Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For Quarterly Period ended June 30, 2002
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-25960
(Exact name of registrant as specified in its charter)
Kentucky (State or other jurisdiction of incorporation or organization) |
61-1256535 (I.R.S. Employer Identification Number) |
1065 Burlington Pike, Florence, Kentucky (Address of principal executive offices) |
41042 (Zip Code) |
Registrants telephone number: (859) 371-2340
Indicate by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
As of August 9, 2002 the latest practicable date, 5,952,249 shares of the Registrants Common Stock, no par value, were issued and outstanding.
The Bank of Kentucky Financial Corporation
INDEX
THE BANK OF KENTUCKY FINANCIAL CORPORATION
Item 1. | Financial Statements |
THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in
thousands)
June 30, 2002 |
December 31, 2001 |
||||||
(Unaudited) | |||||||
ASSETS |
|||||||
Cash and Cash Equivalents | $ | 25,192 | $ | 26,706 | |||
Interest bearing deposits with Banks | 100 | 0 | |||||
Available-for-sale securities | 33,513 | 35,164 | |||||
Held-to-maturity securities | 16,891 | 17,134 | |||||
Loans held for sale | 0 | 5,509 | |||||
Total loans | 448,168 | 411,472 | |||||
Less: Allowance for loan loss | (4,689 | ) | (4,244 | ) | |||
Net Loans | 443,479 | 407,228 | |||||
Premises and equipment, net | 5,848 | 6,081 | |||||
FHLB stock, at cost | 3,673 | 3,590 | |||||
Accrued interest receivable and other assets | 6,423 | 5,850 | |||||
Total assets | $ | 535,119 | $ | 507,262 | |||
LIABILITIES & SHAREHOLDERS EQUITY |
|||||||
Liabilities | |||||||
Deposits | $ | 442,899 | $ | 416,183 | |||
Short-term borrowings | 24,664 | 26,343 | |||||
Long-term borrowings | 9,434 | 9,449 | |||||
Accrued interest payable & other liabilities | 3,625 | 3,766 | |||||
Total liabilities | 480,622 | 455,741 | |||||
Shareholders Equity | |||||||
Common Stock | 3,098 | 3,098 | |||||
Additional paid-in capital | 10,536 | 11,313 | |||||
Retained earnings | 40,495 | 36,906 | |||||
Accumulated other comprehensive income | 368 | 204 | |||||
Total shareholders equity | 54,497 | 51,521 | |||||
Total liabilities & shareholders equity | $ | 535,119 | $ | 507,262 | |||
See accompanying notes
THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2002 AND 2001
(Dollars in thousands, except per share data - unaudited)
Three Months Ended June 30 |
Six Months Ended June 30 |
||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||
INTEREST INCOME | |||||||||||||
Loans, including related fees | $ | 7,564 | $ | 8,289 | $ | 14,929 | $ | 16,831 | |||||
Securities and other | 661 | 887 | 1,361 | 1,769 | |||||||||
Total interest income | 8,225 | 9,176 | 16,290 | 18,600 | |||||||||
INTEREST EXPENSE | |||||||||||||
Deposits | 2,726 | 4,419 | 5,442 | 9,188 | |||||||||
Borrowings | 170 | 203 | 328 | 458 | |||||||||
Total interest expense | 2,896 | 4,622 | 5,770 | 9,646 | |||||||||
Net interest income | 5,329 | 4,554 | 10,520 | 8,954 | |||||||||
Provision for loan losses | (348 | ) | (190 | ) | (520 | ) | (276 | ) | |||||
Net interest income after provision for loan losses | 4,981 | 4,364 | 10,000 | 8,678 | |||||||||
NON-INTEREST INCOME | |||||||||||||
Service charges and fees | 626 | 500 | 1,177 | 915 | |||||||||
Gain/(loss) on securities | 87 | 0 | 113 | 67 | |||||||||
Gain on loans sold | 128 | 197 | 299 | 436 | |||||||||
Other | 307 | 294 | 610 | 603 | |||||||||
Total non-interest income | 1,148 | 991 | 2,199 | 2,021 | |||||||||
NON-INTEREST EXPENSE | |||||||||||||
Salaries and benefits | 1,514 | 1,373 | 3,014 | 2,725 | |||||||||
Occupancy and equipment | 527 | 491 | 1,020 | 986 | |||||||||
Data processing | 243 | 207 | 471 | 422 | |||||||||
Advertising | 82 | 81 | 179 | 162 | |||||||||
Other | 874 | 909 | 1,655 | 1,622 | |||||||||
Total non-interest expense | 3,240 | 3,061 | 6,339 | 5,917 | |||||||||
INCOME BEFORE INCOME TAXES | 2,889 | 2,294 | 5,860 | 4,782 | |||||||||
Less: income taxes | 946 | 759 | 1,913 | 1,541 | |||||||||
NET INCOME | $ | 1,943 | $ | 1,535 | $ | 3,947 | $ | 3,241 | |||||
COMPREHENSIVE INCOME | $ | 2,235 | $ | 1,549 | $ | 4,111 | $ | 3,369 | |||||
Earnings per share | $ | .33 | $ | .25 | $ | .66 | $ | .53 | |||||
Earnings per share, assuming dilution | $ | .32 | $ | .25 | $ | .66 | $ | .53 | |||||
Dividends per share | $ | .00 | $ | .00 | $ | .06 | $ | .05 |
See accompanying notes
THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Dollars in thousands)
(Unaudited)
2002 | 2001 | ||||||
Balance as of January 1 | $ | 51,521 | $ | 47,777 | |||
Comprehensive income | |||||||
Net income | 3,947 | 3,241 | |||||
Change in net unrealized gain/(loss) net of tax | 164 | 128 | |||||
Total comprehensive income | 4,111 | 3,369 | |||||
Cash dividends paid | (358 | ) | (308 | ) | |||
Exercise of stock options (including tax benefits of $3 in 2001) | 154 | 15 | |||||
Benefit Plan Termination | 0 | 458 | |||||
Stock repurchase and retirement | (931 | ) | (1,404 | ) | |||
Balance as of June 30 | $ | 54,497 | $ | 49,907 | |||
See accompanying notes
THE BANK OF KENTUCKY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(unaudited)
FOR THE SIX MONTHS ENDED JUNE 30 |
|||||||
2002 | 2001 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income | $ | 3,947 | $ | 3,241 | |||
Adjustments to reconcile net income to net cash from operating activities | (124 | ) | 796 | ||||
Net cash from operating activities | 3,823 | 4,037 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Net change in interest bearing deposits with banks | (100 | ) | 0 | ||||
Proceeds from pay downs and maturities of held-to-maturity securities | 3,805 | 14,295 | |||||
Proceeds from sales, pay downs and maturities of available-for-sale securities | 9,213 | 16,259 | |||||
Purchases of held-to-maturity securities | (3,562 | ) | (1,170 | ) | |||
Purchases of available-for-sale securities | (7,214 | ) | (28,370 | ) | |||
Net change in loans | (31,273 | ) | (5,402 | ) | |||
Purchase stock in FHLB | 0 | 0 | |||||
Property and equipment expenditures | (93 | ) | (237 | ) | |||
Net cash from investing activities | (29,224 | ) | (4,625 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Net change in deposits | 26,716 | 1,864 | |||||
Net change in short-term borrowings | (1,679 | ) | 4,794 | ||||
Proceeds from exercise of stock options | 154 | 12 | |||||
Cash dividend paid | (358 | ) | (308 | ) | |||
Stock repurchase and retirement | (931 | ) | (1,404 | ) | |||
Payments on note payable | (15 | ) | (7,710 | ) | |||
Net cash from financing activities | 23,887 | (2,752 | ) | ||||
Net change in cash and cash equivalents | (1,514 | ) | (3,340 | ) | |||
Cash and cash equivalents at beginning of period | 26,706 | 22,248 | |||||
Cash and cash equivalents at end of period | $ | 25,192 | $ | 18,908 | |||
See accompanying notes
THE BANK OF KENTUCKY FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002
Note 1 - Basis of Presentation :
The consolidated financial statements include the accounts of The Bank of Kentucky Financial Corporation (the Company) and its wholly owned subsidiary, The Bank of Kentucky (the Bank). All significant intercompany accounts and transactions have been eliminated.
Note 2 - General :
These financial statements were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all of the disclosures necessary for a complete presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. Except for required accounting changes, these financial statements have been prepared on a basis consistent with the annual financial statements and include, in the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results of operations and financial position at the end of and for the periods presented.
Note 3 - Earnings per Share :
Earnings per share are computed based upon the weighted average number of shares outstanding during the respective three and six month periods. Diluted earnings per share are computed assuming that average stock options outstanding are exercised and the proceeds, including the relevant tax benefit, are used entirely to reacquire shares at the average price for the period. The following table presents the numbers of shares used to compute basic and diluted earnings per share for the indicated periods:
Three Months Ended June 30 |
Six Months Ended June 30 |
||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||
Weighted Average Shares Outstanding | 5,964,226 | 6,134,567 | 5,969,198 | 6,146,402 | |||||||||
Shares used to compute diluted Earnings per Share |
5,993,620 | 6,161,854 | 5,996,811 | 6,173,043 |
Note 4 - New and proposed accounting standards :
A new accounting standard dealing with asset retirement obligations will apply for 2003. The Company does not believe this standard will have a material affect on its financial position or results of operations.
Effective January 1, 2002, the Company adopted a new standard issued by the FASB on impairment and disposal of long-lived assets. The effect of this on the financial position and results of operations of the Company was not material.
New accounting standards issued in 2001 require all business combinations to be recorded using the purchase method of accounting for any transaction initiated after June 30, 2001. Under the purchase method, all identifiable tangible and intangible assets and liabilities of the acquired company must be recorded at fair value at date of acquisition, and the excess of cost over fair value of net assets acquired is recorded as goodwill. Identifiable intangible assets must be separated from goodwill. Identifiable intangible assets with finite useful lives will be amortized under the new standard, whereas goodwill, both amounts previously recorded and future amounts purchased, will cease being amortized starting in 2002. Annual impairment testing will be required for goodwill with impairment being recorded if the carrying amount of goodwill exceeds it implied fair value. Adoption of this standard on January 1, 2002 did not have a material effect on the Companys financial statements .
Note 5 - Proposed Acquisition :
On July 23, 2002, the Bank entered into a non-binding letter of intent with Peoples Bank of Northern Kentucky (Peoples) to purchase certain assets and assume certain liabilities of Peoples.
Under terms of the contemplated transaction, the Bank will purchase certain loans, totaling approximately $147,000,000, all of the branches and ATMs of Peoples Bank and will assume approximately $156,000,000 in deposits. Consummation of the transaction is subject to final due diligence by the Bank, the final agreement being negotiated, and receipt of required regulatory and shareholder approvals.
Item 2. | Managements Discussion and Analysis of Financial Condition and the Results of Operations June 30, 2002 |
FINANCIAL CONDITION
Total assets at June 30, 2002 were $535,119,000 compared to $507,262,000 at December 31, 2001, an increase of $27,857,000 (5.5%). This increase was primarily due to an increase in loans of $36,696,000 (8.9%), from $411,472,000 at December 31, 2001 to $448,168,000 at June 30, 2001. Total deposits increased $26,716,000 (6.4%), from $416,183,000 at December 31, 2001 to $442,899,000 at June 30, 2002.
RESULTS OF OPERATIONS
GENERAL
Net income year to date increased from $3,241,000 in 2001 to $3,947,000 in 2002, an increase of $706,000 (21.8%). Net income for the quarter ended June 30, 2002 was $1,943,000 ($.33 per share) compared to $1,535,000 ($.25 per share) during the same period in 2001, an increase of $408,000 (26.6%). The increase in earnings was driven by an increase in net interest income and higher non-interest income, partially offset by an increase in operating expenses.
NET-INTEREST INCOME
Net interest income increased $775,000 (17.0%) in the second quarter of 2002 over the same period in 2001, while the year to date total increased $1,566,000 (17.5%) from $8,954,000 in 2001 to $10,520,000 in 2002. The increase in net interest income was driven by the continued growth in the loan portfolio and an improvement in the net interest margin to 4.44% through June 30, 2002 compared to 4.10% for the same period last year.
PROVISION FOR LOAN LOSSES
The loan loss provision was $520,000 for the six months ended June 30, 2002 compared to $276,000 recorded in the same period in 2001. The provision was increased to provide for strong loan growth and in recognition of continued higher levels of non-performing loans and loans that are performing but being monitored by management. The Bank had $2,886,000 in non-performing loans, .64% of total loans outstanding at June 30, 2002, compared to $3,763,000 (.97%) at June 30, 2001. Real estate loans accounted for $2,191,000 of the non-performing loans at June 30, 2002. Management is satisfied that the reserve is adequate at June 30, 2002.
NON-INTEREST INCOME
Total non-interest income increased $178,000 (8.8%) to $2,199,000 through June 30, 2002, compared to $2,021,000 for the same period in 2001. Service charges on deposits increased $126,000 (25.2%) in the second quarter, to $626,000 for the quarter ending June 30, 2002 compared to $500,000 for the same period in 2001. Transaction growth and higher fees in the second quarter contributed to the continued growth in deposit fees. Income from the sale of loans into the secondary market decreased $137,000 (31.4%) to $299,000 through June 30, 2002, compared to $436,000 for the same period in 2001. The Bank originates fixed rate first mortgage loans and sells them, service released, into the secondary market. The decrease in fee income was driven by decreased volume. During the first half 2002, 190 loans with a principal balance of $28.9 million were sold compared to 318 loans with a principal balance of $37.7 million during the same period in 2001. Loans held for sale at June 30, 2002 decreased to $0 from $5,509,000 at December 31, 2001. At December 31, 2001, there was a large backlog of loans held for sale that had not yet been funded. These loans have been approved by the secondary market buyer and closed by the Bank. The Bank is awaiting settlement but is not exposed to significant interest rate or pricing risk during the period between closing the loan and settlement.
NON-INTEREST EXPENSE
Non-interest expense increased $179,000 (5.8%) in the second quarter of 2002, with year to date expenses increasing $422,000 (7.1%) to $6,339,000 through June 30, 2001 compared to $5,917,000 for the same period in 2001. Salary and employee benefit expense increased $289,000 (10.6%) to $3,014,000 through June 30, 2002, compared to $2,725,000 for the same period in 2001, driven by merit increases and some staff expansion. All other expenses remained relatively stable from period to period.
INCOME TAX EXPENSE
Income tax expense increased by $373,000 (24.2%) through the second quarter of 2002 compared to 2001 and the effective tax rate increased to 32.7% from 32.2%. The increase was partially due to less tax-free income from loans and investments.
LIQUIDITY AND CAPITAL RESOURCES
The Bank achieves liquidity by maintaining an appropriate balance between its sources and uses of funds to assure that sufficient funds are available to meet loan demands and deposit fluctuations. The Bank has the ability to draw funds from the Federal Home Loan Bank and two of its correspondent banks to meet liquidity demands. Management is satisfied that the Companys liquidity is sufficient at June 30, 2002.
The companys total shareholders equity increased $2,976,000, from $51,521,000 at December 31, 2001 to $54,497,000 at June 30, 2002. In the first quarter of 2002 the Company paid a cash dividend of $.06 per share totaling $358,000.
On March 16, 2001 the Companys Board of Directors approved the repurchase and retirement of up to 2% of the outstanding common shares of the Company in the over-the-counter market. All shares were repurchased according to the agreement by the end of the third quarter of 2001. On October 8, 2001 the Companys Board of Directors approved the repurchase and retirement of 100,000 common shares of the Company in the over-the-counter market. As of the date of this report 96,630 of the 100,000 shares authorized for repurchase had been repurchased. Any repurchases are funded, as needed, by dividends from the Bank
For purposes of determining a banks deposit insurance assessment, the FDIC has issued regulations that define a well capitalized bank as one with a leverage ratio of 5% or more and a total risk-based ratio of 10% or more. At June 30, 2002, the Banks leverage and total risk-based ratios were 10.12% and 11.63% respectively, which exceed the well-capitalized thresholds.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
There has been no material change in market risk since the Companys annual report on Form 10-K for the year ending December 31, 2001.
THE BANK OF KENTUCKY FINANCIAL CORPORATION
ITEM 1. | Legal Proceedings |
None. |
ITEM 2. | Changes in Securities |
Not applicable. |
ITEM 3. | Defaults Upon Senior Securities |
Not applicable |
ITEM 4. | Submission of Matters to a Vote of Security Holders |
(a) | The Annual Meeting of Stockholders of The Bank of Kentucky Financial Corporation (BKFC) was held on April 19, 2002. | ||
(b) | Not applicable. | ||
(c) | To reelect four directors of BKFC for terms expiring in 2005: |
For | Against/Withheld | Abstentions | ||||||||
Charles M. Berger | 4,815,889 | 58,600 | ||||||||
David E. Meyer | 4,806,791 | 67,698 | ||||||||
John E. Miracle | 4,816,889 | 57,600 | ||||||||
Mary Sue Rudicill | 4,816,889 | 57,600 |
To ratify the selection of Crowe, Chizek and Company LLP as the auditors of BKFC for the current fiscal year: 4,806,947 for, 451 against, and 67,091 abstain. | |||
(d) | Not applicable. |
ITEM 5. | Other Information |
Not applicable |
ITEM 6. | Exhibits and Reports on Form 8 K |
(a) | Exhibit 99.1 Safe Harbor under the Private Securities Litigation Reform Act of 1995. | ||
(b) | Exhibit 99.2 Certification Pursuant to 18 U.S.C. Section 1350 as adopted to section 906 of the Sarbanes-Oxley Act of 2002. | ||
(c) | Exhibit 99.3 Certification Pursuant to 18 U.S.C. Section 1350 as adopted to section 906 of the Sarbanes-Oxley Act of 2002. | ||
(d) | The Registrant did not file any reports on Form 8-K during the quarter ended June 30, 2002. |
Pursuant to the requirement of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 13, 2002 | /s/ Robert W. Zapp | ||
Robert W. Zapp President |
Date: August 13, 2002 | /s/ Robert D. Fulkerson | ||
Robert D. Fulkerson Treasurer (Chief Financial Officer) |