Back to GetFilings.com



Table of Contents


U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


(Mark One)


  x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarterly Period ended June 30, 2002


  o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 0-25960


THE BANK OF KENTUCKY FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)


  Kentucky
(State or other jurisdiction of
incorporation or organization)
  61-1256535
(I.R.S. Employer
Identification Number)
 

  1065 Burlington Pike, Florence, Kentucky
(Address of principal executive offices)
  41042
(Zip Code)
 

Registrant’s telephone number: (859) 371-2340

Indicate by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

As of August 9, 2002 the latest practicable date, 5,952,249 shares of the Registrant’s Common Stock, no par value, were issued and outstanding.



 


Table of Contents

The Bank of Kentucky Financial Corporation

INDEX

PAGE
   
FINANCIAL INFORMATION  
   
The Bank of Kentucky Financial Corporation Consolidated Statements of Financial Condition 1
   
The Bank of Kentucky Financial Corporation Consolidated Statements of Income 2
   
The Bank of Kentucky Financial Corporation Consolidated Statements of Changes in Shareholders’ Equity 3
   
The Bank of Kentucky Financial Corporation Consolidated Statements of Cash Flows 4
   
The Bank of Kentucky Financial Corporation Notes to Consolidated Financial Statements 5
   
The Bank of Kentucky Financial Corporation Management’s Discussion and Analysis of Financial Condition and Results of Operations 7
   
The Bank of Kentucky Financial Corporation Part II 10
   
The Bank of Kentucky Financial Corporation Signatures 11
 


Table of Contents

THE BANK OF KENTUCKY FINANCIAL CORPORATION

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands)

June 30,
2002
December 31,
2001


(Unaudited)

    ASSETS
             
             
Cash and Cash Equivalents   $ 25,192   $ 26,706  
Interest bearing deposits with Banks     100     0  
Available-for-sale securities     33,513     35,164  
Held-to-maturity securities     16,891     17,134  
Loans held for sale     0     5,509  
Total loans     448,168     411,472  
   Less: Allowance for loan loss     (4,689 )   (4,244 )


     Net Loans     443,479     407,228  
Premises and equipment, net     5,848     6,081  
FHLB stock, at cost     3,673     3,590  
Accrued interest receivable and other assets     6,423     5,850  


   Total assets   $ 535,119   $ 507,262  



    LIABILITIES & SHAREHOLDERS’ EQUITY
             
             
Liabilities              
Deposits   $ 442,899   $ 416,183  
Short-term borrowings     24,664     26,343  
Long-term borrowings     9,434     9,449  
Accrued interest payable & other liabilities     3,625     3,766  


   Total liabilities     480,622     455,741  
             
Shareholders’ Equity              
Common Stock     3,098     3,098  
Additional paid-in capital     10,536     11,313  
Retained earnings     40,495     36,906  
Accumulated other comprehensive income     368     204  


   Total shareholder’s equity     54,497     51,521  


Total liabilities & shareholders’ equity   $ 535,119   $ 507,262  



See accompanying notes

1


Table of Contents

THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2002 AND 2001
(Dollars in thousands, except per share data - unaudited)

Three Months
Ended June 30
Six Months
Ended June 30


2002 2001 2002 2001




INTEREST INCOME                          
   Loans, including related fees   $  7,564   $ 8,289   $ 14,929   $ 16,831  
   Securities and other     661     887     1,361     1,769  




     Total interest income     8,225     9,176     16,290     18,600  




                         
INTEREST EXPENSE                          
   Deposits     2,726     4,419     5,442     9,188  
   Borrowings     170     203     328     458  




     Total interest expense     2,896     4,622     5,770     9,646  




Net interest income     5,329     4,554     10,520     8,954  
Provision for loan losses     (348 )   (190 )   (520 )   (276 )




Net interest income after provision for loan losses     4,981     4,364     10,000     8,678  




                         
NON-INTEREST INCOME                          
   Service charges and fees     626     500     1,177     915  
   Gain/(loss) on securities     87     0     113     67  
   Gain on loans sold     128     197     299     436  
   Other     307     294     610     603  




     Total non-interest income     1,148     991     2,199     2,021  




                         
NON-INTEREST EXPENSE                          
   Salaries and benefits     1,514     1,373     3,014     2,725  
   Occupancy and equipment     527     491     1,020     986  
   Data processing     243     207     471     422  
   Advertising     82     81     179     162  
   Other     874     909     1,655     1,622  




     Total non-interest expense     3,240     3,061     6,339     5,917  




                         
INCOME BEFORE INCOME TAXES     2,889     2,294     5,860     4,782  
   Less: income taxes     946     759     1,913     1,541  




NET INCOME   $ 1,943   $ 1,535   $  3,947   $  3,241  




COMPREHENSIVE INCOME   $ 2,235   $ 1,549   $ 4,111   $ 3,369  




Earnings per share   $ .33   $ .25   $  .66   $  .53  
Earnings per share, assuming dilution   $ .32   $ .25   $  .66   $  .53  
Dividends per share   $ .00   $ .00   $ .06   $ .05  

See accompanying notes

2


Table of Contents

THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Dollars in thousands)
(Unaudited)

2002 2001


             
Balance as of January 1   $ 51,521   $ 47,777  
Comprehensive income              
   Net income     3,947     3,241  
   Change in net unrealized gain/(loss) net of tax     164     128  


     Total comprehensive income     4,111     3,369  
             
Cash dividends paid     (358 )   (308 )
Exercise of stock options (including tax benefits of $3 in 2001)     154     15  
Benefit Plan Termination     0     458  
Stock repurchase and retirement     (931 )   (1,404 )


Balance as of June 30   $ 54,497   $ 49,907  



See accompanying notes

3


Table of Contents

THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(unaudited)

FOR THE SIX MONTHS
ENDED JUNE 30

2002 2001


             
CASH FLOWS FROM OPERATING ACTIVITIES              
             
Net income   $ 3,947   $ 3,241  
Adjustments to reconcile net income to net cash from operating activities     (124 )   796  


   Net cash from operating activities     3,823     4,037  
             
CASH FLOWS FROM INVESTING ACTIVITIES              
             
Net change in interest bearing deposits with banks     (100 )   0  
Proceeds from pay downs and maturities of held-to-maturity securities     3,805     14,295  
Proceeds from sales, pay downs and maturities of available-for-sale securities     9,213     16,259  
Purchases of held-to-maturity securities     (3,562 )   (1,170 )
Purchases of available-for-sale securities     (7,214 )   (28,370 )
Net change in loans     (31,273 )   (5,402 )
Purchase stock in FHLB     0     0  
Property and equipment expenditures     (93 )   (237 )


   Net cash from investing activities     (29,224 )   (4,625 )
             
CASH FLOWS FROM FINANCING ACTIVITIES              
             
Net change in deposits     26,716     1,864  
Net change in short-term borrowings     (1,679 )   4,794  
Proceeds from exercise of stock options     154     12  
Cash dividend paid     (358 )   (308 )
Stock repurchase and retirement     (931 )   (1,404 )
Payments on note payable     (15 )   (7,710 )


   Net cash from financing activities     23,887     (2,752 )


Net change in cash and cash equivalents     (1,514 )   (3,340 )
Cash and cash equivalents at beginning of period     26,706     22,248  


Cash and cash equivalents at end of period   $ 25,192   $ 18,908  



See accompanying notes

4


Table of Contents

THE BANK OF KENTUCKY FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002

Note 1 - Basis of Presentation :

The consolidated financial statements include the accounts of The Bank of Kentucky Financial Corporation (the Company) and its wholly owned subsidiary, The Bank of Kentucky (the Bank). All significant intercompany accounts and transactions have been eliminated.

Note 2 - General :

These financial statements were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all of the disclosures necessary for a complete presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. Except for required accounting changes, these financial statements have been prepared on a basis consistent with the annual financial statements and include, in the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results of operations and financial position at the end of and for the periods presented.

Note 3 - Earnings per Share :

Earnings per share are computed based upon the weighted average number of shares outstanding during the respective three and six month periods. Diluted earnings per share are computed assuming that average stock options outstanding are exercised and the proceeds, including the relevant tax benefit, are used entirely to reacquire shares at the average price for the period. The following table presents the numbers of shares used to compute basic and diluted earnings per share for the indicated periods:

Three Months
Ended
June 30
Six Months
Ended
June 30


2002 2001 2002 2001




Weighted Average Shares Outstanding     5,964,226     6,134,567     5,969,198     6,146,402  
Shares used to compute diluted Earnings per
   Share
    5,993,620     6,161,854     5,996,811     6,173,043  

 
5


Table of Contents

Note 4 - New and proposed accounting standards :

A new accounting standard dealing with asset retirement obligations will apply for 2003. The Company does not believe this standard will have a material affect on its financial position or results of operations.

Effective January 1, 2002, the Company adopted a new standard issued by the FASB on impairment and disposal of long-lived assets. The effect of this on the financial position and results of operations of the Company was not material.

New accounting standards issued in 2001 require all business combinations to be recorded using the purchase method of accounting for any transaction initiated after June 30, 2001. Under the purchase method, all identifiable tangible and intangible assets and liabilities of the acquired company must be recorded at fair value at date of acquisition, and the excess of cost over fair value of net assets acquired is recorded as goodwill. Identifiable intangible assets must be separated from goodwill. Identifiable intangible assets with finite useful lives will be amortized under the new standard, whereas goodwill, both amounts previously recorded and future amounts purchased, will cease being amortized starting in 2002. Annual impairment testing will be required for goodwill with impairment being recorded if the carrying amount of goodwill exceeds it implied fair value. Adoption of this standard on January 1, 2002 did not have a material effect on the Company’s financial statements .

Note 5 - Proposed Acquisition :

On July 23, 2002, the Bank entered into a non-binding letter of intent with Peoples Bank of Northern Kentucky (Peoples) to purchase certain assets and assume certain liabilities of Peoples.

Under terms of the contemplated transaction, the Bank will purchase certain loans, totaling approximately $147,000,000, all of the branches and ATMs of Peoples Bank and will assume approximately $156,000,000 in deposits. Consummation of the transaction is subject to final due diligence by the Bank, the final agreement being negotiated, and receipt of required regulatory and shareholder approvals.

6


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and the Results of Operations June 30, 2002

FINANCIAL CONDITION

Total assets at June 30, 2002 were $535,119,000 compared to $507,262,000 at December 31, 2001, an increase of $27,857,000 (5.5%). This increase was primarily due to an increase in loans of $36,696,000 (8.9%), from $411,472,000 at December 31, 2001 to $448,168,000 at June 30, 2001. Total deposits increased $26,716,000 (6.4%), from $416,183,000 at December 31, 2001 to $442,899,000 at June 30, 2002.

RESULTS OF OPERATIONS

GENERAL

Net income year to date increased from $3,241,000 in 2001 to $3,947,000 in 2002, an increase of $706,000 (21.8%). Net income for the quarter ended June 30, 2002 was $1,943,000 ($.33 per share) compared to $1,535,000 ($.25 per share) during the same period in 2001, an increase of $408,000 (26.6%). The increase in earnings was driven by an increase in net interest income and higher non-interest income, partially offset by an increase in operating expenses.

NET-INTEREST INCOME

Net interest income increased $775,000 (17.0%) in the second quarter of 2002 over the same period in 2001, while the year to date total increased $1,566,000 (17.5%) from $8,954,000 in 2001 to $10,520,000 in 2002. The increase in net interest income was driven by the continued growth in the loan portfolio and an improvement in the net interest margin to 4.44% through June 30, 2002 compared to 4.10% for the same period last year.

PROVISION FOR LOAN LOSSES

The loan loss provision was $520,000 for the six months ended June 30, 2002 compared to $276,000 recorded in the same period in 2001. The provision was increased to provide for strong loan growth and in recognition of continued higher levels of non-performing loans and loans that are performing but being monitored by management. The Bank had $2,886,000 in non-performing loans, .64% of total loans outstanding at June 30, 2002, compared to $3,763,000 (.97%) at June 30, 2001. Real estate loans accounted for $2,191,000 of the non-performing loans at June 30, 2002. Management is satisfied that the reserve is adequate at June 30, 2002.

7


Table of Contents

NON-INTEREST INCOME

Total non-interest income increased $178,000 (8.8%) to $2,199,000 through June 30, 2002, compared to $2,021,000 for the same period in 2001. Service charges on deposits increased $126,000 (25.2%) in the second quarter, to $626,000 for the quarter ending June 30, 2002 compared to $500,000 for the same period in 2001. Transaction growth and higher fees in the second quarter contributed to the continued growth in deposit fees. Income from the sale of loans into the secondary market decreased $137,000 (31.4%) to $299,000 through June 30, 2002, compared to $436,000 for the same period in 2001. The Bank originates fixed rate first mortgage loans and sells them, service released, into the secondary market. The decrease in fee income was driven by decreased volume. During the first half 2002, 190 loans with a principal balance of $28.9 million were sold compared to 318 loans with a principal balance of $37.7 million during the same period in 2001. Loans held for sale at June 30, 2002 decreased to $0 from $5,509,000 at December 31, 2001. At December 31, 2001, there was a large backlog of loans held for sale that had not yet been funded. These loans have been approved by the secondary market buyer and closed by the Bank. The Bank is awaiting settlement but is not exposed to significant interest rate or pricing risk during the period between closing the loan and settlement.

NON-INTEREST EXPENSE

Non-interest expense increased $179,000 (5.8%) in the second quarter of 2002, with year to date expenses increasing $422,000 (7.1%) to $6,339,000 through June 30, 2001 compared to $5,917,000 for the same period in 2001. Salary and employee benefit expense increased $289,000 (10.6%) to $3,014,000 through June 30, 2002, compared to $2,725,000 for the same period in 2001, driven by merit increases and some staff expansion. All other expenses remained relatively stable from period to period.

INCOME TAX EXPENSE

Income tax expense increased by $373,000 (24.2%) through the second quarter of 2002 compared to 2001 and the effective tax rate increased to 32.7% from 32.2%. The increase was partially due to less tax-free income from loans and investments.

LIQUIDITY AND CAPITAL RESOURCES

The Bank achieves liquidity by maintaining an appropriate balance between its sources and uses of funds to assure that sufficient funds are available to meet loan demands and deposit fluctuations. The Bank has the ability to draw funds from the Federal Home Loan Bank and two of its correspondent banks to meet liquidity demands. Management is satisfied that the Company’s liquidity is sufficient at June 30, 2002.

8


Table of Contents

The company’s total shareholders’ equity increased $2,976,000, from $51,521,000 at December 31, 2001 to $54,497,000 at June 30, 2002. In the first quarter of 2002 the Company paid a cash dividend of $.06 per share totaling $358,000.

On March 16, 2001 the Company’s Board of Directors approved the repurchase and retirement of up to 2% of the outstanding common shares of the Company in the over-the-counter market. All shares were repurchased according to the agreement by the end of the third quarter of 2001. On October 8, 2001 the Company’s Board of Directors approved the repurchase and retirement of 100,000 common shares of the Company in the over-the-counter market. As of the date of this report 96,630 of the 100,000 shares authorized for repurchase had been repurchased. Any repurchases are funded, as needed, by dividends from the Bank

For purposes of determining a bank’s deposit insurance assessment, the FDIC has issued regulations that define a “well capitalized” bank as one with a leverage ratio of 5% or more and a total risk-based ratio of 10% or more. At June 30, 2002, the Bank’s leverage and total risk-based ratios were 10.12% and 11.63% respectively, which exceed the well-capitalized thresholds.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There has been no material change in market risk since the Company’s annual report on Form 10-K for the year ending December 31, 2001.

9


Table of Contents

THE BANK OF KENTUCKY FINANCIAL CORPORATION

PART II OTHER INFORMATION

ITEM 1. Legal Proceedings

None.

ITEM 2. Changes in Securities

Not applicable.

ITEM 3. Defaults Upon Senior Securities

Not applicable

ITEM 4. Submission of Matters to a Vote of Security Holders

  (a)   The Annual Meeting of Stockholders of The Bank of Kentucky Financial Corporation (“BKFC”) was held on April 19, 2002.
     
  (b)   Not applicable.
     
  (c)   To reelect four directors of BKFC for terms expiring in 2005:

For Against/Withheld Abstentions



Charles M. Berger     4,815,889           58,600  
David E. Meyer     4,806,791           67,698  
John E. Miracle     4,816,889           57,600  
Mary Sue Rudicill     4,816,889           57,600  

    To ratify the selection of Crowe, Chizek and Company LLP as the auditors of BKFC for the current fiscal year: 4,806,947 for, 451 against, and 67,091 abstain.
     
  (d)   Not applicable.

ITEM 5. Other Information

Not applicable

ITEM 6. Exhibits and Reports on Form 8 – K

  (a)   Exhibit 99.1 Safe Harbor under the Private Securities Litigation Reform Act of 1995.
     
  (b)   Exhibit 99.2 Certification Pursuant to 18 U.S.C. Section 1350 as adopted to section 906 of the Sarbanes-Oxley Act of 2002.
     
  (c)   Exhibit 99.3 Certification Pursuant to 18 U.S.C. Section 1350 as adopted to section 906 of the Sarbanes-Oxley Act of 2002.
     
  (d)   The Registrant did not file any reports on Form 8-K during the quarter ended June 30, 2002.

10


Table of Contents

SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.




   


Date: August 13, 2002       /s/ Robert W. Zapp
   
      Robert W. Zapp
President




   


Date: August 13, 2002     /s/ Robert D. Fulkerson
   
      Robert D. Fulkerson
Treasurer (Chief Financial Officer)

11