UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2003 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to |
Commission file number 0-21918
FLIR Systems, Inc.
(Exact name of Registrant as specified in its charter)
Oregon |
93-0708501 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
16505 S.W. 72nd Avenue, Portland, Oregon |
97224 | |
(Address of principal executive offices) |
(Zip Code) |
(503) 684-3731
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x. No ¨.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
At April 30, 2003, there were 17,352,096 shares of the Registrants common stock, $0.01, par value, outstanding.
PART I. FINANCIAL INFORMATION |
||||
Item 1. |
Financial Statements |
|||
Consolidated Statements of Operations Three Months Ended March 31, 2003 and 2002 |
1 | |||
Consolidated Balance Sheets March 31, 2003 and December 31, 2002 |
2 | |||
Consolidated Statements of Cash Flows Three Months Ended March 31, 2003 and 2002 |
3 | |||
4 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||
Item 4. |
14 | |||
PART II. OTHER INFORMATION |
||||
Item 1. |
15 | |||
Item 4. |
15 | |||
Item 6. |
15 | |||
16 |
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended March 31, |
||||||||
2003 |
2002 |
|||||||
Revenue |
$ |
69,171 |
|
$ |
58,098 |
| ||
Cost of goods sold |
|
33,128 |
|
|
26,799 |
| ||
Gross profit |
|
36,043 |
|
|
31,299 |
| ||
Operating expenses: |
||||||||
Research and development |
|
7,598 |
|
|
7,089 |
| ||
Selling, general and administrative |
|
14,718 |
|
|
13,819 |
| ||
Total operating expenses |
|
22,316 |
|
|
20,908 |
| ||
Earnings from operations |
|
13,727 |
|
|
10,391 |
| ||
Interest expense |
|
177 |
|
|
318 |
| ||
Other income, net |
|
(107 |
) |
|
(124 |
) | ||
Earnings before income taxes |
|
13,657 |
|
|
10,197 |
| ||
Income tax provision |
|
4,507 |
|
|
1,529 |
| ||
Net earnings |
$ |
9,150 |
|
$ |
8,668 |
| ||
Net earnings per share: |
||||||||
Basic |
$ |
0.53 |
|
$ |
0.52 |
| ||
Diluted |
$ |
0.51 |
|
$ |
0.49 |
| ||
The accompanying notes are an integral part of these consolidated financial statements.
1
FLIR SYSTEMS, INC.
(In thousands, except par value)
March 31, 2003 |
December 31, 2002 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
48,087 |
|
$ |
46,606 |
| ||
Accounts receivable, net |
|
57,748 |
|
|
55,798 |
| ||
Inventories |
|
52,864 |
|
|
50,141 |
| ||
Prepaid expenses and other current assets |
|
15,522 |
|
|
12,673 |
| ||
Deferred income taxes |
|
8,887 |
|
|
8,887 |
| ||
Total current assets |
|
183,108 |
|
|
174,105 |
| ||
Property and equipment, net |
|
12,261 |
|
|
12,678 |
| ||
Deferred income taxes, net |
|
25,977 |
|
|
25,977 |
| ||
Intangible assets, net |
|
16,602 |
|
|
16,647 |
| ||
Other assets |
|
5,918 |
|
|
4,415 |
| ||
$ |
243,866 |
|
$ |
233,822 |
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
18,893 |
|
$ |
16,465 |
| ||
Deferred revenue |
|
4,481 |
|
|
4,770 |
| ||
Accrued payroll and related liabilities |
|
8,438 |
|
|
11,030 |
| ||
Accrued product warranties |
|
3,449 |
|
|
3,432 |
| ||
Advance payments from customers |
|
10,637 |
|
|
8,030 |
| ||
Other current liabilities |
|
6,516 |
|
|
6,341 |
| ||
Accrued income taxes |
|
3,154 |
|
|
2,558 |
| ||
Total current liabilities |
|
55,568 |
|
|
52,626 |
| ||
Pension and other long-term liabilities |
|
9,386 |
|
|
8,869 |
| ||
Commitments and contingencies |
||||||||
Shareholders equity: |
||||||||
Preferred stock, $0.01 par value, 10,000 shares authorized; no shares issued at March 31, 2003, and December 31, 2002 |
|
|
|
|
|
| ||
Common stock, $0.01 par value, 30,000 shares authorized, 17,306 and 17,300 shares issued at March 31, 2003, and December 31, 2002, respectively |
|
173 |
|
|
173 |
| ||
Additional paid-in capital |
|
214,834 |
|
|
217,879 |
| ||
Accumulated deficit |
|
(34,155 |
) |
|
(43,305 |
) | ||
Accumulated other comprehensive loss |
|
(1,940 |
) |
|
(2,420 |
) | ||
Total shareholders equity |
|
178,912 |
|
|
172,327 |
| ||
$ |
243,866 |
|
$ |
233,822 |
| |||
The accompanying notes are an integral part of these consolidated financial statements.
2
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended March 31, |
||||||||
2003 |
2002 |
|||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ |
9,150 |
|
$ |
8,668 |
| ||
Earnings charges not affecting cash: |
||||||||
Depreciation and amortization |
|
1,456 |
|
|
1,524 |
| ||
Disposals and write-offs of property and equipment |
|
17 |
|
|
41 |
| ||
Fair value adjustment on interest swap agreements |
|
|
|
|
(418 |
) | ||
Changes in operating assets and liabilities: |
||||||||
(Increase) decrease in accounts receivable |
|
(1,578 |
) |
|
7,160 |
| ||
Increase in inventories |
|
(2,282 |
) |
|
(5,713 |
) | ||
Increase in prepaid expenses and other current assets |
|
(2,545 |
) |
|
(1,111 |
) | ||
Increase in other assets |
|
(244 |
) |
|
(975 |
) | ||
Increase in accounts payable |
|
2,274 |
|
|
3,510 |
| ||
Decrease in deferred revenue |
|
(299 |
) |
|
(307 |
) | ||
(Decrease) increase in accrued payroll and other liabilities |
|
(213 |
) |
|
132 |
| ||
Increase in accrued income taxes |
|
540 |
|
|
1,042 |
| ||
Increase in pension and other long-term liabilities |
|
465 |
|
|
137 |
| ||
Cash provided by operating activities |
|
6,741 |
|
|
13,690 |
| ||
Cash flows from investing activities: |
||||||||
Additions to property and equipment |
|
(831 |
) |
|
(2,976 |
) | ||
Proceeds on sale of property and equipment |
|
12 |
|
|
|
| ||
Investment in insurance contract |
|
(1,601 |
) |
|||||
Cash used by investing activities |
|
(2,420 |
) |
|
(2,976 |
) | ||
Cash flows from financing activities: |
||||||||
Repayment of credit agreement |
|
|
|
|
(19,900 |
) | ||
Net increase in international credit line |
|
|
|
|
279 |
| ||
Repayment of capital leases |
|
|
|
|
(187 |
) | ||
Repurchase of common stock |
|
(4,597 |
) |
|
|
| ||
Proceeds from exercise of stock options |
|
1,552 |
|
|
1,821 |
| ||
Cash used by financing activities |
|
(3,045 |
) |
|
(17,987 |
) | ||
Effect of exchange rate changes on cash |
|
205 |
|
|
30 |
| ||
Net increase (decrease) in cash and cash equivalents |
|
1,481 |
|
|
(7,243 |
) | ||
Cash and cash equivalents, beginning of period |
|
46,606 |
|
|
15,514 |
| ||
Cash and cash equivalents, end of period |
$ |
48,087 |
|
$ |
8,271 |
| ||
The accompanying notes are an integral part of these consolidated financial statements.
3
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The accompanying consolidated financial statements of FLIR Systems, Inc. (the Company) are unaudited and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the consolidated financial position and results of operations for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.
The accompanying financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the year ending December 31, 2003.
Note 2. Net Earnings Per Share
Basic earnings per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed similar to basic earnings per share except that the weighted shares outstanding are increased to include additional shares from the assumed exercise of stock options, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options were exercised and that the proceeds from such exercises were used to acquire shares of common stock at the average market price during the reporting period.
The following table sets forth the reconciliation of the denominator utilized in the computation of basic and diluted earnings per share (in thousands):
Three Months Ended March 31, | ||||
2003 |
2002 | |||
Weighted average number of common shares outstanding |
17,333 |
16,650 | ||
Assumed exercises of stock options net of shares assumed reacquired under the treasury stock method |
699 |
1,147 | ||
Diluted shares outstanding |
18,032 |
17,797 | ||
The effect of stock options for the three months ended March 31, 2003 that aggregated 306,640 have been excluded for purposes of diluted earnings per share since the effect would have been anti-dilutive. There were no stock options excluded for the three months ended March 31, 2002.
4
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 3. Inventories
Inventories consist of the following (in thousands):
March 31, 2003 |
December 31, 2002 | |||||
Raw material and subassemblies |
$ |
32,864 |
$ |
32,825 | ||
Work-in-progress |
|
15,524 |
|
12,700 | ||
Finished goods |
|
4,476 |
|
4,616 | ||
$ |
52,864 |
$ |
50,141 | |||
Note 4. Credit Agreements
The Company maintains a Credit Agreement with Bank of America, N.A., KeyBank, N.A., and Union Bank of California, N.A. The agreement, dated March 22, 2002, provides for a $35 million, three-year revolving line of credit with an option for an additional $25 million during the first two years. Under the Credit Agreement, borrowings will bear interest based upon the prime lending rate of the Bank of America or Eurodollar rates with a provision for a spread over such rates based upon the Companys leverage ratio. At March 31, 2003, the interest rate ranged from 2.875% to 4.25%. The Credit Agreement contains five financial covenants that require the maintenance of certain fixed charge and leverage ratios, in addition to minimum levels of EBITDA and consolidated net worth and a maximum level of capital expenditures. The Credit Agreement is collateralized by substantially all assets of the Company. At March 31, 2003 and December 31, 2002, the Company had no amounts outstanding under the Credit Agreement and was in compliance with all covenants.
The Company, through two of its subsidiaries, has a 60 million Swedish Kroner (approximately $7.0 million) line of credit at 3.95% and a $2 million line of credit at 6.00% at March 31, 2003. At March 31, 2003 and December 31, 2002, the Company had no amounts outstanding on these lines. The 60 million Swedish Kroner line of credit is secured primarily by accounts receivable and inventories of the applicable subsidiary and is subject to automatic renewal on an annual basis on December 31. The $2 million line of credit is secured by substantially all assets of the applicable subsidiary and is subject to renegotiation annually.
Note 5. Comprehensive Income
Comprehensive income includes cumulative translation adjustments and additional minimum liability adjustments on the Companys Supplemental Executive Retirement Plan that are reflected in shareholders equity instead of net earnings. The following table sets forth the calculation of comprehensive income for the periods indicated (in thousands):
Three Months Ended March 31, | ||||||
2003 |
2002 | |||||
Net earnings |
$ |
9,150 |
$ |
8,668 | ||
Translation adjustment |
|
480 |
|
92 | ||
Total comprehensive income |
$ |
9,630 |
$ |
8,760 | ||
5
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 5. Comprehensive Income(Continued)
Translation adjustments represent unrealized gains/losses in the translation of the financial statements of the Companys subsidiaries in accordance with SFAS No. 52, Foreign Currency Translation. The Company has no intention of liquidating the assets of the foreign subsidiaries in the foreseeable future.
Note 6. Accrued Product Warranties
The Company generally provides a one-year warranty on its products. A provision for the estimated future costs of warranty, based upon historical cost and product performance experience, is recorded when revenue is recognized. The following table summarizes the Companys warranty liability and activity (in thousands):
Three Months Ended March 31, |
||||||||
2003 |
2002 |
|||||||
Accrued product warranties, beginning of year |
$ |
3,432 |
|
$ |
2,629 |
| ||
Amounts paid for warranty services |
|
(782 |
) |
|
(631 |
) | ||
Warranty provisions for products sold |
|
799 |
|
|
642 |
| ||
Aggregate changes related to pre-existing warranties |
|
|
|
|
|
| ||
Accrued product warranties, end of period |
$ |
3,449 |
|
$ |
2,640 |
| ||
Note 7. Stock-based Compensation
The Company has two stock incentive plans for employees and consultants, one stock option plan for non-employee directors and one employee stock purchase plan, which are more fully described in Notes 1 and 12 in the Notes to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.
The Company follows the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock-based employee compensation plans. No stock-based employee compensation costs are reflected in net earnings, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant.
6
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 7. Stock-based Compensation(Continued)
The following table illustrates the effect on net earnings and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation (in thousands, except per share amounts):
Three Months Ended March 31, |
||||||||
2003 |
2002 |
|||||||
Net earnings as reported |
$ |
9,150 |
|
$ |
8,688 |
| ||
Deduct: Total stock-based compensation expense determined under fair value method |
|
(1,623 |
) |
|
(2,876 |
) | ||
Net earnings pro forma |
$ |
7,527 |
|
$ |
5,783 |
| ||
Earnings per share: |
||||||||
Basic as reported |
$ |
0.53 |
|
$ |
0.52 |
| ||
Diluted as reported |
$ |
0.51 |
|
$ |
0.49 |
| ||
Earnings per share: |
||||||||
Basic pro forma |
$ |
0.43 |
|
$ |
0.35 |
| ||
Diluted pro forma |
$ |
0.42 |
|
$ |
0.33 |
|
The fair value of the stock-based awards granted in the three months ended March 31, 2003 and 2002 reported above was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
2003 |
2002 | |||
Risk-free interest rate |
2.1% |
3.6% | ||
Expected dividend yield |
0.0% |
0.0% | ||
Expected life |
3 years |
3 years | ||
Expected volatility |
64.6% |
75.7% |
The effects of applying SFAS 123 in the above pro forma disclosures are not necessarily indicative of future amounts. The Black-Scholes option pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option pricing models require the input of highly subjective assumptions, including the expected stock price volatility. Under the Black-Scholes option pricing model, the weighted-average estimated values of stock options granted during the three months ended March 31, 2003 and 2002 was $21.21 per share for a total of approximately $51,000 and $24.02 per share, for a total of approximately $6,237,000, respectively. There were no shares granted under the Employee Stock Purchase Plan during the three months ended March 31, 2003 and 2002.
7
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 8. Contingencies
The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of business. In accordance with Statement of Financial Accounting Standards No. 5 Accounting for Contingencies, the Company makes a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. The Company believes it has recorded adequate provisions for any probable and estimable losses.
Note 9. Operating Segments and Related Information
Operating Segments
The Company has determined its operating segments to be the Thermography and Imaging market segments. The Thermography market is comprised of a broad range of commercial and industrial applications utilizing infrared cameras to provide precise temperature measurement. The Imaging market is comprised of a broad range of applications that is focused on providing enhanced vision capabilities where temperature measurement is not required, although differences in temperature are used to create an image. The Imaging market also includes high performance daylight imaging applications.
The accounting policies of each of the segments are the same. The Company evaluates performance based upon revenue and earnings from operations. On a consolidated basis, earnings from operations represents income before interest, other income (net) and taxes as represented in the Consolidated Statement of Operations. The Other segment consists of corporate expenses and certain other operating expenses not allocated to the operating segments for management reporting purposes.
Accounts receivable and inventories for operating segments are regularly reviewed by management and are reported below as segment assets. All remaining assets and liabilities, and capital expenditures and depreciation are managed on a Company-wide basis.
8
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 9. Operating Segments and Related Information(Continued)
Operating segment information is as follows (in thousands):
Three Months Ended March 31, |
||||||||
2003 |
2002 |
|||||||
Revenue: |
||||||||
Imaging |
$ |
44,614 |
|
$ |
37,815 |
| ||
Thermography |
|
24,557 |
|
|
20,283 |
| ||
$ |
69,171 |
|
$ |
58,098 |
| |||
Earnings from operations: |
||||||||
Imaging |
$ |
9,782 |
|
$ |
8,080 |
| ||
Thermography |
|
7,111 |
|
|
5,521 |
| ||
Other |
|
(3,166 |
) |
|
(3,210 |
) | ||
$ |
13,727 |
|
$ |
10,391 |
| |||
March 31, 2003 |
December 31, 2002 | |||||
Segment assets (accounts receivable and inventories): |
||||||
Imaging |
$ |
72,357 |
$ |
65,336 | ||
Thermography |
|
38,255 |
|
40,603 | ||
$ |
110,612 |
$ |
105,939 | |||
Revenue and Long-Lived Assets by Geographic Area
Information related to revenue by significant geographical location is as follows (in thousands):
Three Months Ended March 31, | ||||||
2003 |
2002 | |||||
United States |
$ |
40,666 |
$ |
31,516 | ||
Europe |
|
20,387 |
|
16,221 | ||
Other foreign |
|
8,118 |
|
10,361 | ||
$ |
69,171 |
$ |
58,098 | |||
Long-lived assets are primarily comprised of net property and equipment and net identifiable intangible assets and goodwill. Long-lived assets by significant geographic locations are as follows (in thousands):
March 31, 2003 |
December 31, 2002 | |||||
United States |
$ |
10,824 |
$ |
9,485 | ||
Europe |
|
23,957 |
|
24,255 | ||
$ |
34,781 |
$ |
33,740 | |||
9
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 9. Operating Segments and Related Information(Continued)
Major Customers
Revenue derived from major customers is as follows (in thousands):
Three Months Ended March 31, | ||||||
2003 |
2002 | |||||
US Government |
$ |
14,740 |
$ |
7,304 | ||
Note 10. Subsequent Events
On April 29, 2003, the Company announced that its Board of Directors has approved a two-for-one stock split on the Companys common stock. As a result of the stock split, shareholders will receive one additional share of common stock for every share held on the record date of May 12, 2003. The additional shares will be distributed on or about May 29, 2003. The effect of the stock split on earnings per share is not reflected in these quarterly consolidated financial statements.
10
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements regarding future events and the future results of FLIR Systems, Inc. and its consolidated subsidiaries (FLIR or the Company) that are based on current expectations, estimates and projections about the Companys business, managements beliefs, and assumptions made by FLIRs management. Words such as expects, anticipates, intends, plans, believes, sees, estimates and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including, but not limited to, those discussed in this Managements Discussion and Analysis of Financial Condition and Results of Operations as well as those discussed from time to time in the Companys other Securities and Exchange Commission filings and reports, including the Annual Report on Form 10-K for the year ending December 31, 2002. In addition, such statements could be affected by general industry and market conditions. Such forward-looking statements speak only as of the date on which they were made and FLIR does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this Report. If the Company updates or corrects one or more forward-looking statements, investors and others should not conclude that the Company will make additional updates or corrections with respect to other forward-looking statements.
Results of Operations
Revenue. The Companys revenue for the three months ended March 31, 2003 increased 19.1 percent, from $58.1 million in the first quarter of 2002 to $69.2 million in the first quarter of 2003. The increase in revenue was due to an increase in unit volumes due to the growth in the number of applications for infrared technology and the ability of our products to meet those applications.
Imaging revenue increased $6.8 million, or 18.0 percent, from $37.8 million in the first quarter of 2002 to $44.6 million in the first quarter of 2003. The increase in Imaging revenue in the first quarter of 2003 was primarily due to an increase in unit sales of the Companys ground-based surveillance, maritime, and airborne products.
Thermography revenue increased by 21.1 percent, from $20.3 million in the first quarter of 2002 to $24.6 million in the first quarter of 2003. This increase in Thermography revenue in the three-month period of 2003 was primarily due to an increase in unit sales of the new E-Series and P-Series product lines and a strengthening of European currencies against the US dollar. The E-Series and P-Series lines were introduced in the first quarter of 2002.
The timing of deliveries against large contracts, especially for the Companys Imaging products, can give rise to quarter to quarter and year over year fluctuations in the mix of revenue. Consequently, year over year comparisons for any given quarter may not be indicative of comparisons using longer time periods. The Company expects the overall increase in total annual revenue for 2003 over that of 2002 to be 11 percent to 15 percent and that the mix of revenue between our Imaging and Thermography businesses and within certain product categories in our Imaging business will vary from quarter to quarter.
As a percentage of revenue, international sales were 41.2 percent and 45.8 percent for the quarters ended March 31, 2003 and 2002, respectively. While the percentage of revenue from international sales will continue to fluctuate from quarter to quarter due to the timing of shipments under international and domestic government contracts, management anticipates that revenue from international sales as a percentage of total revenue will continue to comprise a significant percentage of revenue.
11
Gross profit. Gross profit for the quarter ended March 31, 2003 was $36.0 million compared to $31.3 million for the same quarter last year. As a percentage of revenue, gross profit decreased slightly to 52.1 percent in the first quarter of 2003 compared to 53.9 percent in the first quarter of 2002. The decline in gross profit as a percentage of revenue was primarily due to the product mix within the Imaging business and a higher volume of Thermography products sold in Europe and Asia, where the Company utilizes distributors and incurs commissions on such sales.
Research and development expense. Research and development expense for the first quarter of 2003 totaled $7.6 million, compared to $7.1 million in the first quarter of 2002. As a percentage of revenue, research and development was 11.0 percent and 12.2 percent for the three months ended March 31, 2003 and 2002, respectively. The overall level of research and development expense reflects the continued emphasis on product development and new product introductions.
Selling, general and administrative expenses. Selling, general and administrative expenses were $14.7 million for the quarter ended March 31, 2003, compared to $13.8 million for the quarter ended March 31, 2002. General spending increases due to the growth in the Companys business is partially offset by a 2002 charge of $0.6 million for the accrual of estimated settlement costs related to a claim related to the consolidation of operations with Inframetrics, Inc. in 1999. Selling, general and administrative expenses as a percentage of revenue were 21.3 percent and 23.8 percent for the quarters ended March 31, 2003 and 2002, respectively.
Income taxes. The income tax provision of $4.5 million for the three months ended March 31, 2003 represents an effective tax rate of 33 percent, which reflects the Companys estimate of expected year-end earnings and losses and resultant taxes in its various tax jurisdictions.
The effective tax rate in 2002 was 15 percent. The lower effective tax rate for 2002 is due to the Company being able to recognize the benefit of previously unrecognized US losses in 2002.
Liquidity and Capital Resources
At March 31, 2003, the Company had cash on hand, net of short-term borrowings of $48.1 million compared to cash on hand of $46.6 million at December 31, 2002.
Cash provided by operating activities in the first three months of 2003 was $6.7 million, compared to $13.7 million for the first three months of 2002. Cash provided from operating activities was principally due to net earnings for the period, partially offset by an increase in accounts receivable, inventories and other current assets.
Accounts receivable increased from $55.8 million at December 31, 2002 to $57.7 million at March 31, 2003, primarily as a result of the timing of collections and a larger percentage of revenue recognized in the last month of the quarter ended March 31, 2003.
At March 31, 2003, the Company had inventories on hand of $52.9 million compared to $50.1 million at December 31, 2002. The increase was primarily the result of the anticipation of increased future shipments.
At March 31, 2003, the Company had prepaid expenses and other current assets of $15.5 million compared to $12.7 million at December 31, 2002. The increase was primarily due to an increase in advance payments to vendors and VAT taxes receivable in Europe.
The Company had accounts payable of $18.9 million at March 31, 2003, compared to $16.5 million at December 31, 2002. The increase is primarily due to the increase in inventories.
The Companys investing activities totaled $2.4 million and $3.0 million for three months ended March 31, 2003 and 2002, respectively. The expenditures for the three months ended March 31, 2003 was primarily for an investment in an insurance contract. The expenditures for the three months ended March 31, 2002 primarily related to the relocation of certain of its operations in Europe.
12
The Company maintains a Credit Agreement with Bank of America, N.A., KeyBank, N.A., and Union Bank of California, N.A. The agreement, dated March 22, 2002, provides for a $35 million, three-year revolving line of credit with an option for an additional $25 million during the first two years. Under the Credit Agreement, borrowings will bear interest based upon the prime lending rate of the Bank of America or Eurodollar rates with a provision for a spread over such rates based upon the Companys leverage ratio. At March 31, 2003, the interest rate ranged from 2.875% to 4.25%. The Credit Agreement contains five financial covenants that require the maintenance of certain fixed charge and leverage ratios in addition to minimum levels of EBITDA and consolidated net worth and a maximum level of capital expenditures. The Credit Agreement is collateralized by substantially all assets of the Company. At March 31, 2003, the Company had no amounts outstanding under the Credit Agreement and was in compliance with all covenants.
The Company, through two of its subsidiaries, has a 60 million Swedish Kroner (approximately $7.0 million) line of credit at 3.95% and a $2 million line of credit at 6.00% at March 31, 2003. At March 31, 2003, the Company had no amounts outstanding on these lines. The 60 million Swedish Kroner line of credit is secured primarily by accounts receivable and inventories of the applicable subsidiary and is subject to automatic renewal on an annual basis. The $2 million line of credit is secured by substantially all assets of the applicable subsidiary and is subject to renegotiation annually.
We believe that our existing cash, cash generated by operating activities, available credit facilities and financing available from other sources will be sufficient to meet our cash requirements for the foreseeable future. At the present, we do not have any significant capital commitments for the coming year.
New Accounting Pronouncements
In December 2003, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, which amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of that Statement to require prominent disclosure about the effects on reported net income of an entitys accounting policy decisions with respect to stock-based employee compensation. This Statement also amends Accounting Principles Board Opinion No. 28, Interim Financial Reporting, to require disclosure about those effects in interim financial information. The Company is continuing to account for stock-based compensation according to APB 25, and has disclosed the effects of SFAS No. 123 on reported earnings in annual and interim financial statements in accordance with FASB No. 148.
In December 2002, the Emerging Issues Task Force of the FASB issued statement No. 00-21, Revenue Arrangements with Multiple Deliverables (EITF 00-21). EITF 00-21 requires that revenue arrangements with multiple deliverables be divided into separate units of accounting if the deliverables in the arrangement meet certain criteria. EITF 00-21 is effective for revenue arrangements entered into beginning with the Companys second quarter of 2003. The Company does not expect the adoption of EITF 00-21 to have a material impact on its financial condition or results of operations.
Critical Accounting Policies and Estimates
The Company reaffirms the critical accounting policies and our use of estimates as reported in our Form 10-K for the year ended December 31, 2002.
13
Item 4. Controls and Procedures
Within the 90-day period prior to the filing of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on the evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls including any corrective actions with regard to significant deficiencies and material weaknesses subsequent to the date the Company completed its evaluation.
14
PART II. OTHER INFORMATION
The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of business. In accordance with Statement of Financial Accounting Standards No. 5 Accounting for Contingencies, the Company makes a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Management believes it has recorded adequate provisions for any probable and estimable losses.
Item 4. Submission of Matters to a Vote of Shareholders
None.
Item 6. Exhibits and Reports on Form 8-K
(a) | Exhibits. |
Number |
Description | |
99.1 |
Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.2 |
Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) | During the three months ended March 31, 2003, the Company filed the following reports on Form 8-K: |
1. | The Company filed a current report on Form 8-K, dated February 5, 2003, reporting under Item 5 and Item 7 the issuance of a press release announcing its financial results for the year ended December 31, 2002 and reaffirmation of its expectations as to revenue and net earnings for the year ending December 31, 2003. |
15
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLIR SYSTEMS, INC. | ||||||||
Date |
May 7, 2003 |
/s/ STEPHEN M. BAILEY | ||||||
Stephen M. Bailey Sr. Vice President, Finance and Chief Financial Officer (Principal Accounting and Financial Officer and Duly Authorized Officer) |
16
CERTIFICATIONS
I, Earl R. Lewis, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of FLIR Systems, Inc.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date |
May 7, 2003 |
/s/ EARL R. LEWIS | ||||||
Earl R. Lewis President and Chief Executive Officer |
17
I, Stephen M. Bailey, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of FLIR Systems, Inc.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date |
May 7, 2003 |
/s/ STEPHEN M. BAILEY | ||||||
Stephen M. Bailey Sr. Vice President, Finance and Chief Financial Officer |
18