Back to GetFilings.com



                                                   UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                              WASHINGTON, D. C. 20549

                                                     FORM 10-K

(Mark One)

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended  December 31, 2004.

       OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from __________________ to ______________________
Commission file number    0-13089
                          -------
                                                Hancock Holding Company
- --------------------------------------------------------------------------------------------
                              (Exact name of registrant as specified in its charter)

           Mississippi                          64-0693170
- --------------------------------      ------------------------------------------
(State or other jurisdiction of       (I.R.S. Employer Identification Number)
  incorporation or organization)

 One Hancock Plaza, Gulfport, Mississippi                  39501
- ------------------------------------------              ------------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code      (228) 868-4727
                                                        --------------
Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of Each Exchange on
               Title of Each Class                       Which Registered
               -------------------                   -------------------------
                    NONE                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                                               COMMON STOCK, $3.33 PAR VALUE
- -------------------------------------------------------------------------------------------
                                                  (Title of Class)


        Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be  contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this
Form 10-K.
          ---

       Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports) and (2) has been subject to such filing requirements
for the past 75 days.
Yes    X        No
      ---

                              Continued

Page 1 of 49


The aggregate market value of the voting common stock held by non-affiliates of the registrant as of February 28, 2005 was approximately $702,015,969 (based on an average market price of $30.92). For purposes of this calculation only, shares held by non-affiliates are deemed to consist of (a) shares held by all shareholders other than directors and executive officers of the registrant plus (b) shares held by directors and officers as to which beneficial ownership has been disclaimed.

On December 31, 2004, the registrant had outstanding 32,439,702 shares of common stock for financial statement purposes.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s Annual Report to Stockholders for the year ended December 31, 2004 are incorporated by reference into Part I and Part II of this report.

Portions of the definitive Proxy Statement used in connection with the Registrant’s Annual Meeting of Shareholders held on March 31, 2005, filed by the Registrant on February 28, 2005, are incorporated by reference into Part III of this report.

Page 2 of 49


                                                     CONTENTS


PART I

Item 1.      Business                                                                         4
Item 2.      Properties                                                                      32
Item 3.      Legal Proceedings                                                               34
Item 4.      Submission of Matters to a Vote of Security Holders                             34

PART II

Item 5.      Market for the Registrant's Common Stock
              and Related Stockholder Matters                                                34
Item 6.      Selected Financial Data                                                         34
Item 7.      Management's Discussion and Analysis of Financial
              Condition and Results of Operations                                            35
Item 7A      Quantitative and Qualitative Disclosures About
              Market Risk                                                                    39
Item 8.      Financial Statements and Supplementary Data                                     40
Item 9.      Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure                                        40
Item 9A      Controls and Procedures                                                         41
Item 9B      Other Information                                                               41

PART III

Item 10.     Directors and Executive Officers of the
               Registrant                                                                    42
Item 11.     Executive Compensation                                                          44
Item 12.     Security Ownership of Certain Beneficial
                Owners and Management                                                        44
Item 13.     Certain Relationships and Related Transactions                                  44
Item 14.     Principal Accountant Fees and Services                                          44

PART IV

Item 15.     Exhibits and Financial Statement Schedules                                      44

Page 3 of 49


                                                      PART I

                                                 ITEM 1 - BUSINESS

                                         BACKGROUND AND CURRENT OPERATIONS

Background

General:

Hancock Holding Company (the Company), organized in 1984 as a bank holding company registered under the Bank Holding Company Act of 1956, as amended, is headquartered in Gulfport, Mississippi. In 2002, the Company qualified as a financial holding company giving it broader powers. At December 31, 2004 the Company operated 102 banking offices and more than 140 automated teller machines (ATMs) in the states of Mississippi, Louisiana and Florida through three wholly-owned bank subsidiaries, Hancock Bank, Gulfport, Mississippi (Hancock Bank MS), Hancock Bank of Louisiana, Baton Rouge, Louisiana (Hancock Bank LA) and Hancock Bank of Florida, Tallahassee, Florida (Hancock Bank FL). Hancock Bank MS also operates a loan production office in the State of Alabama. Hancock Bank MS, Hancock Bank LA and Hancock Bank FL are referred to collectively as the “Banks”.

The Banks are community oriented and focus primarily on offering commercial, consumer and mortgage loans and deposit services to individuals and small to middle market businesses in their respective market areas. The Company’s operating strategy is to provide its customers with the financial sophistication and breadth of products of a regional bank, while successfully retaining the local appeal and level of service of a community bank. At December 31, 2004, the Company had total assets of $4.66 billion and employed on a full-time equivalent basis 1,265 persons in Mississippi, 467 persons in Louisiana and 35 persons in Florida.

Hancock Bank MS was originally chartered as Hancock County Bank in 1899. Since its organization, the strategy of Hancock Bank MS has been to achieve a dominant market share on the Mississippi Gulf Coast. Prior to a series of acquisitions begun in 1985, growth was primarily internal and was accomplished by branch expansions in areas of population growth where no dominant financial institution previously served the market area. Economic expansion on the Mississippi Gulf Coast has resulted primarily from growth of military and government-related facilities, tourism, port facility activities, industrial complexes and the gaming industry. Based on the most current available published data, Hancock Bank MS has the largest deposit market share in each of the following four counties: Harrison, Hancock, Jackson and Pearl River. In addition, Hancock Bank MS has a significant presence in the following counties: Lamar, Forrest and Jefferson Davis. With assets of $2.6 billion at December 31, 2004, Hancock Bank MS was ranked the third largest bank in Mississippi.

In August 1990, the Company formed Hancock Bank LA to assume the deposit liabilities and acquire the consumer loan portfolio, corporate credit card portfolio and non-adversely classified securities portfolio of American Bank and Trust, Baton Rouge, Louisiana, (AmBank), from the Federal Deposit Insurance Corporation (FDIC). Economic expansion in East Baton Rouge Parish has resulted from growth in state government and related service industries, educational and medical complexes, petrochemical industries, port facility activities and transportation and related industries. With assets of $1.9 billion at December 31, 2004, Hancock Bank LA was ranked the fourth largest bank in Louisiana.

Page 4 of 49


Beginning with the 1985 acquisition of the Pascagoula-Moss Point Bank in Pascagoula, Mississippi, the Company has acquired approximately $1.7 billion in assets and approximately $1.5 billion in deposit liabilities through selected acquisitions or purchase and assumption transactions.

Recent Acquisition Activity:

On December 31, 2003, the Company completed the acquisition of Magna Insurance Company, formerly a wholly owned subsidiary of Union Planters Corporation, Memphis, Tennessee. Chartered in 1987, Magna Insurance Company is a well-capitalized life insurance company headquartered in Mississippi and licensed to conduct business in 16 states. The acquisition will enable the Company to offer Magna products and services through the Banks and other client banks across the entire southeastern United States and much of the Midwest. With assets of $41.4 million, Magna is rated B++, or very good, by A.M. Best. The net purchase price was $19.4 million.

During March 2004, the Company acquired the majority of loans, securities and deposits of the former Guaranty National Bank (GNB) of Tallahassee, Florida. The Office of the Comptroller of Currency (OCC) closed all locations of GNB on March 12, 2004. With the transaction, the Company acquired five locations with approximately $40.0 million in performing loans and approximately $69.0 million in deposits from the FDIC for a premium of $12.6 million, or 18% of acquired deposits. In accounting for the transaction, management considered it to be an “acquisition of business” and, accordingly, accounted for it under the purchase method of accounting pursuant to Statement of Financial Accounting Standards (SFAS) No. 141. Final allocations of asset and liability fair values have been recorded based on an analysis, performed by an independent third party.

Current Operations

Loan Production and Credit Review:

The Banks’ primary lending focus is to provide commercial, consumer, leasing and real estate loans to consumers and to small and middle market businesses in their respective market areas. The Banks have no significant concentrations of loans to particular borrowers or loans to any foreign entities. Each loan officer has Board approved loan limits on the principal amount of secured and unsecured loans that can be approved for a single borrower without prior approval of a loan committee. All loans, however, must meet the credit underwriting standards and loan policies of the Banks.

Page 5 of 49


All loans over an individual loan officer’s Board approved lending authority must be approved by the Bank’s loan committee, the region’s loan committee or by another loan officer with greater lending authority. Both the regional loan committee and the Bank’s senior loan committee must review and approve any loan for a borrower whose total indebtedness exceeds the region’s approved limit. Each loan file is reviewed by the Bank’s loan operations quality assurance function, a component of its loan review system, to ensure proper documentation and asset quality.

Loan Review and Asset Quality:

Each Bank’s portfolio of loan relationships aggregating $250,000 or more is annually reviewed by the respective Bank to identify any deficiencies and to take corrective actions as necessary. Periodically, selected loan relationships aggregating less than $250,000 are reviewed. As a result of such reviews, each Bank places on its Watchlist loans requiring close or frequent review. All loans classified by a regulatory auditor are also placed on the Watchlist. All Watchlist and past due loans are reviewed monthly by the Banks’ senior lending officers and by the Banks’ Board of Directors.

In addition, all loans to a particular borrower are considered, regardless of classification, each time such borrower requests a renewal or extension of any loan or requests a new loan. All lines of credit are reviewed annually before renewal. The Banks currently have mechanisms in place that allow for at least an annual review of the financial statements and the financial condition of all borrowers, except borrowers with secured installment and residential mortgage loans.

Consumer loans, which become 60 days delinquent are reviewed regularly by management. Generally, a consumer loan, which is delinquent 120 days, is in process of collection through repossession and liquidation of collateral or has been deemed currently uncollectible. Loans deemed currently uncollectible are charged-off. As a matter of policy, loans are placed on a nonaccrual status when the loan is 1) maintained on a cash basis due to the deterioration in the financial condition of the borrower, 2) payments, in full, of principal or interest are not expected or 3) the principal or interest has been in default for a period of 90 days, unless the loan is well secured and in the process of collection.

The Banks follow the standard FDIC loan classification system. This system provides management with (1) a general view of the quality of the overall loan portfolio (each branch’s loan portfolio and each commercial loan officer’s loan portfolio) and (2) information on specific loans that may need individual attention.

The Banks hold nonperforming assets, consisting of real property, vehicles and other items held for resale, which were acquired generally through the process of foreclosure. At December 31, 2004, the book value of real estate held for resale was approximately $3.0 million.

Page 6 of 49


Securities Portfolio:

The Banks maintain portfolios of securities consisting primarily of U.S. Treasury securities, U.S. government agency issues, mortgage-backed securities, CMOs and tax-exempt obligations of states and political subdivisions. The portfolios are designed to enhance liquidity while providing acceptable rates of return. Therefore, the Banks invest only in high-grade investment quality securities with acceptable yields and generally with durations of less than 5 years.

The Banks’ policies limit investments to securities having a rating of no less than “Baa” by Moody’s Investors’ Service, Inc., except for certain obligations of Mississippi or Louisiana counties, parishes and municipalities.

Deposits:

The Banks have several programs designed to attract depository accounts offered to consumers and to small and middle market businesses at interest rates generally consistent with market conditions. Additionally, the Banks offer 140 ATMs: ATMs at the Company’s banking offices and free-standing ATMs at other locations. As members of regional and international ATM networks such as “STAR”, “PLUS” and “CIRRUS”, the Banks offer customers access to their depository accounts from regional, national and international ATM facilities. Deposit flows are controlled by the Banks primarily through pricing, and to a certain extent, through promotional activities. Management believes that the rates it offers, which are posted weekly on deposit accounts, are generally competitive with other financial institutions in the Banks’ respective market areas.

Trust Services:

The Banks, through their respective Trust Departments, offer a full range of trust services on a fee basis. The Banks act as executor, administrator or guardian in administering estates. Also provided are investment custodial services for individuals, businesses and charitable and religious organizations. In their trust capacities, the Banks provide investment management services on an agency basis and act as trustee for pension plans, profit sharing plans, corporate and municipal bond issues, living trusts, life insurance trusts and various other types of trusts created by or for individuals, businesses and charitable and religious organizations. As of December 31, 2004, the Trust Departments of the Banks had approximately $5.1 billion of assets under administration compared to $4.7 billion as of December 31, 2003. As of December 31, 2004, $3.1 billion of administered assets were corporate accounts and the remaining balances were personal, employee benefit, estate and other trust accounts.

Page 7 of 49


Operating Efficiency Strategy:

The primary focus of the Company’s operating strategy is to increase operating income and to reduce operating expense. A Company’s operating efficiency ratio indicates the percentage of each dollar of net revenue that is used to fund operating expenses. Net revenue for a financial institution is the total of net interest income plus non-interest income, excluding securities transactions gains or losses. Operating expenses exclude the amortization of intangibles. The Company’s operating efficiency ratio was 57.33% for the year ended December 31, 2004, compared to 57.83% for the year ended December 31, 2003.

Other Activities:

Hancock Bank MS has 7 subsidiaries through which it engages in the following activities: providing consumer financing services; mortgage lending; owning, managing and maintaining certain real property; providing general insurance agency services; holding investment securities; marketing credit life insurance; and providing discount investment brokerage services. The income of these subsidiaries generally accounts for less than 10% of the Company’s total net earnings.

In 1994, the Company began offering alternative investments through a third party vendor. The investment centers are now located in several branch locations in Mississippi and Louisiana to accommodate the investment needs of customers whose financial portfolio requirements fall outside the traditional commercial bank product line. During 1999, the investment sales force was internalized and the management structure reorganized in order to align sales activity with Company objectives.

During 2001, the Company began servicing mortgage loans for the Federal National Mortgage Association. The loans serviced are originated and closed by the Company’s mortgage subsidiary. The servicing activity is also performed by this same subsidiary. However, in the middle of 2003 the Company changed its strategy and reverted to selling the majority of its conforming loans with servicing released.

In July 2003, Hancock Bank MS opened a loan processing office in Mobile, Alabama. No deposits are currently accepted at this location.

Hancock Bank MS also owns approximately 3,700 acres of timberland in Hancock County, Mississippi, most of which was acquired through foreclosure in the 1930‘s. Timber sales and oil and gas leases on this acreage generate less than 1% of the Company’s annual net income.

Page 8 of 49


Competition:

The deregulation of the financial services industry, the elimination of many previous distinctions between commercial banks and other financial institutions and legislation enacted in Mississippi, Louisiana and other states allowing state-wide branching, multi-bank holding companies and regional interstate banking has created a highly competitive environment for commercial banking in the Company’s market area. The principal competitive factors in the markets for deposits and loans are interest rates paid and charged. The Company also competes through the efficiency, quality, range of services and products it provides, convenience of office and ATM locations and office hours.

In attracting deposits and in its lending activities, the Company competes generally with other commercial banks, savings associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, mutual funds and insurance companies and other financial institutions. Many of these institutions have greater available resources than the Company.

Available Information

The Company maintains an internet website at www.hancockbank.com. The Company makes available free of charge on the website its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed with the Securities and Exchange Commission. The Company’s Annual Report to Stockholders is also available on the Company’s website. These reports are made available on the Company’s website as soon as reasonably practical after the reports are filed with the Commission. Information on the Company’s website is not incorporated into this Form 10-K or the Company’s other securities filings and is not part of them.

SUPERVISION AND REGULATION

Bank Holding Company Regulation

General:

The Company is subject to extensive regulation by the Board of Governors of the Federal Reserve System (the Federal Reserve) pursuant to the Bank Holding Company Act of 1956, as amended (the Bank Holding Company Act). On January 26, 2002 the Company qualified as a financial holding company, giving it broader powers as discussed below. To date the Company has exercised its powers as a financial holding company to acquire a non-controlling interest in a third party service provider for insurance companies and, in December 2003 acquired Magna Insurance Company. The Company also is required to file certain reports with, and otherwise complies with the rules and regulations of, the Securities and Exchange Commission (the Commission) under federal securities laws.

Page 9 of 49


Federal Regulation:

The Bank Holding Company Act generally prohibits a corporation owning a bank from engaging in activities other than banking, managing or controlling banks or other permissible subsidiaries. Acquiring or obtaining control of more than 5% of the voting shares of any company engaged in activities other than those activities determined by the Federal Reserve to be so closely related to banking, managing or controlling banks as to be proper incident thereto is also prohibited. In determining whether a particular activity is permissible, the Federal Reserve considers whether the performance of the activity can reasonably be expected to produce benefits to the public that outweigh possible adverse effects. For example: making, acquiring or servicing loans; leasing personal property; providing certain investment or financial advice; performing certain data processing services; acting as agent or broker in selling credit life insurance, and performing certain insurance underwriting activities have all been determined by regulations of the Federal Reserve to be permissible activities. The Bank Holding Company Act does not place territorial limitations on permissible bank-related activities of bank holding companies. Despite prior approval, however, the Federal Reserve has the power to order a holding company or its subsidiaries to terminate any activity or its control of any subsidiary when it has reasonable cause to believe that continuation of such activity or control of such subsidiary constitutes a serious risk to the financial safety, soundness or stability of any bank subsidiary of that holding company.

The Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve: (1) before it may acquire ownership or control of any voting shares of any bank if, after such acquisition, such bank holding company will own or control more than 5% of the voting shares of such bank, (2) before it or any of its subsidiaries other than a bank may acquire all of the assets of a bank, (3) before it may merge with any other bank holding company, or (4) before it may engage in permissible non-banking activities. In reviewing a proposed acquisition, the Federal Reserve considers financial, managerial and competitive aspects. The future prospects of the companies and banks concerned and the convenience and needs of the community to be served must also be considered. The Federal Reserve also reviews the indebtedness to be incurred by a bank holding company in connection with the proposed acquisition to ensure that the holding company can service such indebtedness without adversely affecting the capital requirements of the holding company or its subsidiaries. The Bank Holding Company Act further requires that consummation of approved bank holding company or bank acquisitions or mergers must be delayed for a period of not less than 15 nor more than 30 days following the date of approval. During such 15 to 30-day period, complaining parties may obtain a review of the Federal Reserve’s order granting its approval by filing a petition in the appropriate United States Court of Appeals petitioning that the order be set aside.

On November 12, 1999, President Clinton signed into law the Gramm-Leach-Bliley Act of 1999 (the “Financial Services Modernization Act”). The Financial Services Modernization Act repeals the two affiliation provisions of the Glass-Steagall Act: Section 20, which restricted the affiliation of Federal Reserve Member Banks with firms “engaged principally” in specified securities activities; and Section 32, which restricts officer, director, or employee interlocks between a member bank and any company or person “primarily engaged” in specified securities activities. In addition, the Financial Services Modernization Act also contains provisions that expressly preempt any state law restricting the establishment of financial affiliations, primarily related to insurance. The general effect of the law is to establish a comprehensive framework to permit affiliations among qualified bank holding companies, commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the Bank Holding Company Act framework to permit a holding company system to engage in a full range of financial activities through a new entity known as a Financial Holding Company. “Financial activities” is broadly defined to include not only banking, insurance, and securities activities, but also merchant banking and additional activities that the Federal Reserve, in consultation with the Secretary of the Treasury, determines to be financial in nature, incidental to such financial activities, or complementary activities that do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally.

Page 10 of 49


         Generally, the Financial Services Modernization Act:

                  o        Repeals  historical  restrictions on, and eliminates many federal and state law barriers
                  to,  affiliations  among  banks,  securities  firms,  insurance  companies,  and other  financial
                  service providers;

                  o        Provides a uniform  framework for the functional  regulation of the activities of banks,
                  savings institutions, and their holding companies;

                  o        Broadens the activities  that may be conducted by national banks,  banking  subsidiaries
                  of bank holding companies, and their financial subsidiaries;

                  o        Provides an enhanced framework for protecting the privacy of consumer information;

                  o        Adopts a number of  provisions  related  to the  capitalization,  membership,  corporate
                  governance, and other measures designed to modernize the Federal Home Loan Bank system;

                  o        Modifies  the laws  governing  the  implementation  of the  Community  Reinvestment  Act
                  ("CRA"); and

                  o        Addresses a variety of other  legal and  regulatory  issues  affecting  both  day-to-day
                  operations and long-term activities of financial institutions.

The Financial Services Modernization Act requires that each bank subsidiary of a financial holding company be well capitalized and well managed as determined by the subsidiary bank’s principal regulator. To be considered well managed, the bank must have received at least a satisfactory composite rating and a satisfactory management rating at its last examination. To be well capitalized, the bank must have a leverage capital ratio of 5%, a Tier 1 Risk-based capital ratio of 6% and a total risk-based capital ratio of 10%. These ratios are discussed further below. In the event a financial holding company becomes aware that a subsidiary bank ceases to be well capitalized or well managed, it must notify the Federal Reserve and enter into an agreement to cure such condition. The consequences of a failure to cure such condition are that the Federal Reserve Board may order divestiture of the bank. Alternatively, a financial holding company may comply with such order by ceasing to engage in the financial holding company activities that are unrelated to banking or otherwise impermissible for a bank holding company.

Page 11 of 49


The Federal Reserve has adopted capital adequacy guidelines for use in its examination and regulation of bank holding companies and financial holding companies. The regulatory capital of a bank holding company or financial holding company under applicable federal capital adequacy guidelines is particularly important in the Federal Reserve’s evaluation of a holding company and any applications by the bank holding company to the Federal Reserve. If regulatory capital falls below minimum guideline levels, a financial holding company may lose its status as a financial holding company and a bank holding company or bank may be denied approval to acquire or establish additional banks or non-bank businesses or to open additional facilities. In addition, a financial institution’s failure to meet minimum regulatory capital standards can lead to other penalties, including termination of deposit insurance or appointment of a conservator or receiver for the financial institution. There are two measures of regulatory capital presently applicable to bank holding companies, (1) risk-based capital and (2) leverage capital ratios.

The Federal Reserve rates bank holding companies by a component and composite 1-5 rating system. This system is designed to help identify institutions, which require special attention. Financial institutions are assigned ratings based on evaluation and rating of their financial condition and operations. Components reviewed include capital adequacy, asset quality, management capability, the quality and level of earnings, the adequacy of liquidity and sensitivity to interest rate fluctuations.

The leverage ratios adopted by the Federal Reserve require all but the most highly rated bank holding companies to maintain Tier 1 Capital at 4% of total assets. Certain bank holding companies having a composite 1 rating and not experiencing or anticipating significant growth may satisfy the Federal Reserve guidelines by maintaining Tier 1 Capital of at least 3% of total assets. Tier 1 Capital for bank holding companies includes: stockholders’ equity, minority interest in equity accounts of consolidated subsidiaries and qualifying perpetual preferred stock. In addition, Tier 1 Capital excludes goodwill and other disallowed intangibles. The Company’s leverage capital ratio at December 31, 2004 was 8.97% and 9.29% at December 31, 2003.

The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Under the risk-based capital guidelines, assets are assigned to one of four risk categories; 0%, 20% 50% and 100%. As an example, U.S. Treasury securities are assigned to the 0% risk category while most categories of loans are assigned to the 100% risk category. A two-step process determines the risk weight of off-balance sheet items such as standby letters of credit. First, the amount of the off-balance sheet item is multiplied by a credit conversion factor of either 0%, 20%, 50% or 100%. The result is then assigned to one of the four risk categories. At December 31, 2004, the Company’s off-balance sheet items aggregated $599.1 million; however, after the credit conversion these items represented $174.8 million of balance sheet equivalents.

Page 12 of 49


The primary component of risk-based capital is Tier 1 Capital, which for the Company is essentially equal to common stockholders’ equity, less goodwill and other intangibles. Tier 2 Capital, which consists primarily of the excess of any perpetual preferred stock, mandatory convertible securities, subordinated debt and general allowances for loan losses, is a secondary component of risk-based capital. The risk-weighted asset base is equal to the sum of the aggregate dollar values of assets and off-balance sheet items in each risk category, multiplied by the weight assigned to that category. A ratio of Tier 1 Capital to risk-weighted assets of at least 4% and a ratio of Total Capital (Tier 1 and Tier 2) to risk-weighted assets of at least 8% must be maintained by bank holding companies. At December 31, 2004, the Company’s Tier 1 and Total Capital ratios were 12.39% and 13.58%, respectively. At December 31, 2003, the Company’s Tier 1 and Total Capital ratios were 13.65% and 14.88%, respectively

The prior approval of the Federal Reserve must be obtained before the Company may acquire substantially all the assets of any bank, or ownership or control of any voting shares of any bank, if, after such acquisition, it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. In no case, however, may the Federal Reserve approve an acquisition of any bank located outside Mississippi unless such acquisition is specifically authorized by the laws of the state in which the bank to be acquired is located. The banking laws of Mississippi presently permit out-of-state banking organizations to acquire Mississippi banking organizations, provided the out-of-state banking organization’s home state grants similar privileges to banking organizations in Mississippi. In addition, Mississippi banking organizations were granted similar powers to acquire certain out-of-state financial institutions pursuant to the Interstate Bank Branching Act, which was adopted in 1996.

With the passage of The Interstate Banking and Branching Efficiency Act of 1994, adequately capitalized and managed bank holding companies are permitted to acquire control of banks in any state, subject to federal regulatory approval, without regard to whether such a transaction is prohibited by the laws of any state. Beginning June 1, 1997, federal banking regulators may approve merger transactions involving banks located in different states, without regard to laws of any state prohibiting such transactions; except that, mergers may not be approved with respect to banks located in states that, before June 1, 1997, enacted legislation prohibiting mergers by banks located in such state with out-of-state institutions. Federal banking regulators may permit an out-of-state bank to open new branches in another state if such state has enacted legislation permitting interstate branching. The legislation further provides that a bank holding company may not, following an interstate acquisition, control more than 10% of nationwide insured deposits or 30% of deposits in the relevant state. States have the right to adopt legislation to lower the 30% limit. Additional provisions require that interstate activities conform to the Community Reinvestment Act.

Page 13 of 49


The Company is required to give the Federal Reserve prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the Company’s consolidated net worth. The Federal Reserve may disapprove such a transaction if it determines that the proposal constitutes an unsafe or unsound practice, would violate any law, regulation, Federal Reserve order or directive or any condition imposed by, or written agreement with, the Federal Reserve.

In November 1985, the Federal Reserve adopted its Policy Statement on Cash Dividends Not Fully Covered by Earnings (the Policy Statement). The Policy Statement sets forth various guidelines that the Federal Reserve believes that a bank holding company should follow in establishing its dividend policy. In general, the Federal Reserve stated that bank holding companies should pay dividends only out of current earnings. It also stated that dividends should not be paid unless the prospective rate of earnings retention by the holding company appears consistent with its capital needs, asset quality and overall financial condition.

The Company is a legal entity separate and distinct from the Banks. There are various restrictions that limit the ability of the Banks to finance, pay dividends or otherwise supply funds to the Company or other affiliates. In addition, subsidiary banks of holding companies are subject to certain restrictions on any extension of credit to the bank holding company or any of its subsidiaries, on investments in the stock or other securities thereof and on the taking of such stock or securities as collateral for loans to any borrower. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with extensions of credit, or leases or sales of property or furnishing of services.

Bank Regulation

The operations of the Banks are subject to state and federal statutes applicable to state banks and the regulations of the Federal Reserve and the FDIC, to the extent states banks are granted parity with national banks. Such statutes and regulations relate to, among other things, required reserves, investments, loans, mergers and consolidations, issuance of securities, payment of dividends, establishment of branches and other aspects of the Banks’ operations.

Hancock Bank MS is subject to regulation and periodic examinations by the FDIC and the State of Mississippi Department of Banking and Consumer Finance. Hancock Bank LA is subject to regulation and periodic examinations by the FDIC and the Office of Financial Institutions, State of Louisiana. Hancock Bank FL is subject to regulation and periodic examinations by the FDIC and the Florida Department of Financial Services. These regulatory authorities examine such areas as reserves, loan and investment quality, management policies, procedures and practices and other aspects of operations. These examinations are designed for the protection of the Banks’ depositors, rather than their stockholders. In addition to these regular examinations, the Company and the Banks must furnish periodic reports to their respective regulatory authorities containing a full and accurate statement of their affairs.

Page 14 of 49


As a result of the enactment of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (FIRREA), a financial institution insured by the FDIC can be held liable for any losses incurred by, or reasonably expected to be incurred by, the FDIC in connection with (1) the default of a commonly controlled FDIC-insured financial institution or (2) any assistance provided by the FDIC to a commonly controlled financial institution in danger of default.

The Banks are members of the FDIC, and their deposits are insured as provided by law by the Bank Insurance Fund (BIF). On December 19, 1991, the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) was enacted. The Federal Deposit Insurance Act, as amended by Section 302 of FDICIA, calls for risk-related deposit insurance assessment rates. The risk classification of an institution will determine its deposit insurance premium. Assignment to one of three capital groups, coupled with assignment to one of three supervisory sub-groups, determines which of the nine risk classifications is appropriate for an institution.

Effective in the first quarter of 1996, the FDIC lowered banks’ deposit insurance premiums from 4 to 31 cents per hundred dollars in insured deposits to a rate of 0 to 27 cents. The Banks have received a risk classification of 1A for assessment purposes. In 1997 an assessment for the Financing Corporation’s debt service was added to the FDIC quarterly premium payment. That assessment averaged 3.88 cents per hundred dollars of insured deposits during 2004 and 3.77 (annualized) for the first quarter of 2005. Total assessments paid to the FDIC amounted to $520 thousand in 2004. For the year ended December 31, 2004, premiums on OAKAR deposits from the acquisitions of Peoples Federal Savings Association, Lamar Bank two Dryades Savings Bank and Guaranty National Bank totaled $21 thousand.

In general, FDICIA subjects banks and bank holding companies to significantly increased regulation and supervision. FDICIA increased the borrowing authority of the FDIC in order to recapitalize the BIF, and the future borrowings are to be repaid by increased assessments on FDIC member banks. Other significant provisions of FDICIA require a new regulatory emphasis linking supervision to bank capital levels. Also, federal banking regulators are required to take prompt regulatory action with respect to depository institutions that fall below specified capital levels and to draft non-capital regulatory measures to assure bank safety.

FDICIA contains a “prompt corrective action” section intended to resolve problem institutions at the least possible long-term cost to the deposit insurance funds. Pursuant to this section, the federal banking agencies are required to prescribe a leverage limit and a risk-based capital requirement indicating levels at which institutions will be deemed to be “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” In the case of a depository institution that is “critically undercapitalized” (a term defined to include institutions which still have positive net worth), the federal banking regulators are generally required to appoint a conservator or receiver.

FDICIA further requires regulators to perform annual on-site bank examinations, places limits on real estate lending and tightens audit requirements. The new legislation eliminated the “too big to fail” doctrine, which protects uninsured deposits of large banks, and restricts the ability of undercapitalized banks to obtain extended loans from the Federal Reserve Board discount window. FDICIA also imposes new disclosure requirements relating to fees charged and interest paid on checking and deposit accounts. Most of the significant changes brought about by FDICIA required new regulations.

Page 15 of 49


In addition to regulating capital, the FDIC has broad authority to prevent the development or continuance of unsafe or unsound banking practices. Pursuant to this authority, the FDIC has adopted regulations that restrict preferential loans and loan amounts to “affiliates” and “insiders” of banks, require banks to keep information on loans to major stockholders and executive officers and bar certain director and officer interlocks between financial institutions. The FDIC is also authorized to approve mergers, consolidations and assumption of deposit liability transactions between insured banks and between insured banks and uninsured banks or institutions to prevent capital or surplus diminution in such transactions where the resulting, continuing or assumed bank is an insured nonmember state bank, like Hancock Bank MS and Hancock Bank LA.

Although Hancock Bank MS, Hancock Bank LA and Hancock Bank FL are not members of the Federal Reserve System, they are subject to Federal Reserve regulations that require the Banks to maintain reserves against transaction accounts (primarily checking accounts). Because reserves generally must be maintained in cash or in noninterest-bearing accounts, the effect of the reserve requirements is to increase the cost of funds for the Banks. The Federal Reserve regulations currently require that reserves be maintained against net transaction accounts in the amount of 3% of the aggregate of such accounts up to $40.6 million, or, if the aggregate of such accounts exceeds $40.6 million, $1.218 million plus 10% of the total in excess of $40.6 million. This regulation is subject to an exemption from reserve requirements on a limited amount of an institution’s transaction accounts.

The Financial Services Modernization Act also permits national banks, and through state parity statutes, state banks, to engage in expanded activities through the formation of financial subsidiaries. A state bank may have a subsidiary engaged in any activity authorized for state banks directly or any financial activity, except for insurance underwriting, insurance investments, real estate investment or development, or merchant banking, which may only be conducted through a subsidiary of a Financial Holding Company. Financial activities include all activities permitted under new sections of the Bank Holding Company Act or permitted by regulation.

A state bank seeking to have a financial subsidiary, and each of its depository institution affiliates, must be “well-capitalized” and “well-managed.” The total assets of all financial subsidiaries may not exceed the lesser of 45% of a bank’s total assets, or $50 billion. A state bank must exclude from its assets and equity all equity investments, including retained earnings, in a financial subsidiary. The assets of the subsidiary may not be consolidated with the bank’s assets. The bank must also have policies and procedures to assess financial subsidiary risk and protect the bank from such risks and potential liabilities.

The Financial Services Modernization Act also includes a new section of the Federal Deposit Insurance Act governing subsidiaries of state banks that engage in “activities as principal that would only be permissible” for a national bank to conduct in a financial subsidiary. It expressly preserves the ability of a state bank to retain all existing subsidiaries. Because Mississippi permits commercial banks chartered by the state to engage in any activity permissible for national banks, the Bank will be permitted to form subsidiaries to engage in the activities authorized by the Financial Services Modernization Act. In order to form a financial subsidiary, a state bank must be well-capitalized, and the state bank would be subject to the same capital deduction, risk management and affiliate transaction rules as applicable to national banks.

Page 16 of 49


In July 2002, Congress enacted the Sarbanes-Oxley Act of 2002, which addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. Section 404 of the Sarbanes-Oxley Act requires the Company to include in its Annual Report a report stating management's responsibility to establish and maintain adequate internal control over financial reporting and management's conclusion on the effectiveness of the internal controls at year end. Additionally, the Company's independent registered public accounting firm is required to attest to and report on management's evaluation of internal control over financial reporting.

Summary:

The foregoing is a brief summary of certain statutes, rules and regulations affecting the Company and the Banks. It is not intended to be an exhaustive discussion of all the statutes and regulations having an impact on the operations of such entities.

The Company’s management has exercised its powers as a financial holding company to acquire a non-controlling interest in a third party service company for the insurance industry and, in December 2003, acquired Magna Insurance Company. Management continues to examine its strategic business plan to determine whether, based on market conditions, the relative financial conditions of the Banks, regulatory capital requirements, general economic conditions, and other factors, the Company or Banks desire to further utilize any of their expanded powers provided in the Financial Services Modernization Act.

The Company does not believe that the Financial Services Modernization Act will have a material adverse effect on the Company’s operations in the near-term. However, to the extent that it permits holding companies, banks, securities firms, and insurance companies to affiliate, the financial services industry may experience further consolidation. The Financial Services Modernization Act is intended to grant to community banks certain powers as a matter of right that larger institutions have accumulated on an ad hoc basis. Nevertheless, this act may have the result of increasing the amount of competition that the Company and the Banks face from larger institutions and other types of companies offering financial products, some of which may have substantially more financial resources than the Company and the Banks.

Finally, additional bills may be introduced in the future in the United States Congress and state legislatures to alter the structure, regulation and competitive relationships of financial institutions. It cannot be predicted whether and what form any of these proposals will be adopted or the extent to which the business of the Company and the Banks may be affected thereby.

Page 17 of 49


Effect of Governmental Policies:

The difference between the interest rate paid on deposits and other borrowings and the interest rate received on loans and securities comprise most of a bank’s earnings. In order to mitigate the interest rate risk inherent in the industry, the banking business is becoming increasingly dependent on the generation of fee and service charge revenue.

The earnings and growth of a bank will be affected by both general economic conditions and the monetary and fiscal policy of the United States Government and its agencies, particularly the Federal Reserve. The Federal Reserve sets national monetary policy such as seeking to curb inflation and combat recession. This is accomplished by its open-market operations in United States government securities, adjustments in the amount of reserves that financial institutions are required to maintain and adjustments to the discount rates on borrowings and target rates for federal funds transactions. The actions of the Federal Reserve in these areas influence the growth of bank loans, investments and deposits and also affect interest rates on loans and deposits. The nature and timing of any future changes in monetary policies and their potential impact on the Company cannot be predicted.

Page 18 of 49


STATISTICAL INFORMATION

The following tables and other material present certain statistical information regarding the Company. This information is not audited and should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes.

Distribution of Assets, Liabilities and Stockholders' Equity and Interest Rates and Differentials:

Net interest income, the difference between interest income and interest expense, is the most significant component of the Banks’ earnings. For internal analytical purposes, management adjusts net interest income to a “taxable equivalent” basis using a 35% federal tax rate on tax exempt items (primarily interest on municipal securities and loans).

Another significant statistic in the analysis of net interest income is the effective interest differential (also referred to as the net interest margin), which is the average of net interest earned, net interest income (te) less net interest expense, on the Company’s average earning assets. The difference between the average yield on earning assets and the effective rate paid for all deposits and borrowed funds, non-interest-bearing as well as interest-bearing, is the net interest spread. Since a portion of the Bank’s deposits does not bear interest, such as demand accounts, the rate paid for all funds is lower than the rate on interest-bearing liabilities alone. The net interest margin (te) for the years 2004 and 2003 was 4.44% and 4.45%, respectively.

Recognizing the importance of interest differential to total earnings, management places great emphasis on managing interest rate spreads. Although interest differential is affected by national, regional, and area economic conditions, including the level of loan demand and interest rates, there are opportunities to influence interest differential through appropriate loan and investment policies. These policies are designed to maximize interest differential while maintaining sufficient liquidity and availability of funds for purposes of meeting existing commitments and for investment in loans and other investment opportunities that may arise.

“Table 11 - Summary of Average Balance Sheets, Net Interest Income (te) & Interest Rates” included under the caption “Results of Operations” on pages 51 through 52 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference.

The following table is a summary of average balance sheets that reflects average taxable and non-taxable investment income.

Page 19 of 49


SUMMARY  OF  AVERAGE  BALANCE  SHEETS
NET  INTEREST  INCOME  (te)*  &  INTEREST  RATES
- ------------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                       2004                         2003                      2002
- ------------------------------------------------------------------------------------------------------------------------------------
                                                 Average                      Average                   Average
                                                 Balance   Interest   Rate    Balance    Interest Rate  Balance    Interest   Rate
- ------------------------------------------------------------------------------------------------------------------------------------
ASSETS
EARNING ASSETS
    Loans** (te)                               $2,599,561  $172,868   6.65%  $2,238,245  $161,850 7.23% $1,961,299  $159,453   8.13%
- ------------------------------------------------------------------------------------------------------------------------------------
    Securities:
       Taxable                                  1,178,810    53,076   4.50%   1,277,108    54,128 4.24%  1,283,159    67,852   5.29%
       Tax-exempt *                               166,540     7,719   4.63%     189,048     8,705 4.60%    210,415     9,486   4.51%
- ------------------------------------------------------------------------------------------------------------------------------------
          Total investment in securities        1,345,350    60,795   4.52%   1,466,156    62,833 4.29%  1,493,574    77,338   5.18%
- ------------------------------------------------------------------------------------------------------------------------------------
    Federal funds sold and
       short-term investments                      27,670       310   1.12%      51,850       597 1.15%     76,001     1,277   1.68%
    Interest bearing deposits with other banks      7,241        74   1.02%       6,136        40 0.65%      7,426       175   2.36%
- ------------------------------------------------------------------------------------------------------------------------------------
          Total earning assets (te)             3,979,822   234,047   5.88%   3,762,387   225,320 5.99%  3,538,300   238,243   6.73%
- ------------------------------------------------------------------------------------------------------------------------------------
NON-EARNING ASSETS
    Other assets                                  482,629                       384,953                    352,533
    Allowance for loan losses                     (38,117)                      (35,391)                   (33,135)
- ------------------------------------------------------------------------------------------------------------------------------------
          Total assets                         $4,424,334                    $4,111,949                 $3,857,698
- ------------------------------------------------------------------------------------------------------------------------------------

LIABILITIES, PREFERRED STOCK AND COMMON STOCKHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
    Interest-bearing transaction deposits      $1,360,198    $8,191   0.60%  $1,303,441   $10,461 0.80% $1,126,594   $15,678   1.39%
    Time deposits                               1,018,165    35,056   3.44%     980,703    34,429 3.51%    971,457    39,532   4.07%
    Public funds                                  574,266     9,323   1.62%     518,613     9,301 1.79%    475,521    12,175   2.56%
- ------------------------------------------------------------------------------------------------------------------------------------
       Total interest-bearing deposits          2,952,629    52,570   1.78%   2,802,757    54,191 1.93%  2,573,572    67,385   2.62%
- ------------------------------------------------------------------------------------------------------------------------------------
    Customer repurchase agreements                195,470     1,909   0.98%     177,535     1,446 0.81%    173,084     2,214   1.28%
    Other interest-bearing liabilities             69,960     2,791   3.99%      56,672     2,324 4.10%     54,798     2,454   4.48%
- ------------------------------------------------------------------------------------------------------------------------------------
       Total interest-bearing liabilities       3,218,059    57,270   1.78%   3,036,964    57,961 1.91%  2,801,454    72,053   2.57%
- ------------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST BEARING LIABILITIES, PREFERRED STOCK AND COMMON STOCKHOLDERS' EQUITY
    Demand deposits                               650,106                       604,448                    601,374
    Other liabilities                             106,545                        37,434                     28,980
    Preferred stockholders' equity                  2,240                        37,069                     37,069
    Common stockholders' equity                   447,384                       396,034                    388,821
- ------------------------------------------------------------------------------------------------------------------------------------
       Total liabilities, preferred stock &
          common stockholders' equity          $4,424,334             1.44%  $4,111,949           1.54% $3,857,698             2.04%
- ------------------------------------------------------------------------------------------------------------------------------------
       Net interest income and margin (te)                 $176,777   4.44%              $167,359 4.45%             $166,190   4.70%
       Net earning assets and spread             $761,763             4.10%    $725,423           4.08%   $736,846             4.16%
- ------------------------------------------------------------------------------------------------------------------------------------
 *Tax-equivalent and tax-effected (te) amounts are calculated using a marginal federal tax income tax rate of 35%.
**Loan interest income includes loan fees of $9.2 million, $11.1 million and $9.5 million for each of the three years ended
  December 31, 2004.  Non-accrual  loans in average balances and income on such loans, if recognized, is recorded on a cash basis.

Information regarding the changes in interest income on interest-earning assets and interest expense on interest-bearing liabilities relating to rate and volume variances is included in “Table 12 - Summary of Changes in Net Interest Income (te)” under the caption “Results of Operations” on pages 51 through 53 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference.

Page 20 of 49


Interest Rate Sensitivity:

To control interest rate risk, management regularly monitors the volume of interest sensitive assets compared with interest sensitive liabilities over specific time intervals. The Company’s interest rate risk management policy is designed to reduce the exposure to changes in its net interest margin in periods of interest rate fluctuations. Interest rate risk is monitored, quantified and managed to produce an acceptable impact on short-term earnings.

The interest sensitivity gap is the difference between total interest sensitive assets and liabilities in a given time period. At December 31, 2004, the Company’s cumulative interest sensitivity gap in the one year interval was 5.0%. The percentage reflects a higher level of interest sensitive liabilities than assets re-pricing within one year. Generally, when rate sensitive liabilities exceed rate sensitive assets, the net interest margin is expected to be positively affected during periods of decreasing interest rates and negatively affected during periods of increasing rates.

The following tables set forth the scheduled re-pricing or maturity of the Company’s assets and liabilities at December 31, 2004 and December 31, 2003. The assumed prepayment of investments and loans were based on the Company’s assessment of current market conditions on such dates. Estimates have been made for the re-pricing of savings, NOW and money market accounts. Actual prepayments and deposit withdrawals will differ from the following analysis due to variable economic circumstances and consumer behavior. Although assets and liabilities may have similar maturities or re-pricing periods, reactions will vary as to timing and degree of interest rate change.

                                                   Analysis of Interest Sensitivity at December 31, 2004

                                                      Within     6 months        1 to 3         > 3      Non-Sensitive
                                      Overnight     6 months     to 1 year        years         years       Balance       Total
                                     -----------   ----------   -----------    ----------     ----------  -------------  ----------
                                                                    (amounts in thousands)
Assets

 Securities                           $      -     $  216,564      $130,944      $371,665     $  583,196     $       -  $1,302,369
 Federal funds sold & short-term
   investments                         142,135              -         8,126             -              -             -     150,261
 Loans                                  39,370      1,327,083       214,990       583,394        543,041             -   2,707,878
 Other assets                                -             -              -             -              -       504,218     504,218
                                     -----------   ----------   -----------    ----------     ----------  ------------- -----------
           Total Assets               $181,505     $1,543,647      $354,060      $955,059     $1,126,237     $ 504,218  $4,664,726
                                     ===========   ==========   ===========    ==========     ==========  ============= ==========
Liabilities
 Interest bearing transaction
   deposits                           $      -     $  867,682      $249,596      $703,988        $68,429     $       -  $1,889,695
 Time deposits                               -        418,642       116,162       436,094        239,999             -   1,210,897
 Non-interest bearing deposits               -              -             -             -        697,353             -     697,353
 Federal funds purchased                   800              -             -             -              -             -         800
 Borrowings                            200,036              3             3            17         50,250             -     250,309
 Other liabilities                           -              -             -             -              -       151,090     151,090
 Shareholders' Equity                        -              -             -             -              -       464,582     464,582
                                     -----------   ----------   -----------    ----------     ----------  ------------- -----------
    Total Liabilities  amp; Equity        $200,836      1,286,327      $365,761    $1,140,099     $1,056,031     $ 615,672  $4,664,726
                                     ===========   ==========   ===========    ==========     ==========  ============= ==========
Interest sensitivity gap              $(19,331)    $  257,320      $(11,701)   $ (185,040)    $   70,206     $(111,454)
Cumulative interest rate sensitivity
 gap                                  $(19,331)    $  237,989      $226,288    $   41,248     $  111,454     $       -
Cumulative interest rate
 sensitivity gap as a percentage
 of total earning assets                   0.0%           6.0%          5.0%          1.0%           3.0%



                                                      Analysis of Interest Sensitivity at December 31, 2003

                                                      Within      6 months        1 to 3         > 3       Non-Sensitive
                                       Overnight     6 months     to 1 year       years         years         Balance       Total
                                      ------------  -----------  ------------- ------------- ------------  ------------ ------------
                                                                         (amounts in thousands)
Assets
     Securities                        $        -   $  222,439      $ 184,857  $ 415,614      $  455,139      $      -  $1,278,049
     Federal funds sold & short-term
     investments                           11,138            -            150          -               -             -      11,288
     Loans                                 31,477    1,190,556        213,713    514,248         498,650             -   2,448,644
     Other assets                               -            -              -          -               -       412,377     412,377
                                      ------------  -----------  ------------- ----------    ------------  ------------ ------------
               Total Assets            $   42,615   $1,412,995      $ 398,720  $ 929,862      $  953,789      $412,377  $4,150,358
                                      ============  ===========  ============= ==========    ============  ============ ============
Liabilities
     Interest bearing transaction
     deposits                          $        -   $  811,256      $ 212,119  $ 612,678      $   62,661      $      -  $1,698,714
     Time deposits                              -      351,459        118,889    330,758         311,281             -   1,112,387
     Non-interest bearing deposits              -            -              -          -         636,745             -     636,745
     Federal funds purchased                    -            -              -          -               -             -           -
     Borrowings                           159,496           78             77         15          50,258           234     210,158
     Other liabilities                          -            -              -          -               -        57,473      57,473
     Shareholders' Equity                       -       37,067              -          -               -       397,814     434,881
                                      ------------  -----------  ------------- ----------    ------------  ------------ ------------

        Total Liabilities & Equity     $  159,496   $1,199,860      $ 331,085  $ 943,451      $1,060,945      $455,521  $4,150,358
                                      ============  ===========  ============= ==========    ============  ============ ============
Interest sensitivity gap               $ (116,881)  $  213,135      $  67,635  $ (13,589)     $ (107,156)     $(43,144)
Cumulative interest rate sensitivity
   gap                                 $ (116,881)  $   96,254      $ 163,889  $ 150,300      $   43,144      $      -
Cumulative interest rate
     sensitivity gap as a percentage
     of total earning assets                (3.0%)         3.0%           4.0%       4.0%            1.0%

Page 21 of 49


Income Taxes:

The Company had income tax expense of $26.6 million, $24.6 million and $22.5 million for the years ended December 31, 2004, 2003 and 2002, respectively. This represents effective income tax rates of 30.1% for 2004, 30.9% for 2003 and 30.6% for 2002. The effective income tax rates are lower than the statutory rates due to the fact that the Company earns a portion of its income on tax-exempt loans and securities.

Performance and Equity Ratios:

Information regarding performance and equity ratios is contained in the “Financial Highlights” on pages 10 and 11 of the Company’s 2004 Annual Report to Stockholders incorporated herein by reference.

Securities Portfolio:

The Company generally purchases securities to be held to maturity, with a maturity schedule that provides ample liquidity. Securities classified as held-to-maturity are carried at amortized cost. Certain securities have been classified as available-for-sale based on management’s internal assessment of the portfolio considering future liquidity, earning requirements and capital position.

The available-for-sale portfolio balance was $1.1 billion at December 31, 2004. At December 31, 2004, the amortized cost of the held-to-maturity portfolio was $187.9 million and the fair value was $193.6 million.

The amortized costs of securities classified as available-for-sale at December 31, 2004, 2003 and 2002, were as follows (in thousands):

                                                    December 31,
                                --------------------------------------------------
                                      2004              2003              2002
                                --------------    --------------    --------------
U.S. Treasury                      $    9,985        $    9,966        $   49,970
U.S. government agencies              413,419           346,836           517,482
Municipal obligations                  60,956            70,070            74,270
Mortgage-backed securities            352,510           348,266            43,820
CMOs                                  263,471           321,324           524,414
Other debt securities                   7,056             7,219            12,288
Equity securities                      11,225            11,723            11,216
                                --------------    --------------    --------------
                                   $1,118,622        $1,115,404        $1,233,460
                                ==============    ==============    ==============

Page 22 of 49


The amortized cost, yield and fair value of debt securities classified as available-for-sale at December 31, 2004, by contractual maturity, were as follows (amounts in thousands):

                                                 Over One       Over Five
                                   One Year        Year           Years         Over                                   Weighted
                                      or          Through        Through         Ten                        Fair        Average
                                     Less       Five Years      Ten Years       Years         Total         Value        Yield
                                ------------- --------------  -----------  ------------  ------------  ------------  -------------
U.S. Treasury                     $   9,985     $       -      $       -       $     -     $   9,985    $   9,919          1.82%
U.S. government agencies            118,212       159,920        135,207            80       413,419      410,939          4.02%
Municipal obligations                 3,035        36,694         19,718         1,509        60,956       63,356          4.36%
Other debt securities                     -         4,905              -         2,151         7,056        7,504          6.72%
                                ------------   -----------  -------------  ------------  ------------  -----------
                                  $ 131,232     $ 201,519      $ 154,925       $ 3,740     $ 491,416    $ 491,718          4.06%
                                ============   ===========  =============  ============  ============  ===========

Fair Value                        $ 130,880     $ 203,318      $ 153,736       $ 3,784     $ 491,718
                                ============   ===========  =============  ============  ============

Weighted Average Yield                 3.43%         3.93%          4.71%         5.57%         4.06%

Mortgage-backed securities & CMOs                                                          $ 615,981    $ 611,422          4.54%
                                                                                         ============= ===========

The amortized cost of securities classified as held-to-maturity at December 31, 2004, 2003 and 2002 were as follows (in thousands):

                                                   December 31,
                                  ----------------------------------------------------
                                       2004              2003               2002
                                  ---------------    --------------    ---------------
U.S. Treasury                        $     1,057        $      574       $        294
U.S. government agencies                  13,160            14,737             16,350
Municipal obligations                    103,914           117,484            136,122
Mortgage-backed securities                23,058            18,727             35,950
CMOs                                         602             1,403             30,087
Other debt securities                     46,110             7,058              9,176
                                  ---------------    --------------    ---------------
                                     $   187,901        $  159,983       $    227,979
                                  ===============    ==============    ===============

The amortized cost, yield and fair value of securities classified as held-to-maturity at December 31, 2004, by contractual maturity, were as follows (amounts in thousands):

                                               Over One     Over Five
                                One Year         Year         Years          Over                                       Weighted
                                   or          Through       Through          Ten                          Fair         Average
                                  Less        Five Years    Ten Years        Years         Total           Value          Yield
                               -----------    -----------   -----------    ----------    -----------    -----------    -----------
U.S. Treasury                    $    100        $   398       $   559      $      -       $  1,057       $  1,073          4.77%
U.S. government agencies            2,050          1,826         6,945         2,339         13,160         13,192          5.28%
Municipal obligations              13,211         74,898        15,780            25        103,914        109,154          4.78%
Other debt securities               2,756          7,323        24,436        11,595         46,110         45,856          4.40%
                               -----------    -----------   -----------    ----------    -----------    -----------
                                 $ 18,117        $84,445       $47,720      $ 13,959       $164,241       $169,275          4.71%
                               ===========    ===========   ===========    ==========    ===========    ===========
Fair Value                       $ 18,301        $88,442       $48,925        13,607       $169,275
                               ===========    ===========   ===========    ==========    ===========

Weighted Average Yield               5.11%          4.82%         5.48%         0.84%          4.71%

Mortgage-backed securities & CMOs                                                          $ 23,660       $ 24,303          6.23%
                                                                                         ===========    ===========

Page 23 of 49


Loan Portfolio:

The Banks’ primary lending focus is to provide commercial, consumer and real estate loans to consumers and to small and middle market businesses in their respective market areas. Diversification in the loan portfolio is a means of reducing the risks associated with economic fluctuations. The Banks have no significant concentrations of loans to particular borrowers or loans to any foreign entities.

Loan underwriting standards reduces the impact of credit risk to the Company. Loans are underwritten on the basis of cash flow capacity and collateral fair value. Generally, real estate mortgage loans are made when the borrower produces sufficient cash flow capacity and equity in the property to offset historical market devaluations. The loan loss allowance adequacy is tested quarterly based on historical losses through different economic cycles and anticipated losses specifically identified.

The following table sets forth, for the periods indicated, the composition of the loan portfolio of the Company:

                                                                                Loan Portfolio
                                                                                --------------

                                                                                 December 31,
                                          -----------------------------------------------------------------------------------------
                                               2004                2003               2002               2001              2000
                                          ----------------    ----------------    --------------     --------------    ------------
                                                                               (in thousands)

Real estate:
  Residential mortgages 1-4 family           $   713,266          $  645,123       $   539,808        $   458,372      $   410,716
  Residential mortgages multifamily               25,544              22,803            20,305             21,875           20,510
  Home equity lines/loans                        134,405             110,634            86,609             56,887           42,644
  Construction and development                   296,114             235,049           197,166            184,750          171,009
  Nonresidential                                 595,013             536,389           445,733            398,704          328,005
Commercial, industrial and other                 437,670             395,678           346,808            308,306          281,701
Consumer                                         496,926             463,642           434,407            435,205          396,112
Lease financing and depository
  Institutions                                    44,357              34,388            29,565             23,632           27,394
Political subdivisions                                 -                   -                 -                  -           21,755
Credit cards and other revolving credit           16,970              15,437            14,085             12,333           11,393
                                             ------------    ----------------    --------------     --------------    -------------
                                               2,760,265           2,459,143         2,114,486          1,900,064        1,711,239
  Less, unearned income                           11,705              10,499             9,504             10,025           11,398
                                             ------------    ----------------    --------------     --------------    -------------
  Net loans                                   $2,748,560          $2,448,644        $2,104,982         $1,890,039       $1,699,841
                                             ============    ================    ==============     ==============    =============

Page 24 of 49


The following table sets forth, for the periods indicated, the approximate contractual maturity by type of the loan portfolio of the Company:

                                                                      Loan Maturity Schedule

                                            December 31, 2004                                  December 31, 2003
                            ---------------------------------------------------  -------------------------------------------------
                                              Maturity Range                                     Maturity Range
                            ---------------------------------------------------  -------------------------------------------------

                                            After One       After                               After One     After
                              Within         Through        Five                    Within       Through       Five
                             One Year       Five Years      Years       Total      One Year    Five Years      Years       Total
                            ------------   ------------   ---------- ----------  ------------ ------------  ---------- -----------
                                                                         (in thousands)

Commercial, industrial and
  other                        $196,348     $  209,179      $32,143   $  437,670  $  173,898     $  166,247    $ 55,533   $  395,678
Real estate - construction      168,631        114,805       12,678      296,114     160,014         64,348      10,687      235,049
All other loans                 211,409      1,114,048      701,024    2,026,481     175,810        970,795     681,811    1,828,416
                            ------------   ------------   ---------- ----------   ------------ ------------  ---------- ------------

Total loans                    $576,388     $1,438,032     $745,845   $2,760,265  $  509,722     $1,201,390    $748,031   $2,459,143
                            ============   ============   ========== ==========   ============ ============  ========== ============

The sensitivity to interest rate changes of that portion of the Company’s loan portfolio that matures after one year is shown below:

                                   Loan Sensitivity to Changes in Interest Rates

                                                                           December 31,
                                                            ---------------------------------------
                                                                 2004                    2003
                                                            ----------------          -------------
                                                                          (in thousands)
Commercial, industrial, and real estate construction
  maturing after one year:
    Fixed rate                                                   $  233,589             $  191,297
    Floating rate                                                   135,216                105,518
Other loans maturing after one year:
    Fixed rate                                                    1,258,394              1,133,027
    Floating rate                                                   556,678                519,579
                                                            ----------------          -------------
Total                                                            $2,183,877             $1,949,421
                                                            ================          =============

Page 25 of 49


Nonperforming Assets:

The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, restructured loans and real estate owned. Loans past due 90 days or more and still accruing are also disclosed.

                                                                                  December 31,
                                                  -------------------------------------------------------------------------
                                                     2004           2003            2002            2001            2000
                                                  -----------    ------------   -----------    -----------     -----------
                                                                             (Amounts in thousands)
Nonaccrual loans:
  Real estate                                      $   6,945      $   10,031     $  10,521      $  14,358       $   7,856
  Commercial, industrial and other                       535           2,088         1,276          2,877           2,296
  Consumer, credit card and other
    revolving credit                                       -              42            73             93              30
  Lease financing                                          -               -             -              -               -
  Depository institutions                                  -               -             -              -               -
  Political subdivisions                                   -               -             -              -               -
Restructured loans                                         -               -             -              -               -
                                                  -----------    ------------   -----------    -----------     -----------
Total nonperforming loans                              7,480          12,161        11,870         17,328          10,182
Acquired other real estate                                 -               -             -          1,330               -
Foreclosed assets                                      3,513           5,809         5,936          1,673           1,492
                                                  -----------    ------------   -----------    -----------     -----------
Total nonperforming assets                         $  10,993      $   17,970     $  17,806      $  20,331       $  11,674
                                                  ===========    ============   ===========    ===========     ===========

Loans 90+ days past due and still accruing         $   5,160      $    3,682     $   6,407      $  12,591       $   9,277
                                                  ===========    ============   ===========    ===========     ===========
Ratios (%):
  Nonperforming loans to net loans                     0.27%           0.50%         0.56%          0.92%           0.60%
  Nonperforming assets to net loans and
    foreclosed assets                                  0.40%           0.73%         0.84%          1.07%           0.69%
  Nonperforming loans to average net loans             0.29%           0.54%         0.61%          0.97%           0.63%
  Allowance for loan losses to nonperforming
    loans                                               544%            302%          293%           199%            281%

The amount of interest that would have been recorded on nonaccrual loans had the loans not been classified as “nonaccrual” was $574,000, $762,000, $662,000, $735,000 and $686,000 for the years ended December 31, 2004, 2003, 2002, 2001 and 2000, respectively.

Interest actually received on nonaccrual loans was not material. The amount of interest recorded on restructured loans did not differ significantly from the interest that would have been recorded under the original terms of those loans.

Page 26 of 49


Analysis of Allowance for Loan Losses:

The allowance for loan losses is a valuation account available to absorb losses on loans. All losses are charged to the allowance for loan losses when the loss actually occurs or when a determination is made that a loss is likely to occur; recoveries are credited to the allowance for loan losses at the time of receipt. Periodically, management estimates the probable level of losses to determine whether the allowance is adequate to absorb reasonably foreseeable, anticipated losses in the existing portfolio based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay, and the estimated value of any underlying collateral and current economic conditions. All commercial loans in lending relationships with an aggregate balance of $250,000 or more are risk rated and evaluated on an individual basis, as well as, all consumer and mortgage real estate loans with a balance of $100,000 or more. All consumer and mortgage real estate loans under $100,000 are risk rated as pools of homogeneous loans and classified according to past due status. Commercial loans are reviewed for impairment at the time a loan is no longer current or at the time management is made aware of a degradation in a borrower’s financial status or a deficiency in collateral. Loss factors acceptable to the Banks’ regulators are applied to loans graded by standard loan classifications in determining a general allowance. Unclassified loans are categorized and reserved for at the greater of a five-year average net charge-off ratio or a minimum threshold stated as a percentage of loans outstanding. The allowance for loan loss stated as a percentage of period end loans, used in conjunction with the evaluation of current and anticipated economic conditions, composition of the Company’s present loan portfolio, and trends in both delinquencies and nonaccruals, is a measurement standard utilized by management in determining the adequacy of the allowance. The unallocated portion of the allowance for loan losses is available to compensate for uncertainties in the process of estimating inherent losses.

Page 27 of 49


The following table sets forth, for the periods indicated, average net loans outstanding, allowance for loan losses, amounts charged-off and recoveries of loans previously charged-off:

                                                                      At and For The Years Ended December 31,
                                                  -------------------------------------------------------------------------------
                                                      2004             2003              2002             2001          2000
                                                  -------------    -------------     -------------    -------------   -----------
                                                                                (in thousands)

Net loans outstanding at end of period              $2,748,560       $2,448,644        $2,104,982       $1,890,039    $1,699,841
                                                  =============    =============     =============    =============   ===========

Average net loans outstanding                       $2,599,561       $2,238,245        $1,961,299       $1,792,559    $1,611,046
                                                  =============    =============     =============    =============   ===========

Balance of allowance for loan losses
  at beginning of period                            $   36,750       $   34,740        $   34,417       $   28,604    $   25,713
Loans charged-off:
  Real estate                                              403              291               109               45            80
  Commercial                                             5,381            4,868             9,143            6,386         6,803
  Consumer, credit cards and other
    revolving credit                                    14,383           14,311            14,291            9,853         6,802
  Lease financing                                          261               73                10               14            34
  Depository institutions                                    -                -                 -                -             -
  Political subdivisions                                     -                -                 -                -             -
                                                  -------------    -------------     -------------    -------------   -----------
  Total charge-offs                                     20,428           19,543            23,553           16,298        13,719
                                                  -------------    -------------     -------------    -------------   -----------
Recoveries of loans previously
  charged-off:
  Real estate                                              179              180                 7                2             1
  Commercial                                             1,957            1,112               639              319         1,333
  Consumer, credit cards and other
    revolving credit                                     5,687            5,103             5,135            4,365         2,814
  Lease financing                                            -                4                 -                1             -
  Depository institutions                                    -                -                 -                -             -
  Political subdivisions                                     -                -                 -                -             -
                                                  -------------    -------------     -------------    -------------   -----------
  Total recoveries                                       7,823            6,399             5,781            4,687         4,148
                                                  -------------    -------------     -------------    -------------   -----------
  Net charge-offs                                       12,605           13,144            17,772           11,611         9,571
  Provision for loan losses                             16,537           15,154            18,495            9,082        12,609
  Balance acquired through acquisition & other               -                -             (400)            8,342         (147)
                                                  -------------    -------------     -------------    -------------   -----------
  Balance of allowance for loan losses
    at end of period                                $   40,682       $   36,750        $   34,740       $   34,417    $   28,604
                                                  =============    =============     =============    =============   ===========

     The following table sets forth, for the periods indicated, certain ratios related to the Company's charge-offs,
allowance for loan losses and outstanding loans:

                                                                          At and For The Years Ended December 31,
                                                        ----------------------------------------------------------------------
                                                           2004           2003          2002           2001           2000
                                                        ------------   -----------   ------------   ------------   -----------
Ratios:
  Net charge-offs to average net loans                        0.48%         0.59%          0.91%          0.65%         0.59%
  Net charge-offs to period-end net loans                     0.46%         0.54%          0.84%          0.61%         0.56%
  Allowance for loan losses to average net loans              1.56%         1.64%          1.77%          1.92%         1.78%
  Allowance for loan losses to period-end net loans           1.48%         1.50%          1.65%          1.82%         1.68%
  Net charge-offs to loan loss allowance                     30.98%        35.77%         51.16%         33.74%        33.46%
  Loan loss provision to net charge-offs                    131.19%       115.29%        104.07%         78.22%       131.74%

An allocation of the loan loss allowance by major loan category is set forth in the following table. There were no relevant variations in loan concentrations, quality or terms, except for an increase in the outstanding loan portfolio balance and the unallocated amount. The unallocated category increased by $2.0 million from 2003 due to the adoption of a formal loan loss calculation methodology and the Florida acquisition. The allocation is not necessarily indicative of the category of future losses, and the full allowance at December 31, 2004 is available to absorb losses occurring in any category of loans.

Page 28 of 49


                                                                           December 31,
                    ---------------------------------------------------------------------------------------------------------------
                           2004                   2003                     2002                   2001                   2000
                    --------------------   -------------------    ----------------------    -----------------     -----------------
                                 % of                   % of                    % of                   % of                   % of
                    Allowance   Loans      Allowance   Loans      Allowance    Loans        Allowance  Loans      Allowance  Loans
                       for       to           for       to          for         to            for       to          for       to
                      Loan      Total        Loan      Total        Loan       Total          Loan     Total        Loan     Total
                     Losses     Loans       Losses     Loans       Losses      Loans         Losses    Loans       Losses    Loans
                    ----------  -------    ----------  -------    ---------  -----------    ---------  ------     ---------  ------
                                                                     (amounts in thousands)

Real estate           $11,253    64.19       $ 9,711    63.30      $ 7,664      61.26        $ 6,701   59.29       $ 5,700    57.26
Commercial,
  industrial
  and other            14,974    17.37        15,311    17.41       11,610      17.72         14,380   17.56         8,200    19.39
Consumer and
  other revolving
  credit               11,453    18.44        10,718    19.29       10,174      21.02          9,848   23.15        11,444    23.35
Unallocated             3,002        -         1,010        -        5,292          -          3,488       -         3,260        -
                    ----------  -------    ----------  -------    ---------  ---------      ---------  ------     ---------  ------

                      $40,682   100.00       $36,750   100.00      $34,740     100.00        $34,417   100.00      $28,604   100.00
                    ==========  =======    ==========  =======    =========  =========      =========  =====     =========  =======
Deposits and Other Debt Instruments:

The following table sets forth the distribution of the average deposit accounts for the periods indicated and the weighted average interest rate paid on each category of deposits:

                                              2004                                2003                          2002
                               -------------------------------   --------------------------------   -----------------------------
                                             Percent                             Percent                       Percent
                                Average         of        Rate      Average        of       Rate     Average     of        Rate
                                Balance      Deposits      (%)      Balance     Deposits    (%)      Balance   Deposits     (%)
                               -----------  ---------    ------  -----------   ---------   ------   ---------- --------    -----
                                                                     (amounts in thousands)

Non-interest bearing accounts  $  650,106      18.04         -   $  604,448       17.74        -   $  601,374     18.94        -
NOW accounts                      798,286      22.16      1.01      694,681       20.39     1.14      552,419     17.40     1.84
Money market and other
  savings accounts              1,007,366      27.96      0.75      984,667       28.90     0.99      887,357     27.95     1.60
Time deposits                   1,146,976      31.84      3.23    1,123,409       32.97     3.25    1,133,796     35.71     3.80
                               -----------  ---------            -----------   ---------          ------------ ---------
                               $3,602,734     100.00             $3,407,205      100.00            $3,174,946    100.00
                               ===========  =========            ===========   =========          ============ =========

The Banks traditionally price their deposits to position themselves competitively with the local market. The Banks’ policy is not to accept brokered deposits.

Time certificates of deposit of $100,000 and greater at December 31, 2004 had maturities as follows:

                                                 December 31, 2004
                                                 -----------------
                                                   (in thousands)

Three months or less                                  $ 21,767
Over three through six months                           40,852
Over six months through one year                        94,191
Over one year                                          322,976
                                                 --------------
Total                                                 $479,786
                                                 ==============

Page 29 of 49


Short-Term Borrowings:

The following table sets forth certain information concerning the Company’s short-term borrowings, which consist of federal funds purchased and Federal Home Loan Bank (“FHLB”) advances as well as securities sold under agreements to repurchase.

                                                                   Years Ended December 31,
                                                       -----------------------------------------------
                                                          2004               2003             2002
                                                       ------------    ---------------    ------------
                                                                    (amounts in thousands)
Federal funds purchased and FHLB advances:
  Amount outstanding at period-end                            $800                 $0              $0
  Weighted average interest at period-end                    2.15%              0.00%           0.00%
  Maximum amount at any month-end during period            $41,852            $37,000          $1,550
  Average amount outstanding during period                 $14,181             $5,335          $1,832
  Weighted average interest rate during period               1.64%              1.19%           1.57%

Securities sold under agreements to repurchase:
  Amount outstanding at period-end                        $195,478           $150,096        $161,058
  Weighted average interest at period-end                    1.13%              0.80%           0.92%
  Maximum amount at any month end during-period           $243,101           $105,641        $189,858
  Average amount outstanding during period                $195,470           $177,535        $173,084
  Weighted average interest rate during period               0.98%              0.81%           1.28%
Liquidity:

Liquidity management encompasses the Company’s ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring that the Company has adequate cash flow to meet it’s various needs, including operating, strategic and capital. Without proper liquidity management, the Company would not be able to perform the primary function of a financial intermediary and would not be able to meet the needs of the communities in which it has a presence and serves. In addition, the parent holding company’s principal source of liquidity is dividends from its subsidiary banks. Liquidity is required at the parent holding company level for the purpose of paying dividends to stockholders, servicing of any debt the Company may have, business combinations as well as general corporate expenses.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and maturing interest-bearing deposits with other banks are additional sources of liquidity funding. As of December 31, 2004 and 2003, free securities stood at 28.0% or $362.8 million and 41.4% or $529.1 million, respectively.

The liability portion of the balance sheet provides liquidity through various customers’ interest-bearing and non-interest-bearing deposit accounts. Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity and represent the Company’s incremental borrowing capacity. These sources of liquidity are short-term in nature and are used as necessary to fund asset growth and meet short-term liquidity needs. The Company’s short-term borrowing capacity includes an approved line of credit with the Federal Home Loan Bank of $221 million and borrowing capacity at the Federal Reserve’s Discount Window in excess of $100 million. As of December 31, 2004 and 2003, the Company’s core deposits were $3.050 billion and $2.905 billion, respectively, and Net Wholesale Funding stood at $480.1 million and $620.9 million, respectively.

Page 30 of 49


The Consolidated Statements of Cash Flows, (included on page 20 of the Company's 2004 Annual Report to Stockholders, which is incorporated herein by reference), provide an analysis of cash from operating, investing, and financing activities for each of the three years in the period ended December 31, 2004. Cash flows from operations are a significant part of liquidity management, contributing significant levels of funds in 2004, 2003 and 2002.

Cash flows from operations increased to $153.2 million in 2004 from $86.8 million in 2003 primarily due to activity related to Magna Insurance Company and to increased net earnings. Net cash used by investing activities increased to $511.8 million in 2004 from $172.8 million in 2003 due to securities transactions, the increase in federal funds sold and sales/purchase of branches. In 2004, securities transaction activity resulted in a net use of funds, while in 2003 proceeds from the sales and maturities of securities were greater than purchases of securities. Federal funds sold increased $122.9 million during 2004 and decreased $37.3 million during 2003. The Company paid approximately $29.4 million in connection with the sale/purchase of branches in 2004 and received $32.8 million in connection with purchase transactions in 2003. Cash flows from financing activities increased to $336.4 million in 2004 from $76.3 million in 2003 primarily due to deposit growth and short-term borrowing activities outpacing repayment of these funds.

Cash flows from operations decreased to $86.8 million in 2003 from $90.8 million in 2002. Net cash used by investing activities decreased to $172.8 million in 2003 from $291.6 million in 2002 due to the securities transactions. In 2003, securities transaction activity resulted in a net source of funds, while in 2002 purchases of securities were greater than proceeds from the sales and maturities of securities. During 2003, the Company experienced increased loan growth, which resulted in an increase in cash used by investing activities when comparing 2003 to 2002. Cash flows from financing activities decreased to $76.3 million in 2003 from $223.7 million in 2002 primarily due to a net decrease in deposits.

More information on liquidity can be found under the caption “Liquidity” - Table 6. Liquidity Ratios on pages 47 through 48 of the Company’s 2004 Annual Report to Stockholders, which is incorporated herein by reference.

Capital Resources:

The information under the caption “Notes to Consolidated Financial Statements”, Note 11 - Common Stockholders’ Equity on pages 25 through 26 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference.

Page 31 of 49


Impact of Inflation:

The Company’s non-interest income and expenses can be affected by increasing rates of inflation; however, unlike most industrial companies, the assets and liabilities of financial institutions such as the Banks are primarily monetary in nature. Interest rates, therefore, have a more significant impact on the Banks’ performance than the effect of general levels of inflation on the price of goods and services.

Forward Looking Statements

Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a company’s anticipated future financial performance. This act provides a safe harbor for such disclosure, which protects the companies from unwarranted litigation, if actual results are different from management expectations. In addition to historical information, this report contains forward-looking statements and information, which are based on management’s beliefs, plans, expectations and assumptions and on information currently available to management. Forward-looking statements and information presented reflects management’s views and estimates of future economic circumstances, industry conditions, Company performance and financial results. The words “may”, “should”, “expect”, “anticipate”, “intend”, “plan”, “continue”, “believe”, “seek”, “estimate” and similar expressions used in this report do not relate to historical facts and are intended to identify forward-looking statements. These statements appear in a number of places in this report, including, but not limited to, statements found in Item 1 “Business” and in Item 7 “Management’s Discussion and Analysis”. All phases of the Company’s operations are subject to a number of risks and uncertainties. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements. Among the factors that could cause actual results to differ materially are the risks and uncertainties discussed in this report, including, without limitation, the portions referenced above, and the uncertainties set forth from time to time in the Company’s other public reports and filings and public statements, many of which are beyond the control of the Company, and any of which, or a combination of which, could materially affect the results of the Company’s operations and whether forward-looking statements made by the Company ultimately prove accurate.

ITEM 2 - PROPERTIES

The Company’s main offices are located at One Hancock Plaza, Gulfport, Mississippi. The building has fourteen stories, of which seven are utilized by the Company. The remaining seven stories are presently leased to outside parties.

Page 32 of 49


Title to the following banking offices in Mississippi and Louisiana is owned in fee (number of locations shown in parenthesis):

Albany, LA                         (1)                 Lyman, MS                     (1)
Alexandria, LA                     (2)                 Mandeville, LA                (1)
Baker, LA                          (1)                 Metairie, LA                  (2)
Baton Rouge, LA                   (13)                 Moss Point, MS                (1)
Bay St. Louis, MS                  (2)                 Ocean Springs, MS             (2)
Biloxi, MS                         (3)                 Opelousas, LA                 (1)
Bogalusa, LA                       (1)                 Pascagoula, MS                (2)
Covington, LA                      (1)                 Pass Christian, MS            (1)
Denham Springs, LA                 (3)                 Petal, MS                     (1)
D'Iberville, MS                    (1)                 Picayune, MS                  (1)
Escatawpa, MS                      (1)                 Pineville, LA                 (1)
Eunice, LA                         (1)                 Poplarville, MS               (1)
Franklinton, LA                    (1)                 Prentiss, MS                  (1)
Gautier, MS                        (1)                 Purvis, MS                    (2)
Gonzales, LA                       (1)                 St. Francisville, LA          (1)
Gulfport, MS                       (6)                 Sumrall, MS                   (1)
Hammond, LA                        (3)                 Tallahassee, FL               (4)
Hattiesburg, MS                    (3)                 Vancleave, MS                 (1)
Independence, LA                   (1)                 Ville Platte, LA              (1)
Long Beach, MS                     (1)                 Walker, LA                    (1)
Loranger, LA                       (1)                 Waveland, MS                  (1)

The following banking offices in Mississippi and Louisiana are leased under agreements with unexpired terms of from four to forty-nine years including renewal options (number of locations shown in parenthesis):

Baton Rouge, LA              (4)       Pascagoula, MS           (2)
Bay St. Louis, MS            (3)       Picayune, MS             (2)
Biloxi, MS                   (1)       Ponchatoula, LA          (1)
Diamondhead, MS              (1)       Saucier, MS              (1)
Gulfport, MS                 (5)       Slidell, LA              (1)
Kiln, MS                     (1)       Springfield, LA          (1)
Kenner, LA                   (1)       Tallahassee, FL          (1)
Long Beach, MS               (1)

In addition to the above, Hancock Bank MS owns land and other properties acquired through foreclosures of loan collateral. The major item is approximately 3,700 acres of timber land in Hancock County, Mississippi, which Hancock Bank MS acquired by foreclosure in the 1930‘s.

Page 33 of 49


ITEM 3 - LEGAL PROCEEDINGS

The Company is party to various legal proceedings arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, all such matters are adequately covered by insurance or, if not so covered, are not expected to have a material adverse effect on the financial statements of the Company.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the quarter ended December 31, 2004.

PART II


ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON STOCK
AND RELATED STOCKHOLDER MATTERS

Stock Split:

On February 26, 2004, the Company’s Board of Directors declared a two-for-one stock split in the form of 100% common stock dividend. The additional shares were payable March 18, 2004 to stockholders of record at the close of business on March 8, 2004.

All balances and information concerning earnings per share, dividends per share, and number of shares outstanding have been adjusted to give effect to this split.

The information under the caption “Market Information” on page 12 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference.

The information under the caption "Notes to Consolidated Financial Statements", Note 14 - Employee Stock Plans on pages 36 and 37 of the Company's 2004 Annual Report to Stockholders is incorporated herein by reference.

ITEM 6 - SELECTED FINANCIAL DATA

The information under the caption “Financial Highlights” on pages 10 and 11 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The information under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” on Pages 43 through 55 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference.

Page 34 of 49


Off-Balance Sheet Risk

In the normal course of business, the Company enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded and involve, to varying degrees, elements of credit risk not reflected in the consolidated balance sheets. The contract amounts of these instruments reflect the Company’s exposure to credit loss in the event of non-performance by the other party on whose behalf the instrument has been issued. The Company undertakes the same credit evaluation in making commitments and conditional obligations as it does for on-balance-sheet instruments and may require collateral or other credit support for off-balance-sheet financial instruments.

At December 31, 2004 the Company had $554.9 million in unused loan commitments outstanding, of which approximately $319.7 million were at variable rates and the remainder was at fixed rates. A commitment to extend credit is an agreement to lend to a customer as long as the conditions established in the agreement have been satisfied. A commitment to extend credit generally has a fixed expiration date or other termination clauses and may require payment of a fee by the borrower. Since commitments often expire without being fully drawn, the total commitment amounts do not necessarily represent future cash requirements of the Company. The Company continually evaluates each customer’s credit worthiness on a case-by-case basis. Occasionally, a credit evaluation of a customer requesting a commitment to extend credit results in the Company obtaining collateral to support the obligation.

Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing a letter of credit is essentially the same as that involved in extending a loan. At December 31, 2004 the Company had $44.2 million in letters of credit issued and outstanding.

The following table shows the commitments to extend credit and letters of credit at December 31, 2004 according to expiration date.

                                                                             Expiration Date
                                                                 ------------------------------------------
(dollars in thousands)                                            Less than         1-3            3-5        More than
                                                    Total          1 year          years          years        5 years
                                                ---------------  ------------   ------------   ------------  -------------
Commitments to extend credit                          $554,870      $308,066        $26,738        $43,321       $176,745
Letters of credit                                       44,241        15,605         15,700         12,936              -
                                                ---------------  ------------   ------------   ------------  -------------
     Total                                            $599,111      $323,671        $42,438        $56,257       $176,745
                                                ===============  ============   ============   ============  =============
------------

Page 35 of 49


Segment Reporting

The Company's primary segments are geographically divided into the Mississippi (MS), Louisiana (LA) and Florida (FL) markets. Each segment offers the same products and services but is managed separately due to different pricing, product demand, and consumer markets. Each segment offers commercial, consumer and mortgage loans and deposit services. In the following tables, the column "Other" includes additional consolidated subsidiaries of the Company: Hancock Mortgage Corporation, Hancock Investment Services, Inc., Hancock Insurance Agency, Inc., Harrison Finance Company, Magna Insurance Company and three real estate corporations owning land and buildings that house bank branches and other facilities. Following is selected information for the Company's segments:

Page 36 of 49


                                                                          Year ended
(amounts in thousands)                                                December 31, 2004
                                             MS*               LA*               FL*           Other         Consolidated
                                     --------------    --------------    --------------    --------------    --------------
Interest income                          $ 115,702          $ 91,148           $ 3,014          $ 16,910         $ 226,774
Interest expense                            37,878            18,415               911                66            57,270
                                     --------------    --------------    --------------    --------------    --------------
     Net interest income                    77,824            72,733             2,103            16,844           169,504
Provision for loan losses                    5,564             6,429               928             3,616            16,537
Non-interest income                         39,561            33,534               445            16,741            90,281
Depreciation and amortization                5,879             2,648                67               563             9,157
Other non-interest expense                  67,189            51,348             3,047            24,210           145,794
                                     --------------    --------------    --------------    --------------    --------------
Earnings before income taxes                38,753            45,842            (1,494)            5,196            88,297
Income tax expense                          12,808            13,213              (547)            1,119            26,593
                                     --------------    --------------    --------------    --------------    --------------
     Net earnings                         $ 25,945          $ 32,629            $ (947)          $ 4,077          $ 61,704
                                     ==============    ==============    ==============    ==============    ==============


                                                                          Year ended
(amounts in thousands)                                                December 31, 2003
                                             MS*               LA*               FL*           Other         Consolidated
                                     --------------    --------------    --------------    --------------    --------------
Interest income                          $ 118,858          $ 83,211           $     -          $ 16,080         $ 218,149
Interest expense                            38,823            19,138                 -                 -            57,961
                                     --------------    --------------    --------------    --------------    --------------
     Net interest income                    80,035            64,073                 -            16,080           160,188
Provision for loan losses                    7,635             5,970                 -             1,549            15,154
Non-interest income                         36,934            26,790                 -            11,032            74,756
Depreciation and amortization                6,335             3,053                 -               494             9,882
Other non-interest expense                  64,425            51,528                 -            14,373           130,326
                                     --------------    --------------    --------------    --------------    --------------
Earnings before income taxes                38,574            30,312                 -            10,696            79,582
Income tax expense                          12,480             9,074                 -             3,073            24,627
                                     --------------    --------------    --------------    --------------    --------------
     Net earnings                         $ 26,094          $ 21,238           $     -           $ 7,623          $ 54,955
                                     ==============    ==============    ==============    ==============    ==============


                                                                          Year ended
(amounts in thousands)                                                December 31, 2002
                                             MS*               LA*               FL*           Other         Consolidated
                                     --------------    --------------    --------------    --------------    --------------
Interest income                          $ 128,651          $ 87,976           $     -          $ 14,153         $ 230,780
Interest expense                            49,538            22,514                 -                 -            72,052
                                     --------------    --------------    --------------    --------------    --------------
     Net interest income                    79,113            65,462                 -            14,153           158,728
Provision for loan losses                    9,895             6,803                 -             1,797            18,495
Non-interest income                         35,447            26,120                 -            10,026            71,593
Depreciation and amortization                5,587             2,757                 -               447             8,791
Other non-interest expense                  72,596            40,696                 -            16,174           129,466
                                     --------------    --------------    --------------    --------------    --------------
Earnings before income taxes                26,482            41,326                 -             5,761            73,569
Income tax expense                           7,909            13,138                 -             1,479            22,526
                                     --------------    --------------    --------------    --------------    --------------
     Net earnings                         $ 18,573          $ 28,188           $     -           $ 4,282          $ 51,043
                                     ==============    ==============    ==============    ==============    ==============

*Includes income from external customers only.

Page 37 of 49


Issuer Purchases of Equity Securities

The following table provides information with respect to purchases made by the issuer or any affiliated purchaser of the issuer's equity securities.

                                          (a)                     (b)                      (c)                      (d)
                                                                                     Total number of          Maximum number
                                                                                     shares purchased           of shares
                                        Total number                               as a part of publicly      that may yet be
                                        of shares or         Average Price            announced plans         purchased under
                                       units purchased       Paid per Share           or programs (1)        Plans or Programs
                                   ---------------------  ----------------------   ---------------------    --------------------

Jan. 1, 2004 - Mar. 31, 2004              131,123 (2)            $ 29.0645                  51,754                938,870
Apr. 1, 2004 - Jun. 30, 2004              103,880 (3)              28.5769                 100,000                838,870
Jul. 1, 2004 - Sep. 30, 2004                89,389(4)              29.3771                  84,280                754,590
Oct. 1, 2004 - Dec. 31, 2004                46,401(5)              32.2566                       -                754,590
                                   ---------------------  --------------------   -----------------------    --------------------
Total as of Dec. 31, 2004                  370,793               $ 29.4027                 236,034
                                   =====================  ====================   =====================


 (1)  The Company publicly announced its stock buy-back program on July 18, 2000.

 (2)  79,369 shares were purchased on the open market from January through March in order to satisfy
      obligations pursuant to the Company's long term incentive plan that was established in 1996.

 (3)  3,880 shares were purchased on the open market from April through June in order to satisfy
      obligations pursuant to the Company's long term incentive plan that was established in 1996.

 (4)  5,109 shares were purchased on the open market from July through September in order to satisfy
      obligations pursuant to the Company's long term incentive plan that was established in 1996.

 (5)  46,401 shares were purchased on the open market from October through December in order to satisfy
      obligations pursuant to the Company's long term incentive plan that was established in 1996.
Recent Accounting Pronouncements

In October 2003, the American Institute of Certified Public Accountants (AICPA) issued Statement of Accounting Position (SOP) 03-3, which addresses accounting for differences between contractual cash flows expected to be collected from an investor's initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes such loans acquired in purchase business combinations. This SOP would apply to loans originated by the Company and would limit the yield that may be accreted (accretable yield) to the excess of the investor's estimate of undiscounted expected principal, interest, and other cash flows (cash flows expected at acquisition to be collected) over the investor's initial investment in the loan. This SOP requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual, or valuation allowance. This SOP prohibits investors from displaying accretable yield and nonaccretable difference in the balance sheet. Subsequent increases in cash flows expected to be collected generally would be recognized prospectively through adjustment of the loan's yield over its remaining life. Decreases in cash flows expected to be collected would be recognized as impairment. This SOP prohibits "carrying over" or creation of valuation allowances in the initial accounting of all loans acquired in a transfer that are within the scope of this SOP. The prohibition of the valuation allowance carryover applies to the purchase of an individual loan, a pool of loans, a group of loans, and loans acquired in a purchase business combination. This SOP is effective for loans acquired in fiscal years beginning after December 15, 2004. The Company adopted this SOP and its effect on the consolidated financial statements was not material.

Page 38 of 49


On December 16, 2004, the FASB published SFAS No. 123(R), "Share-Based Payment". This Statement is a revision of SFAS No. 123, "Accounting for Stock-Based Compensation" and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees", and its related implementation guidance. It will provide investors and other users of financial statements with more complete and neutral financial information by requiring that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. This Statement is the result of a two-year effort to respond to requests from investors and many others that the FASB improve the accounting for share-based payment arrangements with employees. Public entities (other than those filing as small business issuers) will be required to apply SFAS No. 123(R) as of the first interim or annual reporting period that begins after June 15, 2005. SFAS No. 123(R) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. In addition to the accounting standard that sets forth the financial reporting objectives and related accounting principles, SFAS No. 123(R) includes an appendix of implementation guidance that provides expanded guidance on measuring the fair value of share-based payment awards. SFAS No. 123, as originally issued in 1995, established as preferable a fair-value-based method of accounting for share-based payment transactions with employees. However, that Statement permitted entities the option of continuing to apply the guidance in Opinion 25, as long as the footnotes to financial statements disclosed what net income would have been had the preferable fair-value-based method been used. Although those disclosures helped to mitigate the problems associated with accounting under Opinion 25, many investors and other users of financial statements said that the failure to include employee compensation costs in the income statement impaired the transparency, comparability, and credibility of financial statements. The Company will adopt SFAS No.123(R) as prescribed. The effect of this statement on the consolidated financial statements is not expected to be material.

In January 2003, the Company adopted the provisions of the FASB Interpretation No. 45 (FIN 45), “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” The liability associated with letters of credit is not material to the Company’s financial statements.

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information under the caption “Asset/Liability Management” on pages 48 through 49 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference.

Page 39 of 49


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following consolidated financial information of the Company and subsidiaries, and the report of independent registered public accounting firm, appearing on Pages 10 through 55 of the Company’s 2004 Annual Report to Stockholders is incorporated herein by reference:

        Financial Highlights on Pages 10 through 12
        Management’s Report on Internal Control over Financial Reporting on Page 13
        Reports of Independent Registered Public Accounting Firm on Pages 14 through 15
        Consolidated Balance Sheets on Page 16
        Consolidated Statements of Earnings on Page 17
        Consolidated Statements of Stockholders’ Equity on Page 18
        Consolidated Statements of Comprehensive Earnings on Page 19
        Consolidated Statements of Cash Flows on Page 20
        Notes to Consolidated Financial Statements on Pages 21 through 42
        Management’s Discussion and Analysis of Financial Condition
            And Results of Operations on Pages 43 through 55
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

On January 20, 2004 the Company dismissed Deloitte & Touche LLP as its independent auditors, after Deloitte & Touche LLP completed its audit of the financial statements of the Company for the fiscal year ended December 31, 2003. The Audit Committee of the Board of Directors of the Company approved the decision to change auditors.

During the two fiscal years ended December 31, 2003 and 2002 and the interim period from January 1, 2004 to January 20, 2004, there were no disagreements between the Company and Deloitte & Touche LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to Deloitte & Touche LLP’s satisfaction, would have caused Deloitte & Touche LLP to make a reference to the subject matter of the disagreements in their reports on the financial statements fo such years.

During the two most recent fiscal years and the interim period from January 1, 2005 to February 22, 2005, Deloitte & Touche LLP’s reports on the financial statements of the Company did not contain an adverse opinion or a disclaimer of opinion, and were not qualified or modified to uncertainty, audit scope, or accounting principles.

During the two most recent fiscal years and the interim period from January 1, 2004 to January 20, 2004, the Company did not consult with Deloitte & Touche LLP regarding any of the matters or events set forth in Item 304(a)(1)(v) of Regulation S-K.

On January 20, 2004, the Board of Directors appointed KPMG LLP, an independent registered public accounting firm, as auditors for the fiscal year ending December 31, 2004, and until their successors are selected. The Audit Committee of the Company’s Board of Directors approved the decision to change auditors.

Page 40 of 49


The Company has been advised that neither the firm nor any of its partners has any direct or any material indirect financial interest in the securities of the Company or any of its subsidiaries, except as auditors and consultants on accounting procedures and tax matters. Additionally, during the two fiscal years ended December 31, 2003 and 2002, there were no consultations between the Company and KPMG LLP regarding application of an accounting principles, the type of audit opinion that might be issued on the Company’s financial statements, or on any other matter.

Although not required to do so, the Board of Directors chose to submit its appointment of KPMG LLP for ratification by the Company’s shareholders. This matter was submitted to the Company’s shareholders for ratification during the Company’s annual meeting held on February 26, 2004.

ITEM 9A - CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As defined by the Securities and Exchange Commission in Exchange Act Rules 13a-14(c) and 15d-14(c), a company’s “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms.

As of December 31, 2004, (the “Evaluation Date”), the Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as defined in the Exchange Act Rules. Based on their evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures are sufficiently effective to ensure that material information relating to the Company and required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms.

Internal Control over Financial Reporting

The Company's management is responsible for establishing and maintaining the adequate internal control over financial reporting, such term is defined in the Exchange Act Rules 13(a) - 15(f). Under the supervision and with the participation of management, including the Company's principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Management also conducted an assessment of requirements pertaining to Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA). This section relates to management's evaluation of internal control over financial reporting including controls over the preparation of the schedules equivalent to the basic financial statements.

Based on the Company's evaluation under the framework in Internal Control - Integrated Framework, management concluded that internal control over financial reporting was effective as of December 31, 2004. Management's assessment of the effectiveness of internal control over financial reporting as of December 31, 2004 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report which is contained on Page 14 of the Company's 2004 Annual Report to Stockholders.

There were no changes in the Company's internal controls over financial reporting during the quarter ended December 31, 2004 that have materially affected, or are reasonably likely to materially affect the Company's internal controls over financial reporting.

Page 41 of 49


ITEM 9B - OTHER INFORMATION

Reports on Form 8-K:
      1.       A Form 8-K was filed on October 12, 2004 for the purpose of announcing, by press release, the Company's
               negotiation of an agreement to acquire Ross-King-Walker, Inc. as a division of Hancock Insurance
               Agency.

      2.       A Form 8-K was filed on November 5, 2004 for the purpose of announcing, by press release, the completion
               of the acquisition of Ross-King-Walker, Inc. as a division of Hancock Insurance Agency.

      3.       A Form 8-K was filed on December 28, 2004 for the purpose of announcing, by press release, that the
               Company had entered into a Bonus and Deferred Compensation Agreement with George A. Schloegel, the
               Company's Chief Executive Officer.  In connection therewith, the Company entered into a
               Cancellation Agreement terminating Mr. Schloegel's prior Split Dollar Arrangement.

No other information was required to be disclosed on Form 8-K during the fourth quarter of 2004.

Page 42 of 49


PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

For information concerning directors who are not also executive officers of the registrant, see “Directors of HHC” (Pages 8 & 9) in the Proxy Statement for the Annual Meeting of Shareholders to be held March 31, 2005, which was filed by the Registrant in definitive form with the Commission on February 28, 2005 and is incorporated herein by reference.

Information concerning executive officers of the registrant is listed below.

Leo W. Seal, Jr.

Director of the Company since 1984. President, Hancock Bank, Gulfport, Mississippi from 1963 to 1990; President of Hancock Holding Company since 1984, Chief Executive Officer from 1984 to 2000, Advisory Director, Hancock Bank of Louisiana since 1993. Mr. Seal has been employed with Hancock Bank since 1947. He was elected to the Board of Directors of Hancock Bank in 1961 and named President in 1963 and in 1977 he was named Chief Executive Officer.

George A. Schloegel

Director of the Company since 1984. President, Hancock Bank, Gulfport, Mississippi, since 1990, Vice Chairman of the Board of Hancock Holding Company since 1984 and named Chief Executive Officer, Hancock Holding Company 2000; Director of Hancock Bank of Louisiana, since 1990 and named President in July 2003; Director of Mississippi Power Company, Gulfport, Mississippi. Mr. Schloegel was employed part-time with Hancock Bank from 1956-1959 and began full-time employment in 1962. He served in various capacities until being named President in 1990.

Alfred G. Rath

Chief Credit Officer, Hancock Holding Company since October 2002; Executive Vice President, Hancock Holding Company since February 2003; Mr. Rath has been employed with Hancock Bank since 1969. He served in various capacities until being named Chief Credit Officer in October 2002.

Robert E. Easterly

Executive Vice President, Hancock Bank of Louisiana since 1995; President and Chief Executive Officer, First National Bank of Denham Springs from 1981-1996; Chairman of the Board, First National Bank of Denham Springs from 1993-1996; Director, Hancock Bank since 1995.

Carl J. Chaney

Chief Financial Officer, Hancock Holding Company and Hancock Bank since 1998; Executive Vice President, Hancock Holding Company and Hancock Bank since 2001; Senior Vice President, Hancock Holding Company and Hancock Bank from 1999 to 2001. Prior to Mr. Chaney joining Hancock, he was Director and Shareholder of the law firm, Watkins Ludlam Winter & Stennis, P.A., Jackson Mississippi from 1995 to 1998, where he specialized in Investment Banking and Merger and Acquisitions in the Banking Industry.

Page 43 of 49


John M. Hairston

Chief Operating Officer, Hancock Holding Company and Hancock Bank since 1997; Executive Vice President, Hancock Holding Company and Hancock Bank since 2001; Senior Vice President, Hancock Holding Company and Hancock Bank from 1996 to 2001; Vice President, Hancock Bank from 1994 to 1995; Senior Operations Officer, Hancock Holding Company from 1994 to 1996. Prior to Mr. Hairston joining Hancock, he was a Manager with Financial Services Consulting, a Division of Andersen Consulting, headquartered in Chicago, Illinois.

Richard T. Hill

Executive Vice President, Hancock Holding Company, since February 2002; Senior Vice President and Louisiana Retail Banking Executive, Hancock Bank of Louisiana, from June 1998 to January 2002; Executive Vice President and Retail Banking Executive, City National Bank (a subsidiary of First Commerce Corporation), November 1993 -June 1998.

Clifton J. Saik

Executive Vice President, Hancock Holding Company, since February 2002; Senior Vice President and Director, Trust and Financial Services Group, Hancock Bank from July 1998 to January 2002. Prior to coming to Hancock Bank, Mr. Saik served in the following capacities at First Commerce Corporation, New Orleans, Louisiana: Executive Vice President and Director, Card Services; CEO, Marquis Insurance Agency, L.L.C.; and Member, Marquis Investments, L.L.C. Management Committee, June 1997 - June 1998; Executive Vice President and Director, Trust and Retail Brokerage Services Group, Senior Vice President and Director, Trust Group; October 1994 to June 1997; Senior Vice President and Senior Trust Officer, October 1992 to October 1994.

Compliance with Section 16(a) of the Exchange Act

For information concerning compliance with Section 16(a) of the Exchange Act, see "Section 16(a) Beneficial Ownership Reporting Compliance" (page 10) in the Proxy Statement for the Annual Meeting of Shareholders to be held on March 31, 2005, which was filed by the Registrant in definitive form with the Commission on February 28, 2005 and is incorporated herein by reference.

Audit Committee

For information concerning the Audit Committee, its members and its financial expert, see "Audit Committee" (page 21) in the Proxy Statement for the Annual Meeting of Shareholders to be held on March 31, 2005, which was filed by the Registrant in definitive form with the Commission on February 28, 2005 and is incorporated herein by reference.

Code of Ethics

The Company’s Board of Directors has adopted a Code of Ethics that applies to the Company’s principal executive officer, principal financial officer, principal accounting officer, or persons performing similar functions. A copy of this Code of Ethics can be found at the Company’s internet website at www.hancockbank.com. The Company intends to disclose any amendments to its Code of Ethics, and any waiver from a provision of the Code of Ethics granted to the Company’s principal executive officer, principal financial officer, principal accounting officer, or persons performing similar functions, on the Company’s internet website within five business days following such amendment or waiver. The information contained on or connected to the Company’s internet website is not incorporated by reference into this Form 10-K and should not be considered part of this or any other report that we file with or furnish to the SEC.

ITEM 11 - EXECUTIVE COMPENSATION

For information concerning this item see “Executive Compensation” (pages 13-19) in the Proxy Statement for the Annual Meeting of Shareholders to be held on March 31, 2005, which was filed by the Registrant in definitive form with the Commission on February 28, 2005 and is incorporated herein by reference.

Page 44 of 49


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

For information concerning this item see “Security Ownership of Certain Beneficial Owners” (page 11) and “Security Ownership of Management” (page 12) in the Proxy Statement for the Annual Meeting of Shareholders to be held March 31, 2005, which was filed by the Registrant in definitive form with the Commission on February 28, 2005 and is incorporated herein by reference.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

For information concerning this item see “Certain Transactions and Relationships” (Page 19) in the Proxy Statement for the Annual Meeting of Shareholders to be held March 31, 2005, which was filed by the Registrant in definitive form with the Commission on February 28, 2005 and is incorporated herein by reference.

ITEM 14 - PRINCIPAL ACCOUNTANT FEES AND SERVICES

For information concerning this item, see “Principal Accounting Firm Fees” on Page 23 of the Company’s Proxy Statement for the Annual Meeting of Shareholders to be held March 31, 2005, which was filed by the Registrant in definitive form with the Commission on February 28, 2005 and is incorporated herein by reference.

PART IV

ITEM 15 - EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Hancock Holding Company and Consolidated Subsidiaries
(a) 1. and 2. Consolidated Financial Statements:

The following have been incorporated herein from the Company’s 2004 Annual Report to Stockholders and are incorporated herein by reference:

     -  Management's Report on Internal Control over Financial Reporting
     -  Reports of Independent Registered Public Accounting Firm
     -  Consolidated Balance Sheets as of December 31, 2004 and 2003
     -  Consolidated Statements of Earnings for the three years ended December 31, 2004
     -  Consolidated Statements of Stockholders' Equity for the three years ended December 31, 2004
     -  Consolidated Statements of Comprehensive Earnings for the three years ended December 31, 2004
     -  Consolidated Statements of Cash Flows for the three years ended December 31, 2004
     -  Notes to Consolidated Financial Statements for the three years ended December 31, 2004
     -  Financial Highlights at and as of each of the five years ended December 31, 2004

All other financial statements and schedules are omitted as the required information is inapplicable or the required information is presented in the consolidated financial statements or related notes.

(a) 3. Exhibits:

   (2.1)       Agreement and Plan of Merger between Hancock Holding Company and Lamar Capital Corporation dated
               February 21, 2001 (Appendix C to the Prospectus contained in the S-4 Registration Statement
               333-60280 filed on May 4, 2001 and incorporated by reference herein).

   (3.1)       Amended and Restated Articles of Incorporation dated November 8, 1990 (filed as Exhibit 3.1 to the
               Registrant's Form 10-K for the year ended December 31, 1990 and incorporated herein by reference).

   (3.2)       Amended and Restated Bylaws dated November 8, 1990 (filed as Exhibit 3.2 to the Registrant's Form 10-K
               for the year ended December 31, 1990 and incorporated herein by reference).

   (3.3)       Articles of Amendment to the Articles of Incorporation of Hancock Holding Company, dated October
               16, 1991 (filed as Exhibit 4.1 to the Registrant's Form 10-Q for the quarter ended September 30,
               1991).

Page 45 of 49


   (3.4)       Articles of Correction, filed with Mississippi Secretary of State on November 15, 1991 (filed as
               Exhibit 4.2 to the Registrant's Form 10-Q for the quarter ended September 30, 1991).

   (3.5)       Articles of Amendment to the Articles of Incorporation of Hancock Holding Company, adopted
               February 13, 1992 (filed as Exhibit 3.5 to the Registrant's Form 10-K for the year ended December
               31, 1992 and incorporated herein by reference).

   (3.6)       Articles of Correction, filed with Mississippi Secretary of State on March 2, 1992 (filed as
               Exhibit 3.6 to the Registrant's Form 10-K for the year ended December 31, 1992 and incorporated
               herein by reference).

   (3.7)       Articles of Amendment to the Articles of Incorporation adopted February 20, 1997 (filed as Exhibit
               3.7 to the Registrant's Form 10-K for the year ended December 31, 1996 and incorporated herein by
               reference).

   (4.1)       Specimen stock certificate (reflecting change in par value from $10.00 to $3.33, effective March
               6, 1989) (filed as Exhibit 4.1 to the Registrant's Form 10-Q for the quarter ended March 31, 1989
               and incorporated herein by reference).

   (4.2)       By executing this Form 10-K, the Registrant hereby agrees to deliver to the Commission upon
               request copies of instruments defining the rights of holders of long-term debt of the Registrant
               or its consolidated subsidiaries or its unconsolidated subsidiaries for which financial statements
               are required to be filed, where the total amount of such securities authorized thereunder does not
               exceed 10 percent of the total assets of the Registrant and its subsidiaries on a consolidated
               basis.

  (10.1)       1996 Long Term Incentive Plan (filed as Exhibit 10.1 to the Registrant's Form 10-K for the year
               ended December 31, 1995, and incorporated herein by reference).

  (10.2)       Description of Hancock Bank Executive Supplemental Reimbursement Plan, as amended (filed as
               Exhibit 10.2 to the Registrant's Form 10-K for the year ended December 31, 1996, and incorporated
               herein by reference).

  (10.3)       Description of Hancock Bank Automobile Plan (filed as Exhibit 10.3 to the Registrant's Form 10-K
               for the year ended December 31, 1996, and incorporated herein by reference).

  (10.4)       Description of Deferred Compensation Arrangement for Directors (filed as Exhibit 10.4 to the
               Registrant's Form 10-K for the year ended December 31, 1996, and incorporated herein by reference).

  (10.5)       Site Lease Agreement between Hancock Bank and City of Gulfport, Mississippi dated as of March 1,
               1989 (filed as Exhibit 10.4 to the Registrant's Form 10-K for the year ended December 31, 1989 and
               incorporated herein by reference).

  (10.6)       Project Lease Agreement between Hancock Bank and City of Gulfport, Mississippi dated as of March
               1, 1989 (filed as Exhibit 10.5 to the Registrant's Form 10-K for the year ended December 31, 1989
               and incorporated herein by reference).

  (10.7)       Deed of Trust dated as of March 1, 1989 from Hancock Bank to Deposit Guaranty National Bank as
               trustee (filed as Exhibit 10.6 to the Registrant's Form 10-K for the year ended December 31, 1989
               and incorporated herein by reference).

  (10.8)       Trust Indenture between City of Gulfport, Mississippi and Deposit Guaranty National Bank dated as
               of March 1, 1989 (filed as Exhibit 10.7 to the Registrant's Form 10-K for the year ended December
               31, 1989 and incorporated herein by reference).

  (10.9)       Guaranty Agreement dated as of March 1, 1989 from Hancock Bank to Deposit Guaranty National Bank
               as trustee (filed as Exhibit 10.8 to the Registrant's Form 10-K for the year ended December 31,
               1989 and incorporated herein by reference).

Page 46 of 49


 (10.10)       Bond Purchase Agreement dated as of February 23, 1989 among Hancock Bank, J. C. Bradford & Co. and
               City of Gulfport, Mississippi (filed as Exhibit 10.9 to the Registrant's Form 10-K for the year
               ended December 31, 1989 and incorporated herein by reference).

   (13)        Annual Report to Stockholders for year ending December 31, 2004 furnished for the information of
               the Commission only and not deemed "filed" except for those portions which are specifically
               incorporated herein by reference).

   (21)        Proxy Statement for the Registrant's Annual Meeting of Shareholders on March 31, 2005 (deemed "filed"
               for the purposes of this Form 10-K only for those portions which are specifically incorporated
               herein by reference).

   (22)        Subsidiaries of the Registrant.


                                                     Jurisdiction                   Holder of
                Name                               of Incorporation             Outstanding Stock *
                ----                               ----------------             -------------------
Hancock Bank                                         Mississippi              Hancock Holding Company
Hancock Bank of Louisiana                            Louisiana                Hancock Holding Company
HBLA Properties, LLC                                 Louisiana                Hancock Bank of Louisiana
Hancock Bank of Florida                              Florida                  Hancock Holding Company
Magna Insurance Company                              Mississippi              Hancock Holding Company
Harrison Life Insurance Company                      Mississippi              79% owned by Magna Ins. Co.
Hancock Bank Securities Corp., LLC                   Mississippi              Hancock Bank
Hancock Insurance Agency                             Mississippi              Hancock Bank
Hancock Insurance Agency of AL, Inc.                 Alabama                  Hancock Insurance Agency
Hancock Investment Services, Inc.                    Mississippi              Hancock Bank
Hancock Investment Services of MS, Inc.              Mississippi              Hancock Investment Services, Inc.
Hancock Investment Services of LA, Inc.              Louisiana                Hancock Investment Services, Inc.
Hancock Investment Services of FL, Inc.              Florida                  Hancock Investment Services, Inc.
Town Properties, Inc.                                Mississippi              Hancock Bank
The Gulfport Building, Inc.                          Mississippi              Hancock Bank
Harrison Finance Company                             Mississippi              Hancock Bank
Hancock Mortgage Corporation                         Mississippi              Hancock Bank and
                                                                              Hancock Bank Securities Corp.

               * All are 100% owned except as indicated.

    (23)       Consent of Independent Registered Public Accounting Firm - KPMG LLP

    (23.1)     Consent of Independent Registered Public Accounting Firm - Deloitte & Touche LLP

    (23.2)     Report of Independent Registered Public Accounting Firm - Deloitte & Touche LLP

    (31)       Rule 13a-14(a)/15d-14(a) - Certifications of George A. Schloegel and Carl J. Chaney

    (32)       Section 1350 Certifications of George A. Schloegel and Carl J. Chaney


Page 47 of 49


                                               SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.


                                                                 HANCOCK HOLDING COMPANY
                                                             -------------------------------------
                                                                        Registrant



 March 15, 2005                            By:   /s/ George A. Schloegel
- --------------------                           ----------------------------------
        Date                                      George A. Schloegel
                                                  Vice-Chairman of the Board &
                                                  Chief Executive Officer



 March 15, 2005                            By:   /s/ Carl J. Chaney
- --------------------                           ----------------------------------
        Date                                      Carl J. Chaney
                                                  Executive Vice President &
                                                  Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ Leo W. Seal, Jr.                        President,                       March 15, 2005
- ----------------------------                Director
 Leo W. Seal, Jr.


/s/ Joseph F. Boardman, Jr.                 Chairman of the Board,           March 15, 2005
- ----------------------------                Director
 Joseph F. Boardman, Jr.


/s/ George A. Schloegel                     Vice Chairman of the Board,      March 15, 2005
- ----------------------------                Director
 George A. Schloegel                        Chief Executive Officer


/s/ James B. Estabrook, Jr.                 Director                         March 15, 2005
- ----------------------------
 James B. Estabrook, Jr.


- ----------------------------                Director                         March 15, 2005
 Charles H. Johnson


 /s/ L. A. Koenenn, Jr.                     Director, Emeritus               March 15, 2005
- ----------------------------
 L. A. Koenenn, Jr.

Page 48 of 49


(signatures continued)

                                            Director, Emeritus               March 15, 2005
- ----------------------------
 Victor Mavar


- ----------------------------                Director                         March 15, 2005
 Christine L. Smilek


- ----------------------------                Director                         March 15, 2005
 Frank E. Bertucci


/s/ James H. Horne                          Director                         March 15, 2005
- ----------------------------
 James H. Horne


/s/ Carl J. Chaney                          Executive Vice President and     March 15, 2005
- ----------------------------                Chief Financial Officer
 Carl J. Chaney


                                            Director                         March 15, 2005
- ----------------------------
 Robert W. Roseberry

Page 49 of 49