DELAWARE |
94-1358276 | |
(State or other jurisdiction |
(I.R.S. Employer | |
of incorporation or organization) |
Identification Number) |
Page | ||||
PART I |
FINANCIAL INFORMATION |
|||
Item 1. |
Financial Statements |
|||
3 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
Item 2. |
12 | |||
Item 3. |
16 | |||
Item 4. |
16 | |||
PART II |
OTHER INFORMATION |
|||
Item 5. |
16 | |||
Item 6. |
16 |
September 30, 2002 |
December 31, 2001 | |||||
(unaudited) |
||||||
CURRENT ASSETS |
||||||
Cash and cash equivalents, including restricted cash of $784 at September 30, 2002 and $662 at December 31,
2001 |
$ |
28,762 |
$ |
19,540 | ||
Accounts receivable, less allowance for doubtful accounts of $1,066 at September 30, 2002 and $1,350 at December 31,
2001 |
|
28,518 |
|
25,219 | ||
Prepaid expenses and other current assets |
|
6,278 |
|
5,641 | ||
|
|
|
| |||
Total current assets |
|
63,558 |
|
50,400 | ||
|
|
|
| |||
EQUIPMENT AND PROPERTY |
||||||
Flight and other equipment |
|
75,236 |
|
74,292 | ||
Equipment under capital leases |
|
9,463 |
|
9,463 | ||
|
|
|
| |||
|
84,699 |
|
83,755 | |||
Less: accumulated depreciation and amortization |
|
44,535 |
|
41,223 | ||
|
|
|
| |||
Net equipment and property |
|
40,164 |
|
42,532 | ||
|
|
|
| |||
LONG-TERM OPERATING DEPOSITS |
|
18,861 |
|
18,777 | ||
OTHER ASSETS AND DEFERRED CHARGES, NET |
|
729 |
|
520 | ||
|
|
|
| |||
TOTAL ASSETS |
$ |
123,312 |
$ |
112,229 | ||
|
|
|
|
September 30, |
December 31, |
|||||||
2002 |
2001 |
|||||||
(unaudited) |
||||||||
CURRENT LIABILITIES |
||||||||
Notes payable |
$ |
10,231 |
|
$ |
19,756 |
| ||
Current maturities of long-term obligations |
|
749 |
|
|
1,787 |
| ||
Accounts payable |
|
33,705 |
|
|
30,527 |
| ||
Accrued rent |
|
22,307 |
|
|
11,362 |
| ||
Unearned revenue |
|
1,202 |
|
|
3,400 |
| ||
Accrued maintenance |
|
2,647 |
|
|
1,543 |
| ||
Accrued salaries and wages |
|
9,153 |
|
|
7,850 |
| ||
Accrued taxes |
|
3,234 |
|
|
3,158 |
| ||
Other accrued liabilities |
|
314 |
|
|
1,090 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
83,542 |
|
|
80,473 |
| ||
|
|
|
|
|
| |||
LONG-TERM OBLIGATIONS, NET OF CURRENT MATURITIES |
|
40,545 |
|
|
40,853 |
| ||
OTHER LIABILITIES |
||||||||
Deferred gain from sale-leaseback transactions, net of accumulated amortization of $13,574 at September 30, 2002 and
$11,966 at December 31, 2001 |
|
4,488 |
|
|
6,096 |
| ||
Accrued post-retirement benefits |
|
2,929 |
|
|
2,861 |
| ||
Deferred rent |
|
13,931 |
|
|
13,050 |
| ||
|
|
|
|
|
| |||
Total other liabilities |
|
21,348 |
|
|
22,007 |
| ||
|
|
|
|
|
| |||
TOTAL LIABILITIES |
|
145,435 |
|
|
143,333 |
| ||
|
|
|
|
|
| |||
STOCKHOLDERS DEFICIENCY |
||||||||
Preferred stock, $.001 par value (5,000,000 shares authorized; |
||||||||
no shares issued or outstanding) |
|
|
|
|
|
| ||
Common stock, $.001 par value (100,000,000 shares authorized; |
||||||||
12,158,341 shares issued; 11,077,098 shares outstanding at September 30, |
||||||||
2002 and 11,065,898 shares outstanding at December 31, 2001) |
|
12 |
|
|
12 |
| ||
Additional paid-in capital |
|
24,314 |
|
|
24,165 |
| ||
Accumulated deficit |
|
(33,592 |
) |
|
(42,424 |
) | ||
Treasury stock, at cost (1,081,243 shares at September 30, 2002 and |
||||||||
December 31, 2001) |
|
(12,857 |
) |
|
(12,857 |
) | ||
|
|
|
|
|
| |||
Total stockholders deficiency |
|
(22,123 |
) |
|
(31,104 |
) | ||
|
|
|
|
|
| |||
COMMITMENTS AND CONTINGENCIES |
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIENCY |
$ |
123,312 |
|
$ |
112,229 |
| ||
|
|
|
|
|
|
OPERATING REVENUES |
2002 |
2001 |
||||||
Flight operations |
$ |
107,273 |
|
$ |
84,898 |
| ||
Other |
|
650 |
|
|
289 |
| ||
|
|
|
|
|
| |||
Total operating revenues |
|
107,923 |
|
|
85,187 |
| ||
OPERATING EXPENSES |
||||||||
Flight |
|
34,483 |
|
|
29,247 |
| ||
Maintenance |
|
17,086 |
|
|
12,483 |
| ||
Aircraft costs |
|
22,598 |
|
|
19,932 |
| ||
Fuel |
|
17,738 |
|
|
11,829 |
| ||
Flight operations subcontracted to other carriers |
|
188 |
|
|
|
| ||
Commissions |
|
4,085 |
|
|
3,348 |
| ||
Depreciation and amortization |
|
1,132 |
|
|
1,196 |
| ||
Sales, general and administrative |
|
7,840 |
|
|
8,842 |
| ||
|
|
|
|
|
| |||
Total operating expenses |
|
105,150 |
|
|
86,877 |
| ||
OPERATING INCOME (LOSS) |
|
2,773 |
|
|
(1,690 |
) | ||
OTHER INCOME (EXPENSE) |
||||||||
Interest expense |
|
(1,097 |
) |
|
(1,206 |
) | ||
Interest income |
|
159 |
|
|
94 |
| ||
Other, net |
|
49 |
|
|
487 |
| ||
|
|
|
|
|
| |||
Total other expense |
|
(889 |
) |
|
(625 |
) | ||
NET EARNINGS (LOSS) |
$ |
1,884 |
|
$ |
(2,315 |
) | ||
|
|
|
|
|
| |||
BASIC EARNINGS (LOSS) PER SHARE |
||||||||
Net earnings (loss) |
$ |
0.17 |
|
$ |
(0.21 |
) | ||
|
|
|
|
|
| |||
Weighted average shares outstanding |
|
11,077 |
|
|
10,920 |
| ||
DILUTED EARNINGS (LOSS) PER SHARE |
||||||||
Net earnings (loss) |
$ |
0.17 |
|
$ |
(0.21 |
) | ||
|
|
|
|
|
| |||
Weighted average shares outstanding |
|
15,767 |
|
|
10,920 |
|
2002 |
2001 |
|||||||
OPERATING REVENUES |
||||||||
Flight operations |
$ |
282,817 |
|
$ |
234,824 |
| ||
Other |
|
1,544 |
|
|
711 |
| ||
|
|
|
|
|
| |||
Total operating revenues |
|
284,361 |
|
|
235,535 |
| ||
OPERATING EXPENSES |
||||||||
Flight |
|
86,257 |
|
|
78,788 |
| ||
Maintenance |
|
38,855 |
|
|
45,212 |
| ||
Aircraft costs |
|
64,649 |
|
|
56,694 |
| ||
Fuel |
|
43,103 |
|
|
29,568 |
| ||
Flight operations subcontracted to other carriers |
|
924 |
|
|
924 |
| ||
Commissions |
|
12,343 |
|
|
10,955 |
| ||
Depreciation and amortization |
|
3,506 |
|
|
4,730 |
| ||
Sales, general and administrative |
|
22,619 |
|
|
26,133 |
| ||
|
|
|
|
|
| |||
Total operating expenses |
|
272,256 |
|
|
253,004 |
| ||
OPERATING INCOME (LOSS) |
|
12,105 |
|
|
(17,469 |
) | ||
OTHER INCOME (EXPENSE) |
||||||||
Interest expense |
|
(3,439 |
) |
|
(4,748 |
) | ||
Interest income |
|
435 |
|
|
380 |
| ||
Other, net |
|
(269 |
) |
|
185 |
| ||
|
|
|
|
|
| |||
Total other expense |
|
(3,273 |
) |
|
(4,183 |
) | ||
NET EARNINGS (LOSS) |
$ |
8,832 |
|
$ |
(21,652 |
) | ||
|
|
|
|
|
| |||
BASIC EARNINGS (LOSS) PER SHARE |
||||||||
Net earnings (loss) |
$ |
0.80 |
|
$ |
(2.02 |
) | ||
|
|
|
|
|
| |||
Weighted average shares outstanding |
|
11,070 |
|
|
10,726 |
| ||
DILUTED EARNINGS (LOSS) PER SHARE |
||||||||
Net earnings (loss) |
$ |
0.71 |
|
$ |
(2.02 |
) | ||
|
|
|
|
|
| |||
Weighted average shares outstanding |
|
15,762 |
|
|
10,726 |
|
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Treasury Stock, at Cost |
Total Stockholders Deficiency |
||||||||||||||
Balance at December 31, 2001 |
$ |
12 |
$ |
24,165 |
$ |
(42,424 |
) |
$ |
(12,857 |
) |
$ |
(31,104 |
) | |||||
Amortization of warrants |
|
|
|
138 |
|
|
|
|
|
|
|
138 |
| |||||
Exercise of Stock Options |
|
11 |
|
11 |
| |||||||||||||
Net earnings |
|
|
|
|
|
8,832 |
|
|
|
|
|
8,832 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at September 30, 2002 |
$ |
12 |
$ |
24,314 |
$ |
(33,592 |
) |
$ |
(12,857 |
) |
$ |
(22,123 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
2001 |
|||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
$ |
19,540 |
|
$ |
14,386 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net earnings (loss) |
|
8,832 |
|
|
(21,652 |
) | ||
Adjustments to reconcile net earnings (loss) to cash provided (used) by operating activities: |
||||||||
Depreciation and amortization |
|
3,506 |
|
|
4,730 |
| ||
Deferred gain recognition |
|
(1,608 |
) |
|
(1,130 |
) | ||
Loss on sale of property and equipment |
|
331 |
|
|
|
| ||
Other |
|
15 |
|
|
2,114 |
| ||
Provision for doubtful accounts receivable |
|
(284 |
) |
|
|
| ||
Increase (decrease) in cash resulting from changes in operating assets and liabilities: |
||||||||
Accounts receivable |
|
(3,015 |
) |
|
(8,419 |
) | ||
Deposits, prepaid expenses and other assets |
|
(721 |
) |
|
40 |
| ||
Accounts payable, accrued expenses and other liabilities |
|
7,077 |
|
|
10,258 |
| ||
Unearned revenue |
|
(2,198 |
) |
|
(5,128 |
) | ||
|
|
|
|
|
| |||
Net cash provided (used) by operating activities |
|
11,935 |
|
|
(19,187 |
) | ||
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Purchases of equipment and property |
|
(1,703 |
) |
|
(3,253 |
) | ||
Proceeds from disposal of equipment and property |
|
148 |
|
|
477 |
| ||
Sales and maturities of marketable investments |
|
|
|
|
1,685 |
| ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(1,555 |
) |
|
(1,091 |
) | ||
|
|
|
|
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Increase (decrease) in line of credit borrowing arrangement, net |
|
(9,525 |
) |
|
3,058 |
| ||
Repayment of debt |
|
(1,346 |
) |
|
(9,356 |
) | ||
Proceeds of sale/leaseback transactions |
|
|
|
|
15,505 |
| ||
Proceeds from exercise of options |
|
11 |
|
|
|
| ||
Deferral of aircraft rent obligations |
|
9,702 |
|
|
|
| ||
|
|
|
|
|
| |||
Net cash provided (used) by financing activities |
|
(1,158 |
) |
|
9,207 |
| ||
|
|
|
|
|
| |||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
9,222 |
|
|
(11,071 |
) | ||
|
|
|
|
|
| |||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
28,762 |
|
$ |
3,315 |
| ||
|
|
|
|
|
|
1. |
Management believes that all adjustments necessary for a fair statement of results have been included in the Condensed Financial Statements for the interim
periods presented, which are unaudited. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates and the results of operations for the nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the year ending December 31, 2002. |
2. |
Earnings (Loss) per Share |
Three Months Ended September 30, 2002 |
||||||||||
Earnings |
Shares |
Per Share |
||||||||
(Numerator) |
(Denominator) |
Amount |
||||||||
Basic EPS |
||||||||||
Earnings available to common stockholders |
$ |
1,884 |
|
11,077 |
$ |
0.17 |
| |||
|
|
|
|
|
|
| ||||
Effect of Dilutive Securities |
||||||||||
Options |
|
|
|
134 |
||||||
8% convertible debentures |
|
818 |
|
4,556 |
||||||
|
|
|
|
|||||||
Diluted EPS |
||||||||||
Earnings available to common stockholders plus assumed conversions |
$ |
2,702 |
|
15,767 |
$ |
0.17 |
| |||
|
|
|
|
|
|
| ||||
Three Months Ended September 30, 2001 |
||||||||||
Earnings |
Shares |
Per Share |
||||||||
(Numerator) |
(Denominator) |
Amount |
||||||||
Basic EPS |
||||||||||
Net loss |
$ |
(2,315 |
) |
10,920 |
$ |
(0.21 |
) | |||
|
|
|
|
|
|
| ||||
Effect of Dilutive Securities |
||||||||||
Options |
|
|
|
|
||||||
8% convertible debentures |
|
|
|
|
||||||
|
|
|
|
|||||||
Diluted EPS |
||||||||||
Net loss |
$ |
(2,315 |
) |
10,920 |
$ |
(0.21 |
) | |||
|
|
|
|
|
|
|
Nine Months Ended September 30, 2002 |
||||||||||
Earnings |
Shares |
Per Share |
||||||||
(Numerator) |
(Denominator) |
Amount |
||||||||
Basic EPS |
||||||||||
Earnings available to common stockholders |
$ |
8,832 |
|
11,070 |
$ |
0.80 |
| |||
|
|
|
|
|
|
| ||||
Effect of Dilutive Securities |
||||||||||
Options |
|
|
|
136 |
||||||
8% convertible debentures |
|
2,426 |
|
4,556 |
||||||
|
|
|
|
|||||||
Diluted EPS |
||||||||||
Earnings available to common stockholders plus assumed conversions |
$ |
11,258 |
|
15,762 |
$ |
0.71 |
| |||
|
|
|
|
|
|
| ||||
Nine Months Ended September 30, 2001 |
||||||||||
Earnings |
Shares |
Per Share |
||||||||
(Numerator) |
(Denominator) |
Amount |
||||||||
Basic EPS |
||||||||||
Net loss |
$ |
(21,652 |
) |
10,726 |
$ |
(2.02 |
) | |||
|
|
|
|
|
|
| ||||
Effect of Dilutive Securities |
||||||||||
Options |
|
|
|
|
||||||
8% convertible debentures |
|
|
|
|
||||||
|
|
|
|
|||||||
Diluted EPS |
||||||||||
Net loss |
$ |
(21,652 |
) |
10,726 |
$ |
(2.02 |
) | |||
|
|
|
|
|
|
|
3. |
Capital Stock |
4. |
Air Transportation Safety and System Stabilization Act |
a. |
Compensation to air carriers for direct and incremental losses incurred resulting from the September 11 events; |
b. |
Loan guarantees to air carriers by the U.S. Government; |
c. |
Reimbursement for increases in certain insurance premiums incurred by air carriers; and |
d. |
Limitations on liabilities incurred or to be incurred by air carriers as a result of the September 11 events. |
5. |
Sub-lease |
6. |
Aircraft Lease |
7. |
GMAC |
8. |
Other |
2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND |
Quarter Ended September 30, |
||||||||||
2002 |
2001 |
|||||||||
Revenue block hours: |
||||||||||
Full service passenger |
6,281 |
61 |
% |
5,181 |
56 |
% | ||||
Full service cargo |
1,572 |
15 |
% |
35 |
|
| ||||
ACMI passenger |
773 |
7 |
% |
1,797 |
20 |
% | ||||
ACMI cargo |
1,594 |
15 |
% |
2,044 |
22 |
% | ||||
Miscellaneous |
178 |
2 |
% |
164 |
2 |
% | ||||
|
|
|
|
|
| |||||
Total |
10,398 |
100 |
% |
9,221 |
100 |
% | ||||
|
|
|
|
|
| |||||
Aircraft at quarter-end |
16 |
14 | ||||||||
Average available aircraft per day |
16.0 |
13.7 | ||||||||
Average daily utilization |
7.1 |
7.3 | ||||||||
(block hours flown per day per aircraft) |
Nine Months Ended September 30, |
||||||||||
2002 |
2001 |
|||||||||
Revenue block hours: |
||||||||||
Full service passenger |
16,732 |
61 |
% |
13,676 |
54 |
% | ||||
Full service cargo |
2,144 |
8 |
% |
35 |
|
| ||||
ACMI passenger |
2,235 |
8 |
% |
6,644 |
26 |
% | ||||
ACMI cargo |
5,783 |
21 |
% |
4,400 |
18 |
% | ||||
Miscellaneous |
551 |
2 |
% |
399 |
2 |
% | ||||
|
|
|
|
|
| |||||
Total |
27,445 |
100 |
% |
25,154 |
100 |
% | ||||
|
|
|
|
|
| |||||
Aircraft at quarter-end |
16 |
14 | ||||||||
Average available aircraft per day |
15.5 |
12.3 | ||||||||
Average daily utilization |
6.5 |
7.5 | ||||||||
(block hours flown per day per aircraft) |
Quarter Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||
USAF |
69.9 |
% |
58.8 |
% |
75.2 |
% |
60.8 |
% | ||||
Emery Air Freight Corporation (Emery) |
7.0 |
% |
9.4 |
% |
7.5 |
% |
7.9 |
% | ||||
Sonair Serviceo Aereo (Sonair) |
5.3 |
% |
8.4 |
% |
5.8 |
% |
8.4 |
% |
No. |
Description |
99.1 |
Certification Pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
99.2 |
Certification Pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) |
Reports on Form 8-K |
WORLD AIRWAYS, INC. | ||
By: |
/s/ Gilberto M. Duarte, Jr. | |
Principal Accounting and Financial Officer |
1) |
I have reviewed this quarterly report on Form 10-Q of World Airways, Inc. |
2) |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3) |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4) |
The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5) |
The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6) |
The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
Date: 11/13/2002 |
/s/ Gilberto M. Duarte, Jr. | |
Gilberto M. Duarte, Jr. Chief
Financial Officer of World Airways, Inc. |
1) |
I have reviewed this quarterly report on Form 10-Q of World Airways, Inc. |
2) |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3) |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4) |
The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5) |
The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6) |
The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
Date: 11/13/2002 |
/s/ Hollis L. Harris | |
Hollis L. Harris Chairman and
Chief Executive Officer of World Airways, Inc. |