UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of
1934
For the quarterly period ended March 31, 2003 |
|
Commission file number 001-13337 |
|
|
|
STONERIDGE, INC. | ||
| ||
(Exact Name of Registrant as Specified in Its Charter) | ||
|
|
|
Ohio |
|
34-1598949 |
|
|
|
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
9400 East Market Street, Warren, Ohio |
|
44484 |
|
|
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
|
|
(330) 856-2443 | ||
| ||
Registrants Telephone Number, Including Area Code |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes x |
No o |
The number of Common Shares, without par value, outstanding as of May 13, 2003 was 22,402,311.
STONERIDGE, INC. AND SUBSIDIARIES
INDEX
1
STONERIDGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
|
|
(Unaudited) |
|
(Audited) |
| ||
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
22,172 |
|
$ |
27,235 |
|
Accounts receivable, net |
|
|
93,487 |
|
|
79,342 |
|
Inventories, net |
|
|
46,905 |
|
|
51,139 |
|
Prepaid expenses and other |
|
|
9,528 |
|
|
12,055 |
|
Deferred income taxes |
|
|
6,391 |
|
|
5,904 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
178,483 |
|
|
175,675 |
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, net |
|
|
109,826 |
|
|
111,838 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
Goodwill |
|
|
255,292 |
|
|
255,292 |
|
Investments and other, net |
|
|
28,993 |
|
|
28,322 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
572,594 |
|
$ |
571,127 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
2,018 |
|
$ |
1,992 |
|
Accounts payable |
|
|
49,920 |
|
|
43,151 |
|
Accrued expenses and other |
|
|
52,701 |
|
|
45,070 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
104,639 |
|
|
90,213 |
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
Long-term debt, net of current portion |
|
|
228,274 |
|
|
248,918 |
|
Deferred income taxes |
|
|
16,771 |
|
|
15,278 |
|
Other liabilities |
|
|
790 |
|
|
816 |
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
245,835 |
|
|
265,012 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
|
|
Preferred shares, without par value, 5,000 authorized, none issued |
|
|
|
|
|
|
|
Common shares, without par value, 60,000 authorized, 22,402 and 22,399 issued and outstanding at March 31, 2003 and December 31, 2002, respectively, with no stated value |
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
141,540 |
|
|
141,516 |
|
Retained earnings |
|
|
84,384 |
|
|
77,379 |
|
Accumulated other comprehensive loss |
|
|
(3,804 |
) |
|
(2,993 |
) |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
222,120 |
|
|
215,902 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
572,594 |
|
$ |
571,127 |
|
|
|
|
|
|
|
|
|
The accompanying notes to the condensed consolidated financial statements are
an integral part of these condensed consolidated balance sheets.
2
STONERIDGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands except for per share data)
|
|
For the three months ended |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
159,559 |
|
$ |
157,744 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
Cost of goods sold |
|
|
118,634 |
|
|
118,462 |
|
Selling, general and administrative expenses |
|
|
23,276 |
|
|
21,638 |
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
17,649 |
|
|
17,644 |
|
Interest expense, net |
|
|
7,161 |
|
|
8,622 |
|
Other (income) expense, net |
|
|
(175 |
) |
|
100 |
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
|
10,663 |
|
|
8,922 |
|
Provision for income taxes |
|
|
3,658 |
|
|
3,345 |
|
|
|
|
|
|
|
|
|
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
|
7,005 |
|
|
5,577 |
|
Cumulative effect of accounting change, net of tax |
|
|
|
|
|
(69,834 |
) |
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
7,005 |
|
$ |
(64,257 |
) |
|
|
|
|
|
|
|
|
BASIC NET INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
Income before cumulative effect of accounting change, net of tax |
|
$ |
0.31 |
|
$ |
0.25 |
|
Cumulative effect of accounting change, net of tax |
|
|
|
|
|
(3.12 |
) |
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
$ |
0.31 |
|
$ |
(2.87 |
) |
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
22,402 |
|
|
22,399 |
|
|
|
|
|
|
|
|
|
DILUTED NET INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
Income before cumulative effect of accounting change, net of tax |
|
$ |
0.31 |
|
$ |
0.25 |
|
Cumulative effect of accounting change, net of tax |
|
|
|
|
|
(3.11 |
) |
|
|
|
|
|
|
|
|
Diluted net income (loss) per share |
|
$ |
0.31 |
|
$ |
(2.86 |
) |
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
22,600 |
|
|
22,486 |
|
|
|
|
|
|
|
|
|
The accompanying notes to condensed consolidated financial statements
are an
integral part of these condensed consolidated statements.
3
STONERIDGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
For the three months ended |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
7,005 |
|
$ |
(64,257 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities- |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,857 |
|
|
5,709 |
|
Deferred income taxes |
|
|
1,104 |
|
|
1,693 |
|
Equity in (earnings) loss of unconsolidated subsidiaries |
|
|
(261 |
) |
|
11 |
|
Loss on sale of fixed assets |
|
|
38 |
|
|
|
|
Cumulative effect of accounting change, net of tax |
|
|
|
|
|
69,834 |
|
Changes in operating assets and liabilities- |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(13,975 |
) |
|
(13,835 |
) |
Inventories |
|
|
4,388 |
|
|
1,848 |
|
Prepaid expenses and other |
|
|
534 |
|
|
3,542 |
|
Other assets, net |
|
|
(792 |
) |
|
(1,505 |
) |
Accounts payable |
|
|
6,662 |
|
|
3,917 |
|
Accrued expenses and other |
|
|
9,462 |
|
|
7,238 |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
20,022 |
|
|
14,195 |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Capital expenditures |
|
|
(4,357 |
) |
|
(4,249 |
) |
Proceeds from sale of fixed assets |
|
|
182 |
|
|
|
|
Other, net |
|
|
(2 |
) |
|
2 |
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(4,177 |
) |
|
(4,247 |
) |
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Repayments of long-term debt |
|
|
(20,992 |
) |
|
(8,514 |
) |
Net borrowings (repayments) under revolving credit facilities |
|
|
26 |
|
|
(887 |
) |
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(20,966 |
) |
|
(9,401 |
) |
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
|
58 |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(5,063 |
) |
|
467 |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
27,235 |
|
|
4,369 |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
22,172 |
|
$ |
4,836 |
|
|
|
|
|
|
|
|
|
The accompanying notes to condensed consolidated financial statements
are an
integral part of these condensed consolidated statements.
4
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
1. |
The accompanying condensed consolidated financial statements have been prepared by Stoneridge, Inc. (the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the Commission). The information furnished in the condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of such financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Commissions rules and regulations. Although the Company believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these condensed consolidated financial statements be read in conjunction with the audited financial statements and the notes thereto included in the Companys 2002 Annual Report to Shareholders. |
|
|
|
The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the full year. |
|
|
2. |
Inventories are valued at the lower of cost or market. Cost is determined by the last-in, first-out (LIFO) method for approximately 71% and 73% of the Companys inventories at March 31, 2003 and December 31, 2002, respectively, and by the first-in, first-out (FIFO) method for all other inventories. Inventory cost includes material, labor and overhead. Inventories consist of the following: |
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
24,911 |
|
$ |
28,157 |
|
Work in progress |
|
|
10,021 |
|
|
10,229 |
|
Finished goods |
|
|
12,413 |
|
|
13,313 |
|
LIFO reserve |
|
|
(440 |
) |
|
(560 |
) |
|
|
|
|
|
|
|
|
Total |
|
$ |
46,905 |
|
$ |
51,139 |
|
|
|
|
|
|
|
|
|
3. |
The Company uses derivative financial instruments to reduce exposure to market risk resulting from fluctuations in interest rates and currency rates. The Company does not enter into financial instruments for trading purposes. Management believes that its use of these instruments to reduce risk is in the Companys best interest. |
|
|
|
The Company has foreign currency forward contracts to purchase $11.2 million of Swedish krona and British pounds to satisfy krona and pound denominated debt obligations. The estimated fair value of these forward contracts at March 31, 2003, per quoted market sources, was $11.2 million. The contracts are marked to market through earnings. |
|
|
4. |
Under Statement of Financial Accounting Standard (SFAS) 142, Goodwill and Other Intangible Assets, goodwill is subject to at least an annual assessment for impairment by applying a fair value-based test. In accordance with the transition provisions of SFAS 142, the Company completed the two-step transitional goodwill impairment analysis for both reporting units of the Company as of January 1, 2002. The initial impairment test indicated that the carrying values of the reporting units exceeded the corresponding fair values of the reporting units, which were determined based on a combination of valuation techniques including the guideline company method, the transaction method and the discounted cash flow method. The implied fair value of goodwill in these reporting units was then determined through the allocation of the fair values to the underlying assets and liabilities. The January 1, 2002 carrying value of the goodwill in these reporting units exceeded their implied fair value by $90.1 million. The $69.8 million write-down of goodwill to its fair value, which is net of $20.3 million of related tax benefits, was reported as a |
5
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
|
cumulative effect of accounting change in the accompanying consolidated financial statements as of January 1, 2002. The Company performed an annual impairment test of goodwill as of October 1, 2002 and no additional impairment was recognized. |
|
|
Vehicle |
|
Control |
|
Total |
| |||
|
|
|
|
|
|
|
|
|
|
|
Goodwill balance at January 1, 2002 |
|
$ |
31,800 |
|
$ |
313,592 |
|
$ |
345,392 |
|
Cumulative effect of accounting change |
|
|
(31,800 |
) |
|
(58,300 |
) |
|
(90,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
Goodwill balance at December 31, 2002 |
|
$ |
|
|
$ |
255,292 |
|
$ |
255,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
There was no change in the carrying value of goodwill by reportable operating segment during the first quarter of 2003. |
|
|
|
The transitional goodwill impairment analysis mentioned above was completed during the second quarter of 2002; however, the cumulative effect charge was effective as of January 1, 2002. Therefore, the first quarter 2002 net income is restated as follows: |
Net income, as originally reported |
|
$ |
5,577 |
|
Cumulative effect of accounting change, net of tax |
|
|
(69,834 |
) |
|
|
|
|
|
Net loss, as restated |
|
$ |
(64,257 |
) |
|
|
|
|
|
|
The Company had the following intangible assets subject to amortization at March 31, 2003 and December 31, 2002, respectively: |
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
|
|
Patents: |
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
2,779 |
|
$ |
2,779 |
|
Accumulated amortization |
|
|
1,313 |
|
|
1,243 |
|
|
|
|
|
|
|
|
|
Net carrying amount |
|
$ |
1,466 |
|
$ |
1,536 |
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense on patents was $70 for the quarter ended March 31, 2003. Estimated annual amortization expense is $279 for 2003-2006, $212 for 2007 and $210 for 2008. |
|
|
5. |
In April 2002, the Financial Accounting Standards Board (FASB) issued SFAS 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. Among other things, SFAS 145 requires gains and losses on extinguishments of debt to be classified as income or loss from continuing operations rather than as extraordinary items as previously required under SFAS 4. Any gain or loss on an extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in Accounting Principles Board Opinion 30 for classification as an extraordinary item shall be reclassified. The Company adopted this Statement effective January 1, 2003, and accordingly, the extraordinary loss of $3.6 million, net of tax, recorded as a result of the early extinguishment of debt which occurred in the second quarter of 2002, will be reclassified as a component of income from continuing operations in the financial statements for the quarter ending June 30, 2003. |
|
|
6. |
In July 2002, the FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS 146 addresses financial accounting and reporting for costs associated with exit and |
6
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
|
disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). The provisions of SFAS 146 are effective for exit or disposal activities that are initiated after December 31, 2002. The adoption of SFAS 146 did not have a material impact on the Companys consolidated financial statements. |
|
|
7. |
In December 2002, the FASB issued SFAS 148, Accounting for Stock-Based Compensation Transition and Disclosure, as an amendment to SFAS 123. SFAS 148 provides for alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS 148 amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company adopted the disclosure provisions of SFAS 148 effective December 31, 2002. The transition provisions do not currently affect the Companys consolidated financial statements. |
|
|
|
The Company has adopted the disclosure-only provisions of SFAS 123, Accounting for Stock-Based Compensation. The Company continues to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its employee share options. Because the exercise price of the Companys employee share options equaled the market price of the shares on the date of grant, no compensation expense has been recorded. |
|
|
|
The following table illustrates the effect on net income (loss) and net income (loss) per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation. |
|
|
March 31, |
|
March 31, |
| ||
|
|
|
|
|
|
|
|
Net income (loss), as reported |
|
$ |
7,005 |
|
$ |
(64,257 |
) |
Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards |
|
|
246 |
|
|
326 |
|
|
|
|
|
|
|
|
|
Pro forma net income (loss) |
|
$ |
6,759 |
|
$ |
(64,583 |
) |
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
Basic as reported |
|
$ |
0.31 |
|
$ |
(2.87 |
) |
|
|
|
|
|
|
|
|
Basic pro forma |
|
$ |
0.30 |
|
$ |
(2.88 |
) |
|
|
|
|
|
|
|
|
Diluted as reported |
|
$ |
0.31 |
|
$ |
(2.86 |
) |
|
|
|
|
|
|
|
|
Diluted pro forma |
|
$ |
0.30 |
|
$ |
(2.87 |
) |
|
|
|
|
|
|
|
|
8. |
Other comprehensive (loss) income includes foreign currency translation adjustments and derivative transactions, net of related tax. Comprehensive income (loss) consists of the following: |
|
|
March 31, |
|
March 31, |
| ||
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
7,005 |
|
$ |
(64,257 |
) |
Other comprehensive (loss) income |
|
|
(811 |
) |
|
593 |
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
6,194 |
|
$ |
(63,664 |
) |
|
|
|
|
|
|
|
|
7
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
9. |
On May 1, 2002, the Company issued $200.0 million aggregate principal amount of senior notes. The $200.0 million notes bear interest at an annual rate of 11.50% and mature on May 1, 2012. Interest is payable on May 1 and November 1 of each year. On July 1, 2002, the Company completed an exchange offer of the senior notes for substantially identical notes registered under the Securities Act of 1933. |
|
|
|
In conjunction with the issuance of the senior notes, the Company also entered into a new $200.0 million credit agreement (of which $29.0 million was outstanding at March 31, 2003) with a bank group. The credit agreement has the following components: a $100.0 million revolving facility (of which $96.5 million is currently available), including a $10.0 million swing line facility, and a $100.0 million term facility. The revolving facility expires on April 30, 2007 and requires a commitment fee of 0.375% to 0.500% on the unused balance as well as a utilization fee of 0.125% to 0.250% when the unutilized balance equals or exceeds 50.0% of the total revolving commitment. The revolving facility permits the Company to borrow up to half its borrowings in specified foreign currencies. Interest is payable quarterly at either (i) the prime rate plus a margin of 0.50% to 1.50% or (ii) LIBOR plus a margin of 2.00% to 3.00%, depending upon the Companys ratio of consolidated total debt to consolidated earnings before interest, taxes, depreciation and amortization (EBITDA), as defined. Interest on the swing line facility is payable monthly at the quoted overnight borrowing rate plus a margin of 2.00% to 3.00%, depending upon the Companys ratio of consolidated total debt to consolidated EBITDA, as defined. The term facility expires on April 30, 2008. Interest is payable quarterly at either (i) the prime rate plus 1.75% or (ii) LIBOR plus 3.25%. The Company has the right to prepay any of the above mentioned loans in whole or in part, without premium or penalty. During the first quarter of 2003, the Company prepaid $20.0 million of the term facility and during 2002 the Company prepaid $50.0 million of the term facility. |
|
|
|
Long-term debt consists of the following: |
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
|
|
11 ½% Senior notes, due 2012 |
|
$ |
200,000 |
|
$ |
200,000 |
|
Borrowings under credit agreement |
|
|
29,000 |
|
|
49,250 |
|
Borrowings payable to foreign banks |
|
|
1,021 |
|
|
1,108 |
|
Other |
|
|
271 |
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
230,292 |
|
|
250,910 |
|
Less: Current portion |
|
|
2,018 |
|
|
1,992 |
|
|
|
|
|
|
|
|
|
|
|
$ |
228,274 |
|
$ |
248,918 |
|
|
|
|
|
|
|
|
|
10. |
The Company presents basic and diluted net income (loss) per share in accordance with SFAS 128, Earnings Per Share, which requires the presentation of basic net income (loss) per share and diluted net income (loss) per share. Basic net income (loss) per share was computed by dividing net income (loss) by the weighted-average number of common shares outstanding for each respective period. Diluted net income (loss) per share was calculated by dividing net income (loss) by the weighted-average of all potentially dilutive common shares that were outstanding during the periods presented. Actual weighted-average shares outstanding used in calculating basic and diluted net income (loss) per share were as follows: |
|
|
Three Months Ended |
| ||||
|
|
|
| ||||
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
22,402 |
|
|
22,399 |
|
Effect of dilutive securities |
|
|
198 |
|
|
87 |
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
22,600 |
|
|
22,486 |
|
|
|
|
|
|
|
|
|
8
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
11. |
SFAS 131, Disclosures about Segments of an Enterprise and Related Information, established standards for reporting information about operating segments in financial statements. Operating segments are defined as components of an enterprise that are evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Companys chief operating decision maker is the Chief Executive Officer. |
|
|
|
The Company has two reportable operating segments: Vehicle Management & Power Distribution and Control Devices. These reportable operating segments were determined based on the differences in the nature of the products offered. The Vehicle Management & Power Distribution operating segment produces electronic instrument clusters, electronic control units, driver information systems and electrical distribution systems, primarily wiring harnesses and connectors for electrical power and signal distribution. The Control Devices operating segment produces electronic and electromechanical switches, control actuation devices and sensors. |
|
|
|
The accounting policies of the Companys operating segments are the same as those described in Note 2, Summary of Significant Accounting Policies, of the Companys December 31, 2002 Form 10-K. The Company evaluates the performance of its operating segments based primarily on revenues from external customers, net income and capital expenditures. Intersegment sales are accounted for on terms similar to those to third parties and are eliminated upon consolidation. |
|
|
|
A summary of financial information by reportable operating segment is as follows: |
|
|
March 31, 2003 |
| ||||||||||
|
|
|
| ||||||||||
|
|
Vehicle |
|
Control |
|
Eliminations |
|
Consolidated |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales from external customers |
|
$ |
69,777 |
|
$ |
89,782 |
|
$ |
|
|
$ |
159,559 |
|
Intersegment sales |
|
|
3,738 |
|
|
496 |
|
|
(4,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
73,515 |
|
$ |
90,278 |
|
$ |
(4,234 |
) |
$ |
159,559 |
|
Net income |
|
$ |
1,658 |
|
$ |
5,347 |
|
$ |
|
|
$ |
7,005 |
|
Depreciation and amortization |
|
$ |
2,003 |
|
$ |
3,233 |
|
$ |
|
|
$ |
5,236 |
|
Interest expense, net |
|
$ |
1,017 |
|
$ |
6,144 |
|
$ |
|
|
$ |
7,161 |
|
Provision for income taxes |
|
$ |
866 |
|
$ |
2,792 |
|
$ |
|
|
$ |
3,658 |
|
Capital expenditures |
|
$ |
2,029 |
|
$ |
2,328 |
|
$ |
|
|
$ |
4,357 |
|
Total assets |
|
$ |
141,343 |
|
$ |
431,251 |
|
$ |
|
|
$ |
572,594 |
|
9
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
|
|
March 31, 2002 |
| ||||||||||
|
|
|
| ||||||||||
|
|
Vehicle |
|
Control |
|
Eliminations |
|
Consolidated |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales from external customers |
|
$ |
62,640 |
|
$ |
95,104 |
|
$ |
|
|
$ |
157,744 |
|
Intersegment sales |
|
|
2,855 |
|
|
332 |
|
|
(3,187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
65,495 |
|
$ |
95,436 |
|
$ |
(3,187 |
) |
$ |
157,744 |
|
Net loss |
|
$ |
(31,672 |
) |
$ |
(32,585 |
) |
$ |
|
|
$ |
(64,257 |
) |
Depreciation and amortization |
|
$ |
1,960 |
|
$ |
3,121 |
|
$ |
|
|
$ |
5,081 |
|
Interest expense, net |
|
$ |
1,222 |
|
$ |
7,400 |
|
$ |
|
|
$ |
8,622 |
|
Provision for income taxes |
|
$ |
77 |
|
$ |
3,268 |
|
$ |
|
|
$ |
3,345 |
|
Cumulative effect of accounting change, net of tax |
|
$ |
(31,800 |
) |
$ |
(38,034 |
) |
$ |
|
|
$ |
(69,834 |
) |
Capital expenditures |
|
$ |
1,900 |
|
$ |
2,349 |
|
$ |
|
|
$ |
4,249 |
|
Total assets |
|
$ |
180,702 |
|
$ |
499,324 |
|
$ |
|
|
$ |
680,026 |
|
|
The following table presents net sales and non-current assets for each of the geographic areas in which the Company operates: |
|
|
March 31, |
|
March 31, |
| ||
|
|
|
|
|
|
|
|
Net Sales: |
|
|
|
|
|
|
|
North America |
|
$ |
128,759 |
|
$ |
133,157 |
|
Europe and other |
|
|
30,800 |
|
|
24,587 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
159,559 |
|
$ |
157,744 |
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
|
|
Non-Current Assets: |
|
|
|
|
|
|
|
North America |
|
$ |
342,676 |
|
$ |
344,450 |
|
Europe and other |
|
|
51,435 |
|
|
51,002 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
394,111 |
|
$ |
395,452 |
|
|
|
|
|
|
|
|
|
10
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
12. |
The senior notes and the credit facility are fully and unconditionally guaranteed, jointly and severally, by each of the Companys existing and future domestic wholly-owned subsidiaries (Guarantor Subsidiaries). The Companys non-U.S. subsidiaries did not guarantee the senior notes and the credit facility (Non-Guarantor Subsidiaries). |
|
|
|
Presented below are summarized condensed consolidating financial statements of the Parent (which include certain of the Companys operating units), the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries and the Company on a consolidated basis, as of March 31, 2003 and December 31, 2002, and for the three months ended March 31, 2003 and 2002. |
|
|
|
These summarized condensed consolidating financial statements are prepared on the equity method. Separate financial statements for the Guarantor Subsidiaries are not presented based on managements determination that they do not provide additional information that is material to investors. Therefore, the Guarantor Subsidiaries are combined in the presentation below. |
|
|
March 31, 2003 |
| |||||||||||||
|
|
|
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,328 |
|
$ |
23 |
|
$ |
10,821 |
|
$ |
|
|
$ |
22,172 |
|
Accounts receivable, net |
|
|
43,414 |
|
|
33,108 |
|
|
20,456 |
|
|
(3,491 |
) |
|
93,487 |
|
Inventories, net |
|
|
21,070 |
|
|
12,180 |
|
|
13,655 |
|
|
|
|
|
46,905 |
|
Prepaid expenses and other |
|
|
(196,626 |
) |
|
181,221 |
|
|
24,933 |
|
|
|
|
|
9,528 |
|
Deferred income taxes |
|
|
3,756 |
|
|
2,822 |
|
|
(187 |
) |
|
|
|
|
6,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
$ |
(117,058 |
) |
$ |
229,354 |
|
$ |
69,678 |
|
$ |
(3,491 |
) |
$ |
178,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, net |
|
|
54,387 |
|
|
32,949 |
|
|
22,490 |
|
|
|
|
|
109,826 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
234,701 |
|
|
20,591 |
|
|
|
|
|
|
|
|
255,292 |
|
Investments and other, net |
|
|
38,971 |
|
|
603 |
|
|
398 |
|
|
(10,979 |
) |
|
28,993 |
|
Investment in subsidiaries |
|
|
304,063 |
|
|
|
|
|
|
|
|
(304,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
515,064 |
|
$ |
283,497 |
|
$ |
92,566 |
|
$ |
(318,533 |
) |
$ |
572,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
1,000 |
|
$ |
|
|
$ |
1,018 |
|
$ |
|
|
$ |
2,018 |
|
Accounts payable |
|
|
22,382 |
|
|
16,966 |
|
|
14,004 |
|
|
(3,432 |
) |
|
49,920 |
|
Accrued expenses and other |
|
|
25,574 |
|
|
10,487 |
|
|
16,699 |
|
|
(59 |
) |
|
52,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
48,956 |
|
|
27,453 |
|
|
31,721 |
|
|
(3,491 |
) |
|
104,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion |
|
|
228,002 |
|
|
|
|
|
11,251 |
|
|
(10,979 |
) |
|
228,274 |
|
Deferred income taxes |
|
|
15,986 |
|
|
3,836 |
|
|
(3,051 |
) |
|
|
|
|
16,771 |
|
Other liabilities |
|
|
|
|
|
|
|
|
790 |
|
|
|
|
|
790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
243,988 |
|
|
3,836 |
|
|
8,990 |
|
|
(10,979 |
) |
|
245,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
222,120 |
|
|
252,208 |
|
|
51,855 |
|
|
(304,063 |
) |
|
222,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
515,064 |
|
$ |
283,497 |
|
$ |
92,566 |
|
$ |
(318,533 |
) |
$ |
572,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
Supplemental condensed consolidating financial statements (continued): |
|
|
December 31, 2002 |
| |||||||||||||
|
|
|
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
18,698 |
|
$ |
167 |
|
$ |
8,370 |
|
$ |
|
|
$ |
27,235 |
|
Accounts receivable, net |
|
|
35,941 |
|
|
30,295 |
|
|
16,137 |
|
|
(3,031 |
) |
|
79,342 |
|
Inventories, net |
|
|
23,940 |
|
|
13,346 |
|
|
13,853 |
|
|
|
|
|
51,139 |
|
Prepaid expenses and other |
|
|
(175,807 |
) |
|
168,489 |
|
|
19,373 |
|
|
|
|
|
12,055 |
|
Deferred income taxes |
|
|
3,051 |
|
|
3,043 |
|
|
(190 |
) |
|
|
|
|
5,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
(94,177 |
) |
|
215,340 |
|
|
57,543 |
|
|
(3,031 |
) |
|
175,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
55,714 |
|
|
33,875 |
|
|
22,249 |
|
|
|
|
|
111,838 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
234,701 |
|
|
20,591 |
|
|
|
|
|
|
|
|
255,292 |
|
Investments and other, net |
|
|
40,514 |
|
|
507 |
|
|
914 |
|
|
(13,613 |
) |
|
28,322 |
|
Investment in subsidiaries |
|
|
287,092 |
|
|
|
|
|
|
|
|
(287,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
523,844 |
|
$ |
270,313 |
|
$ |
80,706 |
|
$ |
(303,736 |
) |
$ |
571,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
1,000 |
|
$ |
|
|
$ |
992 |
|
$ |
|
|
$ |
1,992 |
|
Accounts payable |
|
|
19,025 |
|
|
16,864 |
|
|
10,219 |
|
|
(2,957 |
) |
|
43,151 |
|
Accrued expenses and other |
|
|
24,521 |
|
|
5,423 |
|
|
15,200 |
|
|
(74 |
) |
|
45,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
44,546 |
|
|
22,287 |
|
|
26,411 |
|
|
(3,031 |
) |
|
90,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion |
|
|
247,565 |
|
|
|
|
|
14,966 |
|
|
(13,613 |
) |
|
248,918 |
|
Deferred income taxes |
|
|
15,498 |
|
|
3,879 |
|
|
(4,099 |
) |
|
|
|
|
15,278 |
|
Other liabilities |
|
|
333 |
|
|
|
|
|
483 |
|
|
|
|
|
816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
263,396 |
|
|
3,879 |
|
|
11,350 |
|
|
(13,613 |
) |
|
265,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
215,902 |
|
|
244,147 |
|
|
42,945 |
|
|
(287,092 |
) |
|
215,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
523,844 |
|
$ |
270,313 |
|
$ |
80,706 |
|
$ |
(303,736 |
) |
$ |
571,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
Supplemental condensed consolidating financial statements (continued): |
|
|
For the three months ended March 31, 2003 |
| |||||||||||||
|
|
|
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
69,588 |
|
$ |
55,700 |
|
$ |
39,758 |
|
$ |
(5,487 |
) |
$ |
159,559 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
55,803 |
|
|
38,931 |
|
|
29,387 |
|
|
(5,487 |
) |
|
118,634 |
|
Selling, general and administrative expenses |
|
|
10,426 |
|
|
7,757 |
|
|
5,093 |
|
|
|
|
|
23,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
3,359 |
|
|
9,012 |
|
|
5,278 |
|
|
|
|
|
17,649 |
|
Interest expense, net |
|
|
7,060 |
|
|
|
|
|
101 |
|
|
|
|
|
7,161 |
|
Other (income) expense, net |
|
|
(996 |
) |
|
821 |
|
|
|
|
|
|
|
|
(175 |
) |
Equity earnings from subsidiaries |
|
|
(9,211 |
) |
|
|
|
|
|
|
|
9,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
6,506 |
|
|
8,191 |
|
|
5,177 |
|
|
(9,211 |
) |
|
10,663 |
|
(Benefit) Provision for income taxes |
|
|
(499 |
) |
|
2,810 |
|
|
1,347 |
|
|
|
|
|
3,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
7,005 |
|
$ |
5,381 |
|
$ |
3,830 |
|
$ |
(9,211 |
) |
$ |
7,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2002 |
| |||||||||||||
|
|
|
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
69,631 |
|
$ |
60,082 |
|
$ |
32,619 |
|
$ |
(4,588 |
) |
$ |
157,744 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
53,351 |
|
|
43,156 |
|
|
26,543 |
|
|
(4,588 |
) |
|
118,462 |
|
Selling, general and administrative expenses |
|
|
9,053 |
|
|
7,560 |
|
|
5,025 |
|
|
|
|
|
21,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
7,227 |
|
|
9,366 |
|
|
1,051 |
|
|
|
|
|
17,644 |
|
Interest expense, net |
|
|
8,439 |
|
|
|
|
|
183 |
|
|
|
|
|
8,622 |
|
Other (income) expense, net |
|
|
(444 |
) |
|
544 |
|
|
|
|
|
|
|
|
100 |
|
Equity earnings from subsidiaries |
|
|
30,381 |
|
|
|
|
|
|
|
|
(30,381 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME BEFORE INCOME TAXES |
|
|
(31,149 |
) |
|
8,822 |
|
|
868 |
|
|
30,381 |
|
|
8,922 |
|
(Benefit) Provision for income taxes |
|
|
(250 |
) |
|
3,088 |
|
|
507 |
|
|
|
|
|
3,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
|
(30,899 |
) |
|
5,734 |
|
|
361 |
|
|
30,381 |
|
|
5,577 |
|
Cumulative effect of accounting change, net of tax |
|
|
(33,358 |
) |
|
(4,701 |
) |
|
(31,775 |
) |
|
|
|
|
(69,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME |
|
$ |
(64,257 |
) |
$ |
1,033 |
|
$ |
(31,414 |
) |
$ |
30,381 |
|
$ |
(64,257 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
STONERIDGE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands)
Supplemental condensed consolidating financial statements (continued): |
|
|
For the three months ended March 31, 2003 |
| |||||||||||||
|
|
|
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
14,618 |
|
$ |
857 |
|
$ |
7,184 |
|
$ |
(2,637 |
) |
$ |
20,022 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(1,780 |
) |
|
(1,001 |
) |
|
(1,576 |
) |
|
|
|
|
(4,357 |
) |
Proceeds from sale of fixed assets |
|
|
11 |
|
|
|
|
|
171 |
|
|
|
|
|
182 |
|
Other |
|
|
(5 |
) |
|
|
|
|
3 |
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(1,774 |
) |
|
(1,001 |
) |
|
(1,402 |
) |
|
|
|
|
(4,177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of long-term debt |
|
|
(20,214 |
) |
|
|
|
|
(3,415 |
) |
|
2,637 |
|
|
(20,992 |
) |
Net borrowings under revolving credit facilities |
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(20,214 |
) |
|
|
|
|
(3,389 |
) |
|
2,637 |
|
|
(20,966 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(7,370 |
) |
|
(144 |
) |
|
2,451 |
|
|
|
|
|
(5,063 |
) |
Cash and cash equivalents at beginning of period |
|
|
18,698 |
|
|
167 |
|
|
8,370 |
|
|
|
|
|
27,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
11,328 |
|
$ |
23 |
|
$ |
10,821 |
|
$ |
|
|
$ |
22,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2002 |
| |||||||||||||
|
|
|
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
9,813 |
|
$ |
2,692 |
|
$ |
1,607 |
|
$ |
83 |
|
$ |
14,195 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(1,339 |
) |
|
(2,678 |
) |
|
(232 |
) |
|
|
|
|
(4,249 |
) |
Other |
|
|
(29 |
) |
|
|
|
|
(403 |
) |
|
434 |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(1,368 |
) |
|
(2,678 |
) |
|
(635 |
) |
|
434 |
|
|
(4,247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of long-term debt |
|
|
(9,798 |
) |
|
|
|
|
1,801 |
|
|
(517 |
) |
|
(8,514 |
) |
Net borrowings (repayments) under revolving credit facilities |
|
|
695 |
|
|
|
|
|
(1,582 |
) |
|
|
|
|
(887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(9,103 |
) |
|
|
|
|
219 |
|
|
(517 |
) |
|
(9,401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
|
|
(80 |
) |
|
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(658 |
) |
|
14 |
|
|
1,111 |
|
|
|
|
|
467 |
|
Cash and cash equivalents at beginning of period |
|
|
714 |
|
|
29 |
|
|
3,626 |
|
|
|
|
|
4,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
56 |
|
$ |
43 |
|
$ |
4,737 |
|
$ |
|
|
$ |
4,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. |
Certain prior year amounts have been reclassified to conform to their 2003 presentation in the condensed consolidated financial statements. |
14
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
Three Months Ended March 31, 2003 Compared To Three Months Ended March 31, 2002
Net Sales. Net sales for the first quarter of 2003 increased by $1.9 million, or 1.2%, to $159.6 million from $157.7 million for the same period in 2002. The increase in sales was primarily due to increased content per vehicle within the commercial vehicle market.
Sales for the first quarter of 2003 for North America decreased $4.4 million to $128.8 million from $133.2 million for the same period in 2002. North American sales accounted for 80.7% of total sales for the first quarter of 2003 compared with 84.4% for the same period in 2002. An exited product line primarily accounted for the reduction in North American sales. Sales for the first quarter of 2003 outside North America increased $6.2 million to $30.8 million from $24.6 million for the same period in 2002. Sales outside North America accounted for 19.3% of total sales for the first quarter of 2003 compared with 15.6% for the same period in 2002. The increase in sales outside North America were primarily attributable to favorable currency exchange rates.
Net sales for the Vehicle Management & Power Distribution operating segment were $73.5 million for the first quarter of 2003 as compared to $65.5 million for the corresponding period in 2002. Increased content per vehicle and favorable currency exchange rates positively impacted first quarter results. Net sales for the Control Devices operating segment were $90.3 million for the first quarter of 2003 as compared to $95.4 million for the corresponding period in 2002. An exited product line primarily accounted for the reduction in sales.
Cost of Goods Sold. Cost of goods sold for the first quarter of 2003 increased by $0.1 million, or 0.1 %, to $118.6 million from $118.5 million in the first quarter of 2002. As a percentage of sales, cost of goods sold decreased to 74.4% from 75.1% in 2002. The improvement as a percent of sales was primarily attributable to moving production to low cost locations, as well as improved operating leverage as a result of cost reduction initiatives, including Six Sigma, lean manufacturing and improved productivity, partially offset by pricing pressures.
Selling, General and Administrative Expenses. Selling, general and administrative (SG&A) expenses increased by $1.7 million to $23.3 million in the first quarter of 2003 from $21.6 million for the same period in 2002. As a percentage of sales, SG&A expenses increased to 14.6% for the first quarter of 2003 from 13.7% for the same period in 2002. The increase in SG&A expenses was primarily due to the restoration of certain benefits that were eliminated in the prior year.
Interest Expense, net. Interest expense for the first quarter was $7.2 million and $8.6 million in 2003 and 2002, respectively. Average outstanding indebtedness was $244.0 million and $287.3 million for the first three months of 2003 and 2002, respectively.
Other (Income) Expense, net. Other (income) expense, which primarily represented equity (income) losses of unconsolidated subsidiaries, was $(0.2) million and $0.1 million for the quarters ended March 31, 2003 and 2002, respectively.
Income Before Income Taxes and Cumulative Effect of Accounting Change. As a result of the foregoing, income before income taxes and cumulative effect of accounting change increased by $1.8 million for the first quarter of 2003 to $10.7 million from $8.9 million in 2002.
Provision for Income Taxes. The Company recognized provisions for income taxes of $3.7 million, or 34.3% of pre-tax income and $3.3 million, or 37.5% of pre-tax income for federal, state and foreign income taxes for the first quarter of 2003 and 2002, respectively. The decrease in the effective tax rate was primarily due to the fact that non-U.S. pre-tax income, which is taxed at a lower rate than U.S. income, in the first quarter of 2003, was higher than in the first quarter of 2002. Ongoing tax planning initiatives also contributed to the decrease.
15
Income Before Cumulative Effect of Accounting Change. As a result of the foregoing, income before cumulative effect of accounting change increased by $1.4 million for the first quarter of 2003 to $7.0 million from $5.6 million in 2002.
Cumulative Effect of Accounting Change, net of tax. In accordance with the transition provisions of SFAS 142, the Company completed the two-step transitional goodwill impairment analysis in 2002. As a result, the Company recorded as a cumulative effect of accounting change, a non-cash, after-tax charge of $69.8 million, to write off a portion of the carrying value of goodwill. The Company performed an annual impairment test of goodwill as of October 1, 2002 and no additional impairment was recognized. See Note 4 to the Companys consolidated financial statements for more information on the Companys application of this new accounting standard.
Net Income (Loss). As a result of the foregoing, net income increased by $71.3 million to $7.0 million for the first quarter of 2003 from a net loss of $(64.3) million in 2002.
Liquidity and Capital Resources
Net cash provided by operating activities was $20.0 million and $14.2 million for the quarters ended March 31, 2003 and 2002, respectively. The increase in net cash from operating activities of $5.8 million was primarily attributable to a combination of lower levels of working capital and an increase in net income.
Net cash used for investing activities was $4.2 million for each of the quarters ended March 31, 2003 and 2002, respectively, and primarily related to capital expenditures.
Net cash used for financing activities was $21.0 million and $9.4 million for the quarters ended March 31, 2003 and 2002, respectively. Improved cash flows from operations for the quarter ended March 31, 2003 were used primarily to pay down outstanding debt.
The Company has entered into foreign currency forward contracts to purchase $11.2 million of Swedish krona and British pounds to satisfy krona and pound denominated debt obligations. The estimated fair value of these forward contracts at March 31, 2003, per quoted market sources, was $11.2 million. The contracts are marked to market through earnings and are not accounted for using hedge accounting. The Company does not use derivatives for speculative or profit-motivated purposes.
The following table summarizes the Companys future cash outflows resulting from financial contracts and commitments, as of March 31, 2003:
Contractual Obligations: |
|
Total |
|
Less than |
|
1 3 |
|
4 5 |
|
After 5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
230,292 |
|
$ |
2,018 |
|
$ |
2,274 |
|
$ |
2,000 |
|
$ |
224,000 |
|
Operating leases |
|
|
10,185 |
|
|
4,137 |
|
|
4,353 |
|
|
1,646 |
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
240,477 |
|
$ |
6,155 |
|
$ |
6,627 |
|
$ |
3,646 |
|
$ |
224,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that cash flows from operations and the availability of funds from the Companys credit facilities will provide sufficient liquidity to meet the Companys growth and operating needs.
Inflation and International Presence
Management believes that the Companys operations have not been adversely affected by inflation. By operating internationally, the Company is affected by the economic conditions of certain countries. Based on the current economic conditions in these countries, management believes they are not significantly exposed to adverse economic conditions.
16
Forward-Looking Statements
Portions of this report may contain forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this report and include statements regarding the intent, belief or current expectations of the Company, its directors or its officers with respect to, among other things, the Companys (i) future product and facility expansion, (ii) acquisition strategy, (iii) investments and new product development, and (iv) growth opportunities related to awarded business. Forward-looking statements may be identified by the words will, may, designed to, believes, plans, expects, continue, and similar expressions. The forward-looking statements in this report are subject to risks and uncertainties that could cause actual events or results to differ materially from those expressed in or implied by the statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, among other factors:
|
|
the loss of a major customer; |
|
|
a decline in automotive, medium- and heavy-duty truck, agricultural or off-highway vehicle production; |
|
|
a decline in general economic conditions in any of the various countries in which the Company operates; |
|
|
labor disruptions at the Companys facilities or at any of the Companys significant customers or suppliers; |
|
|
the ability of the Companys suppliers to supply it with parts and components at competitive prices on a timely basis; |
|
|
the significant amount of debt and the restrictive covenants contained in the Companys credit facility; |
|
|
customer acceptance of new products; |
|
|
capital availability or costs, including changes in interest rates or market perceptions of the Company; |
|
|
changes by the Financial Accounting Standards Board or the Securities and Exchange Commission of authoritative generally accepted accounting principles or policies; |
|
|
the impact of laws and regulations, including environmental laws and regulations; and |
|
|
the occurrence or non-occurrence of circumstances beyond the Companys control. |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Company is exposed to certain market risks, primarily resulting from the effects of changes in interest rates. To reduce exposures to market risks resulting from fluctuations in interest rates, the Company uses a combination of variable and fixed rate debt. At March 31, 2003, approximately 12.7% of the Companys debt was variable rate debt. The Company believes that a 1.0% increase or decrease in the interest rate on variable rate debt could affect annual interest expense by approximately $0.3 million.
The Companys risks related to commodity price and foreign currency exchange risks have historically not been material. The Company does not expect the effects of these risks to be material in the future based on current operating and economic conditions in the countries and markets in which it operates. Therefore, a 10.0% change in the value of the U.S. dollar would not significantly affect the Companys financial position.
ITEM 4. CONTROLS AND PROCEDURES
As of March 31, 2003, an evaluation was performed under the supervision and with the participation of the Companys management, including the CEO and CFO, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on that evaluation, the Companys management, including the CEO and CFO, concluded that the Companys disclosure controls and procedures were effective as of March 31, 2003. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect internal controls subsequent to March 31, 2003.
17
ITEM 1. LEGAL PROCEEDINGS
In the ordinary course of business, the Company is involved in various legal proceedings, workers compensation and product liability disputes. The Company is of the opinion that the ultimate resolution of these matters will not have a material adverse effect on the results of operations or the financial position of the Company.
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) |
Exhibits | |
99.1 |
Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
| |
99.2 |
Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
| |
(b) |
Reports on Forms 8-K | |
|
| |
1. |
On March 31, 2003, the Company filed a Current Report on Form 8-K reporting the Chief Executive Officer and Chief Financial Officers certification of the Companys Annual Report on Form 10-K for the year ended December 31, 2002. | |
18
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
STONERIDGE, INC. |
|
|
Date: May 13, 2003 |
/s/ CLOYD J. ABRUZZO |
|
|
|
Cloyd J. Abruzzo |
|
President and Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
|
|
Date: May 13, 2003 |
/s/ KEVIN P. BAGBY |
|
|
|
Kevin P. Bagby |
|
Vice President and Chief Financial Officer |
|
(Principal Financial and Chief |
|
Accounting Officer) |
19
CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANESOXLEY ACT OF 2002
I, Cloyd J. Abruzzo, President and Chief Executive Officer, of Stoneridge, Inc. (the Company), certify that:
(1) |
I have reviewed this quarterly report on Form 10-Q of the Company; | |
|
| |
(2) |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
|
| |
(3) |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report; | |
|
| |
(4) |
The Companys other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we have: | |
|
| |
|
(a) |
designed such disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
|
|
|
(b) |
evaluated the effectiveness of the Companys disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
|
|
|
|
(c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date. |
|
|
|
(5) |
The Companys other certifying officer and I have disclosed, based on our most recent evaluation, to the Companys auditors and the audit committee of the Companys board of directors: | |
|
| |
|
(a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the Companys ability to record, process, summarize and report financial data and have identified for the Companys auditors any material weaknesses in internal controls; and |
|
|
|
|
(b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the Companys internal controls; and |
|
|
|
(6) |
The Companys other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
/s/ CLOYD J. ABRUZZO |
|
|
|
Cloyd J. Abruzzo, President and Chief Executive Officer |
|
|
|
20
I, Kevin P. Bagby, Vice President and Chief Financial Officer, of Stoneridge, Inc. (the Company), certify that:
(1) |
I have reviewed this quarterly report on Form 10-Q of the Company; | |
|
| |
(2) |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
|
| |
(3) |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report; | |
|
| |
(4) |
The Companys other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we have: | |
|
| |
|
(d) |
designed such disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
|
|
|
(e) |
evaluated the effectiveness of the Companys disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
|
|
|
|
(f) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date. |
|
|
|
(5) |
The Companys other certifying officer and I have disclosed, based on our most recent evaluation, to the Companys auditors and the audit committee of the Companys board of directors: | |
|
| |
|
(c) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the Companys ability to record, process, summarize and report financial data and have identified for the Companys auditors any material weaknesses in internal controls; and |
|
|
|
|
(d) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the Companys internal controls; and |
|
|
|
(6) |
The Companys other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
/s/ KEVIN P. BAGBY |
|
|
|
Kevin P. Bagby, Vice President and Chief Financial Officer |
|
|
|
21
STONERIDGE, INC.
Exhibit |
|
Exhibit |
|
|
|
|
|
|
99.1 |
|
Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
99.2 |
|
Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
22