Back to GetFilings.com



Table of Contents


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q



  x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2002

OR

  o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number 33-85492



CP LIMITED PARTNERSHIP
(exact name of registrant as specified in its charter)



  MARYLAND
(State of incorporation)
  38-3140664
(I.R.S. Employer Identification No.)
 

6160 South Syracuse Way, Greenwood Village, Colorado 80111
(Address of principal executive offices)

(303) 741-3707
Registrant’s telephone number, including area code

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No o



 


Table of Contents

CP LIMITED PARTNERSHIP
FORM 10-Q
INDEX

        Pages
           
PART I.   FINANCIAL INFORMATION  
           
    Item 1.   Financial Statements (unaudited)  
           
        Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2002 and 2001 1
           
        Condensed Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001 2
           
        Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 3
           
        Notes to Condensed Consolidated Financial Statements 4 – 9
           
    Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations 10 – 16
           
    Item 3.   Quantitative and Qualitative Disclosures about Market Risk 17
           
    Item 4.   Controls and Procedures 18
           
PART II.   OTHER INFORMATION 19

SIGNATURE 24

 


Table of Contents
PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

CP LIMITED PARTNERSHIP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per OP unit data)

Three Months Ended
September 30,
Nine Months Ended
September 30,


2002 2001 2002 2001




Revenues:                          
   Rental income   $ 65,692   $ 59,780   $ 195,409   $ 155,876  
   Interest income     2,835     2,789     8,417     7,469  
   Management fee and other income     (263 )   897     781     3,435  




        68,264     63,466     204,607     166,780  
                         
Expenses:                          
   Property operating and maintenance     21,830     18,970     61,204     46,602  
   Real estate taxes     4,404     4,119     13,025     10,854  
   Depreciation and amortization     18,292     12,704     52,675     35,787  
   Administrative     3,511     2,398     10,391     7,231  
   Interest and related amortization     16,736     13,461     50,341     31,648  




        64,773     51,652     187,636     132,122  




                         
Income before gain (loss) on sales of properties and distribution     3,491     11,814     16,971     34,658  
     Gain (loss) on sales of properties     (715 )       901      
     Distribution to preferred OP unitholders     (1,524 )   (1,523 )   (4,570 )   (4,570 )




       Income from continuing operations     1,252     10,291     13,302     30,088  




                         
Discontinued operations:                          
     Income from discontinued operations     130     413     980     1,066  
     Impairment / gain on sales of properties     2,454         2,280      




       Income from discontinued operations     2,584     413     3,260     1,066  




                         
Income before cumulative effect of accounting change     3,836     10,704     16,562     31,154  
     Cumulative effect of accounting change             (1,014 )    




       Net income attributable to common OP unitholders   $ 3,836   $ 10,704   $ 15,548   $ 31,154  




                         
Net income attributable to common OP Unitholders:                          
   General partner   $ 3,199   $ 9,060   $ 12,956   $ 27,192  
   Limited partners     637     1,644     2,592     3,962  




      $ 3,836   $ 10,704   $ 15,548   $ 31,154  




                         
Per common OP Unit information:                          
                         
   Basic earnings per OP Unit                          
     Income from continuing operations   $ 0. 04   $ 0.30   $ 0.38   $ 0.92  
     Income from discontinued operations     0. 07     0.01     0.09     0.03  




     Income before cumulative effect of accounting change     0. 11     0.31     0.47     0.95  
     Cumulative effect of accounting change             (0.03 )    




       Net income attributable to common OP unitholders   $ 0.11   $ 0.31   $ 0.44   $ 0.95  




   Weighted average common OP Units - basic     35,111     33,958     35,076     32,857  




                         
   Diluted earnings per OP Unit                          
     Income from continuing operations   $ 0.04   $ 0.30   $ 0.38   $ 0.91  
     Income from discontinued operations     0.07     0.01     0.09     0.03  




     Income before cumulative effect of accounting change     0.11     0.31     0.47     0.94  
     Cumulative effect of accounting change             (0.03 )    




       Net income attributable to common OP unitholders   $ 0.11   $ 0.31   $ 0.44   $ 0.94  




   Weighted average common OP Units - diluted     35,224     34,118     35,205     33,058  





The accompanying notes are an integral part of the financial statements.

1


Table of Contents

CP LIMITED PARTNERSHIP

CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)

September 30, 2002 December 31, 2001


(Unaudited)
             
ASSETS              
Rental property:              
   Land   $ 200,636   $ 205,416  
   Land and improvements for expansion sites     108,430     112,821  
   Depreciable property, net     1,369,724     1,368,437  


    1,678,790     1,686,674  
     Less: accumulated depreciation     331,703     285,209  


             
     Net rental property     1,347,087     1,401,465  
             
Rental property held for sale     1,804     6,626  
Cash and cash equivalents     3,156     61  
Rents and other receivables, net     5,746     17,591  
Notes receivable     42,249     45,514  
Investments in and advances to affiliates     112,917     108,674  
Prepaid expenses and other assets     19,538     11,942  


             
       Total assets   $ 1,532,497   $ 1,591,873  


             
LIABILITIES              
Debt   $ 1,010,957   $ 1,053,436  
Accrued interest payable     13,592     10,668  
Accounts payable and accrued expenses     20,360     24,387  
Rents received in advance and security deposits     13,894     12,749  
Distributions payable     20,080     760  


             
       Total liabilities     1,078,883     1,102,000  
             
             
PARTNERS’ CAPITAL              
Partners’ Capital, Unlimited Authorized Units:
    35,116,784 and 35,021,703, Common OP Units outstanding at September 30,
    2002 and December 31, 2001, respectively 1,500,000 Preferred OP Units
    outstanding at September 30, 2002 and December 31, 2001, respectively
         
             
General Partner     314,845     344,954  
Limited Partners     65,812     71,962  
Preferred OP Units, Series A     72,957     72,957  


   Total partners’ capital     453,614     489,873  


             
     Total liabilities and partners’ capital   $ 1,532,497   $ 1,591,873  



The accompanying notes are an integral part of the financial statements.

2


Table of Contents

CP LIMITED PARTNERSHIP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30,

2002 2001


Cash flows from operating activities:              
   Net income attributable to common OP Unitholders   $ 15,548   $ 31,154  
   Adjustments to reconcile net income to net cash provided by operating activities:              
   Non-cash items included in discontinued operations     (1,587 )   478  
   Gain on sales of properties - continuing operations     (901 )    
   Cumulative effect of accounting change, net of minority interests     1,014      
   Depreciation and amortization     52,675     35,787  
   Amortization of debt issuance costs     2,944     703  
   Increase in operating assets     (3,227 )   (1,862 )
   Increase in operating liabilities     301     7,502  


     Net cash provided by operating activities     66,767     73,762  
Cash flows from investing activities:              
   Dispositions of rental properties     28,575     17,102  
   Proceeds from property dispositions, held in escrow     9,910      
   Collection of amounts held in escrow, from prior year property dispositions     10,660      
   Acquisition of CWS         (320,486 )
   Acquisitions of rental properties and land to be developed     (2,672 )   (20,766 )
   Additions to rental property and equipment     (22,208 )   (28,615 )
   Investment in and advances to affiliates     (6,279 )   (7,603 )
   Payments (advances) on notes receivable, net     2,218     (9,500 )


     Net cash provided by/(used in) investing activities     20,204     (369,868 )
Cash flows from financing activities:              
   Proceeds from issuance of Term Loan     125,000      
   Borrowings on short-term debt         432,551  
   Borrowings on line of credit     226,114      
   Payments on line of credit     (227,258 )   (101,050 )
   Re-payment of Acquisition Facility     (162,700 )    
   Principal payments on debt     (3,635 )   (1,456 )
   Payment of debt issuance costs     (3,236 )   (1,377 )
   Distributions to OP Unitholders     (38,613 )   (35,223 )
   Exercise of Chateau’s stock options and other     452     2,874  


     Net cash (used in)/provided by financing activities     (83,876 )   296,319  


Increase in cash and cash equivalents     3,095     213  
Cash and cash equivalents, beginning of period     61     99  


Cash and cash equivalents, end of period   $ 3,156   $ 312  


Supplemental cash flow information:              
Fair Market Value of OP Units issued in connection with acquisitions/development   $ 1,933   $ 71,934  


Debt & Liabilities assumed in connection with acquisitions   $   $ 171,748  


Notes Payable issued in connection with acquisition   $   $ 9,942  


Notes Receivable issued in connection with OP unit issuance   $   $ 3,028  


Accrual of costs associated with acquisition   $   $ 4,888  



The accompanying notes are an integral part of the financial statements.

3


Table of Contents

CP LIMITED PARTNERSHIP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.      Background and Basis of Presentation:

  Background
CP Limited Partnership is a limited partnership and was formed by Chateau Communities, Inc., a real estate investment trust, as a general partner and Chateau Estates, as the initial limited partner, on September 16, 1993. We are engaged in owning and operating manufactured housing community properties. As of September 30, 2002, our portfolio consisted of 207 properties, containing an aggregate of 68,842 homesites and 1,359 park model/RV sites, located in 32 states. We also fee manage 37 properties, containing an aggregate of 8,075 homesites.

  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America and in conformity with the rules and regulations of the Securities and Exchange Commission requires management to make estimates and assumptions. These estimates may affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

  In our opinion, the interim financial statements presented herein reflect all adjustments of a normal and recurring nature that are necessary to fairly present the interim financial statements. The results of operations for the interim period are not necessarily indicative of the results that may be expected for the year ended December 31, 2002. These financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2001.

  Basis of Presentation -
The accompanying condensed consolidated financial statements include all accounts of CP Limited and our subsidiaries. Chateau and ROC Communities, Inc. are general partners. As of September 30, 2002, Chateau owned on a combined basis, an 83 percent general partner interest. Pursuant to the terms of the operating partnership agreement, we are required to reimburse Chateau for the net expenses incurred by Chateau. Amounts paid on behalf of Chateau by us are reflected in the statement of income as general and administrative expenses. The balance sheet of Chateau as of September 30, 2002 is identical to our accompanying balance sheet, except as follows:

(In thousands) As Presented Herein
September 30, 2002
Adjustments Chateau Communities, Inc
September 30, 2002



Minority interests in CP Limited
    Partnership
  $   $ 138,769   $ 138,769  



Equity:                    
   General partner   $ 314,845   $ (314,845 ) $  
   Limited partners     138,769     (138,769 )    
   Common stock           293     293  
   Additional paid-in capital           500,888     500,888  
   Dividends in excess of accumulated
       earnings
          (169,506 )   (169,506 )
   Accumulated other comprehensive
       income
          (5,794 )   (5,794 )
   Notes receivable from officers           (11,036 )   (11,036 )



Partners’ capital/shareholders’ equity   $ 453,614   $ (138,769 ) $ 314,845  




  We own 100% of the preferred stock of Community Sales, Inc. (“CSI”), our taxable service corporation through which we conduct manufactured home sales and brokerage activities. Through our ownership,

4


Table of Contents
  we are entitled to 100% of the CSI cash flow and economics; however, we account for our investment in CSI using the equity method of accounting, since we do not own any of its voting common stock.

  Reclassifications –
Certain prior year amounts have been reclassified to conform to current period presentation.

2.      Acquisition of CWS:

  On August 3, 2001 we purchased CWS Communities Trust (“CWS”), a private real estate investment trust for $552 million, consisting of $323 million in cash (including the retirement of $20 million in debt), $151 million in assumed liabilities, 2,040,878 OP Units (valued at $30.935 per OP Unit) and $9.9 million in 7.5% Senior Unsecured Notes due 2012 (the “7.5% Notes”). The portfolio, located in 11 states, consisted of 46 manufactured home communities with approximately 16,600 homesites and 1,518 expansion sites and three RV communities with 431 RV sites. We financed the cash portion of this transaction primarily through borrowings under a $323 million bridge facility (the “Acquisition Facility”). A portion of the Acquisition Facility was paid in 2001 and 2002 and the remainder was refinanced in May 2002.

  The following unaudited pro forma income statement information for the nine months ended September 30, 2001 has been prepared as if the CWS Acquisition and related transactions had occurred on January 1, 2001. In addition, the pro forma information is presented as if the disposition of certain CWS properties by us in 2001 had occurred on January 1, 2001. The pro forma income statement information is not necessarily indicative of the results that actually would have occurred if the CWS Acquisition had been consummated on January 1, 2001.

(in thousands, except per OP Unit data)
 
Revenues   $ 200,931  
         
Total expenses *     174,877  

Net income from continuing operations**   $ 26,054  

Earnings per OP Unit - basic   $ 0.75  

Earnings per OP Unit - diluted   $ 0.75  

Weighted average common OP Units outstanding - basic     34,534  

Weighted average common OP Units outstanding - diluted     34,735  


______________

    *   Includes depreciation of $48,000.

    **   After gain on sale of properties and allocation to Preferred OP Units.

3.      Partners Capital:

  On August 14, 2002, we declared a cash distribution of $.55 per OP Unit to OP Unitholders of record as of September 30, 2002. The distribution was paid October 15, 2002 and is included in distributions payable in the accompanying condensed consolidated balance sheet as of September 30, 2002.

  On May 16, 2002, we declared a cash distribution of $.55 per OP Unit to OP Unitholders of record as of June 28, 2002, that was paid in July 2002.

  On February 21, 2002, we declared a cash distribution of $.55 per OP Unit to OP Unitholders of record as of March 29, 2002, that was paid in April 2002.

5


Table of Contents

         Basic and diluted earnings per OP Unit are summarized in the following table:

For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,


(In thousands, except per OP Unit data) 2002 2001 2002 2001




Basic earnings per OP Unit:S                          
   Income from continuing operations   $ 1,252   $ 10,291   $ 13,302   $ 30,088  




   Weighted average common OP Units - Basic     35,111     33,958     35,076     32,857  




   Per OP Unit   $ 0.04   $ 0.30   $ 0.38   $ 0.92  




Diluted earnings per OP Unit:                          
   Income from continuing operations   $ 1,252   $ 10,291   $ 13,302   $ 30,088  




   Weighted average common OP Units outstanding     35,111     33,958     35,076     32,857  
   Chateau employee stock options     113     160     129     201  




   Weighted average common OP Units - Diluted     35,224     34,118     35,205     33,058  




   Per OP Unit   $ 0.04   $ 0.30   $ 0.38   $ 0.91  





4.      Financing:

         The following table sets forth certain information regarding our debt at September 30, 2002:

(In thousands) Weighted Average
Interest Rate
Maturity Date Principal
Balance



                   
Fixed rate mortgage debt     7.70%          2002 - 2011   $ 282,295  
Unsecured Senior Notes     7.47%          2003 - 2021     470,000  
Unsecured Installment Notes     7.50%          2012     9,662  
Term Loan     3.01%          2004     125,000  
Unsecured lines of credit     2.87%          2005     124,000  

                $ 1,010,957  


  We have a line of credit available with BankOne, N.A., acting as lead agent. In May 2002, we increased the borrowing capacity to $175 million. The term of the facility was extended to February 2005 and as of September 30, 2002, the facility bears interest at LIBOR plus 100 basis points. In addition we have a $7.5 million revolving line of credit from US Bank, which, as of September 30, 2002, bears interest at a rate of LIBOR plus 125 basis points and matures in March 2003 (together with our BankOne credit facility, “Credit Facilities”). As of September 30, 2002 we had approximately $124 million outstanding under our Credit Facilities and had available $58.5 million in additional borrowing capacity.

  In May 2002, we completed the issuance of a $125 million term loan with BankOne acting as lead agent. As of September 30, 2002, the loan bears interest at LIBOR plus 120 basis points and matures in May 2004. The proceeds were used to pay off our Acquisition Facility that was due to mature in August 2002.

  On October 15, 2002, Standard & Poor’s Ratings Services changed our debt rating to BBB-. The reason for the change was due to our announcement of lower than expected earnings for the remainder of 2002 as well as lower coverage ratios since completing the CWS acquisition in 2001. This downgrade resulted in an immediate increase in the interest rate on $250 million of variable rate debt by a range of 15 to 20 basis points.

6


Table of Contents

5.      Related Party Transactions:

  During 2002, we purchased additional equity in N’Tandem Trust and as of September 30, 2002, we owned approximately 19 percent of N’Tandem’s outstanding equity. Also, as of September 30, 2002, we had loans and advances of approximately $40 million outstanding to N’Tandem. We also guarantee N’Tandem’s working capital line of credit, which had $16.5 million outstanding as of September 30, 2002. In addition, we own N’Tandem’s external advisor and provide management and other services to N’Tandem. As such, we possess significant influence over the operating and financial decisions of N’Tandem, and accordingly, account for our investment utilizing the equity method of accounting. The following table details the fees charged to N’Tandem for the respective periods (in thousands):

For the three months
ended September 30,
For the nine months
ended September 30,


2002 2001 2002 2001




Interest income and related fees   $ 575   $ 699   $ 1,958   $ 2,501  
Transaction fees                 522  
Advisory fees     337     343     1,008     996  
Management and overhead fees     397     413     1,177     1,232  




    $ 1,309   $ 1,455   $ 4,143   $ 5,251  





  Management has evaluated the recoverability of our investment in and advances to N’Tandem and has determined that no valuation allowance is necessary at this time. We will continue to evaluate the recoverability and the need for an allowance.

6.      Rental Property Held for Sale / Discontinued Operations:

  Assets held for sale are carried at the lower of book value or fair value, less costs to sell the assets. In the third quarter of 2001, we began implementing a disposition plan with respect to a number of mature properties that no longer meet our portfolio objectives. As of September 30, 2002, we have sold 18 properties and two parcels of land for approximately $82.0 million. During the first nine months of 2002, we sold 12 properties and two parcels of land for a combined gross sales price of approximately $40.2 million and a gain of $4.5 million of which $3.6 million is included in discontinued operations. The net proceeds of $28.6 million were used to reduce outstanding balances under the Acquisition Facility and our Credit Facilities. In addition, we have approximately $9.9 million in an escrow account related to the sale of two properties. Due to the timing of the sale of one property, $2.5 million was received in October 2002. The remaining $7.4 million will be used to purchase two replacement properties in November 2002 to affect a tax-deferred exchange. It is anticipated that these acquisitions will be made from N’Tandem.

  During the third quarter 2002, we identified one community for disposition and as such, reclassified this asset from rental property to rental property held for sale. As a result, we evaluated the carrying value of this asset and recognized an asset impairment charge of approximately $1.3 million. For the three and nine month periods presented, in accordance with SFAS No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets”, income from discontinued operations includes the results of operations through the property sale date (if the property was sold prior to September 30, 2002) of nine properties containing 1,751 sites that were sold or designated as held for sale in 2002. As of September 30, 2002, eight of the properties have been sold and the remaining one is expected to close in the next several months.

7


Table of Contents

         The following table shows the results of operations for the discontinued operations, in thousands:

For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,


2002 2001 2002 2001




   Total revenues   $ 671   $ 1,104   $ 3,267   $ 2,975  
   Total operating expenses     (342 )   (521 )   (1,567 )   (1,399 )
   Interest expense and related amortization     (2 )   (9 )   (27 )   (32 )
   Depreciation expense     (197 )   (161 )   (693 )   (478 )




Income from discontinued operations
    before impairment / gain on sale
    130     413     980     1,066  
   Impairment / gain on sale     2,454         2,280      




Income from discontinued operations   $ 2,584   $ 413   $ 3,260   $ 1,066  





  In the three months ended March 31, 2002, we sold 3 properties containing 625 sites for net proceeds of approximately $6.3 million. These sales resulted in a net gain of approximately $900,000. As these assets were accounted for as held for sale assets at December 31, 2001, prior to the adoption of SFAS No. 144, the net gains and operating results from these assets were included in continuing operations.

7.       Goodwill:

  We adopted the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets”, as of January 1, 2002. Under the new rules, goodwill and intangible assets deemed to have indefinite lives are no longer amortized, instead being subject to impairment tests at least annually.

  SFAS 142 requires us to test goodwill for impairment using a two-step process. The first step is a screen for potential impairment, while the second step measures the amount of impairment. We completed the first step of our goodwill impairment testing by the end of the second fiscal quarter. As a result of performing the first “step” of goodwill impairment testing, we identified impairment related to the goodwill associated with CSI’s only company-owned home sales dealership. As allowed under the transitional provisions of SFAS No. 142, we completed the second “step” in the third quarter of 2002. As a result of this test, we recognized impairment of approximately $1.0 million before allocation to minority interests. The impairment loss has been recorded in the first quarter as a cumulative effect of a change in accounting principle in the Consolidated Statements of Operations during the nine months ended September 30, 2002.

8.       New Accounting Pronouncements:

  In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections”. This Statement rescinds SFAS No. 4, “Reporting Gains and Losses from Extinguishment of Debt”, SFAS No. 44, “Accounting for Intangible Assets of Motor Carriers” and SFAS No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements”. This statement amends SFAS No. 13, “Accounting for Leases”, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 is generally effective for us for the year ended December 31, 2003. We do not expect the adoption of SFAS No. 145 will have a significant effect on our results of operations or financial position.

  In July 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities”. This statement requires that a liability for a cost that is associated with an exit or disposal activity be recognized when the liability is incurred. This statement nullifies the guidance of the Emerging Issues Task Force (“EITF”) Issue No. 94-3, “Liability Recognition for Certain Employee

8


Table of Contents
  Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in Restructuring)”. Under EITF No. 94-3, an entity recognized a liability for an exit cost on the date that the entity committed itself to an exit plan. SFAS No. 146 acknowledges that an entity’s commitment to a plan does not, by itself, create a present obligation to other parties that meets the definition of a liability. SFAS No. 146 also establishes that fair value is the objective for the initial measurement of the liability. SFAS No. 146 will be effective for exit or disposal activities that are initiated after December 31, 2002. We do not expect the adoption of SFAS No. 146 will have a significant effect on our results of operations or financial position.

9


Table of Contents
Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements and notes appearing elsewhere in this report and with the December 31, 2001 Form 10-K. Certain information and statements in this discussion constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may involve our plans, objectives and expectations, which are dependent upon a number of factors, including the ability to maintain rental rates and occupancy, the ability of manufactured home buyers to obtain financing, the level of repossessions by manufactured home lenders, the pace of acquisitions and dispositions, changes in interest rates, competition of other forms of single or multi-family housing and the condition of the capital markets, all of which may affect our ability to achieve our objectives.

Overview

In August 2001, we purchased CWS Communities Trust, a private real estate investment trust (“CWS”), for $552 million. The portfolio, located in 11 states, consisted of 46 manufactured home communities with approximately 16,600 homesites and 1,500 expansion sites and three RV communities. This transaction extended our leading position in the manufactured housing community sector, making us substantially larger than the next largest REIT competitor in our sector.

During the third quarter of 2001, we implemented a disposition plan and from the inception of the plan through September 30, 2002, we have disposed of 18 properties and two parcels of land for approximately $82.0 million (see further discussion under “Liquidity and Capital Resources” below).

As of September 30, 2002, our portfolio comprised 207 manufactured home communities containing 68,842 manufactured homesites and 1,359 park model/RV sites, located in 32 states. We also fee manage 37 properties, containing an aggregate of 8,075 homesites.

Results of Operations

The following table summarizes certain information relative to our properties as of and for the three and nine months ended September 30, 2002 and 2001. We consider all communities owned by us at both the beginning of the period and the end of the period as our “Same Store Portfolio.”

Same Store Portfolio Total Portfolio


2002 2001 2002 2001




Dollars in thousands, except per site information                          
As of September 30,                          
Number of communities     159     159     207     222  
Total manufactured homesites     51,636     51,399     68,842     70,858  
Occupied sites     44,912     45,671     59,933     62,988  
Occupancy     87.0 %   88.9 %   87.1 %   88.9 %
                         
For the three months ended September 30,                          
Rental income   $ 50,238   $ 48,438   $ 65,692   $ 59,780  
Property operating expenses   $ 19,039   $ 18,108   $ 26,234   $ 23,089  
Net operating income   $ 31,199   $ 30,330   $ 39,458   $ 36,691  
Weighted average monthly rent per site   $ 351   $ 332   $ 354   $ 333  
                         
For the nine months ended September 30,                          
Rental income   $ 146,490   $ 142,095   $ 195,409   $ 155,876  
Property operating expenses   $ 52,068   $ 50,598   $ 74,229   $ 57,456  
Net operating income   $ 94,422   $ 91,497   $ 121,180   $ 98,420  
Weighted average monthly rent per site   $ 347   $ 331   $ 349   $ 328  

10


Table of Contents

Comparison of three months ended September 30, 2002 to three months ended September 30, 2001

For the three months ended September 30, 2002, income from continuing operations was $1,252,000, a decrease of $9,039,000 from the three months ended September 30, 2001. The decrease was due to increased depreciation and interest from the acquisition of CWS and the loss on sales of properties, offset somewhat by the increase in operating income from the CWS properties and Same Store Portfolio.

Rental revenue for the three months ended September 30, 2002 was $65,692,000 an increase of $5,912,000 from the three months ended September 30, 2001. The increase is primarily due to the acquisition of CWS and rental increases in our Same Store Portfolio, offset somewhat by declining occupancy.

As of September 30, 2002, occupancy in our stabilized portfolio was 91.7 percent compared with 93.2 percent at September 30, 2001. The active expansion portfolio had occupancy of 79.1 percent, while our greenfield development portfolio had occupancy of 30.7 percent, for a total occupancy of 87.1 percent. On a per-site basis, weighted monthly rental revenue for the three months ended September 30, 2002 was $354 compared with $333 for the same period in 2001, an increase of 6.3 percent.

Management fee and other income primarily include management and transaction fee income for the management of 37 manufactured home communities for N’Tandem Trust and equity earnings/losses from our taxable REIT subsidiary, Community Sales, Inc. (“CSI”). See further discussion on N’Tandem Trust under “Liquidity and Capital Resources” below.

We recognized a loss of $730,000 from CSI in the third quarter of 2002, compared with a loss of $66,000 in the third quarter of 2001. The increase in losses is primarily due to fewer new home sales, an adjustment to the inventory reserve for obsolescence, and increased overhead costs in the CWS sales locations. The additional inventory reserve adjustment was approximately $285,000 and was due to events in the industry, including an over supply of repossessed and other pre-owned homes. In addition, in the third quarter, CSI recorded a one-time loss of approximately $500,000 in connection with the closure of its only company-owned home sales dealership located in Elkhart, Indiana.

Property operating and maintenance expense for the three months ended September 30, 2002 increased by $2,860,000 or 15.1 percent from the same period a year ago. The majority of the increase was due to the CWS acquisition. The remaining change is due to increases in our Same Store Portfolio, including increased property insurance, healthcare and administrative costs, offset by a decrease in collection costs, which were unusually high in 2001. We expect these costs to continue to increase at levels higher than historic norms.

Administrative expense for the three months ended September 30, 2002 increased by $1,113,000 from the same period a year ago. Administrative expense in the third quarter of 2002 was 5.1 percent of total revenues as compared to 3.8 percent in the same period of 2001. This increase was primarily due to increases as a result of the acquisition of CWS last year. In addition, there were a number of operational-related consulting projects that were completed in the third quarter of 2002.

Depreciation and amortization expense for the three months ended September 30, 2002, increased $5,588,000 from the same period a year ago. The increase is due to the CWS acquisition, as well as increased depreciation in the joint ventures that we consolidate. In addition, corporate depreciation related to investments in technology increased this quarter by $430,000. Depreciation expense as a percentage of average depreciable rental property in the third quarter of 2002 remained relatively unchanged from 2001.

Comparison of nine months ended September 30, 2002 to nine months ended September 30, 2001

For the nine months ended September 30, 2002, income from continuing operations was $13,302,000, a decrease of $16,786,000 from the nine months ended September 30, 2001. The decrease was due to increased

11


Table of Contents

depreciation and interest from the acquisition of CWS, offset somewhat by the increase in operating income from the acquisition properties and Same Store Portfolio, and the gain on sale of properties.

Rental revenue for the nine months ended September 30, 2002 was $195,409,000 an increase of $39,533,000 from the nine months ended September 30, 2001. The increase is primarily due to the acquisition of CWS and rental increases in our Same Store Portfolio, offset somewhat by declining occupancy. On a per-site basis, weighted monthly rental revenue for the nine months ended September 30, 2002 was $349 compared with $328 for the same period in 2001, an increase of 6.4 percent.

Management fee and other income primarily include management and transaction fee income for the management of 37 manufactured home communities for N’Tandem Trust and equity earnings/losses from CSI. See further discussion on N’Tandem Trust under “Liquidity and Capital Resources” below.

We recognized a loss of $1,430,000 from CSI in the first nine months of 2002, compared with a loss of $341,000 in 2001. The increased losses are due primarily to fewer new home sales and an adjustment to the inventory reserve for obsolescence and increased overhead costs in the CWS sales locations. The additional inventory reserve adjustment was approximately $285,000 and was due to events in the industry, including an over supply of repossessed and other pre-owned homes. In the third quarter, CSI recorded a one-time loss of approximately $500,000 in connection with the closure of its only company-owned home sales dealership located in Elkhart, Indiana. In addition, CSI adopted the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets”, as of January 1, 2002, resulting in an impairment charge in the first quarter of approximately $1 million. This charge is reflected as a cumulative effect of a change in accounting principle and is not included in CSI’s operating loss.

Property operating and maintenance expense for the nine months ended September 30, 2002 increased by $14,602,000 or 31.3 percent from the same period a year ago. The majority of the increase was due to the CWS acquisition. The remaining change is due to increases in our Same Store Portfolio, including increased property insurance, healthcare and administrative costs offset by a decrease in collection costs, which were unusually high in 2001. We expect these costs to continue to increase at levels higher than historic norms.

Administrative expense for the nine months ended September 30, 2002 increased by $3,160,000 from the same period a year ago. Administrative expense for the first nine months of 2002 was 5.1 percent of total revenues as compared to 4.3 percent in the same period of 2001. This increase was primarily due to a number of operational-related consulting projects that were completed in the first nine months of 2002.

Depreciation and amortization expense for the nine months ended September 30, 2002, increased $16,888,000 from the same period a year ago. The increase is due to the CWS acquisition, as well as increased depreciation in the joint ventures that we consolidate. In addition, corporate depreciation related to investments in technology increased this year by $1,200,000. Depreciation expense as a percentage of average depreciable rental property for the nine months ended September 30, 2002, remained relatively unchanged from 2001.

Industry Conditions

The manufactured housing industry continues to face significant challenges. The financing market for manufactured homes, which is tapped by our residents in purchasing the homes they place in our communities, remains constrained by historical standards. Several lenders have exited the market place while others have tightened their underwriting standards. Additionally, readily available and lower rate mortgage financing for our traditional residents allows them the opportunity to purchase a moderately priced site-built home, which carries an affordable monthly payment. These conditions combined with the economic conditions affecting many of our markets has made it more difficult for us to attract new residents, increase occupancy rates and generate a positive contribution from CSI.

12


Table of Contents

In addition, the industry will continue to be challenged by the over supply of repossessed and other pre-owned homes, which may affect the pricing for these homes. We are currently in discussion with a significant retail lender in the industry who owns approximately 400 repossessed homes in our portfolio. This lender currently pays rent on these homes, yet is facing financial difficulty. We are discussing a plan for future rent payments and in certain areas, rent abatement or reduction.

Due to the economic uncertainties and the issues discussed above, we continue to focus on our collection process and costs. Total collection costs, as a percent of revenue continue to be higher than our expectations, specifically in our Detroit and Atlanta markets, and we expect it to continue to be a difficult collection environment.

We are in the process of reviewing our organization structure with the objective of reducing costs. Included in that review, will be an evaluation of our current staffing at both the property, divisional and corporate levels. The evaluation will be completed and the plan implemented in the fourth quarter, to be effective in January 2003. We expect to incur one-time costs in the range of $300,000-$600,000 in connection with this reorganization.

Discontinued Operations

In the third quarter of 2001, we began implementing a disposition plan and started identifying a number of mature properties that no longer meet our portfolio objectives. Assets held for sale are carried at the lower of book value or fair value, less costs to sell the assets. As of September 30, 2002, we have sold 18 properties and two parcels of land for approximately $82.0 million. During the first nine months of 2002, we sold 12 properties and two parcels of land for a combined gross sales price of approximately $40.2 million and a gain of $4.5 million of which $3.6 million is included in discontinued operations. The net proceeds of $28.6 million were used to reduce outstanding balances under the Acquisition Facility and our Credit Facilities. In addition, we have approximately $9.9 million in an escrow account related to the sale of two properties. Due to the timing of the sale of one property, $2.5 million was received in October 2002. The remaining $7.4 million will be used to purchase two replacement properties in November 2002 to affect a tax-deferred exchange.

During the third quarter 2002, we identified one community for disposition and as such, reclassified this asset from rental property to rental property held for sale. As a result, we evaluated the carrying value of this asset and recognized an asset impairment charge of approximately $1.3 million. For the three and nine month periods presented, in accordance with SFAS No. 144 “Accounting for The Impairment or Disposal of Long-Lived Assets”, income from discontinued operations includes the results of operations through the property sale date (if the property was sold prior to September 30, 2002) of nine properties containing 1,751 sites that were sold or designated as held for sale in 2002. As of September 30, 2002, eight of the properties have been sold and the remaining one is expected to close in the next several months.

Liquidity and Capital Resources

Net cash provided by operating activities was $66,767,000 for the nine months ended September 30, 2002, compared with $73,762,000 for the nine months ended September 30, 2001. The decrease in cash provided by operating activities was due primarily to payments of operating liabilities.

Net cash provided by investing activities for the nine months ended September 30, 2002 was $20,204,000 as compared to net uses of $369,868,000 for the same period in 2001. This amount represents acquisitions, dispositions, investments in and advances to affiliates, lending activity, capital expenditures, and development costs. The decrease in cash used for investing activities is a result of our disposition plan and reduced acquisition activity.

13


Table of Contents

During the nine months ended September 30, 2002, we invested approximately $12.5 million, in cash and OP Units, in the expansion and development of our communities including finish costs on sites added in prior periods and progress on sites that will be added to our portfolio later in 2002. For the nine months ended September 30, 2002, recurring property capital expenditures, other than development costs, were approximately $8.8 million. In addition, we invested approximately $285,000 in storage sheds, $150,000 in sub-metering and $4.6 million, in cash and OP Units, in acquisition capital expenditures. Upon the acquisition of a property or portfolio, capital projects for that acquisition are identified and completed over the first twelve months of our ownership and are considered in our cap rate at the time of acquisition.

Net cash used in financing activities for the nine months ended September 30, 2002 was $83,876,000. This was due primarily to net payments on our Credit Facilities (discussed below) and distributions to our OP unitholders.

We have a line of credit available with BankOne, N.A., acting as lead agent. In May 2002, we increased the borrowing capacity to $175 million. The term of the facility was extended to February 2005 and the facility bears interest at LIBOR plus 100 basis points. In addition we have a $7.5 million revolving line of credit from US Bank, which bears interest at a rate of LIBOR plus 125 basis points and matures in March 2003 (together with our BankOne credit facility, “Credit Facilities”). As of September 30, 2002 we had approximately $124 million outstanding under our Credit Facilities and had available $58.5 million in additional borrowing capacity.

In May 2002, we completed the issuance of a $125 million term loan with BankOne acting as lead agent. The loan bears interest at LIBOR plus 120 basis points and matures in May 2004. The proceeds were used to pay off the Acquisition Facility that was due to mature in August 2002.

On October 15, 2002, Standard & Poor’s Ratings Services changed our debt rating to BBB-. The reason for the change was due to our announcement of lower than expected earnings for the remainder of 2002 as well as lower coverage ratios since completing the CWS acquisition in 2001. This downgrade has resulted in an immediate increase in the interest rate on $250 million of variable rate debt by a range of 15 to 20 basis points.

Our principal long term liquidity needs include: repayment of long-term borrowings and amounts outstanding under the Credit Facilities, future acquisitions of communities, acquisition of land for development, and new and existing community development activities. We do not expect to generate sufficient funds from operations to finance these long-term liquidity needs and instead intend to meet our long-term liquidity requirements through additional borrowings under our Credit Facilities or other lines of credit, the assumption of existing secured or unsecured indebtedness, proceeds from the disposition of properties, and, depending on market conditions and capital availability factors, the issuance of additional equity or debt securities.

We expect to meet our short-term liquidity requirements, including dividends and capital expenditure requirements, through cash flow from operations and, if necessary, and depending on our operating performance, borrowings under our Credit Facilities and other lines of credit.

14


Table of Contents

N’Tandem Trust

During 2002, we purchased additional equity in N’Tandem Trust and as of September 30, 2002, we currently own approximately 19 percent of N’Tandem’s outstanding equity. Also, as of September 30, 2002, we have loaned and advanced approximately $40 million to N’Tandem. We also guarantee N’Tandem’s working capital line of credit, which has $16.5 million outstanding as of September 30, 2002. In addition, we own N’Tandem’s external advisor and provide management and other services to N’Tandem. As such, we possess significant influence over the operating and financial decisions of N’Tandem, and accordingly, account for our investment utilizing the equity method of accounting. The following table details the fees charged to N’Tandem for the respective periods (in thousands):

For the three months
ended September 30,
For the nine months
ended September 30,


2002 2001 2002 2001




Interest income and related fees   $ 575   $ 699   $ 1,958   $ 2,501  
Transaction fees                 522  
Advisory fees     337     343     1,008     996  
Management and overhead fees     397     413     1,177     1,232  




  $ 1,309   $ 1,455   $ 4,143   $ 5,251  





Management has evaluated the recoverability of our investment in and advances to N’Tandem and has determined that no valuation allowance is necessary at this time. We will continue to evaluate the recoverability and the need for an allowance. N’Tandem will likely continue to generate negative cash flow from operations in the near term. We believe that based on current market conditions the loans and advances to N’Tandem will be recovered from the ultimate sale of the properties.

New Accounting Pronouncements

In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections”. This Statement rescinds SFAS No. 4, “Reporting Gains and Losses from Extinguishment of Debt”, SFAS No. 44, “Accounting for Intangible Assets of Motor Carriers” and SFAS No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements”. This statement amends SFAS No. 13, “Accounting for Leases”, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 is generally effective for us for the year ended December 31, 2003. We do not expect the adoption of SFAS No. 145 will have a significant effect on our results of operations or financial position.

In July 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities”. This statement requires that a liability for a cost that is associated with an exit or disposal activity be recognized when the liability is incurred. This statement nullifies the guidance of the Emerging Issues Task Force (“EITF”) Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in Restructuring)”. Under EITF No. 94-3, an entity recognized a liability for an exit cost on the date that the entity committed itself to an exit plan. SFAS No. 146 acknowledges that an entity’s commitment to a plan does not, by itself, create a present obligation to other parties that meets the definition of a liability. SFAS No. 146 also establishes that fair value is the objective for the initial measurement of the liability. SFAS No. 146 will be effective for exit or disposal activities that are initiated after December 31, 2002. We do not expect the adoption of SFAS No. 146 will have a significant effect on our results of operations or financial position.

15


Table of Contents

Other

Funds from operations (“FFO”) is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) as consolidated net income without giving effect to gains (or losses) from debt restructuring and sales of property and rental property depreciation and amortization. We believe that FFO is an important and widely used measure of the operating performance of REITs, which provides a relevant basis for comparison among REITs. FFO (1) does not represent cash flow from operations as defined by generally accepted accounting principles; (2) should not be considered as an alternative to net income as a measure of operating performance or to cash flows from operating, investing and financing activities; (3) is not an alternative to cash flow as a measure of liquidity; and (4) may not be comparable to similarly titled measures reported by other REITs.

Our FFO is calculated as follows:

For the Quarter
Ended September 30,
For the Nine Months
Ended September 30,


2002 2001 2002 2001




Income available to common OP unitholders   $ 3,836   $ 10,704   $ 15,548   $ 31,154  
Adjustments:                          
   Depreciation and amortization on rental properties     17,753     12,596     51,173     35,464  
   Net (gain) loss on sale of rental property     715         (901 )    
   Cumulative effect of accounting change             1,014      
   Discontinued operations:                          
     Depreciation on rental property     197     161     693     478  
     Impairment / net gain on sale     (2,454 )       (2,280 )    




FFO   $ 20,047   $ 23,461   $ 65,247   $ 67,096  





16


Table of Contents
Item 3.    Quantitative and Qualitative Disclosures about Market Risks

The following table sets forth certain information related to our secured and unsecured indebtedness outstanding as of September 30, 2002:

(In thousands) Amount of
Indebtedness
Percent of
Total Debt
Weighted
Average
Interest Rate
Maturity
Date




                         
Mortgage Debt:                          
                         
FNMA Mortgage (7 properties)   $ 114,211     11 %   7.8 %   2010  
Northwestern (9 properties)     72,938     7 %   7.2 %   2009-2010  
Other (22 properties)     95,146     10 %   7.6 %   2002-2011  



                         
   Total Mortgages     282,295     28 %   7.7 %      
                         
Unsecured Debt:                          
                         
Unsecured Senior Notes     20,000     2 %   7.5 %   2003  
Unsecured Senior Notes     50,000     5 %   8.3 %   2021  
Unsecured Senior Notes     50,000     5 %   8.0 %   2003  
Unsecured Senior Notes     150,000     15 %   7.1 %   2011  
Unsecured Senior Notes     100,000     10 %   8.3 %   2005  
Unsecured Senior Notes     100,000     10 %   6.4 %   2004  



   Total Unsecured Senior Notes     470,000     47 %   7.5 %      



Unsecured Installment Notes     9,662     1 %   7.5 %   2012  



Total Fixed Rate     761,957     76 %   7.6 %      
                         
Variable Rate Debt:                          
                         
Unsecured Term Loan     125,000     12 %   3.0 %   2004  
Credit Facilities     124,000     12 %   2.9 %   2005  


   Total Fixed and Variable   $ 1,010,957     100 %            


Based on the average amount outstanding of our variable rate debt for the three and nine months ended September 30, 2002 if the LIBOR rate under these facilities was 100 basis points higher or lower during the three or nine months ended September 30, 2002, then our interest expense (before adjustments for capitalized items), for the periods would have increased or decreased by approximately $623,000 and $1,868,000, respectively.

17


Table of Contents
Item 4.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain a system of disclosure controls and procedures. The term “disclosure controls and procedures,” as defined by the regulations of the Securities and Exchange Commission (“SEC”), means controls and other procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit to the SEC under the Securities Exchange Act of 1934, as amended (the “Act”), is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit to the SEC under the Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions to be made regarding required disclosure. The Chief Executive Officer and Chief Financial Officer have evaluated our disclosure controls and procedures as of a date within 90 days of the filing date of this Form 10-Q and have concluded that our disclosure controls and procedures are effective as of the date of such evaluation.

Changes in Internal Controls

We also maintain a system of internal controls. The term “internal controls,” as defined by the American Institute of Certified Public Accountants’ Codification of Statement on Auditing Standards, AU Section 319, means controls and other procedures designed to provide reasonable assurance regarding the achievement of objectives in the reliability of our financial reporting, the effectiveness and efficiency of our operations and of our compliance with applicable laws and regulations. There have been no significant changes in our internal controls or in other factors that could significantly affect such controls subsequent to the date we carried out our evaluation.

18


Table of Contents

PART II.       OTHER INFORMATION

Item 1.    Legal Proceedings

           None.

Item 2.    Changes in Securities and Use of Proceeds

           Not Applicable.

Item 3.    Defaults Upon Senior Securities

           Not Applicable.

Item 4.    Submission of Matters to a Vote of Security Holders

           Not Applicable.

Item 5.    Other Information

Property Information

We classify all our properties in the stable, greenfield development, or active expansion portfolio. The stable portfolio includes communities where we do not have, or have not recently had, expansion of the community. These communities normally have stable occupancy rates. The greenfield development portfolio includes properties where we are developing the community. The active expansion portfolio includes properties where we are currently, or have recently, expanded the community by adding homesites to the available homesites for rent. Generally, both the greenfield and the active expansion portfolios will have a lower occupancy rate than the stable portfolio, as they are in the lease-up phase. In addition, we own three park model/RV communities.

The following table sets forth certain information, as of September 30, 2002, regarding our properties, excluding the three park model/RV communities. A park model/RV community is a community where the majority of the sites are leased on an annual basis, although the resident only occupies the home for a portion of the year. A minority of the sites are rented with recreational vehicles on a daily, weekly or monthly basis.

  Community
  State
  Location
(Closest Major City)
  Total
Comm-
unities
  Total
Number of
Sites
  Occupancy
  Weighted
Average Monthly
Rent per Site
 
    100 Oaks       AL   Fultondale       235   77.9%   $252.26  
(a)   Lakewood       AL   Montgomery       396   45.5%   $193.26  
    Green Park South       AL   Montgomery       421   90.7%   $287.06  
        Total Alabama           3   1,052   70.8%   $255.85  
    Westpark       AZ   Phoenix       183   91.3%   $352.89  
        Total Arizona           1   183   91.3%   $352.89  
    Bermuda Palms       CA   Palm Springs       185   95.1%   $404.15  
    Eastridge       CA   San Jose       187   99.5%   $692.41  
    La Quinta Ridge       CA   Palm Springs       151   88.1%   $477.49  
    The Colony       CA   Palm Springs       220   97.3%   $735.36  
    The Orchard       CA   San Francisco       233   99.6%   $663.64  
    Green River       CA   Los Angeles       333   99.7%   $757.00  
    Jurupa Hills Cascade       CA   Los Angeles       322   99.7%   $615.21  
    Los Ranchos       CA   Los Angeles       389   72.5%   $358.88  
        Total California           8   2,020   92.9%   $599.56  
    CV-Denver       CO   Denver       345   93.3%   $455.84  
    CV-Longmont       CO   Longmont       310   98.7%   $462.33  
    Friendly Village       CO   Greeley       226   99.1%   $368.27  
    Pine Lakes Ranch       CO   Denver       762   98.6%   $431.63  
    Redwood Estates       CO   Denver       754   98.0%   $409.25  
(b)   Prairie Greens       CO   Denver       139   8.6%   $383.19  

19


Table of Contents
  Community
  State
  Location
(Closest Major City)
  Total
Comm-
unities
  Total
Number of
Sites
  Occupancy
  Weighted
Average Monthly
Rent per Site
 
    Longview       CO   Longmont       400   99.3%   $431.20  
(b)   Antelope Ridge       CO   Colorado Springs       246   34.1%   $329.90  
        Total Colorado           8   3,182   89.1%   $423.57  
    Cedar Grove       CT   New Haven       60   98.3%   $338.72  
    Evergreen       CT   New Haven       102   98.0%   $338.70  
    Green Acres       CT   New Haven       64   100.0%   $336.71  
    Highland       CT   New Haven       50   96.0%   $343.17  
        Total Connecticut           4   276   98.2%   $339.03  
    Anchor North       FL   Tampa Bay       93   93.5%   $332.83  
    Audubon       FL   Orlando       280   98.2%   $304.90  
    Colony Cove       FL   Sarasota       2,210   98.7%   $389.25  
    Crystal Lake       FL   St. Petersburg       166   88.0%   $300.34  
(a)   Crystal Lakes       FL   Tampa       330   62.7%   $172.56  
    CV-Jacksonville       FL   Jacksonville       643   88.3%   $341.55  
    Del Tura       FL   Fort Myers       1,344   88.5%   $462.67  
    Eldorado Estates       FL   Daytona Beach       126   94.4%   $291.92  
    Emerald Lake       FL   Fort Myers       201   99.0%   $316.04  
    Fairways Country Club       FL   Orlando       1,141   99.1%   $326.69  
(a)   Foxwood Farms       FL   Orlando       375   80.5%   $244.10  
    Hidden Valley       FL   Orlando       303   99.3%   $345.26  
    Indian Rocks       FL   Clearwater       148   71.6%   $266.00  
    Jade Isle       FL   Orlando       101   93.1%   $329.29  
    Lakeland Harbor       FL   Tampa       504   99.8%   $277.64  
    Lakeland Junction       FL   Tampa       191   99.5%   $220.01  
    Lakes at Leesburg       FL   Orlando       640   100.0%   $289.72  
    Land O’ Lakes       FL   Orlando       173   93.1%   $277.93  
    Midway Estates       FL   Vero Beach       204   58.3%   $357.38  
    Oak Springs       FL   Orlando       438   71.2%   $269.23  
    Orange Lake       FL   Orlando       242   97.9%   $283.78  
    Palm Beach Colony       FL   West Palm Beach       285   93.3%   $328.74  
    Pedaler’s Pond       FL   Orlando       214   82.7%   $234.05  
    Pinellas Cascades       FL   Clearwater       238   91.2%   $415.32  
    Shady Lane       FL   Clearwater       108   94.4%   $292.77  
    Shady Oak       FL   Clearwater       250   96.8%   $361.34  
    Shady Village       FL   Clearwater       156   96.8%   $338.60  
    Southwind Village       FL   Naples       337   94.1%   $344.14  
    Starlight Ranch       FL   Orlando       783   95.4%   $343.52  
    Tarpon Glen       FL   Clearwater       170   87.1%   $330.25  
    Town & Country       FL   Orlando       73   89.0%   $355.76  
    Whispering Pines       FL   Clearwater       392   92.3%   $421.98  
    Winter Haven Oaks       FL   Orlando       343   53.6%   $228.30  
    Beacon Hill Colony       FL   Tampa       201   100.0%   $253.05  
    Beacon Terrace       FL   Tampa       297   99.7%   $259.55  
    Crystal Lake Club       FL   Tampa       599   79.5%   $313.28  
    Haselton Village       FL   Orlando       292   97.9%   $236.78  
    Lakeside Terrace       FL   Orlando       241   99.2%   $232.15  
(a)   Palm Valley       FL   Orlando       789   81.0%   $377.43  
    Parkwood Communities       FL   Orlando       695   95.8%   $189.99  
(a)   Pinelake Gardens       FL   Vero Beach       532   86.3%   $352.40  
    Shadow Hills       FL   Orlando       670   78.5%   $343.64  
    Sunny South Estates       FL   West Palm Beach       319   97.2%   $412.97  
    Tara Woods       FL   Tampa       531   98.7%   $347.89  
    University Village       FL   Orlando       480   80.2%   $349.22  
    Village Green       FL   Vero Beach       780   99.4%   $352.51  
        Total Florida           46   19,628   90.8%   $333.36  
    Atlanta Meadows       GA   Atlanta       75   97.3%   $284.92  
(a)   Butler Creek       GA   Augusta       376   63.0%   $206.56  
    Camden Point       GA   Kingsland       268   43.3%   $184.66  
    Castlewood Estates       GA   Atlanta       334   81.7%   $350.71  

20


Table of Contents
  Community
  State
  Location
(Closest Major City)
  Total
Comm-
unities
  Total
Number of
Sites
  Occupancy
  Weighted
Average Monthly
Rent per Site
 
    Colonial Coach Estates       GA   Atlanta       481   75.3%   $334.64  
    Golden Valley       GA   Atlanta       131   86.3%   $313.56  
    Landmark       GA   Atlanta       524   85.9%   $337.00  
    Marnelle       GA   Atlanta       205   88.8%   $326.97  
    South Oaks       GA   Atlanta       294   47.3%   $112.89  
    Hunter Ridge       GA   Atlanta       829   91.3%   $330.43  
    Four Seasons       GA   Atlanta       214   94.4%   $314.19  
    Friendly Village       GA   Atlanta       203   97.0%   $390.16  
    Lamplighter Village       GA   Atlanta       431   94.7%   $375.01  
    Pooles Manor       GA   Atlanta       193   77.2%   $335.69  
    Shadowood       GA   Atlanta       506   91.5%   $363.56  
    Smoke Creek       GA   Atlanta       264   87.1%   $340.60  
    Stone Mountain       GA   Atlanta       354   91.8%   $377.52  
    Suburban Woods       GA   Atlanta       216   86.6%   $343.75  
    Woodlands of Kennesaw       GA   Atlanta       273   90.1%   $393.25  
        Total Georgia           19   6,171   82.8%   $331.61  
    Lakewood Estates       IA   Davenport       180   92.2%   $308.80  
    Terrace Heights       IA   Dubuque       317   93.7%   $289.16  
(b)   Wolf Creek       IA   Des Moines       80   2.5%   $0.00  
        Total Iowa           3   577   80.6%   $294.93  
    Coach Royale       ID   Boise       91   100.0%   $338.14  
    Maple Grove Estates       ID   Boise       270   94.4%   $352.38  
    Shenandoah Estates       ID   Boise       154   94.8%   $334.23  
        Total Idaho           3   515   95.5%   $344.36  
    Falcon Farms       IL   Moline       215   91.2%   $285.42  
    Maple Ridge/Valley       IL   Kankakee       276   98.6%   $300.87  
        Total Illinois           3   491   95.3%   $294.40  
(a)   Broadmore       IN   South Bend       370   74.1%   $297.93  
    Forest Creek       IN   South Bend       167   85.0%   $329.43  
(a)   Fountainvue       IN   Marion       120   86.7%   $197.74  
    Hickory Knoll       IN   Indianapolis       325   92.3%   $344.90  
    Hoosier Estates       IN   Indianapolis       288   97.6%   $195.63  
    Mariwood       IN   Indianapolis       296   92.9%   $323.21  
    Oak Ridge       IN   South Bend       204   83.3%   $299.75  
(a)   Sherwood       IN   Marion       134   48.5%   $217.85  
    Skyway       IN   Indianapolis       156   91.0%   $313.09  
    Twin Pines       IN   Goshen       238   91.2%   $309.72  
        Total Indiana           10   2,298   85.7%   $273.76  
    Mosby’s Point       KY   Cincinnati       150   95.3%   $342.55  
        Total Kentucky           1   150   95.3%   $342.55  
    Pinecrest Village       LA   Shreveport       446   75.6%   $179.06  
    Stonegate, LA       LA   Shreveport       157   95.5%   $203.21  
        Total Louisiana           2   603   80.8%   $186.50  
    Hillcrest       MA   Boston       83   98.8%   $387.31  
    Leisurewoods Rockland       MA   Boston       394   99.2%   $370.41  
(a)   Leisurewoods Taunton       MA   Boston       222   100.0%   $327.59  
    The Glen       MA   Boston       36   100.0%   $438.89  
        Total Massachusetts           4   735   99.5%   $362.67  
(a)   Algoma Estates       MI   Grand Rapids       343   83.1%   $337.62  
    Anchor Bay       MI   Detroit       1,384   90.8%   $384.70  
    Arbor Village       MI   Jackson       266   95.1%   $296.54  
    Avon       MI   Detroit       617   95.9%   $456.98  
(a)   Canterbury Estates       MI   Grand Rapids       290   65.2%   $257.59  
    Chesterfield       MI   Detroit       345   93.6%   $429.53  
(a)   Chestnut Creek       MI   Flint       221   88.2%   $342.96  
    Clinton       MI   Detroit       1,000   90.6%   $430.63  
    Colonial Acres       MI   Kalamazoo       612   87.7%   $334.81  
    Colonial Manor       MI   Kalamazoo       195   90.8%   $304.70  
    Country Estates       MI   Grand Rapids       254   82.3%   $329.41  

21


Table of Contents
  Community
  State
  Location
(Closest Major City)
  Total
Comm-
unities
  Total
Number of
Sites
  Occupancy
  Weighted
Average Monthly
Rent per Site
 
(a)   Cranberry       MI   Pontiac       328   82.3%   $405.29  
(b)   Deerfield Manor (aka Allendale)       MI   Allendale       96   37.5%   $240.26  
    Ferrand Estates       MI   Grand Rapids       420   98.6%   $384.76  
(a)   Forest Lake Estates       MI   Grand Rapids       221   72.4%   $340.77  
(b)   Glenmoor       MI   Grand Rapids       41   24.4%   $203.96  
(a)   Grand Blanc       MI   Flint       478   82.8%   $407.80  
    Holiday Estates       MI   Grand Rapids       204   96.1%   $362.18  
(b)   Holly Hills       MI   Holly       96   77.1%   $180.30  
    Howell       MI   Lansing       455   93.4%   $405.88  
(a)   Huron Estates       MI   Flint       111   82.9%   $236.21  
    Lake in the Hills       MI   Detroit       238   99.2%   $418.01  
(a)   Leonard Gardens       MI   Grand Rapids       319   73.4%   $335.83  
    Macomb       MI   Detroit       1,427   90.4%   $420.20  
(b)   Maple Run       MI   Clio       145   56.6%   $300.88  
    Norton Shores       MI   Grand Rapids       656   78.8%   $309.62  
    Novi       MI   Detroit       725   88.1%   $455.18  
    Oakhill       MI   Flint       504   84.1%   $398.07  
    Old Orchard       MI   Flint       200   100.0%   $358.05  
    Orion       MI   Detroit       423   92.4%   $387.50  
(b)   Pine Lakes       MI   Lapeer       136   63.2%   $333.77  
    Pinewood       MI   Columbus       380   90.8%   $343.72  
    Pleasant Ridge       MI   Lansing       305   60.3%   $290.32  
    Royal Estates       MI   Kalamazoo       183   86.3%   $353.94  
    Science City       MI   Midland       171   90.1%   $325.53  
    Springbrook       MI   Utica       398   95.5%   $376.11  
    Sun Valley       MI   Jackson       197   89.8%   $278.62  
    Swan Creek       MI   Ann Arbor       294   99.3%   $400.10  
(a)   The Highlands       MI   Flint       682   88.6%   $330.57  
(a)   Torrey Hills       MI   Flint       377   87.0%   $358.56  
    Valley Vista       MI   Grand Rapids       137   91.2%   $352.84  
    Villa       MI   Flint       319   80.9%   $371.84  
(a)   Westbrook       MI   Detroit       388   86.9%   $440.90  
    Yankee Spring       MI   Grand Rapids       284   82.7%   $278.89  
        Total Michigan           44   16,865   87.0%   $376.26  
    Cedar Knolls       MN   Minneapolis       458   96.9%   $438.19  
    Cimmaron       MN   St. Paul       505   97.6%   $449.80  
    Rosemount       MN   Minneapolis/St. Paul       182   98.9%   $427.36  
    Twenty-Nine Pines       MN   St. Paul       152   90.1%   $340.76  
        Total Minnesota           4   1,297   96.7%   $430.55  
(b)   North Creek       MO   Kansas City       234   0.0%   $0.00  
(a)   Springfield Farms       MO   Springfield       290   56.6%   $198.41  
        Total Missouri           2   524   31.3%   $25.95  
    Autumn Forest       NC   Greensboro       299   72.2%   $258.23  
    Foxhall Village       NC   Raleigh       315   92.7%   $341.85  
    Oakwood Forest       NC   Greensboro       482   76.1%   $291.86  
    Woodlake       NC   Greensboro       308   77.9%   $278.47  
        Total North Carolina           4   1,404   79.4%   $295.56  
    Buena Vista       ND   Fargo       400   96.8%   $301.99  
    Columbia Heights       ND   Grand Forks       302   95.7%   $314.15  
    President’s Park       ND   Grand Forks       174   84.5%   $257.79  
    Meadow Park       ND   Fargo       117   97.4%   $239.11  
        Total North Dakota           4   993   94.4%   $280.93  
(a)   Berryman’s Branch       NJ   Philadelphia       257   86.8%   $370.67  
    Shenandoah Village       NJ   Philadelphia       359   99.4%   $367.54  
        Total New Jersey           2   616   94.2%   $368.74  
    Tierra West       NM   Albuquerque       653   57.6%   $339.70  
        Total New Mexico           1   653   57.6%   $339.70  
    Mountain View       NV   Las Vegas       349   99.4%   $530.62  
        Total Nevada           1   349   99.4%   $530.62  
                                   

22


Table of Contents
  Community
  State
  Location
(Closest Major City)
  Total
Comm-
unities
  Total
Number of
Sites
  Occupancy
  Weighted
Average Monthly
Rent per Site
 
    Casual Estates       NY   Syracuse       961   66.1%   $314.74  
        Total New York           1   961   66.1%   $314.74  
(a)   Hunter’s Chase       OH   Lima       135   66.7%   $179.25  
    Vance       OH   Columbus       113   79.6%   $287.44  
    Yorktowne       OH   Cincinnati       354   92.7%   $367.03  
        Total Ohio           3   602   84.4%   $319.66  
    Crestview       OK   Stillwater       238   69.3%   $221.04  
        Total Oklahoma           1   238   69.3%   $221.04  
    Knoll Terrace       OR   Salem       212   88.2%   $414.22  
    Riverview       OR   Portland       133   87.2%   $457.25  
        Total Oregon           2   345   87.8%   $430.69  
    Greenbriar Village       PA   Allentown       319   99.1%   $405.57  
        Total Pennsylvania           1   319   99.06%   $405.57  
(a)   Carnes Crossing       SC   Summerville       604   83.9%   $231.06  
(a)   Conway Plantation       SC   Myrtle Beach       299   79.3%   $196.11  
    Saddlebrook       SC   Charleston       425   96.5%   $237.94  
(b)   Oakley Point       SC   Moncks Corner       92   0.0%   $0.00  
        Total South Carolina           4   1,420   81.3%   $226.32  
(a)   Eagle Creek       TX   Tyler       198   81.8%   $183.35  
    Arlington Lakeside       TX   Dallas       233   94.4%   $302.36  
    Creekside       TX   Dallas       585   98.1%   $414.30  
    Grand Place       TX   Dallas       333   97.0%   $377.37  
(a)   Misty Winds       TX   Corpus Christi       355   88.5%   $297.40  
    North Bluff Estates       TX   Austin       274   98.2%   $359.56  
    Northwood       TX   Dallas       455   98.5%   $401.72  
    Stonegate Austin       TX   Austin       359   97.2%   $387.17  
    Stonegate Pines       TX   Dallas       160   96.9%   $322.98  
(b)   Harston Woods       TX   Fort Worth       105   0.0%   $0.00  
(b)   Onion Creek       TX   Austin       350   44.0%   $333.82  
        Total Texas           11   3,407   87.1%   $358.01  
(a)   Regency Lakes       VA   Winchester       384   96.4%   $260.09  
        Total Virginia           1   384   96.4%   $260.09  
    Eagle Point       WA   Seattle       230   93.5%   $515.47  
        Total Washington           1   230   93.5%   $515.47  
    Breazeale       WY   Laramie       117   99.1%   $282.19  
        Total Wyoming           1   117   99.1%   $282.19  
                                   
                    203   68,605   87.1%   $348.61  

         Total

  (a)   these properties are included in our active expansion portfolio
     
  (b)   these properties are included in our greenfield development portfolio

Item 6    Exhibits and Reports on Form 8-K

  (a)   Exhibits and Index of Exhibits

                           None.

  (b)   Reports on Form 8-K
    Filed on August 14, 2002 indicating compliance with Sections 13(a) or 15(d) of the Securities Exchange Act of 1934.

                        

23


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, and in the capacities indicated, on the 14th day of November, 2002.

    CP LIMITED PARTNERSHIP

   
By: /s/ TAMARA D. FISCHER
      Tamara D. Fischer
Executive Vice President
and Chief Financial Officer
(Duly Authorized Officer and Principal
Financial and Accounting Officer)

24


Table of Contents

Sarbanes-Oxley §302(a) Certification

I, Tamara D. Fischer, certify that:

1)   I have reviewed this quarterly report on Form 10-Q of CP Limited Partnership;
     
2)   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
     
3)   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
     
4)   The registrant’s other certifying officers and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a.   Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
     
  b.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
     
  c.   Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5)   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a.   All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
     
  b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6)   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weakness.

Date: November 14, 2002    

  By: 
/s/ TAMARA D. FISCHER

      Name: Tamara D. Fischer
Title: Chief Financial Officer

 


Table of Contents

Sarbanes-Oxley §302(a) Certification

I, Gary P. McDaniel, certify that:

1)   I have reviewed this quarterly report on Form 10-Q of CP Limited Partnership;
     
2)   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
     
3)   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
     
4)   The registrant’s other certifying officers and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a.   Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
     
  b.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
     
  c.   Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5)   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  d.   All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
     
  e.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6)   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weakness.

Date: November 14, 2002    

  By: 
/s/ GARY P. MCDANIEL

      Name: Gary P. McDaniel
Title: Chief Executive Officer