Back to GetFilings.com



================================================================================

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

------------------

FORM 10-Q

------------------------------------

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2003

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

------------------

Commission file number Q4823

ACME UNITED CORPORATION
(Exact name of registrant as specified in its charter)
------------------

CONNECTICUT 06-0236700
----------- ----------
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

1931 BLACK ROCK TURNPIKE, Fairfield, Connecticut 06825
- ------------------------------------------------ -----
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (203) 332-7330

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|

Registrant had 3,298,551 shares outstanding as of July 18, 2003 of its $2.50 par
value Common Stock.

1


ACME UNITED CORPORATION
Page
----
Part I-- FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets....................... 3
Condensed Consolidated Statements of Operations
and Comprehensive Income................................. 5
Condensed Consolidated Statements of Cash Flows............. 6
Notes to Condensed Consolidated Financial Statements........ 7
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations................................ 9
Item 3. Quantitative and Qualitative Disclosure About Market Risk..... 12
Item 4. Controls and Procedures....................................... 12

Part II -- OTHER INFORMATION
Item 1. Legal Proceedings............................................. 13
Item 2. Changes in Securities......................................... 13
Item 3. Defaults Upon Senior Securities............................... 13
Item 4. Submission of Matters to a Vote of Security Holders........... 13
Item 5. Other Information............................................. 13
Item 6. Exhibits and Reports on Form 8-K.............................. 13
Signatures............................................................ 14

2


PART I. FINANCIAL INFORMATION

ACME UNITED CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(all amounts in thousands, except per share data)

June 30 December 31
2003 2002
--------------- ---------------

ASSETS
Current assets:
Cash and cash equivalents $ 252 $ 597
Accounts receivable, less allowance 9,447 6,410
Inventories:
Finished goods 6,439 5,307
Work in process 452 374
Raw materials and supplies 889 994
--------------- ---------------
7,780 6,675
Prepaid expenses and other current assets 645 517
Deferred income taxes 127 733
--------------- ---------------
Total current assets 18,251 14,932
--------------- ---------------
Property, plant and equipment:
Land 216 198
Buildings 2,354 2,302
Machinery and equipment 5,422 5,801
--------------- ---------------
7,992 8,301
Less accumulated depreciation 5,751 6,019
--------------- ---------------
2,241 2,282
Other assets 317 276
Deferred income taxes 26 35
Goodwill 89 89
--------------- ---------------
Total assets $ 20,924 $ 17,614
=============== ===============


See notes to condensed consolidated financial statements.

3


ACME UNITED CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS - continued
(UNAUDITED)
(all amounts in thousands, except per share data)

June 30 December 31
2003 2002
--------------- ---------------

LIABILITIES

Current liabilities:
Notes payable $ 208 $ 362
Accounts payable 2,446 1,296
Other accrued liabilities 2,060 2,027
Current portion of long-term debt 3,793 2,731
-------------- --------------
Total current liabilities 8,507 6,416
Long-term debt, less current portion 2,065 2,033
Other 910 685
-------------- --------------
Total liabilities 11,482 9,134

STOCKHOLDERS' EQUITY
Common stock, par value $2.50:
authorized 8,000,000 shares;
issued 3,652,812 shares,
including treasury stock 9,132 9,131
Treasury stock, at cost - 353,761 shares
in 2003 and 269,061 shares in 2002 (1,450) (1,152)
Additional paid-in capital 2,029 2,029
Retained earnings 1,481 788
Accumulated other comprehensive loss:
Translation adjustment (801) (1,350)
Minimum pension liability (949) (949)
Derivative financial instrument - (17)
-------------- --------------
(1,750) (2,316)
-------------- --------------
Total stockholders' equity 9,442 8,480
-------------- --------------
Total liabilities and stockholders' equity $ 20,924 $ 17,614
============== ==============


See notes to condensed consolidated financial statements.

4


ACME UNITED CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(unaudited)
(all amounts in thousands of dollars, except per share amounts)

Three Months Ended Six Months Ended
June 30 June 30
------------------------ ---------------------------
2003 2002 2003 2002
----------- ----------- ------------- ------------

Net sales $ 10,142 $ 9,398 $ 17,331 $ 16,153

Costs and expenses:
Cost of goods sold:
Before inventory write-off related to restructuring 6,221 6,027 10,528 10,639
Inventory write-off related to restructuring - 206 - 206
----------- ----------- ------------- ------------
6,221 6,233 10,528 10,845
Selling, general and administrative expenses 2,906 2,381 5,206 4,325
Restructuring charges - 359 - 359
----------- ----------- ------------- ------------
9,127 8,973 15,734 15,529
----------- ----------- ------------- ------------

Income before non operating items 1,015 425 1,597 625
Non operating items:
Interest expense 72 163 152 310
Other (income) expense (15) 37 135 (122)
----------- ----------- ------------- ------------
Income before income taxes 958 299 1,310 437
Income taxes 343 72 617 88
----------- ----------- ------------- ------------
Net income 615 227 693 349
Other comprehensive income:
Foreign currency translation 315 212 549 176
Change in fair value of derivative financial instrument,
net of income taxes of $9 for the six-month
period ended June 30, 2003 and $19 for the three and
$29 for the six-month periods ended June 30, 2002 - 14 17 45
----------- ----------- ------------- ------------
Comprehensive income $ 930 $ 453 $ 1,259 $ 570
=========== =========== ============= ============

Basic earnings per share $ 0.18 $ 0.07 $ 0.21 $ 0.10
=========== =========== ============= ============

Diluted earnings per share $ 0.17 $ 0.06 $ 0.20 $ 0.10
=========== =========== ============= ============

Weighted average number of common shares outstanding-
denominator used for basic per share computations 3,336 3,410 3,341 3,410
Weighted average number of dilutive stock options
outstanding 184 189 137 196
----------- ----------- ------------- ------------
Denominator used for diluted per share computations 3,520 3,599 3,478 3,606
=========== =========== ============= ============


See notes to condensed consolidated financial statements

5


ACME UNITED CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED) (all amounts in thousands of dollars)

Six Months Ended
June 30
-----------------------------
2003 2002
-------------- --------------

Operating Activities:
Net income $ 693 $ 349
Adjustments to reconcile net income
to net cash provided by (used in) operating activities:
Depreciation 204 231
Amortization 13 60
Deferred income taxes 615 -
Non-cash restructuring charges - 300
Gain on disposals of property, plant, and equipment (49) -
Changes in operating assets and liabilities:
Accounts receivable (2,720) (3,558)
Inventories (793) 1,436
Prepaid expenses and other current assets (77) (545)
Other assets (87) (21)
Accounts payable 1,165 218
Other accrued liabilities (73) (676)
Other liabilities 181 -
-------------- --------------
Total adjustments (1,621) (2,554)
-------------- --------------
Net cash used in operating activities (928) (2,205)
-------------- --------------
Investing Activities:
Purchase of plant, property and equipment (131) (356)
Purchase of patents and trademarks (54) -
Proceeds from sale of equipment 50 -
-------------- --------------
Net cash used in investing activities (135) (356)
-------------- --------------

Financing Activities:
Net short-term borrowings 1,108 2,543
Payments of long-term debt (149) (85)
Purchase of 84,700 shares of common stock for treasury (298) -
-------------- --------------
Net cash provided by financing activities 661 2,458
-------------- --------------

Effect of exchange rate changes 57 176
-------------- --------------
Net change in cash and cash equivalents (345) 73

Cash and cash equivalents at beginning of period 597 172
-------------- --------------

Cash and cash equivalents at end of period $ 252 $ 245
============== ==============


See notes to condensed consolidated financial statements

6


Notes to CONDENSED CONSOLIDATED Financial Statements

(UNAUDITED)

Note 1 -- Basis of Presentation

In the opinion of management, the accompanying condensed consolidated financial
statements include all adjustments necessary to present fairly the financial
position, results of operations and cash flows. These adjustments are of a
normal recurring nature. However, the financial statements do not include all of
the disclosures normally required by accounting principles generally accepted in
the United States or those normally made in the Company's annual report on Form
10-K. Please refer to the Company's annual report on Form 10-K for the year
ended December 31, 2002 for such disclosures. The condensed consolidated balance
sheet as of December 31, 2002 was derived from the audited consolidated balance
sheet as of that date. The results of operations for interim periods are not
necessarily indicative of the results to be expected for the full year.


Note 2 -- Contingencies

The Company has been involved in certain environmental and other matters.
Additionally, the Company is involved in one legal action relating to the use of
certain latex products, which the Company distributes, but does not manufacture.
The Company is one of many defendants in this suit, which is still in the
preliminary stages and it has not been determined whether the Company's products
were involved. Based on information available, the Company believes there will
not be a material adverse impact on financial position, results of operations,
or liquidity, from these matters, either individually or in aggregate.


Note 3 -- Restructuring Charges

During the second quarter of 2002, approximately $565,000 was charged against
earnings as a result of certain strategic and operating changes initiated by the
Company's management related to liquidating Acme United Limited (AUL), a
subsidiary located in the United Kingdom. The restructuring charges consisted of
a write-down of inventory of $206,000, accounting and legal costs of $95,000,
lease cancellation costs of $90,000, write-off of goodwill of $70,000, severance
costs of $60,000, other closing costs of $19,000, write-off of uncollectible
account receivable of $15,000, and write-offs of equipment of $10,000.
Approximately $39,000 and $215,000 remained in accrued restructuring charges at
June 30, 2003 and 2002, respectively.


Note 4 -- Accounting for Stock-Based Compensation

At June 30, 2003, the Company has one stock-based employee compensation plan.
The Company has elected to adopt the disclosure only provisions of Statement of
Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation,
and continues to measure costs for its employee stock compensation plans by
using the accounting methods prescribed by APB Opinion No. 25, Accounting for
Stock Issued to Employees, which allows that no compensation cost be recognized
unless the exercise price of the options granted is greater than the fair market
value of the Company's stock at date of grant. Accordingly, no stock-based
employee compensation cost is reflected in net income, as all options granted
had an exercise price equal to the market value of the underlying common stock
on the date of grant. The following table illustrates the effect on net income
and earnings per share as if the Company had applied the fair value method under
SFAS No. 123, Accounting for Stock Based Compensation, to stock-based employee
compensation:

7



Three Months Ended Six Months Ended
June 30 June 30
------------------------------ -----------------------------
2003 2002 2003 2002
-------------- ------------- ------------ --------------

Net income, as reported $ 614,998 $ 227,198 $ 692,832 $ 348,901
Deduct: Total stock-based employee compensation
expense determined under fair value based
method for all awards, net of related income
tax effects 35,477 32,858 50,770 51,374
--------------------------------------------------------------
Pro forma net income $ 579,521 $ 194,340 $ 642,062 $ 297,527
==============================================================

Basic-as reported $ 0.18 $ 0.07 $ 0.21 $ 0.10
Basic-pro forma 0.17 0.06 0.19 0.09

Diluted-as reported $ 0.17 $ 0.06 $ 0.20 $ 0.10
Diluted-pro forma 0.16 0.05 0.18 0.08



Note 5 -- Litigation Settlement

As a result of significant developments in the first quarter of 2003, the
Company's German subsidiary settled litigation for $175,000. This amount
exceeded previous accruals by $153,000 and was charged to expense in the first
quarter of 2003.

Note 6 -- Income Taxes

In 2002, the Company recognized a significant one-time income tax benefit
associated with liquidating its UK business. The benefit recognized was
substantially in excess of income taxes computed at the statutory rate. In 2003,
increased losses from the European subsidiary resulted in a high effective
income tax rate.

8


MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For the Three and Six Months Ended June 30, 2003

Net Sales

Traditionally, the Company's sales are stronger in the second and third quarters
and weaker in the first and fourth quarters of the fiscal year due to the
seasonal nature of the business specific to the back-to-school season.
Consolidated net sales for the quarter ended June 30, 2003 were $10,142,000
compared with $9,398,000 for 2002, an 8% increase. Net sales for the first six
months of 2003 were $17,331,000 compared with $16,153,000 for 2002, a 7%
increase. Excluding the favorable effect of currency gains in Canada and Europe
net sales for the first six months increased 5%. The sales increase was mainly
driven by growth in the U.S. due to the success of new product launches.
International sales were down 3% in local currency principally due to
discontinuing certain product lines in the UK business and a generally weak
economy in Germany.


Gross Profit

The gross profit for the second quarter of 2003 was $3,921,000 (38.7% of net
sales) compared to $3,371,000 (35.9% of net sales) for the second quarter of
2002. This comparison excludes the 2002 inventory write-down associated with the
Acme United Limited (AUL) liquidation (See Special Event below). Gross profit
for the first six months of 2003 was 39.3% of net sales compared to 34.1% in the
same period of 2002. The introduction of new products coupled with improved
product mix in the U.S., positive impacts from product rationalization efforts
in Europe and overall productivity gains were the main reasons for the improved
gross margins.


Selling, General and Administrative Expenses

Selling, general and administrative ("SG&A") expenses for the second quarter of
2003 were $2,906,000 (28.7% of net sales) compared with $2,381,000 (25.3% of net
sales) for the same period of 2002, an increase of $545,000. SG&A expenses were
30.0% of net sales for the first six months of 2003 versus 26.8% in the
comparable period of 2002. Major contributors to the increase were market
research, new product development and the addition of sales executives in Canada
and Europe.


Interest Expense

Interest expense for the first six months of 2003 was $152,000, compared with
$310,000 for 2002, a $158,000 decrease. This is mainly attributable to the
decline in debt and lower interest rates. Total debt declined to $6,066,000
million at June 30, 2003 compared to $8,174,000 million at June 30, 2002.


Other Expense

Net other expense was $135,000 in the first six months of 2003 compared to net
other income of $122,000 in the first six months of 2002. The change from 2002
primarily relates to the settlement of a $175,000 lawsuit in Germany in March of
2003 and the gain on sale of equipment in 2002.


Income Before Income Taxes

Income before income taxes was $958,000 in the second quarter of 2003 compared
with $299,000 in the second quarter of 2002, an increase of $659,000. Excluding
restructuring costs associated with the AUL liquidation in the second quarter of
2002, pretax income increased by $94,000, or 11%. Income before income taxes was
$1,310,000 for the first six months of 2003 compared with $437,000 in the first
six months of 2002. Pretax income for the U.S. business was $1,644,000 compared
to $1,283,000 in 2002. The European operations lost $451,000 including a
one-time expense of $175,000 for settlement of a lawsuit. Excluding
restructuring charges, the pretax loss in Europe for the first six months of
2002 was $281,000.

9


Income Taxes

Income tax expense for the second quarter of 2003 was $343,000 compared to
$72,000 in the second quarter of 2002. Income tax expense for the first six
months of 2003 was $617,000 compared to $88,000 in the first six months of 2002.
In 2002, the Company recognized a significant one-time income tax benefit
associated with liquidating its UK business. The benefit recognized was
substantially in excess of income taxes computed at the statutory rate. In 2003,
increased losses from the European subsidiary resulted in a high effective
income tax rate.


Net Income

Net income for the second quarter of 2003 was $594,000, or 17 cents per share
(diluted), compared to a net income of $227,000, or 6 cents per share (diluted)
for the same period of 2002. Net income for the first six months of 2003 was
$672,000, or 19 cents per share (diluted), compared to a net income of $349,000,
or 10 cents per share (diluted) for the same period of 2002.


Special Event

During the second quarter of 2002, the Company initiated liquidation procedures
for AUL. Through June 2002, AUL recorded a net loss of approximately $187,000,
before one time restructuring charges of $565,000. The restructuring charges
were comprised mainly of severance, lease termination costs, and inventory
write-offs. These losses were offset by tax benefits of approximately $418,000
in the United States for the same period.

10


MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS-Continued

For the Three and Six Months Ended June 30, 2003


Financial Condition

Liquidity and Capital Resources

The Company's working capital, current ratio and long-term debt to equity ratio
follow:

June 30, 2003 December 31, 2002
------------------ ------------------

Working capital....................... $9,744,000 $8,516,000
Current ratio......................... 2.15 to 1 2.33 to 1
Long-term debt to equity ratio........ 22.0% 24.0%


During the first six months of 2003, total bank debt increased by $940,000
compared to total debt at December 31, 2002, principally as a result of net
additional short-term borrowings to fund inventory purchases in anticipation of
next quarter's seasonal sales volume.

The Company has a revolving loan agreement, which allows for borrowings up to a
maximum of $10,000,000 based on a formula, which applies specific percentages to
balances of accounts receivable and inventory. Interest is payable monthly and
is charged at the LIBOR rate plus 1.75 percent. As of June 30, 2003, $5,025,612
was outstanding and $3,645,788 was available for borrowing under this agreement.
Maturities of long-term debt follow: 2004 - $2,913,000, 2005 - $1,120,000, and
2006 - $992,612. All outstanding borrowings are due on July 31, 2005.

Cash expected to be generated from operating activities, together with funds
available under the existing loan agreement, are expected, under current
conditions, to be sufficient to finance the Company's planned operations over
the next twelve months. Over that same period, the Company does not expect to
make significant investments in plant, property, and equipment.


Safe Harbor for Forward-looking Statements

Forward-looking statements in this report, including without limitation,
statements related to the Company's plans, strategies, objectives, expectations,
intentions and adequacy of resources, are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Investors
are cautioned that such forward-looking statements involve risks and
uncertainties including without limitation the following: (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the discretion of the Company; (ii) the Company's plans and
results of operations will be affected by the Company's ability to manage its
growth and inventory; and (iii) other risks and uncertainties indicated from
time to time in the Company's filings with the Securities and Exchange
Commission.

11


MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS-Continued

For the Three and Six Months Ended June 30, 2003


Item 3. Quantitative and Qualitative Disclosure About Market Risk

There are no material changes in market risks since our most recent filing on
Form 10-K for the year ended December 31, 2002.


Item 4. Controls and Procedures

(a) Evaluation of Internal Controls and Procedures

As of a date within 90 days prior to the date of the filing of this report, our
Chief Executive Officer and Chief Financial Officer have reviewed and evaluated
the effectiveness of our disclosure controls and procedures, which included
inquiries made to certain other of our employees. Based on their evaluation, our
Chief Executive Officer and Chief Financial Officer have each concluded that our
disclosure controls and procedures are effective and sufficient to ensure that
we record, process, summarize and report information required to be disclosed by
us in our periodic reports filed under the Securities and Exchange Commission's
rules and forms.

(b) Changes in Internal Controls

Subsequent to the date of their evaluation, there have not been any significant
changes in our internal controls or in other factors that could significantly
affect these controls, including any corrective action with regard to
significant deficiencies and material weaknesses.

12


PART II. OTHER INFORMATION


Item 1 -- Legal Proceedings

None.


Item 2 -- Changes in Securities

None.


Item 3. --Defaults Upon Senior Management


None


Item 4 -- Submission of Matters to a Vote of Security Holders


None


Item 5 -- Other Information

None.


Item 6 -- Exhibits and Reports on Form 8-K


Exhibit 99.1 Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Form 8-K was filed by the Company on July 18, 2003.

13


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



ACME UNITED CORPORATION

By /s/ WALTER C. JOHNSEN
------------------------------
Walter C. Johnsen
President and
Chief Executive Officer

Dated: July 18, 2003



By /s/ PAUL G. DRISCOLL
------------------------------
Paul G. Driscoll
Vice President and
Chief Financial Officer

Dated: July 18, 2003

14


CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, WALTER C. JOHNSEN, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Acme United
Corporation;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this
quarterly report is being reported;
b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
filing date of this quarterly report June 30, 2003; and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on
our evaluation as of June 30, 2003;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors:

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's
ability to record, process, summarize and report financial data
and have identified for the registrant's auditors any material
weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or
other employees who have significant role in the registrant's
internal controls; and

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.

By /s/ WALTER C. JOHNSEN
------------------------------
Walter C. Johnsen
President and
Chief Executive Officer

Dated: July 18, 2003

15


CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, PAUL G. DRISCOLL, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Acme United
Corporation;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this
quarterly report is being reported;
b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date 90 days prior to filing date
of this quarterly report June 30, 2003; and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on
our evaluation as of June 30, 2003;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors:

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's
ability to record, process, summarize and report financial data
and have identified for the registrant's auditors any material
weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or
other employees who have significant role in the registrant's
internal controls; and

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.

By /s/ PAUL G. DRISCOLL
------------------------------
Paul G. Driscoll
Vice President and
Chief Financial Officer

Dated: July 18, 2003

16


Exhibit 99.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


The undersigned officer of Acme United Corporation (the "Company") hereby
certifies to my knowledge that the Company's quarterly report on Form 10-Q for
the quarterly period ended June 30, 2003 (the "Report"), as filed with the
Securities and Exchange Commission on the date hereof, fully complies with the
requirements of section 13(a) or 15(b), as applicable, of the Securities
Exchange Act of 1934, as amended, and that the information contained in the
Report fairly presents, in all material respects, the financial condition and
results of operations of the Company. This certification is provided solely
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, and shall not be deemed to be a part of the Report
or "filed" for any purpose whatsoever.


By /s/ WALTER C. JOHNSEN
------------------------------
Walter C. Johnsen
President and
Chief Executive Officer

Dated: July 18, 2003



By /s/ PAUL G. DRISCOLL
------------------------------
Paul G. Driscoll
Vice President and
Chief Financial Officer

Dated: July 18, 2003

17