Operating revenues......................................... $ 9,922.3 $ 8,118.8 $ 1,803.5
-------- ------- -------

Costs and expenses:
Cost of sales............................................. 8,749.9 7,309.1 1,440.8
Refining operating expenses............................... 437.5 334.8 102.7
Retail selling expenses................................... 176.0 174.0 2.0
Administrative expenses................................... 76.3 62.7 13.6
Depreciation and amortization expense:
Refining................................................. 106.7 97.2 9.5
Retail................................................... 11.5 10.7 0.8
Administrative........................................... 7.0 - 7.0
------- ------- -------
Total costs and expenses................................ 9,564.9 7,988.5 1,576.4
------- ------- -------

Operating income........................................... 357.4 130.3 227.1
Equity in earnings of Valero L.P. (b)...................... 9.7 - 9.7
Other income (expense), net............................... (0.3) 6.4 (6.7)
Interest and debt expense:
Incurred................................................. (70.2) (81.8) 11.6
Capitalized.............................................. 7.1 3.9 3.2
Minority interest in net income of Valero L.P. (b)......... - (3.8) 3.8
Distributions on preferred securities of
subsidiary trusts........................................ (1.8) (7.5) 5.7
------- ------- -------
Income before income tax expense........................... 301.9 47.5 254.4
Income tax expense......................................... 110.8 17.7 93.1
------- ------- -------

Net income................................................. 191.1 29.8 161.3

Preferred stock dividends.................................. 1.3 - 1.3
------- ------- -------
Net income applicable to common stock...................... $ 189.8 $ 29.8 $ 160.0
======= ======= =======

Earnings per common share -
assuming dilution........................................ $ 1.50 $ 0.27 $ 1.23

Earnings before interest, taxes, depreciation
and amortization (EBITDA) (c)............................ $ 489.1 $ 230.8 $ 258.3

Ratio of EBITDA to interest incurred (d)................... 7.0x 2.8x 4.2x



- ---------
See the footnote references on page 35.



32

Operating Highlights
(millions of dollars, except per barrel and per gallon amounts)





Three Months Ended September 30,
------------------------------------------
2003 (a) 2002 Change
---- ---- ------

Refining:
Operating income............................................. $ 393.4 $ 162.0 $ 231.4
Throughput volumes (thousand barrels per day)................ 1,911 1,604 307
Throughput margin per barrel (e)............................. $ 5.33 $ 4.03 $ 1.30
Operating costs per barrel:
Refining operating expenses................................. $ 2.49 $ 2.27 $ 0.22
Depreciation and amortization............................... 0.61 0.66 (0.05)
---- ---- ----
Total operating costs per barrel........................... $ 3.10 $ 2.93 $ 0.17
==== ==== ====

Charges:
Crude oils:
Sour....................................................... 42% 44% (2)%
Sweet...................................................... 35 35 -
--- --- ---
Total crude oils.......................................... 77 79 (2)
Residual fuel oil........................................... 5 6 (1)
Other feedstocks and blendstocks............................ 18 15 3
--- --- ---
Total charges.............................................. 100% 100% -%
=== === ===

Yields:
Gasolines and blendstocks................................... 53% 55% (2)%
Distillates................................................. 28 27 1
Petrochemicals.............................................. 3 3 -
Lubes and asphalts.......................................... 4 5 (1)
Other products.............................................. 12 10 2
--- --- ---
Total yields............................................... 100% 100% -%
=== === ===
Retail - U.S.:
Operating income............................................. $ 33.3 $ 18.0 $ 15.3
Company-operated fuel sites (average)........................ 1,164 1,322 (158)
Fuel volumes (gallons per day per site)...................... 4,773 4,491 282
Fuel margin per gallon....................................... $ 0.159 $ 0.124 $ 0.035
Merchandise sales............................................ $ 251.3 $ 263.0 $ (11.7)
Merchandise margin (percentage of sales)..................... 27.3% 27.9% (0.6)%
Margin on miscellaneous sales................................ $ 22.4 $ 18.1 $ 4.3
Retail selling expenses...................................... $ 130.5 $ 134.9 $ (4.4)

Retail - Northeast:
Operating income............................................. $ 14.0 $ 13.0 $ 1.0
Fuel volumes (thousand gallons per day)...................... 3,132 3,097 35
Fuel margin per gallon....................................... $ 0.174 $ 0.165 $ 0.009
Merchandise sales............................................ $ 33.8 $ 27.9 $ 5.9
Merchandise margin (percentage of sales)..................... 23.6% 22.7% 0.9%
Margin on miscellaneous sales................................ $ 4.7 $ 3.9 $ 0.8
Retail selling expenses...................................... $ 45.5 $ 39.1 $ 6.4




- --------
See the footnote references on page 35.



33

Refining Operating Highlights by Region (f)





Three Months Ended September 30,
-------------------------------------------
2003 (a) 2002 Change
---- ---- ------

Gulf Coast:
Operating income............................................ $ 112.6 $ 94.3 $ 18.3
Throughput volumes (thousand barrels per day)............... 933 678 255
Throughput margin per barrel (e)............................ $ 4.62 $ 4.75 $ (0.13)
Operating costs per barrel:
Refining operating expenses................................ $ 2.68 $ 2.47 $ 0.21
Depreciation and amortization.............................. 0.63 0.76 (0.13)
---- ---- ----
Total operating costs per barrel.......................... $ 3.31 $ 3.23 $ 0.08
==== ==== ====

Mid-Continent:
Operating income............................................ $ 82.1 $ 41.0 $ 41.1
Throughput volumes (thousand barrels per day)............... 292 272 20
Throughput margin per barrel (e)............................ $ 5.67 $ 4.12 $ 1.55
Operating costs per barrel:
Refining operating expenses................................ $ 2.18 $ 1.95 $ 0.23
Depreciation and amortization.............................. 0.43 0.55 (0.12)
---- ---- ----
Total operating costs per barrel.......................... $ 2.61 $ 2.50 $ 0.11
==== ==== ====

Northeast:
Operating income............................................ $ 105.4 $ 23.1 $ 82.3
Throughput volumes (thousand barrels per day)............... 368 351 17
Throughput margin per barrel (e)............................ $ 5.31 $ 2.75 $ 2.56
Operating costs per barrel:
Refining operating expenses................................ $ 1.69 $ 1.55 $ 0.14
Depreciation and amortization.............................. 0.51 0.47 0.04
---- ---- ----
Total operating costs per barrel.......................... $ 2.20 $ 2.02 $ 0.18
==== ==== ====

West Coast:
Operating income............................................ $ 93.3 $ 3.6 $ 89.7
Throughput volumes (thousand barrels per day)............... 318 303 15
Throughput margin per barrel (e)............................ $ 7.15 $ 3.80 $ 3.35
Operating costs per barrel:
Refining operating expenses................................ $ 3.15 $ 2.95 $ 0.20
Depreciation and amortization.............................. 0.81 0.73 0.08
---- ---- ----
Total operating costs per barrel.......................... $ 3.96 $ 3.68 $ 0.28
==== ==== ====



- ---------
See the footnote references on page 35.




34

Average Market Reference Prices and Differentials (dollars per barrel) (g)





Three Months Ended September 30,
-----------------------------------------
2003 2002 Change
---- ---- ------

Feedstocks:
West Texas Intermediate (WTI) crude oil..................... $ 30.18 $ 28.32 $ 1.86
WTI less sour crude oil at U.S. Gulf Coast (h).............. 3.15 2.42 0.73
WTI less Alaska North Slope (ANS) crude oil................. 1.36 1.00 0.36

Products:
U.S. Gulf Coast:
Conventional 87 gasoline less WTI......................... 7.28 3.71 3.57
No. 2 fuel oil less WTI................................... 1.59 0.95 0.64
Propylene less WTI........................................ (2.76) 1.72 (4.48)
U.S. Mid-Continent:
Conventional 87 gasoline less WTI ........................ 10.03 5.79 4.24
Low-sulfur diesel less WTI................................ 4.92 3.89 1.03
U.S. Northeast:
Conventional 87 gasoline less WTI......................... 8.65 4.01 4.64
No. 2 fuel oil less WTI................................... 2.50 1.79 0.71
Lube oils less WTI........................................ 26.78 17.99 8.79
U.S. West Coast:
CARB 87 gasoline less ANS................................. 17.26 8.83 8.43
Low-sulfur diesel less ANS................................ 8.05 5.49 2.56





- -------------------------------------------------------------------------------
The following notes relate to references on pages 32 through 35.
(a) Includes the operations of the St. Charles Refinery, which was acquired on
July 1, 2003.
(b) On March 18, 2003, Valero's ownership interest in Valero L.P. decreased
from 73.6% to 49.5%. As a result of this decrease in ownership of Valero
L.P. combined with certain other partnership governance changes, Valero
ceased consolidating Valero L.P. as of that date and began using the equity
method to account for its investment in the partnership.
(c) EBITDA is a non-GAAP measure. The reconciliation of net income to EBITDA is
included in "Results of Operations - Corporate Expenses and Other."
(d) The ratio of EBITDA to interest incurred is a non-GAAP measure and is
calculated by dividing EBITDA by interest and debt expense incurred as
reflected in the consolidated statements of income.
(e) Throughput margin per barrel represents operating revenues less cost of
sales divided by throughput volumes.
(f) The Gulf Coast refining region includes the Corpus Christi East, Corpus
Christi West, Texas City, Houston, Three Rivers, Krotz Springs and St.
Charles Refineries; the Mid-Continent refining region includes the McKee,
Ardmore and Denver Refineries; the Northeast refining region includes the
Quebec and Paulsboro Refineries; and the West Coast refining region
includes the Benicia and Wilmington Refineries.
(g) The average market reference prices and differentials, with the exception
of the propylene and lube oil differentials, are based on posted prices
from Platt's Oilgram. The propylene differential is based on posted
propylene prices in Chemical Market Associates, Inc. and the lube oil
differential is based on Exxon Mobil Corporation postings provided by
Independent Commodity Information Services-London Oil Reports. The average
market prices and differentials are presented to provide users of the
consolidated financial statements with economic indicators that
significantly affect Valero's operations and profitability.
(h) The market reference differential for sour crude oil is based on 50% Arab
Medium and 50% Arab Light posted prices.

General

Valero's net income for the three months ended September 30, 2003 was $191.1
million, or $1.50 per share, compared to net income of $29.8 million, or $0.27
per share, for the three months ended September 30, 2002.



35

Operating revenues increased 22% for the third quarter of 2003 compared to the
third quarter of 2002 primarily as a result of higher refined product prices
combined with additional throughput volumes from refinery operations. Operating
income increased $227.1 million from the third quarter of 2002 to the third
quarter of 2003 due to a $231.4 million increase in the refining segment and a
$16.3 million increase in the retail segment, partially offset by a $20.6
million increase in administrative expenses (including related depreciation and
amortization expense).

Refining

Operating income for Valero's refining segment increased from $162.0 million for
the third quarter of 2002 to $393.4 million for the third quarter of 2003,
resulting from a 19% increase in throughput volumes and an increase in refining
throughput margin of $1.30 per barrel, or 32%.

The increase in total throughput margin in 2003 was due to the following
factors:
o Gasoline margins almost doubled in all of Valero's refining regions in
the third quarter of 2003 compared to the third quarter of 2002 due
mainly to strong gasoline demand, industry-wide refinery downtime,
lower imports, and, in California, the unfavorable effect on margins
in 2002 of an unusually high level of production of CARB gasoline.
o Distillate margins in the third quarter of 2003 recovered from the
very low margins experienced in the third quarter of 2002. Margins in
the 2002 quarter were abnormally low due to high inventory levels as a
result of weak economic conditions, an unusually warm winter in the
northeastern part of the United States and in Europe, and lower jet
fuel demand.
o Discounts on Valero's sour crude oil feedstocks during the third
quarter of 2003 improved from very weak third quarter 2002 levels.
Sour crude oil discounts in the third quarter of 2002 were unfavorably
impacted by crude oil production cuts by OPEC.
o Throughput volumes increased in the third quarter of 2003 due to the
operations of the St. Charles Refinery, which was acquired in July
2003, and increased refinery utilization rates as compared to the
third quarter of 2002. During the third quarter of 2002, production at
eight of Valero's refineries was cut due to uneconomic operating
conditions, which resulted in lower-than-normal throughput volumes in
2002.

Partially offsetting the above increases in throughput margin were the effects
of a reduction of approximately $26 million due to Valero ceasing consolidation
of Valero L.P. in March 2003, an approximate net $62 million benefit in the
third quarter of 2002 resulting from the settlement of a petroleum products
purchase agreement and related hedge, and unplanned downtime in the third
quarter of 2003, largely due to the following:
o The Texas City Refinery experienced a delayed restart of its
residfiner following a scheduled turnaround in the second quarter of
2003, which impacted production rates during July and August.
o Production at the Benicia Refinery was reduced in July and August for
repairs on the hydrocracker unit.

Refining operating expenses were 31% higher for the quarter ended September 30,
2003 compared to the quarter ended September 30, 2002 due primarily to the
acquisition of the St. Charles Refinery in July 2003, higher maintenance
expenses associated with the unplanned downtime discussed above, higher energy
costs (mainly attributable to an increase in natural gas prices) and increases
in employee compensation, including variable compensation. However, due to an
increase in throughput volumes, the operating costs on a per barrel basis
increased 10% between the periods. Refining depreciation and amortization
expense increased 10% from the third quarter of 2002 to the third quarter of
2003 due to


36

depreciation expense related to the St. Charles Refinery and increased
turnaround and catalyst amortization.

Retail

Retail operating income was $47.3 million for the quarter ended September 30,
2003 compared to $31.0 million for the quarter ended September 30, 2002. The
increase in retail operating income was primarily due to a $15.3 million
increase from the U.S. retail operations as a result of higher fuel margins and
fuel volumes in the third quarter of 2003, despite a 12% decrease in the number
of company-operated fuel sites.

Corporate Expenses and Other

Administrative expenses, including depreciation and amortization expense,
increased $20.6 million for the quarter ended September 30, 2003 compared to the
quarter ended September 30, 2002. The increase was due mainly to approximately
$11 million related to employee compensation and benefits, primarily as a result
of lower accruals for variable compensation expense during the third quarter of
2002. For the three months ended September 30, 2002, only $4 million of variable
compensation expense had been recognized as a result of lower net income in
2002. The remainder of the increase was attributable primarily to lower
depreciation expense of approximately $4 million in the third quarter of 2002
resulting from an adjustment to the appraised value of the administrative assets
acquired in the UDS Acquisition.

Equity in earnings of Valero L.P. represents Valero's equity interest in the
earnings of Valero L.P. after March 18, 2003. On March 18, 2003, Valero's
ownership interest in Valero L.P. decreased from 73.6% to 49.5%. As a result of
this decrease in ownership of Valero L.P. combined with certain other
partnership governance changes, Valero ceased consolidating Valero L.P. as of
that date and began using the equity method to account for its investment in
Valero L.P. Valero's ownership interest in Valero L.P. has been further reduced
to 45.7% as of September 30, 2003 primarily as a result of the issuance of
additional common units by Valero L.P. in April and August 2003.

Other income, net decreased $6.7 million due mainly to a decrease of $3.4
million related to foreign currency positions pertaining to Valero's investment
and related hedges associated with its Canadian operations and a decrease in
equity income from joint ventures of $2.1 million.

Net interest and debt expense decreased $14.8 million for the quarter ended
September 30, 2003 compared to the quarter ended September 30, 2002. During
2002, Valero incurred $5.7 million of interest expense under capital leases with
El Paso Corporation for the Corpus Christi East Refinery and related refined
products logistics business. In February 2003, Valero exercised its option under
the capital leases to purchase the refinery and related logistics business,
replacing higher interest rate obligations under these leases with lower
interest rates under current bank borrowings. Interest expense for the third
quarter of 2003 also decreased from the third quarter of 2002 primarily due to:
o $4.3 million due to a decrease in average borrowings outstanding
during the quarter resulting in large part from the contribution and
sale of assets to Valero L.P.,
o $2.9 million due to additional interest rate swaps which were used to
manage Valero's fixed to floating interest rate position, and
o $1.8 million as a result of the deconsolidation of Valero L.P. in
March 2003.

Income tax expense increased $93.1 million from the third quarter of 2002 to the
third quarter of 2003 mainly as a result of higher operating income.



37

The following is a reconciliation of net income to EBITDA (in millions):

Three Months Ended September 30,
--------------------------------
2003 2002
---- ----
Net income.................................... $ 191.1 $ 29.8
Income tax expense............................ 110.8 17.7
Depreciation and amortization expense......... 125.2 107.9
Interest and debt expense, net................ 63.1 77.9
Other amortizations........................... (1.1) (2.5)
----- -----
EBITDA....................................... $ 489.1 $ 230.8
===== =====

Valero's rationale for using the financial measure of EBITDA, which is not
defined under United States generally accepted accounting principles, is
discussed in Valero's Annual Report on Form 10-K for the year ended December 31,
2002 under the caption "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Results of Operations - 2002 Compared to
2001 - Corporate Expenses and Other."




38

Nine Months Ended September 30, 2003 Compared to Nine Months Ended
September 30, 2002

Financial Highlights (millions of dollars, except per share amounts)




Nine Months Ended September 30,
----------------------------------------------
2003 (a) 2002 Change
---- ---- ------

Operating revenues....................................... $ 28,459.2 $ 20,930.2 $ 7,529.0
-------- -------- -------

Costs and expenses:
Cost of sales........................................... 25,163.5 18,705.9 6,457.6
Refining operating expenses............................. 1,202.4 973.3 229.1
Retail selling expenses................................. 518.9 510.3 8.6
Administrative expenses................................. 222.5 175.2 47.3
Depreciation and amortization expense:
Refining............................................... 308.5 289.4 19.1
Retail................................................. 34.1 31.5 2.6
Administrative......................................... 19.4 14.0 5.4
-------- -------- -------
Total costs and expenses.............................. 27,469.3 20,699.6 6,769.7
-------- -------- -------

Operating income......................................... 989.9 230.6 759.3
Equity in earnings of Valero L.P. (b).................... 20.4 - 20.4
Other income (expense), net............................. (5.9) 11.3 (17.2)
Interest and debt expense:
Incurred................................................ (217.7) (218.0) 0.3
Capitalized............................................. 16.3 13.2 3.1
Minority interest in net income of Valero L.P. (b)....... (2.4) (10.4) 8.0
Distributions on preferred securities of
subsidiary trusts....................................... (16.8) (22.5) 5.7
-------- -------- -------
Income before income tax expense......................... 783.8 4.2 779.6
Income tax expense....................................... 293.9 1.7 292.2
-------- -------- -------
Net income............................................... 489.9 2.5 487.4

Preferred stock dividends................................ 1.3 - 1.3
-------- -------- -------
Net income applicable to common stock.................... $ 488.6 $ 2.5 $ 486.1
======== ======== =======

Earnings per common share - assuming dilution............ $ 4.10 $ 0.02 $ 4.08


EBITDA (c)............................................... $ 1,345.3 $ 540.4 $ 804.9

Ratio of EBITDA to interest incurred (d)................. 6.2x 2.5x 3.7x




- ---------
See the footnote references on page 42.



39

Operating Highlights
(millions of dollars, except per barrel and per gallon amounts)





Nine Months Ended September 30,
-----------------------------------------
2003 (a) 2002 Change
---- ---- ------

Refining:
Operating income.................................... $ 1,063.3 $ 338.0 $ 725.3
Throughput volumes (thousand barrels per day)....... 1,792 1,559 233
Throughput margin per barrel (e).................... $ 5.26 $ 3.76 $ 1.50
Operating costs per barrel:
Refining operating expenses........................ $ 2.46 $ 2.29 $ 0.17
Depreciation and amortization...................... 0.63 0.68 (0.05)
---- ---- ----
Total operating costs per barrel.................. $ 3.09 $ 2.97 $ 0.12
==== ==== ====

Charges:
Crude oils:
Sour.............................................. 44% 45% (1)%
Sweet............................................. 36 34 2
--- --- ---
Total crude oils................................. 80 79 1
Residual fuel oil.................................. 5 5 -
Other feedstocks and blendstocks................... 15 16 (1)
--- --- ---
Total charges..................................... 100% 100% -%
=== === ===

Yields:
Gasolines and blendstocks.......................... 54% 55% (1)%
Distillates........................................ 28 27 1
Petrochemicals..................................... 3 3 -
Lubes and asphalts................................. 4 4 -
Other products..................................... 11 11 -
--- --- ---
Total yields...................................... 100% 100% -%
=== === ===

Retail - U.S.:
Operating income.................................... $ 93.9 $ 30.5 $ 63.4
Company-operated fuel sites (average)............... 1,207 1,386 (179)
Fuel volumes (gallons per day per site)............. 4,535 4,434 101
Fuel margin per gallon.............................. $ 0.154 $ 0.104 $ 0.050
Merchandise sales................................... $ 713.1 $ 787.0 $ (73.9)
Merchandise margin (percentage of sales)............ 27.9% 27.4% 0.5%
Margin on miscellaneous sales....................... $ 67.4 $ 52.3 $ 15.1
Retail selling expenses............................. $ 382.3 $ 392.3 $ (10.0)

Retail - Northeast:
Operating income.................................... $ 74.6 $ 51.3 $ 23.3
Fuel volumes (thousand gallons per day)............. 3,338 3,183 155
Fuel margin per gallon.............................. $ 0.209 $ 0.177 $ 0.032
Merchandise sales................................... $ 89.0 $ 73.2 $ 15.8
Merchandise margin (percentage of sales)............ 22.7% 22.6% 0.1%
Margin on miscellaneous sales....................... $ 14.9 $ 12.0 $ 2.9
Retail selling expenses............................. $ 136.6 $ 118.0 $ 18.6


- ---------
See the footnote references on page 42.



40

Refining Operating Highlights by Region (f)





Nine Months Ended September 30,
-------------------------------------------
2003 (a) 2002 Change
---- ---- ------

Gulf Coast:
Operating income...................................... $ 320.0 $ 120.4 $ 199.6
Throughput volumes (thousand barrels per day)......... 829 650 179
Throughput margin per barrel (e)...................... $ 4.71 $ 3.94 $ 0.77
Operating costs per barrel:
Refining operating expenses.......................... $ 2.65 $ 2.46 $ 0.19
Depreciation and amortization........................ 0.64 0.80 (0.16)
---- ---- ----
Total operating costs per barrel.................... $ 3.29 $ 3.26 $ 0.03
==== ==== ====

Mid-Continent:
Operating income...................................... $ 162.2 $ 105.2 $ 57.0
Throughput volumes (thousand barrels per day)......... 274 262 12
Throughput margin per barrel (e)...................... $ 5.04 $ 4.14 $ 0.90
Operating costs per barrel:
Refining operating expenses.......................... $ 2.36 $ 2.11 $ 0.25
Depreciation and amortization........................ 0.51 0.55 (0.04)
---- ---- ----
Total operating costs per barrel.................... $ 2.87 $ 2.66 $ 0.21
==== ==== ====

Northeast:
Operating income...................................... $ 323.0 $ 33.1 $ 289.9
Throughput volumes (thousand barrels per day)......... 371 348 23
Throughput margin per barrel (e)...................... $ 5.27 $ 2.39 $ 2.88
Operating costs per barrel:
Refining operating expenses.......................... $ 1.58 $ 1.55 $ 0.03
Depreciation and amortization........................ 0.51 0.49 0.02
---- ---- ----
Total operating costs per barrel.................... $ 2.09 $ 2.04 $ 0.05
==== ==== ====

West Coast:
Operating income...................................... $ 258.1 $ 79.3 $ 178.8
Throughput volumes (thousand barrels per day)......... 318 299 19
Throughput margin per barrel (e)...................... $ 6.89 $ 4.64 $ 2.25
Operating costs per barrel:
Refining operating expenses.......................... $ 3.08 $ 2.92 $ 0.16
Depreciation and amortization........................ 0.83 0.75 0.08
---- ---- ----
Total operating costs per barrel.................... $ 3.91 $ 3.67 $ 0.24
==== ==== ====


- ---------
See the footnote references on page 42.




41

Average Market Reference Prices and Differentials (dollars per barrel) (g)






Nine Months Ended September 30,
-------------------------------------
2003 2002 Change
---- ---- ------

Feedstocks:
WTI crude oil......................................... $ 31.10 $ 25.38 $ 5.72
WTI less sour crude oil at U.S. Gulf Coast (h)........ 3.44 2.36 1.08
WTI less ANS crude oil................................ 1.39 1.34 0.05

Products:
U.S. Gulf Coast:
Conventional 87 gasoline less WTI.................. 5.99 4.19 1.80
No. 2 fuel oil less WTI............................ 2.65 0.88 1.77
Propylene less WTI................................. 2.34 2.53 (0.19)
U.S. Mid-Continent:
Conventional 87 gasoline less WTI ................. 8.10 5.60 2.50
Low-sulfur diesel less WTI......................... 5.18 2.91 2.27
U.S. Northeast:
Conventional 87 gasoline less WTI.................. 6.06 3.80 2.26
No. 2 fuel oil less WTI............................ 4.52 1.86 2.66
Lube oils less WTI................................. 24.13 16.22 7.91
U.S. West Coast:
CARB 87 gasoline less ANS.......................... 15.54 10.58 4.96
Low-sulfur diesel less ANS......................... 7.03 4.79 2.24




- --------------------------------------------------------------------------------

The following notes relate to references on pages 39 through 42.
(a) Includes the operations of the St. Charles Refinery commencing on July 1,
2003.
(b) On March 18, 2003, Valero's ownership interest in Valero L.P. decreased
from 73.6% to 49.5%. As a result of this decrease in ownership of Valero
L.P. combined with certain other partnership governance changes, Valero
ceased consolidating Valero L.P. as of that date and began using the equity
method to account for its investment in the partnership.
(c) EBITDA is a non-GAAP measure. The reconciliation of net income to EBITDA is
included in "Results of Operations - Corporate Expenses and Other."
(d) The ratio of EBITDA to interest incurred is a non-GAAP measure and is
calculated by dividing EBITDA by interest and debt expense incurred as
reflected in the consolidated statements of income.
(e) Throughput margin per barrel represents operating revenues less cost of
sales divided by throughput volumes.
(f) The Gulf Coast refining region includes the Corpus Christi East, Corpus
Christi West, Texas City, Houston, Three Rivers, Krotz Springs and St.
Charles Refineries; the Mid-Continent refining region includes the McKee,
Ardmore and Denver Refineries; the Northeast refining region includes the
Quebec and Paulsboro Refineries; and the West Coast refining region
includes the Benicia and Wilmington Refineries.
(g) The average market reference prices and differentials, with the exception
of the propylene and lube oil differentials, are based on posted prices
from Platt's Oilgram. The propylene differential is based on posted
propylene prices in Chemical Market Associates, Inc. and the lube oil
differential is based on Exxon Mobil Corporation postings provided by
Independent Commodity Information Services-London Oil Reports. The average
market prices and differentials are presented to provide users of the
consolidated financial statements with economic indicators that
significantly affect Valero's operations and profitability.
(h) The market reference differential for sour crude oil is based on 50% Arab
Medium and 50% Arab Light posted prices.


General

Valero's net income for the nine months ended September 30, 2003 was $489.9
million, or $4.10 per share, compared to $2.5 million, or $0.02 per share, for
the nine months ended September 30, 2002.

Operating revenues increased 36% for the nine months ended September 30, 2003
compared to the nine months ended September 30, 2002 primarily as a result of
higher refined product prices combined with



42

additional throughput volumes from refinery operations. Operating income
increased $759.3 million from the first nine months of 2002 to the first nine
months of 2003 due to a $725.3 million increase in the refining segment and an
$86.7 million increase in the retail segment, partially offset by a $52.7
million increase in administrative expenses (including related depreciation and
amortization expense).

Refining

Operating income for Valero's refining segment increased from $338.0 million for
the nine months ended September 30, 2002 to $1.1 billion for the nine months
ended September 30, 2003, resulting from a 15% increase in refining throughput
volumes and a 40% increase in refining throughput margin per barrel.

The increase in total throughput margin was due to the following factors:
o Gasoline and distillate margins increased in the first nine months of
2003 compared to the same period in 2002 due to strong demand and
lower inventory levels. Demand for distillates improved significantly
in 2003 due to colder winter weather in the Northeast and fuel
switching demand caused by high natural gas prices. Refined product
inventories were lower than the high inventory levels that existed
during the first nine months of 2002 due to the stronger demand
combined with lower refinery production rates resulting from a large
number of maintenance turnarounds in the refining industry in the
first quarter of 2003 and the continuing impact of the oil workers'
strike in Venezuela in early 2003, which also reduced production
rates. The high inventory levels in 2002 were caused by weaker
economic conditions, an unusually warm winter in the northeastern part
of the United States and in Europe, and lower jet fuel demand.
o Discounts on Valero's sour crude oil feedstocks increased for the nine
months ended September 30, 2003 compared to the first nine months of
2002 due mainly to weaker discounts in 2002 resulting primarily from
crude oil production cuts by OPEC.
o Valero's throughput volumes increased due to incremental volumes
resulting from the St. Charles Refinery acquisition commencing in July
2003 and increased refinery utilization rates, as eight of Valero's
refineries were affected by turnaround activities during the first
nine months of 2002, which significantly reduced 2002 refinery
utilization rates. Also during 2002, production at several refineries
was cut by as much as 25% due to uneconomic operating conditions.

Partially offsetting the above increases in throughput margin were the effects
of an approximate net $76 million benefit in the first nine months of 2002
resulting from the settlement of petroleum products purchase agreements and
related hedges, approximately $48 million resulting from Valero ceasing
consolidation of Valero L.P. commencing in March 2003, and more unplanned
downtime in the first nine months of 2003 at certain of Valero's refineries.

Refining operating expenses were 24% higher for the nine months ended September
30, 2003 compared to the nine months ended September 30, 2002 due primarily to
the acquisition of the St. Charles Refinery in July 2003, higher energy costs,
an increase in employee compensation, including increased variable compensation,
and increased maintenance expense associated with unplanned downtime. Due to an
increase in throughput volumes, the operating cost increase on a per barrel
basis was 7%, or $0.17, between the periods. Refining depreciation and
amortization expense increased 7% from the nine months ended September 30, 2002
to the nine months ended September 30, 2003 due to depreciation expense
associated with the acquisition of the St. Charles Refinery and increased
turnaround and catalyst amortization.



43

Retail

Retail operating income was $168.5 million for the nine months ended September
30, 2003 compared to $81.8 million for the nine months ended September 30, 2002.
The increase in retail operating income was primarily related to higher retail
fuel margins in both the U.S. and Northeast retail systems.

Corporate Expenses and Other

Administrative expenses, including depreciation and amortization expense,
increased $52.7 million for the nine months ended September 30, 2003 compared to
the nine months ended September 30, 2002. The increase was due mainly to the
recognition of increased variable compensation expense of approximately $21
million in 2003 as a result of improved financial performance in 2003 as
compared to 2002. For the nine months ended September 30, 2002, only $4 million
of variable compensation expense had been recognized as a result of lower net
income in 2002. The remainder of the increase was attributable primarily to
increases in salary and benefits expense, litigation costs and environmental
reserves related to certain non-operating sites.

Equity in earnings of Valero L.P. represents Valero's equity interest in the
earnings of Valero L.P. after March 18, 2003. On March 18, 2003, Valero's
ownership interest in Valero L.P. decreased from 73.6% to 49.5%. As a result of
this decrease in ownership of Valero L.P. combined with certain other
partnership governance changes, Valero ceased consolidating Valero L.P. as of
that date and began using the equity method to account for its investment in
Valero L.P. Valero's ownership interest in Valero L.P. has been further reduced
to 45.7% as of September 30, 2003 primarily as a result of the issuance of
additional common units by Valero L.P. in April and August 2003.

Other income, net decreased $17.2 million due mainly to:
o a decrease of $8.3 million related to foreign currency positions
pertaining to Valero's investment and related hedges associated with
its Canadian operations;
o a decrease in equity income from joint ventures of $6.6 million;
o a $4.2 million loss related to the initial recognition of an asset
retirement obligation as required by FASB Statement No. 143,
"Accounting for Asset Retirement Obligations," which Valero adopted
effective January 1, 2003; and
o the payment of a $3.8 million premium associated with the early
redemption in June 2003 of $100 million of 8% debentures which were
due in 2023.
These decreases were partially offset by a $3.0 million increase in interest
income related to the accretion of the balance of the notes receivable from
Tesoro, which is $71.4 million as of September 30, 2003, resulting from the sale
of the Golden Eagle Business in the second quarter of 2002, and a $2.3 million
increase in bank interest income.

Net interest and debt expense decreased $3.4 million for the nine months ended
September 30, 2003 compared to the nine months ended September 30, 2002 due
mainly to an increase in capitalized interest as a result of increased spending
on capital expenditures during 2003 as compared to 2002.

Income tax expense increased $292.2 million from the first nine months of 2002
to the first nine months of 2003 mainly as a result of higher operating income.




44

The following is a reconciliation of net income to EBITDA (in millions):

Nine Months Ended September 30,
-------------------------------
2003 2002
---- ----
Net income .................................. $ 489.9 $ 2.5
Income tax expense .......................... 293.9 1.7
Depreciation and amortization expense........ 362.0 334.9
Interest and debt expense, net............... 201.4 204.8
Other amortizations.......................... (1.9) (3.5)
------- -----
EBITDA..................................... $ 1,345.3 $ 540.4
======= =====

Valero's rationale for using the financial measure of EBITDA, which is not
defined under United States generally accepted accounting principles, is
discussed in Valero's Annual Report on Form 10-K for the year ended December 31,
2002 under the caption "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Results of Operations - 2002 Compared to
2001 - Corporate Expenses and Other."

OUTLOOK

For the refining industry, the beginning of the fourth quarter normally reflects
increasing distillate margins and decreasing gasoline margins due to the end of
the summer driving season and the anticipation of the onset of colder weather.
During October 2003, distillate margins improved from third quarter levels and
are expected to improve even further as winter weather sets in. October gasoline
margins also remained strong and were above historical average levels for this
time of year as a result of strong demand and below-average inventory levels.
Due to the stronger-than-normal gasoline margins for this time of year, the
switch by the refining industry to maximum distillate production is occurring
later than normal. Gasoline margins should continue to be strong next year due
to MTBE blending reductions in California, New York and Connecticut, which will
reduce gasoline production, and the effect of Tier II sulfur regulations
commencing in January 2004, which will reduce refinery production and imports.

In regard to feedstocks, the average of Valero's sour crude oil discounts for
the fourth quarter of 2003 has increased slightly from third quarter levels due
to increased exports from Iraq and Russia. This trend should continue, as
current spot discounts are wider than the average term discount set for
deliveries for the fourth quarter of 2003.

In regard to Valero's refinery operations, during late October 2003, the Texas
City Refinery began the start-up phase for its new 45,000 barrel-per-day coking
unit. The unit is expected to operate at full capacity by the end of November
2003. As a result of the Texas City coker start-up and anticipated increased
throughput at the St. Charles Refinery, throughput volumes in the fourth quarter
of 2003 are expected to increase approximately 5% from third quarter levels. In
early November 2003, Valero ceased blending MTBE into gasoline at its Benicia
and Wilmington Refineries and switched to blending ethanol due to the January 1,
2004 effective date of the banned use of MTBE by the state of California.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows for the Nine Months Ended September 30, 2003 and 2002
Net cash provided by operating activities for the nine months ended September
30, 2003 was $1.2 billion compared to $67.6 million for the nine months ended
September 30, 2002. The increase in cash generated from operating activities was
due primarily to:
o the significant increase in operating income as discussed above under
"Results of Operations" and



45

o $192.8 million of cash generated from changes in working capital
during 2003 while $176.2 million was required for working capital
purposes during 2002 as described in Note 12 of Notes to Consolidated
Financial Statements for both periods.

Working capital for the first nine months of 2003 was positively impacted by a
$398 million decrease in accounts receivable and a $263 million increase in
accounts payable, which was partially offset by an increase in inventories of
$464 million. The decrease in accounts receivable resulted mainly from the sale
of an additional $350 million of receivables under Valero's accounts receivable
sales program. The increase in accounts payable resulted in large part from the
additional inventories held at September 30, 2003. Inventory volumes increased
almost 21 million barrels from December 2002 levels due to the additional
barrels obtained from the acquisition of the St. Charles Refinery in July 2003,
higher levels of feedstock inventories on hand at September 30, 2003 as a result
of higher utilization rates during 2003, and seasonal increases in certain
refined product inventories.

The net cash provided by operations combined with approximately $300 million of
proceeds from the issuance of senior notes in June 2003, $250.2 million of
proceeds from the issuance of common stock in March 2003, $379.9 million of
proceeds from the contribution and sale of certain assets to Valero L.P., $137
million resulting from the redemption of Valero L.P. common units held by
Valero, $63.3 million of proceeds from the disposition of property, plant and
equipment, and $69.3 million of available cash on hand were used to:
o repay debt and capital lease obligations of approximately $800
million,
o fund capital expenditures, the exercise of purchase options under
structured lease arrangements and deferred turnaround and catalyst
costs totaling $904.3 million, earn-out payments of $35.0 million and
acquisitions of $323.1 million,
o redeem $200 million of company-obligated preferred securities of
subsidiary trusts,
o fund a $104.5 million investment in the Cameron Highway Oil Pipeline
Project, and
o pay common stock dividends of $33.7 million.

During the nine months ended September 30, 2002, $176.2 million was used for
working capital requirements as detailed in Note 12 of Notes to Consolidated
Financial Statements. The changes in working capital requirements were
attributable mainly to:
o an approximate $107 million increase in receivables due to a reduction
in the receivables transferred under Valero's accounts receivable
sales facilities,
o a significant increase in commodity prices from December 2001 to
September 2002,
o the purchase of approximately $292 million of feedstock and refined
product inventories as a result of the maturity of two petroleum
products purchase agreements discussed further below,
o a decrease in accrued expenses resulting from payments of
change-in-control benefits to former UDS employees and employee
bonuses,
o the receipt of approximately $143 million of income tax refunds during
the first nine months of 2002, and
o a reduction of operating inventory levels company-wide.

In addition to the cash provided by operating activities of $67.6 million during
the first nine months of 2002, Valero received $300.9 million from the
liquidation of its investment in the Diamond-Koch joint venture, $925.0 million
from the sale of the Golden Eagle Business, and $1.8 billion from the sale of
senior notes. Valero used these proceeds, together with proceeds from a $1.5
billion bridge loan, $100.0 million from the issuance of senior notes by Valero
L.P., and $61.0 million of net short-term borrowings to:
o fund the $2.1 billion cash payment to UDS shareholders in connection
with the UDS Acquisition,
o repay the $1.5 billion bridge loan used to fund the UDS Acquisition,


46

o fund capital expenditures, deferred turnaround and catalyst costs and
earn-out payments totaling $645.5 million,
o fund $183.5 million of cash flows related to the Golden Eagle
Business, primarily capital expenditures and deferred turnaround
costs,
o repay $275.0 million of 8.625% guaranteed notes, and
o pay $31.6 million of common stock dividends.

Acquisition of St. Charles Refinery
On July 1, 2003, Valero completed the purchase of the St. Charles Refinery from
Orion. Consideration for the purchase, including various transaction costs
incurred, consisted of (in millions):

Cash............................................. $ 308.0
Mandatory convertible preferred stock,
fair value of $22 per share:
10,000,000 shares issued....................... 220.0
844,000 shares held in escrow.................. (18.6)
-----
Total purchase consideration..................... $ 509.4
=====

The purchase agreement required 844,000 shares to be held in escrow pending the
satisfaction of certain conditions. The purchase agreement also provided for the
assumption of certain environmental and regulatory obligations as well as for
potential earn-out payments if agreed-upon refining margins reach a specified
level during any of the seven years following the closing. The earn-out payments
are subject to an annual maximum limit of $50 million and an aggregate limit of
$175 million.

During the third quarter of 2003, Valero filed a registration statement on Form
S-3 with the SEC to register the 2% mandatory convertible preferred stock and
the common stock issuable upon the conversion of the convertible preferred
stock. The registration statement was declared effective on October 16, 2003.

Capital Investments
During the nine months ended September 30, 2003, Valero expended $571.8 million
for capital expenditures and $94.2 million for deferred turnaround and catalyst
costs. Capital expenditures for the nine months ended September 30, 2003
included $272.8 million to begin funding construction of gasoline
desulfurization units at the Texas City, Paulsboro, Quebec and Corpus Christi
West Refineries in response to new low-sulfur regulations. In addition, $238.3
million was expended for the purchase of one of Valero's current headquarters
buildings and certain convenience stores, which were previously subject to
structured lease arrangements (see Note 17 of Notes to Consolidated Financial
Statements), and $104.5 million was invested in the Cameron Highway Oil Pipeline
Project.

In connection with Valero's acquisitions of Basis Petroleum, Inc. in 1997, the
Paulsboro Refinery in 1998, and the St. Charles Refinery in 2003, the sellers
are entitled to receive payments in any of the ten years, five years and seven
years, respectively, following these acquisitions if certain average refining
margins during any of those years exceed a specified level. Any payments due
under these earn-out arrangements are limited based on annual and aggregate
limits. In May 2003, Valero made an earn-out contingency payment of $35.0
million to Salomon Inc in connection with Valero's acquisition of Basis
Petroleum, Inc. In September 2003, Valero accrued an earn-out contingency amount
of $15.6 million, which was paid to Exxon Mobil Corporation in October 2003, in
connection with Valero's acquisition of the Paulsboro Refinery.


47

For 2003, Valero expects to incur approximately $1.1 billion for capital
investments, including approximately $1.0 billion for capital expenditures
(approximately $600 million of which is for environmental projects) and
approximately $100 million for deferred turnaround and catalyst costs. The
capital expenditure estimate excludes approximately $140 million and $60
million, respectively, related to a coker facility at the Texas City Refinery
and the planned expansion of the former UDS headquarters facility, which will be
Valero's new corporate headquarters. The coker and headquarters facilities are
being funded through structured lease arrangements. The capital expenditure
estimate also excludes expenditures for acquisitions, approximately $51 million
related to the earn-out contingency agreements discussed above, the funding of
approximately $105 million for the Cameron Highway Oil Pipeline Project, and
$238.3 million related to the purchase of one of Valero's current headquarters
buildings and certain convenience stores that were previously funded under
structured lease arrangements as discussed above. Valero continuously evaluates
its capital budget and makes changes as economic conditions warrant.

Contractual Obligations
As of September 30, 2003, Valero's contractual obligations included obligations
for long-term debt, operating leases and purchase obligations. In February 2003,
Valero exercised its option to purchase the Corpus Christi East Refinery and
related refined product logistics business, which were operated under capital
leases since June 2001. On June 4, 2003, Valero issued $300 million of 4.75%
notes due June 15, 2013 under its shelf registration statement. The net proceeds
from this offering of $296.8 million were used to redeem the $200 million of
TOPrS and $100 million of 8% debentures due 2023.

None of Valero's agreements have rating agency triggers that would automatically
require Valero to post additional collateral. However, in the event of a
downgrade of Valero's senior unsecured debt by both Moody's Investors Service
and Standard & Poor's Ratings Services, borrowings under some of Valero's bank
credit facilities, structured leases and other arrangements would become more
expensive.

PEPS Units
In addition to the TOPrS that were redeemed as discussed above, Valero's
company-obligated preferred securities of subsidiary trusts also included $172.5
million of 7 3/4% PEPS Units (6.9 million units at $25.00 per unit). The PEPS
Units were issued in 2000 by Valero under a shelf registration statement. Upon
issuance, each PEPS Unit consisted of a trust preferred security issued by VEC
Trust I and an associated purchase contract obligating the holder of the PEPS
Unit to purchase on August 18, 2003 a number of shares of common stock from
Valero for $25 per purchase contract. The number of shares of common stock
issuable for each purchase contract was to be determined at a price based on the
average price of Valero common stock for the relevant 20-day trading period.
Under the original agreement, holders of PEPS Units could settle their purchase
contracts by paying cash to Valero or by remarketing their pledged trust
preferred securities and using the proceeds from the remarketing to settle the
purchase contracts. In accordance with the original agreement, the distribution
rate on the trust preferred securities was to be reset on August 18, 2003 based
on the price for which the trust preferred securities were remarketed. In
accordance with the terms of the trust, on August 12, 2003, Valero dissolved the
trust and substituted its senior deferrable notes for the trust preferred
securities. As a result, Valero's senior deferrable notes were scheduled to be
remarketed in place of the trust preferred securities, with the interest rate on
the senior deferrable notes to be reset on August 18, 2003 based upon the price
for which the senior deferrable notes were remarketed.

The remarketing of the senior deferrable notes was scheduled for August 13,
2003. The holders of approximately 6.36 million PEPS Units opted to settle their
purchase contract obligations by remarketing the senior deferrable notes
(totaling $158.9 million), while holders of approximately 0.54 million PEPS
Units elected to settle their purchase contract obligations with cash and retain
their senior deferrable notes (totaling $13.6 million) in lieu of participating
in the remarketing. On August 13, Valero received notice



48

from the remarketing agent that a failed remarketing (as defined in the
prospectus supplement related to the PEPS Units) of the senior deferrable notes
was deemed to have occurred. The $158.9 million of senior deferrable notes
surrendered to Valero to satisfy the holders' purchase contract obligations were
retained by Valero in full satisfaction of the holders' obligations under the
purchase contracts and were canceled on August 18, 2003. The remaining $13.6
million of senior deferrable notes mature on August 18, 2005 and bear an
interest rate of 6.797%. Valero, in turn, issued 4.9 million shares of its
common stock at a price of $34.95 per share in settlement of the 6.9 million
purchase contracts.

Other Commercial Commitments
As of September 30, 2003, Valero's committed lines of credit included (in
millions):

Borrowing
Capacity Expiration
--------- ----------
364-day revolving credit facility....... $ 750.0 November 2003
5-year revolving credit facility........ $ 750.0 December 2006
Canadian revolving credit facility...... Cdn $ 115.0 July 2005


Under Valero's revolving bank credit facilities, its debt-to-capitalization
ratio (net of cash) was approximately 42% as of September 30, 2003.

As of September 30, 2003, Valero had $205.6 million of letters of credit
outstanding under its uncommitted short-term bank credit facilities, $241.2
million of letters of credit outstanding under its committed facilities and Cdn.
$7.8 million of letters of credit outstanding under its Canadian facility.

Valero expects to replace its $750 million 364-day revolving credit facility
with a new $750 million three-year revolving credit facility with terms and
conditions similar to the current credit facility. The new credit facility is
expected to close concurrently with the maturity of the current 364-day credit
facility.

Valero believes it has sufficient funds from operations, and to the extent
necessary, from the public and private capital markets and bank markets, to fund
its ongoing operating requirements. Valero believes that, to the extent
necessary, it can raise additional funds from time to time through equity or
debt financings. However, there can be no assurances regarding the availability
of any future financings or whether such financings can be made available on
terms acceptable to Valero.

Valero L.P.
Effective March 18, 2003, Valero L.P. redeemed 3.8 million of its common units
from Valero for $137.0 million (including $2.9 million representing the
redemption of a proportionate amount of Valero's general partner interest), the
proceeds of which were used by Valero to reduce bank borrowings. Also on March
18, 2003, Valero received $350 million from the contribution by Valero to Valero
L.P. of certain storage tanks and a refined products pipeline system. In
addition, during the third quarter of 2003, Valero received approximately $30
million from the sale by Valero to Valero L.P. of the Southlake pipeline system.
These transactions are discussed further in Note 4 of Notes to Consolidated
Financial Statements.

Also as discussed in Note 4 of Notes to Consolidated Financial Statements, as a
result of common unit issuances by Valero L.P. in March and April of 2003,
Valero's ownership interest in Valero L.P. was reduced to 48.2%. Valero's
ownership interest was further reduced to 45.7% in the third quarter of 2003
primarily as a result of the issuance by Valero L.P. of an additional 1,236,250
common units on August 11, 2003.



49

Pension Plan Funded Status
During the first nine months of 2003, Valero contributed approximately $121
million to its qualified pension plans. Based on a 6% estimated discount rate
and projected fair values of plan assets, Valero expects that the fair value of
the assets in its qualified plans will be equal to approximately 60% of the
projected benefit obligation under those plans as of the end of 2003. However,
the qualified plans are expected to be more than 90% funded based on their
"current liability", which is a funding measure defined under applicable pension
regulations.

Environmental Matters
Valero is subject to extensive federal, state and local environmental laws and
regulations, including those relating to the discharge of materials into the
environment, waste management, pollution prevention measures and characteristics
and composition of gasoline and distillates. Because environmental laws and
regulations are becoming more complex and stringent and new environmental laws
and regulations are continuously being enacted or proposed, the level of future
expenditures required for environmental matters will increase in the future. In
addition, any major upgrades in any of Valero's refineries could require
material additional expenditures to comply with environmental laws and
regulations. For additional information regarding Valero's environmental
matters, see Note 17 of Notes to Consolidated Financial Statements.

OFF-BALANCE SHEET ARRANGEMENTS

Accounts Receivable Sales Facility
As of December 31, 2002, Valero had an accounts receivable sales facility with a
third-party financial institution to sell on a revolving basis up to $250
million of eligible trade and credit card receivables, which matures in October
2005. In June 2003, Valero amended its agreement to add two additional financial
institutions to the program and to increase the size of its facility by $350
million to $600 million. Under this program, wholly owned subsidiaries of Valero
sell an undivided percentage ownership interest in the eligible receivables,
without recourse, to the third-party financial institutions. Valero remains
responsible for servicing the transferred receivables and pays certain fees
related to its sale of receivables under the program. As of September 30, 2003,
the amount of eligible receivables sold to the third-party financial
institutions was $600 million.

Structured Lease Arrangements
Valero has various long-term operating lease commitments that have been funded
through structured lease arrangements with non-consolidated third-party
entities. After the initial lease term, the leases may be extended by agreement
of the parties. Valero uses these structured lease arrangements to provide
additional liquidity to fund its ongoing operations. Except for the purchase of
one of Valero's current headquarters buildings for approximately $23 million in
April 2003 and the purchase of certain convenience stores for approximately $215
million in June 2003, Valero believes that it is not reasonably likely that it
will purchase assets subject to the structured lease arrangements at any time
during their lease terms and would likely renew, to the extent that it can, the
leases for such assets under similar arrangements. See Note 17 of Notes to
Consolidated Financial Statements for a discussion of the potential disposition
of Valero's current headquarters facilities, and Note 2 of Notes to Consolidated
Financial Statements for a discussion of FIN 46. As of September 30, 2003,
Valero had approximately $528 million of commitments funded through these
structured lease arrangements.

Guarantees
In connection with the sale of the Golden Eagle Business, Valero guaranteed
certain lease payment obligations related to a lease assumed by Tesoro, which
totaled approximately $40 million as of September 30, 2003. This lease expires
in 2010.


50

Valero's structured lease arrangements permit Valero to sell the leased
properties to a third party, in which case the leases provide for maximum
residual value guarantees ranging from 82% to 87% of the appraised value of the
leased properties at the end of the lease term, as determined at the inception
of the lease. As of September 30, 2003, the maximum residual value guarantee
under Valero's structured lease arrangements was approximately $445 million.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in accordance with United States
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the consolidated financial
statements and accompanying notes. Actual results could differ from those
estimates. Valero's critical accounting policies were disclosed in its Annual
Report on Form 10-K for the year ended December 31, 2002. The following summary
provides further information about changes in Valero's critical accounting
policies.

Asset Retirement Obligations
Effective January 1, 2003, Valero adopted Statement No. 143, "Accounting for
Asset Retirement Obligations," which established accounting standards for
recognition and measurement of a liability for an asset retirement obligation
and the associated asset retirement cost. The provisions of Statement No. 143
apply to legal obligations associated with the retirement of tangible long-lived
assets that result from the acquisition, construction, or development and/or the
normal operation of a long-lived asset. An entity is required to recognize the
fair value of a liability for an asset retirement obligation in the period in
which it is incurred if a reasonable estimate of fair value can be made. If a
reasonable estimate of fair value cannot be made in the period the asset
retirement obligation is incurred, the liability should be recognized when a
reasonable estimate of fair value can be made.

In order to determine fair value, management must make certain estimates and
assumptions including, among other things, projected cash flows, a
credit-adjusted risk-free rate, and an assessment of market conditions that
could significantly impact the estimated fair value of the asset retirement
obligation. These estimates and assumptions are very subjective. However, Valero
believes it has adequately accrued for its asset retirement obligations. See
Note 2 of Notes to Consolidated Financial Statements for an explanation of the
effect of Valero's adoption of Statement No. 143.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

COMMODITY PRICE RISK

The following tables provide information about Valero's derivative commodity
instruments as of September 30, 2003 and December 31, 2002 (dollars in millions,
except for the weighted-average pay and receive prices as described below),
including:
o fair value hedges held to hedge refining inventories and unrecognized
firm commitments,
o cash flow hedges held to hedge forecasted feedstock or product
purchases and refined product sales,
o economic hedges held to:
o manage price volatility in refined product inventories, and
o manage price volatility in forecasted feedstock, natural gas and
refined product purchases, and
o trading activities held or issued for trading purposes.


51

Contract volumes are presented in thousands of barrels (for crude oil and
refined products) or in billions of British thermal units (for natural gas). The
weighted-average pay and receive prices represent amounts per barrel (for crude
oil and refined products) or amounts per million British thermal units (for
natural gas). Volumes shown for swaps represent notional volumes, which are used
to calculate amounts due under the agreements. The gain (loss) on swaps is equal
to the fair value amount and represents the excess of the receive price over the
pay price times the notional contract volumes. For futures and options, the gain
(loss) represents (i) the excess of the fair value amount over the contract
amount for long positions, or (ii) the excess of the contract amount over the
fair value amount for short positions. Additionally, for futures and options,
the weighted-average pay price represents the contract price for long positions
and the weighted-average receive price represents the contract price for short
positions. The weighted-average pay price and weighted-average receive price for
options represents their strike price.




52




September 30, 2003
----------------------------------------------------------------------------
Wtd Avg Wtd Avg
Contract Pay Receive Contract Fair Gain
Volumes Price Price Value Value (Loss)
------- ----- ----- ----- ----- ----

Fair Value Hedges:
Futures - long:
2003 (crude oil and refined products) 32,322 $ 29.43 N/A $ 951.2 $ 945.0 $ (6.2)
Futures - short:
2003 (crude oil and refined products) 45,578 N/A $ 29.71 1,354.2 1,332.3 21.9
2004 (crude oil and refined products) 387 N/A 27.94 10.8 10.9 (0.1)

Cash Flow Hedges:
Swaps - long:
2003 (crude oil and refined products) 27,266 25.98 27.04 N/A 28.8 28.8
2004 (crude oil and refined products) 27,540 26.23 26.60 N/A 10.2 10.2
2003 (natural gas) 1,372 5.66 5.06 N/A (0.8) (0.8)
2004 (natural gas) 900 5.66 5.16 N/A (0.5) (0.5)
Swaps - short:
2003 (crude oil and refined products) 26,191 30.42 29.95 N/A (12.5) (12.5)
2004 (crude oil and refined products) 27,540 30.90 30.38 N/A (14.2) (14.2)
2003 (natural gas) 686 5.06 5.61 N/A 0.4 0.4
2004 (natural gas) 458 5.17 5.61 N/A 0.2 0.2
Futures - long:
2003 (crude oil and refined products) 17,545 29.97 N/A 525.9 529.9 4.0
2004 (crude oil and refined products) 2,226 27.62 N/A 61.5 61.9 0.4
2005 (crude oil and refined products) 2 29.84 N/A 0.1 0.1 -
Futures - short:
2003 (crude oil and refined products) 15,078 N/A 30.98 467.1 475.1 (8.0)
2004 (crude oil and refined products) 1,951 N/A 31.12 60.7 61.2 (0.5)
2003 (natural gas) 1,120 N/A 5.22 5.8 5.7 0.1

Economic Hedges:
Swaps - long:
2003 (crude oil and refined products) 9,872 8.33 8.32 N/A (0.1) (0.1)
2004 (crude oil and refined products) 110 25.18 24.97 N/A - -
Swaps - short:
2003 (crude oil and refined products) 12,116 6.68 6.55 N/A (1.6) (1.6)
2004 (crude oil and refined products) 932 4.76 4.68 N/A (0.1) (0.1)
Futures - long:
2003 (crude oil and refined products) 26,806 32.05 N/A 859.2 869.4 10.2
2004 (crude oil and refined products) 354 31.67 N/A 11.2 11.5 0.3
Futures - short:
2003 (crude oil and refined products) 33,393 N/A 31.87 1,064.2 1,075.7 (11.5)
2004 (crude oil and refined products) 78 N/A 35.20 2.7 2.6 0.1
Options - long:
2003 (crude oil and refined products) 16,926 14.00 N/A 4.3 7.2 2.9
2004 (crude oil and refined products) 342 1.09 N/A 0.2 0.2 -
Options - short:
2003 (crude oil and refined products) 18,334 N/A 16.01 (6.1) (5.3) (0.8)
2004 (crude oil and refined products) 2,309 N/A 2.67 (1.5) (1.4) (0.1)
2003 (natural gas) 1,230 N/A 5.05 (0.7) (0.9) 0.2
2004 (natural gas) 900 N/A 5.05 (0.5) (0.5) -

Trading Activities:
Swaps - long:
2003 (crude oil and refined products) 8,260 12.31 12.67 N/A 2.9 2.9
2004 (crude oil and refined products) 3,000 11.35 11.93 N/A 1.7 1.7
Swaps - short:
2003 (crude oil and refined products) 8,455 12.29 12.19 N/A (0.8) (0.8)
2004 (crude oil and refined products) 2,775 13.86 13.47 N/A (1.1) (1.1)
Futures - long:
2003 (crude oil and refined products) 25,951 30.36 N/A 787.9 796.5 8.6
2004 (crude oil and refined products) 3,371 26.04 N/A 87.8 89.6 1.8
Futures - short:
2003 (crude oil and refined products) 23,519 N/A 30.18 709.9 733.1 (23.2)
2004 (crude oil and refined products) 4,071 N/A 27.65 112.6 115.7 (3.1)





53



September 30, 2003
---------------------------------------------------------------------------
Wtd Avg Wtd Avg
Contract Pay Receive Contract Fair Gain
Volumes Price Price Value Value (Loss)
------- ----- ----- ----- ----- ----

Options - long:
2003 (crude oil and refined products) 2,702 7.50 N/A 1.3 1.4 0.1
2004 (crude oil and refined products) 8,193 11.24 N/A 3.0 3.9 0.9
Options - short:
2003 (crude oil and refined products) 1,174 N/A 6.20 (0.4) (0.6) 0.2
2004 (crude oil and refined products) 2,119 N/A 4.31 (0.9) (0.2) (0.7)






December 31, 2002
-------------------------------------------------------------------------
Wtd Avg Wtd Avg
Contract Pay Receive Contract Fair Gain
Volumes Price Price Value Value (Loss)
------- ----- ----- ----- ----- ----
Fair Value Hedges:

Futures - long:
2003 (crude oil and refined products) 13,290 $ 31.23 N/A $ 415.0 $ 426.8 $ 11.8
Futures - short:
2003 (crude oil and refined products) 15,070 N/A $ 30.85 464.9 492.3 (27.4)

Cash Flow Hedges:
Swaps - long:
2003 (crude oil and refined products) 26,820 26.45 26.98 N/A 14.4 14.4
Swaps - short:
2003 (crude oil and refined products) 26,520 31.27 30.58 N/A (18.1) (18.1)
Futures - long:
2003 (crude oil and refined products) 16,556 30.22 N/A 500.4 516.6 16.2
Futures - short:
2003 (crude oil and refined products) 13,599 N/A 29.02 394.7 424.9 (30.2)

Economic Hedges:
Swaps - long:
2003 (crude oil and refined products) 4,716 1.19 0.81 N/A (1.8) (1.8)
Swaps - short:
2003 (crude oil and refined products) 21,651 3.00 3.18 N/A 3.8 3.8
Futures - long:
2003 (crude oil and refined products) 20,161 33.31 N/A 671.5 687.8 16.3
Futures - short:
2003 (crude oil and refined products) 20,178 N/A 32.21 649.9 675.8 (25.9)
Options - long:
2003 (crude oil and refined products) 5,414 3.73 N/A (0.4) (0.5) (0.1)
Options - short:
2003 (crude oil and refined products) 3,800 N/A 3.50 (0.9) (0.9) -

Trading Activities:
Swaps - long:
2003 (crude oil and refined products) 6,150 8.83 9.63 N/A 4.9 4.9
2004 (crude oil and refined products) 450 2.91 3.03 N/A 0.1 0.1
Swaps - short:
2003 (crude oil and refined products) 10,900 7.21 6.70 N/A (5.6) (5.6)
2004 (crude oil and refined products) 300 4.03 3.75 N/A (0.1) (0.1)
Futures - long:
2003 (crude oil and refined products) 8,866 30.80 N/A 273.0 286.1 13.1
2003 (natural gas) 950 4.78 N/A 4.5 4.4 (0.1)
Futures - short:
2003 (crude oil and refined products) 7,524 N/A 29.85 224.6 244.2 (19.6)
2003 (natural gas) 250 N/A 4.42 1.1 1.2 (0.1)
Options - long:
2003 (crude oil and refined products) 4,332 13.45 N/A (0.4) 2.1 2.5
2003 (natural gas) 400 3.00 N/A - - -
Options - short:
2003 (crude oil and refined products) 2,564 N/A 5.00 (2.7) 0.6 (3.3)
2003 (natural gas) 250 N/A 4.00 0.1 0.2 (0.1)




54

INTEREST RATE RISK

The following table provides information about Valero's long-term debt and
interest rate derivative instruments (in millions, except interest rates), all
of which are sensitive to changes in interest rates. For long-term debt,
principal cash flows and related weighted-average interest rates by expected
maturity dates are presented. For interest rate swaps, the table presents
notional amounts and weighted-average interest rates by expected (contractual)
maturity dates. Notional amounts are used to calculate the contractual payments
to be exchanged under the contract. Weighted-average floating rates are based on
implied forward rates in the yield curve at the reporting date.





September 30, 2003
----------------------------------------------------------------------------------------------
Expected Maturity Dates
------------------------------------------------------------------
There- Fair
2003 2004 2005 2006 2007 after Total Value
---- ---- ---- ---- ---- ----- ----- -----

Long-term Debt:
Fixed rate................... $25.4 $1.4 $411.0 $301.4 $351.4 $2,978.5 $4,069.1 $4,496.8
Average interest rate...... 8.3% 5.1% 8.7% 7.4% 6.1% 7.0% 7.0%
Floating rate................ $- $- $- $349.0 $- $- $349.0 $349.0
Average interest rate...... - - - 2.0% - - 2.0%

Interest Rate Swaps
Fixed to Floating:
Notional amount.............. $- $- $- $125.0 $225.0 $450.0 $800.0 $2.5
Average pay rate........... 3.2% 3.6% 4.9% 5.9% 6.3% 6.7% 5.8%
Average receive rate....... 6.3% 6.3% 6.3% 6.3% 6.1% 5.9% 6.0%






December 31, 2002
---------------------------------------------------------------------------------------------
Expected Maturity Dates
-------------------------------------------------------------------
There- Fair
2003 2004 2005 2006 2007 after Total Value
---- ---- ---- ---- ---- ----- ----- -----

Long-term Debt:
Fixed rate................... $30.4 $1.9 $397.9 $302.0 $352.0 $2,885.5 $3,969.7 $4,081.0
Average interest rate...... 8.1% 5.8% 8.8% 7.4% 6.2% 7.2% 7.2%
Floating rate................ $150.0 $- $- $600.0 $- $- $750.0 $750.0
Average interest rate...... 2.7% - - 2.5% - - 2.5%

Interest Rate Swaps
Fixed to Floating:
Notional amount.............. $- $- $150.0 $125.0 $225.0 $100.0 $600.0 $21.6
Average pay rate........... 3.6% 4.4% 5.4% 6.2% 6.4% 6.0% 5.4%
Average receive rate....... 6.6% 6.6% 6.6% 6.7% 6.4% 6.9% 6.7%



55

FOREIGN CURRENCY RISK

Valero enters into foreign currency exchange and purchase contracts to manage
its exposure to exchange rate fluctuations on transactions related to its
Canadian operations. During May 2002, Valero entered into foreign currency
exchange contracts to hedge its exposure to exchange rate fluctuations on an
investment in its Canadian operations that Valero intends to redeem in the
future. Under these contracts, Valero sold $400 million of Canadian dollars and
bought $253.4 million of U.S. dollars. The following tables present the notional
amounts of the contracts by expected (contractual) maturity dates and the total
fair value of the contracts:






September 30, 2003
---------------------------------------------------------------------------
Expected Maturity Dates
---------------------------------------------------
Fair
2003 2004 2005 2006 2007 Total Value
---- ---- ---- ---- ---- ----- -----


Notional amount............. $ - $ 7.1 $ 31.7 $ 38.1 $ 94.8 $ 171.7 $ (27.1)


December 31, 2002
---------------------------------------------------------------------------
Expected Maturity Dates
---------------------------------------------------
Fair
2003 2004 2005 2006 2007 Total Value
---- ---- ---- ---- ---- ----- -----

Notional amount............. $ 50.9 $ 37.9 $ 31.7 $ 38.1 $ 94.8 $ 253.4 $ 6.1





Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures.

Valero's management has evaluated, with the participation of Valero's
principal executive and principal financial officers, the effectiveness of
Valero's disclosure controls and procedures (as defined in Rule 13a-15(e) under
the Securities Exchange Act of 1934) as of the end of the period covered by this
report, and has concluded that Valero's disclosure controls and procedures are
effective in ensuring that information required to be disclosed by Valero in the
reports that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the Securities and
Exchange Commission's rules and forms.

(b) Changes in internal control over financial reporting.

There has been no change in Valero's internal control over financial
reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred
during Valero's last fiscal quarter that has materially affected, or is
reasonably likely to materially affect, Valero's internal control over financial
reporting.




56

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

MTBE Litigation

Valero is a defendant in more than 30 cases pending in at least 10 states
alleging MTBE contamination in groundwater. The plaintiffs are generally water
providers, governmental authorities and private well owners alleging that
refiners and suppliers of gasoline containing MTBE are liable for manufacturing
or distributing a defective product. Almost all of these cases have been filed
since September 30, 2003 in anticipation of a pending federal energy bill that
may contain provisions for MTBE liability protection. Valero is named in these
suits together with many other refining industry companies. Valero is being sued
primarily as a refiner, supplier and marketer of gasoline containing MTBE.
Valero does not own or operate physical facilities in most of the states where
the suits are filed. The suits generally seek individual, unquantified
compensatory and punitive damages and attorneys' fees. Valero believes that it
has several strong defenses to these claims and intends to vigorously defend the
lawsuits. The following are suits in which Valero has been served or has been
furnished a copy of the petition.




Principal Parties Name of Court or Agency Date Instituted
----------------- ----------------------- ---------------


California

People of the State of California; Sacramento Superior Court of California, Sept. 30, 2003
Groundwater Authority; et al. v. Unocal Corp.; Sacramento County
Ultramar Inc.; et al.


California American Water Co. v. Unocal Corp.; Superior Court of California, Sept. 30, 2003
Ultramar Inc.; et al. Monterey County


Martin Silver, et al. v. Alon USA Energy, Inc.; Superior Court of California, Sept. 30, 2003
Valero Energy Corp.; et al. San Diego County (East County
Division)


City of Fresno v. Chevron USA Inc.; Valero Superior Court of California, Oct. 22, 2003
Refining Company-California; et al. San Francisco County


City of Riverside v. Atlantic Richfield Co.; Superior Court of California, Oct. 17, 2003
Valero Energy Corp.; et al. Riverside County


City of Roseville v. Atlantic Richfield Co.; Superior Court of California, Oct. 16, 2003
Valero Energy Corp.; et al. Placer County


D.J. Nelson Trust v. ARCO; Beacon Oil Superior Court of California, Apr. 30, 2001
Corporation (Ultramar Inc.); et al. San Francisco County


Orange County Water District v. Unocal Corp.; Superior Court of California, May 6, 2003
Ultramar, Inc.; et al. Orange County


Connecticut


Canton Board of Education, et al. v. Amerada Connecticut Superior Court, Sept. 30, 2003
Hess Corp.; Valero Energy Corp.; et al Judicial District of Hartford


Childhood Memories v. Amerada Hess Corp.; Valero Connecticut Superior Court, Sept. 30, 2003
Energy Corp.; et al. Judicial District of Litchfield


Columbia Board of Education, et al. v. Amerada Connecticut Superior Court, Sept. 30, 2003
Hess Corp.; Valero Energy Corp.; et al. Judicial District of Tolland


American Distilling and Manufacturing Co., Inc. Connecticut Superior Court, Oct. 22, 2003
v. Amerada Hess Corp.; Valero Energy Corp.; Judicial District of Middlesex
et al. at Middletown


57


Principal Parties Name of Court or Agency Date Instituted
----------------- ----------------------- ---------------
Connecticut (continued)

Town of East Hampton v. Amerada Hess Corp.; Connecticut Superior Court, Oct. 22, 2003
Valero Energy Corp.; et al. Judicial District of Middlesex
at Middletown


Our Lady of Rosary Chapel v. Amerada Hess Corp; Connecticut Superior Court, Oct. 22, 2003
Valero Energy Corp.; et al. Judicial District of Middlesex
at Middletown


United Water Connecticut, Inc. v. Amerada Hess Connecticut Superior Court, Nov. 6, 2003
Corp.; Valero Energy Corp.; et al. Judicial District of Fairfield
at Bridgeport


Florida


Escambia County Utilities Authority v. Adcock Circuit Court of Escambia Oct. 24, 2003
Petroleum Inc.; Valero Energy Corp.; et al. County, Florida


Illinois


Village of East Alton; et al. v. Amerada Hess Circuit Court of Sept. 30, 2003
Corp.; Valero Energy Corp. et al. Madison County, Illinois


Misukonis v. Alon USA Energy, Inc.; Ultramar Circuit Court of Madison Oct. 27, 2003
Inc.; et al. County, Illinois


Indiana


City of Rockport v. Amerada Hess Corp.; Valero Indiana Circuit Court, Spencer Oct. 24, 2003
Marketing and Supply Co.; et al. County


Iowa


City of Galva; et al. v. Amerada Hess Corp; County Court, Polk County, Iowa Sept. 30, 2003
Valero Energy Corp.; et al.

Massachusetts


Town of Chelmsford; Brimfield Housing Authority; Massachusetts Superior Court, Sept. 30, 2003
et al. v. Amerada Hess Corp.; Suffolk County
Valero Energy Corp.; et al.

New Hampshire


New Hampshire v. Amerada Hess Corp.; Valero New Hampshire Superior Court, Sept. 30, 2003
Energy Corp.; et al. Merrimack County


New Jersey


New Jersey American Water Co., Inc., et al. v. New Jersey Superior Court, Oct. 24, 2003
Amerada Hess Corp; Valero Energy Corp.; et al. Middlesex County, Law Division


New York


County of Nassau v. Amerada Hess Corp.; Valero Supreme Court of New York, Sept. 30, 2003
Marketing and Supply Co.; et al. New York County


Incorporated Village of Mineola, et al. v. Supreme Court of New York, Sept. 30, 2003
Atlantic Richfield Co.; Valero Marketing and New York County
Supply Co.; et al.


West Hempstead Water District v. Atlantic Supreme Court of New York, Sept. 30, 2003
Richfield Co.; Valero Marketing and Supply New York County
Co.; et al.


Carle Place Water District v. Atlantic Richfield Supreme Court of New York, Sept. 30, 2003
Co.; Valero Marketing and Supply Co.; et al. New York County




58


Principal Parties Name of Court or Agency Date Instituted
----------------- ----------------------- ---------------

New York (continued)

Town of Southampton v. Atlantic Richfield Co.; Supreme Court of New York, Sept. 30, 2003
Valero Marketing and Supply Co.; et al. New York County


Village of Hempstead v.Atlantic Richfield Co.; Supreme Court of New York, Sept. 30, 2003
Valero Marketing and Supply Co.; et al. New York County


Town of East Hampton v. Atlantic Richfield Co.; Supreme Court of New York, Sept. 30, 2003
Valero Marketing and Supply Co.; et al. New York County


Westbury Water District v. Atlantic Richfield Supreme Court of New York, Sept. 30, 2003
Co.; Valero Marketing and Supply Co.; et al. New York County


Water Authority of Western Nassau v. Atlantic Supreme Court of New York, Oct. 1, 2003
Richfield Co.; Valero Marketing and Supply New York County
Co.; et al.


Long Island Water Company v Amerada Hess; Valero Supreme Court of New York, Oct. 1, 2003
Marketing and Supply Co.; et al. New York County


Water Authority of Great Neck North v. Amerada Supreme Court of New York, Oct. 15, 2003
Hess; Valero Marketing and Supply Co.; et al. Nassau County


Suffolk County Water Authority, et al. v. United States District Court, May 6, 2002
Amerada Hess Corp.; Valero Marketing and Eastern District of New York
Supply Co.; et al.




MTBE Litigation - terminated proceedings

City of Dinuba v. Unocal Corp., Ultramar Inc.; et al., Superior Court, San
Francisco County, California (filed August 5, 1999). This suit was brought by a
local water provider in California against several defendants alleged to be
manufacturers, distributors and retailers of gasoline containing MTBE. A global
settlement among all parties was reached during the third quarter of 2003 on
terms immaterial to Valero.

City of Santa Monica v. Shell Oil Co.; Ultramar Inc.; et al., Superior Court,
Orange County, California (filed June 19, 2000). This suit was brought by the
City of Santa Monica against 18 oil companies alleging actual and threatened
contamination of plaintiff's primary water production wells by MTBE. Valero and
certain other defendants reached a settlement agreement during the third quarter
of 2003 on terms immaterial to Valero. The settlement has been submitted to the
court for its approval, which Valero expects to be granted by the end of 2003.

Other Environmental Proceedings

Bay Area Air Quality Management District (Benicia Refinery) (this matter was
last reported in Valero's Annual Report on Form 10-K for the year ended December
31, 2002). Valero received 14 violation notices (VNs) from April 11, 2002
through July 25, 2002 from the BAAQMD pertaining to Valero's Benicia Refinery.
Six of the VNs relate to alleged excess emissions in connection with certain
power failures at the refinery in the second quarter of 2002. The remaining VNs
allege excess emissions from, or equipment failures at, various units at the
refinery. No enforcement orders have been issued. Initial penalties of $277,000
have been proposed by the BAAQMD with respect to this set of VNs. Valero
received an additional 40 VNs between August 15, 2002 and October 16, 2003.
These VNs also primarily allege excess emissions from, or equipment failure at,
various refinery units. No penalties have been assessed with respect to this
second set of VNs. Valero is negotiating with the BAAQMD to resolve all of these
matters.

59



TCEQ (Corpus Christi Refinery-west plant) (this matter was last reported in
Valero's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003).
Valero received a notice of enforcement dated July 7, 2003 from the TCEQ
effectively consolidating five prior notices of violation relating to Valero's
Corpus Christi West Refinery. The notice alleges certain unauthorized air
emissions and record-keeping violations in 2000 and 2001. Valero recently
settled this matter for an amount less than $100,000.

Item 2. Changes in Securities and Use of Proceeds

Issuance of Valero Preferred Stock. On July 1, 2003, Valero issued 10 million
shares of its 2% mandatory convertible preferred stock (liquidation preference
$25 per share) (Convertible Preferred Stock). The registration statement on Form
S-3 (Registration No. 333-106949) with respect to these securities was declared
effective by the SEC on October 16, 2003. Valero will pay annual dividends on
each share of Convertible Preferred Stock in the amount of $0.50 when, as and if
declared by its board of directors. Dividends will be paid quarterly, provided
that dividends will not accrue or be payable with respect to a particular
calendar quarter if Valero does not declare a dividend on its common stock
during that calendar quarter. The Convertible Preferred Stock will rank with
respect to dividend rights and rights upon Valero's liquidation, winding-up or
dissolution as follows: (i) senior to all common stock and to all other capital
stock of Valero issued in the future that ranks junior to the Convertible
Preferred Stock; (ii) on a parity with any of Valero's capital stock issued in
the future the terms of which expressly provide that it will rank on a parity
with the Convertible Preferred Stock; and (iii) junior to all of Valero's
capital stock the terms of which expressly provide that such capital stock will
rank senior to the Convertible Preferred Stock.

Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits.

Exhibit 12.1 Statements of Computations of Ratios of Earnings to
Fixed Charges and Ratios of Earnings to Fixed Charges
and Preferred Stock Dividends

Exhibit 31.1 Rule 13a-14(a) Certifications (under Section 302 of the
Sarbanes-Oxley Act of 2002)

Exhibit 32.1 Section 1350 Certifications (under Section 906 of the
Sarbanes-Oxley Act of 2002)

(b) Reports on Form 8-K.

(i) On July 15, 2003, Valero filed a Current Report on Form 8-K dated
July 1, 2003 reporting Item 2 (Acquisition of Assets) in connection with
Valero's completion of its purchase from Orion Refining Corporation of the
refinery located in St. Charles Parish, Louisiana. Financial statements
were not filed with this report.

(ii) On July 29, 2003, Valero furnished a Current Report on Form 8-K
dated July 29, 2003 reporting Item 12 (Results of Operations and Financial
Condition) and furnishing a copy of Valero's press release relating to its
earnings announcement for the second quarter of 2003. Financial statements
were not filed with this report. The information in this report is not
incorporated by reference into any registration statement filed by Valero
under the Securities Act of 1933 unless specifically identified in the
registration statement as being incorporated by reference.



60

(iii) On August 12, 2003, Valero filed an amendment to its Current
Report on Form 8-K dated July 1, 2003 (and filed with the SEC on July 15,
2003) to provide the financial statements and pro forma financial
information required under Item 7 of Form 8-K pertaining to Valero's
acquisition of the refinery from Orion Refining Corporation. This amended
report included the following financial statements and pro forma financial
information.

(1) Financial statements of business acquired

Orion Refining Corporation
--------------------------
Report of Independent Accountants
Balance Sheets as of December 31, 2002 and 2001
Statements of Operations for the Years Ended December 31,
2002, 2001 and 2000
Statements of Stockholders' Deficit for the Years Ended
December 31, 2002, 2001 and 2000
Statements of Cash Flows for the Years Ended December 31,
2002, 2001 and 2000
Notes to Financial Statements

Balance Sheets as of March 31, 2003 (unaudited) and
December 31, 2002
Statements of Operations for the Three Months Ended
March 31, 2003 and 2002 (unaudited)
Statements of Cash Flows for the Three Months Ended
March 31, 2003 and 2002 (unaudited)
Notes to Financial Statements

(2) Pro forma financial information

Unaudited Pro Forma Combined Balance Sheet as of
March 31, 2003
Unaudited Pro Forma Combined Statement of Income for the
Three Months Ended March 31, 2003
Unaudited Pro Forma Combined Statement of Income for the
Year Ended December 31, 2002
Notes to Unaudited Pro Forma Combined Financial Statements

(iv) On September 18, 2003, Valero filed an amendment to its amended
Current Report on Form 8-K/A dated July 1, 2003 (and filed with the SEC on
August 12, 2003) to update the financial statements and pro forma financial
information previously provided under Item 7. The amended Form 8-K/A filed
September 18, 2003 included the following financial statements and pro
forma financial information.

(1) Financial statements of business acquired

Orion Refining Corporation
--------------------------
Balance Sheets as of June 30, 2003 (unaudited) and
December 31, 2002
Statements of Operations for the Three and Six Months Ended
June 30, 2003 and 2002 (unaudited)
Statements of Cash Flows for the Six Months Ended
June 30, 2003 and 2002 (unaudited)
Notes to Financial Statements



61



(2) Pro forma financial information

Unaudited Pro Forma Combined Balance Sheet as of
June 30, 2003
Unaudited Pro Forma Combined Statement of Income for the
Six Months Ended June 30, 2003
Unaudited Pro Forma Combined Statement of Income for the
Year Ended December 31, 2002
Notes to Unaudited Pro Forma Combined Financial Statements





62


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



VALERO ENERGY CORPORATION
(Registrant)


By: /s/ Michael S. Ciskowski
------------------------------------------------
Michael S. Ciskowski
Executive Vice President and
Chief Financial Officer
(Duly Authorized Officer and Principal
Financial and Accounting Officer)




Date: November 14, 2003




63