Back to GetFilings.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 29, 2002
¨ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission File Number 000-26137
drugstore.com, inc.
(Exact name of registrant as
specified in its charter)
Delaware |
|
04-3416255 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
13920 Southeast Eastgate Way, Suite 300
Bellevue, Washington 98005
(Address of principal executive offices)
(425) 372-3200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days: Yes x No ¨.
As of November 4, 2002, the number of shares of the registrants Common Stock outstanding was 68,228,252.
FORM 10-Q FOR THE QUARTER ENDED September 29, 2002
Table of Contents
|
|
Page
|
PART I. FINANCIAL INFORMATION |
|
|
|
Item 1. Financial Statements (unaudited): |
|
|
|
|
|
3 |
|
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
7 |
|
|
|
12 |
|
|
|
20 |
|
PART II. OTHER INFORMATION |
|
|
|
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
|
|
22 |
|
|
|
23 |
2
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
September 29, 2002
|
|
|
December 30, 2001
|
|
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
37,040 |
|
|
$ |
39,518 |
|
Marketable securities |
|
|
25,201 |
|
|
|
39,238 |
|
Accounts receivable, net |
|
|
14,613 |
|
|
|
10,171 |
|
Inventories |
|
|
4,907 |
|
|
|
6,659 |
|
Prepaid marketing expenses |
|
|
2,427 |
|
|
|
12,539 |
|
Other current assets |
|
|
2,987 |
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
87,175 |
|
|
|
109,625 |
|
Fixed assets, net of accumulated depreciation of $28,785 and $23,492, respectively |
|
|
17,988 |
|
|
|
23,948 |
|
Intangible assets, net |
|
|
5,747 |
|
|
|
7,888 |
|
Goodwill, net |
|
|
5,694 |
|
|
|
14,599 |
|
Prepaid marketing expenses |
|
|
13,168 |
|
|
|
14,884 |
|
Deposits and other assets |
|
|
378 |
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
130,150 |
|
|
$ |
171,298 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
23,111 |
|
|
$ |
20,309 |
|
Accrued compensation |
|
|
2,710 |
|
|
|
2,608 |
|
Accrued marketing expenses |
|
|
2,400 |
|
|
|
2,249 |
|
Other current liabilities |
|
|
1,650 |
|
|
|
2,031 |
|
Current portion of capital lease obligations |
|
|
667 |
|
|
|
1,612 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
30,538 |
|
|
|
28,809 |
|
|
Capital lease obligations, less current portion |
|
|
224 |
|
|
|
638 |
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.0001 par value, 10,000,000 shares authorized, no shares outstanding |
|
|
|
|
|
|
|
|
Common stock, $.0001 par value, stated at amounts paid in: |
|
|
|
|
|
|
|
|
250,000,000 authorized, 68,207,750 and 66,731,818 issued and outstanding |
|
|
744,392 |
|
|
|
742,949 |
|
Deferred stock-based compensation |
|
|
(889 |
) |
|
|
(1,400 |
) |
Accumulated deficit |
|
|
(644,115 |
) |
|
|
(599,698 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
99,388 |
|
|
|
141,851 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
130,150 |
|
|
$ |
171,298 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
(unaudited)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
Net sales |
|
$ |
47,352 |
|
|
$ |
34,978 |
|
|
$ |
138,903 |
|
|
$ |
101,782 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
38,018 |
|
|
|
29,001 |
|
|
|
111,800 |
|
|
|
85,261 |
|
Fulfillment and order processing(1) |
|
|
6,633 |
|
|
|
6,556 |
|
|
|
19,800 |
|
|
|
21,239 |
|
Marketing and sales(2) |
|
|
3,582 |
|
|
|
7,711 |
|
|
|
19,887 |
|
|
|
26,916 |
|
Technology and content(3) |
|
|
2,516 |
|
|
|
4,970 |
|
|
|
9,326 |
|
|
|
15,530 |
|
General and administrative(4) |
|
|
2,884 |
|
|
|
2,961 |
|
|
|
8,685 |
|
|
|
10,528 |
|
Impairment and restructuring charges |
|
|
|
|
|
|
7,667 |
|
|
|
2,450 |
|
|
|
14,961 |
|
Amortization of intangible assets |
|
|
712 |
|
|
|
9,201 |
|
|
|
2,142 |
|
|
|
28,593 |
|
Amortization of stock-based compensation |
|
|
258 |
|
|
|
1,417 |
|
|
|
1,366 |
|
|
|
5,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
54,603 |
|
|
|
69,484 |
|
|
|
175,456 |
|
|
|
208,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(7,251 |
) |
|
|
(34,506 |
) |
|
|
(36,553 |
) |
|
|
(107,112 |
) |
Interest income, net |
|
|
300 |
|
|
|
847 |
|
|
|
1,041 |
|
|
|
3,780 |
|
Loss before cumulative effect of change in accounting principle |
|
|
(6,951 |
) |
|
|
(33,659 |
) |
|
|
(35,512 |
) |
|
|
(103,332 |
) |
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(8,905 |
) |
|
|
(4,121 |
) |
Extraordinary gain on renegotiation of equity guarantee |
|
|
|
|
|
|
7,500 |
|
|
|
|
|
|
|
7,500 |
|
Net loss |
|
$ |
(6,951 |
) |
|
$ |
(26,159 |
) |
|
$ |
(44,417 |
) |
|
$ |
(99,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before cumulative effect of change in accounting principle and extraordinary gain |
|
$ |
(0.10 |
) |
|
$ |
(0.50 |
) |
|
$ |
(0.53 |
) |
|
$ |
(1.57 |
) |
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(0.13 |
) |
|
|
(0.06 |
) |
Extraordinary Gain |
|
|
|
|
|
|
0.11 |
|
|
|
|
|
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.10 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.66 |
) |
|
$ |
(1.52 |
) |
Weighted average shares outstanding used to compute basic and diluted loss per share |
|
|
68,130,576 |
|
|
|
66,261,576 |
|
|
|
67,588,023 |
|
|
|
65,890,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes amortization of stock-based compensation of $70 and $333 for the three and nine months ended September 29, 2002, respectively, and $264 and $1,062 for
the three and nine months ended September 30, 2001, respectively. |
(2) |
|
Excludes amortization of stock-based compensation of $26 and $154 for the three and nine months ended September 29, 2002, respectively, and $205 and $834 for
the three and nine months ended September 30, 2001, respectively. |
(3) |
|
Excludes amortization of stock-based compensation of $90 and $484 for the three and nine months ended September 29, 2002, respectively, and $555 and $2,077 for
the three and nine months ended September 30, 2001, respectively. |
(4) |
|
Excludes amortization of stock-based compensation of $72 and $395 for the three and nine months ended September 29, 2002, respectively, and $393 and $1,893 for
the three and nine months ended September 30, 2001, respectively. |
See accompanying notes to condensed
consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(in thousands, except share data)
(unaudited)
|
|
Common Stock
|
|
Deferred Stock-Based Compensation
|
|
|
Accumulated Deficit
|
|
|
Total
|
|
|
|
Shares
|
|
Amount
|
|
|
|
Balance at December 30, 2001 |
|
66,731,818 |
|
$ |
742,949 |
|
$ |
(1,400 |
) |
|
$ |
(599,698 |
) |
|
$ |
141,851 |
|
Exercise of stock options |
|
1,162,407 |
|
|
494 |
|
|
|
|
|
|
|
|
|
|
494 |
|
Employee stock purchase plan |
|
61,119 |
|
|
94 |
|
|
|
|
|
|
|
|
|
|
94 |
|
Issuance of common stock to settle fair market value guarantee |
|
252,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred stock-based compensation, net of cancellations of $286 |
|
|
|
|
855 |
|
|
(855 |
) |
|
|
|
|
|
|
|
|
Amortization of stock-based compensation |
|
|
|
|
|
|
|
1,366 |
|
|
|
|
|
|
|
1,366 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(44,417 |
) |
|
|
(44,417 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 29, 2002 |
|
68,207,750 |
|
$ |
744,392 |
|
$ |
(889 |
) |
|
$ |
(644,115 |
) |
|
$ |
99,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(44,417 |
) |
|
$ |
(99,953 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Non-cash expenses: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
6,797 |
|
|
|
9,888 |
|
Marketing and sales |
|
|
9,247 |
|
|
|
10,952 |
|
Loss on disposal of fixed assets |
|
|
|
|
|
|
1,117 |
|
Impairment and restructuring charges |
|
|
2,450 |
|
|
|
14,961 |
|
Amortization of intangible assets |
|
|
2,142 |
|
|
|
28,593 |
|
Amortization of stock-based compensation |
|
|
1,366 |
|
|
|
5,866 |
|
Extradordinary gain on renegotiation of equity guarantee |
|
|
|
|
|
|
(7,500 |
) |
Cumulative effect of change in accounting principle |
|
|
8,905 |
|
|
|
4,121 |
|
Changes in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(4,442 |
) |
|
|
(1,851 |
) |
Inventories |
|
|
1,752 |
|
|
|
2,671 |
|
Prepaid marketing expenses |
|
|
132 |
|
|
|
194 |
|
Other current assets |
|
|
(1,487 |
) |
|
|
(27 |
) |
Deposits and other assets |
|
|
(24 |
) |
|
|
1,258 |
|
Accounts payable and accrued expenses |
|
|
2,675 |
|
|
|
(8,897 |
) |
Other |
|
|
(154 |
) |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(15,058 |
) |
|
|
(38,656 |
) |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
(47,094 |
) |
|
|
(44,471 |
) |
Sales of marketable securities |
|
|
61,268 |
|
|
|
41,892 |
|
Purchase of fixed assets, net of proceeds |
|
|
(823 |
) |
|
|
(595 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
13,351 |
|
|
|
(3,174 |
) |
|
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options and employee stock purchase plan |
|
|
588 |
|
|
|
205 |
|
Principal payments on capital lease obligations |
|
|
(1,359 |
) |
|
|
(2,424 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(771 |
) |
|
|
(2,219 |
) |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(2,478 |
) |
|
|
(44,049 |
) |
Cash and cash equivalents at beginning of period |
|
|
39,518 |
|
|
|
108,032 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
37,040 |
|
|
$ |
63,983 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
122 |
|
|
$ |
273 |
|
Equipment acquired in capital lease agreements |
|
|
|
|
|
|
44 |
|
Forfeiture of cancelled lease deposit |
|
|
|
|
|
|
4,500 |
|
See accompanying notes to condensed consolidated financial statements.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of
Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting
principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally accepted in the United States have been condensed, or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission. In our opinion, the statements
include all adjustments necessary (which are of a normal and recurring nature) for the fair presentation of the results of the interim periods presented. In addition, the balance sheet at December 30, 2001 has been derived from the audited financial
statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
These condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements, and accompanying notes, included in our Annual Report on
Form 10-K for the year ended December 30, 2001, filed with the Securities and Exchange Commission on April 1, 2002. Our results of operations for any interim period are not necessarily indicative of the results of operations for any other interim
period or for a full fiscal year.
New Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets
(SFAS 142), effective for fiscal years beginning after December 15, 2001. drugstore.com, inc. (the Company) adopted SFAS 142 on December 31, 2001 (the beginning of fiscal year 2002). Under SFAS 142, goodwill is no longer being
amortized over its expected useful life, but is instead assessed for impairment on an annual basis. Separately identifiable intangible assets that do not have an indefinite useful life will continue to be amortized. The Company recorded goodwill in
conjunction with the acquisition of Beauty.com which was amortized through December 30, 2001, at which time amortization ceased. The Company expects a reduction of $13.5 million and $1.1 million in amortization expense associated with the Beauty.com
goodwill during fiscal years 2002 and 2003, respectively, due to the implementation of SFAS 142.
SFAS 142 prescribes a two-phase process
for impairment testing of goodwill. The first phase, required to be completed by June 30, 2002, screens for impairment; while the second phase (if necessary), required to be completed by December 31, 2002, measures the impairment. The Company
performed both phases of the impairment test during the second quarter of 2002. In order to perform the analysis, the Company identified its reporting units and assigned all Beauty.com goodwill to the prestige beauty reporting unit. A discounted
cash flow analysis was performed to assess the fair market value of the reporting unit. Based on this analysis, the Company determined that impairment of the Beauty.com goodwill may exist and completed phase 2 of the test measuring the
impairment. Based on the completion of phase 2, the Company has recorded an $8.9 million impairment loss associated with the Beauty.com goodwill. Accordingly, the Company has recognized an impairment loss of $8.9 million as a cumulative effect of a
change in accounting principle (as of the date of adoption) in the first quarter of 2002. In accordance with the requirements of SFAS 142, the Company is also required to complete the first of its annual goodwill impairment tests in the year of
adoption and expects to perform this test during the fourth quarter of 2002.
7
In accordance with SFAS 142, the effect of this accounting change is reflected prospectively.
Supplemental comparative disclosures as if the change had been retroactively applied to the prior year periods are as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
|
|
(in thousands except per share data) |
|
Net loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss, as reported |
|
$ |
(6,951 |
) |
|
$ |
(26,159 |
) |
|
$ |
(44,417 |
) |
|
$ |
(99,953 |
) |
Goodwill amortization |
|
|
|
|
|
|
3,369 |
|
|
|
|
|
|
|
10,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss |
|
$ |
(6,951 |
) |
|
$ |
(22,790 |
) |
|
$ |
(44,417 |
) |
|
$ |
(89,846 |
) |
Basic and diluted net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, as reported |
|
$ |
(0.10 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.66 |
) |
|
$ |
(1.52 |
) |
Goodwill amortization |
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted adjusted net loss per share |
|
$ |
(0.10 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.66 |
) |
|
$ |
(1.37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 29, 2002, changes in the carrying amount of goodwill
are as follows (in thousands):
Balance as of December 30, 2001 |
|
$ |
14,599 |
|
Impairment associated with goodwill recorded in conjunction with the acquisition of Beauty.com |
|
|
(8,905 |
) |
|
|
|
|
|
Balance as of September 29, 2002 |
|
$ |
5,694 |
|
|
|
|
|
|
For the nine months ended September 29, 2002, no intangible assets were acquired, impaired
or disposed of. Net intangible assets consist of the following:
|
|
As of September 29, 2002
|
|
As of December 30, 2001
|
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
|
Intangible assets, net
|
|
Gross Carrying
amounts
|
|
Accumulated amortization
|
|
|
Intangible assets, net
|
|
|
(in thousands) |
Contract-related |
|
$ |
12,415 |
|
$ |
(7,359 |
) |
|
$ |
5,056 |
|
$ |
12,415 |
|
$ |
(6,786 |
) |
|
$ |
5,629 |
Customer-related |
|
|
670 |
|
|
(596 |
) |
|
|
74 |
|
|
670 |
|
|
(428 |
) |
|
|
242 |
Marketing-related |
|
|
5,765 |
|
|
(5,149 |
) |
|
|
617 |
|
|
5,765 |
|
|
(3,748 |
) |
|
|
2,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
$ |
18,850 |
|
$ |
(13,104 |
) |
|
$ |
5,747 |
|
$ |
18,850 |
|
$ |
(10,962 |
) |
|
$ |
7,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets are scheduled to be amortized over the next seven years. Expected
amortization for the next five years is as follows (in thousands):
Remaining in |
|
2002 |
|
$710 |
|
|
2003 |
|
945 |
|
|
2004 |
|
744 |
|
|
2005 |
|
744 |
|
|
2006 |
|
744 |
|
|
2007 |
|
744 |
In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145,
Rescission of FASB Statements No. 4, 44, and 62, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS 145). Implementation of SFAS 145 is required for fiscal years beginning after May 15, 2002; the Company intends to adopt SFAS
145 in its 2003 fiscal year which begins on December 30, 2002. For most companies, SFAS 145 will
8
require gains and losses on extinguishments of debt to be classified as income or loss from continuing operations rather than as extraordinary items as previously required under Statement 4.
However, extraordinary treatment will be required for certain extinguishments as provided in APB Opinion No. 30. The Company believes that the adoption of SFAS 145 will have no material impact on its financial statements.
In June 2002, the FASB issued Statement of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS
146) which addresses accounting for restructuring and similar costs. SFAS 146 supersedes previous accounting guidance, principally Emerging Issues Task Force Issue No. 94-3 Liability Recognition for Certain Employee Termination Benefits
and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). Application of SFAS 146 is required for restructuring activities initiated after December 31, 2002. SFAS 146 requires recognition of the liability for
costs associated with an exit or disposal activity when the liability is incurred. Under Issue No. 94-3, a liability for an exit cost was recognized at the date of the Companys commitment to an exit plan. SFAS 146 also establishes that the
liability should initially be measured and recorded at fair value. Accordingly, SFAS 146 may affect the timing of recognizing future restructuring costs, as well as the amounts recognized.
Reclassifications
Certain prior year amounts have
been reclassified to conform to the current year presentation.
2. Net Loss Per Share
Net loss per share is computed using the weighted average number of shares of common stock outstanding less the number of shares subject to repurchase
or contingently issuable pursuant to contractual terms. Shares associated with stock options and warrants are not included in the calculation of diluted net loss per share because they are antidilutive.
The following table sets forth the computation of basic and diluted net loss per share for the periods indicated:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
|
|
(in thousands, except share and per share data) |
|
Loss before cumulative effect of change in accounting principle |
|
$ |
(6,951 |
) |
|
$ |
(33,659 |
) |
|
$ |
(35,512 |
) |
|
$ |
(103,332 |
) |
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(8,905 |
) |
|
|
(4,121 |
) |
Extraordinary gain on renegotiation of equity guarantee |
|
|
|
|
|
|
7,500 |
|
|
|
|
|
|
|
7,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,951 |
) |
|
$ |
(26,159 |
) |
|
$ |
(44,417 |
) |
|
$ |
(99,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
68,130,576 |
|
|
|
66,547,153 |
|
|
|
67,647,542 |
|
|
|
66,282,434 |
|
Less weighted average shares subject to repurchase or contingently issuable pursuant to contract terms
|
|
|
|
|
|
|
(285,577 |
) |
|
|
(59,519 |
) |
|
|
(391,501 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computation of basic and diluted loss per share |
|
|
68,130,576 |
|
|
|
66,261,576 |
|
|
|
67,588,023 |
|
|
|
65,890,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before cumulative effect of change in accounting principle |
|
$ |
(0.10 |
) |
|
$ |
(0.50 |
) |
|
$ |
(0.53 |
) |
|
$ |
(1.57 |
) |
Extraordinary gain on renegotiation of equity guarantee |
|
|
|
|
|
|
0.11 |
|
|
|
|
|
|
|
0.11 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(0.13 |
) |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share |
|
$ |
(0.10 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.66 |
) |
|
$ |
(1.52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 29, 2002 and September 30, 2001, there were 14,341,178 and 16,113,798
stock options and warrants outstanding, respectively, that were excluded from the computation of diluted net loss per share, as their
9
effect was antidilutive. If the Company had reported net income, the calculation of per share amounts would have included the dilutive effect of these common stock equivalents using the treasury
stock method.
3. Strategic Agreements
Amazon.com
In June 2001, Amazon.com, Inc.
(Amazon.com) and the Company amended their advertising and technical services agreement which was entered into in January 2000 and subsequently amended in July 2000. The amendment revised the total consideration under the agreement to $46.3 million
by reducing the minimum cash payments due under the agreement from $30.0 million to $9.0 million and changed the termination date of the agreement to June 25, 2002. The Company amortized the remaining aggregate minimum value primarily to marketing
and sales expense on a straight-line basis over the remaining term of the agreement. Because this agreement expired during June 2002, the Company recognized no marketing and sales expense associated with the agreement for the three months ended
September 29, 2002, but had $9.1 million for the nine months ended September 29, 2002. For the three and nine months ended September 30, 2001, the Company recognized marketing and sales expense associated with this agreement of $4.6 million and
$14.5 million, respectively.
In June 2002, the Company and Amazon.com entered into a new agreement to maintain a non-exclusive
drugstore.com presence on the Amazon.com Web site through March 2003. For the three month period ended September 29, 2002, the Company recognized $361,000 of marketing and sales expense associated with this new agreement.
Under the January 2000 agreement, Amazon.com was granted warrants to purchase 2.5 million shares of the Companys common stock at $4.94 per share. These
warrants expired, per the agreement, in July 2002, without being exercised.
Rite Aid
In accordance with the Companys 10-year agreement with Rite Aid, which expires in June 2009, Rite Aid and drugstore.com continue to jointly
promote Rite Aid.com, powered by drugstore.com, a Rite Aid branded version of the drugstore.com Web site. As a result of these and other joint marketing efforts, sales of pharmaceuticals picked up at local Rite Aid locations have increased to 37% of
total Company sales during the quarter ended September 29, 2002.
4. Impairment and Restructuring Charges
In January 2001, the Companys board of directors approved a restructuring plan, and the Company terminated approximately 100
employees. As a result of the terminations, the Company consolidated certain of its corporate facilities and is attempting to sublease or exit the leases associated with its excess facilities. Accordingly, the Company recorded a $7.3 million
restructuring charge for the period ended April 1, 2001, which included the forfeiture of a portion of the lease deposit associated with the cancellation of the Companys lease for new office space, cost of exiting leases associated with
vacated facilities and write off of related leasehold improvements and equipment. Included in the Companys current liabilities as of September 29, 2002 is $300,000 associated with exiting leases of vacated facilities.
In June 1999, in conjunction with a private placement offering, the Company received $5 million in prepaid cable television advertising rights that were to be
used by the Company over a period of three years. During 2001, the Company extended the terms of the cable television advertising agreement by an additional year to June 2003 and reduced the advertising rights recorded in prepaid marketing to $2.5
million. During the second quarter of 2002, the Company determined that it would not be able to utilize these rights. Consequently, the remaining $2.5 million associated with the prepaid cable advertising rights were determined to be impaired and
were written off as of June 30, 2002.
10
5. Stock Options
The following table summarizes activity under the Companys stock plans:
|
|
Shares Available for Grant
|
|
|
Outstanding Options
|
|
|
|
Number of Shares
|
|
|
Weighted-Average Exercise
Price per Share
|
Outstanding at December 30, 2001 |
|
7,094,494 |
|
|
12,787,853 |
|
|
$ |
7.19 |
Additional authorizations |
|
3,336,591 |
|
|
|
|
|
|
|
Options granted |
|
(3,840,150 |
) |
|
3,840,150 |
|
|
$ |
2.14 |
Options exercised |
|
|
|
|
(1,166,157 |
) |
|
$ |
0.43 |
Options forfeited |
|
1,620,668 |
|
|
(1,620,668 |
) |
|
$ |
5.95 |
|
|
|
|
|
|
|
|
|
|
Outstanding at September 29, 2002 |
|
8,211,603 |
|
|
13,841,178 |
|
|
$ |
6.50 |
|
|
|
|
|
|
|
|
|
|
In January 2002, the Compensation Committee of the Companys board of directors
approved a grant of stock options to purchase an aggregate of approximately 2.4 million shares of its common stock to certain of its existing employees at an exercise price of $1.93 per share, which was below the fair market value on the date of the
grant. The options were granted under the Companys 1998 Stock Plan and will vest over a four year period, with 20% of the total number of options vesting on June 30, 2002 and the remaining options vesting in equal installments at the end of
each quarter thereafter. Accordingly, the Company recorded deferred stock-based compensation of approximately $1.1 million, which is being amortized over the vesting period of the options using the multiple-option approach.
As of September 29, 2002, 6,984,325 of the total options outstanding were exercisable with a weighted-average exercise price of $5.80 per share.
6. Commitments and Contingencies
Legal proceedings. Shareholder class action lawsuits have been filed in the United States District Court for the Southern District of New York naming the Company as a defendant, along with the
underwriters and certain of the Companys present and former officers and directors, in connection with the Companys July 27, 1999, initial public offering. Plaintiffs to one of the actions filed an amended complaint which makes similar
claims and factual allegations in connection with the Companys March 15, 2000, secondary offering. The allegations in the complaints vary, but in general they allege that the prospectuses through which the Company conducted the initial public
offering and the secondary offering (together, the Offerings) were materially false and misleading for failure to disclose, among other things, that (i) the underwriters of the Offerings allegedly had solicited and received excessive and undisclosed
commissions from certain investors in exchange for which the underwriters allocated to those investors material portions of the restricted number of shares issued in connection with the Offerings and (ii) the underwriters allegedly entered into
agreements with customers whereby they agreed to allocate drugstore.com shares to customers in the Offerings in exchange for which customers agreed to purchase additional drugstore.com shares in the aftermarket at predetermined prices. The
complaints assert violations of various sections of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and seek unspecified damages and other relief. The Company disputes the allegations of wrongdoing in
these complaints and intends to vigorously defend itself in these matters. The Company maintains insurance policies that it believes will provide coverage for these claims and therefore believes that these claims will not have, individually or in
the aggregate, a material adverse effect on its business prospects, financial condition or operating results. However, an unfavorable resolution in these matters could materially affect the Companys business and future results of operation,
financial position or cash flows.
From time to time, the Company also is subject to other legal proceedings and claims in the ordinary
course of business. The Company is not currently aware of any such legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on its business prospects, financial condition or operation
results.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements regarding future events or the future financial and operational performance of drugstore.com.
Words such as
expects, believes, anticipates, intends, may, will, plan, continue, forecast, remains, would, should,
predict, potential and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on current expectations, are not guarantees of future performance and involve assumptions,
risks, and uncertainties. Actual performance may differ materially from those contained or implied in such forward-looking statements. Risks and uncertainties that could lead to such differences could include, among other things: effects of changes
in the economy, consumer spending, the stock market, changes affecting the Internet, online retailing and advertising, the Companys limited operating history, the unpredictability of future revenues and expenses and potential fluctuations in
revenues and operating results, risks related to business combinations and strategic alliances, consumer trends, the level of competition, seasonality, the timing and success of expansion efforts, risks related to systems interruptions, possible
governmental regulation, and the ability to manage a rapidly growing business. Additional information regarding factors that potentially could affect the Companys business, financial condition and operating results is included in the
Companys filings with the Securities and Exchange Commission on Forms 10K and 10Q.
Although we believe that the expectations
reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of
the forward-looking statements. We are under no duty to update any of the forward-looking statements to conform such statements to actual results or to changes in our expectations.
Overview
The drugstore.com Web site is a leading online drugstore and information site offering The Simple Way to Look and Feel Your Best for health, beauty, wellness, personal care and pharmacy products. We also sell prestige beauty products
through the Beauty.com Web site, which we purchased in February 2000. The drugstore.com and
Beauty.com Web sites provide a convenient, private and informative shopping experience that encourages consumers to purchase products essential to healthy, everyday living. The drugstore.com Web site offers thousands of brand-name personal health
care products at competitive prices; a full-service, licensed retail pharmacy; and a wealth of health-related information, buying guides, customer ratings, and other tools designed to help consumers make informed purchasing decisions.
The Company has been awarded Verified Internet Pharmacy Practice Sites (VIPPS) certification by the National Association of Board of Pharmacy (NABP)
as a fully licensed facility exercising quality pharmacy practices in compliance with federal and state laws and regulations. In the year 2001, the Company received a number of awards including the Platinum e-Healthcare Leadership Award for Best
Online Pharmacy by Forrester PowerRankings, which provides objective rankings of the leading e-commerce sites and during the second quarter of 2002, drugstore.com was named one of the Top 10 Five Star Merchants for On-line Customer
Service in a Mystery Shopping Survey conducted by the Direct Marketing Association and the e-tailing group.
We were incorporated in
April 1998 and commercially launched our Web site on February 24, 1999. Since the commercial launch of our Web site, we have focused on acquiring and retaining customers, expanding our product offerings, building vendor relationships, promoting our
brand name, improving the efficiency of our order fulfillment processes, establishing and improving customer service operations and developing and improving our own distribution capabilities.
We offer a broad base of replenishment products and have expanded into niche specialty items with high margins that differentiate drugstore.com from other retail drugstores. Our specialty
offerings include home spa, sexual
12
well being, pets, a GNC Live Well brand store, a natural store which carries wholesome products by brands such as Burts Bees and Kiss My Face, a salon hair care store, a baby store which
carries brands such as Baby Bjorn, The First Years and Burts Bees Baby Bee, as well as prestige beauty products available at Beauty.com. We continue to evaluate new opportunities for specialty items that will grow our revenues, margin and customer
base, and have recently added the opportunity for our customers to choose from and order over 600 magazines including Business Week, Vogue, Shape and Good Housekeeping, through an agreement with SynapseConnect, Inc. Our merchandisers continue to
monitor and stay ahead of the trends.
In addition to expanded product offerings, we are also pursuing opportunities to leverage our
existing platform and generate more profit margin dollars. We are testing our ability to advertise unique services, and recently entered into an agreement with WebLoyalty.com to offer our customers a subscription-based service that provides online
bargains for hotels, airfare, rental cars and other travel essentials.
In the pharmacy, we continue to develop relationships to expand
our insurance coverage. During the first quarter of 2002, we entered into a network and marketing relationship with Blue Cross/Blue Shield of Massachusetts, and now have the ability to serve its 2.4 million members.
We offer and continue to develop new services for our customers that make their shopping experience more relevant and personal. We provide personalized emails
targeted to our customers buying habits; email newsletters with new product offerings, great deals and health, beauty and wellness tips; and eMedalert, which alerts our customers to critical and timely information regarding product warnings, updates and recalls. Customers can also register for email reminders to notify them when to
reorder or refill a prescription. We continue to evaluate and launch new features that will improve a customers shopping experience and also help drugstore.com create awareness for higher end, higher margin products. During the first quarter
of 2002, we re-launched a streamlined homepage with improved navigational features, a more visible search function and fewer graphics for quicker load times. Image weight was reduced by half and loading time was made faster by 5 to 10 seconds,
making it that much easier for customers to shop our Web store. We recently introduced three new customer retention programs. Everyday Free Shipping is a program wherein free shipping is given for every returning customer who makes a
non-prescription purchase of $49 or more. The second program is a loyalty program called drugstore.com dollars; customers can now earn a 5% rebate on all non-prescription purchases that they make in a calendar quarter which can be used
to defray the cost of their purchases in the next calendar quarter. The third new program is a specialized program called Diamond Deals, which offers returning customers deals on products according to personal preferences and past
purchasing trends.
Our key partnerships continue to provide us with various marketing opportunities to increase awareness about
drugstore.com. In June 2002, we entered into a new marketing agreement with Amazon.com whereby drugstore.com will maintain a presence on the Amazon.com web store through the first quarter of 2003. During the third quarter of 2002, we obtained
approximately 6% of our new customers from this relationship with Amazon.com. Additionally, Rite Aid and drugstore.com continue to jointly promote Rite Aid.com, powered by drugstore.com, a Rite Aid branded version of the drugstore.com Web
site. Through Rite Aids health and beauty agreement with Express Scripts, we now have access to the customers of three of the top five pharmacy benefit managers. In addition, our relationship with Rite Aid has begun to benefit our customers in
ways beyond pharmacy. During the first quarter of 2002, we began selling over-the-counter Rite Aid private label products. We now offer nearly 200 Rite Aid brand SKUs throughout our store. By adding these products, we are able to provide our
customers with a private label option at a competitive price, and we are able to enjoy the higher margins that private label products offer. These are unique examples of how the partnerships we have developed and continue to leverage can continue to
improve the customer experience.
These products, services and partner offerings combine to make the drugstore.com shopping experience
unique.
13
Results of Operations
We have incurred net losses of $644.1 million since inception. We believe that we will continue to incur net losses for at least the next two years (and possibly longer). We have a limited operating
history on which to base an evaluation of our business and prospects. Our prospects must be considered in light of the risks, expenses, and difficulties encountered by companies in their early stage of development, particularly companies in new and
rapidly evolving markets, such as e-commerce.
In view of our limited operating history and the rapidly evolving nature of our business,
we believe that period-to-period comparisons of our operating results are not meaningful and should not be relied upon as an indication of future performance. It is likely that in some future quarter our operating results may fall below the
expectations of securities analysts and investors. In this event, the trading price of our common stock may fall significantly.
Net
Sales
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Net sales |
|
$ |
47,352 |
|
|
35 |
% |
|
$ |
34,978 |
|
|
$ |
138,903 |
|
|
36 |
% |
|
$ |
101,782 |
|
New customers |
|
|
196,000 |
|
|
29 |
% |
|
|
152,000 |
|
|
|
608,000 |
|
|
23 |
% |
|
|
493,000 |
|
Orders from repeat customers as a percentage of total orders |
|
|
72 |
% |
|
|
|
|
|
71 |
% |
|
|
70 |
% |
|
|
|
|
|
69 |
% |
% of net sales from pharmaceutical products |
|
|
61 |
% |
|
|
|
|
|
58 |
% |
|
|
60 |
% |
|
|
|
|
|
54 |
% |
Net sales includes gross revenues from sales of product and related shipping fees, net of
discounts and provision for sales returns, third-party reimbursement and other allowances. Discounts and promotions are routinely offered to customers as incentives to attract and retain customers. In addition, we generally refund all or a portion
of the sale if a customer is not satisfied with a particular product or the level of customer service we provide. Allowances for refunds and sales price incentives, including discounts and promotions, are netted against the related sales price in
net sales. Sales returns and allowances have not been significant to date. In the future, we may expand or increase the promotions and discounts we offer to our customers.
All customer orders are processed through our Web store and can either be shipped to the customer or, in the case of prescription refills, picked up by the customer at any Rite Aid store located in the
United States. Orders are either billed to the customers credit card or, in the case of prescriptions covered by insurance, billed to third parties. Sales of pharmaceutical products covered by third parties are recorded at the net amount to be
received. We collect cash from credit card sales in two to five days from the date the order is shipped. Amounts billed to third parties are, on average, collected in approximately 30 days after the date the order is shipped; however, such timing
can vary depending on the payor.
Net sales also include consignment service fees earned under arrangements in which we do not take title
to the inventory and cannot establish pricing. Consignment service fees earned have not been significant to date.
Our net sales growth
for the periods ended September 29, 2002 was primarily attributable to an increase in order volume and increased net sales per order. Total orders processed during the third quarter of 2002 grew by 30%, year over year, and net sales per order
increased to $69 for the three months ended September 29, 2002 from $66 for the three months ended September 30, 2001. For the nine months ended September 29, 2002, total orders processed grew by 27% year over year, and net sales per order increased
to $68 from $63 during the nine month period ending September 30, 2001. The increase in total orders processed is primarily attributable to our growing customer base. The increase in net sales per order is due to a higher mix of pharmaceutical
sales, and continued refinement of our pricing strategies. In addition, the percentage of net sales from pharmaceutical products grew
14
to 61% during the third quarter of 2002 and 60% during the nine-month period ending September 29, 2002, due to the growing success of the Rite Aid.com powered by drugstore.com Web site. Revenue
generated through this channel grew to 37% of total revenue for the quarter ended September 29, 2002 and 35% for the nine-month period ending September 29, 2002. For the fourth quarter of 2002, we expect net sales to be approximately $55-$57
million, with 50% to 55% of net sales from pharmaceutical products, and we expect to add approximately 250,000 new customers.
Cost of
Sales
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Cost of sales |
|
$ |
38,018 |
|
|
31 |
% |
|
$ |
29,001 |
|
|
$ |
111,800 |
|
|
31 |
% |
|
$ |
85,261 |
|
Percentage of net sales |
|
|
80 |
% |
|
|
|
|
|
83 |
% |
|
|
80 |
% |
|
|
|
|
|
84 |
% |
Cost of sales consists primarily of the cost of products sold to our customers, including
allowances for shrinkage and slow moving and expired inventory, as well as outbound and inbound shipping costs (which are capitalized as part of our weighted-average cost inventory, and expensed to cost of sales as sold). Additionally, expenses
related to promotional inventory included in shipments to customers are included in cost of sales. Payments that we receive from vendors in connection with joint merchandising activities, net of related costs, are netted against cost of sales in the
period in which the activities take place.
Cost of sales as a percent of net sales decreased primarily as a result of improved product
and shipping margins. We continue to improve product margin through a more favorable mix of product sales that includes specialty and seasonal merchandise and generic pharmaceutical utilization. Our shipping costs continue to exceed the amount we
charge customers; however, the amount we subsidize decreased significantly for the three and nine months ended September 29, 2002 compared to the three and nine months ended September 30, 2001. We expect to continue to subsidize a portion of our
shipping costs for the foreseeable future as a strategy to attract and retain customers. We expect cost of sales as a percentage of net sales for the fourth quarter of 2002 to be relatively consistent with the third quarter of 2002.
Fulfillment and Order Processing
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Fulfillment and order processing |
|
$ |
6,633 |
|
|
1 |
% |
|
$ |
6,556 |
|
|
$ |
19,800 |
|
|
(7 |
%) |
|
$ |
21,239 |
|
Percentage of net sales |
|
|
14 |
% |
|
|
|
|
|
19 |
% |
|
|
14 |
% |
|
|
|
|
|
21 |
% |
Fulfillment and order processing expenses include expenses related to distribution center
equipment and packaging supplies, per-unit fulfillment fees charged by Rite Aid, credit card processing fees, and payroll and related expenses for personnel engaged in customer service, purchasing, distribution, and fulfillment activities, including
pharmacists engaged in prescription verification activities and warehouse personnel. These expenses also include rent and depreciation related to equipment and fixtures in our distribution center.
Fulfillment and order processing expenses decreased as a percentage of net sales primarily as a result of a decrease in variable labor costs due to the
efficiencies gained in the operations of the distribution center, the mix of mail order versus locally picked up (at Rite Aid stores) pharmaceutical sales and an increase in the volume of orders being processed. We expect that fulfillment and order
processing expenses for the fourth quarter of 2002 will be approximately 13% of net sales.
15
Marketing and Sales
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Marketing and sales |
|
$ |
3,582 |
|
|
(54 |
%) |
|
$ |
7,711 |
|
|
$ |
19,887 |
|
|
(26 |
%) |
|
$ |
26,916 |
|
Percentage of net sales |
|
|
8 |
% |
|
|
|
|
|
22 |
% |
|
|
14 |
% |
|
|
|
|
|
26 |
% |
Marketing and sales expenses include advertising and marketing expenses, promotional
expenditures and payroll and related expenses for personnel engaged in marketing and merchandising activities. Advertising expenses include various advertising contracts, including the expense associated with our marketing agreements with
Amazon.com. The Company recognized $361,000 and $9.5 million for the three and nine months ended September 29, 2002, respectively, in marketing and sales expense related to these marketing agreements with Amazon.com. For the three and nine months
ended September 30, 2001, we recognized $4.6 million and $14.5 million, respectively, in marketing and sales expense related to these marketing agreements.
For the three and nine month periods ended September 29, 2002, the decrease in marketing and sales expense was attributable to the decrease in employee-related expenses and a reduction in obligations under other marketing
agreements including the amendment to the Amazon.com agreement. In addition, we have focused our marketing efforts on more effective and efficient marketing channels. As a result, the marketing and sales expense per new customer has decreased
significantly to $18 and $33 for the three and nine months ended September 29, 2002, respectively, from $51 and $55 for the three and nine months ended September 30, 2001, respectively. We expect that marketing and sales expense per new customer
will be approximately $18 during the fourth quarter of 2002.
Technology and Content
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Technology and content |
|
$ |
2,516 |
|
|
(49 |
%) |
|
$ |
4,970 |
|
|
$ |
9,326 |
|
|
(40 |
%) |
|
$ |
15,530 |
|
Percentage of net sales |
|
|
5 |
% |
|
|
|
|
|
14 |
% |
|
|
7 |
% |
|
|
|
|
|
15 |
% |
Technology and content expenses consist primarily of payroll and related expenses for
personnel engaged in maintaining and making minor upgrades and enhancements to our Web sites and their content. These expenses also include payroll and related expenses for information technology personnel, Internet access and hosting charges,
depreciation on hardware and IT structures, and our Web sites content and design expenses.
Technology and content expenses
decreased primarily due to the reduction in headcount and related expenses and a reduction in depreciation expense. We expect that technology and content expenses for the fourth quarter of 2002 will remain relatively consistent with the third
quarter of 2002.
General and Administrative
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
Change
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
General and administrative |
|
$ |
2,884 |
|
|
(3 |
%) |
|
$ |
2,961 |
|
|
$ |
8,685 |
|
|
(18%) |
|
$ |
10,528 |
|
Percentage of net sales |
|
|
6 |
% |
|
|
|
|
|
8 |
% |
|
|
6 |
% |
|
|
|
|
10 |
% |
16
General and administrative expenses consist of payroll and related expenses for executive and
administrative personnel, corporate facility expenses, professional services expenses, travel and other general corporate expenses.
General and administrative expenses decreased primarily due to a reduction in personnel costs, reduced rent expense and lower depreciation expense. We expect that general and administrative expenses for the fourth quarter of 2002
will remain relatively consistent with the third quarter of 2002.
Impairment and Restructuring Charges
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
% Change
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Impairment and restructuring charges |
|
|
|
|
|
$ |
7,667 |
|
|
$ |
2,450 |
|
|
(84%) |
|
$ |
14,961 |
|
Percentage of net sales |
|
|
|
|
|
|
22 |
% |
|
|
2 |
% |
|
|
|
|
15 |
% |
During the second quarter of 2002, we determined that we could no longer utilize our
remaining prepaid cable television advertising rights, which were previously received and recorded in connection with a private equity placement . Consequently, $2.5 million of prepaid advertising rights were determined impaired, and written off in
June of 2002.
In July 2001, the Company completed an analysis of its current and future WellPoint relationship. Based upon a comparison
of the estimated non-discounted, future cash flows under the remaining term of the agreement and the carrying value of the related intangible asset, the Company determined the intangible asset was impaired. Accordingly, the Company recorded an
impairment charge of approximately $7.7 million in order to write the intangible asset down to its fair value of approximately $300,000.
In January 2001, the Company laid off approximately 100 employees. As a result of the layoffs, the Company decided to consolidate certain of its corporate facilities. In March 2001, the Company negotiated the cancellation of a lease
for corporate office space in exchange for forfeiting a portion of the lease deposit. Accordingly, the Company recorded a $7.3 million restructuring charge, including forfeiture of the cancelled lease deposit, the cost of exiting the leases of
vacated facilities and the write-off of related leasehold improvements and equipment.
Amortization of Intangible Assets
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Amortization of intangible assets |
|
$ |
712 |
|
|
(92 |
%) |
|
$ |
9,201 |
|
|
$ |
2,142 |
|
|
(93%) |
|
$ |
28,593 |
|
Percentage of net sales |
|
|
2 |
% |
|
|
|
|
|
26 |
% |
|
|
2 |
% |
|
|
|
|
28 |
% |
Amortization of intangible assets includes the amortization expense associated with the
assets received in connection with agreements with General Nutrition Companies, Inc. (GNC); assets acquired in connection with the purchase of Beauty.com, including domain names; and other intangible assets, including a technology license agreement,
domain names and trademarks. For the three and nine months ended September 30, 2001, amortization of intangible assets also included the amortization expense associated with the assets received in connection with agreements with Rite Aid including
access to insurance, and goodwill recorded in connection with the purchase of Beauty.com.
During fiscal year 2001, certain intangible
assets were written down to their estimated fair values in accordance with SFAS 121, thus significantly reducing the amortization recorded during the three and nine months ended
17
September 29, 2002. In addition, as of the beginning of fiscal year 2002, due to the implementation of SFAS 142, amortization expense was further reduced because the goodwill associated with the
acquisition of Beauty.com is no longer being amortized. We expect amortization of intangible assets for the remainder of 2002 to be approximately $700,000.
Amortization of Stock-based Compensation
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Amortization of stock-based compensation |
|
$ |
258 |
|
|
(82 |
%) |
|
$ |
1,417 |
|
|
$ |
1,366 |
|
|
(77 |
%) |
|
$ |
5,866 |
|
Percentage of net sales |
|
|
1 |
% |
|
|
|
|
|
4 |
% |
|
|
1 |
% |
|
|
|
|
|
6 |
% |
We record deferred stock-based compensation in connection with stock options granted below
market value and restricted stock issued to our employees. The deferred stock-based compensation amounts represent the difference between the exercise price of stock option grants and the deemed fair value of our common stock at the time of such
grants. In the case of restricted stock, the deferred stock-based compensation represents the difference between the purchase price of the restricted stock and the deemed fair value of our common stock on the date of purchase. Such amounts are
amortized to expense over the vesting periods of the applicable agreements using the multiple option approach. The amortization expense relates to options awarded to employees in all operating expense categories.
In January 2002, we recorded additional deferred stock-based compensation of approximately $1.1 million, which is being amortized over the vesting period of the
options granted in January using the multiple-option approach.
Deferred stock-based compensation for stock options and restricted stock
issued to our employees will be subsequently recognized as an expense, subject to continuing employment. Expense for the fourth quarter of 2002 will be $201,000. Expense in each of the next three fiscal years will be recognized as follows:
Fiscal Year
|
|
Amount (in thousands)
|
2003 |
|
482 |
2004 |
|
165 |
2005 |
|
41 |
Interest Income and Expense
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
Sept. 29, 2002
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
Sept. 29, 2002
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
($ in thousands) |
Interest income, net |
|
$ |
300 |
|
(65 |
%) |
|
$ |
847 |
|
$ |
1,041 |
|
(72 |
%) |
|
$ |
3,780 |
Interest income consists of earnings on our cash, cash equivalents and marketable
securities, and interest expense consists of interest associated with capital lease obligations. Net interest income decreased as a result of our decreasing cash, cash equivalents and marketable securities balances as well as decreases in interest
rates. We expect net interest income to decrease in the fourth quarter of 2002 and fiscal year 2002, as a whole, as our average outstanding balance of cash, cash equivalents and marketable securities is reduced.
18
Cumulative Effect of Change in Accounting Principle
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
% Change
|
|
Sept. 30, 2001
|
|
Sept. 29, 2002
|
|
|
% Change
|
|
|
Sept. 30, 2001
|
|
|
|
($ in thousands) |
|
Extraordinary gain on renegotiation of equity guarantee |
|
|
|
|
|
$ |
7,500 |
|
|
|
|
|
|
|
|
$ |
7,500 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
$ |
(8,905 |
) |
|
(116 |
%) |
|
$ |
(4,121 |
) |
In June 2001, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS 142), effective for fiscal years beginning after December 15, 2001. We adopted SFAS 142 on December 31, 2001 (the beginning of fiscal year 2002). Based on the
analysis required pursuant to SFAS 142, we determined impairment of the Beauty.com goodwill and recorded an $8.9 million impairment charge in the first quarter of 2002.
Under the terms of the agreement we entered into with WellPoint in June 2000, we issued 750,000 shares of our common stock to Wellpoint, with a fair value of approximately $5.0 million. If the 750,000
shares of common stock issued to Wellpoint did not have a fair market value of $10 million at the end of two years, we were required to pay WellPoint, in common stock or cash, the difference between $10 million and the then fair market value of the
common stock. During the second quarter of 2001, we implemented the Emerging Issues Task Force Issue 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock (EITF 00-19). Based
on the terms of that agreement, EITF 00-19 requires that the transaction be recorded at fair value each quarter. Accordingly, at the end of the second quarter of fiscal year 2001, we recorded a cumulative effect adjustment of a change in accounting
principle of $4.1 million which represents the difference between the fair value of the guarantee as of July 1, 2001, and the fair value of the guarantee on the original date of the agreement. During the third quarter of 2001, we amended the
agreement with WellPoint to reduce the guaranteed value of our stock issued to WellPoint from $10 million to $2.5 million. Accordingly, we recorded an extraordinary gain of $7.5 million on the reduction of this long-term obligation. As a result of
the change in the terms of the agreement, we are no longer required to record changes in the fair value of the guarantee each quarter.
Liquidity and Capital Resources
|
|
Nine Months Ended
|
|
|
|
Sept. 29, 2002
|
|
|
Sept. 30, 2001
|
|
|
|
(in thousands) |
|
Cash used in operating activities |
|
$ |
(15,058 |
) |
|
$ |
(38,656 |
) |
Cash provided by (used in) investing activities |
|
|
13,351 |
|
|
|
(3,174 |
) |
Cash used in financing activities |
|
|
(771 |
) |
|
|
(2,219 |
) |
We have incurred net losses of $644.1 million since inception. We believe that we will
continue to incur net losses for at least the next two years (and possibly longer). From our inception through September 29, 2002, we have financed our operations primarily through the sale of equity securities, including common and preferred stock,
yielding net cash proceeds of $377.8 million.
Net cash used in operating activities was $15.1 million and $38.7 million for the nine
months ended September 29, 2002 and September 30, 2001, respectively. Net cash used in operating activities was primarily the result of net losses and changes in operating assets and liabilities, partially offset by non-cash expenses.
19
Net cash provided by (used in) investing activities was $13.4 million and ($3.2) million for the nine
months ended September 29, 2002 and September 30, 2001, respectively. Net cash provided by investing activities consisted primarily of net sales of marketable securities, offset by the purchase of fixed assets.
Net cash used in financing activities was $771,000 and $2.2 million for the nine months ended September 29, 2002 and September 30, 2001, respectively. Net cash
used in financing activities was primarily the result of principle payments made under capital lease obligations, offset by cash received from the exercise of stock options and employee stock purchase plan.
|
|
Sept. 29, 2002
|
|
Dec. 30, 2001
|
|
|
(in thousands) |
Cash & cash equivalents |
|
$ |
37,040 |
|
$ |
39,518 |
Marketable securities |
|
|
25,201 |
|
|
39,238 |
|
|
|
|
|
|
|
Total |
|
$ |
62,241 |
|
$ |
78,756 |
|
|
|
|
|
|
|
Our principal source of liquidity is our cash, cash equivalents, and marketable
securities. Our cash and cash equivalents balance was $37.0 million and $40.0 million, and our marketable securities balance was $25.2 million and $39.2 million at September 29, 2002 and December 30, 2001, respectively. Combined cash, cash
equivalents, and marketable securities were $62.2 million and $78.8 million at September 29, 2002 and December 30, 2001, respectively.
Subsequent to the periods ending September 29, 2002, we received cash proceeds of $675,000 from a capital lease financing agreement with Silicon Valley Bank, wherein we financed certain fixtures and equipment for a period of two
years.
As of September 29, 2002, our principal commitments consisted of obligations outstanding under capital and operating leases and a
strategic marketing agreement with WellPoint, and are detailed as follows:
|
|
Remainder of
2002
|
|
2003
|
|
2004
|
|
2005
|
|
Total
|
|
|
($ in thousands) |
Capital leases |
|
$ |
253 |
|
$ |
447 |
|
$ |
122 |
|
$ |
69 |
|
$ |
891 |
Operating leases |
|
|
806 |
|
|
2,811 |
|
|
2,706 |
|
|
1,187 |
|
|
7,510 |
Marketing agreements |
|
|
188 |
|
|
750 |
|
|
750 |
|
|
375 |
|
|
2,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,247 |
|
$ |
4,008 |
|
$ |
3,578 |
|
$ |
1,631 |
|
$ |
10,464 |
We believe that our existing cash, cash equivalents and marketable securities as of
September 29, 2002 will be sufficient to fund our operations until we begin generating positive operating cash flow. We currently expect to begin generating operating cash flow during 2003, although there can be no assurances that we will ever
generate operating cash flow. Any projections of future cash needs and cash flows are subject to substantial uncertainty. If current cash, cash equivalents and marketable securities are insufficient to satisfy our liquidity requirements, we may seek
to sell additional equity or debt securities, or to obtain credit facilities from lenders. We cannot be certain that additional financing will be available to us under acceptable terms when required, or at all.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We have assessed
our vulnerability to certain market risks, including interest rate risk associated with financial instruments included in cash, cash equivalents and marketable securities. Due to the short-term nature of these investments and our investment policies
and procedures, we have determined that the risk associated with interest rate fluctuations related to these financial instruments does not pose a material risk to our company.
20
PART IIOTHER INFORMATION
Item 1. Legal Proceedings
The Company is subject to legal proceedings, claims, and
litigation arising in the ordinary course of business. While the outcome of these matters is currently not determinable, management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the
Companys consolidated financial position, results of operations, or cash flows.
Reference is made to Footnote 6 of the foregoing
Financial Statements as well as Item 3, Legal Proceedings in our Annual Report on Form 10-K for the year ended December 30, 2001, filed April 1, 2002 for descriptions of our legal proceedings. We continue to believe that the resolution of these
legal proceedings will not have a material, adverse effect on us, and there have been no material developments since our 10-K filing.
Item 4. Controls and Procedures
Based on their evaluation of the companys
disclosure controls and procedures as of a date within 90 days of the filing of this Report, the Chief Executive Officer and Chief Financial Officer have concluded that such controls and procedures are effective. There were no significant changes in
the companys internal controls or in other factors that could significantly affect such controls subsequent to the date of their evaluation.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
|
Exhibit 99.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 of Kal Raman, President & Chief Executive Officer. |
|
Exhibit 99.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 of Robert A. Barton, Chief Financial Officer. |
(b) Reports on Form 8-K
None
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DRUGSTORE.COM, INC. (Registrant) |
|
By: |
|
/s/ ROBERT A. BARTON
|
|
|
Robert A. Barton Vice
President and Chief Financial Officer (principal financial and chief accounting officer) |
Date: November 13, 2002
22
I, Kal Raman, certify that:
|
1. |
|
I have reviewed this quarterly report on Form 10-Q of drugstore.com; |
|
2. |
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
|
4. |
|
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
|
a) |
|
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
b) |
|
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
|
c) |
|
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
|
5. |
|
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions): |
|
a) |
|
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
b) |
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
|
6. |
|
The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
|
/s/ KAL RAMAN
|
Kal Raman Chief Executive Officer November 13, 2002 |
23
CERTIFICATIONS
I, Robert A. Barton, certify that:
|
1. |
|
I have reviewed this quarterly report on Form 10-Q of drugstore.com; |
|
2. |
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
|
4. |
|
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
|
a) |
|
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
b) |
|
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
|
c) |
|
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
|
5. |
|
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions): |
|
a) |
|
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
b) |
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
|
6. |
|
The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
|
/s/ ROBERT A. BARTON
|
Robert A. Barton Chief Financial Officer November 13, 2002 |
24