FORM 10-Q
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
(Mark One)
x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||
|
| ||
|
For the quarterly period ended March 31, 2003 | ||
|
| ||
|
or | ||
|
| ||
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||
|
| ||
|
For the transition period from _______________ to ________________. | ||
|
| ||
Commission file number 0-27560 | |||
| |||
ACT Teleconferencing, Inc. | |||
| |||
(Exact name of registrant as specified in its charter) | |||
|
|
| |
Colorado |
|
84-1132665 | |
|
|
| |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) | |
|
|
| |
1658 Cole Blvd., Suite 130, Golden, Colorado 80401 | |||
| |||
(Address of principal executive offices, zip code) | |||
| |||
(303) 235-9000 | |||
| |||
(Registrants telephone number, including area code) | |||
Indicate by checkmark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).
Yes o |
No x |
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: As of May 14, 2003, 10,243,275 shares of the issuers common stock were outstanding.
ACT TELECONFERENCING, INC.
FORM 10-Q
|
|
Page No. |
|
|
|
PART I. |
| |
|
|
|
Item 1. |
Financial Statements (Unaudited) |
|
|
3 | |
|
4 | |
|
5 | |
|
6 | |
|
7 | |
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 |
|
|
|
Item 3. |
21 | |
|
|
|
Item 4. |
21 | |
|
|
|
PART II. |
| |
|
|
|
Item 6. |
22 | |
|
| |
23 | ||
|
| |
24 |
PART I Financial Information
ACT Teleconferencing, Inc.
Consolidated Balance Sheets
In Thousands (000s) except for share data |
|
March 31 |
|
December 31 |
| ||
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,907 |
|
$ |
3,176 |
|
Accounts receivable (net of allowance for doubtful accounts of $867 and $1,029 in 2003 and 2002, respectively) |
|
|
11,871 |
|
|
11,498 |
|
Short term note receivable and accrued interest from a related party |
|
|
273 |
|
|
268 |
|
Prepaid expenses and other current assets |
|
|
1,764 |
|
|
1,285 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
15,815 |
|
|
16,227 |
|
Equipment: |
|
|
|
|
|
|
|
Telecommunications equipment |
|
|
21,968 |
|
|
21,684 |
|
Software |
|
|
5,772 |
|
|
5,510 |
|
Office equipment |
|
|
10,218 |
|
|
10,024 |
|
Less: accumulated depreciation |
|
|
(15,043 |
) |
|
(13,773 |
) |
|
|
|
|
|
|
|
|
Total equipment net |
|
|
22,915 |
|
|
23,445 |
|
Other assets: |
|
|
|
|
|
|
|
Goodwill |
|
|
18,264 |
|
|
18,264 |
|
Other intangible assets (net of accumulated amortization of $672 and $527 in 2003 and 2002, respectively) |
|
|
893 |
|
|
1,104 |
|
Investments |
|
|
100 |
|
|
100 |
|
Other long term assets |
|
|
316 |
|
|
320 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
58,303 |
|
$ |
59,460 |
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,275 |
|
$ |
7,448 |
|
Accrued liabilities |
|
|
4,276 |
|
|
3,849 |
|
Deferred revenue current |
|
|
1,680 |
|
|
1,728 |
|
Current debt due to a related party |
|
|
500 |
|
|
|
|
Current portion of debt |
|
|
5,071 |
|
|
5,019 |
|
Capital lease obligations due in one year |
|
|
1,255 |
|
|
1,243 |
|
Income taxes payable |
|
|
369 |
|
|
560 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
20,426 |
|
|
19,847 |
|
Long-term debt |
|
|
4,525 |
|
|
4,676 |
|
Long-term debt due to related party |
|
|
4,019 |
|
|
4,019 |
|
Capital lease obligations due after one year |
|
|
1,029 |
|
|
1,358 |
|
Deferred revenue long term |
|
|
1,234 |
|
|
1,643 |
|
Deferred income taxes |
|
|
400 |
|
|
378 |
|
Convertible, redeemable preferred stock, 500 shares authorized, Issued, and outstanding, net of discount |
|
|
1,880 |
|
|
2,698 |
|
Shareholders equity: |
|
|
|
|
|
|
|
Common stock, no par value; 25,000,000 shares authorized 10,132,660 and 8,972,623 shares issued and outstanding in 2003 and 2002, respectively |
|
|
39,600 |
|
|
38,370 |
|
Treasury stock, at cost |
|
|
(241 |
) |
|
(236 |
) |
Accumulated deficit |
|
|
(13,499 |
) |
|
(12,453 |
) |
Accumulated other comprehensive loss |
|
|
(1,070 |
) |
|
(840 |
) |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
24,790 |
|
|
24,841 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
58,303 |
|
$ |
59,460 |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
Page 3
ACT Teleconferencing, Inc.
Consolidated Statements of Operations
(Unaudited)
|
|
For the three months ended |
| ||||
|
|
|
| ||||
In thousands (000s) except for per share amounts |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
14,908 |
|
|
12,770 |
|
Cost of services |
|
|
9,857 |
|
|
8,345 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
5,051 |
|
|
4,425 |
|
Selling, general and administration expense |
|
|
5,527 |
|
|
5,500 |
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(476 |
) |
|
(1,075 |
) |
Interest expense, net |
|
|
311 |
|
|
344 |
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(787 |
) |
|
(1,419 |
) |
Provision for income taxes |
|
|
31 |
|
|
122 |
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(818 |
) |
|
(1,541 |
) |
Preferred stock dividends |
|
|
228 |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(1,046 |
) |
$ |
(1,541 |
) |
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding - basic |
|
|
9,479,998 |
|
|
8,978,257 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding - diluted |
|
|
9,479,998 |
|
|
8,978,257 |
|
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.11 |
) |
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
Page 4
ACT Teleconferencing, Inc.
Consolidated Statements of Shareholders Equity
(Unaudited)
In Thousands (000s) except for share data |
|
Common Stock |
|
Accumulated |
|
Accumulated |
|
Treasury |
|
Total |
| ||||||||
| |||||||||||||||||||
Shares |
|
Amount | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2003 |
|
|
8,972,623 |
|
$ |
38,370 |
|
$ |
(12,453 |
) |
$ |
(840 |
) |
$ |
(236 |
) |
$ |
24,841 |
|
Issue of shares in redemption payment of preferred stock |
|
|
861,504 |
|
|
831 |
|
|
|
|
|
|
|
|
|
|
|
831 |
|
Shares purchased by employees |
|
|
15,427 |
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Purchase of treasury stock |
|
|
(5,500 |
) |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
(5 |
) |
Value of stock issued to employees and directors as compensation |
|
|
288,606 |
|
|
382 |
|
|
|
|
|
|
|
|
|
|
|
382 |
|
Preferred dividend and accretion to redemption value of convertible, redeemable, preferred stock |
|
|
|
|
|
|
|
|
(228 |
) |
|
|
|
|
|
|
|
(228 |
) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
(818 |
) |
|
|
|
|
|
|
|
(818 |
) |
Other comprehensive loss, net of tax Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
(230 |
) |
|
|
|
|
(230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,048 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2003 |
|
|
10,132,660 |
|
$ |
39,600 |
|
$ |
(13,499 |
) |
$ |
(1,070 |
) |
$ |
(241 |
) |
$ |
24,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
Page 5
ACT Teleconferencing, Inc.
Consolidated Statements of Cash Flow
(Unaudited)
|
|
For the three months ended |
| ||||
|
|
|
| ||||
In thousands (000s) |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
Net (loss) |
|
$ |
(818 |
) |
$ |
(1,541 |
) |
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
1,270 |
|
|
1,093 |
|
Amortization of other intangibles |
|
|
93 |
|
|
76 |
|
Amortization of debt costs |
|
|
50 |
|
|
45 |
|
Deferred income taxes |
|
|
23 |
|
|
41 |
|
Shares issued to employees and directors for compensation |
|
|
382 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow before changes in operating assets and liabilities: |
|
|
1,000 |
|
|
(286 |
) |
Changes in operating assets and liabilities, net of effects of business combinations: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(349 |
) |
|
(726 |
) |
Prepaid expenses and other assets |
|
|
(517 |
) |
|
(318 |
) |
Accounts payable |
|
|
(205 |
) |
|
110 |
|
Deferred Revenue |
|
|
(457 |
) |
|
|
|
Accrued liabilities |
|
|
408 |
|
|
1,309 |
|
Income taxes payable |
|
|
(183 |
) |
|
(223 |
) |
|
|
|
|
|
|
|
|
Net cash used for operating activities |
|
|
(303 |
) |
|
(134 |
) |
Investing activities |
|
|
|
|
|
|
|
Equipment purchases |
|
|
(569 |
) |
|
(463 |
) |
Cash paid for acquisitions, net of cash acquired |
|
|
|
|
|
(499 |
) |
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(569 |
) |
|
(962 |
) |
Financing activities |
|
|
|
|
|
|
|
Net proceeds from the issuance of debt |
|
|
824 |
|
|
18 |
|
Repayments of debt and capital leases |
|
|
(767 |
) |
|
(1,246 |
) |
Net proceeds from the issuance of common stock |
|
|
17 |
|
|
126 |
|
Cash paid for the purchase of treasury stock |
|
|
(5 |
) |
|
|
|
Payment of preferred stock dividends and principal |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(99 |
) |
|
(1,102 |
) |
Effect of exchange rate changes on cash |
|
|
(298 |
) |
|
(203 |
) |
|
|
|
|
|
|
|
|
Net (decrease) in cash and cash equivalents |
|
|
(1,269 |
) |
|
(2,401 |
) |
Cash and cash equivalents beginning of period |
|
|
3,176 |
|
|
5,127 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
1,907 |
|
$ |
2,726 |
|
|
|
|
|
|
|
|
|
Supplemental Information: |
|
|
|
|
|
|
|
Cash Paid for |
|
|
|
|
|
|
|
Interest |
|
|
287 |
|
|
|
|
Income Taxes |
|
|
222 |
|
|
|
|
See accompanying notes to consolidated financial statements.
Page 6
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1-Basis of Presentation and Significant Accounting Policies
The accompanying unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. They do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three-month periods ending March 31, 2003, are not necessarily indicative of the results that may be expected for the year ended December 31, 2003. For further information, refer to the financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2002, and its amendments and subsequent filings.
The consolidated financial statements include the accounts of ACT Teleconferencing, Inc., and its wholly-owned domestic and worldwide subsidiaries. Significant intercompany accounts and transactions have been eliminated.
Business
ACT Teleconferencing, Inc. is a full-service provider of audio, video, data and web-based teleconferencing services to businesses and organizations in North America, Europe, and Asia Pacific. The Companys conferencing services enable its clients to cost-effectively conduct remote meetings by linking participants in geographically dispersed locations. The Company is present in ten countries, with sales and service delivery centers in nine countries and a sales office and European regional headquarters in Belgium. ACT Teleconferencing Inc.s primary focus is to provide high value-added conferencing services to organizations such as professional service firms, investment banks, high tech companies, law firms, investor relations firms, and other domestic and multinational companies. The Company also provides outsourced or managed services to major telecommunication companies.
Page 7
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1-Basis of Presentation and Significant Accounting Policies (continued)
Goodwill
Goodwill represents the excess of purchase price over tangible and other intangible assets acquired less liabilities assumed arising from business combinations. As per Statement of Financial Accounting Standards (SFAS) No. 142, titled Goodwill and Other Intangible Assets (SFAS 142), issued in June 2001, the Company has not amortized goodwill acquired in business combinations after June 30, 2001. In addition, as required by SFAS 142, the Company ceased amortizing all goodwill effective January 1, 2002. The Company completed the goodwill impairment test as required by SFAS 142 in 2002. This resulted in a goodwill write-down of $ 2.0 million in the fourth quarter of 2002.
With the exception of the goodwill impairment charge noted above, no other charges were taken against goodwill from January 1, 2002 through March 31, 2003.
Foreign Currency Conversion
The financial statements of the Companys foreign subsidiaries have been translated into United States dollars at the weighted average exchange rate during the quarter for the statements of operations and quarter-end rate for the balance sheets.
Internal Use Software
The Company capitalizes costs of materials, consultants, and payroll and payroll-related costs which are incurred in developing internal-use computer software, beginning once the application development stage is attained and continuing until the post-implementation/operation stage is achieved. Costs incurred prior to and after the establishment of the application development stage are charged to general and administrative expenses. The Company capitalized internal use software costs of $240,000 and $175,000 for the three months ended March 31, 2003 and 2002, respectively.
Reclassifications
Certain reclassifications have been made to the 2002 financial statements presentation in order to conform to the 2003 presentation. These reclassifications had no effect on net income or retained earnings as previously stated.
Page 8
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Stock Option Plan
The Companys various Stock Option Plans, as approved and amended by shareholders, authorizes the grant of options to officers, key employees, and consultants for up to 1,600,000 shares of the Companys common stock. Options granted under all plans generally have 10-year terms and vest 25% each year following the date of grant.
The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related interpretations in accounting for its employee stock options. Under APB 25, because the exercise price of the Companys employee stock options is generally equal to the market price of the underlying stock on the date of grant, no compensation expense is recognized. SFAS Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123) establishes an alternative method of expense recognition for stock-based compensation awards to employees based on fair values. The Company elected not to adopt SFAS 123 for expense recognition purposes.
Pro forma information regarding net income and earnings per share is required by SFAS 123, which also requires that the information be determined as if the Company has accounted for its employee stock options granted subsequent to December 31, 1994 under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model. The following are weighted-average assumptions for first quarter 2003 and 2002 respectively: risk-free interest rate of 2.5% in 2003, and 3.0% in 2002; a dividend yield of 0%; volatility factors of the expected market price of the Companys common stock of 0.76; and a weighted-average expected life of the option of 5.0 years in 2003, and 5.2 years in 2002.
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of subjective assumptions including the expected stock price volatility. Because the Companys employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, this model does not necessarily provide a reliable single measure of the fair value of its employee stock options.
Page 9
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Stock-Based Compensation
SFAS No. 148, Accounting for Stock-Based CompensationTransition Disclosure (SFAS 148), amends SFAS No. 123, to provide alternative methods of transition to the SFAS 123 fair value method of accounting for stock-based compensation. SFAS 148 also amends the disclosure provisions of SFAS 123 and APB Opinion No. 28, Interim Financial Reporting, to require disclosure in the summary of significant accounting policies of the effects of an entitys accounting policy with respect to stock-based employee compensation on reported net income and earnings per share in annual and interim financial statements.
For purposes of pro forma disclosures, the estimated fair value of the options is determined using the Black-Scholes option valuation model and is amortized to expense over the options vesting period.
The Companys pro forma information is as follows:
|
|
March 31 |
| ||||
|
|
|
| ||||
In thousands (000s) except for per share amounts |
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(1,046 |
) |
$ |
(1,541 |
) |
Basic and diluted earnings per share |
|
$ |
(0.11 |
) |
$ |
(0.17 |
) |
Stock based compensation as reported |
|
$ |
|
|
$ |
|
|
Stock based compensation if fair value method is applied to all awards issued |
|
$ |
236 |
|
$ |
129 |
|
Pro forma net loss available to common shareholders using fair value method |
|
$ |
(1,282 |
) |
$ |
(1,670 |
) |
Pro forma basic and diluted earnings per share |
|
$ |
(0.14 |
) |
$ |
(0.19 |
) |
Page 10
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
2. Related Party Transaction
On January 6, 2003, the company entered into a loan agreement for $500,000 provided by one of its directors. The purpose of this loan is to provide bridge financing through a period of growth while the Company arranges subordinated debt financing. The loan bears interest at 12% and matures on May 6, 2003.
3. Litigation
On January 29, 2002, the Company received a complaint filed in the District Court of Colorado, alleging breach of contract pursuant to a term sheet executed between the Company and a prospective lender. The Company was in negotiations to obtain a loan from said lender, and due to various circumstances, including the expiration of the exclusivity agreement, the transaction was not completed.
On July 2, 2002, the Company also received a complaint, filed in the Superior Court of New Jersey, from a former audio conferencing employee claiming damages and lost commissions on sales made to a large videoconferencing customer. This is presently in arbitration.
The Company intends to vigorously defend these two lawsuits and believes these claims are without merit and does not expect them to become material events.
The Company is engaged from time to time in minor legal proceedings such as debt collection and employee dispute and arbitration. These are in the normal course of business and are not considered material to the running of the business.
4. Preferred Stock
On May 17, 2002, the Company issued 500 shares of 6.5% Series C Convertible Preferred Stock for $4,600,000, net of $400,000 of financing and legal fees. The Company also issued warrants to the investors to purchase 279,885 shares of common stock at $5.00 per share. 229,885 of the warrants are callable, by the Company, and; these warrants expire May 17, 2007. The warrants were valued at $689,000 using the Black Scholes model and, along with the financing and legal fees of $400,000, will be amortized as non-cash preferred dividends over the 18 month term of the agreement. The preferred stockholders may, at their election, convert their shares of outstanding preferred stock into shares of the Companys common stock at a fixed price of $5.00 per share. If this conversion occurs with respect to all outstanding preferred shares prior to any remaining liquidating redemptions by the Company, it would result in 466,667 shares of common stock being issued.
Total redeemable face value as of March 31, 2003 is $2,333,333.
Page 11
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
At the Companys election, redemption payments may be made in cash or by delivering shares of the Companys common stock based on a 10% discount to the five-day volume weighted average market price of the common stock at that time. The preferred stockholders have the right to defer any payment that we elect to be made in common stock until one month following the latest scheduled (deferred) payment. Terms of the investment prevent the preferred stock investors from holding more than 10 percent of the Companys outstanding common stock at any point in time, which will also limit potential dilution. These terms would require redemption payments to be made in cash if prior redemptions in common stock are greater than anticipated.
During the first quarter of 2003, the company made $168,441 of liquidating redemption payments in cash and $831,557 of non-cash liquidating redemption payments in stock.
5. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2003 and 2002. The conversion of outstanding options and warrants has no impact on this calculation because they are antidilutive.
|
|
Three months ended March 31 |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
Basic shares |
|
|
9,479,998 |
|
|
8,978,257 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding |
|
|
9,479,998 |
|
|
8,978,257 |
|
|
|
|
|
|
|
|
|
6. Business Segment Analysis
The Companys decisions on resource allocation and performance assessment are primarily based on the market potential of each regional operating location. Each of the locations offers the same products and services, has similar customers and equipment, and is managed directly by the Companys executives, allowing all locations to be aggregated under the guidelines of SFAS Statement No. 131 resulting in one reportable line of business to the extent that services are separately identifiable.
The following summary provides financial data for the Companys operating segments for the three months ended March 31, 2003 and March 31, 2002.
Page 12
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
6. Business Segment Analysis (continued)
For the three months ended March 31, 2003:
Product Segment |
|
Audio |
|
Video |
|
Subtotal |
|
Corporate |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
$ |
9,765 |
|
$ |
5,143 |
|
$ |
14,908 |
|
$ |
|
|
$ |
14,908 |
|
Income (loss) before tax |
|
|
(10 |
) |
|
(7 |
) |
|
(17 |
) |
|
(770 |
) |
|
(787 |
) |
Depreciation and amortization |
|
|
831 |
|
|
312 |
|
|
1,143 |
|
|
220 |
|
|
1,363 |
|
Total assets |
|
|
39,521 |
|
|
15,586 |
|
|
55,107 |
|
|
3,196 |
|
|
58,303 |
|
For the three months ended March 31, 2002:
Product Segment |
|
Audio |
|
Video |
|
Subtotal |
|
Corporate |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
$ |
8,769 |
|
$ |
4,001 |
|
$ |
12,770 |
|
$ |
|
|
$ |
12,770 |
|
Loss before tax |
|
|
(28 |
) |
|
(511 |
) |
|
(539 |
) |
|
(880 |
) |
|
(1,419 |
) |
Depreciation and amortization |
|
|
816 |
|
|
243 |
|
|
1,059 |
|
|
110 |
|
|
1,169 |
|
Total assets |
|
|
32,227 |
|
|
19,763 |
|
|
51,990 |
|
|
4,105 |
|
|
56,095 |
|
The following summary provides financial data for significant geographic markets in which the Company operates.
For the three months ended March 31, 2003:
Geographic area |
|
|
North America |
|
|
Europe |
|
|
Asia Pacific |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
$ |
8,736 |
|
$ |
5,065 |
|
$ |
1,107 |
|
$ |
14,908 |
|
Long-Lived Assets |
|
|
21,460 |
|
|
15,801 |
|
|
4,811 |
|
|
42,072 |
|
For the three months ended March 31, 2002:
Geographic area |
|
|
North America |
|
|
Europe |
|
|
Asia Pacific |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
$ |
7,754 |
|
$ |
4,039 |
|
$ |
977 |
|
$ |
12,770 |
|
Long-Lived Assets |
|
|
24,287 |
|
|
12,331 |
|
|
2,966 |
|
|
39,584 |
|
Page 13
ACT Teleconferencing, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
For the three months ended March 31, 2003, the United States comprises approximately 87% of the North American total revenue, the United Kingdom comprises approximately 87% of the European total revenue, and Australia comprises approximately 83% of the Asia Pacific total revenue.
The Companys largest customer accounted for 8% and 10% of consolidated revenues and the Companys second largest customer accounted for 8% and 9% of consolidated revenues for the three months ended March 31, 2003 and 2002, respectively. The companys largest customer for the first quarter of 2002 was not in business during 2003.
7. Subsequent Events
On May 12, 2003, the Company received a commitment of subordinated debt financing of $7.3 million aggregate principal at a rate of 12% per annum with interest payments commencing in June, 2003. The terms of the agreement provide the lenders with warrants to purchase common stock at $2.50 a share. The financing is expected to be completed on or prior to May 22, 2003.
Proceeds will be used for United States based growth initiatives, and; the company will use operating cash flows to pay down current debt. Additional details of the financing will be published upon completion of funding.
Page 14
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Introduction
This quarterly report on Form 10-Q contains certain forward-looking statements that involve risks and uncertainties. These statements refer to objectives, expectations, intentions, future events, or our future financial performance, and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, level of activity, performance, or achievements to be materially different from any results expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by words such as may, will, should, could, expects, anticipates, intends, plans, believe, estimates, predicts, potential, and similar expressions. Our actual results could differ materially from those included in forward-looking statements.
Business Operations
For the three months ended March 31, 2003, our revenue was $14.9 million, an increase of $2.1 million or 17 percent over the same period in the prior year. The increase came in both the audio and video conferencing areas which grew $1.0 million and $ 1.1 million respectively. In the audio conferencing area, of particular significance was the companys ability to replace $1.1 million in lost revenue from a major customer, Concert. Concert was the Companys largest customer during the first quarter of 2002, and that business was lost with the dissolution of Concert. This business, has been replaced with significant new outsource contracts on the Companys global services platform as well as other new customers.
Cost of services increased to $9.9 million, up 18 percent from $8.3 million in the same period last year. The recognition of approximately $500,000 of additional expenses for variable telephony costs led to a reduction in gross profit percentage from 35 percent for the three months ended March 31, 2002 to 34 percent of revenues for the three months ended March 31, 2003. The additional telephony costs arose from higher carrier costs principally in Europe. The Company is in the process of migrating to lower cost telecommunication suppliers in Europe.
Selling, general and administrative expenses increased $27,000 during the three months ended March 31, 2003. This represents a decline to 37% of revenue from 43% of revenue for the same period last year. This reflects the companys emphasis to control overhead costs while increasing revenue. Cost controls include a reduction in management overhead, voluntary salary reductions, restrictions on capital expenditures, flat or reduced overhead budgets for 2003, and management scrutiny of monthly overhead expenditures.
We are presently achieving an annualized revenue run rate of approximately $60 million. Continued growth is expected throughout 2003.
Page 15
See Significant Business Activities and Results of Operations below for a more detailed analysis.
Components of Major Revenue and Expense Items
Net Revenues. We earn revenues from fees charged to clients for audio, video, data and internet-based teleconference bridging services, from charges for enhanced services, room rental charges, and from rebilling certain long-distance telephone costs. We also earn nominal revenue on conferencing product sales and temporary expense reimbursements.
Cost of Services. Cost of sales consists of long distance telephony costs, depreciation on our teleconferencing bridges and equipment, equipment product costs, operator and operations management salaries and office expenses for operations staff.
Selling, General, and Administration Expense. Selling, general, and administration expense consist of salaries, benefits, professional fees, and office expenses of our selling and administrative organizations.
Page 16
Cost as a percentage of sales
The following table outlines certain items in our income statement as a percentage of sales:
|
|
Three months ended March 31, |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
Net revenues |
|
|
100 |
% |
|
100 |
% |
Cost of services |
|
|
66 |
|
|
65 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
34 |
|
|
35 |
|
Selling, general and administrative expense |
|
|
37 |
|
|
43 |
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(3 |
) |
|
(8 |
) |
Interest expense |
|
|
2 |
|
|
3 |
|
|
|
|
|
|
|
|
|
Loss before taxes |
|
|
(5 |
) |
|
(11 |
) |
Income taxes |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(5 |
) |
|
(12 |
) |
|
|
|
|
|
|
|
|
Revenue Trends
The following table shows quarterly revenue trends by major product segment:
($ in thousands) |
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audio conferencing & Other |
|
|
9,765 |
|
|
9,308 |
|
|
9,027 |
|
|
8,510 |
|
|
8,769 |
|
Videoconferencing |
|
|
5,143 |
|
|
5,389 |
|
|
4,418 |
|
|
4,450 |
|
|
4,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
14,908 |
|
|
14,697 |
|
$ |
13,445 |
|
$ |
12,960 |
|
$ |
12,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Accounting Policies
Our critical accounting policies have not changed from those reported in Managements Discussion and Analysis of Financial Condition and Significant Accounting Policies in the Companys 2003 Annual Report on Form 10-K.
Page 17
Significant Business Activities
Automated Conferencing The trend toward increased use of conferencing has been accompanied by continued demand for lower-priced, lower-cost automated conferencing services. Accordingly, as demand for teleconferencing continues to increase, we expect part of our revenue growth to be generated through increased volumes of automated services, albeit at a reduced average selling price. We are also seeing a shift within automated conferencing from a reserved automated service to a reservation-less automated service, at a lower average revenue per minute.
Significant Customers For the three months ended March 31, 2003, our three largest customers accounted for 8 percent, 8 percent, and 2 percent of our revenues, respectively.
International Operations - International net revenue comprised 49 percent and 46 percent of our first quarter revenues in 2003 and 2002, respectively, and we anticipate that international sales will continue to account for a significant portion of our consolidated revenue. International conferences that are initiated outside the United States are denominated in local currency; similarly, operating costs for such conferences are incurred in local currencies. Our three largest international locations, based on total revenue, are the United Kingdom, Canada and Australia, comprising 31 percent, 8 percent and 6 percent of our total revenue, respectively. Our international locations operate under local laws and regulations, and to our knowledge are in compliance with all these laws and regulations.
Results of Operations
Three Months Ended March 31, 2003 compared to Three Months Ended March 31, 2002
Net Revenues. Net revenues increased 17 percent to $14.9 million for the three months ended March 31, 2003, compared to $12.7 million for the three months ended March 31, 2002.
Audio conferencing revenues were $9.8 million for the three months ended March 31, 2003 compared to $8.8 million for the three months ended March 31, 2002. This increase is due to our ability to more than offset the loss of Concert revenue (the companys largest client first quarter 2002) with new business from our global services platform. Audio conferencing accounted for 66 percent and 69 percent of our revenues in 2003 and 2002, respectively.
Page 18
Videoconferencing revenue increased 29 percent from $4.0 million to $5.1 million and comprised 34 percent and 31 percent of total revenues for the three months ended March 31, 2003 and 2002, respectively. This increase was mainly the result of the successful integration of two recent acquisitions into our business. These two acquisitions were PictureTel Corporations 1414c worldwide videoconferencing service delivery business (acquired late 2001) and Proximity, Inc. (acquired January 2, 2002). Benefits are being achieved from the expanded video product offering made possible by the acquisitions, from integrating the video and audio sales forces, and expanding sales coverage.
For the three months ended March 31, 2003, North America, Europe and Asia Pacific, our three primary geographic markets, generated 59 percent, 34 percent and 7 percent, of total revenue, respectively.
Cost of Services. Cost of services consists of long distance telephony costs, depreciation on our teleconferencing bridges and equipment, equipment product costs, operator and operations management salaries and office expenses for operations staff.
Cost of services increased from 65% of revenue ($8.3 million) to 66% of revenue ($9.9 million). The increased rate is the result of higher telecom expenses relating to the installation and growth of our global services program in Europe. To counteract this, we are in the process of moving to lower cost alternative vendors.
Gross Profit. Gross profit increased 14 percent to $5.1 million for the three months ended March 31, 2003, compared to $4.4 million for the prior year. Gross profit percentage declined by 1 percent to 34 percent of net revenues for the three months ended March 31, 2002, compared to 35 percent of net revenues for the three months ended March 31, 2002. We expect our gross profit percentage to recover as ongoing internal cost reduction programs take effect and revenue continues to grow.
Selling, General and Administrative Expense. Selling, general and administrative expense for the three months ended March 31, 2003 was $5.5 million, or 37 percent of revenue, compared to $5.5 million or 43 percent of revenue for the three months ended March 31, 2002. This decrease is due to our focus on maintaining overhead costs at a stable level while increasing revenues.
Interest Expense. Net interest expense decreased by 10 percent from $344,000 for the three months ended March 31, 2002 to $311,000 for the three months ended March 31, 2003 mainly as a result of the repayment of existing debt. We primarily financed the repayment of debt with the proceeds of the $5.0 million convertible preferred stock financing completed in May, 2002.
Page 19
Provision for Income Taxes. Income taxes decreased 75 percent to $31,000 for the three months ended March 31, 2003, compared to $122,000 for the three months ended March 31, 2002. This is due primarily to decreases in the taxable income of our United Kingdom and Canada affiliates. Income tax payments in other countries are expected to be insignificant due to domestic and international tax loss carry-forwards of approximately $5.8 million.
Net Loss. Net loss decreased by $495,000 from a net loss of $1,541,000 for the three months ended March 31, 2002 to a net loss of $1,046,000 for the three months ended March 31, 2003 due to all the factors described above, the most important of which was the increased sales volume resulting from new business and the control and reduction of fixed overhead costs.
Liquidity and capital resources
During the three months ending March 31, 2003, we received and used cash proceeds on the following:
|
|
We used $303,000 on operating activities. |
|
|
We purchased $569,000 of equipment. |
|
|
We also issued $824,000 in debt to fund working capital needs. |
|
|
We paid down debt of $767,000. |
|
|
We paid $168,000 of preferred stock dividends and principal. |
As of March 31, 2003, we have approximately $1.9 million in cash and cash equivalents. We estimate that the following obligations will be required to be paid, rescheduled, or renegotiated over the next twelve months: $6.8 million in debt and capital lease payments and $2.3 million in preferred stock payments. The preferred stock payments can be made in cash or by delivering shares of our common stock based on a 10% discount of the five day volume weighted average market price of our common stock at that time.
Capital expenditures will depend on results from operations. We believe we currently have enough capacity to handle our volume requirements, and capital expenditures are mainly used for enhancements or upgrades of existing capacity. There are currently no material commitments contractually obligating us to make capital expenditures.
The facilities-based teleconferencing service business is a capital intensive business. Our operations have required and may continue to require capital investment for: (i) the purchase and installation of conferencing bridges and other equipment in existing bridging networks and additional bridging networks to be constructed in new service areas; (ii) the acquisition and expansion of conferencing platforms currently owned and operated by other companies; and (iii) the evolution of the platform to support new products, services and technologies. Our expected capital expenditures include: (i) expenditures with respect to our management information system and corporate service support infrastructure and (ii) operating and administrative expenses with respect to new
Page 20
bridging platforms, and networks. We plan to make capital investments in connection with plans to construct and develop new bridging networks, as well as for technology upgrades. Expansion of our bridging networks may include the geographic expansion of our existing operations, and we will consider the development of new markets. In addition, we may acquire existing conferencing companies and their bridging platforms and networks in the future.
Having established our presence in 10 significant teleconferencing markets worldwide, which today represent over 80 percent of all known potential teleconferencing revenues, we have no immediate significant expansion plans. Our global expansion from the 10 country base is expected to proceed at a slow rate. In the event we enter into a definitive agreement with respect to any acquisition, it may require additional financing.
We expect that our current cash on hand, cash that we generate from operations, and the new financing currently committed (see Subsequent Events footnote to financial statements) will be sufficient to meet our operating needs and the obligations described above.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes from the 2002 Annual Report on Form 10-K related to the Companys exposure to market risk from interest rates.
Item 4. Controls and Procedures
Based on their evaluation of our disclosure controls and procedures (as defined by Rule 13a-14(c) under the Securities Exchange Act of 1934) as of a date within 90 days of the filing date of this quarterly report, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are adequate and designed to ensure that material information would be made known to them. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Page 21
The Exhibit index on page 26 of this form 10-Q report lists the exhibits that are hereby filed.
Item 6(b). Reports on Form 8-K:
On January 28, 2003, we filed a form 8-K regarding the press release related to fourth quarter 2002 and first quarter 2003 revenue information.
Page 22
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
ACT TELECONFERENCING, INC. |
| |
|
|
| |
DATE: May 15, 2003 |
By: |
/s/ GAVIN J. THOMSON |
|
|
|
|
|
|
|
Gavin J. Thomson, |
|
Page 23
I, Gerald D. VanEeckhout, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Act Teleconferencing, Inc.; | ||
|
| ||
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | ||
|
| ||
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | ||
|
| ||
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: | ||
|
| ||
|
|
a. |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
|
|
|
|
|
b. |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
|
|
|
|
|
|
c. |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
|
|
|
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): | ||
|
| ||
|
|
a. |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
|
|
|
|
|
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
|
|
|
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 15, 2003
|
By: |
/s/ GERALD D. VANEECKHOUT |
|
|
|
|
|
|
|
Gerald D. VanEeckhout |
|
Page 24
I, Gavin J. Thomson, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Act Teleconferencing, Inc.; | ||
|
|
| |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | ||
|
|
| |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | ||
|
|
| |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: | ||
|
|
| |
|
|
a. |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
|
|
|
|
|
b. |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
|
|
|
|
|
|
c. |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
|
|
|
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): | ||
|
|
| |
|
|
a. |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
|
|
|
|
|
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
|
|
|
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 15, 2003
|
By: |
/s/ GAVIN J. THOMSON |
|
|
|
|
|
|
|
Gavin J. Thomson |
|
Page 25
Index to Exhibits
All exhibits are filed electronically.
|
Number |
|
Description |
|
|
|
|
|
|
|
|
|
99.1 |
|
Certification of CEO and CFO under section 906 of the Sarbanes-Oxley Act of 2002 |
Page 26