þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED) |
Washington (State of
Incorporation) |
91-1011792 (I.R.S.
Employer Identification Number) |
Page | ||||
Part 1: FINANCIAL INFORMATION |
||||
Item 1: FINANCIAL STATEMENTS (UNAUDITED) |
||||
1 | ||||
2 | ||||
3 | ||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
||||
4 | ||||
Note 2:
Short-Term Investments |
4 | |||
5 | ||||
Note 4:
Balance Sheet Components |
6 | |||
Note 5:
Business Combination |
6 | |||
Note 6:
Segment Information |
7 | |||
Note 7:
Restructuring |
8 | |||
Note 8:
Contingencies |
9 | |||
Note 9:
Comprehensive Income |
9 | |||
Note 10:
Goodwill |
9 | |||
Note 11:
Identified Intangible Assets |
10 | |||
Note 12:
New Accounting Pronouncements |
10 | |||
Item 2: MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
||||
11 | ||||
11 | ||||
12 | ||||
12 | ||||
12 | ||||
12 | ||||
13 | ||||
13 | ||||
14 | ||||
14 | ||||
14 | ||||
FINANCIAL CONDITION |
||||
15 | ||||
16 | ||||
17 | ||||
18 | ||||
Part 2: Other Information |
||||
Item 1:
Legal Proceedings |
19 | |||
19 | ||||
Item 6:
Exhibits and Reports on Form 8-K |
20 | |||
21 |
Three months ended June
30, |
Six months ended June 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(Unaudited, in thousands, except per share data) |
||||||||||||||||
Revenues |
||||||||||||||||
Sales |
$ |
61,858 |
|
$ |
42,404 |
|
$ |
112,044 |
|
$ |
79,636 |
| ||||
Service |
|
10,581 |
|
|
10,610 |
|
|
22,470 |
|
|
20,849 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total revenues |
|
72,439 |
|
|
53,014 |
|
|
134,514 |
|
|
100,485 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of revenues |
||||||||||||||||
Sales |
|
31,580 |
|
|
23,584 |
|
|
57,123 |
|
|
45,105 |
| ||||
Service |
|
7,008 |
|
|
6,288 |
|
|
16,253 |
|
|
13,557 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total cost of revenues |
|
38,588 |
|
|
29,872 |
|
|
73,376 |
|
|
58,662 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
33,851 |
|
|
23,142 |
|
|
61,138 |
|
|
41,823 |
| ||||
Operating expenses |
||||||||||||||||
Sales and marketing |
|
8,233 |
|
|
6,486 |
|
|
15,277 |
|
|
12,071 |
| ||||
Product development |
|
10,388 |
|
|
7,642 |
|
|
17,895 |
|
|
13,381 |
| ||||
General and administrative |
|
5,612 |
|
|
3,603 |
|
|
10,086 |
|
|
6,878 |
| ||||
Amortization of intangibles |
|
573 |
|
|
366 |
|
|
910 |
|
|
732 |
| ||||
Restructurings |
|
|
|
|
(807 |
) |
|
|
|
|
(807 |
) | ||||
In-process research and development (IPR&D) |
|
(200 |
) |
|
|
|
|
7,200 |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total operating expenses |
|
24,606 |
|
|
17,290 |
|
|
51,368 |
|
|
32,255 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
9,245 |
|
|
5,852 |
|
|
9,770 |
|
|
9,568 |
| ||||
Other income (expense) |
||||||||||||||||
Equity in affiliates |
|
50 |
|
|
(64 |
) |
|
46 |
|
|
(41 |
) | ||||
Interest and other, net |
|
705 |
|
|
(737 |
) |
|
(128 |
) |
|
(2,031 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total other income (expense) |
|
755 |
|
|
(801 |
) |
|
(82 |
) |
|
(2,072 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
10,000 |
|
|
5,051 |
|
|
9,688 |
|
|
7,496 |
| ||||
Income tax provision |
|
(3,675 |
) |
|
(1,893 |
) |
|
(6,333 |
) |
|
(2,849 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
6,325 |
|
$ |
3,158 |
|
$ |
3,355 |
|
$ |
4,647 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings per share |
||||||||||||||||
Basic net income per share |
$ |
0.32 |
|
$ |
0.20 |
|
$ |
0.18 |
|
$ |
0.30 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted net income per share |
$ |
0.28 |
|
$ |
0.18 |
|
$ |
0.17 |
|
$ |
0.27 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Average number of shares outstanding |
||||||||||||||||
Basic |
|
19,775 |
|
|
15,513 |
|
|
18,174 |
|
|
15,449 |
| ||||
Diluted |
|
22,672 |
|
|
18,716 |
|
|
20,051 |
|
|
18,137 |
|
June 30, 2002
|
December 31, 2001 |
|||||||
(Unaudited, in thousands) |
||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
18,631 |
|
$ |
20,582 |
| ||
Short-term investments, available for sale |
|
23,811 |
|
|
22,199 |
| ||
Accounts receivable, net |
|
44,534 |
|
|
52,345 |
| ||
Inventories, net |
|
20,252 |
|
|
16,281 |
| ||
Deferred income taxes, net |
|
4,353 |
|
|
4,134 |
| ||
Other |
|
3,305 |
|
|
1,192 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
114,886 |
|
|
116,733 |
| ||
Property, plant and equipment, net |
|
28,032 |
|
|
25,918 |
| ||
Equipment used in outsourcing, net |
|
12,242 |
|
|
12,918 |
| ||
Intangible assets, net |
|
10,924 |
|
|
4,419 |
| ||
Goodwill, net |
|
32,824 |
|
|
6,616 |
| ||
Restricted cash |
|
|
|
|
5,100 |
| ||
Deferred income taxes, net |
|
29,088 |
|
|
24,952 |
| ||
Other |
|
7,943 |
|
|
6,035 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
235,939 |
|
$ |
202,691 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ |
24,564 |
|
$ |
24,689 |
| ||
Wages and benefits payable |
|
11,041 |
|
|
11,611 |
| ||
Current portion of long-term debt |
|
678 |
|
|
229 |
| ||
Deferred revenue |
|
11,338 |
|
|
13,558 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
47,621 |
|
|
50,087 |
| ||
|
|
|
|
|
| |||
Convertible subordinated debt |
|
|
|
|
53,313 |
| ||
Mortgage notes and leases payable |
|
|
|
|
4,860 |
| ||
Project financing |
|
5,111 |
|
|
6,082 |
| ||
Warranty and other obligations |
|
17,067 |
|
|
12,297 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
69,799 |
|
|
126,639 |
| ||
|
|
|
|
|
| |||
Shareholders equity |
||||||||
Common stock |
|
206,470 |
|
|
120,316 |
| ||
Accumulated other comprehensive loss |
|
(1,337 |
) |
|
(1,916 |
) | ||
Accumulated deficit |
|
(38,993 |
) |
|
(42,348 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
166,140 |
|
|
76,052 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
235,939 |
|
$ |
202,691 |
| ||
|
|
|
|
|
|
Six months ended June 30, |
||||||||
2002 |
2001 |
|||||||
(Unaudited, in thousands) |
||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ |
3,355 |
|
$ |
4,647 |
| ||
Noncash charges (credits) to income: |
||||||||
Acquired in-process research and development |
|
7,200 |
|
|
|
| ||
Depreciation and amortization |
|
4,883 |
|
|
5,181 |
| ||
Deferred income tax provision |
|
2,164 |
|
|
2,506 |
| ||
Stock option income tax benefits |
|
4,186 |
|
|
|
| ||
Equity in affiliates, net |
|
(46 |
) |
|
41 |
| ||
Gain on early extinguishment of debt |
|
(200 |
) |
|
|
| ||
Impairment loss |
|
401 |
|
|
|
| ||
Gain on sale of building |
|
(841 |
) |
|
|
| ||
Forfeited interest and amortization of discount on invested securities |
|
254 |
|
|
|
| ||
Changes in operating assets and liabilities, net of effects of acquisition: |
||||||||
Accounts receivable |
|
12,130 |
|
|
14,506 |
| ||
Inventories |
|
(3,971 |
) |
|
(497 |
) | ||
Accounts payable and accrued expenses |
|
(761 |
) |
|
(4,321 |
) | ||
Wages and benefits payable |
|
(2,470 |
) |
|
(1,933 |
) | ||
Deferred revenue |
|
(4,268 |
) |
|
(1,595 |
) | ||
Other, net |
|
(229 |
) |
|
413 |
| ||
|
|
|
|
|
| |||
Cash provided by operating activities |
|
21,787 |
|
|
18,948 |
| ||
INVESTING ACTIVITIES |
||||||||
Proceeds from sales and maturities of investment securities |
|
17,152 |
|
|
2,762 |
| ||
Purchase of investment securities |
|
(18,876 |
) |
|
(16,317 |
) | ||
Reclassification of restricted cash |
|
5,100 |
|
|
(5,100 |
) | ||
Proceeds from the sale of property, plant & equipment |
|
1,796 |
|
|
|
| ||
Acquisition of property, plant and equipment |
|
(5,280 |
) |
|
(2,163 |
) | ||
Issuance of note receivable |
|
(2,000 |
) |
|
|
| ||
Acquisition of LineSoft, net of cash and cash equivalents |
|
(21,672 |
) |
|
|
| ||
Other, net |
|
1,431 |
|
|
(2,282 |
) | ||
|
|
|
|
|
| |||
Cash used by investing activities |
|
(22,349 |
) |
|
(23,100 |
) | ||
FINANCING ACTIVITIES |
||||||||
Change in short-term borrowings, net |
|
(1,973 |
) |
|
|
| ||
Payments on project financing |
|
(1,258 |
) |
|
(289 |
) | ||
Issuance of common stock |
|
6,937 |
|
|
1,200 |
| ||
Repurchase of common stock |
|
(225 |
) |
|
|
| ||
Payments on mortgage notes payable |
|
(4,853 |
) |
|
(96 |
) | ||
Other, net |
|
(17 |
) |
|
(19 |
) | ||
|
|
|
|
|
| |||
Cash provided (used) by financing activities |
|
(1,389 |
) |
|
796 |
| ||
|
|
|
|
|
| |||
Decrease in cash and cash equivalents |
|
(1,951 |
) |
|
(3,356 |
) | ||
Cash and cash equivalents at beginning of period |
|
20,582 |
|
|
21,216 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
18,631 |
|
$ |
17,860 |
| ||
|
|
|
|
|
| |||
Non cash transactions: |
||||||||
Acquisition of LineSoft in partial exchange for common stock |
$ |
21,801 |
|
$ |
|
| ||
Dept to equity conversion |
$ |
53,313 |
|
$ |
30 |
|
Cost |
Unrealized Gains |
Unrealized Losses |
Estimated Fair Value | ||||||||||
(Unaudited, in thousands) | |||||||||||||
Money market funds and other |
$ |
2,248 |
$ |
1 |
$ |
|
|
$ |
2,249 | ||||
U.S. government and agency debt securities |
|
21,540 |
|
25 |
|
(3 |
) |
|
21,562 | ||||
|
|
|
|
|
|
|
|
| |||||
Total available-for-sale investments |
$ |
23,788 |
$ |
26 |
$ |
(3 |
) |
$ |
23,811 | ||||
|
|
|
|
|
|
|
|
|
Three months ended June
30, |
Six months ended June
30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
(Unaudited, in thousands except per share data) | ||||||||||||
Basic earnings per share: |
||||||||||||
Net income available to common shareholders |
$ |
6,325 |
$ |
3,158 |
$ |
3,355 |
$ |
4,647 | ||||
Weighted average shares outstanding |
|
19,775 |
|
15,513 |
|
18,174 |
|
15,449 | ||||
|
|
|
|
|
|
|
| |||||
Basic net income per share |
$ |
0.32 |
$ |
0.20 |
$ |
0.18 |
$ |
0.30 | ||||
|
|
|
|
|
|
|
| |||||
Diluted earnings per share: |
||||||||||||
Net income available to common shareholders |
$ |
6,325 |
$ |
3,158 |
$ |
3,355 |
$ |
4,647 | ||||
Interest on convertible debt, net of income taxes |
|
89 |
|
159 |
|
|
|
319 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted net income available to common shareholders, assuming conversion |
$ |
6,414 |
$ |
3,317 |
$ |
3,355 |
$ |
4,966 | ||||
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding |
|
19,775 |
|
15,513 |
|
18,174 |
|
15,449 | ||||
Effect of dilutive securities: |
||||||||||||
Employee stock options |
|
1,839 |
|
1,652 |
|
1,877 |
|
1,135 | ||||
Convertible debt |
|
1,058 |
|
1,551 |
|
|
|
1,553 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted weighted average shares |
|
22,672 |
|
18,716 |
|
20,051 |
|
18,137 | ||||
|
|
|
|
|
|
|
| |||||
Diluted net income per share |
$ |
0.28 |
$ |
0.18 |
$ |
0.17 |
$ |
0.27 | ||||
|
|
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 | |||||
(Unaudited, in thousands) | ||||||
Accounts Receivable |
||||||
Trade (net of allowance for doubtful accounts of $1,658 and $1,427) |
$ |
35,562 |
$ |
38,342 | ||
Unbilled revenue |
|
8,972 |
|
14,003 | ||
|
|
|
| |||
Total accounts receivable |
$ |
44,534 |
$ |
52,345 | ||
|
|
|
| |||
Inventories, net |
||||||
Material |
$ |
4,472 |
$ |
4,800 | ||
Work in process |
|
933 |
|
720 | ||
Finished goods |
|
14,501 |
|
10,382 | ||
|
|
|
| |||
Total manufacturing inventories |
|
19,906 |
|
15,902 | ||
Service inventories |
|
346 |
|
379 | ||
|
|
|
| |||
Total inventories, net |
$ |
20,252 |
$ |
16,281 | ||
|
|
|
|
Purchased IPR&D |
$ |
7,200 | |
Goodwill |
|
26,208 | |
Identified amortizable intangible assets |
|
7,390 | |
Other assets and liabilities |
|
2,677 | |
|
| ||
Total |
$ |
43,475 | |
|
|
Pro forma Three Months
Ended June 30, |
Pro forma Six Months
Ended June 30, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||
(Unaudited, in thousands, except per share data) |
|||||||||||||||
Revenues |
$ |
72,439 |
$ |
55,989 |
|
$ |
137,355 |
|
$ |
107,839 |
| ||||
Gross profit |
|
33,851 |
|
23,097 |
|
|
61,516 |
|
|
43,466 |
| ||||
Operating expenses |
|
24,606 |
|
20,730 |
|
|
55,379 |
|
|
38,797 |
| ||||
Other income (expense) |
|
755 |
|
(745 |
) |
|
(60 |
) |
|
(1,915 |
) | ||||
Net income |
$ |
6,325 |
$ |
1,015 |
|
$ |
1,098 |
|
$ |
1,703 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Basic net income per common share |
$ |
0.32 |
$ |
0.06 |
|
$ |
0.06 |
|
$ |
0.10 |
| ||||
Diluted net income per common share |
$ |
0.28 |
$ |
0.06 |
|
$ |
0.05 |
|
$ |
0.10 |
| ||||
Weighted average shares assumed outstanding |
|||||||||||||||
Basic |
|
19,775 |
|
16,362 |
|
|
18,499 |
|
|
16,298 |
| ||||
Diluted |
|
22,672 |
|
18,014 |
|
|
20,376 |
|
|
17,433 |
|
Electric |
Natural Gas |
Water & PP |
International |
Corporate |
Total |
||||||||||||||||
2002 |
|||||||||||||||||||||
Revenues |
$ |
36,528 |
$ |
13,088 |
$ |
19,233 |
$ |
3,590 |
|
$ |
|
|
$ |
72,439 |
| ||||||
Cost of revenues |
|
19,100 |
|
5,391 |
|
11,091 |
|
2,330 |
|
|
676 |
|
|
38,588 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross profit |
|
17,428 |
|
7,697 |
|
8,142 |
|
1,260 |
|
|
(676 |
) |
|
33,851 |
| ||||||
Operating expenses |
|
1,949 |
|
590 |
|
964 |
|
2,030 |
|
|
19,273 |
|
|
24,806 |
| ||||||
In-process research & development |
|
|
|
|
|
|
|
|
|
|
(200 |
) |
|
(200 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total operating expenses |
|
1,949 |
|
590 |
|
964 |
|
2,030 |
|
|
19,073 |
|
|
24,606 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating income/(loss) |
$ |
15,479 |
$ |
7,107 |
$ |
7,178 |
$ |
(770 |
) |
$ |
(19,749 |
) |
$ |
9,245 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric |
Natural Gas |
Water & PP |
International |
Corporate |
Total | ||||||||||||||
2001 |
|||||||||||||||||||
Revenues |
$ |
22,967 |
$ |
8,386 |
$ |
14,827 |
$ |
6,834 |
$ |
|
|
$ |
53,014 | ||||||
Cost of revenues |
|
13,389 |
|
3,671 |
|
8,001 |
|
3,936 |
|
875 |
|
|
29,872 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross profit |
|
9,578 |
|
4,715 |
|
6,826 |
|
2,898 |
|
(875 |
) |
|
23,142 | ||||||
Operating expenses |
|
1,211 |
|
625 |
|
853 |
|
1,817 |
|
12,784 |
|
|
17,290 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating income/(loss) |
$ |
8,367 |
$ |
4,090 |
$ |
5,973 |
$ |
1,081 |
$ |
(13,659 |
) |
$ |
5,852 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric |
Natural Gas |
Water & PP |
International |
Corporate |
Total | |||||||||||||||
2002 |
||||||||||||||||||||
Revenues |
$ |
67,301 |
$ |
23,462 |
$ |
36,662 |
$ |
7,089 |
|
$ |
|
|
$ |
134,514 | ||||||
Cost of revenues |
|
35,682 |
|
10,080 |
|
21,651 |
|
4,418 |
|
|
1,545 |
|
|
73,376 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross profit |
|
31,619 |
|
13,382 |
|
15,011 |
|
2,671 |
|
|
(1,545 |
) |
|
61,138 | ||||||
Operating expenses |
|
3,765 |
|
1,089 |
|
1,917 |
|
3,842 |
|
|
33,555 |
|
|
44,168 | ||||||
In-process research & development |
|
|
|
|
|
|
|
|
|
|
7,200 |
|
|
7,200 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total operating expenses |
|
3,765 |
|
1,089 |
|
1,917 |
|
3,842 |
|
|
40,755 |
|
|
51,368 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating income/(loss) |
$ |
27,854 |
$ |
12,293 |
$ |
13,094 |
$ |
(1,171 |
) |
$ |
(42,300 |
) |
$ |
9,770 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
2001 |
||||||||||||||||||||
Revenues |
$ |
42,902 |
$ |
16,853 |
$ |
25,467 |
$ |
15,263 |
|
$ |
|
|
$ |
100,485 | ||||||
Cost of revenues |
|
24,642 |
|
7,610 |
|
14,210 |
|
9,961 |
|
|
2,239 |
|
|
58,662 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross profit |
|
18,260 |
|
9,243 |
|
11,257 |
|
5,302 |
|
|
(2,239 |
) |
|
41,823 | ||||||
Operating expenses |
|
2,233 |
|
1,242 |
|
1,590 |
|
3,314 |
|
|
23,876 |
|
|
32,255 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating income/(loss) |
$ |
16,027 |
$ |
8,001 |
$ |
9,667 |
$ |
1,988 |
|
$ |
(26,115 |
) |
$ |
9,568 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Balance 12/31/01 |
Adjustments |
Payments |
Reserve Balance 6/30/02 | |||||||||
(Unaudited, in thousands) | ||||||||||||
Severance and related charges |
$ |
131 |
$ |
|
$ |
72 |
$ |
59 | ||||
Consolidation of facilities |
|
447 |
|
|
|
82 |
|
365 | ||||
|
|
|
|
|
|
|
| |||||
Total restructurings |
$ |
578 |
$ |
|
$ |
154 |
$ |
424 | ||||
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June,
30, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||
Net income |
$ |
6,325 |
$ |
3,158 |
|
$ |
3,355 |
|
$ |
4,647 |
| ||||
Change in foreign currency translation adjustments |
|
662 |
|
(544 |
) |
|
593 |
|
|
(520 |
) | ||||
Change in net unrealized holding gain (loss) |
|
40 |
|
22 |
|
|
(14 |
) |
|
29 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total comprehensive income |
$ |
7,027 |
$ |
2,636 |
|
$ |
3,934 |
|
$ |
4,156 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 |
|||||||
Accumulated foreign currency translation adjustments |
$ |
(1,361 |
) |
$ |
(1,954 |
) | ||
Accumulated net unrealized gain on holdings |
|
24 |
|
|
38 |
| ||
|
|
|
|
|
| |||
Total accumulated other comprehensive loss |
$ |
(1,337 |
) |
$ |
(1,916 |
) | ||
|
|
|
|
|
|
Balance at December 31, 2001 |
$ |
6,616 | |
LineSoft goodwill acquired during the period |
|
26,208 | |
|
| ||
Balance at June 30, 2002 |
$ |
32,824 | |
|
|
Three months ended June 30, |
Six months ended June, 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Net income, as reported |
$ |
6,325 |
$ |
3,158 |
$ |
3,355 |
$ |
4,647 | ||||
Goodwill amortization, net of tax effect |
|
|
|
113 |
|
|
|
225 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted net income |
$ |
6,325 |
$ |
3,271 |
$ |
3,355 |
$ |
4,872 | ||||
|
|
|
|
|
|
|
| |||||
Basic earnings per share, as reported |
$ |
0.32 |
$ |
0.20 |
$ |
0.18 |
$ |
0.30 | ||||
Goodwill amortization, net of tax effect |
|
|
|
0.01 |
|
|
|
0.01 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted basic net income per share |
$ |
0.32 |
$ |
0.21 |
$ |
0.18 |
$ |
0.32 | ||||
|
|
|
|
|
|
|
| |||||
Diluted earnings per share, as reported |
$ |
0.28 |
$ |
0.18 |
$ |
0.17 |
$ |
0.27 | ||||
Goodwill amortization, net of tax effect |
|
|
|
0.01 |
|
|
|
0.01 | ||||
|
|
|
|
|
|
|
| |||||
Adjusted diluted net income per share |
$ |
0.28 |
$ |
0.18 |
$ |
0.17 |
$ |
0.29 | ||||
|
|
|
|
|
|
|
|
Weighted Average Useful
Life (in months) |
Gross Assets
|
Accumulated Amortization |
Net | |||||||||
Acquisition-related developed technology |
29 |
$ |
5,600 |
$ |
(293 |
) |
$ |
5,307 | ||||
Acquisition-related customer contracts |
31 |
|
1,250 |
|
(114 |
) |
|
1,136 | ||||
Other acquisition-related intangibles |
22 |
|
582 |
|
(135 |
) |
|
447 | ||||
Intellectual property assets |
30 |
|
8,588 |
|
(4,554 |
) |
|
4,034 | ||||
|
|
|
|
|
|
| ||||||
Total identified intangible assets |
29 |
$ |
16,020 |
$ |
(5,096 |
) |
$ |
10,924 | ||||
|
|
|
|
|
|
|
Fiscal years ending December 31, |
Estimated Amortization | ||
2002 |
$ |
2,144 | |
2003 |
|
2,740 | |
2004 |
|
2,362 | |
2005 |
|
1,956 | |
2006 |
|
510 | |
Beyond 2006 |
|
2,122 |
Three months ended June 30, |
|||||||||||||||
Revenues |
Gross Margin % |
||||||||||||||
2002 |
2001 |
Increase (Decrease) |
2002 |
2001 |
|||||||||||
(Unaudited, in millions) |
|||||||||||||||
Electric Systems |
$ |
36.5 |
$ |
23.0 |
59 |
% |
48 |
% |
42 |
% | |||||
Natural Gas Systems |
|
13.1 |
|
8.4 |
56 |
|
59 |
|
56 |
| |||||
Water & Public Power Systems |
|
19.2 |
|
14.8 |
30 |
|
42 |
|
46 |
| |||||
International Systems |
|
3.6 |
|
6.8 |
(47 |
) |
35 |
|
42 |
| |||||
Corporate |
|
|
|
|
|
|
(1 |
) |
(2 |
) | |||||
|
|
|
|
|
|
|
| ||||||||
Total |
$ |
72.4 |
$ |
53.0 |
37 |
% |
47 |
% |
44 |
% | |||||
|
|
|
|
|
|
|
|
Six months ended June 30, |
|||||||||||||||
Revenues |
Gross Margin % |
||||||||||||||
2002 |
2001 |
Increase (Decrease) |
2002 |
2001 |
|||||||||||
(Unaudited, in millions) |
|||||||||||||||
Electric Systems |
$ |
67.3 |
$ |
42.9 |
57 |
% |
47 |
% |
43 |
% | |||||
Natural Gas Systems |
|
23.5 |
|
16.9 |
39 |
|
57 |
|
55 |
| |||||
Water & Public Power Systems |
|
36.6 |
|
25.5 |
44 |
|
41 |
|
44 |
| |||||
International Systems |
|
7.1 |
|
15.2 |
(53 |
) |
38 |
|
35 |
| |||||
Corporate |
|
|
|
|
|
|
(1 |
) |
(2 |
) | |||||
|
|
|
|
|
|
|
| ||||||||
Total |
$ |
134.5 |
$ |
100.5 |
34 |
% |
45 |
% |
42 |
% | |||||
|
|
|
|
|
|
|
|
Quarter Ended |
Quarter Bookings |
Quarter Ended | |||||||
Total Backlog |
12-month Backlog | ||||||||
June 30, 2002 |
$ |
45 |
$ |
179 |
$ |
95 | |||
March 31, 2002 |
|
38 |
|
202 |
|
112 | |||
December 31, 2001 |
|
63 |
|
203 |
|
115 | |||
September 30, 2001 |
|
61 |
|
195 |
|
98 | |||
June 30, 2001 |
|
45 |
|
184 |
|
79 | |||
March 31, 2001 |
|
75 |
|
188 |
|
71 |
NOTE: |
Beginning total backlog, plus current quarter bookings, less current quarter sales and certain service revenues will not always equal ending quarter total
backlog due to miscellaneous contract adjustments and other factors. |
Three months ended June 30, |
Six months ended June, 30, |
|||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||
Sales and marketing |
11.4 |
% |
12.2 |
% |
11.4 |
% |
12.0 |
% | ||||
Product development |
14.3 |
|
14.4 |
|
13.3 |
|
13.3 |
| ||||
General and administrative |
7.7 |
|
6.8 |
|
7.5 |
|
6.8 |
| ||||
Amortization of intangibles |
0.8 |
|
0.7 |
|
0.7 |
|
0.7 |
| ||||
Total |
34.2 |
% |
34.1 |
% |
32.8 |
% |
32.9 |
% |
IPR&D |
Estimated cost to complete technology |
Discount Rate applied to IPR&D |
LineSofts weighted average cost of capital |
|||||||||
(Dollars in millions) |
||||||||||||
LineSoft Corporation |
$ |
7.2 |
$ |
3.3 |
25 |
% |
20 |
% |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||||||||
2002 |
2001 |
Increase Decrease |
2002 |
2001 |
Increase Decrease |
|||||||||||||||||
Operating activities |
$ |
15.1 |
|
$ |
9.7 |
|
56 |
% |
$ |
21.8 |
|
$ |
18.9 |
|
15 |
% | ||||||
Investing activities |
|
(6.9 |
) |
|
(7.3 |
) |
5 |
|
|
(22.4 |
) |
|
(23.1 |
) |
3 |
| ||||||
Financing activities |
|
3.8 |
|
|
0.6 |
|
533 |
|
|
(1.4 |
) |
|
0.8 |
|
(275 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (decrease) in cash |
$ |
12.0 |
|
$ |
3.0 |
|
300 |
% |
$ |
(2.0 |
) |
$ |
(3.4 |
) |
41 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nominee |
In Favor |
Withheld | ||
Robert D. Neilson |
14,675,839 |
574,976 | ||
Ted C. DeMerritt |
14,617,955 |
632,860 | ||
Jon E. Eliassen |
14,552,569 |
698,246 | ||
S. Edward White |
14,696,793 |
554,022 |
In Favor |
Against |
Abstain |
Broker Non-Votes | |||
4,634,930 |
7,434,531 |
23,097 |
3,158,257 |
In Favor |
Against |
Abstain |
Broker Non-Votes | |||
11,278,418 |
791,062 |
23,078 |
3,158,257 |
In Favor |
Against |
Abstain |
Broker Non-Votes | |||
13,762,534 |
3,362,842 |
16,623 |
|
Exhibit 3.2Amended and Restated Bylaws of Itron, Inc. dated May 23, 2002. | ||
Exhibit 99.1Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 | ||
Exhibit 99.2Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
ITRON, INC. (Registrant) | ||
By: |
/s/ DAVID G. REMINGTON | |
David G. Remington Vice
President and Chief Financial Officer (Principal Financial and Accounting Officer) |