Back to GetFilings.com



FORM 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


For Quarter ended September 30, 2002 Commission File Number
0-14289



GREENE COUNTY BANCSHARES, INC.
------------------------------
(Exact name of Registrant as specified in its charter)



Tennessee 62-1222567
- --------------------------------- ----------------------------
(State or other jurisdiction of (IRS Employer Identification
incorporated or organization) Number)


Main & Depot Street
Greeneville, Tennessee 37743
- --------------------------------- ----------------------------
(Address of principal (Zip Code)
executive offices)

Registrant's telephone number, including area code 423-639-5111
------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
--- ---

Indicate the number or shares outstanding of each of the Issuers classes of
common stock as of the latest practicable date: 6,820,540.

1


PART 1 - FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

The unaudited condensed consolidated financial statements of the Registrant and
its wholly owned subsidiaries are as follows:

Condensed Consolidated Balance Sheets - September 30, 2002 and December 31,
2001.

Condensed Consolidated Statements of Income and Comprehensive Income - For
the three and nine months ended September 30, 2002 and 2001.

Condensed Consolidated Statement of Shareholders' Equity - For the nine
months ended September 30, 2002.

Condensed Consolidated Statements of Cash Flows - For the nine months ended
September 30, 2002 and 2001.

Notes to Condensed Consolidated Financial Statements.

2

GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2002 AND DECEMBER 31, 2001
(DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)


SEPTEMBER 30, DECEMBER 31,
2002 2001*
---------------- ---------------
(UNAUDITED)
ASSETS
------


Cash and due from banks $ 25,520 $ 22,432

Federal funds sold 0 25,621

Interest bearing deposits in other banks 0 1,100

Securities available-for-sale ("AFS") 34,090 28,567
Securities held-to-maturity (market value of $456
on September 30, 2002 and $840 on December 31, 2001). 448 833

FHLB and Bankers Bank stock, at cost 4,693 4,538

Loans held for sale 3,700 7,945

Loans 728,204 682,547

Less: allowance for loan losses (11,880) (11,221)
---------------- ---------------

Net Loans 716,324 671,326
---------------- ---------------

Bank premises and equipment, net 25,779 25,611

Other assets 24,315 23,639
---------------- ---------------

TOTAL ASSETS $ 834,869 $ 811,612
================ ===============

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------

Deposits $ 665,050 $ 653,913
Federal funds purchased and repurchase agreements 16,267 10,375
Notes payable 67,429 67,978
Accrued interest payable and other liabilities 11,780 10,719
---------------- ---------------

TOTAL LIABILITIES 760,526 742,985
---------------- ---------------

SHAREHOLDERS' EQUITY
--------------------

Common stock: par value $2; 15,000,000 shares authorized;
6,820,540 and 6,818,890 shares issued and outstanding at
September 30, 2002 and December 31, 2001 13,641 13,638
Paid in capital 4,870 4,854
Retained earnings 55,657 50,071
Accumulated other comprehensive income (loss) 175 64
---------------- ---------------

TOTAL SHAREHOLDERS' EQUITY 74,343 68,627
---------------- ---------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 834,869 $ 811,612
================ ===============

* Condensed from Audited Financial Statements.
See accompanying notes to Condensed Consolidated Financial Statements(Unaudited)

3

GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
(DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)



THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
----------------------- ---------------------------
2002 2001 2002 2001
-------- ---------- ---------- ------------
(UNAUDITED) (UNAUDITED)
----------------------- ---------------------------

INTEREST INCOME:

Interest and fees on loans $ 14,757 $ 16,352 $ 43,450 $ 50,542
Interest on investment securities 364 277 1,187 1,135
Interest on federal funds sold and interest-earning
deposits 53 154 425 438
---------- ----------- ----------- -----------
TOTAL INTEREST INCOME 15,174 16,783 45,062 52,115
---------- ----------- ----------- -----------

INTEREST EXPENSE:
Interest on deposits 3,600 6,065 11,601 19,506
Interest on borrowings 906 991 2,617 2,828
----------- ----------- -----------
----------
TOTAL INTEREST EXPENSE 4,506 7,056 14,218 22,334
---------- ----------- ----------- -----------

NET INTEREST INCOME 10,668 9,727 30,844 29,781

Provision for loan losses 1,354 1,493 4,030 4,100
----------- ----------- -----------
----------

NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES 9,314 8,234 26,814 25,681
---------- ----------- ----------- -----------

NONINTEREST INCOME:
Service charges, commissions and fees 2,079 1,872 5,947 5,593
Other income 457 494 1,748 1,480
---------- ----------- ----------- -----------
TOTAL NONINTEREST INCOME 2,536 2,366 7,695 7,073
---------- ----------- ----------- -----------
NONINTEREST EXPENSE:
Salaries and benefits 4,326 3,999 12,866 12,323
Occupancy and furniture and equipment expense 968 992 3,001 2,926
Other expenses 1,974 1,931 5,709 5,160
----------- ----------- -----------
----------
TOTAL NONINTEREST EXPENSE 7,268 6,922 21,576 20,409
---------- ----------- ----------- -----------

INCOME BEFORE INCOME TAXES 4,582 3,678 12,933 12,345

Income taxes 1,777 1,343 4,892 4,661
---------- ----------- ----------- -----------

NET INCOME $ 2,805 $ 2,335 $ 8,041 $ 7,684
========== =========== =========== ===========

COMPREHENSIVE INCOME $ 2,824 $ 2,337 $ 8,152 $ 7,690
========== =========== =========== ===========

PER SHARE OF COMMON STOCK:
Basic earnings $0.41 $0.34 $1.18 $1.13
====== ====== ====== =====
Diluted earnings $0.41 $0.34 $1.18 $1.12
====== ====== ====== =====
Dividends $0.12 $0.12 $0.36 $0.36
====== ====== ====== =====

See accompanying notes to Condensed Consolidated Financial Statements(Unaudited)

4


GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002
(DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)


ACCUMULATED
OTHER
COMPREHENSIVE
COMMON PAID IN RETAINED INCOME
STOCK CAPITAL EARNINGS (LOSS) TOTAL
----------- ------------ ------------ ----------- ------------
(UNAUDITED)
---------------------------------------------------------------------------------



JANUARY 1, 2002 $ 13,638 $ 4,854 $ 50,071 $ 64 $ 68,627

Net income - - 8,041 - 8,041

Change in unrealized gain on
AFS securities, net of tax - - - 111 111
------------
Comprehensive income 8,152

Tax benefit from exercise
of nonincentive
stock options 3 3

Dividends paid - - (2,455) - (2,455)

Exercise of stock options 3 13 - - 16
------- ----------- ------------ ----------- ------------
SEPTEMBER 30, 2002 $ 13,641 $ 4,870 $ 55,657 $ 175 $ 74,343
======= =========== ============ =========== ============

See accompanying notes to Condensed Consolidated Financial Statements(Unaudited)

5

GREENE COUNTY BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
(DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)


SEPTEMBER 30, SEPTEMBER 30,
2002 2001
---- ----
(UNAUDITED)
----------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES:

Net income $ 8,041 $ 7,684
Adjustments to reconcile net income to
net cash provided by operating activities:
Provision for loan losses 4,030 4,100
Depreciation and amortization 1,412 1,189
Amortization of premiums on securities, net of accretion 16 107
FHLB stock dividends (155) (224)
Loans originated for sale (39,137) (51,472)
Proceeds from loans originated for sale 43,744 50,527
Net realized (gain) on sale of loans originated for sale (362) (259)
Loss on other real estate owned 181 183
Net changes:
Accrued interest receivable and other assets, net of intangibles (1,336) 852
Accrued interest payable and other liabilities 1,064 70
-------- --------
NET CASH PROVIDED BY OPERATING ACTIVITIES 17,498 12,757
-------- --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Decrease (increase) in interest-bearing deposits with banks 1,100 (2,100)
Net (increase) decrease in securities and other interest-earning investments (4,975) 34,346
Net originations of loans held-to-maturity (52,324) (38,147)
Improvements in other real estate owned and proceeds from
sales of other real estate owned, net 3,401 3,224
Fixed asset additions and proceeds from sales of fixed assets, net (1,274) (2,619)
-------- --------
NET CASH (USED) PROVIDED BY INVESTING ACTIVITIES (54,072) (5,296)
-------- --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in deposits 11,137 (8,798)
Increase in federal funds purchased 3,775 0
Increase (decrease) in securities sold under repurchase agreements 2,117 5,576
(Decrease) increase in notes payable, net (549) 8,747
Proceeds from issuance of common stock 16 0
Cash dividends paid (2,455) (2,455)
-------- --------
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES 14,041 3,070
-------- --------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (22,533) 10,531
-------- --------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 48,053 32,168
-------- --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 25,520 $ 42,699
======== ========

See accompanying notes to Condensed Consolidated Financial Statements(Unaudited)

6

GREENE COUNTY BANCSHARES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
----------------------------------------------------


1-PRINCIPLES OF CONSOLIDATION
- -----------------------------

The accompanying unaudited condensed consolidated financial statements of
Greene County Bancshares, Inc. (the "Company") and its wholly owned
subsidiary, Greene County Bank (the "Bank"), have been prepared in
accordance with accounting principles generally accepted in the United
States of America for interim information and in accordance with the
instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated
by the Securities and Exchange Commission. Accordingly, they do not include
all the information and footnotes required by accounting principles
generally accepted in the United States of America for complete financial
statements. In the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation
have been included. Operating results for the three and nine months ended
September 30, 2002 are not necessarily indicative of the results that may
be expected for the year ending December 31, 2002. For further information,
refer to the consolidated financial statements and footnotes thereto
included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2001. Certain amounts from prior period financial statements
have been reclassified to conform to the current year's presentation.

7


2-ALLOWANCE FOR LOAN LOSSES
- ---------------------------

Transactions in the allowance for loan losses for the nine months ended
September 30, 2002 and twelve months ended December 31, 2001 were as follows:


SEPTEMBER 30, DECEMBER 31,
2002 2001
----------------- ----------------
(IN THOUSANDS)

Balance at beginning of year $ 11,221 $ 11,728
Add (deduct):
Charge-offs (4,861) (7,830)
Recoveries 1,490 1,364
Provisions 4,030 5,959
---------------- ----------------
ENDING BALANCE $ 11,880 $ 11,221
================ ================


SEPTEMBER 30, DECEMBER 31,
2002 2001
----------------- ----------------
(IN THOUSANDS)

Loans past due 90 days
still on accrual $ 503 $ 871
Nonaccrual Loans 8,954 5,857
---------------- ----------------
TOTAL $ 9,457 $ 6,728
================ ================

8


3-EARNINGS PER SHARE OF COMMON STOCK
- ------------------------------------

Basic earnings per share (EPS) of common stock is computed by dividing net
income by the weighted average number of common shares outstanding during the
period. Diluted earnings per share of common stock is computed by dividing net
income by the weighted average number of common shares and potential common
shares outstanding during the period. Stock options are regarded as potential
common shares. Potential common shares are computed using the treasury stock
method. For the three and nine month periods ending September 30, 2002, 113,870
options are excluded from the effect of dilutive securities because they are
anti-dilutive; 96,340 options are similarly excluded from the effect of dilutive
securities for the three and nine months ended September 30, 2001.

The following is a reconciliation of the numerators and denominators used in the
basic and diluted earnings per share computations for the three and nine months
ended September 30, 2002 and 2001:


(DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
THREE MONTHS ENDED SEPTEMBER 30,
-------------------------------------------------------------------------
2002 2001
--------------------------------- ------------------------------------

INCOME SHARES INCOME SHARES
(NUMERATOR) (DENOMINATOR) (NUMERATOR) (DENOMINATOR)

BASIC EPS
Income available to
common shareholders $2,805 6,820,540 $2,335 6,818,890

EFFECT OF DILUTIVE SECURITIES
Stock options outstanding - 18,853 - 32,889
-------------------------------------------------------------------------

DILUTED EPS
Income available to common
shareholders plus assumed
conversions $2,805 6,839,393 $2,335 6,851,779
=========================================================================



(DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
NINE MONTHS ENDED SEPTEMBER 30,
-------------------------------------------------------------------------
2002 2001
--------------------------------- ------------------------------------

INCOME SHARES INCOME SHARES
(NUMERATOR) (DENOMINATOR) (NUMERATOR) (DENOMINATOR)

BASIC EPS
Income available to
common shareholders $8,041 6,819,446 $7,684 6,818,890

EFFECT OF DILUTIVE SECURITIES
Stock options outstanding - 19,303 - 32,889
-------------------------------------------------------------------------

DILUTED EPS
Income available to common
shareholders plus assumed
conversions $8,041 6,838,749 $7,684 6,851,779
=========================================================================

9


4-SEGMENT INFORMATION
- ---------------------

The Company's operating segments include banking, mortgage banking, consumer
finance, subprime automobile lending and title insurance. The reportable
segments are determined by the products and services offered, and internal
reporting. Loans, investments, and deposits provide the revenues in the banking
operation, loans and fees provide the revenues in consumer finance, mortgage
banking, and subprime lending and insurance commissions provide revenues for the
title insurance company. Consumer finance, subprime automobile lending and title
insurance do not meet the quantitative threshold on an individual basis, and are
therefore shown below in "other". Mortgage banking operations are included in
"Bank". All operations are domestic.

Segment performance is evaluated using net interest income and noninterest
income. Income taxes are allocated based on income before income taxes and
indirect expenses (includes management fees) are allocated based on time spent
for each segment. Transactions among segments are made at fair value.
Information reported internally for performance assessment follows.


(DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
SEGMENT INFORMATION:
--------------------

THREE MONTHS ENDED SEPTEMBER 30, 2002 BANK OTHER TOTAL
------------------------------------- ----------------- ----------------- ----------------


Net interest income $ 9,054 $ 1,614 $ 10,668
Provision for loan losses 756 598 1,354
Noninterest income 2,412 124 2,536
Noninterest expense 5,979 1,289 7,268
Income tax expense 1,761 16 1,777
----------------- ----------------- ----------------
SEGMENT PROFIT $ 2,970 $ (165) $ 2,805
================= ================= ================

SEGMENT ASSETS AT SEPTEMBER 30, 2002 $ 797,707 $ 37,162 $ 834,869
================= ================= ================


THREE MONTHS ENDED SEPTEMBER 30, 2001 BANK OTHER TOTAL
------------------------------------- ----------------- ----------------- ----------------

Net interest income $ 8,243 $ 1,484 $ 9,727
Provision for loan losses 637 856 1,493
Noninterest income 2,117 249 2,366
Noninterest expense 5,719 1,203 6,922
Income tax expense 1,419 (76) 1,343
----------------- ----------------- ----------------
SEGMENT PROFIT $ 2,585 $ (250) $ 2,335
================= ================= ================

SEGMENT ASSETS AT SEPTEMBER 30, 2001 $ 760,982 $ 38,965 $ 799,947
================= ================= ================


NINE MONTHS ENDED SEPTEMBER 30, 2002 BANK OTHER TOTAL
------------------------------------ ----------------- ----------------- ----------------

Net interest income $ 25,916 $ 4,928 $ 30,844
Provision for loan losses 1,389 2,641 4,030
Noninterest income 6,847 848 7,695
Noninterest expense 18,025 3,551 21,576
Income tax expense 5,036 (144) 4,892
----------------- ----------------- ----------------
SEGMENT PROFIT $ 8,313 $ (272) $ 8,041
================= ================= ================

SEGMENT ASSETS AT SEPTEMBER 30, 2002 $ 797,707 $ 37,162 $ 834,869
================= ================= ================


NINE MONTHS ENDED SEPTEMBER 30, 2001 BANK OTHER TOTAL
------------------------------------ ----------------- ----------------- ----------------

Net interest income $ 25,270 $ 4,511 $ 29,781
Provision for loan losses 497 3,603 4,100
Noninterest income 5,735 1,338 7,073
Noninterest expense 16,793 3,616 20,409
Income tax expense 5,170 (509) 4,661
----------------- ----------------- ----------------
SEGMENT PROFIT $ 8,545 $ (861) $ 7,684
================= ================= ================

SEGMENT ASSETS AT SEPTEMBER 30, 2001 $ 760,982 $ 38,965 $ 799,947
================= ================= ================

10


5-INTANGIBLE ASSETS
- -------------------

Core deposit intangible of $2,279, net of amortization, is being amortized over
ten years. Related amortization expenses for the three and nine months ended
September 30, 2002 was $82 and $244, respectively. Annual estimated amortization
expense for the next five years is:

2002 $ 325
2003 321
2004 321
2005 321
2006 215
-----------------
TOTAL $ 1,503
=================

Non-amortizable goodwill of $424 is periodically evaluated for impairment. There
were no impairment losses recognized during the third quarter of 2002.

Information about the impact on net income of non-amortizable goodwill is as
follows:


(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
---------------------- ------------------------
2002 2001 2002 2001
-------- -------- -------- --------


Reported net income $ 2,805 $ 2,335 $ 8,041 $ 7,684
Add back: goodwill amortization 0 26 0 79
--------- ---------- --------- ---------
ADJUSTED NET INCOME $ 2,805 $ 2,361 $ 8,041 $ 7,763
========= ========== ========= =========

Reported basic earnings per share $ 0.41 $ 0.34 $ 1.18 $ 1.13
Add back: goodwill amortization per share 0.00 0.00 0.00 0.01
--------- ---------- --------- ---------
ADJUSTED BASIC EARNINGS PER SHARE $ 0.41 $ 0.34 $ 1.18 $ 1.14
========= ========== ========= =========

Reported diluted earnings per share $ 0.41 $ 0.34 $ 1.18 $ 1.12
Add back: goodwill amortization per share 0.00 0.00 0.00 0.01
--------- ---------- --------- ---------
ADJUSTED DILUTED EARNINGS PER SHARE $ 0.41 $ 0.34 $ 1.18 $ 1.13
========= ========== ========= =========


On October 1, 2002, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 147, "Acquisitions of
Certain Financial Institutions." Adoption of SFAS No. 147 on October 1, 2002
resulted in the reclassification of $1,496 of previously recognized
unidentifiable intangible assets (previously included in the core deposit
classification listed above) associated with the Company's branch acquisition in
2001 to goodwill. Additionally, prior period amortization expense, totaling $126
for the year-to-date period ended September 30, 2002 and $7 for the year-to-date
period ended December 31, 2001, will be reversed during the quarter ending
December 31, 2002.

11


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
---------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
---------------------------------------------

FORWARD-LOOKING STATEMENTS

THIS QUARTERLY REPORT ON FORM 10-Q, INCLUDING ALL DOCUMENTS INCORPORATED
HEREIN BY REFERENCE, CONTAINS FORWARD-LOOKING STATEMENTS. ADDITIONAL WRITTEN OR
ORAL FORWARD-LOOKING STATEMENTS MAY BE MADE BY THE COMPANY FROM TIME TO TIME IN
FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION OR OTHERWISE. THE WORDS
"BELIEVE", "EXPECT", "SEEK", AND "INTEND" AND SIMILAR EXPRESSIONS IDENTIFY
FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE THE STATEMENT IS
MADE. SUCH FORWARD-LOOKING STATEMENTS ARE WITHIN THE MEANING OF THAT TERM IN
SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED, AND SECTION 21E OF THE
SECURITIES EXCHANGE ACT OF 1934, AS AMENDED. SUCH STATEMENTS MAY INCLUDE, BUT
ARE NOT LIMITED TO, PROJECTIONS OF INCOME OR LOSS, EXPENDITURES, ACQUISITIONS,
PLANS FOR FUTURE OPERATIONS, FINANCING NEEDS OR PLANS RELATING TO SERVICES OF
THE COMPANY, AS WELL AS ASSUMPTIONS RELATING TO THE FOREGOING. FORWARD-LOOKING
STATEMENTS ARE INHERENTLY SUBJECT TO RISKS AND UNCERTAINTIES, SOME OF WHICH
CANNOT BE PREDICTED OR QUANTIFIED. FUTURE EVENTS AND ACTUAL RESULTS COULD DIFFER
MATERIALLY FROM THOSE SET FORTH IN, CONTEMPLATED BY OR UNDERLYING THE
FORWARD-LOOKING STATEMENTS.

PRESENTATION OF AMOUNTS

ALL DOLLAR AMOUNTS SET FORTH BELOW, OTHER THAN PER-SHARE AMOUNTS AND
PERCENTAGES, ARE IN THOUSANDS UNLESS OTHERWISE NOTED.

GENERAL

Greene County Bancshares, Inc. (the "Company") is the bank holding company
for Greene County Bank ("the Bank"), a Tennessee-chartered commercial bank that
conducts the principal business of the Company. In addition to its commercial
banking operations, the Bank conducts separate businesses through its three
wholly-owned subsidiaries: Superior Financial Services, Inc. ("Superior
Financial"), a consumer finance company; GCB Acceptance Corporation ("GCB
Acceptance"), a subprime automobile lending company; and Fairway Title Co., a
title company formed in 1998. The Bank also operates a mortgage banking
operation through its main office in Knox County, Tennessee and it also has
representatives located through out the Company's branch system.

NASDAQ LISTING

On October 1, 2002, the Company's common shares began to trade on the
Nasdaq National Market System under the symbol "GCBS". The Company expects this
listing will provide greater liquidity and marketability to the trading of its
common shares and, accordingly, will facilitate its growth strategy which
includes acquisitions of other institutions, selected branch acquisitions, de
novo branching and internal growth.

12


GROWTH AND BUSINESS STRATEGY

The Company expects that, over the intermediate term, a majority of its
growth will result from mergers and acquisitions including acquisitions of both
entire financial institutions and selected branches of financial institutions.
De novo branching will also be a method of growth, particularly in high-growth
and other demographically-desirable markets.

The Company's strategic plan outlines a geographic expansion policy within
a 300-mile radius of its major markets. This policy could result in the Company
expanding westward and eastward up to and including Nashville, Tennessee and
Roanoke, Virginia, respectively, east/southeast up to and including the Piedmont
area of North Carolina and western North Carolina, southward to northern Georgia
and northward into eastern and central Kentucky.

In addition to the Company's business model, which is summarized in the
paragraph above entitled "General" and described in further detail in the
Company's Form 10-K for the year ended December 31, 2001, the Company is
continuously investigating and analyzing other lines and areas of business.
These include, but are not limited to, various types of insurance, real estate
activities, etc. Conversely, the Company frequently evaluates and analyzes the
profitability, risk factors and viability of its various business lines and
segments and, depending upon the results of these evaluations and analyses, may
conclude to exit certain segments and/or business lines. Further, in conjunction
with these ongoing evaluations and analyses, the Company may decide to sell,
merge or close certain branch facilities. However, at this time, management has
no specific plans to exit any segments or business lines, or to sell, merge or
close any branch facilities.

LIQUIDITY AND CAPITAL RESOURCES

LIQUIDITY. Liquidity refers to the ability or the financial flexibility to
manage future cash flows to meet the needs of depositors and borrowers and fund
operations. Maintaining appropriate levels of liquidity allows the Company to
have sufficient funds available for reserve requirements, customer demand for
loans, withdrawal of deposit balances and maturities of deposits and other
liabilities. The Company's liquid assets include investment securities, federal
funds sold and other interest-earning deposits, and cash and due from banks.
Including securities pledged to collateralize municipal deposits, these assets
represented 8.6% of the total liquidity base at September 30, 2002, as compared
to 11.3% at December 31, 2001. The liquidity base is generally defined to
include deposits, securities sold under repurchase agreements and short-term
borrowed funds and other borrowings. In addition, the Company maintains lines of
credit totaling $40,000 with the Federal Home Loan Bank of Cincinnati ("FHLB"),
of which $25,000 was available at September 30, 2002. The Company also maintains
federal funds lines of credit totaling $70,900 at seven correspondent banks of
which $67,100 was available at September 30, 2002. The Company believes it has
sufficient liquidity to satisfy its current operating needs.

For the nine months ended September 30, 2002, operating activities of the
Company provided $17,498 of cash flows. Net income of $8,041 adjusted for
non-cash operating

13


activities, including $4,607 in net proceeds from loans originated for sale,
$4,030 in provision for loan losses and depreciation and amortization, including
premium amortization on securities, net of accretion of $1,428, comprised the
majority of the cash generated from operations. These increases in cash flows
were offset, in part, by the $272 in cash flows used from the net change in
interest receivable and other assets, net of intangibles and accrued interest
payable and other liabilities.

The Company's increase in investment securities and other interest-earning
investments used $4,975 in cash flows, while the net increase in
held-to-maturity loans originated, net of principal collected, used $52,324 in
cash flows.

The net increase in deposits and federal funds purchased provided $11,137
and $3,775 in cash flows, respectively. In addition, the increase in securities
sold under repurchase agreements provided $2,117 in cash flows. Offsetting, in
part, these increases in cash flows were quarterly dividends paid in the amount
of $2,455 and the $549 decrease in notes payable, net.

CAPITAL RESOURCES. The Company's capital position is reflected in its
shareholders' equity, subject to certain adjustments for regulatory purposes.
Shareholders' equity, or capital, is a measure of the Company's net worth,
soundness and viability. The Company continues to exhibit a strong capital
position while consistently paying dividends to its shareholders. Further, the
capital base of the Company allows it to take advantage of business
opportunities while maintaining the level of resources deemed appropriate by
management of the Company to address business risks inherent in the Company's
daily operations.

Shareholders' equity on September 30, 2002 was $74,343, an increase of
$5,716, or 8.33%, from $68,627 on December 31, 2001. The increase in
shareholders' equity primarily reflected net income for the nine months ended
September 30, 2002 of $8,041 ($1.18 per share, assuming dilution). This increase
was offset by quarterly dividend payments during the nine months ended September
30, 2002 totaling $2,455 ($0.36 per share).

The Company's primary source of liquidity is dividends paid by the Bank.
Applicable Tennessee statutes and regulations impose restrictions on the amount
of dividends that may be declared by the Bank. Further, any dividend payments
are subject to the continuing ability of the Bank to maintain its compliance
with minimum federal regulatory capital requirements and to retain its
characterization under federal regulations as a "well-capitalized" institution.

Risk-based capital regulations adopted by the Board of Governors of the
Federal Reserve Board (the "FRB") and the Federal Deposit Insurance Corporation
require bank holding companies and banks, respectively, to achieve and maintain
specified ratios of capital to risk-weighted assets. The risk-based capital
rules are designed to measure Tier 1 Capital and Total Capital in relation to
the credit risk of both on- and off-balance sheet items. Under the guidelines,
one of four risk weights is applied to the different on-balance sheet items.
Off-balance sheet items, such as loan commitments, are also subject to
risk-weighting

14


after conversion to balance sheet equivalent amounts. All bank holding companies
and banks must maintain a minimum total capital to total risk-weighted assets
ratio of 8.00%, at least half of which must be in the form of core, or Tier 1,
capital (consisting of shareholders' equity, less goodwill). At September 30,
2002, the Company and the Bank each satisfied their respective minimum
regulatory capital requirements, and the Bank was "well-capitalized" within the
meaning of federal regulatory requirements. The capital ratios of the Bank
contained within the table below do not differ materially from those of the
Company.


===============================================================================
Capital Ratios at September 30, 2002
- -------------------------------------------------------------------------------
Required
Minimum Bank
Ratio
- --------------------------------- ---------------------- ---------------------
Tier 1 risk-based capital 4.00% 10.28%
- --------------------------------- ---------------------- ---------------------
Total risk-based capital 8.00% 11.53%
- --------------------------------- ---------------------- ---------------------
Leverage Ratio 4.00% 8.72%
==============================================================================

CHANGES IN RESULTS OF OPERATIONS

NET INCOME. Net income for the three months ended September 30, 2002 was
$2,805 as compared to $2,335 for the same period in 2001. This increase of $470,
or 20.1%, resulted primarily from a $941, or 9.7%, increase in net interest
income from $9,727 for the three months ended September 30, 2001 to $10,668 for
the same period of 2002. This increase resulted principally from an increase in
average balances of interest-earning assets and a decline in average balances of
interest-bearing liabilities. The $470 increase in net income also reflected a
$207, or 11.1%, increase in service charges, commissions and fees from $1,872
for the three months ended September 30, 2001 to $2,079 for the same period of
2002. This increase reflected mainly additional volume associated with the
Company's retail service charge program, certain fee increases in the business
account analysis structure, additional income generated from the Company's
mortgage banking division and additional fees from certain insurance products.
Offsetting these increases, in part, was a $327, or 8.2%, increase in salaries
and benefits from $3,999 for the three months ended September 30, 2001 to $4,326
for the same period of 2002. This increase was primarily reflective of
additional employees resulting from certain branch acquisitions in the fourth
quarter of 2001, as well as salary increases occurring in mid-2002. Finally, the
Company's provision for loan losses decreased $139, or 9.3%, to $1,354 for the
three months ended September 30, 2002 from $1,493 for the same period of 2001,
reflecting primarily lower provisions in Superior Financial as a result of
decreased net charge offs in the quarter ended September 30, 2002 compared to
the same period in 2001.

Net income for the nine months ended September 30, 2002 was $8,041 as
compared to $7,684 for the same period in 2001. This increase of $357, or 4.6%,
is primarily reflective of an increase in net interest income of $1,063, or
3.6%, from $29,781 for the nine months ended September 30, 2001 to $30,844 for
the same period of 2002. This increase resulted primarily for the same reasons
discussed above with respect to the quarter ended September

15


30, 2002. In addition, total noninterest income increased $622, or 8.8%, to
$7,695 for the nine months ended September 30, 2002 compared to $7,073 for the
same period of 2001. Service charges, commissions and fees increased $354, or
6.3%, to $5,947 for the nine months ended September 30, 2002 from $5,593 for the
same period in 2001, primarily for the same reasons discussed above with respect
to the three months ended September 30, 2002. Other income increased $268, or
18.1%, to $1,748 for the nine months ended September 30, 2002 from $1,480 for
the same period of 2001 resulting primarily from income generated from the
Company's annuity sales program, as well as gains on the sale of fixed assets.
Offsetting these increases, in part, was a $543, or 4.4%, increase in salaries
and benefits to $12,866 for the nine months ended September 30, 2002 from
$12,323 for the same period of 2001, primarily for the same reasons discussed
above with respect to the three months ended September 30, 2002. In addition,
other expenses increased $549, or 10.6%, to $5,709 for the nine months ended
September 30, 2002 from $5,160 for the same period of 2001, resulting primarily
from additional amortization of intangibles associated with recent branch
acquisitions and also a non-recurring reduction in other operating expenses in
the second half of 2001.

NET INTEREST INCOME. The largest source of earnings for the Company is net
interest income, which is the difference between interest income on
interest-earning assets and interest paid on deposits and other interest-bearing
liabilities. The primary factors which affect net interest income are changes in
volume and yields of interest-earning assets and interest-bearing liabilities,
which are affected in part by management's responses to changes in interest
rates through asset/liability management. During the three and nine months ended
September 30, 2002, net interest income was $10,668 and $30,844, respectively,
as compared to $9,727 and $29,781, respectively, for the same periods in 2001,
representing an increase of 9.7% and 3.6%, respectively. With respect to the
three months ended September 30, 2002, most of the increase in net interest
income resulted from an increase in average balances of interest-earning assets
and a decline in average balances of interest-bearing liabilities, with the
decline in cost of average balances of interest-bearing liabilities more than
offsetting the decline in yield on average balances of interest-earning assets.
As a result, the Company's net interest margin increased slightly in the three
months ended September 30, 2002 as compared to the same period in 2001. Further,
the Company's net interest margin has now increased sequentially for two
consecutive quarters from the quarter ended March 31, 2002, primarily due to the
cost decline of interest-bearing liabilities in the low rate environment. The
Company believes its net interest margin has stabilized and will continue in an
upward trend if interest rates begin to rise, based on the current mix of
interest-earning assets and interest-bearing liabilities. However, if interest
rates continue to decline, management believes the Company's net interest margin
will begin to compress.

As to the nine months ended September 30, 2002, the modest increase in net
interest income, as compared to the same period in the prior year, primarily
reflected an increase and decrease in volume of interest-earning assets and
interest-bearing liabilities, respectively, offset by rate declines on
interest-earning assets which exceeded such declines on interest-bearing
liabilities.

16


PROVISION FOR LOAN LOSSES. During the three and nine month periods ended
September 30, 2002, loan charge-offs were $1,621 and $4,861, respectively, and
recoveries of charged-off loans were $452 and $1,490, respectively. The
Company's provision for loan losses decreased by $139, or 9.3%, and $70, or
1.7%, to $1,354 and $4,030 for the three and nine months ended September 30,
2002, respectively, as compared to $1,493 and $4,100 for the same periods in
2001. Despite this trend, the Company's allowance for loan losses increased by
$659 to $11,880 at September 30, 2002 from $11,221 at December 31, 2001, with
the ratio of the allowance for loan losses to total loans remaining essentially
constant from period to period. As of September 30, 2002, indicators of credit
quality, as discussed below, have declined compared to December 31, 2001. The
ratio of allowance for loan losses to nonperforming assets was 95.95% and
112.89% at September 30, 2002 and December 31, 2001, respectively, and the ratio
of nonperforming assets to total assets was 1.48% and 1.22% at September 30,
2002 and December 31, 2001, respectively. The ratio of nonperforming loans to
total loans, excluding loans held for sale, was 1.28% and .97% at September 30,
2002 and December 31, 2001, respectively. The main reasons for the decline in
credit quality indicators are two large commercial credits that have been placed
on nonaccrual since December 31, 2001. The largest credit is a commercial real
estate development project of $2,538 that was placed on nonaccrual during the
third quarter of 2002. The Company has since foreclosed on the property during
October 2002 and approximately $730 has been charged-off in order to record the
property at net realizable value. This charge-off was higher than the amount of
the allowance for loan loss allocated for this relationship as of September 30,
2002, as management became aware of additional information regarding the value
of the property during October 2002. The other large credit in the amount of
$1,217 is a business loan secured by real estate. Management believes that the
Company is adequately secured with respect to this credit and any realized
losses should be immaterial.

The Company's annualized net charge-offs for the nine months ended
September 30, 2002 were $4,495 compared to actual net charge-offs of $6,466 for
the year ended December 31, 2001. Annualized net charge-offs in Superior
Financial for the nine months ended September 30, 2002 were $1,697 compared to
actual net charge-offs of $2,818 for the year ended December 31, 2001.
Annualized net charge-offs in the Bank for the nine months ended September 30,
2002 were $1,557 compared to actual net charge-offs of $2,610 for the year ended
December 31, 2001. Annualized net charge-offs in GCB Acceptance for the nine
months ended September 30, 2002 were $1,240 compared to actual net charge-offs
of $1,038 for the year ended December 31, 2001. At this point, based on the
current trends and significant charge-off in the Bank described above,
management believes that total charge-offs for 2002 in the Bank and GCB
Acceptance will slightly exceed 2001 charge-offs.

Despite the above trends, based on the Company's allowance for loan loss
calculation, and more specifically, the collateral values underlying
nonperforming assets, management believes the allowance for loan losses is
adequate at September 30, 2002. However, management anticipates that the
provision for loan losses during the fourth quarter of 2002 will be higher than
other quarters during 2002 and also anticipates that the provision for loan
losses for the entire year of 2002 may exceed the provision for 2001 if
indicators of credit quality continue to deteriorate.

17


NON-INTEREST INCOME. Income that is not related to interest-earning assets,
consisting primarily of service charges, commissions and fees, has become an
important supplement to the traditional method of earning income through
interest rate spreads.

Total non-interest income for the three and nine months ended September 30,
2002 was $2,536 and $7,695, as compared to $2,366 and $7,073 for the same period
in 2001. Service charges, commissions and fees remain the largest component of
total non-interest income and increased from $1,872 for the three months ended
September 30, 2001 to $2,079 for the same period in 2002. This increase
reflected mainly additional volume associated with the Company's retail service
charge program, certain fee increases in the business account analysis
structure, additional income generated from the Company's mortgage banking
division and additional fees from certain insurance products.

Service charges, commissions and fees increased $354, or 6.3%, to $5,947
for the nine months ended September 30, 2002 from $5,593 for the same period in
2001, primarily for the same reasons discussed above with respect to the three
months ended September 30, 2002. Other income increased by $268, or 18.1%, to
$1,748 for the nine months ended September 30, 2002 from $1,480 for the same
period in 2001. Most of this increase resulted from income generated from the
Company's annuity sales program, as well as gains on the sale of fixed assets.

NON-INTEREST EXPENSE. Control of non-interest expense also is an important
aspect in enhancing income. Non-interest expense includes personnel, occupancy,
and other expenses such as data processing, printing and supplies, legal and
professional fees, postage, Federal Deposit Insurance Corporation assessment,
etc. Total non-interest expense was $7,268 and $21,576 for the three and nine
months ended September 30, 2002 compared to $6,922 and $20,409 for the same
periods in 2001. The $346, or 5.0%, increase in total non-interest expense for
the three months ended September 30, 2002 compared to the same period of 2001
resulted primarily from additional employees reflective of certain branch
acquisitions in the fourth quarter of 2001, as well as salary increases
occurring in mid-2002. The $1,167, or 5.7%, increase in total non-interest
expense to $21,576 for the nine months ended September 30, 2002 from $20,409 for
the same period in the prior year reflected increases in all components of
noninterest expense; in particular, other expenses increased $549, or 10.6%, to
$5,709 for the nine months ended September 30, 2002 from $5,160 for the same
period of 2001, resulting primarily from additional amortization of intangibles
associated with recent branch acquisitions and also a non-recurring reduction in
other operating expenses in the second half of 2001.

Personnel costs are the primary element of the Company's non-interest
expenses. For the three and nine months ended September 30, 2002, salaries and
benefits represented $4,326, or 59.5%, and $12,866, or 59.6%, respectively, of
total non-interest expense. This was an increase of $327, or 8.2%, and $543, or
4.4%, over the $3,999 and $12,323 for the three and nine months, respectively,
ended September 30, 2001. This increase was primarily reflective of additional
employees resulting from certain branch acquisitions in the fourth quarter of
2001, as well as salary increases occurring in mid-2002. The Company had 41

18


branches at September 30, 2002, and the number of full-time equivalent employees
increased 5.7% from 366 at September 30, 2001 to 387 at September 30, 2002.

Primarily as a result of this overall increase in non-interest expense, the
Company's efficiency ratio was negatively affected, as the ratio increased from
55.38% at September 30, 2001 to 55.98% at September 30, 2002. The efficiency
ratio illustrates how much it cost the Company to generate revenue; for example,
it cost the Company 55.98 cents to generate one dollar of revenue for the nine
months ended September 30, 2002.

CHANGES IN FINANCIAL CONDITION

Total assets at September 30, 2002 were $834,869, an increase of $23,257,
or 2.9%, from total assets of $811,612 at December 31, 2001. The increase in
assets was primarily reflective of the $44,998 increase in net loans, excluding
loans held for sale, and the $5,293 net increase in securities, as set forth on
the Condensed Consolidated Balance Sheet, which were funded, in part, by the
$25,621 and $1,100 decline in federal funds sold and interest bearing deposits
in other banks, respectively. The remaining funding for this increase in assets
came primarily from the deposit increase of $11,137, or 1.7%, to $665,050 at
September 30, 2002 from $653,913 at December 31, 2001, and from the $5,892
increase in federal funds purchased and repurchase agreements.

At September 30, 2002, loans, net of unearned income and allowance for loan
losses, were $716,324 compared to $671,326 at December 31, 2001, an increase of
$44,998, or 6.7%, from December 31, 2001. The increase in loans during the first
nine months of 2002 primarily reflects an increase in commercial real estate
loans and residential real estate loans. Non-performing loans include
non-accrual loans and loans 90 or more days past due. All loans that are 90 days
past due are considered non-accrual unless they are adequately secured and there
is reasonable assurance of full collection of principal and interest.
Non-accrual loans that 120 days past due without assurance of repayment are
charged off against the allowance for loan losses. The Company has aggressive
collection practices in which senior management is heavily involved. Nonaccrual
loans and loans past due 90 days and still accruing increased by $2,729, or
40.6%, during the nine months ended September 30, 2002 to $9,457. The increase
is mainly attributable to the two credit relationships discussed in the earlier
section entitled "Provision for Loan Losses" of this document. At September 30,
2002, the ratio of the Company's allowance for loan losses to non-performing
assets (which include non-accrual loans) was 95.95%.

The Company maintains an investment portfolio to provide liquidity and
earnings. Investments at September 30, 2002 with an amortized cost of $34,256
had a market value of $34,546. At year-end 2001, investments with an amortized
cost of $29,297 had a market value of $29,407. This increase consists primarily
of short-term agency securities.

19


EFFECT OF NEW ACCOUNTING STANDARDS

A new accounting standard dealing with asset retirement obligations will
apply for 2003. The Company does not believe this standard will have a material
affect on its financial position or results of operations.

Effective January 1, 2002, the Company adopted a new standard on impairment
and disposal of long-lived assets. The effect of this on the financial position
and results of operations of the Company is not material.

On October 1, 2002, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 147,
"Acquisitions of Certain Financial Institutions." SFAS No. 147 is effective
October 1, 2002. Under SFAS No. 147, the excess of the fair value of liabilities
assumed over the fair value of tangible and identifiable intangible assets
acquired in a financial institution business combination represents goodwill
that should be accounted for under SFAS No. 142, "Goodwill and Other Intangible
Assets." If certain criteria are met, the amount of the unidentifiable
intangible asset resulting from prior financial institutions acquisitions is to
be reclassified to goodwill upon adoption of this Statement. Financial
institutions meeting conditions outlined in SFAS No. 147 are required to restate
previously issued financial statements. The objective of the restatement is to
present the balance sheet and income statement as if the amount accounted for
under SFAS No. 72 as an unidentifiable intangible asset had been reclassified to
goodwill as of the date the Company adopted SFAS No. 142. See Footnote 5 of the
Condensed Consolidated Financial Statements for additional discussion.

20


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

A comprehensive qualitative and quantitative analysis regarding market risk was
disclosed in the Company's December 31, 2001 Form 10-K. This analysis was
prepared using a simulation model based upon various assumptions. No material
changes in the assumptions used or results obtained from the model have occurred
since December 31, 2001, with respect to how changes in short-term rates may
affect net interest income over the next twelve months if a gradual 200 basis
point increase or decrease in such rates occurred over the same time period, and
the Company has continued to operate well within the guidelines discussed in the
December 31, 2001 Form 10-K. However, as of September 30, 2002, based on the
results of the Company's simulation model, the Company could expect net interest
income to increase by approximately 9.22% if short-term interest rates gradually
increase by 200 basis points, compared to an increase of approximately 7.66%
disclosed in the Company's December 31, 2001 Form 10-K. Further, as of September
30, 2002, if short-term interest rates gradually decrease by 200 basis points,
net interest income could be expected to decrease by approximately 10.70%,
compared to a decrease of approximately 8.89% disclosed in the Company's
December 31, 2001 Form 10-K. Accordingly, the Company is somewhat more asset
sensitive at September 30, 2002 compared to December 31, 2001, with respect to
net interest income.

The Company also uses an economic value of equity model to complement its
short-term interest rate risk analysis and this model and analysis are discussed
in detail in the Company's Form 10-K for the year ended December 31, 2001. The
Company's guidelines for risk management call for preventive measures if an
immediate 200 basis point increase or decrease in interest rates would reduce
the economic value of equity by more than 15%. As of September 30, 2002, the
Company slightly exceeded these guidelines in a declining interest rate
environment, with the model indicating that the Company could expect its
economic value of equity to decrease by approximately 18.79% if short-term
interest rates immediately decreased by 200 basis points. However, if short-term
interest rates immediately increase by 200 basis points, economic value of
equity could be expected to increase by approximately 13.84%. By comparison, as
of December 31, 2001, based on the Company's model, an immediate 200 basis point
increase and decrease in short-term interest rates would result in an
approximate increase and decrease in economic value of equity of only 10.90% and
13.72%, respectively.

The Company's increased asset sensitivity with respect to both net interest
income and economic value of equity has occurred mainly during the quarter ended
September 30, 2002, and has been caused primarily by additional originations of
loans which have shorter maturities and/or repricing periods, as well as
increased balances of longer-term deposits. In addition, the increased asset
sensitivity affecting economic value of equity is being largely exaggerated by
abnormally low core deposit premiums resulting from the unusually low interest
rate environment. As the core deposit cash flow discount rates used in the
Company's simulation model have declined during the quarter ended September 30,
2002, the Company's market value of these deposits increased by approximately
$11,000, thus lowering the economic value of equity by the same amount. When
this core deposit premium

21


amount is restored to the simulation model, the immediate 200 basis point
increase and decrease in short-term interest rates results in an approximate
increase and decrease of 10.34% and 16.43%, respectively, in economic value of
equity, indicating lower asset sensitivity than set forth in the above
paragraph. Thus, while the analysis above appropriately describes the Company's
asset sensitivity and its effect on the increases or decreases to economic value
of equity, the Company believes it reflects the significant decline in core
deposit premiums over which the Company has little, if any, control in this
interest rate environment.

During October 2002, management implemented a deposit promotional program
intended to increase the Company's shorter-term liabilities, thus mitigating its
asset sensitivity. Further, management is continuing its review of risk
management guidelines and may modify them prior to December 31, 2002.

Actual results for the year ending December 31, 2002 will differ from simulated
results due to timing, magnitude, and frequency of interest rate changes, as
well as changes in market conditions and management strategies.


ITEM 4. CONTROLS AND PROCEDURES

A review and evaluation was performed by the Company's management,
including the Company's Chief Executive Officer (the "CEO") and Chief Financial
Officer (the "CFO"), of the effectiveness of the design and operation of the
Company's disclosure controls and procedures as of a date within 90 days prior
to the filing of this quarterly report. Based on that review and evaluation, the
CEO and CFO have concluded that the Company's current disclosure controls and
procedures, as designed and implemented, were effective. There have been no
significant changes in the Company's internal controls or in other factors that
could significantly affect the Company's internal controls subsequent to the
date of their evaluation. There were no significant material weaknesses
identified in the course of such review and evaluation and, therefore, no
corrective measures were taken by the Company.

22


PART II - OTHER INFORMATION


Item 1. Legal Proceedings

The Company and its subsidiaries are involved in various claims and
legal actions arising in the ordinary course of business. Management
currently is not aware of any material legal proceedings to which the
Company or any of its subsidiaries is a party or to which any of their
property is subject.


Item 2. Changes in Securities and Use of Proceeds

None.


Item 3. Defaults upon Senior Securities

None.


Item 4. Submission of Matters to a Vote of Security Holders

None


Item 5. Other Information

None.


Item 6. Exhibits and Reports on Form 8-K

(a)Exhibits

None


(b)Reports on Form 8-K

The Company filed a Form 8-K on July 22, 2002 for the purpose of
reporting that the Registrant's Board of Directors noted its intent to
make application to list its common shares on the Nasdaq National
Market System during the third quarter of 2002. No financial
statements were filed with the Form 8-K.

23


The Company filed a Form 8-K on August 9, 2002 for the purpose of
reporting that the Principal Executive Officer and the Principal
Financial Officer of Greene County Bancshares, Inc. (the "Company")
each submitted to the Securities and Exchange Commission on August 9,
2002 the certifications required by ss. 906 of the Sarbanes-Oxley Act
of 2002 in connection with the filing of the Company's Quarterly
Report on Form 10-Q for the period ended June 30, 2002.

The Company filed a Form 8-K on September 19, 2002 for the purpose of
reporting that the Board of Directors of Greene County Bancshares,
Inc. authorized the repurchase of up to $2,000,000 of the Company's
outstanding common stock beginning in October 2002.


24


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Greene County Bancshares, Inc.
------------------------------
Registrant



Date: 11/12/02 By: /s/ R. Stan Puckett
------------- -------------------------------------------
R. Stan Puckett
Chairman and Chief Executive Officer
(Duly authorized representative)


Date: 11/12/02 /s/ William F. Richmond
------------- ------------------------------------------
William F. Richmond
Sr. Vice President and Chief Financial
Officer (Principal financial and accounting
officer)

25


CERTIFICATIONS

I, R. Stan Puckett, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Greene County
Bancshares, Inc.(the "registrant");

2) Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3) Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4) The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5) The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of the registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6) The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.

Date: 11/12/02 /s/ R. Stan Puckett
------------------- ---------------------------------
R. Stan Puckett
Chairman and Chief Executive Officer


26


I, William F. Richmond, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Greene County
Bancshares, Inc.(the "registrant");

2) Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3) Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4) The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5) The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of the registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6) The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.

Date: 11/12/02 /s/ William F. Richmond
------------------- ------------------------------------
William F. Richmond
Sr. Vice President and Chief Financial
Officer

27