Back to GetFilings.com



Table of Contents

 


 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

 

March 31, 2003

 

Commission file number 0-27652

 


 

REPUBLIC BANCSHARES, INC.

(Exact Name of Registrant As Specified In Its Charter)


FLORIDA

 

59-3347653

(State of incorporation)

 

(IRS Employer Identification No.)

111 2nd Avenue N.E., St. Petersburg, FL

 

33701

(Address of Principal Office)

 

(Zip Code)

 

(727) 823-7300

(Registrant’s Telephone Number, Including Area Code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x   No  ¨             

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act. Yes  x  No  ¨             

 

At May 1, 2003, 11,448,049 shares of the registrant’s $2.00 par value common stock were outstanding.

 


 

 


Table of Contents

 

REPUBLIC BANCSHARES, INC.

 

INDEX

 

 

    

Page

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

Consolidated Balance Sheets – March 31, 2003 and December 31, 2002

  

1

Consolidated Statements of Operations – Three months ended March 31, 2003 and March 31, 2002

  

2

Consolidated Statements of Stockholders’ Equity – Year ended December 31, 2002 and three months ended March 31, 2003

  

3

Consolidated Statements of Comprehensive Income (Loss) – Three months ended March 31, 2003 and March 31, 2002

  

3

Consolidated Statements of Cash Flows – Three months ended March 31, 2003 and March 31, 2002

  

4

Notes to Consolidated Financial Statements

  

5

Selected Quarterly Financial Information

  

13

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

16

Item 3. Quantitative and Qualitative Disclosures About Market Risk

  

22

Item 4. Controls and Procedures

  

23

Part II. OTHER INFORMATION

    

Item 1. Legal Proceedings

  

24

Item 6. Exhibits and Reports on Form 8-K

  

26

SIGNATURES

  

27

Certifications

  

28

 

 

 


Table of Contents

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

 

Certain statements contained in this Quarterly Report on Form 10-Q (other than the financial statements and statements of historical fact), including, without limitation, statements as to our expectations and beliefs presented under the caption, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” may constitute forward-looking statements. Forward-looking statements are made based upon our expectations and beliefs concerning events, many of which, by their nature are inherently uncertain and outside of our control. It is possible that our actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements.

 

We caution readers that the assumptions which form the basis for forward-looking statements, with respect to or that may impact our future earnings, include many factors that are beyond our ability to control or estimate precisely. Some factors include: the adequacy of our loan loss allowance; the potential effect on results of operations from an unfavorable outcome from several pending legal contingencies; the market demand and acceptance of our loan and deposit products; the impact of competitive products; and changes in economic conditions, such as inflation or fluctuations in interest rates.

 

While we periodically reassess material trends and uncertainties affecting our results of operations and financial condition in connection with our preparation of management’s discussion and analysis contained in our quarterly report, we do not intend to review or revise any particular forward-looking statement referenced herein.

 

 

i


Table of Contents

 

REPUBLIC BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS – March 31, 2003 and December 31, 2002

($ in thousands, except share data; unaudited)

 

    

March 31, 2003


    

December 31, 2002


 

ASSETS

                 

Cash and due from banks

  

$

56,064

 

  

$

51,162

 

Interest bearing deposits in banks

  

 

14,476

 

  

 

14,061

 

Federal funds sold

  

 

6,616

 

  

 

11,588

 

    


  


Cash and cash equivalents

  

 

77,156

 

  

 

76,811

 

Securities:

                 

Available for sale

  

 

856,372

 

  

 

820,108

 

Trading

  

 

7,777

 

  

 

7,815

 

FHLB stock

  

 

15,786

 

  

 

15,261

 

Loans held for sale

  

 

38,438

 

  

 

37,416

 

Loans

  

 

1,506,201

 

  

 

1,475,869

 

Allowance for loan losses

  

 

(27,795

)

  

 

(27,987

)

    


  


Net loans

  

 

1,478,406

 

  

 

1,447,882

 

Premises and equipment, net

  

 

38,485

 

  

 

38,508

 

Other real estate owned, net

  

 

17,035

 

  

 

16,787

 

Accrued interest receivable

  

 

10,052

 

  

 

10,622

 

Goodwill

  

 

2,726

 

  

 

2,726

 

Premium on deposits

  

 

14,938

 

  

 

15,630

 

Other assets

  

 

34,873

 

  

 

36,783

 

    


  


Total assets

  

$

2,592,044

 

  

$

2,526,349

 

    


  


LIABILITIES AND STOCKHOLDERS’ EQUITY

                 

Liabilities:

                 

Deposits-

                 

Noninterest bearing checking

  

$

187,115

 

  

$

162,716

 

Interest checking

  

 

212,651

 

  

 

204,743

 

Money market

  

 

397,015

 

  

 

393,823

 

Savings

  

 

189,968

 

  

 

180,435

 

Time deposits

  

 

1,170,686

 

  

 

1,127,999

 

    


  


Total deposits

  

 

2,157,435

 

  

 

2,069,716

 

Securities sold under agreements to repurchase and other borrowings

  

 

36,193

 

  

 

30,913

 

FHLB advances

  

 

147,238

 

  

 

172,240

 

Convertible subordinated debt

  

 

29,344

 

  

 

29,332

 

Other liabilities

  

 

10,810

 

  

 

11,714

 

    


  


Total liabilities

  

 

2,381,020

 

  

 

2,313,915

 

    


  


Company-obligated mandatorily redeemable preferred securities of subsidiary trust solely holding junior subordinated debentures of the Company

  

 

28,750

 

  

 

28,750

 

    


  


Stockholders’ equity:

                 

Common stock ($2.00 par; 20,000,000 shares authorized; 11,430,459 and 11,398,059 shares issued and outstanding at March 31, 2003 and December 31, 2002, respectively.)

  

 

22,861

 

  

 

22,796

 

Capital surplus

  

 

130,272

 

  

 

129,860

 

Retained earnings

  

 

23,896

 

  

 

22,418

 

Accumulated other comprehensive income

  

 

5,245

 

  

 

8,610

 

    


  


Total stockholders’ equity

  

 

182,274

 

  

 

183,684

 

    


  


Total liabilities and stockholders’ equity

  

$

2,592,044

 

  

$

2,526,349

 

    


  


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

1


Table of Contents

 

REPUBLIC BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

($ in thousands, except share data; unaudited)

 

    

For the Three Months Ended March 31,


 
    

2003


    

2002


 

INTEREST INCOME:

                 

Loans

  

$

23,525

 

  

$

25,638

 

Securities

  

 

8,402

 

  

 

11,114

 

Federal funds sold & other investments

  

 

217

 

  

 

299

 

    


  


Total interest income

  

 

32,144

 

  

 

37,051

 

INTEREST EXPENSE:

                 

Deposits

  

 

11,745

 

  

 

17,102

 

Securities sold under agreement to repurchase & other borrowings

  

 

79

 

  

 

127

 

FHLB advances

  

 

707

 

  

 

418

 

Holding company debt

  

 

537

 

  

 

536

 

    


  


Total interest expense

  

 

13,068

 

  

 

18,183

 

    


  


NET INTEREST INCOME

  

 

19,076

 

  

 

18,868

 

PROVISION FOR LOAN LOSSES

  

 

648

 

  

 

1,100

 

    


  


NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

  

 

18,428

 

  

 

17,768

 

NONINTEREST INCOME:

                 

Service charges on deposit accounts

  

 

1,553

 

  

 

1,606

 

Loan service fees

  

 

(301

)

  

 

(61

)

Other loan fee income

  

 

512

 

  

 

568

 

Gains on loans & securities, net

  

 

2,440

 

  

 

517

 

Other operating income

  

 

393

 

  

 

637

 

    


  


Total noninterest income

  

 

4,597

 

  

 

3,267

 

NONINTEREST EXPENSES:

                 

Salaries and employee benefits

  

 

10,010

 

  

 

9,965

 

Net occupancy expense

  

 

3,371

 

  

 

3,082

 

Advertising and marketing

  

 

112

 

  

 

189

 

Data & item processing fees and services

  

 

1,577

 

  

 

1,613

 

Loan collection costs

  

 

97

 

  

 

270

 

Other operating expenses

  

 

2,824

 

  

 

2,591

 

ORE expense, net

  

 

549

 

  

 

(61

)

Amortization of premium on deposits

  

 

692

 

  

 

692

 

    


  


Total noninterest expenses

  

 

19,232

 

  

 

18,341

 

Income before income taxes & minority interest

  

 

3,793

 

  

 

2,694

 

Income tax expense

  

 

1,436

 

  

 

1,027

 

    


  


Income before minority interest

  

 

2,357

 

  

 

1,667

 

Minority interest in income from subsidiary trust, net of tax

  

 

(421

)

  

 

(421

)

    


  


NET INCOME

  

$

1,936

 

  

$

1,246

 

    


  


PER SHARE DATA:

                 

Net income per common share – basic

  

$

0.17

 

  

$

0.11

 

    


  


Net income per common & common equivalent share – diluted

  

$

0.17

 

  

$

0.11

 

    


  


Weighted average common shares outstanding – basic

  

 

11,418,455

 

  

 

11,336,944

 

    


  


Weighted average common & common equivalent shares outstanding – diluted

  

 

11,523,480

 

  

 

11,373,337

 

    


  


 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

 

REPUBLIC BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE YEAR ENDED DECEMBER 31, 2002 AND

THE THREE MONTHS ENDED MARCH 31, 2003

($ in thousands, except share data; unaudited)

 

    

Common Stock


  

Capital

  

Retained

    

Gain/(Loss)

on Available

for Sale

        
    

Shares Issued


  

Amount


  

Surplus


  

Earnings


    

Securities


    

Total


 

Balance, December 31, 2001

  

11,335,339

  

$

22,671

  

$

129,056

  

$

17,639

 

  

$

2,671

 

  

$

172,037

 

Net income

  

—  

  

 

—  

  

 

—  

  

 

4,779

 

  

 

—  

 

  

 

4,779

 

Changes in fair value of available for sale securities, net of tax effect

  

—  

  

 

—  

  

 

—  

  

 

—  

 

  

 

5,939

 

  

 

5,939

 

Exercise of stock options

  

62,720

  

 

125

  

 

701

  

 

—  

 

  

 

—  

 

  

 

826

 

Other, net

  

—  

  

 

—  

  

 

103

  

 

—  

 

  

 

—  

 

  

 

103

 

    
  

  

  


  


  


Balance, December 31, 2002

  

11,398,059

  

 

22,796

  

 

129,860

  

 

22,418

 

  

 

8,610

 

  

 

183,684

 

Net income

  

—  

  

 

—  

  

 

—  

  

 

1,936

 

  

 

—  

 

  

 

1,936

 

Changes in fair value of available for sale securities net of tax effect

  

—  

  

 

—  

  

 

—  

  

 

—  

 

  

 

(3,365

)

  

 

(3,365

)

Dividends paid

  

—  

  

 

—  

  

 

—  

  

 

(458

)

  

 

—  

 

  

 

(458

)

Exercise of stock options

  

32,400

  

 

65

  

 

412

  

 

—  

 

  

 

—  

 

  

 

477

 

    
  

  

  


  


  


Balance, March 31, 2003

  

11,430,459

  

$

22,861

  

$

130,272

  

$

23,896

 

  

$

5,245

 

  

$

182,274

 

    
  

  

  


  


  


 

REPUBLIC BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

($ in thousands; unaudited)

 

    

For the Three Months Ended March 31,


 
    

2003


    

2002


 

Net income

  

$

1,936

 

  

$

1,246

 

Other comprehensive income (loss):

                 

Unrealized gains (losses) on available for sale securities:

                 

Unrealized holding gains (losses) arising during the period, net of taxes

  

 

(2,477

)

  

 

(3,523

)

Less reclassification adjustment for gains realized in net income (loss), net of taxes

  

 

(888

)

  

 

(134

)

    


  


Net unrealized gains (losses)

  

 

(3,365

)

  

 

(3,657

)

    


  


Comprehensive income (loss)

  

$

(1,429

)

  

$

(2,411

)

    


  


 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

 

REPUBLIC BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

($ in thousands; unaudited)

 

    

For the Three Months Ended March 31,


 
    

2003


    

2002


 

OPERATING ACTIVITIES:

                 

Net income

  

$

1,936

 

  

$

1,246

 

Reconciliation of net income to net cash provided by (used in) operating activities:

                 

Provision for loan losses

  

 

648

 

  

 

1,100

 

Depreciation of property and equipment and amortization of premium on deposits

  

 

2,058

 

  

 

2,035

 

Amortization of loan premiums / discounts & MSRs

  

 

(807

)

  

 

(321

)

(Gain) on sale of loans and securities, net

  

 

(2,440

)

  

 

(88

)

Loss (gain) on sale of other real estate owned

  

 

47

 

  

 

(193

)

(Gain) on disposal of premises and equipment

  

 

(15

)

  

 

(7

)

Deferred income tax provision

  

 

2,095

 

  

 

2,860

 

Net decrease (increase) in other assets

  

 

927

 

  

 

(3,582

)

Net (decrease) in other liabilities

  

 

(904

)

  

 

(3,182

)

    


  


Net cash provided by (used in) operating activities

  

 

3,545

 

  

 

(132

)

    


  


INVESTING ACTIVITIES:

                 

Net (increase) in loans

  

 

(31,820

)

  

 

(48,056

)

Proceeds from sales and maturities of securities

  

 

153,672

 

  

 

71,268

 

Principal repayment on securities

  

 

29,144

 

  

 

83,268

 

Purchase of securities available for sale

  

 

(221,062

)

  

 

(178,469

)

(Purchase) of FHLB stock

  

 

(525

)

  

 

(2,093

)

(Purchase) of premises & equipment, net

  

 

(1,368

)

  

 

(70

)

Proceeds from sale of other real estate owned

  

 

640

 

  

 

2,652

 

    


  


Net cash used in investing activities

  

 

(71,319

)

  

 

(71,500

)

    


  


FINANCING ACTIVITIES:

                 

Net increase (decrease) in deposits

  

 

87,738

 

  

 

(1,129

)

Net increase in repurchase agreements

  

 

5,363

 

  

 

5,432

 

Proceeds (repayments) from FHLB advances, net

  

 

(25,001

)

  

 

54,997

 

Proceeds from issuance of common stock

  

 

477

 

  

 

121

 

Dividends on common stock

  

 

(458

)

  

 

—  

 

    


  


Net cash provided by financing activities

  

 

68,119

 

  

 

59,421

 

    


  


NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS

  

 

345

 

  

 

(12,211

)

CASH & CASH EQUIVALENTS, beginning of period

  

 

76,811

 

  

 

92,123

 

    


  


CASH & CASH EQUIVALENTS, end of period

  

$

77,156

 

  

$

79,912

 

    


  


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

                 

Cash paid during the period for interest

  

$

8,914

 

  

$

12,046

 

Cash paid during the period for income taxes

  

 

549

 

  

 

21

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

4


Table of Contents

 

REPUBLIC BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Organization

 

In the opinion of Republic Bancshares, Inc. (the “Company” or “Republic” or “We”), the accompanying consolidated financial statements reflect all adjustments necessary to present fairly our financial position as of March 31, 2003 and December 31, 2002, and the results of operations and cash flows for the three months ended March 31, 2003 and 2002. The accounting and reporting policies of the Company and its wholly-owned subsidiaries, Republic Bank (the “Bank”, including its subsidiary Republic Insurance Agency) and RBI Capital Trust I (“RBI”), are in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the financial services industry.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires that we make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified.

 

Our consolidated financial statements include the accounts of the Company, RBI, and the Bank. All significant intercompany accounts and transactions have been eliminated. Our primary source of income is from the Bank and its’ wholly-owned subsidiaries. The Bank’s primary source of revenue is derived from net interest income on earning assets and from fees and charges on loans and deposits.

 

These consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in our Form 10-K for the year ended December 31, 2002. The results for the three months ended March 31, 2003, are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2003.

 

Reclassifications

 

Certain reclassifications have been made to prior period financial statements to conform to the March 2003 financial statement presentation. These reclassifications only changed the reporting categories but did not affect our results of operations or financial position.

 

Recent Accounting Pronouncements

 

Statement of Financial Accounting Standard (“SFAS”) No. 141 – Business Combinations and SFAS No. 142 – Goodwill and Other Intangible Assets

 

On July 20, 2001, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 141, “Business Combinations,” and SFAS No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 141 addresses financial accounting and reporting for goodwill and other intangible assets acquired in a business combination. SFAS No. 141 requires the purchase method of accounting to be used for all business combinations initiated after June 30, 2001, establishes specific criteria for the recognition of intangible assets separately from goodwill and requires unallocated negative goodwill to be written off immediately as an extraordinary gain (instead of being deferred and amortized). SFAS No. 142 addresses financial

 

5


Table of Contents

accounting and reporting for intangible assets acquired individually or with a group of other assets but not those acquired in a business combination. SFAS No. 142 also addresses financial accounting and reporting for goodwill and other intangible assets subsequent to their acquisition. SFAS No. 142 provides that goodwill will not be amortized but rather will be evaluated, at least annually, for impairment. It also provides for the continued amortization of intangible assets that have finite useful lives. SFAS No. 141 is effective for all business combinations initiated after June 30, 2001, and for all business combinations accounted for by the purchase method for which the date of acquisition is after June 30, 2001. The provisions of SFAS No. 142 are effective for fiscal years beginning after December 15, 2001. The adoption of SFAS No. 141 and SFAS No. 142 did not have a material effect upon our financial position or results of operations.

 

Intangible assets subject to amortization are comprised of premium on deposits and mortgage servicing rights, including the excess servicing interest-only strips and unearned income from sale of servicing rights. Following are gross carrying amounts and accumulated amortization (where applicable) and the estimated amortization expense for the three months ended March 31, 2003 and each of the five succeeding years ($ in thousands):

 

    

Premium on Deposits


    

Mortgage Servicing Rights Net Carrying Value


    

Gross Carrying Amount


  

Accumulated Amortization


    
    

$

27,673

  

$

(12,735

)

  

$

5,892

    

  


  

Estimated amortization:

                      

For the nine months ending December 31, 2003

         

$

2,075

 

  

$

1,300

For the years ending December 31:

                      

2004

         

 

2,767

 

  

 

1,449

2005

         

 

2,767

 

  

 

1,104

2006

         

 

2,767

 

  

 

844

2007

         

 

2,767

 

  

 

651

2008

         

 

1,795

 

  

 

450

 

SFAS No. 147 – Acquisitions of Certain Financial Institutions (an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9)

 

In October 2002, the FASB issued SFAS No. 147, “Acquisitions of Certain Financial Institutions (an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9)”. SFAS No. 147 removes acquisitions of financial institutions from the scope of both SFAS No. 72 and FASB Interpretation No. 9 and requires that those transactions be accounted for in accordance with FASB statements No. 141 and 142. The provisions of SFAS No. 147 are effective for acquisitions with an acquisition date on or after October 1, 2002. The adoption of SFAS No. 147 did not have a material effect upon the Company’s financial position or results of operations.

 

FASB Interpretation No. 45 – Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others

 

6


Table of Contents

 

In November 2002, the FASB issued Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others”. Interpretation 45 changes the accounting for and the disclosure of guarantees. Interpretation 45 requires that guarantees meeting certain characteristics be initially recorded as a liability at fair value, in contrast to FASB No. 5 which requires recording a liability only when a loss is probable and reasonably estimable. The disclosure requirements of Interpretation 45 are effective for financial statements and annual periods ending after December 15, 2002. The initial recognition and initial measurement provisions of Interpretation 45 are effective on a prospective basis to guarantees issued or modified after December 31, 2002. The adoption of Interpretation 45 did not have a material effect upon the Company’s results of operations or financial position.

 

FASB Interpretation No. 46 – Consolidation of Variable Interest Entities (an interpretation of ARB No. 51)

 

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities (an interpretation of ARB No. 51)”. Interpretation 46 expands the consolidation requirements of ARB No. 51 to include entities subject to a majority of the risk of loss from the variable interest entity’s activities or entities entitled to receive a majority of the variable interest entity’s returns or both. The consolidation requirements of Interpretation 46 apply immediately to variable interest entities created after January 31, 2003 and apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. The disclosure requirements of Interpretation 46 are effective in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The adoption of Interpretation 46 did not have a material effect upon the Company’s results of operations of financial position.

 

SFAS No. 148 – Accounting for Stock-Based Compensation – Transition and Disclosure (an amendment of FASB Statement No. 123)

 

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure (an amendment of FASB Statement No. 123)”. This standard amends the transition and disclosure requirements of SFAS No. 123 “Accounting for Stock-Based Compensation.” SFAS No. 148 provides alternative methods of transition for recognizing expense associated with the granting of stock options. In addition, SFAS No. 148 improves the disclosure about the pro forma effects of using the fair value based method of accounting for stock based compensation for all companies, regardless of the accounting method used. The transition guidance and annual disclosure provisions of SFAS No. 148 are effective for fiscal years ending after December 31, 2002. The Company has not yet determined the timing or the selection of one of the alternate methods for expensing the value of stock options.

 

2. EARNINGS PER SHARE

 

Diluted earnings per common and common equivalent shares have been computed by dividing net income by the weighted average common and common equivalent shares outstanding during the periods. The weighted average common and common equivalent shares outstanding has been adjusted to include the number of shares that would have been outstanding if the stock options had been exercised, at the average market price for the period, with the proceeds being used to buy shares from the market (i.e., the treasury stock method) and the convertible subordinated debentures had been converted to common stock earlier in the year or the issue date (i.e., the if converted method.) Basic earnings per common share was computed by dividing net income by the weighted average number of shares of common stock outstanding during the year.

 

7


Table of Contents

 

The Company did not grant any stock options during the period ended March 31, 2003 and, as such, there was no expense associated with stock option activity included in results of operations.

 

The table below reconciles the calculation of the diluted and basic earnings per share for 2003 and 2002 ($ in thousands, except share data):

 

    

For the Three Months Ended March 31,


    

2003


  

2002


    

Net Income


  

Weighted Shares Outstanding


  

Earnings Per Share


  

Net Income


  

Weighted Shares Outstanding


  

Earnings Per Share


Net income attributable to common stockholders

  

$

1,936

  

11,418,455

  

 

—  

  

$

1,246

  

11,336,944

  

 

—  

Basic earnings per share

              

$

0.17

              

$

0.11

Options exercised during the period-incremental effect prior to exercise

         

3,439

                     

 

—  

Weighted average options outstanding (1)

  

 

—  

  

101,586

  

 

—  

  

 

—  

  

36,393

  

 

—  

    

  
  

  

  
  

Diluted earnings per share

  

$

1,936

  

11,523,480

  

$

0.17

  

$

1,246

  

11,373,337

  

$

0.11

    

  
  

  

  
  

 

(1) For the period ended March 31, 2003 and 2002, respectively, there were 711,800 and 579,460 of stock options and 1,794,861 and 1,794,861 shares from conversion of convertible subordinated debentures which were anti-dilutive.

 

3. SECURITIES

 

Our securities totaled $864.2 million at March 31, 2003 and were comprised primarily of mortgage-backed securities (“MBS”) with a lesser amount of U.S. Treasury and federal agency securities and revenue bonds. Included were $856.4 million of securities classified as available for sale and $7.8 million of securities classified as trading assets. The market values assigned to the securities classified as available for sale were determined using market quotations at March 31, 2003.

 

Included in the trading asset category were $6.4 million in overcollateralization and residual interests in cash flows from securitizing High LTV Loans in 1997 and 1998 (the “Residuals”) and $1.4 million of excess servicing interest-only strips on mortgage servicing rights. These trading assets were valued using a present value of cash flows technique. The Residuals are valued in much the same way as are the excess servicing interest-only strips on pools of first lien mortgage loans but also carry an additional element of credit risk. High LTV loans are mortgage loans underwritten to borrowers primarily for debt consolidation purposes where the combined loan-to-value ratio generally exceeds 100%. These loans have performed with an annual loss rate significantly in excess of loss rates for first lien mortgage loans. The market for High LTV-related assets is illiquid and there are no readily observable market prices that can be relied on to value these trading assets. The three key assumptions used in the valuation are the discount rate, the expected loss ratio and the expected prepayment speed. These assets are valued at least quarterly with any valuation adjustment reflected as a trading gain or loss included in “Gains on loans and securities, net” in the statement of operations.

 

8


Table of Contents

 

The key assumptions used and the resultant valuations of the residuals and excess servicing interest-only strips on mortgage servicing rights at March 31, 2003 were as follows ($ in thousands):

 

    

December 1997 Securitization

(“1997-1”)


    

June 1998 Securitization

(“1998-1”)


    

Excess Servicing Interest-only Strips


 

Collateral amount

  

$

13,334

 

  

$

67,452

 

  

$

162,536

 

Discount rate

  

 

15.00

%

  

 

20.00

%

  

 

8.00

%

Wtd. avg. remaining life (years)

  

 

2.13

 

  

 

2.29

 

  

 

2.08

 

Cumulative lifetime default rate(1)

  

 

16.87

%

  

 

15.63

%

  

 

N/A

 

Prepayment speed

  

 

38.00

%

  

 

36.00

%

  

 

35.00

%

Market value

  

 

2,662

 

  

 

3,751

 

  

 

1,364

 

 

(1) Expressed as the percent of total defaults over the expected life of the collateral to the initial collateral amount.

 

4. LOANS

 

Loans at March 31, 2003 and December 31, 2002, are summarized as follows ($ in thousands):

 

    

March 31, 2003


    

December 31, 2002


 

Real estate mortgage loans:

                 

One-to-four family residential

  

$

385,361

 

  

$

382,366

 

Subprime mortgages

  

 

29,276

 

  

 

33,672

 

Multifamily residential

  

 

39,396

 

  

 

38,750

 

Warehouse lines of credit

  

 

118

 

  

 

118

 

Commercial real estate

  

 

568,621

 

  

 

551,934

 

    


  


Mortgage loans secured by first liens held in portfolio

  

 

1,022,772

 

  

 

1,006,840

 

Commercial (business) loans

  

 

150,851

 

  

 

145,634

 

Home equity loans

  

 

295,646

 

  

 

285,256

 

High LTV Loans

  

 

19,606

 

  

 

21,393

 

Consumer loans

  

 

18,398

 

  

 

18,097

 

    


  


Total gross portfolio loans

  

 

1,507,273

 

  

 

1,477,220

 

Less-allowance for loan losses

  

 

(27,795

)

  

 

(27,987

)

Less-premiums and unearned discounts on loans purchased

  

 

(505

)

  

 

(537

)

Less-unamortized loan fees, net

  

 

(567

)

  

 

(814

)

    


  


Total net loans held for portfolio

  

 

1,478,406

 

  

 

1,447,882

 

Residential loans held for sale

  

 

38,438

 

  

 

37,416

 

    


  


Net loans held for portfolio & loans held for sale

  

$

1,516,844

 

  

$

1,485,298

 

    


  


 

Mortgage loans serviced for others as of March 31, 2003 and December 31, 2002, were $410.8 million and $462.4 million, respectively. Mortgage loan servicing rights (both purchased and originated) amounted to $5.9 million and $6.8 million at March 31, 2003 and December 31, 2002, respectively. Loans on which interest was not being accrued at March 31, 2003 and December 31, 2002, totaled approximately $21.4 million and $22.2 million, respectively. Loans past due 90 days or more and still accruing interest at March 31, 2003 and December 31, 2002, totaled $2,000 and $18,000, respectively.

 

9


Table of Contents

 

At March 31, 2003, the composition of our loan portfolio, including loans held for sale, according to the location of the borrower or the real estate taken as underlying collateral, was as follows ($ in thousands):

 

Based on Amounts


  

In Florida


  

Outside of Florida


  

Total

Portfolio


Real estate mortgage loans:

                    

One-to-four family residential

  

$

354,953

  

$

68,846

  

$

423,799

Subprime mortgages

  

 

8,250

  

 

21,026

  

 

29,276

Multifamily residential

  

 

33,244

  

 

6,152

  

 

39,396

Warehouse lines of credit

  

 

118

  

 

—  

  

 

118

Commercial real estate

  

 

552,375

  

 

16,246

  

 

568,621

    

  

  

Mortgage loans secured by 1st liens

  

 

948,940

  

 

112,270

  

 

1,061,210

Commercial (business) loans

  

 

147,817

  

 

3,034

  

 

150,851

Home equity loans

  

 

284,736

  

 

10,910

  

 

295,646

High LTV loans

  

 

2,121

  

 

17,485

  

 

19,606

Consumer loans

  

 

17,849

  

 

549

  

 

18,398

    

  

  

Total loans held in portfolio

  

$

1,401,463

  

$

144,248

  

$

1,545,711

    

  

  

 

As a Percent of Total Loans


  

In Florida


    

Outside of Florida


 

Real estate mortgage loans:

             

One-to-four family residential

  

83.8

%

  

16.2

%

Subprime mortgages

  

28.2

 

  

71.8

 

Multifamily residential

  

84.4

 

  

15.6

 

Warehouse lines of credit

  

100.0

 

  

—  

 

Commercial real estate

  

97.1

 

  

2.9

 

    

  

Mortgage loans secured by 1st liens

  

89.4

 

  

10.6

 

Commercial (business) loans

  

98.0

 

  

2.0

 

Home equity loans

  

96.3

 

  

3.7

 

High LTV loans

  

7.7

 

  

89.3

 

Consumer loans

  

97.3

 

  

3.0

 

    

  

Total loans held in portfolio

  

90.7

%

  

9.3

%

    

  

 

5. ALLOWANCE FOR LOAN LOSSES

 

In the evaluation of the allowance for loan losses, management segments the loan portfolio into common risk categories and, within those risk categories, between loans of a homogenous nature and loans whose characteristics are non-homogenous. Homogenous types of loans include performing and nonperforming loans secured by first liens on residential properties, home equity loans and other types of consumer loans. Also, included in this category are performing commercial (business) and commercial real estate loans with a total relationship balance of less than $500,000. Each individual grouping of homogenous loans is evaluated for impairment through the assignment of a risk factor to assess the exposure to future loan losses. The loss factors used for these homogenous groupings of loans are based on historical loss statistics and trends in delinquencies, previous and current underwriting standards, loan concentrations in geographic areas or specific industries and loan policies and procedures that may affect future loan collections.

 

Non-homogenous loans include commercial (business) and commercial real estate loans with a relationship balance of $500,000 or more that are either nonperforming or, are performing and classified as “substandard” or “doubtful” as to repayment. These loans are evaluated individually for impairment based on our expectation of future cash flows from either sale of collateral or recovery of amounts from the borrower.

 

10


Table of Contents

 

The loss estimates for the homogenous and non-homogenous loans are consolidated to prepare a comprehensive loss estimate of the entire portfolio.

 

The allowance for loan losses amounted to $28.0 million and $28.0 million at March 31, 2003 and December 31, 2002, respectively. Changes in the allowance for loan losses were as follows ($ in thousands):

 

    

For the Three Months Ended March 31,


 
    

2003


    

2002


 

Balance, beginning of period

  

$

27,987

 

  

$

31,997

 

Provision for loan losses

  

 

648

 

  

 

1,100

 

Loans charged-off

  

 

(1,267

)

  

 

(3,473

)

Recoveries of loans charged-off

  

 

427

 

  

 

624

 

    


  


Net charge-offs

  

 

(840

)

  

 

(2,849

)

    


  


Balance, end of period

  

$

27,795

 

  

$

30,248

 

    


  


 

6. RELATED PARTY TRANSACTIONS

 

Related Party Transactions with Mr. William R. Hough

 

Mr. William R. Hough is the Chairman of the Board of the Company, a director of the Company and the Bank, and our largest shareholder. Mr. Hough is also Chairman Emeritus and the controlling shareholder of William R. Hough & Co. (“WRHC”), a NASD-member investment-banking firm. WRHC is compensated on a commission basis for acting as our agent in open-market purchases and sales of securities. For the three months ended March 31, 2003, we purchased $175.9 million and sold $75.5 million of mortgage-backed securities through WRHC. We also periodically may purchase securities under agreement to repurchase from WRHC at a rate based on the prevailing federal funds rate plus one-eighth of one percent but there were no purchases of this type during 2003.

 

Related Party Transactions with Other Directors and Executive Officers

 

Certain other directors and executive officers, members of their immediate families, and entities with which such persons are associated are customers of ours. As such, they had transactions in the ordinary course of business with us. Loans and commitments to lend to those persons were comprised solely of two loans, each with a balance of less than $100,000. One loan was made to finance a personal residence and the second was a commercial business line of credit. Both loans were current as to payment of principal and interest and were made in the ordinary course of business, upon substantially the same terms as offered to non-affiliated borrowers.

 

7. DIVIDEND PAYMENTS, HOLDING COMPANY CASHFLOW AND DEBT SERVICE

 

On March 25, 2003, the board of directors of the Company declared a cash dividend in the amount of $0.04 per share payable on April 21, 2003 to common stockholders of record at April 7, 2003. On April 29, 2003 the board of directors of the Bank declared a $2.0 million cash dividend payable to the Company on that date.

 

At the Bank level, Florida statutes limit the amount of dividends that can be paid by the Bank to the Company in any given year to an amount no greater than the Bank’s net income for the current year plus retained net income of the Bank from the preceding two years. As of March 31, 2003, the Bank had a net surplus for dividend payment purposes of $3.4 million ($1.4 million after deducting the April 29, 2003 cash dividend to the Company). On March 31, 2003 (after deducting the cash

 

11


Table of Contents

 

used for the dividend payment to common stockholders), the Company had unrestricted cash to be used for debt service totaling $9.4 million ($11.4 million including the April 29, 2003 cash dividend to the Company). The Company’s annual debt service requirement is approximately $4.7 million.

 

8. LEGAL PROCEEDINGS

 

We are subject to various legal proceedings in the ordinary course of business. Based on information presently available, we do not believe that the ultimate outcome in such proceedings, in the aggregate, would have a material adverse effect on our financial position or results of operations. For detailed information on our legal proceedings, please refer to Part II, Item 1 of our report on Form 10-Q for the quarter ended March 31, 2003.

 

12


Table of Contents

 

REPUBLIC BANCSHARES, INC.

SELECTED QUARTERLY FINANCIAL INFORMATION

($ in thousands, except share data; unaudited)

 

    

Quarters Ended


 
    

Mar. 2003


    

Dec. 2002


    

Sept. 2002


    

June 2002


    

Mar. 2002


 

RESULTS OF OPERATIONS:

                                            

Interest income

  

$

32,144

 

  

$

33,845

 

  

$

35,911

 

  

$

36,438

 

  

$

37,051

 

Interest expense

  

 

13,068

 

  

 

14,698

 

  

 

15,753

 

  

 

16,599

 

  

 

18,183

 

    


  


  


  


  


Net interest income

  

 

19,076

 

  

 

19,147

 

  

 

20,158

 

  

 

19,839

 

  

 

18,868

 

Loan loss provision

  

 

648

 

  

 

600

 

  

 

1,650

 

  

 

2,000

 

  

 

1,100

 

    


  


  


  


  


Net interest income after loan loss provision

  

 

18,428

 

  

 

18,547

 

  

 

18,508

 

  

 

17,839

 

  

 

17,768

 

Noninterest income

  

 

4,597

 

  

 

3,207

 

  

 

4,107

 

  

 

3,295

 

  

 

3,267

 

Noninterest expense

  

 

19,232

 

  

 

20,239

 

  

 

19,215

 

  

 

18,212

 

  

 

18,341

 

    


  


  


  


  


Income before income taxes

                                            

and minority interest

  

 

3,793

 

  

 

1,515

 

  

 

3,400

 

  

 

2,922

 

  

 

2,694

 

Income tax expense

  

 

1,436

 

  

 

570

 

  

 

1,373

 

  

 

1,098

 

  

 

1,027

 

Minority interest from subsidiary trust, net of tax

  

 

(421

)

  

 

(421

)

  

 

(421

)

  

 

(421

)

  

 

(421

)

    


  


  


  


  


Net income (loss)

  

$

1,936

 

  

$

524

 

  

$

1,606

 

  

$

1,403

 

  

$

1,246

 

    


  


  


  


  


Earnings (loss) per share – diluted

  

$

0.17

 

  

$

0.05

 

  

$

0.14

 

  

$

0.13

 

  

$

0.11

 

Weighted average shares outstanding – diluted

  

 

11,523,480

 

  

 

11,506,790

 

  

 

11,501,214

 

  

 

13,278,763

 

  

 

11,373,337

 

BALANCE SHEET DATA (at period-end):

                                            

Total assets

  

$

2,592,044

 

  

$

2,526,349

 

  

$

2,511,182

 

  

$

2,477,432

 

  

$

2,513,164

 

Securities

  

 

864,149

 

  

 

827,923

 

  

 

814,663

 

  

 

822,019

 

  

 

852,659

 

Loans(including loans held for sale)

  

 

1,544,639

 

  

 

1,513,285

 

  

 

1,482,078

 

  

 

1,454,161

 

  

 

1,449,688

 

Nonperforming assets

  

 

38,420

 

  

 

39,010

 

  

 

42,175

 

  

 

42,356

 

  

 

55,899

 

Allowance for loan losses

  

 

27,795

 

  

 

27,987

 

  

 

31,595

 

  

 

30,617

 

  

 

30,248

 

Deposits

  

 

2,157,435

 

  

 

2,069,716

 

  

 

2,148,974

 

  

 

2,058,900

 

  

 

2,129,196

 

Stockholders’ equity

  

 

182,274

 

  

 

183,684

 

  

 

180,646

 

  

 

179,029

 

  

 

169,747

 

Book value per share (dollars)

  

 

15.95

 

  

 

16.12

 

  

 

15.85

 

  

 

15.73

 

  

 

14.96

 

Tangible book value per share (dollars)

  

 

14.89

 

  

 

15.02

 

  

 

14.72

 

  

 

14.56

 

  

 

13.75

 

SELECTED OPERATING RATIOS:

                                            

Return on average assets

  

 

0.31

%

  

 

0.08

%

  

 

0.26

%

  

 

0.23

%

  

 

0.20

%

Return on average equity

  

 

4.32

 

  

 

1.15

 

  

 

3.57

 

  

 

3.26

 

  

 

2.95

 

Net interest margin

  

 

3.17

 

  

 

3.20

 

  

 

3.47

 

  

 

3.40

 

  

 

3.23

 

Operating efficiency ratio

  

 

76.00

 

  

 

85.60

 

  

 

70.88

 

  

 

77.59

 

  

 

80.01

 

Loan loss allowance to portfolio loans

  

 

1.85

 

  

 

1.90

 

  

 

2.15

 

  

 

2.11

 

  

 

2.09

 

Loan loss allowance to nonperforming loans

  

 

129.97

 

  

 

125.94

 

  

 

137.10

 

  

 

143.16

 

  

 

124.89

 

CAPITAL RATIOS:

                                            

Equity to assets

  

 

7.03

 

  

 

7.27

 

  

 

7.20

 

  

 

7.23

 

  

 

6.75

 

Equity & minority interest to assets

  

 

8.14

 

  

 

8.41

 

  

 

8.34

 

  

 

8.39

 

  

 

7.90

 

Regulatory ratios – Bank:

                                            

Tier 1 (leverage)

  

 

8.22

 

  

 

8.17

 

  

 

8.28

 

  

 

8.04

 

  

 

8.09

 

Tier 1 to risk assets

  

 

12.61

 

  

 

12.81

 

  

 

13.07

 

  

 

13.09

 

  

 

13.00

 

Total capital

  

 

13.89

 

  

 

14.09

 

  

 

14.35

 

  

 

14.37

 

  

 

14.28

 

Regulatory ratios – Company:

                                            

Tier 1 (leverage)

  

 

7.41

 

  

 

7.37

 

  

 

7.49

 

  

 

7.27

 

  

 

7.34

 

Tier 1 to risk-assets

  

 

11.36

 

  

 

11.58

 

  

 

11.84

 

  

 

11.79

 

  

 

11.81

 

Total capital

  

 

14.43

 

  

 

14.70

 

  

 

15.02

 

  

 

15.00

 

  

 

15.00

 

OTHER DATA (at period-end):

                                            

Number of branch banking offices

  

 

70

 

  

 

71

 

  

 

72

 

  

 

72

 

  

 

70

 

Number of full-time equivalent employees

  

 

864

 

  

 

858

 

  

 

850

 

  

 

841

 

  

 

885

 

 

13


Table of Contents

 

REPUBLIC BANCSHARES, INC.

SELECTED QUARTERLY FINANCIAL INFORMATION

($ in thousands; unaudited)

 

    

Quarters Ended


 
    

Mar. 2003


    

Dec. 2002


    

Sept. 2002


    

June 2002


    

Mar. 2002


 

SELECTED AVERAGE BALANCES & YIELDS/COSTS

                                            

Average balances:

                                            

Assets:

                                            

Loans:

                                            

Residential

  

$

438,956

 

  

$

453,154

 

  

$

449,063

 

  

$

451,185

 

  

$

465,027

 

Commercial real estate

  

 

588,138

 

  

 

584,913

 

  

 

567,976

 

  

 

559,326

 

  

 

554,151

 

Commercial (business)

  

 

161,213

 

  

 

158,452

 

  

 

125,572

 

  

 

124,798

 

  

 

129,291

 

Consumer & other

  

 

328,847

 

  

 

322,978

 

  

 

321,153

 

  

 

315,278

 

  

 

290,910

 

    


  


  


  


  


Total loans

  

 

1,517,154

 

  

 

1,519,497

 

  

 

1,463,764

 

  

 

1,450,587

 

  

 

1,439,379

 

Securities

  

 

814,540

 

  

 

791,639

 

  

 

785,762

 

  

 

833,513

 

  

 

830,416

 

Other earning assets

  

 

38,856

 

  

 

41,600

 

  

 

41,694

 

  

 

37,057

 

  

 

48,252

 

Other assets

  

 

163,685

 

  

 

164,129

 

  

 

166,832

 

  

 

173,729

 

  

 

162,937

 

    


  


  


  


  


Total assets

  

$

2,534,235

 

  

$

2,516,865

 

  

$

2,458,052

 

  

$

2,494,886

 

  

$

2,480,984

 

    


  


  


  


  


Liabilities & Equity:

                                            

Non-interest bearing deposits

  

$

166,851

 

  

$

160,293

 

  

$

152,876

 

  

$

146,724

 

  

$

142,040

 

Interest-bearing deposits

  

 

1,912,701

 

  

 

1,948,339

 

  

 

1,965,797

 

  

 

1,933,900

 

  

 

1,996,464

 

    


  


  


  


  


Total deposits

  

 

2,079,552

 

  

 

2,108,632

 

  

 

2,118,673

 

  

 

2,080,624

 

  

 

2,138,504

 

Borrowings

  

 

232,799

 

  

 

188,657

 

  

 

119,555

 

  

 

203,599

 

  

 

131,118

 

Other liabilities

  

 

40,148

 

  

 

39,626

 

  

 

40,477

 

  

 

37,968

 

  

 

40,012

 

    


  


  


  


  


Total liabilities

  

 

2,352,499

 

  

 

2,336,915

 

  

 

2,278,705

 

  

 

2,322,191

 

  

 

2,309,634

 

Total equity

  

 

181,736

 

  

 

179,950

 

  

 

179,347

 

  

 

172,695

 

  

 

171,350

 

    


  


  


  


  


Total liabilities & equity

  

$

2,534,235

 

  

$

2,516,865

 

  

$

2,458,052

 

  

$

2,494,886

 

  

$

2,480,984

 

    


  


  


  


  


Average yields/costs:

                                            

Earning assets

  

 

5.40

%

  

 

5.68

%

  

 

6.19

%

  

 

6.27

%

  

 

6.41

%

Loans

  

 

6.17

 

  

 

6.40

 

  

 

6.82

 

  

 

6.99

 

  

 

7.16

 

Securities

  

 

4.13

 

  

 

4.47

 

  

 

5.21

 

  

 

5.14

 

  

 

5.35

 

Deposits

  

 

2.49

 

  

 

2.74

 

  

 

2.97

 

  

 

3.14

 

  

 

3.47

 

Other interest-bearing liabilities

  

 

2.29

 

  

 

2.60

 

  

 

3.39

 

  

 

2.83

 

  

 

3.32

 

Total interest-bearing liabilities

  

 

2.47

%

  

 

2.73

%

  

 

3.00

%

  

 

3.11

%

  

 

3.46

%

NONPERFORMING ASSETS:

                                            

Nonperforming loans:

                                            

Residential first lien

  

$

9,260

 

  

$

9,739

 

  

$

10,351

 

  

$

7,965

 

  

$

10,638

 

Warehouse lines of credit

  

 

118

 

  

 

118

 

  

 

152

 

  

 

152

 

  

 

700

 

Commercial real estate and multifamily

  

 

8,516

 

  

 

8,848

 

  

 

8,822

 

  

 

10,827

 

  

 

10,070

 

Commercial (business)

  

 

2,292

 

  

 

2,196

 

  

 

2,396

 

  

 

1,098

 

  

 

960

 

Home equity and consumer

  

 

737

 

  

 

931

 

  

 

800

 

  

 

732

 

  

 

848

 

High LTV

  

 

462

 

  

 

391

 

  

 

525

 

  

 

612

 

  

 

1,004

 

    


  


  


  


  


Total nonperforming loans (1)

  

 

21,385

 

  

 

22,223

 

  

 

23,046

 

  

 

21,386

 

  

 

24,220

 

Other real estate:

                                            

Residential

  

 

1,777

 

  

 

1,595

 

  

 

1,290

 

  

 

2,033

 

  

 

812

 

Commercial

  

 

15,258

 

  

 

15,192

 

  

 

17,839

 

  

 

18,937

 

  

 

30,867

 

    


  


  


  


  


Total ORE

  

 

17,035

 

  

 

16,787

 

  

 

19,129

 

  

 

20,970

 

  

 

31,679

 

    


  


  


  


  


Total nonperforming assets

  

$

38,420

 

  

$

39,010

 

  

$

42,175

 

  

$

42,356

 

  

$

55,899

 

    


  


  


  


  


 

(1) Includes all loans on nonaccrual and all loans 90 days and over past due and still accruing interest.

 

14


Table of Contents

 

REPUBLIC BANCSHARES, INC.

SELECTED QUARTERLY FINANCIAL INFORMATION

($ in thousands; unaudited)

 

    

Quarters Ended


 
    

Mar. 2003


    

Dec. 2002


    

Sept. 2002


    

June 2002


    

Mar. 2002


 

Loan loss allowance activity

                                            

Allowance for loan losses at beginning of period

  

$

27,987

 

  

$

31,595

 

  

$

30,617

 

  

$

30,248

 

  

$

31,997

 

Loan discount (net) allocated to/ (from) purchased portfolios

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

Provision for loan losses

  

 

648

 

  

 

600

 

  

 

1,650

 

  

 

2,000

 

  

 

1,100

 

Net (charge-offs) recoveries:

                                            

Residential first lien

  

 

4

 

  

 

35

 

  

 

(59

)

  

 

(128

)

  

 

29

 

Warehouse lines of credit

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

Nonconforming first lien mortgages

  

 

(1

)

  

 

—  

 

  

 

(70

)

  

 

(93

)

  

 

(46

)

Commercial real estate/multifamily

  

 

—  

 

  

 

(3,579

)

  

 

25

 

  

 

(48

)

  

 

(2,389

)

Commercial (business)

  

 

(481

)

  

 

(260

)

  

 

(25

)

  

 

(263

)

  

 

(153

)

Home equity

  

 

19

 

  

 

50

 

  

 

69

 

  

 

(157

)

  

 

(95

)

Consumer

  

 

(13

)

  

 

(9

)

  

 

(8

)

  

 

(34

)

  

 

(26

)

Other

  

 

(31

)

  

 

(48

)

  

 

(507

)

  

 

(858

)

  

 

(41

)

High LTV

  

 

(337

)

  

 

(397

)

  

 

(97

)

  

 

(50

)

  

 

(128

)

    


  


  


  


  


Net charge-offs

  

 

(840

)

  

 

(4,208

)

  

 

(672

)

  

 

(1,631

)

  

 

(2,849

)

    


  


  


  


  


Allowance for loan losses at end of period

  

$

27,795

 

  

$

27,987

 

  

$

31,595

 

  

$

30,617

 

  

$

30,248

 

    


  


  


  


  


Net charge-offs (recoveries) to average loans-annualized:

                                            

Residential first lien

  

 

—  

%

  

 

(0.03

)%

  

 

0.06

%

  

 

0.13

%

  

 

(0.03

)%

Warehouse lines of credit

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

—  

 

Nonconforming first lien mortgages

  

 

0.01

 

  

 

—  

 

  

 

0.73

 

  

 

0.87

 

  

 

0.38

 

Commercial real estate/multifamily

  

 

—  

 

  

 

2.45

 

  

 

(0.02

)

  

 

0.03

 

  

 

1.72

 

Commercial (business)

  

 

1.19

 

  

 

0.66

 

  

 

0.08

 

  

 

0.84

 

  

 

0.48

 

Home equity

  

 

(0.06

)

  

 

(8.17

)

  

 

(0.10

)

  

 

4.18

 

  

 

0.16

 

Consumer and other

  

 

0.28

 

  

 

0.19

 

  

 

0.16

 

  

 

0.68

 

  

 

0.49

 

High LTV

  

 

6.74

 

  

 

7.17

 

  

 

8.42

 

  

 

12.98

 

  

 

1.79

 

    


  


  


  


  


Net charge-offs to average loans

  

 

0.22

%

  

 

1.11

%

  

 

0.18

%

  

 

0.45

%

  

 

0.79

%

    


  


  


  


  


 

15


Table of Contents

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our critical accounting policies, balance sheets, statements of operations, off-balance sheet arrangements and aggregate contractual obligations should be read in conjunction with the consolidated financial statements and the related notes included elsewhere in this report.

 

Critical Accounting Policies

 

Financial Reporting Release No. 60, which was released by the Securities and Exchange Commission, advises all companies to include a discussion of critical accounting policies or methods used in the preparation of financial statements. The Notes to the Consolidated Financial Statements include a summary of the significant accounting policies and methods used in the preparation of our Consolidated Financial Statements. The following is a brief discussion of the more significant accounting policies and methods we employ. The consolidated financial statements are prepared in accordance with generally accepted accounting principles, which require us to make estimates and assumptions. We believe that, of our significant accounting policies, the following involve a higher degree of judgment and complexity. Republic’s management has discussed these critical accounting estimates with the Audit Committee of the Board of Directors.

 

Fair Value. Certain financial instruments are recorded at fair value, or, in the case of loan servicing rights and loans held for sale, at the lower of amortized cost or fair value. Unrealized gains and losses may be reflected in results of operations or as an adjustment to equity accounts as applicable. The preferred method of determining fair value is through use of listed market prices, where possible, and we utilize those market quotes whenever available. If listed market prices are not readily available, fair value is determined based on other relevant factors and methods, including techniques using present value of cashflows. In preparing fair values using methods other than listed market prices, we employ financial models to estimate those fair values. Those pricing models and their underlying assumptions determine the amount and timing of unrealized gains and losses recognized, and the use of different pricing models or assumptions could produce different financial results. To the extent financial instruments have extended maturity dates, our estimates of fair value may involve greater subjectivity due to the lack of transparent market data available upon which to base modeling assumptions. The illiquid nature of certain securities or debt instruments (such as certain mortgage obligations and mortgage-related loan products) also requires a high degree of judgment in determining fair value. The amount of assets on our balance sheet valued using pricing models comprises less than 1% of total assets but the fluctuation in fair value caused by relatively minor changes in the underlying assumptions could result in a material change in the results of operations. For an additional discussion regarding the calculation of fair value and the underlying assumptions used in those analyses, see “Note 3. Securities”.

 

Transfers of Financial Assets. From time to time we may engage in securitization activities. Gains and losses from securitizations are recognized in the consolidated statements of operations when we relinquish control of the transferred financial assets in accordance with Statement of Financial Accounting Standards (“SFAS”) SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”. This is a replacement of the Financial Accounting Standards Board (“FASB”) Statement No. 125 and other related pronouncements. The gain or loss on the sale of financial assets depends in part on the previous carrying amount of the assets involved in the transfer, allocated between the assets sold and the retained interests based upon their respective fair values at the date of sale. We recognize any interests in the transferred assets and any liabilities incurred in securitization transactions on the consolidated statements of financial condition at fair value.

 

16


Table of Contents

Subsequently, changes in the fair value of interests accounted for as trading assets are recognized in the consolidated statements of operations. The use of different pricing models or assumptions could produce different financial results. For an additional discussion regarding the calculation of fair value and the underlying assumptions used in those analyses, see “Note 3 to the Consolidated Financial Statements—Securities”.

 

Allowance for Loan Losses. The allowance for loan losses is established through a charge to the provision for loan losses which is made to reserve for estimated losses in outstanding loan balances. The allowance for loan losses represents Republic’s estimate of the probable losses that have occurred as of the date of the financial statements, as further described in Note 2 and Note 6 in the notes to our consolidated financial statements included elsewhere herein. The allowance for loan losses is a significant estimate and is regularly evaluated by us for adequacy by taking into consideration factors such as changes in the nature and volume of the loan portfolio; trends in actual and forecasted portfolio credit quality, including delinquency, charge-off and bankruptcy rates; and current economic conditions that may affect a borrower’s ability to pay. The use of different estimates or assumptions could produce different provisions for loan losses. Our provision for loan losses in future periods may differ from provision recorded for the first quarter of 2003.

 

Income taxes. Our income tax policy records the estimated future tax effects of temporary differences between the tax bases of assets and liabilities and amounts reported in the accompanying consolidated balance sheets, as well as operating loss and tax credit carryforwards. We follow specific and detailed guidelines regarding the recoverability of any tax assets recorded on the balance sheet and provide a valuation allowance, if required. Our deferred tax asset at March 31, 2003, totaled $17.5 million. The Company adopted the actual charge off method for recording loan loss provisions on our federal and state tax returns several years ago. Our allowance for loan losses, which totaled $28.0 million at March 31, 2003, has resulted to a charge against earnings for financial reporting purposes but not for income tax purposes. This factor accounted for 59.8% of our deferred tax asset.

 

Comparison of Balance Sheets at March 31, 2003 and December 31, 2002

 

Overview

 

At March 31, 2003, we had total assets of $2.6 billion, stockholders’ equity of $182.3 million and a stated book value per share of $15.95. At year-end 2002 total assets were $2.5 billion, stockholder’s equity was $183.7 million and stated book value was $16.12. The decline in total equity and book value per share was the result of a $3.4 million or $0.29 per share decline in other comprehensive income, caused by a decline in the market value of the Company’s securities accounted for as available for sale. Loans, net of allowances for loan losses, were $1.5 billion at March 31, 2003, an increase of $30.5 million from December 31, 2002, while total deposits were $2.2 billion, an increase of $87.7 million from year-end 2002.

 

Securities

 

Securities, primarily mortgage-backed investments issued by one of the federal guarantee agencies, were $864.2 million at March 31, 2003 as compared to $827.9 million at the end of last year. At March 31, 2003, $856.4 million of securities were classified as available for sale, none were in the held to maturity category and $7.8 million of securities were trading assets. These trading assets consisted of $6.4 million in overcollateralization and residual interests in cash flows from securitizations in December 1997 and June 1998 and $1.4 million in the excess interest-only spread on mortgage servicing rights.

 

17


Table of Contents

 

Average total securities for the first three months of 2003 were $814.5 million, down $15.9 million, or 1.9%, from the average during the first three months of 2002. Purchases of new securities in 2003 to replace securities sold and portfolio amortization totaled $221.2 million for the first three months of 2003. The annualized yield on average total securities for the first three months of 2003 was 4.13%, a decrease of 122 basis points from the yield earned in the first three months of 2002. This decline was primarily the result of three factors, including (1) an increase in prepayments to mortgage securities which caused an increase in the amortization of the premiums paid to purchase those securities, (2) purchases of new securities at yields below the portfolio average and, (3) downward repricing of adjustable rate securities.

 

Loans

 

Our loan portfolio grew at an average annualized rate of 8.4% in the first three months of 2003. Total loans (including loans held for sale) increased by $32.0 million from year-end 2002 to $1.5 billion at March 31, 2003. Our portfolio of Florida loans grew by $58.3 million or an average annualized rate of 17.4% while the portfolio of loans outside Florida declined by $25.9 million or an average annualized rate of 60.9%. At March 31, 2003, Florida loans comprised 90.7% of the loan portfolio, up from 88.8% at year-end 2002. Loans outside Florida have decreased to 9.3% of the portfolio from 11.2% at December 31, 2002. Management discontinued originating new loans outside Florida in 2000 as part of its strategy to reduce credit risk in the loan portfolio.

 

By category, commercial business loans increased $5.2 million to $150.9 million and now comprise 10.0% of total loans and commercial real estate loans increased $16.7 million to $568.6 million or 37.7% of total loans. Home equity loans, the Company’s principal consumer lending product, increased $10.4 million to $295.6 million or 19.6% of total loans. Residential loans decreased $1.4 million, primarily from repayments of subprime loans. Most new originations of residential loans during the first quarter of 2003 were fixed rate, all of which are sold to investors.

 

The annualized yields on residential loans, commercial and commercial real estate loans, and consumer loans for the first three months of 2003 were 6.33%, 6.16%, and 5.97%, respectively, resulting in an annualized yield on the total loan portfolio of 6.17%. The yields on those same categories in the first three months of 2002 were 7.32%, 7.00%, and 7.25%, respectively, resulting in an annualized yield on the total loan portfolio for 2002 of 7.15%. This reflects a decrease of 98 basis points on the annualized yield on the total loan portfolio during the first three months of 2003 compared to the same period in 2002. The decrease in yield resulted primarily from the lower overall interest rate environment. Approximately 65.4% of our loan portfolio is indexed to the prime, LIBOR and Treasury interest rates. The average prime interest rate was 4.25% during the first three months of 2003 compared to 4.75% for the same period of 2002, a decrease of 50 basis points. Short term LIBOR and Treasury rates declined by approximately 65 basis points over the same periods.

 

Allowance for Loan Losses

 

The allowance for loan losses amounted to $27.8 million (1.8% of portfolio loans) at March 31, 2003, compared with $28.0 million (1.9% of portfolio loans) at December 31, 2002. Activity to the allowance in 2003 included provisions for loan losses of $648,000 and net loan charge-offs of $840,000. At March 31, 2003, the ratio of the allowance for loan losses to nonperforming loans was 130.0% compared to 125.9% at the end of 2002.

 

Nonperforming Assets

 

Nonperforming assets amounted to $38.4 million (1.5% of total assets) at March 31, 2003, compared with $39.0 million (1.5% of total assets) at December 31, 2002, a decrease of $590,000. Commercial real estate

 

18


Table of Contents

nonperformers declined by $332,000 and residential nonperformers declined by $479,000 while ORE balances increased $248,000 to $17.0 million during the three month period ending March 31, 2003. The Company’s largest nonperforming asset, a hotel in Wilmington, Delaware, comprises 32.0% of total nonperforming assets.

 

Deposits

 

Total deposits were $2.2 billion at March 31, 2003, an $87.7 million increase from the prior year-end. By category, money market and savings accounts increased by $12.7 million, checking accounts increased by $32.3 million, and time deposits increased by $42.7 million. As of March 31, 2003, the Company had 45.7% of deposits in the lower-costing core deposit categories of checking, savings and money market accounts compared to 45.5% as of December 31, 2002.

 

Federal Home Loan Bank (“FHLB”) Advances

 

Advance borrowings from the FHLB, secured by a blanket lien on the Bank’s mortgage loan portfolio, decreased by $25.0 million from $172.2 million at the end of 2002 to $147.2 million at March 31, 2003. These borrowings had the following rate and maturity characteristics as of March 31, 2003 ($ in thousands):

 

    

Amount


    

Weighted Average Rate


 

Maturing in:

               

30 days or less – variable

  

$

135,000

    

1.57

%

2-12 months – fixed

  

 

5,000

    

3.78

 

Over 1 year – fixed

  

 

7,238

    

5.22

 

    

    

Total

  

$

147,238

    

1.83

%

    

    

 

At March 31, 2003, the Bank had total credit line availability with the FHLB equal to 20% of its total assets or $518.4 million of which $147.2 million had been used.

 

Stockholders’ Equity

 

Stockholders’ equity was $182.3 million at March 31, 2003, or 7.0% of total assets, compared to $183.7 million or 7.3% of total assets at December 31, 2002. The number of common shares outstanding at March 31, 2003 was 11,430,459. The market value of the available for sale segment of the securities portfolio during the first three months of 2003 decreased relative to the value at the end of 2002, which resulted in a $3.4 million after-tax valuation decrease on securities classified as available-for-sale.

 

At March 31, 2003, the Bank’s tier 1 (leverage) capital ratio was 8.22%, its tier 1 (risk-based) capital ratio was 12.61%, and its total risk-based capital ratio was 13.89%, all in excess of minimum FDIC guidelines for an institution to be considered a “well-capitalized” bank. The same ratios for the Company at March 31, 2003, were 7.41%, 11.36%, and 14.43%, respectively.

 

Comparison of Results of Operations for the Three Months Ended March 31, 2003 and 2002

 

Overview

 

Net income for the first quarter of 2003, was $1.9 million, or $0.17 per share, (on a diluted basis) compared with income of $1.2 million, or $0.11 per share on the same basis, for the same period in 2002.

 

19


Table of Contents

 

Analysis of Net Interest Income (see table on page 21)

 

Net interest income for the three months ended March 31, 2003, was $19.1 million compared with $18.9 million for the same period last year, a $208,000 or 1.1% increase. Net interest margin in the first quarter of 2003 was 3.17% compared to 3.23% a year ago, a decline of six basis points. Average asset yield decreased by 101 basis points from 6.41% for the same period in 2002 to 5.40% for 2003. The average cost of interest-bearing liabilities decreased by 99 basis points compared to the same period a year ago from 3.46% to 2.47%. The decline in net interest margin was largely caused by an acceleration in mortgage prepayments and continued reductions in the indices used for many short-term earning assets.

 

Noninterest Income

 

Noninterest income for the three months ended March 31, 2003, was $4.6 million compared with $3.3 million for the same period in 2002, an increase of $1.3 million. The Company’s residential mortgage operation generated $932,000 in gains on the sale of newly-originated fixed rate loans, a $629,000 or 207.0% increase over last year and gains on the sale of mortgage securities increased by $1.1 million.

 

The following table reflects the components of noninterest income for the three months ended March 31, 2003 and 2002 ($ in thousands; unaudited):

 

    

For the Three Months Ended March 31,


 
    

2003


    

2002


    

Increase (Decrease)


 

Service charges on deposit accounts

  

$

1,553

 

  

$

1,606

 

  

$

(53

)

Loan service fees

  

 

(301

)

  

 

(61

)

  

 

(240

)

Other loan fee income

  

 

512

 

  

 

568

 

  

 

(56

)

Gains on sale of loans, net

  

 

932

 

  

 

303

 

  

 

629

 

Gains on sale of securities, net

  

 

1,423

 

  

 

214

 

  

 

1,209

 

Market adjustment on trading assets

  

 

85

 

  

 

—  

 

  

 

85

 

Other income

  

 

393

 

  

 

637

 

  

 

(244

)

    


  


  


Total noninterest income

  

$

4,597

 

  

$

3,267

 

  

$

1,330

 

    


  


  


 

 

20


Table of Contents

 

The following table summarizes the average yields earned on interest earning assets and the average rates paid on interest bearing liabilities for the three months ended March 31, 2003 and 2002 ($ in thousands; unaudited):

 

    

Three Months Ended March 31,


 
    

2003


    

2002


 
    

Average Balance


  

Interest


  

Average Rate


    

Average Balance


  

Interest


  

Average

Rate


 

Summary of Average Rates

                                         

Interest earning assets:

                                         

Loans

  

$

1,517,154

  

$

23,525

  

6.17

%

  

$

1,439,379

  

$

25,638

  

7.16

%

Securities

  

 

814,540

  

 

8,402

  

4.13

 

  

 

830,416

  

 

11,114

  

5.35

 

Interest bearing deposits in banks

  

 

14,429

  

 

21

  

0.58

 

  

 

14,703

  

 

36

  

0.98

 

FHLB stock

  

 

15,307

  

 

170

  

4.50

 

  

 

13,307

  

 

189

  

5.76

 

Federal funds sold

  

 

9,120

  

 

27

  

1.17

 

  

 

20,242

  

 

75

  

1.48

 

    

  

         

  

      

Total interest earning assets

  

 

2,370,550

  

 

32,145

  

5.40

 

  

 

2,318,047

  

 

37,052

  

6.41

 

Noninterest earning assets

  

 

163,685

                

 

162,937

             
    

                

             

Total assets

  

$

2,534,235

                

$

2,480,984

             
    

                

             

Interest bearing liabilities:

                                         

Interest checking

  

$

205,494

  

 

190

  

0.37

 

  

$

187,510

  

 

181

  

0.39

 

Money market

  

 

396,642

  

 

1,363

  

1.39

 

  

 

409,524

  

 

2,160

  

2.14

 

Savings

  

 

185,716

  

 

535

  

1.17

 

  

 

189,056

  

 

887

  

1.90

 

Time deposits

  

 

1,124,849

  

 

9,657

  

3.48

 

  

 

1,210,374

  

 

13,874

  

4.65

 

FHLB advances

  

 

169,684

  

 

707

  

1.69

 

  

 

63,694

  

 

418

  

2.66

 

Subordinated debt

  

 

29,335

  

 

537

  

7.32

 

  

 

29,292

  

 

536

  

7.32

 

Other borrowings

  

 

33,780

  

 

79

  

0.94

 

  

 

38,132

  

 

127

  

1.36

 

    

  

         

  

      

Total interest bearing liabilities

  

 

2,145,500

  

 

13,068

  

2.47

 

  

 

2,127,582

  

 

18,183

  

3.46

 

           

                

      

Noninterest bearing liabilities

  

 

206,999

                

 

182,052

             

Stockholders’ equity

  

 

181,736

                

 

171,350

             
    

                

             

Total liabilities and equity

  

$

2,534,235

                

$

2,480,984

             
    

                

             

Net interest income/net interest spread

         

$

19,077

  

2.93

%

         

$

18,869

  

2.95

%

           

  

         

  

Net interest margin

                

3.17

%

                

3.23

%

                  

                

    

Increase (Decrease) Due to


 
    

Volume


    

Rate


    

Total


 

Changes in Net Interest Income

                          

Interest earning assets:

                          

Loans

  

$

1,391

 

  

$

(3,504

)

  

$

(2,113

)

Securities

  

 

(452

)

  

 

(2,260

)

  

 

(2,712

)

Interest bearing deposits in banks

  

 

(1

)

  

 

(14

)

  

 

(15

)

FHLB stock

  

 

26

 

  

 

(45

)

  

 

(19

)

Federal funds sold

  

 

(35

)

  

 

(13

)

  

 

(48

)

    


  


  


Total change in interest income

  

 

929

 

  

 

(5,836

)

  

 

(4,907

)

Interest bearing liabilities:

                          

Interest checking

  

 

17

 

  

 

(8

)

  

 

9

 

Money market

  

 

(65

)

  

 

(732

)

  

 

(797

)

Savings

  

 

(16

)

  

 

(336

)

  

 

(352

)

Time deposits

  

 

(280

)

  

 

(3,937

)

  

 

(4,217

)

FHLB advances

  

 

327

 

  

 

(38

)

  

 

289

 

Subordinated debt

  

 

1

 

  

 

—  

 

  

 

1

 

Other borrowings

  

 

(4

)

  

 

(44

)

  

 

(48

)

    


  


  


Total change in interest expense

  

 

(20

)

  

 

(5,095

)

  

 

(5,115

)

    


  


  


Total change in net interest income

  

$

949

 

  

$

(741

)

  

$

208

 

    


  


  


 

21


Table of Contents

 

Noninterest Expenses

 

Total noninterest expenses for the first quarter of 2003 were $19.2 million compared with $18.3 million for the same period last year, an increase of $891,000. The $610,000 increase in the ORE expense line item was primarily due to costs incurred and expense accruals associated with our largest nonperforming real estate property, a hotel in Wilmington, Delaware. Savings from the Company’s ongoing Profit Improvement Program reduced the impact of cost increases in other areas, including rising medical, property & casualty and liability insurance. Cost savings have been realized in compensation related areas and occupancy, primarily from the closure of underperforming branch offices and reduced staffing in the administrative areas of the Company.

 

The following table reflects the components of noninterest expenses for the three months ended March 31, 2003 and 2002 ($ in thousands; unaudited):

 

    

For the Three Months Ended March 31,


 
    

2003


  

2002


    

Increase (Decrease)


 

Salaries and benefits

  

$

10,010

  

$

9,965

 

  

$

45

 

Net occupancy expense

  

 

3,371

  

 

3,082

 

  

 

289

 

Advertising and marketing

  

 

112

  

 

189

 

  

 

(77

)

Data processing fees and services

  

 

1,577

  

 

1,613

 

  

 

(36

)

Loan collection costs

  

 

97

  

 

270

 

  

 

(173

)

Other operating expense

  

 

2,824

  

 

2,591

 

  

 

233

 

    

  


  


Total operating expenses

  

 

17,991

  

 

17,710

 

  

 

281

 

ORE expense, net of ORE income

  

 

549

  

 

(61

)

  

 

610

 

Amortization of goodwill & premium on deposits

  

 

692

  

 

692

 

  

 

—  

 

    

  


  


Total noninterest expense

  

$

19,232

  

$

18,341

 

  

$

891

 

    

  


  


 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The primary objective of interest rate risk management is to minimize the effect that changes in interest rates have on net interest income. The Asset / Liability Management Committee (“ALCO”) meets at least quarterly to monitor interest rate risk in the loan, investment and liability portfolios.

 

Management uses simulation software to measure asset and liability duration and the sensitivity of projected net interest income to changes in interest rates. The simulation process takes into account the current contractual agreements with customers on deposits, borrowings, loans, investments and any commitments to enter into those transactions in the future. Also considered are the current volumes, average rates and scheduled maturities and payments of asset and liability portfolios, together with projected prepayments and new business volumes. At March 31, 2003, the duration of our assets was 1.76 years while the duration of our liabilities and equity was 2.08 years.

 

The following table shows the effect that the indicated changes in interest rates would have on net interest income, projected for the next 12 months under a “static” interest rate scenario. Each change in interest rates is ramped pro rata over a 12-month time horizon. The resulting change in net interest income from the static interest rate projection provides one measure of sensitivity in relation to changing interest rates, given the assumptions used in this process.

 

The percentage change projected for net interest income from a static rate projection, assuming a rate shock ramped over a 12-month period, was as follows:

 

22


Table of Contents

 

If interest rates:


     

Change-%


 

Increase 100 basis points

     

(1.03

)%

Increase 200 basis points

     

(2.32

)

Decrease 100 basis points

     

(0.99

)

Decrease 200 basis points

     

(4.20

)

 

Item 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Within 90 days prior to the date of this report, we carried out an evaluation (the “Evaluation”), under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (“Disclosure Controls”). Based on the Evaluation, our CEO and CFO concluded that subject to the limitations noted below, our Disclosure Controls are effective in timely alerting them to material information required to be included in our periodic Securities and Exchange Commission reports.

 

Changes in Internal Controls

 

We have also evaluated our internal controls for financial reporting, and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the date of their last evaluation.

 

Limitations on the Effectiveness of Control

 

Our management, including our CEO and CFO, does not expect that our Disclosure Controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Republic have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

 

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

23


Table of Contents

 

CEO and CFO Certifications

 

Appearing immediately following the Signatures section of this report there are Certifications of the CEO and the CFO. The Certifications are required in accord with Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302 Certifications). This item of this report, which you are currently reading, is the information concerning the Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.

 

Part II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Trustee for Atlantic International Mortgage Co. v. Republic Bank:

 

The Bank was named as a defendant in a complaint filed on November 20, 2002, in the United States Bankruptcy Court for the Middle District of Florida, in Tampa. The plaintiff is the trustee of three affiliated entities (the “Debtors”) that were part of a now-discontinued mortgage warehouse lending program. The Debtors have filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code on November 21, 2000. Prior to filing for such relief, the Debtors, through lines of credit and other forms of indebtedness, borrowed amounts in excess of $11 million from the Bank. The Bankruptcy Code provides that certain transfers of property by a debtor may be avoided if such transfers were made within the 90 days prior to the Bankruptcy filing and the transfer provides the creditor more than it would have received under Chapter 7 of the Bankruptcy Code. The plaintiff alleges that the Bank received payments in or obtained an interest in approximately $3.5 million of funds and real estate collateral that were avoidable pursuant to the Bankruptcy Code because such events occurred within the 90 day preference period or were received after filing for bankruptcy but not authorized pursuant to the Bankruptcy Code. As a result, the plaintiff has requested that the foregoing transfer from the Debtors to the Bank be avoided, that the Bank return such payments and collateral, and any other relief that is appropriate.

 

The lawsuit was filed one day before the expiration of the applicable statute of limitations. The Bank was not approached about the matters raised in the complaint prior to the complaint being filed. Management believes there may be certain defenses to the claims made, including most significantly, a defense that the alleged transfers to the Bank did not constitute preferences avoidable under bankruptcy law because the Bank was a valid and perfected secured creditor. Evaluation of the claim and the Bank’s defenses is ongoing and management has not reached any conclusion concerning the merits of this lawsuit.

 

James Baker, et al v. Republic Bank:

 

The Bank was notified on February 21, 2003 that it had been named as one of 35 investor defendants in a class action lawsuit filed on behalf of several Missouri residential real estate owners or borrowers. The plaintiffs obtained second mortgage High LTV Loans from Century Financial, Inc. (“Century”), during the 1997-1998 timeframe. During this period, Republic purchased 112 loans from Century totaling approximately $5.4 million. The plaintiffs allege that Century charged illegal loan origination fees and closing costs in violation of the Missouri Second Mortgage Loans Act. Under the purchase agreement with Century, all fees and costs collected by Century were retained by them. The plaintiffs are seeking both actual and punitive damages. At this time, all proceedings have been stayed by the Missouri Supreme Court pending the resolution of appeals on statute of limitations issues filed by other parties involved in the lawsuit. The Bank has not at this point reached any conclusion regarding the validity of such lawsuit or the outcome of the appeals process.

 

24


Table of Contents

Peak Partners, L.P. v. Republic Bank:

 

The plaintiff in this case purchased certain mortgage-backed notes with a face amount of $7.5 million that were collateralized by High LTV Loans and issued by Keystone Owner Trust 1998-P2. The Bank is the servicer of record for the mortgages underlying the trust. The plaintiff later sold its investment for an amount higher than its purchase price. The plaintiff is alleging that a correction made to the amounts remitted by the mortgage holders diminished the value of its investment and is seeking $500,000 in damages. The lawsuit, which includes claims for negligence, negligent misrepresentation and fraud, is pending in the United States District Court for the District of New Jersey-Trenton Vicinage. Discovery is continuing in this matter. The Bank believes the lawsuit to be without merit.

 

The Bank intends to respond appropriately to the three lawsuits described and vigorously protect its interests. However, at this time, the Bank cannot conclude whether or not it will prevail in such litigation. We also are subject to various other legal proceedings in the ordinary course of business. Based on information presently available, we do not believe that the ultimate outcome in such other proceedings, in the aggregate, would have a material adverse effect on our financial position or results of operations.

 

We are subject to various other legal proceedings in the ordinary course of business. Based on information presently available, we do not believe that the ultimate outcome in such proceedings, individually or in the aggregate, would have a material adverse effect on our financial position, results of operations or cash flows.

 

25


Table of Contents

 

Item 6. Exhibits and Report on Form 8-K

 

(a)   Exhibits:

 

  3.1 –

  

Amended and Restated Articles of Incorporation of Registrant (1)

  3.2 –

  

By-Laws of Registrant (1)

  4.1 –

  

Specimen Common Stock Certificate (1)

10.1 –

  

First Central Tower Lease

99.1 –

  

Certification by the Chief Executive Officer of Registrant submitted to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. This Certification shall not be deemed to be “filed” with the Commission or subject to the liabilities of Section 18 of the Exchange Act except to the extent that the Registrant specifically requests that such Certification is incorporated by reference into a filing under the Securities Act or Exchange Act. This Certification is being furnished to the Commission and accompanies this report pursuant to SEC Release No. 33-8212.

99.2 –

  

Certification by the Chief Financial Officer of Registrant submitted to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This Certification shall not be deemed to be “filed” with the Commission or subject to the liabilities of Section 18 of the Exchange Act, except to the extent that the Registrant specifically requests that such Certification is incorporated by reference into a filing furnished to the Commission and accompanies this report pursuant to SEC Release No. 33-8212.

 

  (1)   Incorporated by reference to Registrant’s Registration Statement on Form S-4, File No. 33-80895, filed December 28, 1995.

 

(b)   The following reports on Form 8-K were filed as follows:

 

  (1)   Report on Form 8-K dated and filed April 24, 2003. – Disclosed the issuance of a Press Release relating to the Company’s earnings for the quarter ended March 31, 2003.

 

26


Table of Contents

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

       

REPUBLIC BANCSHARES, INC.

Date:

 

May 9, 2003    


     

By:

 

      /s/    WILLIAM R. KLICH     


               

William R. Klich

President and Chief Executive Officer

(principal executive officer)

 

Date:

 

May 9, 2003    


     

By:

 

      /s/    WILLIAM R. FALZONE     


               

William R. Falzone

Treasurer (principal financial and

accounting officer)

 

 

 

 

 

27


Table of Contents

 

SECTION 302 CERTIFICATION

 

I, William R. Klich, certify that:

 

  1.   I have reviewed this quarterly report on Form 10-Q of Republic Bancshares, Inc.;

 

  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date.

 

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

 

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Date:

 

May 9, 2003    


     

By:

 

      /s/    WILLIAM R. KLICH      


               

William R. Klich  

Chief Executive Officer   

 

 

28


Table of Contents

 

SECTION 302 CERTIFICATION

 

I, William R. Falzone, certify that:

 

  1.   I have reviewed this quarterly report on Form 10-Q of Republic Bancshares, Inc.;

 

  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

  4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date.

 

  5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

 

  6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Date:

 

May 9, 2003    


     

By:

 

      /s/    WILLIAM R. FALZONE        


               

William R. Falzone

E.V.P. and Treasurer

 

29


Table of Contents

 

EXHIBIT INDEX

 

Exhibit No.


  

Description


  3.1 –

  

Amended and Restated Articles of Incorporation of Registrant (1)

  3.2 –

  

By-Laws of Registrant (1)

  4.1 –

  

Specimen Common Stock Certificate (1)

10.1 –

  

First Central Tower Lease

99.1 –

  

Certification by the Chief Executive Officer of Registrant submitted to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This Certification shall not be deemed to be “filed” with the Commission or subject to the liabilities of Section 18 of the Exchange Act except to the extent that the Registrant specifically requests that such Certification is incorporated by reference into a filing under the Securities Act or Exchange Act. This Certification is being furnished to the Commission and accompanies this report pursuant to SEC Release No. 33-8212.

99.2 –

  

Certification by the Chief Financial Officer of Registrant submitted to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This Certification shall not be deemed to be “filed” with the Commission or subject to the liabilities of Section 18 of the Exchange Act, except to the extent that the Registrant specifically requests that such Certification is incorporated by reference into a filing furnished to the Commission and accompanies this report pursuant to SEC Release No. 33-8212.

 

  (1)   Incorporated by reference to Registrant’s Registration Statement on Form S-4, File No. 33-80895, filed December 28, 1995.

 

30