Delaware (State or other
jurisdiction incorporation or organization) |
84-1611629 (I.R.S.
Employer Identification No.) | |
1700 Lincoln Street, Denver, Colorado (Address of principal executive offices) |
80203 (Zip Code)
|
Three Months Ended June
30, |
||||||||
2002 |
2001 |
|||||||
(in thousands, except per share) |
||||||||
Sales and other income |
||||||||
Salesgold |
$ |
604,357 |
|
$ |
362,361 |
| ||
Salesbase metals |
|
32,622 |
|
|
|
| ||
Royalties |
|
10,611 |
|
|
|
| ||
Gain on sale of marketable securities of Lihir |
|
47,298 |
|
|
|
| ||
Dividends, interest, foreign currency exchange and other income (loss) |
|
17,437 |
|
|
3,450 |
| ||
|
|
|
|
|
| |||
|
712,325 |
|
|
365,811 |
| |||
|
|
|
|
|
| |||
Costs and expenses |
||||||||
Costs applicable to salesgold |
|
375,235 |
|
|
259,103 |
| ||
Costs applicable to salesbase metals |
|
18,307 |
|
|
|
| ||
Depreciation, depletion and amortization |
|
136,541 |
|
|
72,174 |
| ||
Exploration and research |
|
18,788 |
|
|
15,305 |
| ||
General and administrative |
|
27,652 |
|
|
14,964 |
| ||
Interest, net of capitalized interest of $1,223 and $3,795, respectively |
|
32,133 |
|
|
20,624 |
| ||
Other |
|
1,709 |
|
|
1,707 |
| ||
|
|
|
|
|
| |||
|
610,365 |
|
|
383,877 |
| |||
|
|
|
|
|
| |||
Operating income (loss) |
|
101,960 |
|
|
(18,066 |
) | ||
Loss on derivative instruments |
|
(7,981 |
) |
|
(14,719 |
) | ||
|
|
|
|
|
| |||
Pre-tax income (loss) before minority interest and equity income of affiliates |
|
93,979 |
|
|
(32,785 |
) | ||
Income tax (expense) benefit |
|
(27,882 |
) |
|
703 |
| ||
Minority interest in income of affiliates |
|
(16,322 |
) |
|
(10,272 |
) | ||
Equity income of affiliates |
|
16,875 |
|
|
10,757 |
| ||
|
|
|
|
|
| |||
Net income (loss) |
$ |
66,650 |
|
$ |
(31,597 |
) | ||
Preferred stock dividend |
|
(1,869 |
) |
|
(1,868 |
) | ||
|
|
|
|
|
| |||
Net income (loss) applicable to common shares |
$ |
64,781 |
|
$ |
(33,465 |
) | ||
|
|
|
|
|
| |||
Net income (loss) |
$ |
66,650 |
|
$ |
(31,597 |
) | ||
Other comprehensive income, net of tax |
|
30,771 |
|
|
8,634 |
| ||
|
|
|
|
|
| |||
Comprehensive income (loss) |
$ |
97,421 |
|
$ |
(22,963 |
) | ||
|
|
|
|
|
| |||
Net income (loss) per common share, basic and diluted |
$ |
0.16 |
|
$ |
(0.17 |
) | ||
|
|
|
|
|
| |||
Basic weighted average shares outstanding |
|
397,532 |
|
|
195,637 |
| ||
Diluted weighted average shares outstanding |
|
399,468 |
|
|
195,854 |
| ||
Cash dividends declared per common share |
$ |
0.03 |
|
$ |
0.03 |
| ||
|
|
|
|
|
|
Six Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
(in thousands, except per share) |
||||||||
Sales and other income |
||||||||
Salesgold |
$ |
1,086,591 |
|
$ |
786,458 |
| ||
Salesbase metals |
|
44,136 |
|
|
|
| ||
Royalties |
|
13,803 |
|
|
|
| ||
Gain on sale of marketable securities of Lihir |
|
47,298 |
|
|
|
| ||
Dividends, interest, foreign currency exchange and other income (loss) |
|
18,460 |
|
|
6,878 |
| ||
|
|
|
|
|
| |||
|
1,210,288 |
|
|
793,336 |
| |||
|
|
|
|
|
| |||
Costs and expenses |
||||||||
Costs applicable to salesgold |
|
695,735 |
|
|
526,963 |
| ||
Costs applicable to salesbase metals |
|
30,953 |
|
|
|
| ||
Depreciation, depletion and amortization |
|
239,542 |
|
|
147,350 |
| ||
Exploration and research |
|
30,355 |
|
|
30,620 |
| ||
General and administrative |
|
48,967 |
|
|
30,875 |
| ||
Interest, net of capitalized interest of $2,294 and $6,642, respectively |
|
60,357 |
|
|
40,896 |
| ||
Merger and restructuring |
|
|
|
|
60,510 |
| ||
Other |
|
2,579 |
|
|
5,250 |
| ||
|
|
|
|
|
| |||
|
1,108,488 |
|
|
842,464 |
| |||
|
|
|
|
|
| |||
Operating income (loss) |
|
101,800 |
|
|
(49,128 |
) | ||
Gain (loss) on derivative instruments |
|
(1,650 |
) |
|
854 |
| ||
|
|
|
|
|
| |||
Pre-tax income (loss) before minority interest and equity income of affiliates |
|
100,150 |
|
|
(48,274 |
) | ||
Income tax expense |
|
(32,698 |
) |
|
(1,843 |
) | ||
Minority interest in income of affiliates |
|
(26,965 |
) |
|
(25,088 |
) | ||
Equity income of affiliates |
|
17,391 |
|
|
6,362 |
| ||
|
|
|
|
|
| |||
Net income (loss) |
$ |
57,878 |
|
$ |
(68,843 |
) | ||
Preferred stock dividend |
|
(3,738 |
) |
|
(3,737 |
) | ||
|
|
|
|
|
| |||
Net income (loss) applicable to common shares |
$ |
54,140 |
|
$ |
(72,580 |
) | ||
|
|
|
|
|
| |||
Net income (loss) |
$ |
57,878 |
|
$ |
(68,843 |
) | ||
Other comprehensive income, net of tax |
|
62,258 |
|
|
3,977 |
| ||
|
|
|
|
|
| |||
Comprehensive income (loss) |
$ |
120,136 |
|
$ |
(64,866 |
) | ||
|
|
|
|
|
| |||
Net income (loss) per common share, basic and diluted |
$ |
0.16 |
|
$ |
(0.37 |
) | ||
|
|
|
|
|
| |||
Basic weighted average shares outstanding |
|
339,817 |
|
|
194,131 |
| ||
Diluted weighted average shares outstanding |
|
341,262 |
|
|
194,701 |
| ||
Cash dividends declared per common share |
$ |
0.06 |
|
$ |
0.06 |
| ||
|
|
|
|
|
|
June 30, 2002 |
December 31, 2001 |
|||||||
(unaudited) |
||||||||
(in thousands) |
||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ |
285,405 |
|
$ |
149,431 |
| ||
Short-term investments |
|
20,950 |
|
|
8,185 |
| ||
Accounts receivable |
|
55,536 |
|
|
19,088 |
| ||
Inventories |
|
521,481 |
|
|
384,202 |
| ||
Marketable securities of Lihir |
|
|
|
|
66,918 |
| ||
Prepaid taxes |
|
30,058 |
|
|
29,229 |
| ||
Current portion of deferred income tax assets |
|
32,372 |
|
|
9,627 |
| ||
Other current assets |
|
105,231 |
|
|
42,780 |
| ||
|
|
|
|
|
| |||
Current assets |
|
1,051,033 |
|
|
709,460 |
| ||
Property, plant and mine development, net |
|
4,229,712 |
|
|
2,115,417 |
| ||
Investments |
|
1,023,920 |
|
|
559,809 |
| ||
Capitalized mining costs |
|
82,728 |
|
|
91,631 |
| ||
Long-term inventory |
|
95,236 |
|
|
92,689 |
| ||
Derivative instruments |
|
7,837 |
|
|
2,621 |
| ||
Intangible assets |
|
45,997 |
|
|
|
| ||
Deferred income tax assets |
|
483,530 |
|
|
398,391 |
| ||
Other long-term assets |
|
161,303 |
|
|
92,387 |
| ||
Goodwill |
|
2,568,935 |
|
|
|
| ||
|
|
|
|
|
| |||
Total assets |
$ |
9,750,231 |
|
$ |
4,062,405 |
| ||
|
|
|
|
|
| |||
LIABILITIES |
||||||||
Current portion of long-term debt |
$ |
120,684 |
|
$ |
192,151 |
| ||
Accounts payable |
|
138,098 |
|
|
80,884 |
| ||
Current portion of deferred income tax liabilities |
|
18,838 |
|
|
7,914 |
| ||
Derivative instruments |
|
55,233 |
|
|
1,331 |
| ||
Other accrued liabilities |
|
291,194 |
|
|
203,531 |
| ||
|
|
|
|
|
| |||
Current liabilities |
|
624,047 |
|
|
485,811 |
| ||
Long-term debt |
|
1,668,809 |
|
|
1,089,718 |
| ||
Reclamation and remediation liabilities |
|
259,758 |
|
|
176,934 |
| ||
Deferred revenue from sale of future production |
|
191,039 |
|
|
191,039 |
| ||
Derivative instruments |
|
345,375 |
|
|
8,260 |
| ||
Deferred income tax liabilities |
|
559,651 |
|
|
133,621 |
| ||
Employee related benefits |
|
156,021 |
|
|
156,834 |
| ||
Other long-term liabilities |
|
204,224 |
|
|
88,661 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
4,008,924 |
|
|
2,330,878 |
| ||
|
|
|
|
|
| |||
Commitments and contingencies (Notes 6, 8 and 15) |
||||||||
Minority interest in affiliates |
|
303,863 |
|
|
251,479 |
| ||
|
|
|
|
|
| |||
STOCKHOLDERS EQUITY |
||||||||
Convertible preferred stock |
|
|
|
|
11,500 |
| ||
Common stock |
|
556,545 |
|
|
313,881 |
| ||
Additional paid-in capital |
|
5,068,201 |
|
|
1,458,369 |
| ||
Accumulated other comprehensive income (loss) |
|
50,404 |
|
|
(11,854 |
) | ||
Retained deficit |
|
(237,706 |
) |
|
(291,848 |
) | ||
|
|
|
|
|
| |||
Total stockholders equity |
|
5,437,444 |
|
|
1,480,048 |
| ||
|
|
|
|
|
| |||
Total liabilities and stockholders equity |
$ |
9,750,231 |
|
$ |
4,062,405 |
| ||
|
|
|
|
|
|
Six Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
(in thousands) |
||||||||
Operating activities: |
||||||||
Net income (loss) |
$ |
57,878 |
|
$ |
(68,843 |
) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
|
239,542 |
|
|
147,350 |
| ||
Amortization of capitalized mining costs, net |
|
8,903 |
|
|
7,703 |
| ||
Deferred tax benefit |
|
(8,716 |
) |
|
(29,937 |
) | ||
Foreign currency exchange loss |
|
10,504 |
|
|
786 |
| ||
Minority interest, net of dividends |
|
24,265 |
|
|
19,912 |
| ||
Undistributed earnings of affiliates |
|
(13,526 |
) |
|
(6,362 |
) | ||
Gain on sale of marketable securities of Lihir |
|
(47,298 |
) |
|
|
| ||
Noncash merger and restructuring expenses |
|
|
|
|
14,667 |
| ||
(Gain) loss on sale of assets and other |
|
(6,557 |
) |
|
(3,519 |
) | ||
(Increase) decrease in operating assets: |
||||||||
Accounts receivable |
|
14,413 |
|
|
6,657 |
| ||
Inventories |
|
(5,441 |
) |
|
36,663 |
| ||
Other assets |
|
14,881 |
|
|
30,791 |
| ||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable and other accrued liabilities |
|
(47,871 |
) |
|
(45,247 |
) | ||
Other liabilities |
|
(42,893 |
) |
|
3,716 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
198,084 |
|
|
114,337 |
| ||
|
|
|
|
|
| |||
Investing activities: |
||||||||
Additions to property, plant and mine development |
|
(140,810 |
) |
|
(209,971 |
) | ||
Proceeds from sale of short-term investments |
|
406,731 |
|
|
|
| ||
Proceeds from sale of marketable securities of Lihir |
|
84,002 |
|
|
|
| ||
Proceeds from settlement of cross currency swaps |
|
50,816 |
|
|
|
| ||
Net cash effect of acquisitions |
|
(87,885 |
) |
|
|
| ||
Repayments from (advances to) joint ventures and affiliates |
|
(24,750 |
) |
|
343 |
| ||
Proceeds from asset sales and other |
|
19,888 |
|
|
(42 |
) | ||
|
|
|
|
|
| |||
Net cash provided by (used in) investing activities |
|
307,992 |
|
|
(209,670 |
) | ||
|
|
|
|
|
| |||
Financing activities: |
||||||||
Repayment of short-term debt |
|
|
|
|
(10,000 |
) | ||
Proceeds from long-term debt |
|
489,131 |
|
|
989,100 |
| ||
Repayment of long-term debt |
|
(911,817 |
) |
|
(907,627 |
) | ||
Dividends paid on common and preferred stock |
|
(25,871 |
) |
|
(15,473 |
) | ||
Decrease in restricted cash |
|
|
|
|
40,000 |
| ||
Proceeds from stock issuances |
|
62,898 |
|
|
4,381 |
| ||
Other |
|
(691 |
) |
|
(3,272 |
) | ||
|
|
|
|
|
| |||
Net cash provided by (used in) financing activities |
|
(386,350 |
) |
|
97,109 |
| ||
|
|
|
|
|
| |||
Effect of exchange rate changes on cash |
|
16,248 |
|
|
(2,588 |
) | ||
|
|
|
|
|
| |||
Net change in cash and cash equivalents |
|
135,974 |
|
|
(812 |
) | ||
Cash and cash equivalents at beginning of period |
|
149,431 |
|
|
77,558 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
285,405 |
|
$ |
76,746 |
| ||
|
|
|
|
|
| |||
Supplemental information: |
||||||||
Interest paid, net of amounts capitalized of $2,294 and $6,642, respectively |
$ |
56,509 |
|
$ |
39,197 |
| ||
Income taxes paid |
$ |
45,700 |
|
$ |
42,598 |
|
(unaudited) |
||||
Shares of NMC common stock issued to Normandy stockholders, including shares attributable to Franco-Nevadas 19.8%
investment in Normandy |
|
86.8 |
| |
Value of NMC stock per share |
$ |
19.01 |
| |
|
|
| ||
Fair value of NMC common stock issued |
$ |
1,649.9 |
| |
Plus-Cash consideration of A$0.50 per share |
|
462.1 |
| |
Plus-Fair value of Normandy stock options cancelled by Newmont |
|
6.0 |
| |
Plus-Estimated direct acquisition costs incurred by Newmont |
|
60.0 |
| |
Plus-Other |
|
1.0 |
| |
|
|
| ||
Total Purchase Price |
|
2,179.0 |
| |
Plus-Fair value of liabilities assumed by Newmont: |
||||
Current liabilities, excluding accrued acquisition costs and settlement of stock options |
|
195.7 |
| |
Long-term debt, including current portion |
|
935.7 |
| |
Derivative instrument liabilities |
|
414.5 |
| |
Other long-term liabilities |
|
453.1 |
| |
Minority interests acquired |
|
37.2 |
| |
Less-Fair value of assets acquired by Newmont: |
||||
Current assets |
|
(460.6 |
) | |
Property, plant and equipment, including mineral reserves |
|
(1,171.9 |
) | |
Purchased undeveloped mineral interests |
|
(640.9 |
) | |
Exploration properties |
|
(33.1 |
) | |
Equity investments in mining operations |
|
(216.5 |
) | |
Other long-term assets |
|
(279.1 |
) | |
Intangible assets |
|
(12.7 |
) | |
|
|
| ||
Residual purchase price allocated to goodwill |
$ |
1,400.4 |
| |
|
|
|
(unaudited) |
||||
Shares of NMC common stock (or equivalents) issued to Franco-Nevada stockholders, excluding shares attributable to
Franco-Nevadas 19.8% investment in Normandy |
|
110.6 |
| |
Value of NMC stock per share |
$ |
19.01 |
| |
|
|
| ||
Fair value of NMC common stock issued |
$ |
2,101.2 |
| |
Plus-Fair value of Franco-Nevada options assumed by Newmont |
|
30.4 |
| |
Plus-Fair value of Franco-Nevada warrants assumed by Newmont |
|
13.3 |
| |
Plus-Estimated direct acquisition costs incurred by Newmont |
|
30.0 |
| |
|
|
| ||
Total Purchase Price |
|
2,174.9 |
| |
Plus-Fair value of liabilities assumed by Newmont: |
||||
Current liabilities, excluding accrual of acquisition costs |
|
8.5 |
| |
Other liabilities |
|
209.9 |
| |
Less-Fair value of assets acquired by Newmont: |
||||
Current assets |
|
(712.6 |
) | |
Fair value of mining royalty properties |
|
(404.2 |
) | |
Fair value of investments in affiliated companies (excluding the 19.8% interest in Normandy) |
|
(108.0 |
) | |
|
|
| ||
Residual purchase price allocated to goodwill |
$ |
1,168.5 |
| |
|
|
|
Six months ended |
||||||||
June 30, 2002 |
June 30, 2001 |
|||||||
(unaudited) |
||||||||
Sales and other income |
$ |
1,363.6 |
|
$ |
1,264.8 |
| ||
Net loss applicable to common shares |
$ |
(74.3 |
) |
$ |
(108.3 |
) | ||
Basic and diluted loss per common share |
$ |
(0.19 |
) |
$ |
(0.28 |
) | ||
|
|
|
|
|
| |||
Basic and diluted weighted average common shares outstanding |
$ |
394.1 |
|
$ |
390.0 |
| ||
|
|
|
|
|
|
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America | |||||||||||||
Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||
Preliminary purchase price allocation |
|
252.6 |
|
|
|
252.6 |
|
|
|
|
|
| ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at March 31, 2002 |
$ |
252.6 |
$ |
|
|
252.6 |
$ |
|
$ |
|
$ |
| ||||||
Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
9.8 |
|
|
|
9.8 |
|
|
|
|
|
| ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2002 |
$ |
262.4 |
$ |
|
$ |
262.4 |
$ |
|
$ |
|
$ |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Pajingo |
Other Australia |
Total Australia |
Zarafshan-Newmont |
Other International Operations |
Total Gold | |||||||||||||
Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||
Preliminary purchase price allocation |
|
75.2 |
|
601.1 |
|
676.3 |
|
|
|
288.7 |
|
1,217.6 | ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at March 31, 2002 |
$ |
75.2 |
$ |
601.1 |
$ |
676.3 |
$ |
|
$ |
288.7 |
$ |
1,217.6 | ||||||
Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
3.3 |
|
26.5 |
|
29.8 |
|
|
|
14.5 |
|
54.1 | ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2002 |
$ |
78.5 |
$ |
627.6 |
$ |
706.1 |
$ |
|
$ |
303.2 |
$ |
1,271.7 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | |||||||||||
Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||
Preliminary purchase price allocation |
|
159.0 |
|
|
|
1,130.3 |
|
|
|
2,506.9 | |||||
Impairment losses |
|
|
|
|
|
|
|
|
|
| |||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at March 31, 2002 |
$ |
159.0 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,506.9 | |||||
Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
7.9 |
|
|
|
|
|
|
|
62.0 | |||||
Impairment losses |
|
|
|
|
|
|
|
|
|
| |||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at June 30, 2002 |
$ |
166.9 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,568.9 | |||||
|
|
|
|
|
|
|
|
|
|
At June 30, 2002 |
At December 31, 2001 | |||||
(unaudited) |
||||||
(in thousands) | ||||||
Current: |
||||||
Ore and in-process inventories |
$ |
342,179 |
$ |
280,419 | ||
Precious metals |
|
66,356 |
|
10,302 | ||
Materials and supplies |
|
112,946 |
|
92,556 | ||
Other |
|
|
|
925 | ||
|
|
|
| |||
$ |
521,481 |
$ |
384,202 | |||
|
|
|
| |||
Non-current: |
||||||
Ore in stockpiles |
$ |
95,236 |
$ |
92,689 | ||
|
|
|
|
At June 30, 2002 |
At December 31, 2001 | |||||||||||||||||||
Cost |
Accumulated Depreciation, Depletion and Amortization |
Net Book Value |
Cost |
Accumulated Depreciation, Depletion and Amortization |
Net Book Value | |||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Land and Mineral Claims |
||||||||||||||||||||
Mining: |
||||||||||||||||||||
Producing property |
||||||||||||||||||||
Net smelter returns |
$ |
244,555 |
$ |
(4,271 |
) |
$ |
240,284 |
$ |
|
$ |
|
|
$ |
| ||||||
Net profit interest |
|
57,699 |
|
(595 |
) |
|
57,104 |
|
|
|
|
|
|
| ||||||
Working interest |
|
1,674,373 |
|
(211,516 |
) |
|
1,462,857 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
1,976,627 |
|
(216,382 |
) |
|
1,760,245 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Non-producing property |
||||||||||||||||||||
Net smelter returns |
|
12,367 |
|
|
|
|
12,367 |
|
|
|
|
|
|
| ||||||
Net profit interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Working interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
12,367 |
|
|
|
|
12,367 |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total land and mineral claims |
|
1,988,994 |
|
(216,382 |
) |
|
1,772,612 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Oil and gas |
||||||||||||||||||||
Producing property |
||||||||||||||||||||
Net refining returns |
|
50,991 |
|
(1,135 |
) |
|
49,856 |
|
|
|
|
|
|
| ||||||
Working interest |
|
24,039 |
|
(321 |
) |
|
23,718 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
75,030 |
|
(1,456 |
) |
|
73,574 |
|
|
|
|
|
|
| |||||||
Non-producing property |
||||||||||||||||||||
Net refining returns |
|
13,020 |
|
|
|
|
13,020 |
|
|
|
|
|
|
| ||||||
Working interest |
|
4,675 |
|
|
|
|
4,675 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
17,695 |
|
|
|
|
17,695 |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total oil and gas |
|
92,725 |
|
(1,456 |
) |
|
91,269 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
2,081,719 |
|
(217,838 |
) |
|
1,863,881 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Buildings and equipment |
|
3,946,236 |
|
(2,220,385 |
) |
|
1,725,851 |
|
3,491,231 |
|
(2,068,938 |
) |
|
1,422,293 | ||||||
Mine development |
|
1,100,045 |
|
(613,285 |
) |
|
486,760 |
|
1,054,725 |
|
(574,555 |
) |
|
480,170 | ||||||
Construction-in-progress |
|
153,220 |
|
|
|
|
153,220 |
|
97,854 |
|
|
|
|
97,854 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ |
7,281,220 |
$ |
(3,051,508 |
) |
$ |
4,229,712 |
$ |
4,925,169 |
$ |
(2,809,752 |
) |
$ |
2,115,417 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2002 |
At December 31, 2001 | |||||
(unaudited) |
||||||
(in thousands) | ||||||
Investments in affiliates: |
||||||
Batu Hijau |
$ |
597,991 |
$ |
559,809 | ||
TVX Newmont Americas |
|
170,926 |
|
| ||
Echo Bay Mines |
|
108,710 |
|
| ||
Australian Magnesium Corporation |
|
34,012 |
|
| ||
Australian Gold Refinery |
|
10,883 |
|
| ||
|
|
|
| |||
|
922,522 |
|
559,809 | |||
|
|
|
| |||
Other: |
||||||
Infrastructure bond |
|
96,400 |
|
| ||
Other |
|
4,998 |
|
| ||
|
|
|
| |||
$ |
1,023,920 |
$ |
559,809 | |||
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||
(unaudited) |
|||||||||||||
(in thousands) |
|||||||||||||
Revenues |
$ |
118,778 |
$ |
131,363 |
$ |
211,975 |
$ |
223,410 |
| ||||
Revenues from by-product sales credited to costs applicable to sales |
$ |
37,341 |
$ |
38,837 |
$ |
59,475 |
$ |
63,074 |
| ||||
Net income (loss) |
$ |
12,391 |
$ |
3,298 |
$ |
6,382 |
$ |
(17,103 |
) |
At June 30, 2002 |
At December 31, 2001 | |||||
(unaudited) |
||||||
( in thousands) | ||||||
Current assets |
$ |
212,857 |
$ |
164,723 | ||
Property, plant and mine development, net |
$ |
1,889,779 |
$ |
1,921,568 | ||
Other assets |
$ |
266,797 |
$ |
241,173 | ||
Debt and related interest to partners and affiliate |
$ |
257,338 |
$ |
254,891 | ||
Other current liabilities |
$ |
183,392 |
$ |
201,884 | ||
Long-term debt-third parties (including current portion) |
$ |
935,771 |
$ |
935,771 | ||
Other liabilities |
$ |
9,150 |
$ |
5,758 |
Mine |
Interest of TVX Newmont Americas |
Location | |||
Paracatu |
49 |
%* |
Brazil | ||
Crixas |
50 |
%* |
Brazil | ||
La Coipa |
50 |
% |
Chile | ||
Musselwhite |
31.9 |
% |
Canada | ||
New Britannia |
50 |
% |
Canada |
* |
Economic interest |
June 30, 2002 |
December 31, 2001 |
|||||||
(unaudited) |
||||||||
(in thousands) |
||||||||
Sale-leaseback of refractory ore treatment plant |
$ |
309,718 |
|
$ |
318,092 |
| ||
Newmont $750 million revolving credit facility |
|
|
|
|
|
| ||
8.375% debentures, net |
|
202,168 |
|
|
200,583 |
| ||
8.625% notes, due April 1, 2002 |
|
|
|
|
150,000 |
| ||
8.625% notes, net |
|
276,009 |
|
|
272,386 |
| ||
6% convertible subordinated debentures |
|
99,980 |
|
|
99,980 |
| ||
Newmont Australia 7.625% notes, net |
|
152,990 |
|
|
|
| ||
Newmont Australia 7.5% notes, net |
|
102,160 |
|
|
|
| ||
Newmont Yandal 8.875% notes, net |
|
237,220 |
|
|
|
| ||
Medium-term notes |
|
32,000 |
|
|
32,000 |
| ||
Newmont Australia infrastructure bonds |
|
101,400 |
|
|
|
| ||
Project financings |
|
281,504 |
|
|
208,240 |
| ||
Interest rate swaps |
|
(5,656 |
) |
|
588 |
| ||
|
|
|
|
|
| |||
|
1,789,493 |
|
|
1,281,869 |
| |||
Current maturities |
|
(120,684 |
) |
|
(192,151 |
) | ||
|
|
|
|
|
| |||
$ |
1,668,809 |
|
$ |
1,089,718 |
| |||
|
|
|
|
|
|
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
|||||||||||||||||||||
Gold Forward Sales Contracts: |
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ |
||||||||||||||||
(A$ Denominated) |
|||||||||||||||||||||||
Fixed Forwards: |
|||||||||||||||||||||||
Ounces |
|
813.9 |
1,360.6 |
1,060.3 |
|
227.0 |
|
52.0 |
|
26.0 |
|
3,539.8 |
$ |
(119,601 |
) | ||||||||
Average price |
$ |
302.0 |
$299.0 |
$299.0 |
$ |
292.0 |
$ |
265.0 |
$ |
253.0 |
$ |
298.4 |
|||||||||||
Floating Rate Forwards: |
|||||||||||||||||||||||
Ounces |
|
12.8 |
16.0 |
61.0 |
|
164.1 |
|
40.5 |
|
|
|
294.4 |
$ |
(15,648 |
) | ||||||||
Average price |
$ |
346.0 |
$346.0 |
$331.0 |
$ |
341.0 |
$ |
348.0 |
$ |
|
$ |
340.4 |
|||||||||||
Synthetic Forwards: |
|||||||||||||||||||||||
Ounces |
|
|
39.0 |
80.0 |
|
80.0 |
|
80.0 |
|
160.0 |
|
439.0 |
$ |
(27,678 |
) | ||||||||
Average price |
$ |
|
$281.0 |
$304.0 |
$ |
304.0 |
$ |
304.0 |
$ |
304.0 |
$ |
302.0 |
|||||||||||
Total: |
|||||||||||||||||||||||
Ounces |
|
826.7 |
1,415.6 |
1,201.3 |
|
471.1 |
|
172.5 |
|
186.0 |
|
4,273.2 |
$ |
(162,927 |
) | ||||||||
Average Price |
$ |
302.7 |
$299.0 |
$301.0 |
$ |
311.1 |
$ |
302.6 |
$ |
296.9 |
$ |
301.7 |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
|||||||||||||||||||||||
Put Option Contracts: |
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
||||||||||||||||||
US$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
104.3 |
|
209.1 |
|
202.8 |
|
204.8 |
|
100.0 |
|
95.0 |
|
916.0 |
$ |
(3,564 |
) | ||||||||
Average price |
$ |
292.3 |
$ |
291.9 |
$ |
292.3 |
$ |
292.2 |
$ |
337.9 |
$ |
410.7 |
$ |
309.5 |
|||||||||||
A$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
90.6 |
|
90.6 |
|
87.8 |
|
49.0 |
|
|
|
|
|
318.0 |
$ |
(1,831 |
) | ||||||||
Average price |
$ |
305.0 |
$ |
311.0 |
$ |
317.0 |
$ |
310.0 |
$ |
|
$ |
|
$ |
310.8 |
|||||||||||
A$ Denominated Floating Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
16.0 |
|
16.0 |
|
|
|
207.0 |
|
68.6 |
|
287.3 |
|
594.9 |
$ |
(12,876 |
) | ||||||||
Average price |
$ |
315.0 |
$ |
315.0 |
$ |
|
$ |
331.0 |
$ |
341.0 |
$ |
343.0 |
$ |
337.1 |
|||||||||||
Total: |
|||||||||||||||||||||||||
Ounces |
|
210.9 |
|
315.7 |
|
290.6 |
|
460.8 |
|
168.6 |
|
382.3 |
|
1,828.9 |
$ |
(18,272 |
) | ||||||||
Average Price |
$ |
299.5 |
$ |
298.6 |
$ |
299.8 |
$ |
311.5 |
$ |
339.2 |
$ |
359.8 |
$ |
318.7 |
Expected Maturity Date or Transaction Date |
Fair Value US$
(000) |
|||||||||||||||||||||||
Convertible Put Options and Other Instruments: |
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
Total/ Average |
|||||||||||||||||
(A$ Denominated) |
||||||||||||||||||||||||
Ounces |
|
|
46.0 |
|
37.0 |
|
81.5 |
|
132.3 |
|
1,402.7 |
|
1,699.5 |
$ |
(125,136 |
) | ||||||||
Average price |
|
$ |
310.0 |
$ |
310.0 |
$ |
308.0 |
$ |
323.0 |
$ |
368.0 |
$ |
358.8 |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value | ||||||||||||||||||||
Price-capped contracts: |
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) | |||||||||||||||
(US$ Denominated) |
||||||||||||||||||||||
Ounces |
|
|
|
|
|
|
|
500.0 |
|
|
1,850.0 |
|
2,350.0 |
n/a | ||||||||
Average price |
$ |
|
$ |
|
$ |
|
$ |
350.0 |
$ |
|
$384.0 |
$ |
376.9 |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
(unaudited) |
||||||||||||||
(in thousands) |
||||||||||||||
Interest income |
$ |
5,102 |
$ |
1,091 |
$ |
7,898 |
|
$ |
1,708 |
| ||||
Foreign currency exchange gain (loss) |
|
6,144 |
|
230 |
|
(1,482 |
) |
|
(786 |
) | ||||
Gain on sale of exploration properties |
|
4,649 |
|
257 |
|
6,402 |
|
|
3,823 |
| ||||
Other |
|
1,542 |
|
1,872 |
|
5,642 |
|
|
2,133 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
17,437 |
$ |
3,450 |
$ |
18,460 |
|
$ |
6,878 |
| ||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(unaudited) |
||||||||||||||||
(in thousands) |
||||||||||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Realized gain on sale of Lihir |
$ |
(29,036 |
) |
$ |
|
|
$ |
(18,273 |
) |
$ |
|
| ||||
Unrealized gain on marketable equity securities |
|
2,499 |
|
|
13,270 |
|
|
2,714 |
|
|
8,981 |
| ||||
Foreign currency translation adjustments |
|
17,288 |
|
|
(5,485 |
) |
|
18,125 |
|
|
(6,131 |
) | ||||
Changes in fair value of cash flow hedge instruments |
|
40,020 |
|
|
849 |
|
|
59,692 |
|
|
1,127 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total other comprehensive income |
$ |
30,771 |
|
$ |
8,634 |
|
$ |
62,258 |
|
$ |
3,977 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
North America |
South America |
Australia | ||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South
America |
Pajingo |
Other Australia |
Total Australia | ||||||||||||||||||||||
Sales |
$ |
181.4 |
|
$ |
40.9 |
|
$ |
222.3 |
$ |
149.0 |
$ |
23.5 |
$ |
172.5 |
$ |
23.1 |
$ |
129.7 |
|
$ |
152.8 | |||||||||
Royalties |
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
| |||||||||
Interest income |
$ |
|
|
$ |
|
|
$ |
|
$ |
0.1 |
$ |
|
$ |
0.1 |
$ |
0.2 |
$ |
4.0 |
|
$ |
4.2 | |||||||||
Interest expense |
$ |
|
|
$ |
|
|
$ |
|
$ |
2.5 |
$ |
0.1 |
$ |
2.6 |
$ |
|
$ |
10.0 |
|
$ |
10.0 | |||||||||
Exploration and research expense |
$ |
3.9 |
|
$ |
|
|
$ |
3.9 |
$ |
2.4 |
$ |
0.3 |
$ |
2.7 |
$ |
0.5 |
$ |
2.4 |
|
$ |
2.9 | |||||||||
Depreciation, depletion and amortization |
$ |
30.2 |
|
$ |
9.4 |
|
$ |
39.6 |
$ |
34.9 |
$ |
3.8 |
$ |
38.7 |
$ |
6.5 |
$ |
24.5 |
|
$ |
31.0 | |||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
(3.0 |
) |
$ |
9.1 |
|
$ |
6.1 |
$ |
39.8 |
$ |
8.0 |
$ |
47.8 |
$ |
9.9 |
$ |
(4.9 |
) |
$ |
5.0 | |||||||||
Equity income of affiliates |
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
3.1 |
|
$ |
3.1 | |||||||||
Amortization of capitalized mining, net |
$ |
3.2 |
|
$ |
(0.3 |
) |
$ |
2.9 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
| |||||||||
Capital expenditures |
$ |
12.7 |
|
$ |
3.0 |
|
$ |
15.7 |
$ |
43.3 |
$ |
0.4 |
$ |
43.7 |
$ |
3.6 |
$ |
16.3 |
|
$ |
19.9 | |||||||||
Total assets |
$ |
1,868.1 |
|
$ |
156.5 |
|
$ |
2,024.6 |
$ |
1,047.3 |
$ |
39.8 |
$ |
1,087.1 |
$ |
209.6 |
$ |
2,304.4 |
|
$ |
2,514.0 |
Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals
|
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | |||||||||||||||||||
Sales |
$ |
22.2 |
$ |
34.6 |
$ |
604.4 |
$ |
32.6 |
$ |
|
|
$ |
|
|
$ |
|
$ |
637.0 | ||||||||
Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
10.6 |
|
$ |
|
$ |
10.6 | ||||||||
Interest income |
$ |
|
$ |
|
$ |
4.3 |
$ |
|
$ |
|
|
$ |
0.3 |
|
$ |
0.5 |
$ |
5.1 | ||||||||
Interest expense |
$ |
0.2 |
$ |
|
$ |
12.8 |
$ |
|
$ |
|
|
$ |
|
|
$ |
19.3 |
$ |
32.1 | ||||||||
Exploration and research expense |
$ |
|
$ |
0.6 |
$ |
10.1 |
$ |
1.2 |
$ |
4.0 |
|
$ |
|
|
$ |
3.5 |
$ |
18.8 | ||||||||
Depreciation, depletion and amortization |
$ |
2.6 |
$ |
10.1 |
$ |
122.0 |
$ |
7.7 |
$ |
0.8 |
|
$ |
4.7 |
|
$ |
1.3 |
$ |
136.5 | ||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
9.6 |
$ |
7.2 |
$ |
75.7 |
$ |
6.8 |
$ |
(4.7 |
) |
$ |
(9.2 |
) |
$ |
25.4 |
$ |
94.0 | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
3.1 |
$ |
|
$ |
|
|
$ |
0.7 |
|
$ |
13.1 |
$ |
16.9 | ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
2.9 |
$ |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
2.9 | ||||||||
Capital expenditures |
$ |
0.8 |
$ |
5.1 |
$ |
85.2 |
$ |
2.5 |
$ |
0.2 |
|
$ |
0.6 |
|
$ |
0.4 |
$ |
88.9 | ||||||||
Total assets |
$ |
102.9 |
$ |
528.1 |
$ |
6,256.7 |
$ |
487.6 |
$ |
44.2 |
|
$ |
2,075.8 |
|
$ |
885.9 |
$ |
9,750.2 |
North America |
South America |
Australia | |||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South
America |
Pajingo |
Other Australia |
Total Australia | |||||||||||||||||||||
Sales |
$ |
156.8 |
|
$ |
30.1 |
$ |
186.9 |
|
$ |
112.1 |
$ |
19.3 |
$ |
131.4 |
$ |
8.9 |
$ |
|
$ |
8.9 | |||||||||
Royalties |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Interest income |
$ |
|
|
$ |
|
$ |
|
|
$ |
0.7 |
$ |
|
$ |
0.7 |
$ |
|
$ |
|
$ |
| |||||||||
Interest expense |
$ |
|
|
$ |
|
$ |
|
|
$ |
0.1 |
$ |
0.2 |
$ |
0.3 |
$ |
|
$ |
|
$ |
| |||||||||
Exploration and research expense |
$ |
2.5 |
|
$ |
|
$ |
2.5 |
|
$ |
4.5 |
$ |
0.2 |
$ |
4.7 |
$ |
0.5 |
$ |
|
$ |
0.5 | |||||||||
Depreciation, depletion and amortization |
$ |
27.3 |
|
$ |
7.5 |
$ |
34.8 |
|
$ |
21.4 |
$ |
5.0 |
$ |
26.4 |
$ |
0.9 |
$ |
|
$ |
0.9 | |||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
(18.6 |
) |
$ |
0.5 |
$ |
(18.1 |
) |
$ |
30.2 |
$ |
0.3 |
$ |
30.5 |
$ |
4.2 |
$ |
|
$ |
4.2 | |||||||||
Equity income of affiliates |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Amortization of capitalized mining, net |
$ |
6.4 |
|
$ |
0.1 |
$ |
6.5 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Capital expenditures |
$ |
12.7 |
|
$ |
0.4 |
$ |
13.1 |
|
$ |
94.5 |
$ |
4.4 |
$ |
98.9 |
$ |
0.6 |
$ |
|
$ |
0.6 | |||||||||
Total assets |
$ |
1,430.7 |
|
$ |
173.5 |
$ |
1,604.2 |
|
$ |
899.0 |
$ |
54.8 |
$ |
953.8 |
$ |
34.0 |
$ |
|
$ |
34.0 |
Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
||||||||||||||||||||
Sales |
$ |
13.5 |
$ |
21.7 |
$ |
362.4 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
362.4 |
| ||||||||
Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
| ||||||||
Interest income |
$ |
|
$ |
0.1 |
$ |
0.8 |
$ |
|
$ |
|
|
$ |
|
$ |
0.3 |
|
$ |
1.1 |
| ||||||||
Interest expense |
$ |
0.2 |
$ |
|
$ |
0.5 |
$ |
|
$ |
|
|
$ |
|
$ |
20.1 |
|
$ |
20.6 |
| ||||||||
Exploration and research expense |
$ |
|
$ |
|
$ |
7.7 |
$ |
|
$ |
2.6 |
|
$ |
|
$ |
5.0 |
|
$ |
15.3 |
| ||||||||
Depreciation, depletion and amortization |
$ |
2.9 |
$ |
5.5 |
$ |
70.5 |
$ |
|
$ |
0.3 |
|
$ |
|
$ |
1.4 |
|
$ |
72.2 |
| ||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
3.5 |
$ |
4.4 |
$ |
24.5 |
$ |
|
$ |
(3.1 |
) |
$ |
|
$ |
(54.2 |
) |
$ |
(32.8 |
) | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
10.8 |
|
$ |
10.8 |
| ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
0.2 |
$ |
6.7 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
6.7 |
| ||||||||
Capital expenditures |
$ |
5.0 |
$ |
|
$ |
117.6 |
$ |
|
$ |
|
|
$ |
|
$ |
1.2 |
|
$ |
118.8 |
| ||||||||
Total assets |
$ |
97.3 |
$ |
77.5 |
$ |
2,766.8 |
$ |
|
$ |
7.7 |
|
$ |
|
$ |
1,139.0 |
|
$ |
3,913.5 |
|
North America |
South America |
Australia | ||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America |
Pajingo |
Other Australia |
Total Australia | ||||||||||||||||||||||
Sales |
$ |
357.7 |
|
$ |
76.5 |
|
$ |
434.2 |
$ |
289.2 |
$ |
43.4 |
$ |
332.6 |
$ |
39.9 |
$ |
185.9 |
|
$ |
225.8 | |||||||||
Royalties |
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
| |||||||||
Interest income |
$ |
|
|
$ |
|
|
$ |
|
$ |
0.2 |
$ |
|
$ |
0.2 |
$ |
0.4 |
$ |
5.4 |
|
$ |
5.8 | |||||||||
Interest expense |
$ |
0.1 |
|
$ |
|
|
$ |
0.1 |
$ |
5.4 |
$ |
0.2 |
$ |
5.6 |
$ |
0.2 |
$ |
15.9 |
|
$ |
16.1 | |||||||||
Exploration and research expense |
$ |
6.3 |
|
$ |
|
|
$ |
6.3 |
$ |
4.3 |
$ |
0.6 |
$ |
4.9 |
$ |
0.6 |
$ |
3.1 |
|
$ |
3.7 | |||||||||
Depreciation, depletion and amortization |
$ |
56.7 |
|
$ |
17.7 |
|
$ |
74.4 |
$ |
69.7 |
$ |
7.2 |
$ |
76.9 |
$ |
10.7 |
$ |
37.3 |
|
$ |
48.0 | |||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
(3.6 |
) |
$ |
11.8 |
|
$ |
8.2 |
$ |
67.6 |
$ |
12.7 |
$ |
80.3 |
$ |
17.1 |
$ |
(10.5 |
) |
$ |
6.6 | |||||||||
Equity income of affiliates |
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
3.1 |
|
$ |
3.1 | |||||||||
Amortization of capitalized mining, net |
$ |
9.5 |
|
$ |
(0.6 |
) |
$ |
8.9 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
| |||||||||
Capital expenditures |
$ |
20.7 |
|
$ |
6.9 |
|
$ |
27.6 |
$ |
69.7 |
$ |
0.6 |
$ |
70.3 |
$ |
5.7 |
$ |
21.6 |
|
$ |
27.3 | |||||||||
Total assets |
$ |
1,868.1 |
|
$ |
156.5 |
|
$ |
2,024.6 |
$ |
1,047.3 |
$ |
39.8 |
$ |
1,087.1 |
$ |
209.6 |
$ |
2,304.4 |
|
$ |
2,514.0 |
Zarafshan- Newmont |
Other International Operations |
Total Gold
|
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | ||||||||||||||||||||
Sales |
$ |
37.4 |
$ |
56.6 |
$ |
1,086.6 |
$ |
44.1 |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,130.7 | ||||||||
Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
13.8 |
|
$ |
|
|
$ |
13.8 | ||||||||
Interest income |
$ |
|
$ |
|
$ |
6.0 |
$ |
|
$ |
|
|
$ |
1.1 |
|
$ |
0.8 |
|
$ |
7.9 | ||||||||
Interest expense |
$ |
0.3 |
$ |
|
$ |
22.1 |
$ |
|
$ |
|
|
$ |
|
|
$ |
38.3 |
|
$ |
60.4 | ||||||||
Exploration and research expense |
$ |
|
$ |
0.6 |
$ |
15.5 |
$ |
1.2 |
$ |
7.4 |
|
$ |
|
|
$ |
6.3 |
|
$ |
30.4 | ||||||||
Depreciation, depletion and amortization |
$ |
5.0 |
$ |
16.0 |
$ |
220.3 |
$ |
8.5 |
$ |
1.6 |
|
$ |
6.3 |
|
$ |
2.8 |
|
$ |
239.5 | ||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
14.9 |
$ |
8.9 |
$ |
118.9 |
$ |
4.9 |
$ |
(8.9 |
) |
$ |
(7.0 |
) |
$ |
(7.7 |
) |
$ |
100.2 | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
3.1 |
$ |
|
$ |
|
|
$ |
0.7 |
|
$ |
13.6 |
|
$ |
17.4 | ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
8.9 |
$ |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
8.9 | ||||||||
Capital expenditures |
$ |
2.7 |
$ |
5.9 |
$ |
133.8 |
$ |
4.1 |
$ |
0.2 |
|
$ |
0.6 |
|
$ |
2.1 |
|
$ |
140.8 | ||||||||
Total assets |
$ |
102.9 |
$ |
528.1 |
$ |
6,256.7 |
$ |
487.6 |
$ |
44.2 |
|
$ |
2,075.8 |
|
$ |
885.9 |
|
$ |
9,750.2 |
North America |
South America |
Australia | |||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South
America |
Pajingo |
Other Australia |
Total Australia | |||||||||||||||||||||||
Sales |
$ |
349.8 |
|
$ |
68.6 |
|
$ |
418.4 |
|
$ |
235.5 |
$ |
37.4 |
|
$ |
272.9 |
$ |
16.3 |
$ |
|
$ |
16.3 | |||||||||
Royalties |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Interest income |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
0.9 |
$ |
|
|
$ |
0.9 |
$ |
|
$ |
|
$ |
| |||||||||
Interest expense |
$ |
0.1 |
|
$ |
|
|
$ |
0.1 |
|
$ |
1.2 |
$ |
0.4 |
|
$ |
1.6 |
$ |
|
$ |
|
$ |
| |||||||||
Exploration and research expense |
$ |
5.0 |
|
$ |
0.3 |
|
$ |
5.3 |
|
$ |
8.5 |
$ |
0.3 |
|
$ |
8.8 |
$ |
0.8 |
$ |
|
$ |
0.8 | |||||||||
Depreciation, depletion and amortization |
$ |
57.7 |
|
$ |
16.2 |
|
$ |
73.9 |
|
$ |
41.5 |
$ |
9.8 |
|
$ |
51.3 |
$ |
2.0 |
$ |
|
$ |
2.0 | |||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
(11.7 |
) |
$ |
(0.9 |
) |
$ |
(12.6 |
) |
$ |
74.9 |
$ |
(1.6 |
) |
$ |
73.3 |
$ |
7.3 |
$ |
|
$ |
7.3 | |||||||||
Equity income of affiliates |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Amortization of capitalized mining, net |
$ |
3.5 |
|
$ |
0.1 |
|
$ |
3.6 |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Capital expenditures |
$ |
28.6 |
|
$ |
1.9 |
|
$ |
30.5 |
|
$ |
159.0 |
$ |
7.2 |
|
$ |
166.2 |
$ |
1.5 |
$ |
|
$ |
1.5 | |||||||||
Total assets |
$ |
1,430.7 |
|
$ |
173.5 |
|
$ |
1,604.2 |
|
$ |
899.0 |
$ |
54.8 |
|
$ |
953.8 |
$ |
34.0 |
$ |
|
$ |
34.0 |
Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
||||||||||||||||||||
Sales |
$ |
26.7 |
$ |
52.2 |
$ |
786.5 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
786.5 |
| ||||||||
Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
| ||||||||
Interest income |
$ |
|
$ |
0.1 |
$ |
1.0 |
$ |
|
$ |
|
|
$ |
|
$ |
0.7 |
|
$ |
1.7 |
| ||||||||
Interest expense |
$ |
0.5 |
$ |
|
$ |
2.2 |
$ |
|
$ |
|
|
$ |
|
$ |
38.7 |
|
$ |
40.9 |
| ||||||||
Exploration and research expense |
$ |
|
$ |
|
$ |
14.9 |
$ |
|
$ |
5.2 |
|
$ |
|
$ |
10.5 |
|
$ |
30.6 |
| ||||||||
Depreciation,depletion and amortization |
$ |
5.8 |
$ |
11.1 |
$ |
144.1 |
$ |
|
$ |
0.3 |
|
$ |
|
$ |
3.0 |
|
$ |
147.4 |
| ||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
6.8 |
$ |
16.2 |
$ |
91.0 |
$ |
|
$ |
(7.1 |
) |
$ |
|
$ |
(132.2 |
) |
$ |
(48.3 |
) | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
6.4 |
|
$ |
6.4 |
| ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
4.1 |
$ |
7.7 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
7.7 |
| ||||||||
Capital expenditures |
$ |
5.9 |
$ |
|
$ |
204.1 |
$ |
|
$ |
|
|
$ |
|
$ |
5.9 |
|
$ |
210.0 |
| ||||||||
Total assets |
$ |
97.3 |
$ |
77.5 |
$ |
2,766.8 |
$ |
|
$ |
7.7 |
|
$ |
|
$ |
1,139.0 |
|
$ |
3,913.5 |
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
(unaudited) |
||||||||||||||
(in millions) |
||||||||||||||
Sales |
$ |
118.5 |
$ |
131.2 |
|
$ |
211.6 |
$ |
223.0 |
| ||||
Interest expense |
$ |
18.0 |
$ |
37.1 |
|
$ |
36.0 |
$ |
70.7 |
| ||||
Depreciation and depletion |
$ |
29.6 |
$ |
23.7 |
|
$ |
57.1 |
$ |
45.8 |
| ||||
Net income (loss) |
$ |
10.6 |
$ |
(5.9 |
) |
$ |
2.6 |
$ |
(34.2 |
) | ||||
Capital expenditures |
$ |
21.3 |
$ |
9.3 |
|
$ |
66.0 |
$ |
(22.6 |
) | ||||
Total assets |
$ |
2,238.8 |
$ |
2,191.8 |
|
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(in millions) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Three Months Ended June 30, 2002 |
||||||||||||||||||||
Sales and other income |
||||||||||||||||||||
Salesgold |
$ |
|
|
$ |
431.7 |
|
$ |
172.7 |
|
$ |
|
|
$ |
604.4 |
| |||||
Salesbase metals |
|
|
|
|
|
|
|
32.6 |
|
|
|
|
|
32.6 |
| |||||
Royalties |
|
|
|
|
|
|
|
12.4 |
|
|
(1.8 |
) |
|
10.6 |
| |||||
Gain on sale of marketable securities of Lihir |
|
|
|
|
47.3 |
|
|
|
|
|
|
|
|
47.3 |
| |||||
Dividends, interest and other incomeintercompany |
|
5.0 |
|
|
1.4 |
|
|
8.5 |
|
|
(14.9 |
) |
|
|
| |||||
Dividends, interest, foreign currency exchange and other income (loss) |
|
|
|
|
6.1 |
|
|
11.3 |
|
|
|
|
|
17.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
5.0 |
|
|
486.5 |
|
|
237.5 |
|
|
(16.7 |
) |
|
712.3 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
||||||||||||||||||||
Cost applicable to salesgold |
|
|
|
|
267.9 |
|
|
109.6 |
|
|
(2.3 |
) |
|
375.2 |
| |||||
Cost applicable to salesbase metals |
|
|
|
|
|
|
|
18.3 |
|
|
|
|
|
18.3 |
| |||||
Depreciation, depletion and amortization |
|
|
|
|
81.6 |
|
|
54.9 |
|
|
|
|
|
136.5 |
| |||||
Exploration and research |
|
|
|
|
10.9 |
|
|
7.9 |
|
|
|
|
|
18.8 |
| |||||
General and administrative |
|
|
|
|
20.8 |
|
|
6.9 |
|
|
|
|
|
27.7 |
| |||||
Interest expenseintercompany |
|
5.6 |
|
|
2.8 |
|
|
6.2 |
|
|
(14.6 |
) |
|
|
| |||||
Interest, net |
|
|
|
|
22.1 |
|
|
10.0 |
|
|
|
|
|
32.1 |
| |||||
Other |
|
|
|
|
3.1 |
|
|
(1.4 |
) |
|
|
|
|
1.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
5.6 |
|
|
409.2 |
|
|
212.4 |
|
|
(16.9 |
) |
|
610.3 |
| ||||||
Operating income (loss) |
|
(0.6 |
) |
|
77.3 |
|
|
25.1 |
|
|
0.2 |
|
|
102.0 |
| |||||
Gain (loss) on derivative instruments |
|
|
|
|
1.9 |
|
|
(9.9 |
) |
|
|
|
|
(8.0 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax income (loss) before minority interest and equity income (loss) of affiliates |
|
(0.6 |
) |
|
79.2 |
|
|
15.2 |
|
|
0.2 |
|
|
94.0 |
| |||||
Income tax (expense) benefit |
|
|
|
|
(16.3 |
) |
|
(15.7 |
) |
|
4.1 |
|
|
(27.9 |
) | |||||
Minority interest in income of affiliates |
|
(7.4 |
) |
|
(15.3 |
) |
|
(0.1 |
) |
|
6.5 |
|
|
(16.3 |
) | |||||
Equity income of affiliates |
|
|
|
|
13.1 |
|
|
4.3 |
|
|
(0.5 |
) |
|
16.9 |
| |||||
Equity income of subsidiaries |
|
75.7 |
|
|
|
|
|
10.0 |
|
|
(85.7 |
) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
$ |
67.7 |
|
$ |
60.7 |
|
$ |
13.7 |
|
$ |
(75.4 |
) |
$ |
66.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Preferred stock dividend |
|
(1.9 |
) |
|
|
|
|
|
|
|
|
|
|
(1.9 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) applicable to common shares |
$ |
65.8 |
|
$ |
60.7 |
|
$ |
13.7 |
|
$ |
(75.4 |
) |
$ |
64.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
||||||||||||
(in millions) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
Three Months Ended June 30, 2001 |
|||||||||||||||||
Sales and other income |
|||||||||||||||||
Salesgold |
$ |
|
$ |
362.4 |
|
$ |
|
$ |
|
$ |
362.4 |
| |||||
Dividends, interest and other incomeintercompany |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends, interest, foreign currency exchange and other income (loss) |
|
|
|
3.4 |
|
|
|
|
|
|
3.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
365.8 |
|
|
|
|
|
|
365.8 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
|||||||||||||||||
Cost applicable to salesgold |
|
|
|
259.1 |
|
|
|
|
|
|
259.1 |
| |||||
Depreciation, depletion and amortization |
|
|
|
72.2 |
|
|
|
|
|
|
72.2 |
| |||||
Exploration and research |
|
|
|
15.3 |
|
|
|
|
|
|
15.3 |
| |||||
General and administrative |
|
|
|
15.0 |
|
|
|
|
|
|
15.0 |
| |||||
Interest, net |
|
|
|
20.6 |
|
|
|
|
|
|
20.6 |
| |||||
Other |
|
|
|
1.7 |
|
|
|
|
|
|
1.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
383.9 |
|
|
|
|
|
|
383.9 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating loss |
|
|
|
(18.1 |
) |
|
|
|
|
|
(18.1 |
) | |||||
Loss on derivative instruments |
|
|
|
(14.7 |
) |
|
|
|
|
|
(14.7 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax loss before minority interest and equity income of affiliates |
|
|
|
(32.8 |
) |
|
|
|
|
|
(32.8 |
) | |||||
Income tax benefit |
|
|
|
0.7 |
|
|
|
|
|
|
0.7 |
| |||||
Minority interest in income of affiliates |
|
|
|
(10.3 |
) |
|
|
|
|
|
(10.3 |
) | |||||
Equity income of affiliates |
|
|
|
10.8 |
|
|
|
|
|
|
10.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss |
$ |
|
$ |
(31.6 |
) |
$ |
|
$ |
|
$ |
(31.6 |
) | |||||
Preferred stock dividend |
|
|
|
(1.9 |
) |
|
|
|
|
|
(1.9 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss applicable to common shares |
$ |
|
$ |
(33.5 |
) |
$ |
|
$ |
|
$ |
(33.5 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(in millions) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Six Months Ended June 30, 2002 |
||||||||||||||||||||
Sales and other income |
||||||||||||||||||||
Salesgold |
$ |
|
|
$ |
835.6 |
|
$ |
251.0 |
|
$ |
|
|
$ |
1086.6 |
| |||||
Salesbase metals |
|
|
|
|
|
|
|
44.1 |
|
|
|
|
|
44.1 |
| |||||
Royalties |
|
|
|
|
|
|
|
16.2 |
|
|
(2.4 |
) |
|
13.8 |
| |||||
Gain on sale of marketable securities of Lihir |
|
|
|
|
47.3 |
|
|
|
|
|
|
|
|
47.3 |
| |||||
Dividends, interest and other incomeintercompany |
|
5.0 |
|
|
1.9 |
|
|
10.6 |
|
|
(17.5 |
) |
|
|
| |||||
Dividends, interest, foreign currency exchange and other income (loss) |
|
|
|
|
11.9 |
|
|
6.6 |
|
|
|
|
|
18.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
5.0 |
|
|
896.7 |
|
|
328.5 |
|
|
(19.9 |
) |
|
1,210.3 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
||||||||||||||||||||
Cost applicable to salesgold |
|
|
|
|
536.1 |
|
|
162.3 |
|
|
(2.7 |
) |
|
695.7 |
| |||||
Cost applicable to salesbase metals |
|
|
|
|
|
|
|
31.0 |
|
|
|
|
|
31.0 |
| |||||
Depreciation, depletion and amortization |
|
|
|
|
162.3 |
|
|
77.2 |
|
|
|
|
|
239.5 |
| |||||
Exploration and research |
|
|
|
|
19.8 |
|
|
10.6 |
|
|
|
|
|
30.4 |
| |||||
General and administrative |
|
|
|
|
37.6 |
|
|
11.4 |
|
|
|
|
|
49.0 |
| |||||
Interest expenseintercompany |
|
5.6 |
|
|
2.8 |
|
|
9.1 |
|
|
(17.5 |
) |
|
|
| |||||
Interest, net |
|
|
|
|
44.4 |
|
|
16.0 |
|
|
|
|
|
60.4 |
| |||||
Other |
|
|
|
|
6.2 |
|
|
(3.7 |
) |
|
|
|
|
2.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
5.6 |
|
|
809.2 |
|
|
313.9 |
|
|
(20.2 |
) |
|
1,108.5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss) |
|
(0.6 |
) |
|
87.5 |
|
|
14.6 |
|
|
0.3 |
|
|
101.8 |
| |||||
Gain (loss) on derivative instruments |
|
|
|
|
1.9 |
|
|
(3.5 |
) |
|
|
|
|
(1.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax income (loss) before minority interest and equity income (loss) of affiliates |
|
(0.6 |
) |
|
89.4 |
|
|
11.1 |
|
|
0.3 |
|
|
100.2 |
| |||||
Income tax (expense) benefit |
|
|
|
|
(18.5 |
) |
|
(18.3 |
) |
|
4.1 |
|
|
(32.7 |
) | |||||
Minority interest in income (loss) of affiliates |
|
(7.4 |
) |
|
(26.0 |
) |
|
1.4 |
|
|
5.0 |
|
|
(27.0 |
) | |||||
Equity income of affiliates |
|
|
|
|
13.6 |
|
|
3.8 |
|
|
|
|
|
17.4 |
| |||||
Equity income of subsidiaries |
|
66.9 |
|
|
|
|
|
9.1 |
|
|
(76.0 |
) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
$ |
58.9 |
|
$ |
58.5 |
|
$ |
7.1 |
|
$ |
(66.6 |
) |
$ |
57.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Preferred stock dividend |
|
(3.8 |
) |
|
|
|
|
|
|
|
|
|
|
(3.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) applicable to common shares |
$ |
55.1 |
|
$ |
58.5 |
|
$ |
7.1 |
|
$ |
(66.6 |
) |
$ |
54.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Operations |
Newmont Mining
Corporation |
Newmont USA
|
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
||||||||||||
(in millions) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
Six Months Ended June 30, 2001 |
|||||||||||||||||
Sales and other income |
|||||||||||||||||
Salesgold |
$ |
|
$ |
786.5 |
|
$ |
|
$ |
|
$ |
786.5 |
| |||||
Dividends, interest and other incomeintercompany |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends, interest, foreign currency exchange and other income (loss) |
|
|
|
6.8 |
|
|
|
|
|
|
6.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
793.3 |
|
|
|
|
|
|
793.3 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
|||||||||||||||||
Cost applicable to salesgold |
|
|
|
527.0 |
|
|
|
|
|
|
527.0 |
| |||||
Depreciation, depletion and amortization |
|
|
|
147.3 |
|
|
|
|
|
|
147.3 |
| |||||
Exploration and research |
|
|
|
30.6 |
|
|
|
|
|
|
30.6 |
| |||||
General and administrative |
|
|
|
30.9 |
|
|
|
|
|
|
30.9 |
| |||||
Interest, net |
|
|
|
40.9 |
|
|
|
|
|
|
40.9 |
| |||||
Merger and restructuring |
|
|
|
60.5 |
|
|
|
|
|
|
60.5 |
| |||||
Other |
|
|
|
5.2 |
|
|
|
|
|
|
5.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
842.4 |
|
|
|
|
|
|
842.4 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating loss |
|
|
|
(49.1 |
) |
|
|
|
|
|
(49.1 |
) | |||||
Gain on derivative instruments |
|
|
|
0.8 |
|
|
|
|
|
|
0.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax loss before minority interest and equity income of affiliates |
|
|
|
(48.3 |
) |
|
|
|
|
|
(48.3 |
) | |||||
Income tax expense |
|
|
|
(1.8 |
) |
|
|
|
|
|
(1.8 |
) | |||||
Minority interest in income of affiliates |
|
|
|
(25.1 |
) |
|
|
|
|
|
(25.1 |
) | |||||
Equity income of affiliates |
|
|
|
6.4 |
|
|
|
|
|
|
6.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss |
$ |
|
$ |
(68.8 |
) |
$ |
|
$ |
|
$ |
(68.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Preferred stock dividend |
|
|
|
(3.8 |
) |
|
|
|
|
|
(3.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss applicable to common shares |
$ |
|
$ |
(72.6 |
) |
$ |
|
$ |
|
$ |
(72.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Balance Sheets |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
||||||||||||||
(in millions) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
At June 30, 2002 |
|||||||||||||||||||
Assets |
|||||||||||||||||||
Cash and cash equivalents |
$ |
|
|
$ |
126.8 |
|
$ |
158.6 |
$ |
|
|
$ |
285.4 |
| |||||
Short-term investments |
|
|
|
|
8.6 |
|
|
12.4 |
|
|
|
|
21.0 |
| |||||
Accounts receivable |
|
10.5 |
|
|
12.1 |
|
|
126.7 |
|
(93.8 |
) |
|
55.5 |
| |||||
Inventories |
|
|
|
|
390.7 |
|
|
130.8 |
|
|
|
|
521.5 |
| |||||
Prepaid taxes |
|
|
|
|
18.9 |
|
|
11.1 |
|
|
|
|
30.0 |
| |||||
Current portion of deferred income tax assets |
|
|
|
|
9.6 |
|
|
22.8 |
|
|
|
|
32.4 |
| |||||
Other current assets |
|
318.5 |
|
|
63.8 |
|
|
239.2 |
|
(516.3 |
) |
|
105.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current assets |
|
329.0 |
|
|
630.5 |
|
|
701.6 |
|
(610.1 |
) |
|
1,051.0 |
| |||||
Property, plant and mine development, net |
|
|
|
|
2,061.2 |
|
|
2,168.5 |
|
|
|
|
4,229.7 |
| |||||
Investments |
|
|
|
|
598.0 |
|
|
425.9 |
|
|
|
|
1,023.9 |
| |||||
Investment in subsidiaries |
|
4,695.3 |
|
|
|
|
|
342.2 |
|
(5,037.5 |
) |
|
|
| |||||
Capitalized mining costs |
|
|
|
|
82.7 |
|
|
|
|
|
|
|
82.7 |
| |||||
Long-term inventory |
|
|
|
|
87.1 |
|
|
8.1 |
|
|
|
|
95.2 |
| |||||
Derivative instruments |
|
|
|
|
3.3 |
|
|
4.5 |
|
|
|
|
7.8 |
| |||||
Intangible assets |
|
|
|
|
|
|
|
46.1 |
|
|
|
|
46.1 |
| |||||
Deferred income tax assets |
|
|
|
|
388.8 |
|
|
88.7 |
|
6.0 |
|
|
483.5 |
| |||||
Other long-term assets |
|
|
|
|
222.4 |
|
|
542.5 |
|
(603.5 |
) |
|
161.4 |
| |||||
Goodwill |
|
|
|
|
|
|
|
2,568.9 |
|
|
|
|
2,568.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
5,024.3 |
|
$ |
4,074.0 |
|
$ |
6,897.0 |
$ |
(6,245.1 |
) |
$ |
9,750.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
|||||||||||||||||||
Current portion of long-term debt |
$ |
|
|
$ |
56.0 |
|
$ |
64.7 |
$ |
|
|
$ |
120.7 |
| |||||
Accounts payable |
|
74.1 |
|
|
68.1 |
|
|
91.5 |
|
(95.6 |
) |
|
138.1 |
| |||||
Current portion of deferred income tax liabilities |
|
|
|
|
8.3 |
|
|
10.5 |
|
|
|
|
18.8 |
| |||||
Derivative instruments |
|
|
|
|
|
|
|
55.2 |
|
|
|
|
55.2 |
| |||||
Other accrued liabilities |
|
|
|
|
377.6 |
|
|
427.7 |
|
(514.1 |
) |
|
291.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities |
|
74.1 |
|
|
510.0 |
|
|
649.6 |
|
(609.7 |
) |
|
624.0 |
| |||||
Long-term debt |
|
|
|
|
1,044.2 |
|
|
624.6 |
|
|
|
|
1,668.8 |
| |||||
Reclamation and remediation liabilities |
|
|
|
|
178.4 |
|
|
81.4 |
|
|
|
|
259.8 |
| |||||
Deferred revenue from sale of future production |
|
|
|
|
191.0 |
|
|
|
|
|
|
|
191.0 |
| |||||
Derivative instruments |
|
|
|
|
|
|
|
345.4 |
|
|
|
|
345.4 |
| |||||
Deferred income tax liabilities |
|
|
|
|
101.3 |
|
|
458.4 |
|
|
|
|
559.7 |
| |||||
Employee related benefits |
|
|
|
|
154.8 |
|
|
1.2 |
|
|
|
|
156.0 |
| |||||
Other long-term liabilities |
|
465.8 |
|
|
88.3 |
|
|
252.5 |
|
(602.4 |
) |
|
204.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
539.9 |
|
|
2,268.0 |
|
|
2,413.1 |
|
(1,212.1 |
) |
|
4,008.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Minority interest in affiliates |
|
2.3 |
|
|
275.4 |
|
|
364.3 |
|
(338.1 |
) |
|
303.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stockholders equity |
|||||||||||||||||||
Convertible preferred stock |
|
|
|
|
|
|
|
60.7 |
|
(60.7 |
) |
|
|
| |||||
Common stock |
|
556.5 |
|
|
|
|
|
0.1 |
|
(0.1 |
) |
|
556.5 |
| |||||
Additional paid-in capital |
|
4,111.8 |
|
|
1,782.1 |
|
|
3,699.9 |
|
(4,525.6 |
) |
|
5,068.2 |
| |||||
Accumulated other comprehensive income (loss) |
|
50.4 |
|
|
(18.0 |
) |
|
63.3 |
|
(45.3 |
) |
|
50.4 |
| |||||
Retained earnings (deficit) |
|
(236.6 |
) |
|
(233.5 |
) |
|
295.6 |
|
(63.2 |
) |
|
(237.7 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders equity |
|
4,482.1 |
|
|
1,530.6 |
|
|
4,119.6 |
|
(4,694.9 |
) |
|
5,437.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
$ |
5,024.3 |
|
$ |
4,074.0 |
|
$ |
6,897.0 |
$ |
(6,245.1 |
) |
$ |
9,750.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Balance Sheets |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
||||||||||||
(in millions) |
|||||||||||||||||
At December 31, 2001 |
|||||||||||||||||
Assets |
|||||||||||||||||
Cash and cash equivalents |
$ |
|
$ |
149.4 |
|
$ |
|
$ |
|
$ |
149.4 |
| |||||
Short-term investments |
|
|
|
8.2 |
|
|
|
|
|
|
8.2 |
| |||||
Accounts receivable |
|
|
|
19.1 |
|
|
|
|
|
|
19.1 |
| |||||
Inventories |
|
|
|
384.2 |
|
|
|
|
|
|
384.2 |
| |||||
Marketable securities of Lihir |
|
|
|
66.9 |
|
|
|
|
|
|
66.9 |
| |||||
Prepaid taxes |
|
|
|
29.2 |
|
|
|
|
|
|
29.2 |
| |||||
Current portion of deferred income tax assets |
|
|
|
9.6 |
|
|
|
|
|
|
9.6 |
| |||||
Other current assets |
|
|
|
42.9 |
|
|
|
|
|
|
42.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current assets |
|
|
|
709.5 |
|
|
|
|
|
|
709.5 |
| |||||
Property, plant and mine development, net |
|
|
|
2,115.4 |
|
|
|
|
|
|
2,115.4 |
| |||||
Investments |
|
|
|
559.8 |
|
|
|
|
|
|
559.8 |
| |||||
Capitalized mining costs |
|
|
|
91.6 |
|
|
|
|
|
|
91.6 |
| |||||
Long-term inventory |
|
|
|
92.7 |
|
|
|
|
|
|
92.7 |
| |||||
Derivative instruments |
|
|
|
2.6 |
|
|
|
|
|
|
2.6 |
| |||||
Deferred income tax assets |
|
|
|
398.4 |
|
|
|
|
|
|
398.4 |
| |||||
Other long-term assets |
|
|
|
92.4 |
|
|
|
|
|
|
92.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
|
$ |
4,062.4 |
|
$ |
|
$ |
|
$ |
4,062.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
|||||||||||||||||
Current portion of long-term debt |
$ |
|
$ |
192.2 |
|
$ |
|
$ |
|
$ |
192.2 |
| |||||
Accounts payable |
|
|
|
80.9 |
|
|
|
|
|
|
80.9 |
| |||||
Current portion of deferred income tax liabilities |
|
|
|
7.9 |
|
|
|
|
|
|
7.9 |
| |||||
Derivative instruments |
|
|
|
1.3 |
|
|
|
|
|
|
1.3 |
| |||||
Other accrued liabilities |
|
|
|
203.6 |
|
|
|
|
|
|
203.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities |
|
|
|
485.9 |
|
|
|
|
|
|
485.9 |
| |||||
Long-term debt |
|
|
|
1,089.7 |
|
|
|
|
|
|
1,089.7 |
| |||||
Reclamation and remediation liabilities |
|
|
|
176.9 |
|
|
|
|
|
|
176.9 |
| |||||
Deferred revenue from sale of future production |
|
|
|
191.0 |
|
|
|
|
|
|
191.0 |
| |||||
Derivative instruments |
|
|
|
8.3 |
|
|
|
|
|
|
8.3 |
| |||||
Deferred income tax liabilities |
|
|
|
133.6 |
|
|
|
|
|
|
133.6 |
| |||||
Employee related benefits |
|
|
|
156.8 |
|
|
|
|
|
|
156.8 |
| |||||
Other long-term liabilities |
|
|
|
88.7 |
|
|
|
|
|
|
88.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
|
|
2,330.9 |
|
|
|
|
|
|
2,330.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Minority interest in affiliates |
|
|
|
251.5 |
|
|
|
|
|
|
251.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stockholders equity |
|||||||||||||||||
Convertible preferred stock |
|
|
|
11.5 |
|
|
|
|
|
|
11.5 |
| |||||
Common stock |
|
|
|
313.9 |
|
|
|
|
|
|
313.9 |
| |||||
Additional paid-in capital |
|
|
|
1,458.4 |
|
|
|
|
|
|
1,458.4 |
| |||||
Accumulated other comprehensive loss |
|
|
|
(12.0 |
) |
|
|
|
|
|
(12.0 |
) | |||||
Retained deficit |
|
|
|
(291.8 |
) |
|
|
|
|
|
(291.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders equity |
|
|
|
1,480.0 |
|
|
|
|
|
|
1,480.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
$ |
|
$ |
4,062.4 |
|
$ |
|
|
|
$ |
4,062.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(in millions) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Six Months Ended June 30, 2002 |
||||||||||||||||||||
Operating activities: |
||||||||||||||||||||
Net income |
$ |
58.9 |
|
$ |
58.5 |
|
$ |
7.1 |
|
$ |
(66.6 |
) |
$ |
57.9 |
| |||||
Adjustments to reconcile net income to net cash provided by operating activities |
|
0.3 |
|
|
116.3 |
|
|
90.8 |
|
|
(0.3 |
) |
|
207.1 |
| |||||
Change in working capital |
|
|
|
|
13.9 |
|
|
(80.8 |
) |
|
|
|
|
(66.9 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
59.2 |
|
|
188.7 |
|
|
17.1 |
|
|
(66.9 |
) |
|
198.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
|
|
|
|
(100.1 |
) |
|
(40.7 |
) |
|
|
|
|
(140.8 |
) | |||||
Proceeds from sale of short-term investments |
|
|
|
|
|
|
|
406.7 |
|
|
|
|
|
406.7 |
| |||||
Proceeds from sale of marketable securities of Lihir |
|
|
|
|
84.0 |
|
|
|
|
|
|
|
|
84.0 |
| |||||
Proceeds from settlement of cross currency swaps |
|
|
|
|
|
|
|
50.8 |
|
|
|
|
|
50.8 |
| |||||
Net cash effect of acquisitions |
|
(87.9 |
) |
|
|
|
|
|
|
|
|
|
|
(87.9 |
) | |||||
Investment in consolidating subsidiaries |
|
(66.9 |
) |
|
|
|
|
|
|
|
66.9 |
|
|
|
| |||||
Proceeds from asset sales and other |
|
|
|
|
(19.2 |
) |
|
14.4 |
|
|
|
|
|
(4.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash (used in) provided by investing activities |
|
(154.8 |
) |
|
(35.3 |
) |
|
431.2 |
|
|
66.9 |
|
|
308.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financing activities: |
||||||||||||||||||||
Net borrowings (repayments) |
|
58.8 |
|
|
(180.6 |
) |
|
(300.9 |
) |
|
|
|
|
(422.7 |
) | |||||
Dividends paid on common and preferred stock |
|
(22.6 |
) |
|
|
|
|
(3.3 |
) |
|
|
|
|
(25.9 |
) | |||||
Proceeds from stock issuance |
|
59.3 |
|
|
3.6 |
|
|
|
|
|
|
|
|
62.9 |
| |||||
Other |
|
0.1 |
|
|
(0.7 |
) |
|
|
|
|
|
|
|
(0.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) financing activities |
|
95.6 |
|
|
(177.7 |
) |
|
(304.2 |
) |
|
|
|
|
(386.3 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate changes on cash |
|
|
|
|
1.6 |
|
|
14.6 |
|
|
|
|
|
16.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net change in cash and cash equivalents |
|
|
|
|
(22.7 |
) |
|
158.7 |
|
|
|
|
|
136.0 |
| |||||
Cash and cash equivalents at beginning of period |
|
|
|
|
149.4 |
|
|
|
|
|
|
|
|
149.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of period |
$ |
|
|
$ |
126.7 |
|
$ |
158.7 |
|
$ |
|
|
$ |
285.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||
(in millions) |
||||||||||||||
(unaudited) |
||||||||||||||
Six Months Ended June 30, 2001 |
||||||||||||||
Operating activities: |
||||||||||||||
Net loss |
$ |
$ |
(68.8 |
) |
$ |
$ |
$ |
(68.8 |
) | |||||
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
150.5 |
|
|
|
|
150.5 |
| |||||
Change in working capital |
|
|
32.6 |
|
|
|
|
32.6 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
|
114.3 |
|
|
|
|
114.3 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Investing activities: |
||||||||||||||
Additions to property, plant and mine development |
|
|
(210.0 |
) |
|
|
|
(210.0 |
) | |||||
Proceeds from assets sales and Other |
|
|
0.3 |
|
|
|
|
0.3 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Net cash used in investing activities |
|
|
(209.7 |
) |
|
|
|
(209.7 |
) | |||||
|
|
|
|
|
|
|
|
| ||||||
Financing activities: |
||||||||||||||
Net borrowings (repayments) |
|
|
71.5 |
|
|
|
|
71.5 |
| |||||
Dividends paid on common and preferred stock |
|
|
(15.5 |
) |
|
|
|
(15.5 |
) | |||||
Decrease in restricted cash |
|
|
40.0 |
|
|
|
|
40.0 |
| |||||
Proceeds from stock issuances |
|
|
4.4 |
|
|
|
|
4.4 |
| |||||
Other |
|
|
(3.3 |
) |
|
|
|
(3.3 |
) | |||||
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by financing activities |
|
|
97.1 |
|
|
|
|
97.1 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate changes on cash |
|
|
(2.6 |
) |
|
|
|
(2.6 |
) | |||||
|
|
|
|
|
|
|
|
| ||||||
Net change in cash and cash equivalents |
|
|
(0.9 |
) |
|
|
|
(0.9 |
) | |||||
Cash and cash equivalents at beginning of period |
|
|
77.6 |
|
|
|
|
77.6 |
| |||||
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of period |
$ |
$ |
76.7 |
|
$ |
$ |
$ |
76.7 |
| |||||
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||
2002 |
2001 |
2002 |
2001 | |||||
(unaudited) | ||||||||
Equity gold sales ounces (000) |
1,854 |
1,237 |
3,319 |
2,660 | ||||
Total cash costs per ounce |
$195 |
$193 |
$195 |
$182 | ||||
Total costs per ounce |
$261 |
$250 |
$259 |
$235 | ||||
Average price realized per ounce |
$314 |
$268 |
$304 |
$266 |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
|||||||||||||||||||||
Gold Forward Sales
Contracts: |
2002 |
2003 |
2004 |
2005 |
2006 |
There- after
|
US$ (000) |
||||||||||||||||
(A$ Denominated) |
|||||||||||||||||||||||
Fixed Forwards: |
|||||||||||||||||||||||
Ounces |
|
813.9 |
1,360.6 |
1,060.3 |
|
227.0 |
|
52.0 |
|
26.0 |
|
3,539.8 |
$ |
(119,601 |
) | ||||||||
Average price |
$ |
302.0 |
$299.0 |
$299.0 |
$ |
292.0 |
$ |
265.0 |
$ |
253.0 |
$ |
298.4 |
|||||||||||
Floating Rate Forwards: |
|||||||||||||||||||||||
Ounces |
|
12.8 |
16.0 |
61.0 |
|
164.1 |
|
40.5 |
|
|
|
294.4 |
$ |
(15,648 |
) | ||||||||
Average price |
$ |
346.0 |
$346.0 |
$331.0 |
$ |
341.0 |
$ |
348.0 |
$ |
|
$ |
340.4 |
|||||||||||
Synthetic Forwards: |
|||||||||||||||||||||||
Ounces |
|
|
39.0 |
80.0 |
|
80.0 |
|
80.0 |
|
160.0 |
|
439.0 |
$ |
(27,678 |
) | ||||||||
Average price |
$ |
|
$281.0 |
$304.0 |
$ |
304.0 |
$ |
304.0 |
$ |
304.0 |
$ |
302.0 |
|||||||||||
Total: |
|||||||||||||||||||||||
Ounces |
|
826.7 |
1,415.6 |
1,201.3 |
|
471.1 |
|
172.5 |
|
186.0 |
|
4,273.2 |
$ |
(162,927 |
) | ||||||||
Average Price |
$ |
302.7 |
$299.0 |
$301.0 |
$ |
311.1 |
$ |
302.6 |
$ |
296.9 |
$ |
301.7 |
Expected Maturity Date or Transaction Date |
Fair Value |
||||||||||||||||||||||||
Put Option Contracts: |
2002 |
2003 |
2004 |
2005 |
2006 |
There- after
|
Total/ Average |
US$ (000) |
|||||||||||||||||
US$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
104.3 |
|
209.1 |
|
202.8 |
|
204.8 |
|
100.0 |
|
95.0 |
|
916.0 |
$ |
(3,564 |
) | ||||||||
Average price |
$ |
292.3 |
$ |
291.9 |
$ |
292.3 |
$ |
292.2 |
$ |
337.9 |
$ |
410.7 |
$ |
309.5 |
|||||||||||
A$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
90.6 |
|
90.6 |
|
87.8 |
|
49.0 |
|
|
|
|
|
318.0 |
$ |
(1,831 |
) | ||||||||
Average price |
$ |
305.0 |
$ |
311.0 |
$ |
317.0 |
$ |
310.0 |
$ |
|
$ |
|
$ |
310.8 |
|||||||||||
A$ Denominated Floating Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
16.0 |
|
16.0 |
|
|
|
207.0 |
|
68.6 |
|
287.3 |
|
594.9 |
$ |
(12,876 |
) | ||||||||
Average price |
$ |
315.0 |
$ |
315.0 |
$ |
|
$ |
331.0 |
$ |
341.0 |
$ |
343.0 |
$ |
337.1 |
|||||||||||
Total: |
|||||||||||||||||||||||||
Ounces |
|
210.9 |
|
315.7 |
|
290.6 |
|
460.8 |
|
168.6 |
|
382.3 |
|
1,828.9 |
$ |
(18,272 |
) | ||||||||
Average Price |
$ |
299.5 |
$ |
298.6 |
$ |
299.8 |
$ |
311.5 |
$ |
339.2 |
$ |
359.8 |
$ |
318.7 |
Expected Maturity Date or Transaction Date |
Fair Value |
|||||||||||||||||||||||
Convertible Put Options and
Other Instruments: |
2002 |
2003 |
2004 |
2005 |
2006 |
There- after |
Total/ Average |
US$ (000) |
||||||||||||||||
(A$ Denominated) |
||||||||||||||||||||||||
Ounces |
|
|
|
46.0 |
|
37.0 |
|
81.5 |
|
132.3 |
1,402.7 |
|
1,699.5 |
$ |
(125,136 |
) | ||||||||
Average price |
$ |
|
$ |
310.0 |
$ |
310.0 |
$ |
308.0 |
$ |
323.0 |
$368.0 |
$ |
358.8 |
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||||
Price-capped contracts: |
2002 |
2003 |
2004 |
2005 |
2006 |
There after |
Total/ Average |
US$ (000) | |||||||||||||||
(US$ Denominated) |
|||||||||||||||||||||||
Ounces |
|
|
|
|
|
|
|
500.0 |
|
|
1,850.0 |
|
2,350.0 |
$ |
n/a | ||||||||
Average price |
$ |
|
$ |
|
$ |
|
$ |
350.0 |
$ |
$ |
384.0 |
$ |
376.9 |
Expected Maturity Date or Transaction Date |
Fair Value |
|||||||||||||||||||||||||||||
A$/US$ Currency Exchange
Contracts: |
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
Total/ Average |
US$ (000) |
||||||||||||||||||||||
Notional Amounts US$ (000) |
||||||||||||||||||||||||||||||
$ |
(18,700 |
) |
$ |
(53,200 |
) |
$ |
(56,112 |
) |
$ |
(30,700 |
) |
$ |
|
$ |
|
$ |
(158,712 |
) |
$ |
(26,567 |
) | |||||||||
Average Exchange Rate (US$ per A$1) |
||||||||||||||||||||||||||||||
Average price |
|
0.73 |
|
|
0.64 |
|
|
0.65 |
|
|
0.68 |
|
|
|
|
|
|
0.66 |
|
|
|
|
Equity Ounces |
Total Cash Costs | |||||||||||
Three Months Ended June 30, | ||||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
(in thousands) |
($ per equity ounce) | |||||||||||
North America: |
||||||||||||
Nevada |
599.0 |
|
603.1 |
|
$ |
243 |
$ |
236 | ||||
Mesquite, California |
12.4 |
|
24.2 |
|
|
164 |
|
216 | ||||
La Herradura, Mexico |
15.2 |
|
14.1 |
|
|
180 |
|
174 | ||||
Golden Giant, Canada |
78.5 |
|
52.0 |
|
|
166 |
|
171 | ||||
Holloway, Canada |
23.1 |
|
20.9 |
|
|
218 |
|
267 | ||||
|
|
|
|
|||||||||
Total/Weighted Average |
728.2 |
|
714.3 |
|
|
231 |
|
230 | ||||
|
|
|
|
|||||||||
South America: |
||||||||||||
Yanacocha, Peru |
245.4 |
|
216.6 |
|
|
139 |
|
125 | ||||
Kori Kollo, Bolivia |
66.4 |
|
63.7 |
|
|
146 |
|
176 | ||||
|
|
|
|
|||||||||
Total/Weighted Average |
311.8 |
|
280.3 |
|
|
141 |
|
136 | ||||
|
|
|
|
|||||||||
Australia: |
||||||||||||
Kalgoorlie |
85.4 |
|
|
|
|
219 |
|
| ||||
Yandal |
166.6 |
|
|
|
|
227 |
|
| ||||
Tanami |
131.2 |
|
|
|
|
200 |
|
| ||||
Pajingo |
74.4 |
|
31.1 |
|
|
95 |
|
100 | ||||
|
|
|
|
|||||||||
Total/Weighted Average |
457.6 |
|
31.1 |
|
|
196 |
|
100 | ||||
|
|
|
|
|||||||||
Other Operations: |
||||||||||||
Minahasa, Indonesia |
43.9 |
|
82.0 |
|
|
193 |
|
142 | ||||
Zarafshan-Newmont, Uzbekistan |
71.3 |
|
50.4 |
|
|
142 |
|
139 | ||||
Martha, New Zealand |
32.2 |
|
|
|
|
104 |
|
| ||||
Ovacik, Turkey |
31.2 |
|
|
|
|
120 |
|
| ||||
|
|
|
|
|||||||||
Total/Weighted Average |
178.6 |
|
132.4 |
|
|
144 |
|
139 | ||||
|
|
|
|
|||||||||
Equity Investments: |
||||||||||||
Batu Hijau, Indonesia |
63.0 |
|
79.2 |
|
|
n/a |
|
n/a | ||||
TVX Newmont Americas |
52.0 |
|
|
|
|
n/a |
|
n/a | ||||
Echo Bay Mines |
62.9 |
|
|
|
|
n/a |
|
n/a | ||||
|
|
|
|
|||||||||
Total/Weighted Average |
177.9 |
|
79.2 |
|
|
n/a |
|
n/a | ||||
|
|
|
|
|||||||||
Newmont Subtotal/Weighted Average |
1,854.1 |
|
1,237.3 |
|
$ |
195 |
$ |
193 | ||||
Other: |
||||||||||||
Prepaid forward sales contracts |
(18.0 |
) |
(18.0 |
) |
|
n/a |
|
n/a | ||||
Golden Grove |
9.1 |
|
|
|
|
n/a |
|
n/a | ||||
|
|
|
|
|||||||||
Newmont Total/Weighted Average |
1,845.2 |
|
1,219.3 |
|
$ |
195 |
$ |
193 | ||||
|
|
|
|
|
|
|
|
Equity Ounces |
Total Cash Costs | ||||||||||
Six Months Ended June 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | ||||||||
(in thousands) |
($ per equity ounce) | ||||||||||
North America: |
|||||||||||
Nevada |
1,205.1 |
|
1,332.7 |
$ |
240 |
$ |
216 | ||||
Mesquite, California |
27.9 |
|
63.7 |
|
160 |
|
213 | ||||
La Herradura, Mexico |
30.8 |
|
26.8 |
|
181 |
|
163 | ||||
Golden Giant, Canada |
140.8 |
|
123.6 |
|
188 |
|
182 | ||||
Holloway, Canada |
51.0 |
|
43.9 |
|
205 |
|
227 | ||||
|
|
|
|||||||||
Total/Weighted Average |
1,455.6 |
|
1,590.7 |
|
231 |
|
213 | ||||
|
|
|
|||||||||
South America: |
|||||||||||
Yanacocha, Peru |
493.5 |
|
455.5 |
|
138 |
|
115 | ||||
Kori Kollo, Bolivia |
127.0 |
|
124.2 |
|
154 |
|
188 | ||||
|
|
|
|||||||||
Total/Weighted Average |
620.5 |
|
579.7 |
|
141 |
|
131 | ||||
|
|
|
|||||||||
Australia: |
|||||||||||
Kalgoorlie |
126.5 |
|
|
|
217 |
|
| ||||
Yandal |
253.7 |
|
|
|
212 |
|
| ||||
Tanami |
184.7 |
|
|
|
198 |
|
| ||||
Pajingo |
131.4 |
|
61.3 |
|
88 |
|
98 | ||||
|
|
|
|||||||||
Total/Weighted Average |
696.3 |
|
61.3 |
|
186 |
|
98 | ||||
|
|
|
|||||||||
Other Operations: |
|||||||||||
Minahasa, Indonesia |
85.8 |
|
197.0 |
|
188 |
|
123 | ||||
Zarafshan-Newmont, Uzbekistan |
123.7 |
|
100.1 |
|
142 |
|
140 | ||||
Martha, New Zealand |
46.6 |
|
|
|
129 |
|
| ||||
Ovacik, Turkey |
48.0 |
|
|
|
132 |
|
| ||||
|
|
|
|||||||||
Total/Weighted Average |
304.1 |
|
297.1 |
|
152 |
|
129 | ||||
|
|
|
|||||||||
Equity Investments: |
|||||||||||
Batu Hijau, Indonesia |
103.3 |
|
130.8 |
|
n/a |
|
n/a | ||||
TVX Newmont Americas |
76.2 |
|
|
|
n/a |
|
n/a | ||||
Echo Bay Mine |
62.9 |
|
|
|
n/a |
|
n/a | ||||
|
|
|
|||||||||
Total/Weighted Average |
242.4 |
|
130.8 |
|
n/a |
|
n/a | ||||
|
|
|
|||||||||
Newmont Subtotal/Weighted Average |
3,318.9 |
|
2,659.6 |
$ |
195 |
$ |
182 | ||||
Other: |
|||||||||||
Prepaid forward sales contracts |
(18.0 |
) |
(18.0) |
|
n/a |
|
n/a | ||||
Golden Grove |
9.1 |
|
|
|
n/a |
|
n/a | ||||
Newmont Total/Weighted Average |
3,310.0 |
|
2,641.6 |
$ |
195 |
$ |
182 | ||||
|
|
|
|
|
|
|
Nevada |
Golden Giant |
Holloway |
Mesquite |
La Herradura | |||||||||||||||||||||||||||||||||||
For the Three Months Ended June 30, |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 | |||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
147.6 |
|
$ |
144.6 |
|
$ |
13.5 |
|
$ |
9.2 |
|
$ |
5.2 |
|
$ |
5.7 |
|
$ |
2.0 |
|
$ |
6.4 |
|
$ |
2.8 |
|
$ |
2.5 | ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(1.4 |
) |
|
(2.4 |
) |
|
(0.5 |
) |
|
(0.3 |
) |
|
(0.1 |
) |
|
(0.1 |
) |
|
|
|
|
(1.2 |
) |
|
|
|
|
| ||||||||||
Non-cash inventory adjustment |
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
145.5 |
|
$ |
142.2 |
|
$ |
13.0 |
|
$ |
8.9 |
|
$ |
5.1 |
|
$ |
5.6 |
|
$ |
2.0 |
|
$ |
5.2 |
|
$ |
2.8 |
|
$ |
2.5 | ||||||||||
Equity cash cost per ounce sold |
$ |
243 |
|
$ |
236 |
|
$ |
166 |
|
$ |
171 |
|
$ |
218 |
|
$ |
267 |
|
$ |
164 |
|
$ |
216 |
|
$ |
180 |
|
$ |
174 | ||||||||||
Total North America |
Yanacocha |
Kori Kollo |
Total South America |
Pajingo | |||||||||||||||||||||||||||||||||||
For the Three Months Ended June 30, |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 | |||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
171.1 |
|
$ |
168.4 |
|
$ |
68.3 |
|
$ |
55.6 |
|
$ |
11.3 |
|
$ |
13.1 |
|
$ |
79.6 |
|
$ |
68.7 |
|
$ |
7.5 |
|
$ |
3.1 | ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
(34.3 |
) |
|
(27.9 |
) |
|
|
|
|
|
|
|
(34.3 |
) |
|
(27.9 |
) |
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
(1.6 |
) |
|
(1.4 |
) |
|
(1.6 |
) |
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(2.0 |
) |
|
(4.0 |
) |
|
(0.7 |
) |
|
(0.6 |
) |
|
(0.3 |
) |
|
(0.3 |
) |
|
(1.0 |
) |
|
(0.9 |
) |
|
(0.3 |
) |
|
| ||||||||||
Non-cash inventory adjustment |
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
0.8 |
|
|
|
|
|
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
168.4 |
|
$ |
164.4 |
|
$ |
34.1 |
|
$ |
27.1 |
|
$ |
9.6 |
|
$ |
11.2 |
|
$ |
43.7 |
|
$ |
38.3 |
|
$ |
7.0 |
|
$ |
3.1 | ||||||||||
Equity cash cost per ounce sold |
$ |
231 |
|
$ |
230 |
|
$ |
139 |
|
$ |
125 |
|
$ |
146 |
|
$ |
176 |
|
$ |
141 |
|
$ |
136 |
|
$ |
95 |
|
$ |
100 |
Yandal |
NFM Tanami |
Kalgoorlie |
Total Australia |
Minahasa |
||||||||||||||||||||||||||||||||
For the Three Months Ended June 30, |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
38.0 |
|
$ |
$ |
32.4 |
|
$ |
$ |
19.6 |
|
$ |
|
|
$ |
97.5 |
|
|
$ 3.1 |
|
|
$9.0 |
|
|
$11.6 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
(4.6 |
) |
|
|
|
|
|
|
|
|
(4.6 |
) |
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(0.9 |
) |
|
|
(0.8 |
) |
|
|
(0.5 |
) |
|
|
|
|
(2.5 |
) |
|
|
|
|
(0.3 |
) |
|
(0.2 |
) | ||||||||||
Non-cash inventory adjustment |
|
0.2 |
|
|
|
(0.7 |
) |
|
|
(0.5 |
) |
|
|
|
|
(1.2 |
) |
|
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
| ||||||||||
Other |
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
(0.6 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
37.8 |
|
$ |
$ |
26.3 |
|
$ |
$ |
18.6 |
|
$ |
|
|
$ |
89.7 |
|
|
$ 3.1 |
|
|
$8.4 |
|
|
$11.4 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
227 |
|
$ |
$ |
200 |
|
$ |
$ |
219 |
|
$ |
|
|
$ |
196 |
|
$ |
100 |
|
|
$193 |
|
|
$ 142 |
| ||||||||||
Martha |
Ovacik |
Zarafshan-Newmont |
Total Other International |
Total Gold |
||||||||||||||||||||||||||||||||
For the Three Months Ended June 30, |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
3.8 |
|
$ |
$ |
4.2 |
|
$ |
$ |
9.9 |
|
$ |
7.0 |
|
$ |
26.9 |
|
$ |
18.6 |
|
$ |
375.1 |
|
$ |
258.8 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34.3 |
) |
|
(27.9 |
) | ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
(1.6 |
) | ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.6 |
) |
|
|
| ||||||||||
Reclamation accrual |
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
(0.1 |
) |
|
(0.7 |
) |
|
(0.3 |
) |
|
(6.2 |
) |
|
(5.2 |
) | ||||||||||
Non-cash inventory adjustment |
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
(0.7 |
) |
|
|
|
|
(2.6 |
) |
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
0.6 |
|
|
|
|
|
1.4 |
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.6 |
) |
|
|
|
|
(0.1 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
3.3 |
|
$ |
$ |
3.7 |
|
$ |
$ |
10.1 |
|
$ |
6.9 |
|
$ |
25.5 |
|
$ |
18.3 |
|
$ |
327.3 |
|
$ |
224.1 |
| ||||||||||
Equity cash cost per ounce sold |
|
104 |
|
$ |
$ |
120 |
|
$ |
$ |
142 |
|
$ |
139 |
|
$ |
144 |
|
$ |
139 |
|
$ |
195 |
|
$ |
193 |
|
Golden Grove |
Kasese |
Other Non-Gold |
Consolidated |
|||||||||||||||||||||||||
For the Three Months Ended June 30, |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
14.1 |
|
$ |
|
$4.1 |
|
$ |
|
$ |
0.2 |
|
$0.3 |
|
$ |
393.5 |
|
$ |
259.1 |
| ||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34.3 |
) |
|
(27.9 |
) | ||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
(1.6 |
) | ||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.6 |
) |
|
|
| ||||||||
Reclamation accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.2 |
) |
|
(5.2 |
) | ||||||||
Non-cash inventory adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.6 |
) |
|
|
| ||||||||
CAS of non-gold producers |
|
(14.1 |
) |
|
|
(4.1 |
) |
|
|
|
(0.2 |
) |
(0.3 |
) |
|
(18.4 |
) |
|
(0.3 |
) | ||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.4 |
|
|
|
| ||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
| ||||||||
Total cash cost for per ounce Calculation |
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
327.3 |
|
$ |
224.1 |
| ||||||||
Equity cash cost per ounce sold |
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
195 |
|
$ |
193 |
|
For the Six Months Ended June 30, |
Nevada |
Golden Giant |
Holloway |
Mesquite |
La Herradura |
||||||||||||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||||||||||||
(in millions) |
|||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
294.2 |
|
$ |
293.1 |
|
$ |
27.2 |
|
$ |
23.2 |
|
$ |
10.7 |
|
$ |
10.2 |
|
$ |
4.5 |
$ |
15.0 |
|
$ |
5.7 |
|
$ |
4.5 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(2.9 |
) |
|
(4.8 |
) |
|
(0.8 |
) |
|
(0.7 |
) |
|
(0.3 |
) |
|
(0.2 |
) |
|
|
|
(1.4 |
) |
|
(0.1 |
) |
|
(0.1 |
) | ||||||||||
Non-cash inventory adjustment |
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Other |
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
289.7 |
|
$ |
288.3 |
|
$ |
26.4 |
|
$ |
22.5 |
|
$ |
10.4 |
|
$ |
10.0 |
|
$ |
4.5 |
$ |
13.6 |
|
$ |
5.6 |
|
$ |
4.4 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
240 |
|
$ |
216 |
|
$ |
188 |
|
$ |
182 |
|
$ |
205 |
|
$ |
227 |
|
$ |
160 |
$ |
213 |
|
$ |
181 |
|
$ |
163 |
|
For the Six Months Ended June 30, |
Total North
America |
Yanacocha |
Kori Kollo |
Total South
America |
Pajingo | ||||||||||||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
342.3 |
|
$ |
346.0 |
|
$ |
138.1 |
|
$ |
109.1 |
|
$ |
22.8 |
|
$ |
27.2 |
|
$ |
160.9 |
|
$ |
136.3 |
|
$ |
12.8 |
|
$ |
6.0 | ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
(69.3 |
) |
|
(55.3 |
) |
|
|
|
|
|
|
|
(69.3 |
) |
|
(55.3 |
) |
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.7 |
) |
|
(3.3 |
) |
|
(2.7 |
) |
|
(3.3 |
) |
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(4.1 |
) |
|
(7.2 |
) |
|
(1.5 |
) |
|
(1.4 |
) |
|
(0.5 |
) |
|
(0.6 |
) |
|
(2.0 |
) |
|
(2.0 |
) |
|
(0.6 |
) |
|
| ||||||||||
Non-cash inventory adjustment |
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.8 |
) |
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
0.8 |
|
|
|
|
|
|
|
|
| ||||||||||
Other |
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
336.6 |
|
$ |
338.8 |
|
$ |
68.1 |
|
$ |
52.4 |
|
$ |
19.6 |
|
$ |
23.3 |
|
$ |
87.7 |
|
$ |
75.7 |
|
$ |
11.4 |
|
$ |
6.0 | ||||||||||
Equity cash cost per ounce sold |
$ |
231 |
|
$ |
213 |
|
$ |
138 |
|
$ |
115 |
|
$ |
154 |
|
$ |
188 |
|
$ |
141 |
|
$ |
131 |
|
$ |
88 |
|
$ |
98 |
For the Six Months Ended June 30, |
Yandal |
NFM Tanami |
Kalgoorlie |
Total Australia |
Minahasa |
|||||||||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
55.6 |
|
$ |
|
$ |
45.1 |
|
$ |
|
$ |
30.4 |
|
$ |
|
$ |
143.9 |
|
$ |
6.0 |
$ |
17.2 |
|
$ |
24.6 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
(6.4 |
) |
|
|
|
|
|
|
|
|
(6.4 |
) |
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(1.5 |
) |
|
|
|
(1.0 |
) |
|
|
|
(0.7 |
) |
|
|
|
(3.8 |
) |
|
|
|
(0.4 |
) |
|
(0.4 |
) | ||||||||||
Non-cash inventory adjustment |
|
(0.3 |
) |
|
|
|
(1.1 |
) |
|
|
|
(2.2 |
) |
|
|
|
(4.4 |
) |
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.0 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
53.8 |
|
$ |
|
$ |
36.6 |
|
$ |
|
$ |
27.5 |
|
$ |
|
$ |
129.3 |
|
$ |
6.0 |
$ |
16.1 |
|
$ |
24.2 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
212 |
|
$ |
|
$ |
198 |
|
$ |
|
$ |
217 |
|
$ |
|
$ |
186 |
|
$ |
98 |
$ |
188 |
|
$ |
123 |
|
For the Six Months Ended June 30, |
Martha |
Ovacik |
Zarafshan-Newmont |
Total Other International |
Total Gold |
|||||||||||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
6.8 |
|
$ |
|
$ |
7.2 |
|
$ |
|
$ |
17.4 |
|
$ |
14.1 |
|
$ |
48.6 |
|
$ |
38.7 |
|
$ |
695.7 |
|
$ |
527.0 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69.3 |
) |
|
(55.3 |
) | ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.7 |
) |
|
(3.3 |
) | ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.4 |
) |
|
|
| ||||||||||
Reclamation accrual |
|
(0.2 |
) |
|
|
|
(0.3 |
) |
|
|
|
(0.1 |
) |
|
(0.1 |
) |
|
(1.0 |
) |
|
(0.5 |
) |
|
(10.9 |
) |
|
(9.7 |
) | ||||||||||
Non-cash inventory adjustment |
|
(0.5 |
) |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
(1.1 |
) |
|
|
|
|
(7.0 |
) |
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
0.6 |
|
|
|
|
|
1.4 |
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.0 |
) |
|
|
|
|
(1.1 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
6.1 |
|
$ |
|
$ |
6.3 |
|
$ |
|
$ |
17.6 |
|
$ |
14.0 |
|
$ |
46.1 |
|
$ |
38.2 |
|
$ |
599.7 |
|
$ |
458.7 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
129 |
|
$ |
|
$ |
132 |
|
$ |
|
$ |
142 |
|
$ |
140 |
|
$ |
152 |
|
$ |
129 |
|
$ |
195 |
|
$ |
182 |
|
For the Six Months Ended June 30, |
Golden Grove |
Kasese |
Other Non-Gold |
Consolidated |
|||||||||||||||||||||||||
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||||
(in millions) |
|||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
24.7 |
|
$ |
|
$ |
6.1 |
|
$ |
|
$ |
0.2 |
|
$ |
|
$ |
726.7 |
|
$ |
527.0 |
| ||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69.3 |
) |
|
(55.3 |
) | ||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.7 |
) |
|
(3.3 |
) | ||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.4 |
) |
|
|
| ||||||||
Reclamation accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.9 |
) |
|
(9.7 |
) | ||||||||
Non-cash inventory adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.0 |
) |
|
|
| ||||||||
CAS of non-gold producers |
|
(24.7 |
) |
|
|
|
(6.1 |
) |
|
|
|
(0.2 |
) |
|
|
|
(31.0 |
) |
|
|
| ||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.4 |
|
|
|
| ||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.1 |
) |
|
|
| ||||||||
Total cash cost for per ounce Calculation |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
599.7 |
|
$ |
458.7 |
| ||||||||
Equity cash cost Per ounce sold |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
195 |
|
$ |
182 |
|
Three Months Ended June 30, | ||||
2002 |
2001 | |||
Consolidated gold sales (in millions) |
$604.4 |
$362.4 | ||
Consolidated production ounces sold (000) |
1,933.6 |
1,354.0 | ||
Average price realized per consolidated ounce |
$314 |
$268 | ||
Average spot price received per ounce |
$312 |
$268 |
Three Months Ended June 30, 2002 vs. 2001 |
|||
(in millions) | |||
Consolidated production |
$ |
7.5 | |
Average price received |
|
62.2 | |
Newmont Australia gold sales |
|
172.3 | |
|
| ||
$ |
242.0 | ||
|
|
Six Months Ended June 30, | |||||
2002 |
2001 | ||||
Consolidated gold sales (in millions) |
$ |
1,086.6 |
$786.5 | ||
Consolidated production ounces sold (000) |
|
3,588.3 |
2,959.3 | ||
Average price realized per consolidated ounce |
$ |
304 |
$266 | ||
Average spot price received per ounce |
$ |
301 |
$266 |
Six Months Ended June 30, 2002 vs. 2001 |
||||
(in millions) |
||||
Consolidated production |
$ |
(49.7 |
) | |
Average price received |
|
99.3 |
| |
Newmont Australia gold sales |
|
250.5 |
| |
|
|
| ||
$ |
300.1 |
| ||
|
|
|
Depreciation, Depletion and Amortization | ||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
(unaudited) | ||||||||||||
North America: |
||||||||||||
Nevada |
$ |
30.2 |
$ |
27.3 |
$ |
56.7 |
$ |
57.7 | ||||
Mesquite, California |
|
0.5 |
|
1.3 |
|
1.0 |
|
2.8 | ||||
La Herradura, Mexico |
|
0.8 |
|
1.0 |
|
1.6 |
|
1.8 | ||||
Golden Giant, Canada |
|
6.5 |
|
3.6 |
|
11.5 |
|
8.3 | ||||
Holloway, Canada |
|
1.6 |
|
1.6 |
|
3.6 |
|
3.3 | ||||
|
|
|
|
|
|
|
| |||||
Total North America |
|
39.6 |
|
34.8 |
|
74.4 |
|
73.9 | ||||
|
|
|
|
|
|
|
| |||||
South America: |
||||||||||||
Yanacocha, Peru |
|
34.9 |
|
21.4 |
|
69.7 |
|
41.5 | ||||
Kori Kollo, Bolivia |
|
3.8 |
|
5.0 |
|
7.2 |
|
9.8 | ||||
|
|
|
|
|
|
|
| |||||
Total South America |
|
38.7 |
|
26.4 |
|
76.9 |
|
51.3 | ||||
|
|
|
|
|
|
|
| |||||
Australia: |
||||||||||||
Kalgoorlie |
|
2.1 |
|
|
|
3.0 |
|
| ||||
Yandal operations |
|
10.7 |
|
|
|
16.5 |
|
| ||||
Tanami operations |
|
10.2 |
|
|
|
14.7 |
|
| ||||
Pajingo |
|
6.5 |
|
0.9 |
|
10.7 |
|
2.0 | ||||
Other |
|
1.5 |
|
|
|
3.1 |
|
| ||||
|
|
|
|
|
|
|
| |||||
Total Australia |
|
31.0 |
|
0.9 |
|
48.0 |
|
2.0 | ||||
|
|
|
|
|
|
|
| |||||
Other Operations: |
||||||||||||
Minahasa, Indonesia |
|
2.8 |
|
5.5 |
|
5.4 |
|
11.1 | ||||
Zarafshan-Newmont, Uzbekistan |
|
2.6 |
|
2.9 |
|
5.0 |
|
5.8 | ||||
Martha, New Zealand |
|
4.3 |
|
|
|
6.2 |
|
| ||||
Ovacik, Turkey |
|
3.0 |
|
|
|
4.4 |
|
| ||||
|
|
|
|
|
|
|
| |||||
Total Other Operations |
|
12.7 |
|
8.4 |
|
21.0 |
|
16.9 | ||||
|
|
|
|
|
|
|
| |||||
Other: |
||||||||||||
Merchant banking |
|
4.7 |
|
|
|
6.3 |
|
| ||||
Base metals operations |
|
7.7 |
|
|
|
8.5 |
|
| ||||
Corporate and other |
|
2.1 |
|
1.7 |
|
4.4 |
|
3.3 | ||||
|
|
|
|
|
|
|
| |||||
Total Other |
|
14.5 |
|
1.7 |
|
19.2 |
|
3.3 | ||||
|
|
|
|
|
|
|
| |||||
Total Newmont |
$ |
136.5 |
$ |
72.2 |
$ |
239.5 |
$ |
147.4 | ||||
|
|
|
|
|
|
|
|
Six Months Ended June 30, | ||||||
2002 |
2001 | |||||
(unaudited) | ||||||
(in millions) | ||||||
North America |
$ |
27.6 |
$ |
30.5 | ||
South America |
|
70.3 |
|
166.2 | ||
Australia |
|
27.3 |
|
1.5 | ||
Other operations |
|
12.7 |
|
5.9 | ||
Projects and capitalized interest |
|
2.9 |
|
5.9 | ||
|
|
|
| |||
Total |
$ |
140.8 |
$ |
210.0 | ||
|
|
|
|
Nominee |
For |
Withheld |
Abstentions |
Non-Votes | ||||
Glen A. Barton |
251,231,118 |
39,085,043 |
0 |
0 | ||||
Vincent A. Calarco |
265,632,606 |
24,683,555 |
0 |
0 | ||||
James T. Curry, Jr. |
265,695,042 |
24,621,119 |
0 |
0 | ||||
Joseph P. Flannery |
266,256,933 |
24,059,228 |
0 |
0 | ||||
M. Craig Haase |
266,387,339 |
23,928,822 |
0 |
0 | ||||
Michael S. Hamson |
266,396,617 |
23,919,544 |
0 |
0 | ||||
Leo I. Higdon, Jr. |
266,276,940 |
24,039,221 |
0 |
0 | ||||
Pierre Lassonde |
266,387,622 |
23,928,539 |
0 |
0 | ||||
Robert J. Miller |
266,253,734 |
24,062,427 |
0 |
0 | ||||
Wayne W. Murdy |
266,392,158 |
23,924,003 |
0 |
0 | ||||
John B. Prescott |
265,052,939 |
25,263,222 |
0 |
0 | ||||
Moeen A. Qureshi |
266,222,276 |
24,093,885 |
0 |
0 | ||||
Michael K. Reilly |
266,353,722 |
23,962,439 |
0 |
0 | ||||
Seymour Schulich |
266,390,840 |
23,925,357 |
0 |
0 | ||||
James V. Taranik |
265,638,786 |
24,677,375 |
0 |
0 |
(a) |
The exhibits to this report are listed in the Exhibit Index on Page 67 hereof. |
(b) |
Reports filed on Form 8-K during the quarter ended June 30, 2002 |
|
Report dated April 2, 2002 related to the sale of equity holding in Lihir Gold Limited, filed on April 3, 2002. |
|
Report dated April 12, 2002 related to the redemption of preferred stock, filed on April 16, 2002. |
|
Report dated February 15, 2002 (Form 8-K/A) and filed on April 16, 2002, amending Form 8-K filed on March 1, 2002, to amend Item 7 in its entirety to include
pro forma financial information. |
|
Report dated May 23, 2002 related to naming PricewaterhouseCoopers as auditors, filed on May 30, 2002. |
|
Report dated May 23, 2002 (Form 8-K/A) and filed on June 4, 2002, amending the Form 8-K filed on May 30, 2002, amending the text naming the auditors.
|
By: |
/s/ BRUCE D.
HANSEN | |
Bruce D. Hansen Senior Vice
President and Chief Financial Officer (Principal Financial
Officer) |
By: |
/s/ DAVID W.
PEAT | |
David W. Peat Vice President
and Global Controller (Principal Accounting Officer) |
Exhibit Number |
Description | |||
10(a) |
|
Employment Agreement dated February 16, 2002, between Newmont Global Employment Limited Partnership and Pierre Lassonde | ||
12.1 |
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends | ||
12.2 |
|
Computation of Ratio of Earnings to Fixed Charges |